{"text_format":"1","workbook":"xlsx","n_sheets":39,"sheets":["Configuració","NT","MI2","Comentaris","MI","Home","INV","MOVINV","FIN","Mov FIN","PrA","PrB","PrC","PrD","PrE","LeA","LeB","LeC ","C","MOVCF","CVM","CVA","VM","OP","MOVCV","Ex Net","IVA","MOVV","B","R","T","IS","IRPF","Stock","Inv-Fin","A","SOC 7.1","SOC 7.3","SOC 7.4"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":44,"comments":12,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Configuració","index":0,"n_rows":34,"n_cols":16,"rows_kept":34,"cut":false,"hidden":true,"merged":[[25,1,25,3]]}
[null,"Configuració Tècnics Barcelona Activa"]
[]
[]
[]
[null,"Concepte",null,null,"Anys","% Amort.",null,"IPC",0.02]
[null,"Immobilitzat intangible","Inmovilizado intangible ","Intangible assets "]
[null,"Recerca i Desenvolupament","Investigación y desarrollo ","Research and development ",null,null,null,"Tipus IVA","Gen","R. Eq."]
[null,"Concessions administratives","Concesiones administrativas ","Administrative concessions ",3,{"$f":"1/E8","v":0.33333333333333331},null,"Tipus 1",0,0]
[null,"Patents, llicències i marques","Patentes, licencias y marcas ","Patents, licenses and trademarks ",3,0.33333333333333331,null,"Tipus 2",0.04,4.4999999999999998E-2]
[null,"Drets de traspàs","Derechos de traspaso ","Transfer rights ",3,0.33333333333333331,null,"Tipus 3",0.1,0.114]
[" ","Aplicacions informàtiques","Aplicaciones informáticas ","Computer Applications ",3,0.33333333333333331,null,"Tipus 4",0.21,0.26200000000000001]
[null,"Altre immobilitzat intangible","Otro inmovilizado intangible ","Other intangible assets ",3,0.33333333333333331]
[null,"Immobilitzat material","Inmovilizado material ","Tangible ",null,null,null,"Tipus Cotització SS","SSE","SST","Total"]
[null,"Terrenys","Terrenos ","Land ",null,null,null,"Autonom",0.29799999999999999,0,{"$f":"+I14+J14","v":0.29799999999999999}]
[null,"Construccions","Construcciones ","Constructions ",20,0.05,null,"Treballadors",{"$f":"23.6%+5.5%","v":0.29100000000000004},{"$f":"4.7%+1.55%","v":6.25E-2},{"$f":"+I15+J15","v":0.35350000000000004}]
[null,"Instal·lacions Tècniques","Instalaciones Técnicas ","Technical facilities ",5,0.2]
[null,"Maquinària","Maquinaria ","Machinery ",5,0.2,null,"IRPF","Exercici 1","Exercici 2","Exercici 3","Exercici 4","Exercici 5"]
[null,"Utillatge","Utillaje ","Tooling ",5,0.2,null,"Activitat Económica",0.09,0.09,0.21,0.21,0.21]
[null,"Altres instal·lacions","Otras instalaciones ","Other Facilities ",5,0.2,null,"Estimació directe",0.2,0.2,0.2,0.2,0.2]
[null,"Mobiliari","Mobiliario ","Furniture ",5,0.2]
[null,"Equips per a processos informació","Equipos para procesos información ","Equipment processes information ",5,0.2,null,"Tipus IS","NC","< 5M","< 10 M","General",null,null,"Limit","Anys Bº"]
[null,"Elements de transport","Elementos de transporte ","Vehicles ",5,0.2,null,"1er Tram",0.15,0.2,0.25,0.3,null,null,300000,2]
[null,"Altre immobilitzat material","Otro inmovilizado material","Other fixed assets",5,0.2,null,"2n Tram",0.2,0.25,0.3,0.3]
[]
[null,null,null,null,null,null,null,"Tipus IS","Exercici 1","Exercici 2","Exercici 3","Exercici 4","Exercici 5"]
[null,"TABLA TRAMOS IRPF",null,null,null,null,null,"Coop",0.2,0.2,0.2,0.2,0.2]
[null,"de","a","Retención"]
[null,0,17707.2,0.19]
[null,12450,{"$f":"+B29+7750","v":20200},0.24,null,null,null,null,"Exercici 1","Exercici > 1"]
[null,{"$f":"+C29","v":20200},{"$f":"+B30+15000","v":35200},0.3,null,null,null,"Pagos a cuenta",0,0.18]
[null,{"$f":"+C30","v":35200},{"$f":"+B31+24800","v":60000},0.37]
[null,{"$f":"+C31","v":60000},null,0.45]
[null,0,null,0.45,null,null,null,"IRPF Lloguers",0.19]
[null,0,null,0.45]

{"sheet":"NT","index":1,"n_rows":289,"n_cols":31,"rows_kept":289,"cut":false,"hidden":true,"merged":[]}
["Idioma","AnysPla","DataInici","Dataseleccionada","FormaJuridica","TributacioBeneficis","IVA","FormaJuridicaUnic","TributacioBeneficisUnic","IVAUnic","IVA General","IVAREquivalencia","IVASeleccionat","NSocis","Socis","Socisunic","Aportacions","Carencia","Periodicitat","BensServeis","ModelOperacions","IPC","NBensServies","Cobraments","Pagaments","Regim","TipusTreballador","Pagas","Murphy","Immobilitzatid","Suposits"]
["Català",3,"2012-01-01",{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B3,IF(Home!$C$5=MI!$C$2,'MI2'!$C3,IF(Home!$C$5=MI!$D$2,'MI2'!$D3)))","v":"IRPF (EI, SCP Prof) "},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B10,IF(Home!$C$5=MI!$C$2,'MI2'!$C10,IF(Home!$C$5=MI!$D$2,'MI2'!$D10)))","v":"Estimació Directa"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B17,IF(Home!$C$5=MI!$C$2,'MI2'!$C17,IF(Home!$C$5=MI!$D$2,'MI2'!$D17)))","v":"Règim General"},{"$f":"INDEX(FormaJuridica,MATCH(0,COUNTIF($H$1:H1,FormaJuridica),0))","v":"IRPF (EI, SCP Prof) "},{"$f":"INDEX(TributacioBeneficis,MATCH(0,COUNTIF($I$1:I1,TributacioBeneficis)+(FormaJuridica<>Home!$J$13),0))","v":"IS Empreses"},{"$f":"INDEX(IVA,MATCH(0,COUNTIF($J$1:J1,IVA)+(FormaJuridica<>Home!$J$13)+(TributacioBeneficis<>Home!$J$15),0))","v":"Règim General"},{"$f":"+Configuració!I8","v":0},{"$f":"+Configuració!J8","v":0},{"$f":"+IF(Home!$J$17=NT!$G$3,NT!L2,NT!K2)","v":0},1,{"$f":"+Home!E19","v":"Promotor A"},{"$f":"+O2","v":"Promotor A"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B24,IF(Home!$C$5=MI!$C$2,'MI2'!$C24,IF(Home!$C$5=MI!$D$2,'MI2'!$D24)))","v":"Capital Social"},"6 mesos",{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B28,IF(Home!$C$5=MI!$C$2,'MI2'!$C28,IF(Home!$C$5=MI!$D$2,'MI2'!$D28)))","v":"Mensual"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B31,IF(Home!$C$5=MI!$C$2,'MI2'!$C31,IF(Home!$C$5=MI!$D$2,'MI2'!$D31)))","v":"Producte"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B33,IF(Home!$C$5=MI!$C$2,'MI2'!$C33,IF(Home!$C$5=MI!$D$2,'MI2'!$D33)))","v":"Compres automàtiques"},0,1,{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B35,IF(Home!$C$5=MI!$C$2,'MI2'!$C35,IF(Home!$C$5=MI!$D$2,'MI2'!$D35)))","v":"Comptat"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B35,IF(Home!$C$5=MI!$C$2,'MI2'!$C35,IF(Home!$C$5=MI!$D$2,'MI2'!$D35)))","v":"Comptat"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B40,IF(Home!$C$5=MI!$C$2,'MI2'!$C40,IF(Home!$C$5=MI!$D$2,'MI2'!$D40)))","v":"General"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B42,IF(Home!$C$5=MI!$C$2,'MI2'!$C42,IF(Home!$C$5=MI!$D$2,'MI2'!$D42)))","v":"Fixe"},12,{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B44,IF(Home!$C$5=MI!$C$2,'MI2'!$C44,IF(Home!$C$5=MI!$D$2,'MI2'!$D44)))","v":"Normal"},{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B7,IF(Home!$C$5=MI!$C$2,Configuració!$C7,IF(Home!$C$5=MI!$D$2,Configuració!$D7)))","v":"Recerca i Desenvolupament"},1]
["Castellano",4,"2012-02-01",{"$f":"EDATE(D2,1)","v":"2025-02-01"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B4,IF(Home!$C$5=MI!$C$2,'MI2'!$C4,IF(Home!$C$5=MI!$D$2,'MI2'!$D4)))","v":"IRPF (EI, SCP Prof) "},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B11,IF(Home!$C$5=MI!$C$2,'MI2'!$C11,IF(Home!$C$5=MI!$D$2,'MI2'!$D11)))","v":"Estimació Directa"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B18,IF(Home!$C$5=MI!$C$2,'MI2'!$C18,IF(Home!$C$5=MI!$D$2,'MI2'!$D18)))","v":"Recàrrec Equivalencia"},{"$f":"INDEX(FormaJuridica,MATCH(0,COUNTIF($H$1:H2,FormaJuridica),0))","v":"IS (SL,SA,Coop, SCP Eco)"},{"$f":"INDEX(TributacioBeneficis,MATCH(0,COUNTIF($I$1:I2,TributacioBeneficis)+(FormaJuridica<>Home!$J$13),0))","v":"IS Cooperatives"},{"$f":"INDEX(IVA,MATCH(0,COUNTIF($J$1:J2,IVA)+(FormaJuridica<>Home!$J$13)+(TributacioBeneficis<>Home!$J$15),0))","v":{"$error":"#N/A"}},{"$f":"+Configuració!I9","v":0.04},{"$f":"+Configuració!J9","v":4.4999999999999998E-2},{"$f":"+IF(Home!$J$17=NT!$G$3,NT!L3,NT!K3)","v":0.04},2,{"$f":"+Home!E20","v":0},{"$f":"+IF(N3<=Home!$E$17,NT!O3,\"\")","v":""},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B25,IF(Home!$C$5=MI!$C$2,'MI2'!$C25,IF(Home!$C$5=MI!$D$2,'MI2'!$D25)))","v":"Prima Emissió"},"12 mesos",{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!B29,IF(Home!$C$5=MI!$C$2,'MI2'!C29,IF(Home!$C$5=MI!$D$2,'MI2'!D29)))","v":"Trimestral"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B32,IF(Home!$C$5=MI!$C$2,'MI2'!$C32,IF(Home!$C$5=MI!$D$2,'MI2'!$D32)))","v":"Servei"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B34,IF(Home!$C$5=MI!$C$2,'MI2'!$C34,IF(Home!$C$5=MI!$D$2,'MI2'!$D34)))","v":"Compres manuals"},5.0000000000000001E-3,2,{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B36,IF(Home!$C$5=MI!$C$2,'MI2'!$C36,IF(Home!$C$5=MI!$D$2,'MI2'!$D36)))","v":"30 dies"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B36,IF(Home!$C$5=MI!$C$2,'MI2'!$C36,IF(Home!$C$5=MI!$D$2,'MI2'!$D36)))","v":"30 dies"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B41,IF(Home!$C$5=MI!$C$2,'MI2'!$C41,IF(Home!$C$5=MI!$D$2,'MI2'!$D41)))","v":"Autonom"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B43,IF(Home!$C$5=MI!$C$2,'MI2'!$C43,IF(Home!$C$5=MI!$D$2,'MI2'!$D43)))","v":"Eventual"},14,{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B45,IF(Home!$C$5=MI!$C$2,'MI2'!$C45,IF(Home!$C$5=MI!$D$2,'MI2'!$D45)))","v":"Participatiu"},{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B8,IF(Home!$C$5=MI!$C$2,Configuració!$C8,IF(Home!$C$5=MI!$D$2,Configuració!$D8)))","v":"Concessions administratives"},2]
["English",5,"2012-03-01",{"$f":"EDATE(D3,1)","v":"2025-03-01"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B5,IF(Home!$C$5=MI!$C$2,'MI2'!$C5,IF(Home!$C$5=MI!$D$2,'MI2'!$D5)))","v":"IRPF (EI, SCP Prof) "},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B12,IF(Home!$C$5=MI!$C$2,'MI2'!$C12,IF(Home!$C$5=MI!$D$2,'MI2'!$D12)))","v":"Estimació Objectiva"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B19,IF(Home!$C$5=MI!$C$2,'MI2'!$C19,IF(Home!$C$5=MI!$D$2,'MI2'!$D19)))","v":"Moduls IVA"},{"$f":"INDEX(FormaJuridica,MATCH(0,COUNTIF($H$1:H3,FormaJuridica),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(TributacioBeneficis,MATCH(0,COUNTIF($I$1:I3,TributacioBeneficis)+(FormaJuridica<>Home!$J$13),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(IVA,MATCH(0,COUNTIF($J$1:J3,IVA)+(FormaJuridica<>Home!$J$13)+(TributacioBeneficis<>Home!$J$15),0))","v":{"$error":"#N/A"}},{"$f":"+Configuració!I10","v":0.1},{"$f":"+Configuració!J10","v":0.114},{"$f":"+IF(Home!$J$17=NT!$G$3,NT!L4,NT!K4)","v":0.1},3,{"$f":"+Home!E21","v":0},{"$f":"+IF(N4<=Home!$E$17,NT!O4,\"\")","v":""},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B26,IF(Home!$C$5=MI!$C$2,'MI2'!$C26,IF(Home!$C$5=MI!$D$2,'MI2'!$D26)))","v":"Aportacions de Socis"},"18 mesos",{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!B30,IF(Home!$C$5=MI!$C$2,'MI2'!C30,IF(Home!$C$5=MI!$D$2,'MI2'!D30)))","v":"Anual"},null,null,0.01,3,{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B37,IF(Home!$C$5=MI!$C$2,'MI2'!$C37,IF(Home!$C$5=MI!$D$2,'MI2'!$D37)))","v":"60 dies"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B37,IF(Home!$C$5=MI!$C$2,'MI2'!$C37,IF(Home!$C$5=MI!$D$2,'MI2'!$D37)))","v":"60 dies"},null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B9,IF(Home!$C$5=MI!$C$2,Configuració!$C9,IF(Home!$C$5=MI!$D$2,Configuració!$D9)))","v":"Patents, llicències i marques"},3]
[null,null,"2012-04-01",{"$f":"EDATE(D4,1)","v":"2025-04-01"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B5,IF(Home!$C$5=MI!$C$2,'MI2'!$C5,IF(Home!$C$5=MI!$D$2,'MI2'!$D5)))","v":"IRPF (EI, SCP Prof) "},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B12,IF(Home!$C$5=MI!$C$2,'MI2'!$C12,IF(Home!$C$5=MI!$D$2,'MI2'!$D12)))","v":"Estimació Objectiva"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B18,IF(Home!$C$5=MI!$C$2,'MI2'!$C18,IF(Home!$C$5=MI!$D$2,'MI2'!$D18)))","v":"Recàrrec Equivalencia"},{"$f":"INDEX(FormaJuridica,MATCH(0,COUNTIF($H$1:H4,FormaJuridica),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(TributacioBeneficis,MATCH(0,COUNTIF($I$1:I4,TributacioBeneficis)+(FormaJuridica<>Home!$J$13),0))","v":{"$error":"#N/A"}},null,{"$f":"+Configuració!I11","v":0.21},{"$f":"+Configuració!J11","v":0.26200000000000001},{"$f":"+IF(Home!$J$17=NT!$G$3,NT!L5,NT!K5)","v":0.21},4,{"$f":"+Home!E22","v":0},{"$f":"+IF(N5<=Home!$E$17,NT!O5,\"\")","v":""},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B27,IF(Home!$C$5=MI!$C$2,'MI2'!$C27,IF(Home!$C$5=MI!$D$2,'MI2'!$D27)))","v":"Capitalització"},"24 mesos",null,null,null,1.4999999999999999E-2,4,{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B38,IF(Home!$C$5=MI!$C$2,'MI2'!$C38,IF(Home!$C$5=MI!$D$2,'MI2'!$D38)))","v":"90 dies"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B38,IF(Home!$C$5=MI!$C$2,'MI2'!$C38,IF(Home!$C$5=MI!$D$2,'MI2'!$D38)))","v":"90 dies"},null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B10,IF(Home!$C$5=MI!$C$2,Configuració!$C10,IF(Home!$C$5=MI!$D$2,Configuració!$D10)))","v":"Drets de traspàs"},4]
[null,null,"2012-05-01","2025-05-01",{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B6,IF(Home!$C$5=MI!$C$2,'MI2'!$C6,IF(Home!$C$5=MI!$D$2,'MI2'!$D6)))","v":"IS (SL,SA,Coop, SCP Eco)"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B13,IF(Home!$C$5=MI!$C$2,'MI2'!$C13,IF(Home!$C$5=MI!$D$2,'MI2'!$D13)))","v":"IS Empreses"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B20,IF(Home!$C$5=MI!$C$2,'MI2'!$C20,IF(Home!$C$5=MI!$D$2,'MI2'!$D20)))","v":"Règim General"},{"$f":"INDEX(FormaJuridica,MATCH(0,COUNTIF($H$1:H5,FormaJuridica),0))","v":{"$error":"#N/A"}},{"$f":"INDEX(TributacioBeneficis,MATCH(0,COUNTIF($I$1:I5,TributacioBeneficis)+(FormaJuridica<>Home!$J$13),0))","v":{"$error":"#N/A"}},null,null,null,null,5,{"$f":"+Home!E23","v":0},{"$f":"+IF(N6<=Home!$E$17,NT!O6,\"\")","v":""},null,"36 mesos",null,null,null,0.02,5,{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B39,IF(Home!$C$5=MI!$C$2,'MI2'!$C39,IF(Home!$C$5=MI!$D$2,'MI2'!$D39)))","v":"120 dies"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B39,IF(Home!$C$5=MI!$C$2,'MI2'!$C39,IF(Home!$C$5=MI!$D$2,'MI2'!$D39)))","v":"120 dies"},null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B11,IF(Home!$C$5=MI!$C$2,Configuració!$C11,IF(Home!$C$5=MI!$D$2,Configuració!$D11)))","v":"Aplicacions informàtiques"},5]
[null,null,"2012-06-01","2025-06-01",{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B7,IF(Home!$C$5=MI!$C$2,'MI2'!$C7,IF(Home!$C$5=MI!$D$2,'MI2'!$D7)))","v":"IS (SL,SA,Coop, SCP Eco)"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B14,IF(Home!$C$5=MI!$C$2,'MI2'!$C14,IF(Home!$C$5=MI!$D$2,'MI2'!$D14)))","v":"IS Cooperatives"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B21,IF(Home!$C$5=MI!$C$2,'MI2'!$C21,IF(Home!$C$5=MI!$D$2,'MI2'!$D21)))","v":"Règim General"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5000000000000001E-2,6,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B12,IF(Home!$C$5=MI!$C$2,Configuració!$C12,IF(Home!$C$5=MI!$D$2,Configuració!$D12)))","v":"Altre immobilitzat intangible"}]
[null,null,"2012-07-01","2025-07-01",{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B8,IF(Home!$C$5=MI!$C$2,'MI2'!$C8,IF(Home!$C$5=MI!$D$2,'MI2'!$D8)))","v":"IRPF (EI, SCP Prof) "},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B15,IF(Home!$C$5=MI!$C$2,'MI2'!$C15,IF(Home!$C$5=MI!$D$2,'MI2'!$D15)))","v":"Activitat Economica"},{"$f":"+IF(Home!$C$5=MI!$B$2,'MI2'!$B22,IF(Home!$C$5=MI!$C$2,'MI2'!$C22,IF(Home!$C$5=MI!$D$2,'MI2'!$D22)))","v":"Règim General"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,7,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B14,IF(Home!$C$5=MI!$C$2,Configuració!$C14,IF(Home!$C$5=MI!$D$2,Configuració!$D14)))","v":"Terrenys"}]
[null,null,"2012-08-01","2025-08-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5000000000000003E-2,8,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B15,IF(Home!$C$5=MI!$C$2,Configuració!$C15,IF(Home!$C$5=MI!$D$2,Configuració!$D15)))","v":"Construccions"}]
[null,null,"2012-09-01","2025-09-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,9,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B16,IF(Home!$C$5=MI!$C$2,Configuració!$C16,IF(Home!$C$5=MI!$D$2,Configuració!$D16)))","v":"Instal·lacions Tècniques"}]
[null,null,"2012-10-01","2025-10-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,10,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B17,IF(Home!$C$5=MI!$C$2,Configuració!$C17,IF(Home!$C$5=MI!$D$2,Configuració!$D17)))","v":"Maquinària"}]
[null,null,"2012-11-01","2025-11-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05,11,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B18,IF(Home!$C$5=MI!$C$2,Configuració!$C18,IF(Home!$C$5=MI!$D$2,Configuració!$D18)))","v":"Utillatge"}]
[null,null,"2012-12-01","2025-12-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B19,IF(Home!$C$5=MI!$C$2,Configuració!$C19,IF(Home!$C$5=MI!$D$2,Configuració!$D19)))","v":"Altres instal·lacions"}]
[null,null,"2013-01-01","2026-01-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B20,IF(Home!$C$5=MI!$C$2,Configuració!$C20,IF(Home!$C$5=MI!$D$2,Configuració!$D20)))","v":"Mobiliari"}]
[null,null,"2013-02-01","2026-02-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B21,IF(Home!$C$5=MI!$C$2,Configuració!$C21,IF(Home!$C$5=MI!$D$2,Configuració!$D21)))","v":"Equips per a processos informació"}]
[null,null,"2013-03-01","2026-03-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B22,IF(Home!$C$5=MI!$C$2,Configuració!$C22,IF(Home!$C$5=MI!$D$2,Configuració!$D22)))","v":"Elements de transport"}]
[null,null,"2013-04-01","2026-04-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=MI!$B$2,Configuració!$B23,IF(Home!$C$5=MI!$C$2,Configuració!$C23,IF(Home!$C$5=MI!$D$2,Configuració!$D23)))","v":"Altre immobilitzat material"}]
[null,null,"2013-05-01","2026-05-01"]
[null,null,"2013-06-01","2026-06-01"]
[null,null,"2013-07-01","2026-07-01"]
[null,null,"2013-08-01","2026-08-01"]
[null,null,"2013-09-01","2026-09-01"]
[null,null,"2013-10-01","2026-10-01"]
[null,null,"2013-11-01","2026-11-01"]
[null,null,"2013-12-01","2026-12-01"]
[null,null,"2014-01-01","2027-01-01"]
[null,null,"2014-02-01","2027-02-01"]
[null,null,"2014-03-01","2027-03-01"]
[null,null,"2014-04-01","2027-04-01"]
[null,null,"2014-05-01","2027-05-01"]
[null,null,"2014-06-01","2027-06-01"]
[null,null,"2014-07-01","2027-07-01"]
[null,null,"2014-08-01","2027-08-01"]
[null,null,"2014-09-01","2027-09-01"]
[null,null,"2014-10-01","2027-10-01"]
[null,null,"2014-11-01","2027-11-01"]
[null,null,"2014-12-01","2027-12-01"]
[null,null,"2015-01-01","2028-01-01"]
[null,null,"2015-02-01","2028-02-01"]
[null,null,"2015-03-01","2028-03-01"]
[null,null,"2015-04-01","2028-04-01"]
[null,null,"2015-05-01","2028-05-01"]
[null,null,"2015-06-01","2028-06-01"]
[null,null,"2015-07-01","2028-07-01"]
[null,null,"2015-08-01","2028-08-01"]
[null,null,"2015-09-01","2028-09-01"]
[null,null,"2015-10-01","2028-10-01"]
[null,null,"2015-11-01","2028-11-01"]
[null,null,"2015-12-01","2028-12-01"]
[null,null,"2016-01-01","2029-01-01"]
[null,null,"2016-02-01","2029-02-01"]
[null,null,"2016-03-01","2029-03-01"]
[null,null,"2016-04-01","2029-04-01"]
[null,null,"2016-05-01","2029-05-01"]
[null,null,"2016-06-01","2029-06-01"]
[null,null,"2016-07-01","2029-07-01"]
[null,null,"2016-08-01","2029-08-01"]
[null,null,"2016-09-01","2029-09-01"]
[null,null,"2016-10-01","2029-10-01"]
[null,null,"2016-11-01","2029-11-01"]
[null,null,"2016-12-01","2029-12-01"]
[null,null,"2017-01-01",{"$f":"EDATE(D61,1)","v":"2030-01-01"}]
[null,null,"2017-02-01",{"$f":"EDATE(D62,1)","v":"2030-02-01"}]
[null,null,"2017-03-01","2030-03-01"]
[null,null,"2017-04-01","2030-04-01"]
[null,null,"2017-05-01","2030-05-01"]
[null,null,"2017-06-01","2030-06-01"]
[null,null,"2017-07-01","2030-07-01"]
[null,null,"2017-08-01","2030-08-01"]
[null,null,"2017-09-01","2030-09-01"]
[null,null,"2017-10-01","2030-10-01"]
[null,null,"2017-11-01","2030-11-01"]
[null,null,"2017-12-01","2030-12-01"]
[null,null,"2018-01-01","2031-01-01"]
[null,null,"2018-02-01","2031-02-01"]
[null,null,"2018-03-01","2031-03-01"]
[null,null,"2018-04-01","2031-04-01"]
[null,null,"2018-05-01","2031-05-01"]
[null,null,"2018-06-01","2031-06-01"]
[null,null,"2018-07-01","2031-07-01"]
[null,null,"2018-08-01","2031-08-01"]
[null,null,"2018-09-01","2031-09-01"]
[null,null,"2018-10-01","2031-10-01"]
[null,null,"2018-11-01","2031-11-01"]
[null,null,"2018-12-01","2031-12-01"]
[null,null,"2019-01-01","2032-01-01"]
[null,null,"2019-02-01","2032-02-01"]
[null,null,"2019-03-01","2032-03-01"]
[null,null,"2019-04-01","2032-04-01"]
[null,null,"2019-05-01","2032-05-01"]
[null,null,"2019-06-01","2032-06-01"]
[null,null,"2019-07-01","2032-07-01"]
[null,null,"2019-08-01","2032-08-01"]
[null,null,"2019-09-01","2032-09-01"]
[null,null,"2019-10-01","2032-10-01"]
[null,null,"2019-11-01","2032-11-01"]
[null,null,"2019-12-01","2032-12-01"]
[null,null,"2020-01-01","2033-01-01"]
[null,null,"2020-02-01","2033-02-01"]
[null,null,"2020-03-01","2033-03-01"]
[null,null,"2020-04-01","2033-04-01"]
[null,null,"2020-05-01","2033-05-01"]
[null,null,"2020-06-01","2033-06-01"]
[null,null,"2020-07-01","2033-07-01"]
[null,null,"2020-08-01","2033-08-01"]
[null,null,"2020-09-01","2033-09-01"]
[null,null,"2020-10-01","2033-10-01"]
[null,null,"2020-11-01","2033-11-01"]
[null,null,"2020-12-01","2033-12-01"]
[null,null,"2021-01-01","2034-01-01"]
[null,null,"2021-02-01","2034-02-01"]
[null,null,"2021-03-01","2034-03-01"]
[null,null,"2021-04-01","2034-04-01"]
[null,null,"2021-05-01","2034-05-01"]
[null,null,"2021-06-01","2034-06-01"]
[null,null,"2021-07-01","2034-07-01"]
[null,null,"2021-08-01","2034-08-01"]
[null,null,"2021-09-01","2034-09-01"]
[null,null,"2021-10-01","2034-10-01"]
[null,null,"2021-11-01","2034-11-01"]
[null,null,"2021-12-01","2034-12-01"]
[null,null,"2022-01-01","2035-01-01"]
[null,null,"2022-02-01","2035-02-01"]
[null,null,"2022-03-01","2035-03-01"]
[null,null,"2022-04-01","2035-04-01"]
[null,null,"2022-05-01","2035-05-01"]
[null,null,"2022-06-01",{"$f":"EDATE(D126,1)","v":"2035-06-01"}]
[null,null,"2022-07-01","2035-07-01"]
[null,null,"2022-08-01","2035-08-01"]
[null,null,"2022-09-01","2035-09-01"]
[null,null,"2022-10-01","2035-10-01"]
[null,null,"2022-11-01","2035-11-01"]
[null,null,"2022-12-01","2035-12-01"]
[null,null,"2023-01-01","2036-01-01"]
[null,null,"2023-02-01","2036-02-01"]
[null,null,"2023-03-01","2036-03-01"]
[null,null,"2023-04-01","2036-04-01"]
[null,null,"2023-05-01","2036-05-01"]
[null,null,"2023-06-01","2036-06-01"]
[null,null,"2023-07-01","2036-07-01"]
[null,null,"2023-08-01","2036-08-01"]
[null,null,"2023-09-01","2036-09-01"]
[null,null,"2023-10-01","2036-10-01"]
[null,null,"2023-11-01","2036-11-01"]
[null,null,"2023-12-01","2036-12-01"]
[null,null,"2024-01-01","2037-01-01"]
[null,null,"2024-02-01","2037-02-01"]
[null,null,"2024-03-01","2037-03-01"]
[null,null,"2024-04-01","2037-04-01"]
[null,null,"2024-05-01","2037-05-01"]
[null,null,"2024-06-01","2037-06-01"]
[null,null,"2024-07-01","2037-07-01"]
[null,null,"2024-08-01","2037-08-01"]
[null,null,"2024-09-01","2037-09-01"]
[null,null,"2024-10-01","2037-10-01"]
[null,null,"2024-11-01","2037-11-01"]
[null,null,"2024-12-01","2037-12-01"]
[null,null,"2025-01-01","2038-01-01"]
[null,null,"2025-02-01","2038-02-01"]
[null,null,"2025-03-01","2038-03-01"]
[null,null,"2025-04-01","2038-04-01"]
[null,null,"2025-05-01","2038-05-01"]
[null,null,"2025-06-01","2038-06-01"]
[null,null,"2025-07-01","2038-07-01"]
[null,null,"2025-08-01","2038-08-01"]
[null,null,"2025-09-01","2038-09-01"]
[null,null,"2025-10-01","2038-10-01"]
[null,null,"2025-11-01","2038-11-01"]
[null,null,"2025-12-01","2038-12-01"]
[null,null,"2026-01-01","2039-01-01"]
[null,null,"2026-02-01","2039-02-01"]
[null,null,"2026-03-01","2039-03-01"]
[null,null,"2026-04-01","2039-04-01"]
[null,null,"2026-05-01","2039-05-01"]
[null,null,"2026-06-01","2039-06-01"]
[null,null,"2026-07-01","2039-07-01"]
[null,null,"2026-08-01","2039-08-01"]
[null,null,"2026-09-01","2039-09-01"]
[null,null,"2026-10-01","2039-10-01"]
[null,null,"2026-11-01","2039-11-01"]
[null,null,"2026-12-01","2039-12-01"]
[null,null,"2027-01-01","2040-01-01"]
[null,null,"2027-02-01","2040-02-01"]
[null,null,"2027-03-01","2040-03-01"]
[null,null,"2027-04-01","2040-04-01"]
[null,null,"2027-05-01","2040-05-01"]
[null,null,"2027-06-01","2040-06-01"]
[null,null,"2027-07-01","2040-07-01"]
[null,null,"2027-08-01","2040-08-01"]
[null,null,"2027-09-01","2040-09-01"]
[null,null,"2027-10-01",{"$f":"EDATE(D190,1)","v":"2040-10-01"}]
[null,null,"2027-11-01","2040-11-01"]
[null,null,"2027-12-01","2040-12-01"]
[null,null,"2028-01-01","2041-01-01"]
[null,null,"2028-02-01","2041-02-01"]
[null,null,"2028-03-01","2041-03-01"]
[null,null,"2028-04-01","2041-04-01"]
[null,null,"2028-05-01","2041-05-01"]
[null,null,"2028-06-01","2041-06-01"]
[null,null,"2028-07-01","2041-07-01"]
[null,null,"2028-08-01","2041-08-01"]
[null,null,"2028-09-01","2041-09-01"]
[null,null,"2028-10-01","2041-10-01"]
[null,null,"2028-11-01","2041-11-01"]
[null,null,"2028-12-01","2041-12-01"]
[null,null,"2029-01-01","2042-01-01"]
[null,null,"2029-02-01","2042-02-01"]
[null,null,"2029-03-01","2042-03-01"]
[null,null,"2029-04-01","2042-04-01"]
[null,null,"2029-05-01","2042-05-01"]
[null,null,"2029-06-01","2042-06-01"]
[null,null,"2029-07-01","2042-07-01"]
[null,null,"2029-08-01","2042-08-01"]
[null,null,"2029-09-01","2042-09-01"]
[null,null,"2029-10-01","2042-10-01"]
[null,null,"2029-11-01","2042-11-01"]
[null,null,"2029-12-01","2042-12-01"]
[null,null,"2030-01-01","2043-01-01"]
[null,null,"2030-02-01","2043-02-01"]
[null,null,"2030-03-01","2043-03-01"]
[null,null,"2030-04-01","2043-04-01"]
[null,null,"2030-05-01","2043-05-01"]
[null,null,"2030-06-01","2043-06-01"]
[null,null,"2030-07-01","2043-07-01"]
[null,null,"2030-08-01","2043-08-01"]
[null,null,"2030-09-01","2043-09-01"]
[null,null,"2030-10-01","2043-10-01"]
[null,null,"2030-11-01","2043-11-01"]
[null,null,"2030-12-01","2043-12-01"]
[null,null,"2031-01-01","2044-01-01"]
[null,null,"2031-02-01","2044-02-01"]
[null,null,"2031-03-01","2044-03-01"]
[null,null,"2031-04-01","2044-04-01"]
[null,null,"2031-05-01","2044-05-01"]
[null,null,"2031-06-01","2044-06-01"]
[null,null,"2031-07-01","2044-07-01"]
[null,null,"2031-08-01","2044-08-01"]
[null,null,"2031-09-01","2044-09-01"]
[null,null,"2031-10-01","2044-10-01"]
[null,null,"2031-11-01","2044-11-01"]
[null,null,"2031-12-01","2044-12-01"]
[null,null,"2032-01-01","2045-01-01"]
[null,null,"2032-02-01","2045-02-01"]
[null,null,"2032-03-01","2045-03-01"]
[null,null,"2032-04-01","2045-04-01"]
[null,null,"2032-05-01","2045-05-01"]
[null,null,"2032-06-01","2045-06-01"]
[null,null,"2032-07-01","2045-07-01"]
[null,null,"2032-08-01","2045-08-01"]
[null,null,"2032-09-01","2045-09-01"]
[null,null,"2032-10-01","2045-10-01"]
[null,null,"2032-11-01","2045-11-01"]
[null,null,"2032-12-01","2045-12-01"]
[null,null,"2033-01-01","2046-01-01"]
[null,null,"2033-02-01",{"$f":"EDATE(D254,1)","v":"2046-02-01"}]
[null,null,"2033-03-01","2046-03-01"]
[null,null,"2033-04-01","2046-04-01"]
[null,null,"2033-05-01","2046-05-01"]
[null,null,"2033-06-01","2046-06-01"]
[null,null,"2033-07-01","2046-07-01"]
[null,null,"2033-08-01","2046-08-01"]
[null,null,"2033-09-01","2046-09-01"]
[null,null,"2033-10-01","2046-10-01"]
[null,null,"2033-11-01","2046-11-01"]
[null,null,"2033-12-01","2046-12-01"]
[null,null,"2034-01-01","2047-01-01"]
[null,null,"2034-02-01","2047-02-01"]
[null,null,"2034-03-01","2047-03-01"]
[null,null,"2034-04-01","2047-04-01"]
[null,null,"2034-05-01","2047-05-01"]
[null,null,"2034-06-01","2047-06-01"]
[null,null,"2034-07-01","2047-07-01"]
[null,null,"2034-08-01","2047-08-01"]
[null,null,"2034-09-01","2047-09-01"]
[null,null,"2034-10-01","2047-10-01"]
[null,null,"2034-11-01","2047-11-01"]
[null,null,"2034-12-01","2047-12-01"]
[null,null,"2035-01-01","2048-01-01"]
[null,null,"2035-02-01","2048-02-01"]
[null,null,"2035-03-01","2048-03-01"]
[null,null,"2035-04-01","2048-04-01"]
[null,null,"2035-05-01","2048-05-01"]
[null,null,"2035-06-01","2048-06-01"]
[null,null,"2035-07-01","2048-07-01"]
[null,null,"2035-08-01","2048-08-01"]
[null,null,"2035-09-01","2048-09-01"]
[null,null,"2035-10-01","2048-10-01"]
[null,null,"2035-11-01","2048-11-01"]
[null,null,"2035-12-01","2048-12-01"]

{"sheet":"MI2","index":2,"n_rows":58,"n_cols":4,"rows_kept":58,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Català","Castellano","English"]
[null,"IRPF (EI, SCP Prof) ","IRPF (EI, SCP Prof) ","Income Tax (EI SCP Prof) "]
[null,"IRPF (EI, SCP Prof) ","IRPF (EI, SCP Prof) ","Income Tax (EI SCP Prof) "]
[null,"IRPF (EI, SCP Prof) ","IRPF (EI, SCP Prof) ","Income Tax (EI SCP Prof) "]
[null,"IS (SL,SA,Coop, SCP Eco)","IS (SL,SA,Coop, SCP Eco)","TAX (SL, SA, Coop, SCP Eco) "]
[null,"IS (SL,SA,Coop, SCP Eco)","IS (SL,SA,Coop, SCP Eco)","TAX (SL, SA, Coop, SCP Eco) "]
[null,"IRPF (EI, SCP Prof) ","IRPF (EI, SCP Prof) ","Income Tax (EI SCP Prof) "]
[null,"IRPF (EI, SCP Prof) ","IRPF (EI, SCP Prof) ","Income Tax (EI SCP Prof) "]
[null,"Estimació Directa","Estimación Directa ","Direct Estimation "]
[null,"Estimació Directa","Estimación Directa ","Direct Estimation "]
[null,"Estimació Objectiva","Estimación Objetiva ","Objective Estimation "]
[null,"IS Empreses","IS Empresas ","IS Business "]
[null,"IS Cooperatives","IS Cooperativas ","IS Cooperatives "]
[null,"Activitat Economica","Actividad Economica ","Economic activity "]
[null,"Activitat Economica","Actividad Economica ","Economic activity "]
[null,"Règim General","Régimen General ","General Scheme "]
[null,"Recàrrec Equivalencia","Recargo Equivalencia ","Surcharge equivalence "]
[null,"Moduls IVA","Módulos IVA ","Modules VAT "]
[null,"Règim General","Régimen General ","General Scheme "]
[null,"Règim General","Régimen General ","General Scheme "]
[null,"Règim General","Régimen General ","General Scheme "]
[null,"Recàrrec Equivalencia","Recargo Equivalencia ","Surcharge equivalence "]
[null,"Capital Social","Capital Social ","Capital "]
[null,"Prima Emissió","Prima Emisión ","Premium Issue "]
[null,"Aportacions de Socis","Aportaciones de Socios ","Contributions from Partners "]
[null,"Capitalització","Capitalización ","Capitalization "]
[null,"Mensual","Mensual ","Monthly "]
[null,"Trimestral","Trimestral ","Quarterly "]
[null,"Anual","Anual ","Annual "]
[null,"Producte","Producto ","Product "]
[null,"Servei","Servicio ","Service "]
[null,"Compres automàtiques","Compras automáticas ","Automatic purchases"]
[null,"Compres manuals","Compras manuales","Manual purchases"]
[null,"Comptat","Contado ","Cash "]
[null,"30 dies","30 días ","30 days"]
[null,"60 dies","60 días","60 days "]
[null,"90 dies","90 días ","90 days "]
[null,"120 dies","120 días ","120 days "]
[null,"General","General ","General "]
[null,"Autonom","Autonomo ","Independent "]
[null,"Fixe","Fijo ","Fixed"]
[null,"Eventual","Eventual ","Temporary"]
[null,"Normal","Normal ","Normal "]
[null,"Participatiu","Participativo","Participatory"]
[]
[null,"Menus"]
[null,"INVERSIONS","INVERSIONES","INVESTMENTS"]
[null,"FINANÇAMENT","FINANCIACIÓN","FINANCING"]
[null,"DESPESES","GASTOS","COSTS"]
[null,"OPERACIONS","OPERACIONES","OPERATIONS"]
[null,"Balanç","Balance","Balance"]
[null,"Resultats","Resultados","Results"]
[null,"Tresoreria","Tesorería","Treasury"]
[null,"Stock","Stock","Stock"]
[null,"Inv-Fin","Inv-Fin","Inv-Fin"]
[null,"Análisis","Análisis","Analysis"]
[null,"EFE","EFE","CFS"]

{"sheet":"Comentaris","index":3,"n_rows":74,"n_cols":5,"rows_kept":74,"cut":false,"hidden":true,"merged":[]}
["Sheet","Cell","Català","Castellano","English"]
["Home","F5","PEL FUNCIONAMENT D'AQUEST EXCEL ÉS OBLIGATORI HABILITAR LES MACROS","PARA EL FUNCIONAMIENTO DE ÉSTE EXCEL ES OBLIGATORIO HABILITAR LES MACROS","ENABLE MACROS REQUIRED TO USE THIS EXCEL"]
["Home","J5","OMPLE LES CEL·LES BLAVES PER CONTINUAR ENDAVANT","COMPLETE LAS CELDAS AZULAS PARA PODER CONTINUAR","COMPLETE ALL BLUE CELLS TO BE ABLE TO CONTINUE"]
["Home","J11","Sí canvies la data d'inici un cop ja has introduït dades, hauràs de revisar totes les dates que hagis introduït a les fulles de Finançament, Recursos Humans i Activació de i+D","Si cambias la fecha de inicio una vez has introducido los datos deberás revisar todos los datos que hayas introducido en las hojas de Financiación, Recursos Humanos y Activaciones I+D","If you change the start date once you have entered data, you should check all dates you've already entered: financing, human resources and R & D Activations"]
["INV","B5","Per a les inversions la data d'adquisició i la data de pagament són les mateixes. En cas de diferències podeu prioritzar data de pagament. Introduïr Imports sense IVA (excepte per Recarrec Equivalencia)","Para las inversiones la fecha de adquisición y la fecha de pago son las mismas. En caso de diferencias puede priorizar fecha de pago. INTRODUCIR IMPORTES SIN IVA. (Excepto Recargo Equivalencia)","For investments the acquisition date and the payment date are the same. If differences prioritize payment date. ENTER AMOUNTS WITHOUT VAT. (Except Surcharge equivalence)"]
["FIN","G25","Incloure quotes amb amortització de principal + carencia","Incluir cuotas con amortización de principal + carencia","Include principal + grace period"]
["FIN","C33","Introdueix el mateix import del Leasing a la fulla INVERSIONS considerant que la data de la inversió coincideixi amb la data d'inici del Leasing","Introduce el mismo importe del Leasing en la hoja de INVERSIONES considerando que la fecha de la inversión coincide con la fecha de inicio del Leasing","You must enter the same amount in the leaf Leasing INVESTMENTS considering that the date of the investment matches the start date of Leasing. "]
["FIN","E40","Data en que es cobrarà la subvenció.","Fecha en que se cobrará la subvención.","Date which the Grant is collected."]
["FIN","F40","Vida útil element que fa referència la subvenció","Vida útil elemento que hace referencia la subvención ","Lifespan element refers Grant "]
["FIN","F46","Mesos que cobraràs la capitalització de les Quotes de la SS.","Meses que cobrarás la capitalización de las Cuotas de la SS.","Months of the fees you charge the capitalization of the SS."]
["C","B5","Per als servies exteriors la data d'adquisició i la data de pagament són les mateixes. En cas de diferències podeu prioritzar la data de pagament."]
["C","B18","Aigua, Gas, Electricitat, Combustible, Telefon, Internet...","Agua, Gas, Electricidad, Combustible, Teléfono, Internet ... ","Water, gas, electricity, fuel, telephone, internet ... "]
["C","X85","Salari brut Mensual (Salari Net+IRPF+SST)","Salario bruto Mensual (Sueldo Neto + IRPF + SST) ","Monthly gross wage (net wage + Income Tax + SSEmployee) "]
["C","B111","Salari brut Mensual (Salari Net+IRPF+SST)","Salario bruto Mensual (Sueldo Neto + IRPF + SST) ","Monthly gross wage (net wage + Income Tax + SSEmployee) "]
["C","G85","Salari brut Mensual (Salari Net+IRPF+SST)","Salario bruto Mensual (Sueldo Neto + IRPF + SST) ","Monthly gross wage (net wage + Income Tax + SSEmployee) "]
["C","H85","Salari Net Mensual (Salari Brut - IRPF - SST)","Salario Neto Mensual (Salario Bruto - IRPF - SST) ","Net Monthly Salary (Gross Salary - Income Tax - SST) "]
["C","I85","IRPF","IRPF ","Income Tax "]
["C","K85","Base Mínima 884 €","Base Mínima 884 € ","Minimum base 884 €"]
["C","M85","Seguretat Social a Càrrec de l'Empresa","Seguridad Social a Cargo de la Empresa ","Social Security Title Company "]
["C","O85","Seguretat Social a càrrec del Treballador","Seguridad Social a cargo del Trabajador ","Social Security paid Employee "]
["C","P85","Cost total per a l'empresa: Salari Brut + Seguretat Social a càrrec de l'empresa","Coste total para la empresa: Salario Bruto + Seguridad Social a cargo de la empresa","Total cost for the company: Gross salary + Social Security by company"]
["C","B109","Càlcul orientatiu per saber el % d'IRPF","Cálculo orientativo para saber el % de IRPF","Estimated calulcation to determine % of Income Tax"]
["OP","B6","Compres automàtiques: Les unitats comprades i venudes són les mateixes i es produeixen en el mateix moment.   Compres manuals: Aquí podrás emplenar tant les compres com les ventes manaulment, tenir l'stock oportú en cada moment. Permet flexibilitat total i requereix un temps de dedicació superior.","Compras automáticas: Las unidades compradas y vendidas son las mismas y se producen en el mismo momento. Compras manuales: Aquí podrás rellenar tanto las compras como las ventas manaulment, tener el stock oportuno en cada momento. Permite flexibilidad total y requiere un tiempo de dedicación superior.","Automatic purchases: The units bought and sold are the same and occur at the same time. Manual purchases: Here you fill both purchases and sales manaulment, have the appropriate stock at all times. It allows total flexibility and requires a greater time commitment."]
["OP","C6","Introduexi el número de productes i serveis que ofereixes.","Introduce el número de productos y servicios que ofreces.","Introduce the number of products and services you will offer."]
["OP","B9","Anomena el producte o servei","Nombra el producto o servicio","Name the product or service"]
["OP","C9","Escull si es tracta d'un producte o servei. Els productes tenen impacte en existències, els servies no.","Elige si se trata de un producto o servicio. Los productos tienen impacto en existencias, los servies no.","Choose whether it is a product or service. The products have an impact on stocks, serve it."]
["OP","D9","Introdueix l'import de l'Stock inicial","Introduce el importe del Stock inicial","Introduce the initial stock"]
["OP","E9","Preu de compra sense IVA","Precio de compra sin IVA","Purchase price without VAT"]
["OP","F9","Preu de venda sense IVA","Precio de venta sin IVA","Sales price without VAT"]
["OP","G9","Índex de Preu al Consum: Increment Anual del preu de compra i venda (%).","Índice de Precio al Consumo: Incremento Anual del precio de venta (%). ","Consumer Price Index: Annual Increase in the purchase price and sales (%). "]
["OP","H9","Per calcular el marge s'utilitza la fórmula: (PV-PC)/PV.","Para calcular el margen se utiliza la fórmula: (PV-PC) / PV. ","Margin used to calculate the formula (PP-SP) / SP. "]
["OP","I9","Escull el tipus d'IVA aplicable al producte o servei.","Elige el tipo de IVA aplicable al producto o servicio. ","Choose the VAT rate applicable to the product or service."]
["OP","J9","Escull el tipus d'IVA aplicable al producte o servei.","Elige el tipo de IVA aplicable al producto o servicio. ","Choose the VAT rate applicable to the product or service."]
["OP","K9","Escull a quin termini pagaràs.","Elige a qué plazo pagar.","Choosepaying period. "]
["OP","L9","Escull a quin termini cobraràs els productes o serveis.","Elige a qué plazo cobrar los productos o servicios.","Choose what time you charge products or services."]
["OP","N9","Porcentatge de les vendes que tenen comissió. (Si totes les teves vendes son amb TPV-> 100%).","Porcentaje de las ventas que tienen comisión. (Si todas tus ventas son con TPV-> 100%). ","Percentage of sales that have commission. (If all your sales are with TPV-> 100%). "]
["OP","O9","Comissió","Comisión","Commission"]
["FIN","B7","Aportacions dineràries o no dineràries, fetes pels socis sense rebre cap contraprestació","Aportaciones, dinerarias o no dinerarias, hechas por los socios de una sociedad sin recibir ninguna contraprestación"]
["FIN","B20","Són els relatius a la formalització de l'empresa, notaria, registre mercantil, hisenda…","Son los relativos a la formalización de la empresa: notaría, registro mercantil, hacienda…"]
["FIN","F25","És la freqüencia amb que es paguen les quotes del préstec","Es la frecuencia con la que se pagan las cuotas del préstamo"]
["FIN","H25","Període durant el qual el beneficiari pot disposar del capital objecte del préstec sense obligació de terminis d'amortització, abonament unicament d'interessos.","Período durante el cual el beneficiario puede disponer del capital objeto del préstamo sin obligación de pagos de amortización, pago únicamente de intereses."]
["FIN","J25","Data d'inici","Fecha de inicio"]
["FIN","K25","Data de finalització","Fecha Final"]
["FIN","L25","Les més freqüents a l'hora de sol·licitar un préstec poden ser: Comissió d'obertura: És un tant per cent sobre l'import total del préstec, amb un mínim d'una quantia determinada. Comissió de despeses d'estudi. Corretatge: Són les despes d'intervenció del corredor de comerç. Assegurances de la vida temporal d'amortització del préstec. No és exigit per a totes les entitats. Comissió de cancel·lació: És aplicada en els casos d'amortització anticipada del préstec","Las más frecuentes a la hora de solicitar un préstamo pueden ser: Comisión de apertura: Es un tanto por ciento sobre el importe total del préstamo, con un mínimo de una quantía determinada. Comisión de gastos de estudio. Corretaje: Son los gastoss de intervención del corredor de comercio. Seguros de vida temporal de amortización del préstamo. No es exigido por todas las entidades. Comisión de cancelación: Es aplicada en los casos de amortización anticipada del préstamo"]
["FIN","N25","Tipus de préstec","Tipo de préstamo"]
["FIN","J33","Data d'inici","Fecha de inicio"]
["FIN","K33","Data de finalització","Fecha de Final"]
["FIN","H33","Es el valor final del bé també conegut com l'opció de compra","Es el valor final del bien, también conocido como la opción de compra"]
["FIN","B39","CAPITALITZACIÓ PER INVERSIÓ. Es pot sol·licitar fins a un màxim del 60% de la prestació d'atur per tal de finançar la inversió inicial. En cas de les persones joves arriba al 100%","CAPITALIZACIÓN POR INVERSIÓN. Se puede solicitar hasta un máximo del 60% de su prestación del paro para financiar la inversión inicial. En caso de las personas jóvenes puede llegar al 100%"]
["FIN","B45","CAPITALITZACIÓ PER QUOTES SEGURETAT SOCIAL","CAPITALIZACIÓN POR CUOTAS DE LA SEGURIDAD SOCIAL"]
["INV","B21","Unitats complexes d'ús especialitzat en el procés productiu: edificacions, maquinària, material","Unidades complejas de uso especializado en el proceso productivo: edificaciones, maquinaria, material"]
["INV","B13","Recerca, desenvolupament i innovació (R+D+i) qualsevol investigació destinada a millorar la producció de béns o la prestació de serveis","Investigación, desarrollo e innovación (i+d+i) cualquier investigación destinada a mejorar la producción de ienes o la prestación de servicios"]
["INV","B24","Conjunt d'estris i de màquines necessàries per a un treball","Conjunto de herramientas y máquinas necesarias para un trabajo"]
["INV","B18","Qualsevol altre immobilitzat material que no s'ha pigut incloure en les altres partides","Cualquier otro inmobilizado material que no se ha podido incluir en las otras partidas"]
["INV","B17","Import satisfet per la propietat o pel dret d'ús de programes informàtics, comprats o elaborats per l'empresa","Importe satisfecho por la propiedad o por el derecho de uso de un programa comprado o elaborado por la empresa"]
["INV","B8","Son els drets susceptibles de valoració econòmica, identificables, tenen caràcter no monetari i no tenen aparença física.","Son los derechos susceptibles de valoración económica, identificables, tienen carácter no monetario y no tienen apariencia física"]
["INV","B27","Ordinadors i altres estris electrònics","Ordenadores y otras herramientas electrónicas"]
["INV","B31","Efectiu entregat com a garantia de compliment d'una obligació, en un termini superior a un any (exemple: fiances en el lloguer d'un local)","Efectivo entregado como garantía de cumplimiento  de una obligación, en un plazo superior a un año (ejemplo: fianzas en el alquiler de un local)"]
["C","E85","Règim de cotització a la seguretat social dels promotors. En cas de societats mercantils consulteu les taules d'enquadrament a la seguretat social","Régimen de cotización a la seguridad social de los promotores. En caso de las sociedades mercantiles consultar las tablas de encuadramiento a la seguridad social"]
["C","B11","Import satisfet als professionals per els serveis prestats a l'empresa.","Importe satisfecho a los profesionales por los servicios prestados a la empresa"]
["C","B117","En cas de tenir despeses susceptibles de ser R+D+i, heu d'introduir els imports de les despeses en la següent taula","En caso de tener gastos susceptibles de i+d+i, debeis introducir los importes en la siguiente tabla"]
["C","B160","En aquest apartat es on podeu activar la vostra despresa de R+D+i del vostre projecte. Indiqueu l'import que \"activeu\" i la data.","En este apartado es donde pódeis activar vuestro gasto dei+d+i. Seleccionar el importe y la fech"]
["INV","B23","Import satisfet per l'obtenció de màquinaria","Importe satisfecho para la obtención de maquinaria"]
["C","B9","Contracte de lloguer d'un bé. Aquí s'ha d'inloure la quota de lloguer mensual","Contrato de alquiler de un bien. Aquí debe incluirse la cuota mensual de alquiler"]
["OP","D9","Introduir la quantitat en unitats de estoc que heu comprat","Introducir la cantidad en unidades de stock que habeis comprado"]
["OP","Y6","Introdueix el % de descompte del producte en el mes que realitzes la promoció","Introduce el % de descuento del producto en el mes que realizas la promoción"]
["A","B14","Mesura el rendiment obtingut per la relació entre els beneficis de la epresa abans d'impostos i el capital utilitzat per la consecució d'aquests beneficis. Quan més gran sigui el resultat millor, doncs suposa una major rendibilitat","Mide el rendimiento obtenido por la relación entre los beneficios de la empresa antes de impuestos y el capital desembolsado y utilizado para la consecución de esos beneficios. Cuanto mayor sea el resultado mejor, puesto que supone una mayor rentabilidad"]
["A","B7","Mostra la capacitat de fer front a les teves exigencies a c/p a través del que ets capaç de generar en un exercici","Muestra la capacidad de hacer frente a tus exigencias a c/p a través de lo que eres capaz de generar en un ejercicio"]
["A","I7","Es un indicador financer que mesura la capacitat d'una empresa per generar beneficis considerant únicament la seva activitat productiva","Es un indicador financiero que mide la capacidad de una empresa para generar beneficios considerando unicamente su actividad productiva."]
["A","B36","Si arribes a aquesta xifra de vendes no perdràs ni guanyaràs, donat que unicament estaras cobrint totes les despeses. Si la teva xifra d'ingresos es superior a aquesta obtindràs beneficis, mentre que si el resultat es inferior son pèrdues.","Si alcanzas esta cifra de ventas ni perderás ni ganarás puesto que únicamente estarás cubriendo todos los gastos. Si tu cifra de ingresos es superior a ésta obtendrás beneficios, mientras que si es inferior el resultado son pérdidas"]
["A","B48","Mostra a quina la velocitat a la que consumeix capital la teva empresa","Mide a qué velocidad consume capital tu empresa."]
["A","B28","La TIR (Taxa Interna de Rendibilitat), és la taxa d'actualització que fa que el valor actual net d'una inversió sigui igual a zero. En definitiva, la TIR informa del percentatge de rentabilitat de la inversió. Per tant, la inversió serà aconsellable si la seva TIR és igual o més alt que el tipus d'interès mínim que desitja obtenir","La TIR (Tasa Interna de Rentabilidad) , es aquella tasa de actualización que hace que el valor actual neto de una inversión sea igual a cero. En definitiva la TIR informa del porcentaje de rentabilidad  de la inversión. Por tanto la inversión será aconsejable si su TIR es igual o más alto que el tipo de interés mínimo que se desea obtener."]
["A","I16","Mesura la rendibilitat de l'empresa en base a les seves vendes i les despeses directes del negoci","Mide la rentabilidad de la empresa en base a sus ventas y los costes directos del negocio"]
["A","I32","Ratio financer que mesura la relació existent entre l'import de fons propis d'una empresa amb relacio als seus deutes que manté tant a l/p com a c/p","Ratio financiero que mide la relación existentes entre el importe de los fondos propios de una empresa con relación a las deudas que mantiene tanto a l/p como a c/p"]

{"sheet":"MI","index":4,"n_rows":577,"n_cols":4,"rows_kept":577,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Català","Castellano","English"]
[null,"ANY 1","AÑO 1","YEAR 1"]
[null,"ANY 2","AÑO 2","YEAR 2"]
[null,"ANY 3","AÑO 3","YEAR 3"]
[null,"ANY 4","AÑO 4","YEAR 4"]
[null,"ANY 5","AÑO 5","YEAR 5"]
[null,"INVERSIONS","INVERSIONES","INVESTMENTS"]
[null,"FINANÇAMENT","FINANCIACIÓN","FINANCING"]
[null,"SOCI","SOCIO","PARTNER"]
[null,"IMPORT","IMPORTE","AMOUNT"]
[null,"DATA","FECHA","DATE"]
[null,"COMENTARIS","COMENTARIOS","COMMENTS"]
[null,"APORTACIONS DELS SOCIS","APORTACIONES DE LOS SOCIOS","PARTNERS CONTRIBUTIONS"]
[null,"DESPESES DE CONSTITUCIÓ","GASTOS DE CONSTITUCIÓN","STARTUP EXPENSES"]
[null,"Despeses de constitució","Gastos de constitución","Startup expenses"]
[null,"PRÉSTECS","PRÉSTAMOS","LOANS"]
[null,"INTERÈS","INTERÉS","INTEREST"]
[null,"PERIODICITAT","PERIODICIDAD","FREQUENCY"]
[null,"NUM QUOTES","NUM CUOTAS","NUM QUOTES"]
[null,"QUOTA","CUOTA","FEE"]
[null,"NUM QUOTES CARENCIA","NUM CUOTAS CARENCIA","NUM QUOTES GRACE"]
[null,"INICI","INICIO","START"]
[null,"FINAL","FINAL","END"]
[null,"COMISSIÓ (%)","COMISIÓN (%) ","COMMISSION (%) "]
[null,"DESPESES","GASTOS ","EXPENSES "]
[null,"TIPUS","TIPO ","TYPE "]
[null,"COBRAMENT","COBRO ","CASH "]
[null,"MESOS","MESES","MONTHS"]
[null,"SUBVENCIÓ PER INVERSIÓ","SUBVENCIÓN POR INVERSIÓN","INVESTMENT SUBSIDIES"]
[]
[null,"CONCEPTE","CONCEPTO","CONCEPT"]
[null,{"$f":"+Configuració!B6","v":"Immobilitzat intangible"},"Inmovilizado intangible ","Intangible assets "]
[null,{"$f":"+Configuració!B7","v":"Recerca i Desenvolupament"},"Investigación y desarrollo ","Research and development "]
[null,{"$f":"+Configuració!B8","v":"Concessions administratives"},"Concesiones administrativas ","Administrative concessions "]
[null,{"$f":"+Configuració!B9","v":"Patents, llicències i marques"},"Patentes, licencias y marcas ","Patents, licenses and trademarks "]
[null,{"$f":"+Configuració!B10","v":"Drets de traspàs"},"Derechos de traspaso ","Transfer rights "]
[null,{"$f":"+Configuració!B11","v":"Aplicacions informàtiques"},"Aplicaciones informáticas ","Computer Applications "]
[null,{"$f":"+Configuració!B12","v":"Altre immobilitzat intangible"},"Otro inmovilizado intangible ","Other intangible assets "]
[null,{"$f":"+Configuració!B13","v":"Immobilitzat material"},"Inmovilizado material ","Tangible "]
[null,{"$f":"+Configuració!B14","v":"Terrenys"},"Terrenos ","Land "]
[null,{"$f":"+Configuració!B15","v":"Construccions"},"Construcciones ","Constructions "]
[null,{"$f":"+Configuració!B16","v":"Instal·lacions Tècniques"},"Instalaciones Técnicas ","Technical facilities "]
[null,{"$f":"+Configuració!B17","v":"Maquinària"},"Maquinaria ","Machinery "]
[null,{"$f":"+Configuració!B18","v":"Utillatge"},"Utillaje ","Tooling "]
[null,{"$f":"+Configuració!B19","v":"Altres instal·lacions"},"Otras instalaciones ","Other Facilities "]
[null,{"$f":"+Configuració!B20","v":"Mobiliari"},"Mobiliario ","Furniture "]
[null,{"$f":"+Configuració!B21","v":"Equips per a processos informació"},"Equipos procesos información ","Equipment processes information "]
[null,{"$f":"+Configuració!B22","v":"Elements de transport"},"Elementos de transporte ","Vehicles "]
[null,{"$f":"+Configuració!B23","v":"Altre immobilitzat material"},"Otro inmovilizado material","Other fixed assets"]
[null,"Fiances i Dipòsits a ll/t","Fianzas y Depósitos a l/p ","Deposits and guarantees l / t "]
[null,"Fiances a llarg termini","Fianzas a largo plazo ","Long-term guarantees "]
[null,"Dipòsits a llarg termini","Depósitos a largo plazo ","Long-term deposits "]
[null,"TOTAL","TOTAL","TOTAL"]
[]
[null,"SERVEIS EXTERIORS","SERVICIOS EXTERIORES","EXTERNAL SERVICES"]
[null,"Lloguers","Alquileres ","Rentals "]
[null,"Rentings","Rentings ","Renting "]
[null,"Reparacions","Reparaciones ","Repairs "]
[null,"Serveis professionals independents","Servicios profesionales independientes ","Independent professional services "]
[null,"Transports","Transportes ","Transport "]
[null,"Primes d'assegurança","Primas de seguro ","Insurance premiums "]
[null,"Serveis Bancaris","Servicios Bancarios ","Banking Services "]
[null,"   Despeses Finançament","    Gastos Financiación ","    Financing expenses "]
[null,"   Altres servies bancaris","    Otros servies bancarios ","    Other banking servies "]
[null,"Marketing i Publicitat","Marketing y Publicidad","Marketing and Advertising"]
[null,"Subministraments","Suministros ","Supplies "]
[null,"Altres Serveis","Otros Servicios ","Other Services "]
[null,"TOTAL SERVEIS EXTERIORS","TOTAL SERVICIOS EXTERIORES","TOTAL EXTERNAL SERVICES"]
[]
[null,"RECURSOS HUMANS","RECURSOS HUMANOS","HUMAN RESOURCES"]
[null,"PROMOTORS","PROMOTORES","FOUNDERS"]
[null,"PAGUES","PAGAS","PAY"]
[null,"RÈGIM","RÉGIMEN","REGIME"]
[null,"SALARI BRUT","SALARIO BRUTO","BRUT SALARY"]
[null,"SALARI NET","SALARIO NETO","NET SALARY"]
[null,"IRPF","IRPF","INCOME TAX"]
[null,"BASE SS","BASE SS","BASE SS"]
[null,"SSE","SSE","SSE"]
[null,"SST","SST","SST"]
[null,"COST","COSTE","COST"]
[null,"TREBALLADORS","TRABAJADORES","EMPLOYEES"]
[null,"CALCULADORA IRPF","CALCULADORA IRPF","INCOME TAX CALCULATOR"]
[null,"ACTIVACIÓ I+D","ACTIVACIÓN I+D","R+D ACTIVATIONS"]
[null,"DESPESES ACTIVABLES","GASTOS ACTIVABLES","ACTIVATABLE EXPENSES"]
[null,"POSTA EN MARXA","PUESTA EN MARCHA ","OPERATION START"]
[null,"INICI ACTIVACIÓ","INICIO ACTIVACIÓN ","DEPRECIATION START"]
[null,"TOTAL ACTIVACIÓ","TOTAL ACTIVACIÓN","TOTAL ACTIVATION"]
[null,"OP"]
[null,"MODEL D'OPERACIONS","MODELO DE OPERACIONES","OPERATIONAL MODEL"]
[null,"COMISSIONS","COMISIONES","COMISSIONS"]
[null,"DESCOMPTES (%)","DESCUENTOS (%)","DISCOUNTS (%)"]
[null,"PRODUCTES/SERVEIS","PRODUCTOS/SERVICIOS","PRODUCTS/SERVICES"]
[null,"Nom Producte/Servei 1","Nombre Producto/Servicio 1","Name Product/Service 1"]
[null,"Nom Producte/Servei 2","Nombre Producto/Servicio 2","Name Product/Service 2"]
[null,"Nom Producte/Servei 3","Nombre Producto/Servicio 3","Name Product/Service 3"]
[null,"Nom Producte/Servei 4","Nombre Producto/Servicio 4","Name Product/Service 4"]
[null,"Nom Producte/Servei 5","Nombre Producto/Servicio 5","Name Product/Service 5"]
[null,"Nom Producte/Servei 6","Nombre Producto/Servicio 6","Name Product/Service 6"]
[null,"Nom Producte/Servei 7","Nombre Producto/Servicio 7","Name Product/Service 7"]
[null,"Nom Producte/Servei 8","Nombre Producto/Servicio 8","Name Product/Service 8"]
[null,"Nom Producte/Servei 9","Nombre Producto/Servicio 9","Name Product/Service 9"]
[null,"Nom Producte/Servei 10","Nombre Producto/Servicio 10","Name Product/Service 10"]
[null,"Nom Producte/Servei 11","Nombre Producto/Servicio 11","Name Product/Service 11"]
[null,"Nom Producte/Servei 12","Nombre Producto/Servicio 12","Name Product/Service 12"]
[null,"Nom Producte/Servei 13","Nombre Producto/Servicio 13","Name Product/Service 13"]
[null,"Nom Producte/Servei 14","Nombre Producto/Servicio 14","Name Product/Service 14"]
[null,"Nom Producte/Servei 15","Nombre Producto/Servicio 15","Name Product/Service 15"]
[null,"UNITATS","UNIDADES","UNITS"]
[null,"COMPRES","COMPRAS","SUPPLIES"]
[null,"VENDES","VENTAS","SALES"]
[null,"STOCK","STOCK","STOCK"]
[null,"PRODUCTES / SERVEIS","PRODUCTOS / SERVICIOS ","PRODUCTS / SERVICES"]
[null,"TIPUS","TIPO ","TYPE "]
[null,"PC","PC ","PP"]
[null,"PV","PV ","SP"]
[null,"IPC","IPC ","CPI "]
[null,"MARGE","MARGEN ","MARGIN"]
[null,"IVA","IVA ","VAT "]
[null,"IVA Compres","IVA Compras","VAT Purchases"]
[null,"IVA Vendes","IVA Ventas","VAT Sales"]
[null,"PAGUES","PAGAS ","PAYMENT"]
[null,"COBRES","COBRAS","EARNING"]
[null,"COMPRES INICIALS","COMPRAS INICIALES","INITIAL PURCHASES"]
[null,"INICIALS","INICIALES","INITIALS"]
[]
[null,"BALANÇ","BALANCE","BALANCE"]
[null,"ACTIU","ACTIVO ","ASSETS"]
[null,"A) ACTIU NO CORRENT","A) ACTIVO NO CORRIENTE ","A) NON-CURRENT ASSETS "]
[null,"Immobilitzat intangible ","Inmovilizado intangible ","Intangible assets "]
[null,"Immobilitzat material ","Inmovilizado material ","Tangible "]
[null,"Fiances i Dipósits","Fianzas y Depósitos ","Deposits and guarantees "]
[null,"Impost de societats","Impuesto de sociedades ","Tax "]
[null,"B) ACTIU CORRENT","B) ACTIVO CORRIENTE ","B) CURRENT ASSETS "]
[null,"Existències ","Existencias ","Stocks "]
[null,"Deutors comercials i altres comptes a cobrar","Deudores comerciales y otras cuentas a cobrar ","Trade and other receivables "]
[null,"Clients","Clientes ","Customers "]
[null,"Iva a cobrar","Iva a cobrar ","VAT receivable "]
[null,"Efectiu i altres actius líquids equivalents","Efectivo y otros activos líquidos equivalentes ","Cash and cash equivalents "]
[]
[null,"TOTAL ACTIU (A+B)","TOTAL ACTIVO (A + B)","TOTAL ASSETS (A + B)"]
[]
[null,"PATRIMONI NET I PASSIU","PATRIMONIO NETO Y PASIVO ","EQUITY AND LIABILITIES "]
[null,"A) PATRIMONI NET","A) PATRIMONIO NETO ","A) EQUITY "]
[null," A-1) Fons propis","  A-1) Fondos propios ","  A-1) Equity "]
[null,"Capital Social","Capital Social","Capital "]
[null,"Prima d'emissió","Prima de emisión ","Premium "]
[null,"Reserva Legal","Reserva Legal ","Legal Reserve "]
[null,"Reserva Voluntaria","Reserva Voluntaria ","Voluntary Reserve "]
[null,"Altres aportacions de socis ","Otras aportaciones de socios ","Other contributions of partners "]
[null,"Resultats negatius d’exercicis anteriors","Resultados negativos de ejercicios anteriores ","Losses from previous "]
[null,"Resultat de l'exercici ","Resultado del ejercicio ","Profit for the year "]
[null,"A-2) Subvencions, donacions i llegats rebuts","A-2) Subvenciones, donaciones y legados recibidos ","A-2) Subsidies, donations and legacies received "]
[null," B) PASSIU NO CORRENT","  B) PASIVO NO CORRIENTE ","  B) NON-CURRENT LIABILITIES "]
[null,"Deutes a llarg termini","Deudas a largo plazo ","Long-term debt "]
[null,"Préstecs participatius","Préstamos participativos ","Equity loans "]
[null,"Préstecs","Préstamos ","Loans "]
[null,"Leasings","Leasings ","Leasing "]
[null,"C) PASSIU CORRENT","C) PASIVO CORRIENTE ","C) CURRENT LIABILITIES "]
[null,"Provisions a curt termini","Provisiones a corto plazo ","Short-term provisions "]
[null,"Deutes a curt termini","Deudas a corto plazo ","Payables "]
[null,"Préstecs participatius","Préstamos participativos ","Equity loans "]
[null,"Préstecs","Préstamos ","Loans "]
[null,"Leasings","Leasings ","Leasing "]
[null,"Creditors comercials i altres comptes a pagar","Acreedores comerciales y otras cuentas a pagar ","Trade and other payables "]
[null,"Proveïdors","Proveedores ","Suppliers "]
[null,"IVA a pagar","IVA a pagar ","VAT to pay "]
[null,"IRPF","IRPF ","Income Tax "]
[null,"Seguretat Social","Seguridad Social","Social Security"]
[null,"Impost de societats","Impuesto de sociedades ","Tax "]
[]
[null,"TOTAL DE PATRIMONI NET I PASSIU ","TOTAL DE PATRIMONIO NETO Y PASIVO","TOTAL EQUITY AND LIABILITIES"]
[]
[null,"ANÀLISIS SITUACIÓ PATRIMONIAL","ANÁLISIS SITUACIÓN PATRIMONIAL ","ANALYSIS EQUITY POSITION"]
[]
[null,"LSCap (Patrimoni Net > 1/2 Capital Social)","LSCap (Patrimonio Neto> 1/2 Capital Social) ","LSCap (Equity> 1/2 Capital) "]
[null,"Capital Social","Capital Social ","Capital "]
[null,"1/2 del Capital  Social","1/2 del Capital Social ","1/2 of Social Capital "]
[null,"Fons Propis","Fondos Propios ","Equity "]
[null,"Préstecs participatius","Préstamos participativos ","Equity loans "]
[null,"Fons Propis a efectes LSCap","Fondos Propios a efectos LSCap","LSCap Equity"]
[null,"Diferencia","Diferencia ","Difference "]
[]
[]
[null,"LSCap (Patrimoni Net > 2/3 Capital Social)","LSCap (Patrimonio Neto> 2 tercios Capital Social) ","LSCap (Equity> 2/3 Capital) "]
[null,"Capital Social","Capital Social ","Capital "]
[null,"2/3 del Capital  Social","2/3 del Capital Social ","2/3 of the share capital "]
[null,"Fons Propis","Fondos Propios ","Equity "]
[null,"Préstecs participatius","Préstamos participativos ","Equity loans "]
[null,"Fons Propis a efectes LSCap","Fondos Propios a efectos LSCap","LSCap Equity"]
[null,"Diferencia","Diferencia ","Difference "]
[]
[null,"RESULTATS","RESULTADOS","RESULTS"]
[null,"Pèrdues i Guanys","Pérdidas y Ganancias ","Profit and Loss "]
[null,"Vendes","Ventas ","Sales "]
[null,"Comissions","Comisiones","Commissions"]
[null,"Variació d’existències","Variación de existencias ","Change in inventories "]
[null,"Treballs realitzats per l'empresa per al seu actiu (I+D)","Trabajos realizados por la empresa para su activo (I+D)","Work performed by the company for its assets (R+D)"]
[null,"Aprovisionaments","Aprovisionamientos ","Supplies "]
[null,"Despeses de personal","Gastos de personal ","Staff costs "]
[null,"Altres despeses d’explotació","Otros gastos de explotación ","Other operating expenses "]
[null,"Amortització de l’immobilitzat","Amortización del inmovilizado ","Depreciation and amortization "]
[null,"Imputació de subvencions d’immobilitzat no financer i altres","Imputación de subvenciones de inmovilizado no financiero y otras ","Allocation of grants and other non-financial assets "]
[null,"A) RESULTAT D’EXPLOTACIÓ","A) RESULTADO DE EXPLOTACIÓN ","A) OPERATING INCOME "]
[]
[null,"Despeses financeres ","Gastos financieros ","Financial expenses "]
[null,"Despeses financeres pòlissa","Gastos financieros póliza","Financial expenses credit"]
[null,"B) RESULTAT FINANCER","B) RESULTADO FINANCIERO ","B) FINANCIAL RESULTS "]
[]
[null,"C) RESULTAT ABANS D'IMPOSTOS (A+B) ","C) RESULTADO ANTES DE IMPUESTOS (A + B) ","C) PROFIT BEFORE TAX (A + B) "]
[null,"Impost sobre beneficis","Impuesto sobre beneficios ","Income Tax "]
[null,"D) RESULTAT DE L'EXERCICI","D) RESULTADO DEL EJERCICIO","D) PROFIT FOR THE YEAR"]
[null,"E) RESULTAT DE L'EXERCICI AJUSTAT","E) RESULTADO DEL EJERCICIO AJUSTADO","E) PROFIT FOR THE YEAR ADJUSTED"]
[null,"T"]
[null,"TRESORERIA","TESORERÍA ","TREASURY "]
[null,"Capital","Capital ","Capital "]
[null,"Capital Social","Capital Social ","Capital "]
[null,"Prima Emissió","Prima Emisión ","Premium Issue "]
[null,"Aportacions de Socis","Aportaciones de Socios ","Contributions from Partners "]
[null,"Capitalització","Capitalización ","Capitalization "]
[null,"Finançament","Financiación ","Funding "]
[null,"Préstecs","Préstamos ","Loans "]
[null,"Subvencions","Subvenciones ","Grants "]
[null,"Vendes","Ventas ","Sales "]
[null,"IVA Vendes","IVA Ventas","Sales VAT"]
[null,"Activitat Economica","Actividad Economica ","Economic activity "]
[null,"IVA a cobrar","IVA a cobrar ","VAT receivable "]
[]
[null,"ENTRADES DE CAPITAL","ENTRADAS DE CAPITAL ","CAPITAL INFLOWS"]
[]
[null,"Inversions","Inversiones ","Investment "]
[null,"Inversions inmaterials","Inversiones inmateriales ","Investment immaterial "]
[null,"Inversions materials","Inversiones materiales ","Capital expenditure "]
[null,"Leasing","Leasing ","Leasing "]
[null,"Fiances a llarg Termini","Fianzas a largo Plazo ","Long-term guarantees "]
[null,"Diposits a llarg termini","Depósitos a largo plazo ","Long-term deposits "]
[null,"Finançament","Financiación ","Funding "]
[null,"Préstecs","Préstamos ","Loans "]
[null,"Leasing","Leasing ","Leasing "]
[null,"Compres","Compras ","Purchase"]
[null,"IVA Compres","IVA Compras","Purchase VAT"]
[null,"Serveis exteriors","Servicios exteriores ","General expenses"]
[null,"IVA Serveis exteriors","IVA Servicios exteriores","VAT General expenses"]
[null,"IRPF Serveis Exteriors","IRPF Servicios exteriores","Income Tax General Expenses"]
[null,"Despeses de personal","Gastos de personal","Staff costs"]
[null,"Salari NET","Salario NET ","NET salary "]
[null,"IRPF","IRPF ","Income Tax "]
[null,"SS","SS ","SS "]
[null,"Despeses financeres","Gastos financieros ","Financial expenses "]
[null,"Despeses financeres Leasings","Gastos financieros Leasings","Financial expenses-Leasings"]
[null,"IVA a pagar","IVA a pagar ","VAT to pay "]
[null,"Estimació Directe","Estimación Directa ","Direct estimation "]
[null,"Estimació Objectiva","Estimación Objetiva ","Objective Estimation "]
[null,"Pag a compte IS","Pag a cuenta IS ","Pay account IS "]
[null,"IS Empreses","IS Empresas ","IS Business "]
[null,"Pag a compte IS Coop","Pag a cuenta IS Coop ","Pay account IS Coop "]
[null,"IS Cooperatives","IS Cooperativas","IS Cooperatives"]
[]
[null,"SORTIDES DE CAPITAL","SALIDAS DE CAPITAL ","CAPITAL OUTFLOWS"]
[]
[null,"SALDO PERIODE","SALDO PERIODO","PERIOD BALANCE"]
[]
[null,"SALDO INICIAL","SALDO INICIAL","INITIAL BALANCE"]
[]
[null,"SALDO FINAL","SALDO FINAL","FINAL BALANCE"]
[]
[null,"INVERSIONS I FINANÇAMENT","INVERSIONES Y FINANCIACIÓN","INVESTMENTS & FINANCING"]
[null,"INVERSIONS INMATERIALS","INVERSIONES INTANGIBLES","INTANGIBLE INVESTMENTS"]
[null,"Investigació i desenvolupament","Investigación y desarrollo ","Research and development "]
[null,"Concessions administratives","Concesiones administrativas ","Concessions "]
[null,"Patents, llicències i marques","Patentes, licencias y marcas ","Patents, licenses and trademarks "]
[null,"Drets de traspàs","Derechos de traspaso ","Transfer rights "]
[null,"Aplicacions informàtiques","Aplicaciones informáticas ","Computer Applications "]
[null,"Altre immobilitzat intangible","Otro inmovilizado intangible ","Other intangible assets "]
[null,"Cost Inversions Inmaterials","Coste Inversiones inmateriales ","Cost Intangible Investment "]
[null,"Recerca i Desenvolupament","Investigación y desarrollo ","Research and development "]
[null,"Construccions","Construcciones ","Constructions "]
[null,"Instal·lacions Tècniques","Instalaciones Técnicas ","Technical facilities "]
[null,"Maquinària","Maquinaria ","Machinery "]
[null,"Utillatge","Utillaje ","Tooling "]
[null,"Altres instal·lacions","Otras instalaciones ","Other Facilities "]
[null,"Amortització Acumulada","Amortización Acumulada ","Accumulated depreciation "]
[null,"Immobilitzat intangible","Inmovilizado intangible ","Intangible assets "]
[]
[null,"INVERSIONS MATERIALS","INVERSIONES MATERIALES ","CAPITAL EXPENDITURE"]
[null,"Terrenys","Terrenos ","Land "]
[null,"Construccions","Construcciones ","Constructions "]
[null,"Instalacions Tècniques","Instalaciones Técnicas ","Technical facilities "]
[null,"Maquinària","Maquinaria ","Machinery "]
[null,"Utillatge","Utillaje ","Tooling "]
[null,"Altres instal·lacions","Otras instalaciones ","Other Facilities "]
[null,"Mobiliari","Mobiliario ","Furniture "]
[null,"Equips per a processos informació","Equipos para procesos información ","Equipment processes information "]
[null,"Elements de transport","Elementos de transporte ","Vehicles "]
[null,"Altre immobilitzat material","Otro inmovilizado material ","Other fixed assets "]
[null,"Cost Inversions Inmaterials","Coste Inversiones inmateriales ","Cost Intangible Investment "]
[null,"Terrenys","Terrenos ","Land "]
[null,"Construccions","Construcciones ","Constructions "]
[null,"Instalacions Tècniques","Instalaciones Técnicas ","Technical facilities "]
[null,"Maquinària","Maquinaria ","Machinery "]
[null,"Utillatge","Utillaje ","Tooling "]
[null,"Altres instal·lacions","Otras instalaciones ","Other Facilities "]
[null,"Mobiliari","Mobiliario ","Furniture "]
[null,"Equips processos informació","Equipos procesos información ","Equipment processes information "]
[null,"Elements de transport","Elementos de transporte ","Vehicles "]
[null,"Altre immobilitzat material","Otro inmovilizado material ","Other fixed assets "]
[null,"Amortització Acumulada","Amortización Acumulada ","Accumulated depreciation "]
[null,"Inversions materials","Inversiones materiales ","Investments"]
[null,"FINACES I DIPÒSITS","FIANZAS Y DEPÓSITOS ","DEPOSITS AND GUARANTEES"]
[null,"Fiances a llarg termini","Fianzas a largo plazo ","Long-term guarantees "]
[null,"Dipòsits a llarg termini","Depósitos a largo plazo ","Long-term deposits "]
[null,"TOTAL","TOTAL","TOTAL"]
[null,"PATRIMONI NET","PATRIMONIO NETO ","EQUITY "]
[null,"Capitalització","Capitalización","Capitalization"]
[null,"Subvencions, donacions i llegats rebuts","Subvenciones, donaciones y legados recibidos ","Subsidies, donations and legacies received "]
[null,"TOTAL INVERSIONS","TOTAL INVERSIONES","TOTAL INVESTEMENTS"]
[null,"TOTAL FINANÇAMENT","TOTAL FINACIACIÓN","TOTAL FINANCING"]
[null,"PROVISIÓ DE FONS","PROVISIÓN DE FONDO","BACKGROUND PROVISION"]
[null,"STOCK INICIAL","STOCK INICIAL","INITIAL STOCK"]
[]
[null,"Recarrec d'equivalencia: incloure import amb IVA a les inversiones","Recargo Equivalencia: incluir importe con IVA en las inversiones","Surcharge Equivalence: include VAT amount on investments"]
[null,"(multiplicar l'import de la inversió sense IVA per 1,262)","(multiplicar el importe de la inversión sin IVA por 1,262(","(multiply the amount of the investment without VAT by 1,262)"]
[]
[null,"STOCK","STOCK","STOCK"]
[null,"UNITATS","UNIDADES ","UNITS "]
[null,"COMPRES","COMPRAS ","SHOPPING "]
[null,"VENDES","VENTAS ","SALES "]
[null,"STOCK VALORAT","STOCK VALORADO","PRICED STOCK"]
[null,"STOCK","STOCK ","STOCK "]
[null,"PREU UNITARI","PRECIO UNITARIO ","UNIT PRICE "]
[null,"IMPORT","IMPORTE","AMOUNT"]
[null,"COMISSIONS","COMISIONES ","COMMISSIONS "]
[null,"DESCOMPTES","DESCUENTOS ","DISCOUNTS "]
[null,"COST DE LES VENDES","COSTE DE LAS VENTAS ","COST OF SALES "]
[null,"IMPORT DE LES VENDES","IMPORTE DE LAS VENTAS ","SALES AMOUNT"]
[null,"MARGE BRUT","MARGEN BRUTO","GROSS"]
[]
[]
[]
[]
[]
[null,"ANÀLISIS","ANÁLISIS","ANALYSIS"]
[null,"FONS DE MANIOBRA","FONDO DE MANIOBRA ","WORKING CAPITAL"]
[null,"Actiu corrent","Activo corriente ","Current assets "]
[null,"Passiu corrent","Pasivo corriente ","Current liabilities "]
[null,"RENDIMENT DE LA INVERSIÓ","RENDIMIENTO DE LA INVERSIÓN ","ROI "]
[null,"Inversió","Inversión ","Investment "]
[null,"BAI","BAI ","BAI "]
[null,"RENDIMENT DELS FONS","RENDIMIENTO DE LOS FONDOS ","FUND PERFORMANCE"]
[null,"Vendes","Ventas ","Sales "]
[null,"BAI","BAI ","BAI "]
[null,"TIR","TIR ","TIR "]
[null,"Inversions","Inversiones ","Investment "]
[null,"Cash-flow","Cash-flow ","Cash flow "]
[null,"PUNT D'EQUILIBRI","PUNTO DE EQUILIBRIO ","BREAKEVEN"]
[null,"Vendes","Ventas ","Sales "]
[null,"Despeses Fixes","Gastos Fijos ","Fixed costs "]
[null,"Marge Brut","Margen Bruto ","Gross Margin"]
[null,"% MB","% MB ","% GM "]
[null,"ROTACIÓ D'EXISTÈNCIES","ROTACIÓN DE EXISTENCIAS ","INVENTORY TURNS"]
[null,"Compres","Compras ","Supplies"]
[null,"Variació existències","Variación existencias ","Change in inventories "]
[null,"Consums","Consumos ","Consumption "]
[null,"Existències","Existencias ","Stocks"]
[null,"EBITDA ","EBITDA ","EBITDA "]
[null,"BAI","BAI ","EBT "]
[null,"Intereses","Intereses ","Interests"]
[null,"BAII","BAII","EBIT "]
[null,"Amortitzacions","Amortizaciones","Depreciation"]
[null,"RENTABILITAT DELS INGRESSOS","RENTABILIDAD DE LOS INGRESOS ","PROFITABILITY INCOME"]
[null,"VAN","VAN ","VAN "]
[null,"Any","Año ","Year"]
[null,"Cash-flow","Cash-flow ","Cash flow "]
[null,"Taxa actualització","Tasa de actualización","Actualization Rate"]
[null,"Valor Actualitzat","Valor Actualizado","Present Value"]
[null,"RENDIMENT DELS FONS","RENDIMIENTO DE LOS FONDOS ","FUNDS PERFORMANCE"]
[null,"Passiu","Pasivo","Liabilities"]
[null,"Fons propis","Fondos Propios","Equity"]
[null,"PAYBACK","PAYBACK","PAYBACK"]
[null,"RATI MENSUAL DE SORTIDA DE CAIXA","RATIO MENSUAL DE SALIDA DE CAJA","BURN-RATE"]
[]
[null,"HABILITAR MACROS!","¡HABILITAR MACROS!","ENABLE MACROS!"]
[null,"OMPLIR PÀGINA D'INICI PER A PODER CONTINUAR","RELLENAR PÁGINA DE INICIO PARA PODER CONTINUAR","COMPLETE HOME TO BE ABLE TO CONTINUE"]
[]
[null,"Càlcul orientatiu % IRPF","Cálculo orientativo % IRPF","Income Tax overall calculation"]
[]
[null,"PUNT D'EQUILIBRI MENSUAL","PUNTO DE EQUILIBRIO MENSUAL","MONTHLY BREAKEVEN"]
[]
[null,"RATI ENDEUDAMENT","RATIO ENDEUDAMIENTO","DEBT RATIO"]
[null,"Patrimoni Net i Passiu","Patrimonio Neto y Pasivo","Equity and Liabilities"]
[]
[null,"RESUM","RESUMEN","SUMMARY"]
[null,"Resultat abans d'impostos","Resultado antes de impuestos","Profit before taxes"]
[]
[]
[]
[]
[]
[]
[null,"IMPORT MENSUAL","IMPORTE MENSUAL","MONTHLY AMOUNT"]
[]
[null,"ESTAT DE FLUXES D'EFECTIU","ESTADO DE FLUJOS DE EFECTIVO","CASH FLOW"]
[null,"A) FLUXOS D'EFECTIU DE LES ACTIVITATS D'EXPLOTACIÓ ","A) FLUJOS DE EFECTIVO DE LAS ACTIVIDADES DE EXPLOTACIÓN","A) CASH FLOW FROM OPERATING ACTIVITIES "]
[null,"1. Resultat de l'exercici abans d'impostos ","1. Resultado del ejercicio antes de impuestos","1. Profit before tax "]
[null,"2. Ajustaments del resultat ","2. Ajustes del resultado","Two. Adjustments for "]
[null,"         Amortitzacions de l'immobilitzat (+) ","        Amortizaciones del inmovilizado (+)","         Depreciation of fixed assets (+) "]
[null,"         Imputacions de subvencions (-) ","        Imputaciones de subvenciones (-)","         Grant Allocations (-) "]
[null,"         Despeses financeres (+) ","        Gastos financieros (+)","         Interest expense (+) "]
[null,"         Altres ingressos i despeses (- / +) ","        Otros ingresos y gastos (-/+)","         Other income and expenses (- / +) "]
[null,"3. Canvis en el capital corrent ","3. Cambios en el capital corriente","Three. Changes in working capital "]
[null,"         Existències (+ / -) ","        Existencias (+/-)","         Stock (+ / -) "]
[null,"         Deutors i altres comptes a cobrar (+ / -) ","        Deudores y otras cuentas a cobrar (+/-)","         Trade and other receivables (+ / -) "]
[null,"         Altres actius corrents (+ / -) ","        Otros activos corrientes (+/-)","         Other current assets (+ / -) "]
[null,"         Creditors i altres comptes a pagar (+ / -) ","        Acreedores y otras cuentas a pagar (+/-)","         Trade and other payables (+ / -) "]
[null,"         Altres passius corrents (+ / -) ","        Otros pasivos corrientes (+/-)","         Other current liabilities (+ / -) "]
[null,"         Altres actius i passius no corrents (+ / -) ","        Otros activos y pasivos no corrientes (+/-)","         Other non-current assets and liabilities (+ / -) "]
[null,"4. Altres fluxos d'efectiu de les activitats d'explotació ","4. Otros flujos de efectivo de las actividades de explotación","April. Additional cash flows from operating activities "]
[null,"         Pagaments d'interessos (-) ","        Pagos de intereses (-)","         Interest paid (-) "]
[null,"         Cobraments (pagaments) per impost sobre beneficis (+ / -) ","        Cobros (pagos) por impuesto sobre beneficios (+/-)","         Proceeds (payments) tax (+ / -) "]
[null,"         Altres pagaments (cobraments) (- / +) ","        Otros pagos (cobros) (-/+)","         Other payments (receipts) (- / +) "]
[null,"5. Fluxos d'efectiu de es activitats d'explotació (1 +2 +3 +4) ","5. Flujos de efectivo de as actividades de explotación (1+2+3+4)","May. Cash flows from operating activities as (1 +2 +3 +4) "]
[]
[null,"B) FLUXOS D'EFECTIU DE LES ACTIVITATS D'INVERSIÓ ","B) FLUJOS DE EFECTIVO DE LAS ACTIVIDADES DE INVERSIÓN","B) CASH FLOWS FROM INVESTING ACTIVITIES "]
[null,"6. Pagaments per inversions (-) ","6. Pagos por inversiones (-)","6. Investments (-) "]
[null,"         immobilitzat intangible ","        Inmovilizado intangible","         intangible assets "]
[null,"         immobilitzat material ","        Inmovilizado material","         Tangible "]
[null,"         altres actius ","        Otros activos","         other assets "]
[null,"7. Cobraments per desinversions (+) ","7. Cobros por desinversiones (+)","7. Proceeds from disposals (+) "]
[]
[null,"8. Fluxos d'efectiu de les activitats d'inversió (7-6) ","8. Flujos de efectivo de las actividades de inversión (7-6)","8. Cash flows from investing activities (7-6) "]
[]
[null,"C) FLUXOS D'EFECTIU DE LES ACTIVITATS DE FINANÇAMENT ","C) FLUJOS DE EFECTIVO DE LAS ACTIVIDADES DE FINANCIACIÓN","C) CASH FLOWS FROM FINANCING ACTIVITIES "]
[null,"9. Cobraments i pagaments per instruments de patrimoni ","9. Cobros y pagos por instrumentos de patrimonio","9. Receipts and payments for equity instruments "]
[null,"         Emissió d'instruments de patrimoni (+) ","        Emisión de instrumentos de patrimonio (+)","         Issuance of equity instruments (+) "]
[null,"         Subvencions, donacions i llegats rebuts (+) ","        Subvenciones, donaciones y legados recibidos (+)","         Grants, donations and bequests received (+) "]
[null,"10. Cobraments i pagaments per instruments de passiu financer ","10. Cobros y pagos por instrumentos de pasivo financiero","10. Receipts and payments for financial liabilities "]
[null,"         a) Emissió ","        a) Emisión","         a) Issue "]
[null,"                     Deutes amb entitats de crèdit (+) ","                    Deudas con entidades de crédito (+)","                     Payables to credit institutions (+) "]
[null,"                     Altres deutes (+) ","                    Otras deudas (+)","                     Other liabilities (+) "]
[null,"         b) Devolució i amortització de ","        b) Devolución y amortización de","         b) Repayment of "]
[null,"                     Deutes amb entitats de crèdit (-) ","                    Deudas con entidades de crédito (-)","                     Payables to credit institutions (-) "]
[null,"                     Altres deutes (-) ","                    Otras deudas (-)","                     Other liabilities (-) "]
[null,"11. Pagaments per dividends i remuneracions d'altres instruments de patrimoni ","11. Pagos por dividendos y remuneraciones de otros instrumentos de patrimonio","11. Dividends and returns on other equity instruments "]
[null,"12. Fluxos d'efectiu de les activitats de finançament (9 +10 +11) ","12. Flujos de efectivo de las actividades de financiación (9+10+11)","12. Cash flows from financing activities (9 +10 +11) "]
[]
[null,"E) AUGMENT / DISMINUCIÓ NETA DE L'EFECTIU O EQUIVALENTS (5 +8 +12) ","E) AUMENTO/DISMINUCIÓN NETA DEL EFECTIVO O EQUIVALENTES (5+8+12)","E) NET INCREASE / DECREASE IN CASH AND CASH EQUIVALENTS (5 +8 +12)"]
[]
[null,"Efectiu o equivalents al començament de l'exercici ","Efectivo o equivalentes al comienzo del ejercicio","Cash and cash equivalents at beginning of year "]
[]
[null,"Efectiu o equivalents al final de l'exercici","Efectivo o equivalentes al final del ejercicio","Cash and cash equivalents at end of year"]
[]
[]
[null,"A"]
[null,"SUPÒSIT 1","SUPUESTO 1 ","ASSUMPTION 1"]
[null,"SUPÒSIT 2","SUPUESTO 2 ","ASSUMPTION 2"]
[null,"SUPÒSIT 3","SUPUESTO 3 ","ASSUMPTION 3"]
[null,"VARIACIÓ DELS INGRESSOS (+ VENDES)","VARIACIÓN DE LOS INGRESOS (+ VENTAS)","CHANGES IN INCOME (+ SALES)"]
[null,"VARIACIÓ DELS COSTOS FIXOS","VARIACIÓN DE LOS COSTES FIJOS ","CHANGES IN FIXED COSTS"]
[null,"VARIACIÓ DELS COSTOS VARIABLES (UNITARI)","VARIACIÓN DE LOS COSTES VARIABLES (UNITARIO)","CHANGES IN VARIABLE COSTS (UNITARY)"]
[null,"Percentatge sobre els ingressos","Porcentaje sobre los ingresos ","Percentage of revenue "]
[null,"Ingressos","Ingresos ","Income "]
[null,"Costos variables","Costes variables ","Variable costs "]
[null,"Marge brut","Margen bruto ","Gross Margin"]
[null,"Costos fixos","Costes fijos ","Fixed costs "]
[null,"Resultat","Resultado ","Result "]
[null,"Marge comercial","Margen comercial","Commercial revenue"]
[null,"Rendibilitat dels ingressos","Rentabilidad de los ingresos ","Return on revenue "]
[null,"Rendibilitat de la inversió","Rentabilidad de la inversión","ROI"]
[]
[null,"ANÀLISIS DE SENSIBILITAT","ANÁLISIS DE SENSIBILIDAD ","SENSITIVE ANALYSIS"]
[null,"ANY","AÑO","YEAR"]
[]
[]
[]
[null,"HOME"]
[null,"Introdueix imports trimestrals:","Introduce importes trimestrales:","Introduce quarterly amounts:"]
[null,"Versió","Versión","Version"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PÒLISSA DE CRÈDIT","PÓLIZA DE CRÉDITO","CREDIT POLICY"]
[null,"SALDO FINAL AJUSTAT","SALDO FINAL AJUSTADO","ADJUSTED FINAL BALANCE"]
[]
[]
[null,"SOC"]
[null,"Previsió del compte de resultats del primer any d'activitat","Previsión de la cuenta de resultados del primer año de actividad","Forecast of the income account of the first year of activity"]
[null,"Ingressos","Ingresos","Income"]
[null,"Vendes","Ventas","Sales"]
[null,"Existències finals","Existencias finales","Final stocks"]
[null,"Altres ingressos","Otros ingresos","Other income"]
[null,"Subvencions","Subvenciones","Subsidies"]
[null,"Pòlisses de crèdit","Pólizas de crédito","Credit policies"]
[null,"Despeses","Gastos","Expenses"]
[null,"Compres de matèries primeres i auxiliars","Compras de materias primas y auxiliares","Purchases of raw materials and auxiliaries"]
[null,"Existències inicials","Existencias iniciales","Initial stocks"]
[null,"Personal","Personal","Personal"]
[null,"Retribucions pròpies","Retribuciones propias","Own remuneration"]
[null,"Assegurances d'autònoms","Seguros de autónomos","Self-employed insurances"]
[null,"Sous","Sueldos","Salaries"]
[null,"SS Empresa","SS Empresa","SS Company"]
[null,"Despeses financeres","Gastos financieros","Financial expenses"]
[null,"Despeses tributaris","Gastos tributarios","Tax expenditures"]
[null,"Subministraments","Suministros","Supplies"]
[null,"Lloguers","Alquileres","Rentals"]
[null,"Assegurances","Seguros","Insurance"]
[null,"Manteniment i reparacions","Mantenimiento y reparaciones","Maintenance and repairs"]
[null,"Serveis externs","Servicios externos","External services"]
[null,"Transports","Transportes","Transportation"]
[null,"Despeses diverses","Gastos diversos","Miscellaneous expense"]
[null,"Amortitzacions","Amortizaciones","Depreciation"]
[null,"Immobilitzat","Inmovilizado","Assets"]
[null,"Despeses de constitució","Gastos de constitución","Initial expenses"]
[]
[]
[]
[]
[null,"Pla de tresoreria","Plan de tesorería","Treasury plan"]
[null,"Cobraments","Cobros","Collections"]
[null,"Vendes (clients)","Ventas (clientes)","Sales (customers)"]
[null,"Altres cobraments","Otros cobros","Other charges"]
[null,"Pagaments","Pagos","Payments"]
[null,"Compres (proveïdors)","Compras (proveedores)","Purchases (suppliers)"]
[null,"Comissions","Comisiones","commissions"]
[null,"Pagaments personal","Pagos personal","Personal payments"]
[null,"Seguretat Social","Seguridad Social","Social Security"]
[null,"Lloguers","Alquileres","Rentals"]
[null,"Reparacions","Reparaciones","Repairs"]
[null,"Vendes (clients)","Ventas (clientes)","Sales (customers)"]
[null,"Transports","Transportes","Transportation"]
[null,"Primes d'assegurances","Primas de seguros","Insurance premiums"]
[null,"Publicitat","Publicidad","Advertising"]
[null,"Subministraments","Suministros","Supplies"]
[null,"Altres pagaments","Otros pagos","Other payments"]
[null,"Liquidació IVA","Liquidación IVA","VAT clearance"]
[null,"Liquidació IRPF","Liquidación IRPF","IRPF settlement"]
[null,"Pagaments inversions","Pagos inversiones","Investment payments"]
[null,"Quotes préstecs","Cuotas préstamos","Loan installments"]
[null,"TOTAL PAGAMENTS","TOTAL PAGOS","TOTAL PAYMENTS"]
[]
[null,"Saldo mes","Saldo mes","Balance month"]
[null,"Saldo anterior","Saldo anterior","Previous balance"]
[null,"Saldo acumulat","Saldo acumulado","Total balance"]
[]
[]
[]
[]
[null,"Recursos econòmics","Recursos económicos","Economic resources"]
[null,"Pla d'inversions inicials","Plan de inversiones iniciales","Initial investment plan"]
[null,"Edificis, locals i terrenys","Edificios, locales y terrenos","Buildings, premises and land"]
[null,"Maquinària (i / o equips informàtics)","Maquinaria (y/o equipos informáticos)","Machinery (and / or computer equipment)"]
[null,"Instal·lacions","Instalaciones","Facilities"]
[null,"Elements de transport i eines","Elementos de transporte y herramientas","Transport elements and tools"]
[null,"Mobiliari i equips","Mobiliario y equipos","Furniture and equipment"]
[null,"Drets de traspàs / Patents i marques","Derechos de traspaso / Patentes y marcas","Transfer rights / Patents and trademarks"]
[null,"Dipòsits i fiances","Depositos y fianzas","Deposits and bonds"]
[null,"Despeses de constitució","Gastos de constitución","Formation expenses"]
[null,"Existències (matèries primeres, mercaderies)","Existencias (materias primas, mercancías)","Stocks (raw materials, merchandise)"]
[null,"Despeses de formació","Gastos de formación","Training expenses"]
[null,"Formació","Formación","Training"]
[null,"Assessorament i informació","Asesoramiento e información","Advice and information"]
[null,"Altres despeses","Otros gastos","Other expenses"]
[null,"Altres despeses","Otros gastos","Other expenses"]
[null,"TOTAL","TOTAL","TOTAL"]
[null,"Pla de finançament","Plan de financiación","Financing plan"]
[null,"Capitalització de la prestació","Capitalización de la prestación","Capitalization of the benefit"]
[null,"Recursos propis","Recursos propios","Own resources"]
[null,"Crèdits o préstecs","Créditos o préstamos","Credits or loans"]
[null,"Subvencions","Subvenciones","Subsidies"]
[null,"Altres","Otros","Others"]
[null,"TOTAL","TOTAL","TOTAL"]

{"sheet":"Home","index":5,"n_rows":23,"n_cols":15,"rows_kept":23,"cut":false,"hidden":false,"merged":[[4,7,4,9],[4,4,4,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[14,4,14,5],[8,4,8,5],[10,4,10,5],[12,4,12,5],[18,4,18,5],[19,4,19,5]]}
[]
[]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B477,IF(Home!$C$5=NT!$A$3,MI!C477,IF(Home!$C$5=NT!$A$4,MI!D477,)))","v":"Versió"},null,"2018-09-01"]
[]
[null,null,{"$f":"INDEX(Idioma, 1)","v":"Català"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B382,IF(Home!$C$5=NT!$A$3,MI!$C382,IF(Home!$C$5=NT!$A$4,MI!$D382,)))","v":"HABILITAR MACROS!"},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B383,IF(Home!$C$5=NT!$A$3,MI!$C383,IF(Home!$C$5=NT!$A$4,MI!$D383,)))","v":"OMPLIR PÀGINA D'INICI PER A PODER CONTINUAR"}]
[]
[null,null,{"$f":"+IF($C$5=NT!$A$2,\"Informació bàsica\",IF($C$5=NT!$A$3,\"Información Básica\",IF($C$5=NT!$A$4,\"Basic information\",)))","v":"Informació bàsica"},null,null,null,null,{"$f":"+IF($C$5=NT!$A$2,\"Dades Pla Financer\",IF($C$5=NT!$A$3,\"Datos Plan Financiero\",IF($C$5=NT!$A$4,\"Financial plan data\",)))","v":"Dades Pla Financer"}]
[]
[null,null,{"$f":"+IF($C$5=NT!$A$2,\"Nom del projecte\",IF($C$5=NT!$A$3,\"Nombre del proyecto\",IF($C$5=NT!$A$4,\"Project name\",)))","v":"Nom del projecte"},null,"Projecte A",null,null,{"$f":"+IF($C$5=NT!$A$2,\"Duració Pla Financer\",IF($C$5=NT!$A$3,\"Duración Plan Financiero\",IF($C$5=NT!$A$4,\"Financial Plan Duration\",)))","v":"Duració Pla Financer"},null,5]
[]
[null,null,{"$f":"+IF($C$5=NT!$A$2,\"Promotor o Promotora\",IF($C$5=NT!$A$3,\"Promotora o Promotor\",IF($C$5=NT!$A$4,\"Founder\",)))","v":"Promotor o Promotora"},null,"Promotor A",null,null,{"$f":"+IF($C$5=NT!$A$2,\"Data d'inici\",IF($C$5=NT!$A$3,\"Fecha de inicio\",IF($C$5=NT!$A$4,\"Start date\")))","v":"Data d'inici"},null,"2025-01-01"]
[]
[null,null,"Email:",null,"promotora@projectea.com",null,null,{"$f":"+IF($C$5=NT!$A$2,\"Forma Jurídica\",IF($C$5=NT!$A$3,\"Forma Jurídica\",IF($C$5=NT!$A$4,\"Legal Form\")))","v":"Forma Jurídica"},null,{"$f":"INDEX(FormaJuridicaUnic, 2)","v":"IS (SL,SA,Coop, SCP Eco)"}]
[]
[null,null,{"$f":"+IF($C$5=NT!$A$2,\"Telèfon\",IF($C$5=NT!$A$3,\"Teléfono\",IF($C$5=NT!$A$4,\"Phone number\",)))","v":"Telèfon"},null,"666 666 666",null,null,{"$f":"+IF($C$5=NT!$A$2,\"Tributació dels beneficis\",IF($C$5=NT!$A$3,\"Tributación de los beneficios\",IF($C$5=NT!$A$4,\"Taxation benefits\")))","v":"Tributació dels beneficis"},null,{"$f":"INDEX(TributacioBeneficisUnic, 1)","v":"IS Empreses"},null,{"$f":"+NT!F4","v":"Estimació Objectiva"}]
[]
[null,null,{"$f":"+IF($C$5=NT!$A$2,\"Número de persones associades\",IF($C$5=NT!$A$3,\"Número de Personas Asociadas\",IF($C$5=NT!$A$4,\"Number of partners\",)))","v":"Número de persones associades"},null,1,null,null,{"$f":"+IF($C$5=NT!$A$2,\"Tipus d'IVA\",IF($C$5=NT!$A$3,\"Tipo de IVA\",IF($C$5=NT!$A$4,\"VAT rate\")))","v":"Tipus d'IVA"},null,{"$f":"INDEX(IVAUnic, 1)","v":"Règim General"},null,{"$f":"+NT!G5","v":"Recàrrec Equivalencia"}]
[]
[null,null,{"$f":"+IF($C$5=NT!$A$2,\"Nom Persones Associades\",IF($C$5=NT!$A$3,\"Nombre de las Personas Asociadas\",IF($C$5=NT!$A$4,\"Name of partners\",)))","v":"Nom Persones Associades"},"1.",{"$f":"+IF(E11<>0,E11,\"\")","v":"Promotor A"},null,null,{"$f":"+IF($C$5=NT!$A$2,MI!B476,IF($C$5=NT!$A$3,MI!C476,IF($C$5=NT!$A$4,MI!D476)))","v":"Introdueix imports trimestrals:"}]
[null,null,null,"2."]
[null,null,null,"3.",null,null,null,{"$f":"+IF($C$5=NT!$A$2,\"Estimació objectiva\",IF($C$5=NT!$A$3,\"Estimación Objetiva\",IF($C$5=NT!$A$4,\"Objective estimate\")))","v":"Estimació objectiva"},null,"Q1","Q2-4",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,null,null,"4.",null,null,null,"IRPF"]
[null,null,null,"5.",null,null,null,"IVA"]

{"sheet":"INV","index":6,"n_rows":129,"n_cols":16,"rows_kept":129,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,null,null,{"$f":"+Home!J17","v":"Règim General"},{"$f":"+NT!G3","v":"Recàrrec Equivalencia"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$8,IF(Home!$C$5=NT!$A$3,MI!$C$8,IF(Home!$C$5=NT!$A$4,MI!$D$8,)))","v":"INVERSIONS"},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$321,IF(Home!$C$5=NT!$A$3,MI!$C$321,IF(Home!$C$5=NT!$A$4,MI!$D$321,)))","v":"Recarrec d'equivalencia: incloure import amb IVA a les inversiones"}]
[null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$322,IF(Home!$C$5=NT!$A$3,MI!$C$322,IF(Home!$C$5=NT!$A$4,MI!$D$322,)))","v":"(multiplicar l'import de la inversió sense IVA per 1,262)"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$15,IF(Home!$C$5=NT!$A$3,MI!$C$15,IF(Home!$C$5=NT!$A$4,MI!$D$15,)))","v":"DESPESES DE CONSTITUCIÓ"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$12,IF(Home!$C$5=NT!$A$3,MI!$C$12,IF(Home!$C$5=NT!$A$4,MI!$D$12,)))","v":"DATA"}]
[null,null,{"$f":"+Home!J11","v":"2025-01-01"}]
[]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},"Total",null,{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(E11,1)","v":"2025-02-01"},{"$f":"EDATE(F11,1)","v":"2025-03-01"},{"$f":"EDATE(G11,1)","v":"2025-04-01"},{"$f":"EDATE(H11,1)","v":"2025-05-01"},"2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01"]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B33,IF(Home!$C$5=NT!$A$3,MI!C33,IF(Home!$C$5=NT!$A$4,MI!D33,)))","v":"Immobilitzat intangible"},{"$f":"SUM(E12:P12)","v":0},null,{"$f":"SUM(E13:E18)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B34,IF(Home!$C$5=NT!$A$3,MI!C34,IF(Home!$C$5=NT!$A$4,MI!D34,)))","v":"Recerca i Desenvolupament"},0,null,{"$f":"+'C'!E125","v":0},{"$f":"+'C'!F125","v":0},{"$f":"+'C'!G125","v":0},{"$f":"+'C'!H125","v":0},{"$f":"+'C'!I125","v":0},{"$f":"+'C'!J125","v":0},{"$f":"+'C'!K125","v":0},{"$f":"+'C'!L125","v":0},{"$f":"+'C'!M125","v":0},{"$f":"+'C'!N125","v":0},{"$f":"+'C'!O125","v":0},{"$f":"+'C'!P125","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B35,IF(Home!$C$5=NT!$A$3,MI!C35,IF(Home!$C$5=NT!$A$4,MI!D35,)))","v":"Concessions administratives"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B36,IF(Home!$C$5=NT!$A$3,MI!C36,IF(Home!$C$5=NT!$A$4,MI!D36,)))","v":"Patents, llicències i marques"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B37,IF(Home!$C$5=NT!$A$3,MI!C37,IF(Home!$C$5=NT!$A$4,MI!D37,)))","v":"Drets de traspàs"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B38,IF(Home!$C$5=NT!$A$3,MI!C38,IF(Home!$C$5=NT!$A$4,MI!D38,)))","v":"Aplicacions informàtiques"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B39,IF(Home!$C$5=NT!$A$3,MI!C39,IF(Home!$C$5=NT!$A$4,MI!D39,)))","v":"Altre immobilitzat intangible"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B40,IF(Home!$C$5=NT!$A$3,MI!C40,IF(Home!$C$5=NT!$A$4,MI!D40,)))","v":"Immobilitzat material"},0,null,{"$f":"SUM(E20:E29)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B41,IF(Home!$C$5=NT!$A$3,MI!C41,IF(Home!$C$5=NT!$A$4,MI!D41,)))","v":"Terrenys"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B42,IF(Home!$C$5=NT!$A$3,MI!C42,IF(Home!$C$5=NT!$A$4,MI!D42,)))","v":"Construccions"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B43,IF(Home!$C$5=NT!$A$3,MI!C43,IF(Home!$C$5=NT!$A$4,MI!D43,)))","v":"Instal·lacions Tècniques"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B44,IF(Home!$C$5=NT!$A$3,MI!C44,IF(Home!$C$5=NT!$A$4,MI!D44,)))","v":"Maquinària"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B45,IF(Home!$C$5=NT!$A$3,MI!C45,IF(Home!$C$5=NT!$A$4,MI!D45,)))","v":"Utillatge"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B46,IF(Home!$C$5=NT!$A$3,MI!C46,IF(Home!$C$5=NT!$A$4,MI!D46,)))","v":"Altres instal·lacions"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B47,IF(Home!$C$5=NT!$A$3,MI!C47,IF(Home!$C$5=NT!$A$4,MI!D47,)))","v":"Mobiliari"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B48,IF(Home!$C$5=NT!$A$3,MI!C48,IF(Home!$C$5=NT!$A$4,MI!D48,)))","v":"Equips per a processos informació"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B49,IF(Home!$C$5=NT!$A$3,MI!C49,IF(Home!$C$5=NT!$A$4,MI!D49,)))","v":"Elements de transport"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B50,IF(Home!$C$5=NT!$A$3,MI!C50,IF(Home!$C$5=NT!$A$4,MI!D50,)))","v":"Altre immobilitzat material"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B51,IF(Home!$C$5=NT!$A$3,MI!C51,IF(Home!$C$5=NT!$A$4,MI!D51,)))","v":"Fiances i Dipòsits a ll/t"},0,null,{"$f":"SUM(E31:E32)","v":0},{"$f":"SUM(F31:F32)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B52,IF(Home!$C$5=NT!$A$3,MI!C52,IF(Home!$C$5=NT!$A$4,MI!D52,)))","v":"Fiances a llarg termini"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B53,IF(Home!$C$5=NT!$A$3,MI!C53,IF(Home!$C$5=NT!$A$4,MI!D53,)))","v":"Dipòsits a llarg termini"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B54,IF(Home!$C$5=NT!$A$3,MI!C54,IF(Home!$C$5=NT!$A$4,MI!D54,)))","v":"TOTAL"},0,null,{"$f":"+E12+E19+E30","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},"Total",null,{"$f":"EDATE(P11,1)","v":"2026-01-01"},{"$f":"EDATE(E35,1)","v":"2026-02-01"},{"$f":"EDATE(F35,1)","v":"2026-03-01"},{"$f":"EDATE(G35,1)","v":"2026-04-01"},{"$f":"EDATE(H35,1)","v":"2026-05-01"},"2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01"]
[null,{"$f":"+B12","v":"Immobilitzat intangible"},{"$f":"SUM(E36:P36)","v":0},null,{"$f":"SUM(E37:E42)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",0,null,{"$f":"+'C'!E133","v":0},{"$f":"+'C'!F133","v":0},{"$f":"+'C'!G133","v":0},{"$f":"+'C'!H133","v":0},{"$f":"+'C'!I133","v":0},{"$f":"+'C'!J133","v":0},{"$f":"+'C'!K133","v":0},{"$f":"+'C'!L133","v":0},{"$f":"+'C'!M133","v":0},{"$f":"+'C'!N133","v":0},{"$f":"+'C'!O133","v":0},{"$f":"+'C'!P133","v":0}]
[null,"Concessions administratives",0]
[null,"Patents, llicències i marques",0]
[null,"Drets de traspàs",0]
[null,"Aplicacions informàtiques",0]
[null,"Altre immobilitzat intangible",0]
[null,"Immobilitzat material",0,null,{"$f":"SUM(E44:E53)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",0]
[null,"Construccions",{"$f":"SUM(E45:P45)","v":0}]
[null,"Instal·lacions Tècniques",0]
[null,"Maquinària",0]
[null,"Utillatge",0]
[null,"Altres instal·lacions",0]
[null,"Mobiliari",0]
[null,"Equips per a processos informació",0]
[null,"Elements de transport",0]
[null,"Altre immobilitzat material",0]
[null,"Fiances i Dipòsits a ll/t",{"$f":"SUM(E54:P54)","v":0},null,{"$f":"SUM(E55:E56)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini",{"$f":"SUM(E55:P55)","v":0}]
[null,"Dipòsits a llarg termini",{"$f":"SUM(E56:P56)","v":0}]
[null,"TOTAL",{"$f":"SUM(E57:P57)","v":0},null,{"$f":"+E36+E43+E54","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},"Total",null,{"$f":"EDATE(P35,1)","v":"2027-01-01"},{"$f":"EDATE(E59,1)","v":"2027-02-01"},{"$f":"EDATE(F59,1)","v":"2027-03-01"},{"$f":"EDATE(G59,1)","v":"2027-04-01"},{"$f":"EDATE(H59,1)","v":"2027-05-01"},"2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01"]
[null,{"$f":"+B36","v":"Immobilitzat intangible"},{"$f":"SUM(E60:P60)","v":0},null,{"$f":"SUM(E61:E66)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",0,null,{"$f":"+'C'!E141","v":0},{"$f":"+'C'!F141","v":0},{"$f":"+'C'!G141","v":0},{"$f":"+'C'!H141","v":0},{"$f":"+'C'!I141","v":0},{"$f":"+'C'!J141","v":0},{"$f":"+'C'!K141","v":0},{"$f":"+'C'!L141","v":0},{"$f":"+'C'!M141","v":0},{"$f":"+'C'!N141","v":0},{"$f":"+'C'!O141","v":0},{"$f":"+'C'!P141","v":0}]
[null,"Concessions administratives",0]
[null,"Patents, llicències i marques",0]
[null,"Drets de traspàs",0]
[null,"Aplicacions informàtiques",0]
[null,"Altre immobilitzat intangible",0]
[null,"Immobilitzat material",0,null,{"$f":"SUM(E68:E77)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",0]
[null,"Construccions",{"$f":"SUM(E69:P69)","v":0}]
[null,"Instal·lacions Tècniques",0]
[null,"Maquinària",0]
[null,"Utillatge",0]
[null,"Altres instal·lacions",0]
[null,"Mobiliari",0]
[null,"Equips per a processos informació",{"$f":"SUM(E75:P75)","v":0}]
[null,"Elements de transport",0]
[null,"Altre immobilitzat material",0]
[null,"Fiances i Dipòsits a ll/t",0,null,{"$f":"SUM(E79:E80)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini",0]
[null,"Dipòsits a llarg termini",0]
[null,{"$f":"+B57","v":"TOTAL"},0,null,{"$f":"+E60+E67+E78","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},"Total",null,{"$f":"EDATE(P59,1)","v":"2028-01-01"},{"$f":"EDATE(E83,1)","v":"2028-02-01"},{"$f":"EDATE(F83,1)","v":"2028-03-01"},{"$f":"EDATE(G83,1)","v":"2028-04-01"},{"$f":"EDATE(H83,1)","v":"2028-05-01"},"2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01"]
[null,{"$f":"+B60","v":"Immobilitzat intangible"},{"$f":"SUM(E84:P84)","v":0},null,{"$f":"SUM(E85:E90)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",0,null,{"$f":"+'C'!E149","v":0},{"$f":"+'C'!F149","v":0},{"$f":"+'C'!G149","v":0},{"$f":"+'C'!H149","v":0},{"$f":"+'C'!I149","v":0},{"$f":"+'C'!J149","v":0},{"$f":"+'C'!K149","v":0},{"$f":"+'C'!L149","v":0},{"$f":"+'C'!M149","v":0},{"$f":"+'C'!N149","v":0},{"$f":"+'C'!O149","v":0},{"$f":"+'C'!P149","v":0}]
[null,"Concessions administratives",0]
[null,"Patents, llicències i marques",0]
[null,"Drets de traspàs",0]
[null,"Aplicacions informàtiques",0]
[null,"Altre immobilitzat intangible",{"$f":"SUM(E90:P90)","v":0}]
[null,"Immobilitzat material",0,null,{"$f":"SUM(E92:E101)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",0]
[null,"Construccions",0]
[null,"Instal·lacions Tècniques",0]
[null,"Maquinària",0]
[null,"Utillatge",{"$f":"SUM(E96:P96)","v":0}]
[null,"Altres instal·lacions",{"$f":"SUM(E97:P97)","v":0}]
[null,"Mobiliari",{"$f":"SUM(E98:P98)","v":0}]
[null,"Equips per a processos informació",{"$f":"SUM(E99:P99)","v":0}]
[null,"Elements de transport",0]
[null,"Altre immobilitzat material",0]
[null,"Fiances i Dipòsits a ll/t",0,null,{"$f":"SUM(E103:E104)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini",0]
[null,"Dipòsits a llarg termini",0]
[null,"TOTAL",0,null,{"$f":"+E84+E91+E102","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},"Total",null,{"$f":"EDATE(P83,1)","v":"2029-01-01"},{"$f":"EDATE(E107,1)","v":"2029-02-01"},{"$f":"EDATE(F107,1)","v":"2029-03-01"},{"$f":"EDATE(G107,1)","v":"2029-04-01"},{"$f":"EDATE(H107,1)","v":"2029-05-01"},"2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B84","v":"Immobilitzat intangible"},{"$f":"SUM(E108:P108)","v":0},null,{"$f":"SUM(E109:E114)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",0,null,{"$f":"+'C'!E157","v":0},{"$f":"+'C'!F157","v":0},{"$f":"+'C'!G157","v":0},{"$f":"+'C'!H157","v":0},{"$f":"+'C'!I157","v":0},{"$f":"+'C'!J157","v":0},{"$f":"+'C'!K157","v":0},{"$f":"+'C'!L157","v":0},{"$f":"+'C'!M157","v":0},{"$f":"+'C'!N157","v":0},{"$f":"+'C'!O157","v":0},{"$f":"+'C'!P157","v":0}]
[null,"Concessions administratives",0]
[null,"Patents, llicències i marques",0]
[null,"Drets de traspàs",0]
[null,"Aplicacions informàtiques",0]
[null,"Altre immobilitzat intangible",0]
[null,"Immobilitzat material",0,null,{"$f":"SUM(E116:E125)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",0]
[null,"Construccions",0]
[null,"Instal·lacions Tècniques",0]
[null,"Maquinària",0]
[null,"Utillatge",0]
[null,"Altres instal·lacions",0]
[null,"Mobiliari",0]
[null,"Equips per a processos informació",{"$f":"SUM(E123:P123)","v":0}]
[null,"Elements de transport",0]
[null,"Altre immobilitzat material",0]
[null,"Fiances i Dipòsits a ll/t",0,null,{"$f":"SUM(E127:E128)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini",0]
[null,"Dipòsits a llarg termini",0]
[null,"TOTAL",0,null,{"$f":"+E108+E115+E126","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"MOVINV","index":7,"n_rows":244,"n_cols":63,"rows_kept":244,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,"Inversions","Anys",{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(D6,1)","v":"2025-02-01"},{"$f":"EDATE(E6,1)","v":"2025-03-01"},"2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[]
[null,{"$f":"+Configuració!B6","v":"Immobilitzat intangible"},null,{"$f":"SUM(D9:D14)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ9:AJ14)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+Configuració!B7","v":"Recerca i Desenvolupament"},{"$f":"+Configuració!E7","v":0},{"$f":"+INV!E13","v":0},{"$f":"+INV!F13","v":0},{"$f":"+INV!G13","v":0},{"$f":"+INV!H13","v":0},{"$f":"+INV!I13","v":0},{"$f":"+INV!J13","v":0},{"$f":"+INV!K13","v":0},{"$f":"+INV!L13","v":0},{"$f":"+INV!M13","v":0},{"$f":"+INV!N13","v":0},{"$f":"+INV!O13","v":0},{"$f":"+INV!P13","v":0},{"$f":"+INV!E37","v":0},{"$f":"+INV!F37","v":0},{"$f":"+INV!G37","v":0},{"$f":"+INV!H37","v":0},{"$f":"+INV!I37","v":0},{"$f":"+INV!J37","v":0},{"$f":"+INV!K37","v":0},{"$f":"+INV!L37","v":0},{"$f":"+INV!M37","v":0},{"$f":"+INV!N37","v":0},{"$f":"+INV!O37","v":0},{"$f":"+INV!P37","v":0},{"$f":"+INV!E61","v":0},{"$f":"+INV!F61","v":0},{"$f":"+INV!G61","v":0},{"$f":"+INV!H61","v":0},{"$f":"+INV!I61","v":0},{"$f":"+INV!J61","v":0},{"$f":"+INV!K61","v":0},{"$f":"+INV!L61","v":0},{"$f":"+INV!M61","v":0},{"$f":"+INV!N61","v":0},{"$f":"+INV!O61","v":0},{"$f":"+INV!P61","v":0},{"$f":"+INV!E85","v":0},{"$f":"+INV!F85","v":0},{"$f":"+INV!G85","v":0},{"$f":"+INV!H85","v":0},{"$f":"+INV!I85","v":0},{"$f":"+INV!J85","v":0},{"$f":"+INV!K85","v":0},{"$f":"+INV!L85","v":0},{"$f":"+INV!M85","v":0},{"$f":"+INV!N85","v":0},{"$f":"+INV!O85","v":0},{"$f":"+INV!P85","v":0},{"$f":"+INV!E109","v":0},{"$f":"+INV!F109","v":0},{"$f":"+INV!G109","v":0},{"$f":"+INV!H109","v":0},{"$f":"+INV!I109","v":0},{"$f":"+INV!J109","v":0},{"$f":"+INV!K109","v":0},{"$f":"+INV!L109","v":0},{"$f":"+INV!M109","v":0},{"$f":"+INV!N109","v":0},{"$f":"+INV!O109","v":0},{"$f":"+INV!P109","v":0}]
[null,{"$f":"+Configuració!B8","v":"Concessions administratives"},{"$f":"+Configuració!E8","v":3},{"$f":"+INV!E14","v":0},{"$f":"+INV!F14","v":0},{"$f":"+INV!G14","v":0},{"$f":"+INV!H14","v":0},{"$f":"+INV!I14","v":0},{"$f":"+INV!J14","v":0},{"$f":"+INV!K14","v":0},{"$f":"+INV!L14","v":0},{"$f":"+INV!M14","v":0},{"$f":"+INV!N14","v":0},{"$f":"+INV!O14","v":0},{"$f":"+INV!P14","v":0},{"$f":"+INV!E38","v":0},{"$f":"+INV!F38","v":0},{"$f":"+INV!G38","v":0},{"$f":"+INV!H38","v":0},{"$f":"+INV!I38","v":0},{"$f":"+INV!J38","v":0},{"$f":"+INV!K38","v":0},{"$f":"+INV!L38","v":0},{"$f":"+INV!M38","v":0},{"$f":"+INV!N38","v":0},{"$f":"+INV!O38","v":0},{"$f":"+INV!P38","v":0},{"$f":"+INV!E62","v":0},{"$f":"+INV!F62","v":0},{"$f":"+INV!G62","v":0},{"$f":"+INV!H62","v":0},{"$f":"+INV!I62","v":0},{"$f":"+INV!J62","v":0},{"$f":"+INV!K62","v":0},{"$f":"+INV!L62","v":0},{"$f":"+INV!M62","v":0},{"$f":"+INV!N62","v":0},{"$f":"+INV!O62","v":0},{"$f":"+INV!P62","v":0},{"$f":"+INV!E86","v":0},{"$f":"+INV!F86","v":0},{"$f":"+INV!G86","v":0},{"$f":"+INV!H86","v":0},{"$f":"+INV!I86","v":0},{"$f":"+INV!J86","v":0},{"$f":"+INV!K86","v":0},{"$f":"+INV!L86","v":0},{"$f":"+INV!M86","v":0},{"$f":"+INV!N86","v":0},{"$f":"+INV!O86","v":0},{"$f":"+INV!P86","v":0},{"$f":"+INV!E110","v":0},{"$f":"+INV!F110","v":0},{"$f":"+INV!G110","v":0},{"$f":"+INV!H110","v":0},{"$f":"+INV!I110","v":0},{"$f":"+INV!J110","v":0},{"$f":"+INV!K110","v":0},{"$f":"+INV!L110","v":0},{"$f":"+INV!M110","v":0},{"$f":"+INV!N110","v":0},{"$f":"+INV!O110","v":0},{"$f":"+INV!P110","v":0}]
[null,{"$f":"+Configuració!B9","v":"Patents, llicències i marques"},{"$f":"+Configuració!E9","v":3},{"$f":"+INV!E15","v":0},{"$f":"+INV!F15","v":0},{"$f":"+INV!G15","v":0},{"$f":"+INV!H15","v":0},{"$f":"+INV!I15","v":0},{"$f":"+INV!J15","v":0},{"$f":"+INV!K15","v":0},{"$f":"+INV!L15","v":0},{"$f":"+INV!M15","v":0},{"$f":"+INV!N15","v":0},{"$f":"+INV!O15","v":0},{"$f":"+INV!P15","v":0},{"$f":"+INV!E39","v":0},{"$f":"+INV!F39","v":0},{"$f":"+INV!G39","v":0},{"$f":"+INV!H39","v":0},{"$f":"+INV!I39","v":0},{"$f":"+INV!J39","v":0},{"$f":"+INV!K39","v":0},{"$f":"+INV!L39","v":0},{"$f":"+INV!M39","v":0},{"$f":"+INV!N39","v":0},{"$f":"+INV!O39","v":0},{"$f":"+INV!P39","v":0},{"$f":"+INV!E63","v":0},{"$f":"+INV!F63","v":0},{"$f":"+INV!G63","v":0},{"$f":"+INV!H63","v":0},{"$f":"+INV!I63","v":0},{"$f":"+INV!J63","v":0},{"$f":"+INV!K63","v":0},{"$f":"+INV!L63","v":0},{"$f":"+INV!M63","v":0},{"$f":"+INV!N63","v":0},{"$f":"+INV!O63","v":0},{"$f":"+INV!P63","v":0},{"$f":"+INV!E87","v":0},{"$f":"+INV!F87","v":0},{"$f":"+INV!G87","v":0},{"$f":"+INV!H87","v":0},{"$f":"+INV!I87","v":0},{"$f":"+INV!J87","v":0},{"$f":"+INV!K87","v":0},{"$f":"+INV!L87","v":0},{"$f":"+INV!M87","v":0},{"$f":"+INV!N87","v":0},{"$f":"+INV!O87","v":0},{"$f":"+INV!P87","v":0},{"$f":"+INV!E111","v":0},{"$f":"+INV!F111","v":0},{"$f":"+INV!G111","v":0},{"$f":"+INV!H111","v":0},{"$f":"+INV!I111","v":0},{"$f":"+INV!J111","v":0},{"$f":"+INV!K111","v":0},{"$f":"+INV!L111","v":0},{"$f":"+INV!M111","v":0},{"$f":"+INV!N111","v":0},{"$f":"+INV!O111","v":0},{"$f":"+INV!P111","v":0}]
[null,{"$f":"+Configuració!B10","v":"Drets de traspàs"},{"$f":"+Configuració!E10","v":3},{"$f":"+INV!E16","v":0},{"$f":"+INV!F16","v":0},{"$f":"+INV!G16","v":0},{"$f":"+INV!H16","v":0},{"$f":"+INV!I16","v":0},{"$f":"+INV!J16","v":0},{"$f":"+INV!K16","v":0},{"$f":"+INV!L16","v":0},{"$f":"+INV!M16","v":0},{"$f":"+INV!N16","v":0},{"$f":"+INV!O16","v":0},{"$f":"+INV!P16","v":0},{"$f":"+INV!E40","v":0},{"$f":"+INV!F40","v":0},{"$f":"+INV!G40","v":0},{"$f":"+INV!H40","v":0},{"$f":"+INV!I40","v":0},{"$f":"+INV!J40","v":0},{"$f":"+INV!K40","v":0},{"$f":"+INV!L40","v":0},{"$f":"+INV!M40","v":0},{"$f":"+INV!N40","v":0},{"$f":"+INV!O40","v":0},{"$f":"+INV!P40","v":0},{"$f":"+INV!E64","v":0},{"$f":"+INV!F64","v":0},{"$f":"+INV!G64","v":0},{"$f":"+INV!H64","v":0},{"$f":"+INV!I64","v":0},{"$f":"+INV!J64","v":0},{"$f":"+INV!K64","v":0},{"$f":"+INV!L64","v":0},{"$f":"+INV!M64","v":0},{"$f":"+INV!N64","v":0},{"$f":"+INV!O64","v":0},{"$f":"+INV!P64","v":0},{"$f":"+INV!E88","v":0},{"$f":"+INV!F88","v":0},{"$f":"+INV!G88","v":0},{"$f":"+INV!H88","v":0},{"$f":"+INV!I88","v":0},{"$f":"+INV!J88","v":0},{"$f":"+INV!K88","v":0},{"$f":"+INV!L88","v":0},{"$f":"+INV!M88","v":0},{"$f":"+INV!N88","v":0},{"$f":"+INV!O88","v":0},{"$f":"+INV!P88","v":0},{"$f":"+INV!E112","v":0},{"$f":"+INV!F112","v":0},{"$f":"+INV!G112","v":0},{"$f":"+INV!H112","v":0},{"$f":"+INV!I112","v":0},{"$f":"+INV!J112","v":0},{"$f":"+INV!K112","v":0},{"$f":"+INV!L112","v":0},{"$f":"+INV!M112","v":0},{"$f":"+INV!N112","v":0},{"$f":"+INV!O112","v":0},{"$f":"+INV!P112","v":0}]
[null,{"$f":"+Configuració!B11","v":"Aplicacions informàtiques"},{"$f":"+Configuració!E11","v":3},{"$f":"+INV!E17","v":0},{"$f":"+INV!F17","v":0},{"$f":"+INV!G17","v":0},{"$f":"+INV!H17","v":0},{"$f":"+INV!I17","v":0},{"$f":"+INV!J17","v":0},{"$f":"+INV!K17","v":0},{"$f":"+INV!L17","v":0},{"$f":"+INV!M17","v":0},{"$f":"+INV!N17","v":0},{"$f":"+INV!O17","v":0},{"$f":"+INV!P17","v":0},{"$f":"+INV!E41","v":0},{"$f":"+INV!F41","v":0},{"$f":"+INV!G41","v":0},{"$f":"+INV!H41","v":0},{"$f":"+INV!I41","v":0},{"$f":"+INV!J41","v":0},{"$f":"+INV!K41","v":0},{"$f":"+INV!L41","v":0},{"$f":"+INV!M41","v":0},{"$f":"+INV!N41","v":0},{"$f":"+INV!O41","v":0},{"$f":"+INV!P41","v":0},{"$f":"+INV!E65","v":0},{"$f":"+INV!F65","v":0},{"$f":"+INV!G65","v":0},{"$f":"+INV!H65","v":0},{"$f":"+INV!I65","v":0},{"$f":"+INV!J65","v":0},{"$f":"+INV!K65","v":0},{"$f":"+INV!L65","v":0},{"$f":"+INV!M65","v":0},{"$f":"+INV!N65","v":0},{"$f":"+INV!O65","v":0},{"$f":"+INV!P65","v":0},{"$f":"+INV!E89","v":0},{"$f":"+INV!F89","v":0},{"$f":"+INV!G89","v":0},{"$f":"+INV!H89","v":0},{"$f":"+INV!I89","v":0},{"$f":"+INV!J89","v":0},{"$f":"+INV!K89","v":0},{"$f":"+INV!L89","v":0},{"$f":"+INV!M89","v":0},{"$f":"+INV!N89","v":0},{"$f":"+INV!O89","v":0},{"$f":"+INV!P89","v":0},{"$f":"+INV!E113","v":0},{"$f":"+INV!F113","v":0},{"$f":"+INV!G113","v":0},{"$f":"+INV!H113","v":0},{"$f":"+INV!I113","v":0},{"$f":"+INV!J113","v":0},{"$f":"+INV!K113","v":0},{"$f":"+INV!L113","v":0},{"$f":"+INV!M113","v":0},{"$f":"+INV!N113","v":0},{"$f":"+INV!O113","v":0},{"$f":"+INV!P113","v":0}]
[null,{"$f":"+Configuració!B12","v":"Altre immobilitzat intangible"},{"$f":"+Configuració!E12","v":3},{"$f":"+INV!E18","v":0},{"$f":"+INV!F18","v":0},{"$f":"+INV!G18","v":0},{"$f":"+INV!H18","v":0},{"$f":"+INV!I18","v":0},{"$f":"+INV!J18","v":0},{"$f":"+INV!K18","v":0},{"$f":"+INV!L18","v":0},{"$f":"+INV!M18","v":0},{"$f":"+INV!N18","v":0},{"$f":"+INV!O18","v":0},{"$f":"+INV!P18","v":0},{"$f":"+INV!E42","v":0},{"$f":"+INV!F42","v":0},{"$f":"+INV!G42","v":0},{"$f":"+INV!H42","v":0},{"$f":"+INV!I42","v":0},{"$f":"+INV!J42","v":0},{"$f":"+INV!K42","v":0},{"$f":"+INV!L42","v":0},{"$f":"+INV!M42","v":0},{"$f":"+INV!N42","v":0},{"$f":"+INV!O42","v":0},{"$f":"+INV!P42","v":0},{"$f":"+INV!E66","v":0},{"$f":"+INV!F66","v":0},{"$f":"+INV!G66","v":0},{"$f":"+INV!H66","v":0},{"$f":"+INV!I66","v":0},{"$f":"+INV!J66","v":0},{"$f":"+INV!K66","v":0},{"$f":"+INV!L66","v":0},{"$f":"+INV!M66","v":0},{"$f":"+INV!N66","v":0},{"$f":"+INV!O66","v":0},{"$f":"+INV!P66","v":0},{"$f":"+INV!E90","v":0},{"$f":"+INV!F90","v":0},{"$f":"+INV!G90","v":0},{"$f":"+INV!H90","v":0},{"$f":"+INV!I90","v":0},{"$f":"+INV!J90","v":0},{"$f":"+INV!K90","v":0},{"$f":"+INV!L90","v":0},{"$f":"+INV!M90","v":0},{"$f":"+INV!N90","v":0},{"$f":"+INV!O90","v":0},{"$f":"+INV!P90","v":0},{"$f":"+INV!E114","v":0},{"$f":"+INV!F114","v":0},{"$f":"+INV!G114","v":0},{"$f":"+INV!H114","v":0},{"$f":"+INV!I114","v":0},{"$f":"+INV!J114","v":0},{"$f":"+INV!K114","v":0},{"$f":"+INV!L114","v":0},{"$f":"+INV!M114","v":0},{"$f":"+INV!N114","v":0},{"$f":"+INV!O114","v":0},{"$f":"+INV!P114","v":0}]
[null,{"$f":"+Configuració!B13","v":"Immobilitzat material"},null,{"$f":"SUM(D16:D25)","v":0},{"$f":"SUM(E16:E25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ16:AJ25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+Configuració!B14","v":"Terrenys"},{"$f":"+Configuració!E14","v":0},{"$f":"+INV!E20","v":0},{"$f":"+INV!F20","v":0},{"$f":"+INV!G20","v":0},{"$f":"+INV!H20","v":0},{"$f":"+INV!I20","v":0},{"$f":"+INV!J20","v":0},{"$f":"+INV!K20","v":0},{"$f":"+INV!L20","v":0},{"$f":"+INV!M20","v":0},{"$f":"+INV!N20","v":0},{"$f":"+INV!O20","v":0},{"$f":"+INV!P20","v":0},{"$f":"+INV!E44","v":0},{"$f":"+INV!F44","v":0},{"$f":"+INV!G44","v":0},{"$f":"+INV!H44","v":0},{"$f":"+INV!I44","v":0},{"$f":"+INV!J44","v":0},{"$f":"+INV!K44","v":0},{"$f":"+INV!L44","v":0},{"$f":"+INV!M44","v":0},{"$f":"+INV!N44","v":0},{"$f":"+INV!O44","v":0},{"$f":"+INV!P44","v":0},{"$f":"+INV!E68","v":0},{"$f":"+INV!F68","v":0},{"$f":"+INV!G68","v":0},{"$f":"+INV!H68","v":0},{"$f":"+INV!I68","v":0},{"$f":"+INV!J68","v":0},{"$f":"+INV!K68","v":0},{"$f":"+INV!L68","v":0},{"$f":"+INV!M68","v":0},{"$f":"+INV!N68","v":0},{"$f":"+INV!O68","v":0},{"$f":"+INV!P68","v":0},{"$f":"+INV!E92","v":0},{"$f":"+INV!F92","v":0},{"$f":"+INV!G92","v":0},{"$f":"+INV!H92","v":0},{"$f":"+INV!I92","v":0},{"$f":"+INV!J92","v":0},{"$f":"+INV!K92","v":0},{"$f":"+INV!L92","v":0},{"$f":"+INV!M92","v":0},{"$f":"+INV!N92","v":0},{"$f":"+INV!O92","v":0},{"$f":"+INV!P92","v":0},{"$f":"+INV!E116","v":0},{"$f":"+INV!F116","v":0},{"$f":"+INV!G116","v":0},{"$f":"+INV!H116","v":0},{"$f":"+INV!I116","v":0},{"$f":"+INV!J116","v":0},{"$f":"+INV!K116","v":0},{"$f":"+INV!L116","v":0},{"$f":"+INV!M116","v":0},{"$f":"+INV!N116","v":0},{"$f":"+INV!O116","v":0},{"$f":"+INV!P116","v":0}]
[null,{"$f":"+Configuració!B15","v":"Construccions"},{"$f":"+Configuració!E15","v":20},{"$f":"+INV!E21","v":0},{"$f":"+INV!F21","v":0},{"$f":"+INV!G21","v":0},{"$f":"+INV!H21","v":0},{"$f":"+INV!I21","v":0},{"$f":"+INV!J21","v":0},{"$f":"+INV!K21","v":0},{"$f":"+INV!L21","v":0},{"$f":"+INV!M21","v":0},{"$f":"+INV!N21","v":0},{"$f":"+INV!O21","v":0},{"$f":"+INV!P21","v":0},{"$f":"+INV!E45","v":0},{"$f":"+INV!F45","v":0},{"$f":"+INV!G45","v":0},{"$f":"+INV!H45","v":0},{"$f":"+INV!I45","v":0},{"$f":"+INV!J45","v":0},{"$f":"+INV!K45","v":0},{"$f":"+INV!L45","v":0},{"$f":"+INV!M45","v":0},{"$f":"+INV!N45","v":0},{"$f":"+INV!O45","v":0},{"$f":"+INV!P45","v":0},{"$f":"+INV!E69","v":0},{"$f":"+INV!F69","v":0},{"$f":"+INV!G69","v":0},{"$f":"+INV!H69","v":0},{"$f":"+INV!I69","v":0},{"$f":"+INV!J69","v":0},{"$f":"+INV!K69","v":0},{"$f":"+INV!L69","v":0},{"$f":"+INV!M69","v":0},{"$f":"+INV!N69","v":0},{"$f":"+INV!O69","v":0},{"$f":"+INV!P69","v":0},{"$f":"+INV!E93","v":0},{"$f":"+INV!F93","v":0},{"$f":"+INV!G93","v":0},{"$f":"+INV!H93","v":0},{"$f":"+INV!I93","v":0},{"$f":"+INV!J93","v":0},{"$f":"+INV!K93","v":0},{"$f":"+INV!L93","v":0},{"$f":"+INV!M93","v":0},{"$f":"+INV!N93","v":0},{"$f":"+INV!O93","v":0},{"$f":"+INV!P93","v":0},{"$f":"+INV!E117","v":0},{"$f":"+INV!F117","v":0},{"$f":"+INV!G117","v":0},{"$f":"+INV!H117","v":0},{"$f":"+INV!I117","v":0},{"$f":"+INV!J117","v":0},{"$f":"+INV!K117","v":0},{"$f":"+INV!L117","v":0},{"$f":"+INV!M117","v":0},{"$f":"+INV!N117","v":0},{"$f":"+INV!O117","v":0},{"$f":"+INV!P117","v":0}]
[null,{"$f":"+Configuració!B16","v":"Instal·lacions Tècniques"},{"$f":"+Configuració!E16","v":5},{"$f":"+INV!E22","v":0},{"$f":"+INV!F22","v":0},{"$f":"+INV!G22","v":0},{"$f":"+INV!H22","v":0},{"$f":"+INV!I22","v":0},{"$f":"+INV!J22","v":0},{"$f":"+INV!K22","v":0},{"$f":"+INV!L22","v":0},{"$f":"+INV!M22","v":0},{"$f":"+INV!N22","v":0},{"$f":"+INV!O22","v":0},{"$f":"+INV!P22","v":0},{"$f":"+INV!E46","v":0},{"$f":"+INV!F46","v":0},{"$f":"+INV!G46","v":0},{"$f":"+INV!H46","v":0},{"$f":"+INV!I46","v":0},{"$f":"+INV!J46","v":0},{"$f":"+INV!K46","v":0},{"$f":"+INV!L46","v":0},{"$f":"+INV!M46","v":0},{"$f":"+INV!N46","v":0},{"$f":"+INV!O46","v":0},{"$f":"+INV!P46","v":0},{"$f":"+INV!E70","v":0},{"$f":"+INV!F70","v":0},{"$f":"+INV!G70","v":0},{"$f":"+INV!H70","v":0},{"$f":"+INV!I70","v":0},{"$f":"+INV!J70","v":0},{"$f":"+INV!K70","v":0},{"$f":"+INV!L70","v":0},{"$f":"+INV!M70","v":0},{"$f":"+INV!N70","v":0},{"$f":"+INV!O70","v":0},{"$f":"+INV!P70","v":0},{"$f":"+INV!E94","v":0},{"$f":"+INV!F94","v":0},{"$f":"+INV!G94","v":0},{"$f":"+INV!H94","v":0},{"$f":"+INV!I94","v":0},{"$f":"+INV!J94","v":0},{"$f":"+INV!K94","v":0},{"$f":"+INV!L94","v":0},{"$f":"+INV!M94","v":0},{"$f":"+INV!N94","v":0},{"$f":"+INV!O94","v":0},{"$f":"+INV!P94","v":0},{"$f":"+INV!E118","v":0},{"$f":"+INV!F118","v":0},{"$f":"+INV!G118","v":0},{"$f":"+INV!H118","v":0},{"$f":"+INV!I118","v":0},{"$f":"+INV!J118","v":0},{"$f":"+INV!K118","v":0},{"$f":"+INV!L118","v":0},{"$f":"+INV!M118","v":0},{"$f":"+INV!N118","v":0},{"$f":"+INV!O118","v":0},{"$f":"+INV!P118","v":0}]
[null,{"$f":"+Configuració!B17","v":"Maquinària"},{"$f":"+Configuració!E17","v":5},{"$f":"+INV!E23","v":0},{"$f":"+INV!F23","v":0},{"$f":"+INV!G23","v":0},{"$f":"+INV!H23","v":0},{"$f":"+INV!I23","v":0},{"$f":"+INV!J23","v":0},{"$f":"+INV!K23","v":0},{"$f":"+INV!L23","v":0},{"$f":"+INV!M23","v":0},{"$f":"+INV!N23","v":0},{"$f":"+INV!O23","v":0},{"$f":"+INV!P23","v":0},{"$f":"+INV!E47","v":0},{"$f":"+INV!F47","v":0},{"$f":"+INV!G47","v":0},{"$f":"+INV!H47","v":0},{"$f":"+INV!I47","v":0},{"$f":"+INV!J47","v":0},{"$f":"+INV!K47","v":0},{"$f":"+INV!L47","v":0},{"$f":"+INV!M47","v":0},{"$f":"+INV!N47","v":0},{"$f":"+INV!O47","v":0},{"$f":"+INV!P47","v":0},{"$f":"+INV!E71","v":0},{"$f":"+INV!F71","v":0},{"$f":"+INV!G71","v":0},{"$f":"+INV!H71","v":0},{"$f":"+INV!I71","v":0},{"$f":"+INV!J71","v":0},{"$f":"+INV!K71","v":0},{"$f":"+INV!L71","v":0},{"$f":"+INV!M71","v":0},{"$f":"+INV!N71","v":0},{"$f":"+INV!O71","v":0},{"$f":"+INV!P71","v":0},{"$f":"+INV!E95","v":0},{"$f":"+INV!F95","v":0},{"$f":"+INV!G95","v":0},{"$f":"+INV!H95","v":0},{"$f":"+INV!I95","v":0},{"$f":"+INV!J95","v":0},{"$f":"+INV!K95","v":0},{"$f":"+INV!L95","v":0},{"$f":"+INV!M95","v":0},{"$f":"+INV!N95","v":0},{"$f":"+INV!O95","v":0},{"$f":"+INV!P95","v":0},{"$f":"+INV!E119","v":0},{"$f":"+INV!F119","v":0},{"$f":"+INV!G119","v":0},{"$f":"+INV!H119","v":0},{"$f":"+INV!I119","v":0},{"$f":"+INV!J119","v":0},{"$f":"+INV!K119","v":0},{"$f":"+INV!L119","v":0},{"$f":"+INV!M119","v":0},{"$f":"+INV!N119","v":0},{"$f":"+INV!O119","v":0},{"$f":"+INV!P119","v":0}]
[null,{"$f":"+Configuració!B18","v":"Utillatge"},{"$f":"+Configuració!E18","v":5},{"$f":"+INV!E24","v":0},{"$f":"+INV!F24","v":0},{"$f":"+INV!G24","v":0},{"$f":"+INV!H24","v":0},{"$f":"+INV!I24","v":0},{"$f":"+INV!J24","v":0},{"$f":"+INV!K24","v":0},{"$f":"+INV!L24","v":0},{"$f":"+INV!M24","v":0},{"$f":"+INV!N24","v":0},{"$f":"+INV!O24","v":0},{"$f":"+INV!P24","v":0},{"$f":"+INV!E48","v":0},{"$f":"+INV!F48","v":0},{"$f":"+INV!G48","v":0},{"$f":"+INV!H48","v":0},{"$f":"+INV!I48","v":0},{"$f":"+INV!J48","v":0},{"$f":"+INV!K48","v":0},{"$f":"+INV!L48","v":0},{"$f":"+INV!M48","v":0},{"$f":"+INV!N48","v":0},{"$f":"+INV!O48","v":0},{"$f":"+INV!P48","v":0},{"$f":"+INV!E72","v":0},{"$f":"+INV!F72","v":0},{"$f":"+INV!G72","v":0},{"$f":"+INV!H72","v":0},{"$f":"+INV!I72","v":0},{"$f":"+INV!J72","v":0},{"$f":"+INV!K72","v":0},{"$f":"+INV!L72","v":0},{"$f":"+INV!M72","v":0},{"$f":"+INV!N72","v":0},{"$f":"+INV!O72","v":0},{"$f":"+INV!P72","v":0},{"$f":"+INV!E96","v":0},{"$f":"+INV!F96","v":0},{"$f":"+INV!G96","v":0},{"$f":"+INV!H96","v":0},{"$f":"+INV!I96","v":0},{"$f":"+INV!J96","v":0},{"$f":"+INV!K96","v":0},{"$f":"+INV!L96","v":0},{"$f":"+INV!M96","v":0},{"$f":"+INV!N96","v":0},{"$f":"+INV!O96","v":0},{"$f":"+INV!P96","v":0},{"$f":"+INV!E120","v":0},{"$f":"+INV!F120","v":0},{"$f":"+INV!G120","v":0},{"$f":"+INV!H120","v":0},{"$f":"+INV!I120","v":0},{"$f":"+INV!J120","v":0},{"$f":"+INV!K120","v":0},{"$f":"+INV!L120","v":0},{"$f":"+INV!M120","v":0},{"$f":"+INV!N120","v":0},{"$f":"+INV!O120","v":0},{"$f":"+INV!P120","v":0}]
[null,{"$f":"+Configuració!B19","v":"Altres instal·lacions"},{"$f":"+Configuració!E19","v":5},{"$f":"+INV!E25","v":0},{"$f":"+INV!F25","v":0},{"$f":"+INV!G25","v":0},{"$f":"+INV!H25","v":0},{"$f":"+INV!I25","v":0},{"$f":"+INV!J25","v":0},{"$f":"+INV!K25","v":0},{"$f":"+INV!L25","v":0},{"$f":"+INV!M25","v":0},{"$f":"+INV!N25","v":0},{"$f":"+INV!O25","v":0},{"$f":"+INV!P25","v":0},{"$f":"+INV!E49","v":0},{"$f":"+INV!F49","v":0},{"$f":"+INV!G49","v":0},{"$f":"+INV!H49","v":0},{"$f":"+INV!I49","v":0},{"$f":"+INV!J49","v":0},{"$f":"+INV!K49","v":0},{"$f":"+INV!L49","v":0},{"$f":"+INV!M49","v":0},{"$f":"+INV!N49","v":0},{"$f":"+INV!O49","v":0},{"$f":"+INV!P49","v":0},{"$f":"+INV!E73","v":0},{"$f":"+INV!F73","v":0},{"$f":"+INV!G73","v":0},{"$f":"+INV!H73","v":0},{"$f":"+INV!I73","v":0},{"$f":"+INV!J73","v":0},{"$f":"+INV!K73","v":0},{"$f":"+INV!L73","v":0},{"$f":"+INV!M73","v":0},{"$f":"+INV!N73","v":0},{"$f":"+INV!O73","v":0},{"$f":"+INV!P73","v":0},{"$f":"+INV!E97","v":0},{"$f":"+INV!F97","v":0},{"$f":"+INV!G97","v":0},{"$f":"+INV!H97","v":0},{"$f":"+INV!I97","v":0},{"$f":"+INV!J97","v":0},{"$f":"+INV!K97","v":0},{"$f":"+INV!L97","v":0},{"$f":"+INV!M97","v":0},{"$f":"+INV!N97","v":0},{"$f":"+INV!O97","v":0},{"$f":"+INV!P97","v":0},{"$f":"+INV!E121","v":0},{"$f":"+INV!F121","v":0},{"$f":"+INV!G121","v":0},{"$f":"+INV!H121","v":0},{"$f":"+INV!I121","v":0},{"$f":"+INV!J121","v":0},{"$f":"+INV!K121","v":0},{"$f":"+INV!L121","v":0},{"$f":"+INV!M121","v":0},{"$f":"+INV!N121","v":0},{"$f":"+INV!O121","v":0},{"$f":"+INV!P121","v":0}]
[null,{"$f":"+Configuració!B20","v":"Mobiliari"},{"$f":"+Configuració!E20","v":5},{"$f":"+INV!E26","v":0},{"$f":"+INV!F26","v":0},{"$f":"+INV!G26","v":0},{"$f":"+INV!H26","v":0},{"$f":"+INV!I26","v":0},{"$f":"+INV!J26","v":0},{"$f":"+INV!K26","v":0},{"$f":"+INV!L26","v":0},{"$f":"+INV!M26","v":0},{"$f":"+INV!N26","v":0},{"$f":"+INV!O26","v":0},{"$f":"+INV!P26","v":0},{"$f":"+INV!E50","v":0},{"$f":"+INV!F50","v":0},{"$f":"+INV!G50","v":0},{"$f":"+INV!H50","v":0},{"$f":"+INV!I50","v":0},{"$f":"+INV!J50","v":0},{"$f":"+INV!K50","v":0},{"$f":"+INV!L50","v":0},{"$f":"+INV!M50","v":0},{"$f":"+INV!N50","v":0},{"$f":"+INV!O50","v":0},{"$f":"+INV!P50","v":0},{"$f":"+INV!E74","v":0},{"$f":"+INV!F74","v":0},{"$f":"+INV!G74","v":0},{"$f":"+INV!H74","v":0},{"$f":"+INV!I74","v":0},{"$f":"+INV!J74","v":0},{"$f":"+INV!K74","v":0},{"$f":"+INV!L74","v":0},{"$f":"+INV!M74","v":0},{"$f":"+INV!N74","v":0},{"$f":"+INV!O74","v":0},{"$f":"+INV!P74","v":0},{"$f":"+INV!E98","v":0},{"$f":"+INV!F98","v":0},{"$f":"+INV!G98","v":0},{"$f":"+INV!H98","v":0},{"$f":"+INV!I98","v":0},{"$f":"+INV!J98","v":0},{"$f":"+INV!K98","v":0},{"$f":"+INV!L98","v":0},{"$f":"+INV!M98","v":0},{"$f":"+INV!N98","v":0},{"$f":"+INV!O98","v":0},{"$f":"+INV!P98","v":0},{"$f":"+INV!E122","v":0},{"$f":"+INV!F122","v":0},{"$f":"+INV!G122","v":0},{"$f":"+INV!H122","v":0},{"$f":"+INV!I122","v":0},{"$f":"+INV!J122","v":0},{"$f":"+INV!K122","v":0},{"$f":"+INV!L122","v":0},{"$f":"+INV!M122","v":0},{"$f":"+INV!N122","v":0},{"$f":"+INV!O122","v":0},{"$f":"+INV!P122","v":0}]
[null,{"$f":"+Configuració!B21","v":"Equips per a processos informació"},{"$f":"+Configuració!E21","v":5},{"$f":"+INV!E27","v":0},{"$f":"+INV!F27","v":0},{"$f":"+INV!G27","v":0},{"$f":"+INV!H27","v":0},{"$f":"+INV!I27","v":0},{"$f":"+INV!J27","v":0},{"$f":"+INV!K27","v":0},{"$f":"+INV!L27","v":0},{"$f":"+INV!M27","v":0},{"$f":"+INV!N27","v":0},{"$f":"+INV!O27","v":0},{"$f":"+INV!P27","v":0},{"$f":"+INV!E51","v":0},{"$f":"+INV!F51","v":0},{"$f":"+INV!G51","v":0},{"$f":"+INV!H51","v":0},{"$f":"+INV!I51","v":0},{"$f":"+INV!J51","v":0},{"$f":"+INV!K51","v":0},{"$f":"+INV!L51","v":0},{"$f":"+INV!M51","v":0},{"$f":"+INV!N51","v":0},{"$f":"+INV!O51","v":0},{"$f":"+INV!P51","v":0},{"$f":"+INV!E75","v":0},{"$f":"+INV!F75","v":0},{"$f":"+INV!G75","v":0},{"$f":"+INV!H75","v":0},{"$f":"+INV!I75","v":0},{"$f":"+INV!J75","v":0},{"$f":"+INV!K75","v":0},{"$f":"+INV!L75","v":0},{"$f":"+INV!M75","v":0},{"$f":"+INV!N75","v":0},{"$f":"+INV!O75","v":0},{"$f":"+INV!P75","v":0},{"$f":"+INV!E99","v":0},{"$f":"+INV!F99","v":0},{"$f":"+INV!G99","v":0},{"$f":"+INV!H99","v":0},{"$f":"+INV!I99","v":0},{"$f":"+INV!J99","v":0},{"$f":"+INV!K99","v":0},{"$f":"+INV!L99","v":0},{"$f":"+INV!M99","v":0},{"$f":"+INV!N99","v":0},{"$f":"+INV!O99","v":0},{"$f":"+INV!P99","v":0},{"$f":"+INV!E123","v":0},{"$f":"+INV!F123","v":0},{"$f":"+INV!G123","v":0},{"$f":"+INV!H123","v":0},{"$f":"+INV!I123","v":0},{"$f":"+INV!J123","v":0},{"$f":"+INV!K123","v":0},{"$f":"+INV!L123","v":0},{"$f":"+INV!M123","v":0},{"$f":"+INV!N123","v":0},{"$f":"+INV!O123","v":0},{"$f":"+INV!P123","v":0}]
[null,{"$f":"+Configuració!B22","v":"Elements de transport"},{"$f":"+Configuració!E22","v":5},{"$f":"+INV!E28","v":0},{"$f":"+INV!F28","v":0},{"$f":"+INV!G28","v":0},{"$f":"+INV!H28","v":0},{"$f":"+INV!I28","v":0},{"$f":"+INV!J28","v":0},{"$f":"+INV!K28","v":0},{"$f":"+INV!L28","v":0},{"$f":"+INV!M28","v":0},{"$f":"+INV!N28","v":0},{"$f":"+INV!O28","v":0},{"$f":"+INV!P28","v":0},{"$f":"+INV!E52","v":0},{"$f":"+INV!F52","v":0},{"$f":"+INV!G52","v":0},{"$f":"+INV!H52","v":0},{"$f":"+INV!I52","v":0},{"$f":"+INV!J52","v":0},{"$f":"+INV!K52","v":0},{"$f":"+INV!L52","v":0},{"$f":"+INV!M52","v":0},{"$f":"+INV!N52","v":0},{"$f":"+INV!O52","v":0},{"$f":"+INV!P52","v":0},{"$f":"+INV!E76","v":0},{"$f":"+INV!F76","v":0},{"$f":"+INV!G76","v":0},{"$f":"+INV!H76","v":0},{"$f":"+INV!I76","v":0},{"$f":"+INV!J76","v":0},{"$f":"+INV!K76","v":0},{"$f":"+INV!L76","v":0},{"$f":"+INV!M76","v":0},{"$f":"+INV!N76","v":0},{"$f":"+INV!O76","v":0},{"$f":"+INV!P76","v":0},{"$f":"+INV!E100","v":0},{"$f":"+INV!F100","v":0},{"$f":"+INV!G100","v":0},{"$f":"+INV!H100","v":0},{"$f":"+INV!I100","v":0},{"$f":"+INV!J100","v":0},{"$f":"+INV!K100","v":0},{"$f":"+INV!L100","v":0},{"$f":"+INV!M100","v":0},{"$f":"+INV!N100","v":0},{"$f":"+INV!O100","v":0},{"$f":"+INV!P100","v":0},{"$f":"+INV!E124","v":0},{"$f":"+INV!F124","v":0},{"$f":"+INV!G124","v":0},{"$f":"+INV!H124","v":0},{"$f":"+INV!I124","v":0},{"$f":"+INV!J124","v":0},{"$f":"+INV!K124","v":0},{"$f":"+INV!L124","v":0},{"$f":"+INV!M124","v":0},{"$f":"+INV!N124","v":0},{"$f":"+INV!O124","v":0},{"$f":"+INV!P124","v":0}]
[null,{"$f":"+Configuració!B23","v":"Altre immobilitzat material"},{"$f":"+Configuració!E23","v":5},{"$f":"+INV!E29","v":0},{"$f":"+INV!F29","v":0},{"$f":"+INV!G29","v":0},{"$f":"+INV!H29","v":0},{"$f":"+INV!I29","v":0},{"$f":"+INV!J29","v":0},{"$f":"+INV!K29","v":0},{"$f":"+INV!L29","v":0},{"$f":"+INV!M29","v":0},{"$f":"+INV!N29","v":0},{"$f":"+INV!O29","v":0},{"$f":"+INV!P29","v":0},{"$f":"+INV!E53","v":0},{"$f":"+INV!F53","v":0},{"$f":"+INV!G53","v":0},{"$f":"+INV!H53","v":0},{"$f":"+INV!I53","v":0},{"$f":"+INV!J53","v":0},{"$f":"+INV!K53","v":0},{"$f":"+INV!L53","v":0},{"$f":"+INV!M53","v":0},{"$f":"+INV!N53","v":0},{"$f":"+INV!O53","v":0},{"$f":"+INV!P53","v":0},{"$f":"+INV!E77","v":0},{"$f":"+INV!F77","v":0},{"$f":"+INV!G77","v":0},{"$f":"+INV!H77","v":0},{"$f":"+INV!I77","v":0},{"$f":"+INV!J77","v":0},{"$f":"+INV!K77","v":0},{"$f":"+INV!L77","v":0},{"$f":"+INV!M77","v":0},{"$f":"+INV!N77","v":0},{"$f":"+INV!O77","v":0},{"$f":"+INV!P77","v":0},{"$f":"+INV!E101","v":0},{"$f":"+INV!F101","v":0},{"$f":"+INV!G101","v":0},{"$f":"+INV!H101","v":0},{"$f":"+INV!I101","v":0},{"$f":"+INV!J101","v":0},{"$f":"+INV!K101","v":0},{"$f":"+INV!L101","v":0},{"$f":"+INV!M101","v":0},{"$f":"+INV!N101","v":0},{"$f":"+INV!O101","v":0},{"$f":"+INV!P101","v":0},{"$f":"+INV!E125","v":0},{"$f":"+INV!F125","v":0},{"$f":"+INV!G125","v":0},{"$f":"+INV!H125","v":0},{"$f":"+INV!I125","v":0},{"$f":"+INV!J125","v":0},{"$f":"+INV!K125","v":0},{"$f":"+INV!L125","v":0},{"$f":"+INV!M125","v":0},{"$f":"+INV!N125","v":0},{"$f":"+INV!O125","v":0},{"$f":"+INV!P125","v":0}]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D27:D28)","v":0},{"$f":"+E27+E28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini",null,{"$f":"+INV!E31","v":0},{"$f":"+INV!F31","v":0},{"$f":"+INV!G31","v":0},{"$f":"+INV!H31","v":0},{"$f":"+INV!I31","v":0},{"$f":"+INV!J31","v":0},{"$f":"+INV!K31","v":0},{"$f":"+INV!L31","v":0},{"$f":"+INV!M31","v":0},{"$f":"+INV!N31","v":0},{"$f":"+INV!O31","v":0},{"$f":"+INV!P31","v":0},{"$f":"+INV!E55","v":0},{"$f":"+INV!F55","v":0},{"$f":"+INV!G55","v":0},{"$f":"+INV!H55","v":0},{"$f":"+INV!I55","v":0},{"$f":"+INV!J55","v":0},{"$f":"+INV!K55","v":0},{"$f":"+INV!L55","v":0},{"$f":"+INV!M55","v":0},{"$f":"+INV!N55","v":0},{"$f":"+INV!O55","v":0},{"$f":"+INV!P55","v":0},{"$f":"+INV!E79","v":0},{"$f":"+INV!F79","v":0},{"$f":"+INV!G79","v":0},{"$f":"+INV!H79","v":0},{"$f":"+INV!I79","v":0},{"$f":"+INV!J79","v":0},{"$f":"+INV!K79","v":0},{"$f":"+INV!L79","v":0},{"$f":"+INV!M79","v":0},{"$f":"+INV!N79","v":0},{"$f":"+INV!O79","v":0},{"$f":"+INV!P79","v":0},{"$f":"+INV!E103","v":0},{"$f":"+INV!F103","v":0},{"$f":"+INV!G103","v":0},{"$f":"+INV!H103","v":0},{"$f":"+INV!I103","v":0},{"$f":"+INV!J103","v":0},{"$f":"+INV!K103","v":0},{"$f":"+INV!L103","v":0},{"$f":"+INV!M103","v":0},{"$f":"+INV!N103","v":0},{"$f":"+INV!O103","v":0},{"$f":"+INV!P103","v":0},{"$f":"+INV!E127","v":0},{"$f":"+INV!F127","v":0},{"$f":"+INV!G127","v":0},{"$f":"+INV!H127","v":0},{"$f":"+INV!I127","v":0},{"$f":"+INV!J127","v":0},{"$f":"+INV!K127","v":0},{"$f":"+INV!L127","v":0},{"$f":"+INV!M127","v":0},{"$f":"+INV!N127","v":0},{"$f":"+INV!O127","v":0},{"$f":"+INV!P127","v":0}]
[null,"Dipòsits a llarg termini",null,{"$f":"+INV!E32","v":0},{"$f":"+INV!F32","v":0},{"$f":"+INV!G32","v":0},{"$f":"+INV!H32","v":0},{"$f":"+INV!I32","v":0},{"$f":"+INV!J32","v":0},{"$f":"+INV!K32","v":0},{"$f":"+INV!L32","v":0},{"$f":"+INV!M32","v":0},{"$f":"+INV!N32","v":0},{"$f":"+INV!O32","v":0},{"$f":"+INV!P32","v":0},{"$f":"+INV!E56","v":0},{"$f":"+INV!F56","v":0},{"$f":"+INV!G56","v":0},{"$f":"+INV!H56","v":0},{"$f":"+INV!I56","v":0},{"$f":"+INV!J56","v":0},{"$f":"+INV!K56","v":0},{"$f":"+INV!L56","v":0},{"$f":"+INV!M56","v":0},{"$f":"+INV!N56","v":0},{"$f":"+INV!O56","v":0},{"$f":"+INV!P56","v":0},{"$f":"+INV!E80","v":0},{"$f":"+INV!F80","v":0},{"$f":"+INV!G80","v":0},{"$f":"+INV!H80","v":0},{"$f":"+INV!I80","v":0},{"$f":"+INV!J80","v":0},{"$f":"+INV!K80","v":0},{"$f":"+INV!L80","v":0},{"$f":"+INV!M80","v":0},{"$f":"+INV!N80","v":0},{"$f":"+INV!O80","v":0},{"$f":"+INV!P80","v":0},{"$f":"+INV!E104","v":0},{"$f":"+INV!F104","v":0},{"$f":"+INV!G104","v":0},{"$f":"+INV!H104","v":0},{"$f":"+INV!I104","v":0},{"$f":"+INV!J104","v":0},{"$f":"+INV!K104","v":0},{"$f":"+INV!L104","v":0},{"$f":"+INV!M104","v":0},{"$f":"+INV!N104","v":0},{"$f":"+INV!O104","v":0},{"$f":"+INV!P104","v":0},{"$f":"+INV!E128","v":0},{"$f":"+INV!F128","v":0},{"$f":"+INV!G128","v":0},{"$f":"+INV!H128","v":0},{"$f":"+INV!I128","v":0},{"$f":"+INV!J128","v":0},{"$f":"+INV!K128","v":0},{"$f":"+INV!L128","v":0},{"$f":"+INV!M128","v":0},{"$f":"+INV!N128","v":0},{"$f":"+INV!O128","v":0},{"$f":"+INV!P128","v":0}]
[null,"TOTAL",null,{"$f":"+D8+D15+D26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ8+AJ15+AJ26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Activacions id","Anys",{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D31,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ31,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B8","v":"Immobilitzat intangible"},null,{"$f":"SUM(D33:D38)","v":0},{"$f":"SUM(E33:E38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B9","v":"Recerca i Desenvolupament"},{"$f":"+Configuració!E32","v":0},{"$f":"-D34-D35-D36-D37-D38-D40-D41-D42-D43-D44-D45-D46-D47-D48-D49","v":0},{"$f":"-E34-E35-E36-E37-E38-E40-E41-E42-E43-E44-E45-E46-E47-E48-E49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Concessions administratives",{"$f":"+Configuració!E33","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B34='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B34='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B34='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B34='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B34='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B34='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B34='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B34='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B34='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B34='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Patents, llicències i marques",{"$f":"+Configuració!E34","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B35='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B35='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B35='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B35='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B35='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B35='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B35='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B35='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B35='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B35='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Drets de traspàs",{"$f":"+Configuració!E35","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B36='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B36='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B36='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B36='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B36='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B36='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B36='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B36='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B36='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B36='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Aplicacions informàtiques",{"$f":"+Configuració!E36","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B37='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B37='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B37='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B37='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B37='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B37='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B37='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B37='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B37='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B37='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Altre immobilitzat intangible",{"$f":"+Configuració!E37","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B38='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B38='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B38='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B38='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B38='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B38='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B38='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B38='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B38='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B38='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Immobilitzat material",null,{"$f":"SUM(D40:D49)","v":0},{"$f":"SUM(E40:E49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",{"$f":"+Configuració!E39","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B40='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B40='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B40='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B40='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B40='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B40='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B40='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B40='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B40='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B40='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Construccions",{"$f":"+Configuració!E40","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B41='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B41='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B41='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B41='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B41='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B41='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B41='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B41='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B41='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B41='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Instal·lacions Tècniques",{"$f":"+Configuració!E41","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B42='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B42='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B42='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B42='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B42='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B42='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B42='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B42='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B42='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B42='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Maquinària",{"$f":"+Configuració!E42","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B43='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B43='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B43='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B43='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B43='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B43='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B43='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B43='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B43='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B43='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Utillatge",{"$f":"+Configuració!E43","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B44='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B44='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B44='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B44='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B44='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B44='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B44='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B44='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B44='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B44='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Altres instal·lacions",{"$f":"+Configuració!E44","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B45='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B45='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B45='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B45='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B45='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B45='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B45='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B45='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B45='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B45='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Mobiliari",{"$f":"+Configuració!E45","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B46='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B46='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B46='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B46='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B46='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B46='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B46='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B46='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B46='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B46='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Equips per a processos informació",{"$f":"+Configuració!E46","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B47='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B47='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B47='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B47='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B47='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B47='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B47='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B47='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B47='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B47='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Elements de transport",{"$f":"+Configuració!E47","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B48='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B48='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B48='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B48='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B48='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B48='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B48='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B48='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B48='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B48='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Altre immobilitzat material",{"$f":"+Configuració!E48","v":0},{"$f":"+IF(AND(D$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(D$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(D$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(D$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(D$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(D$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(D$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(D$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(D$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(D$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(E$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(E$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(E$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(E$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(E$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(E$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(E$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(E$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(E$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(E$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(F$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(F$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(F$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(F$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(F$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(F$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(F$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(F$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(F$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(F$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(G$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(G$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(G$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(G$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(G$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(G$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(G$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(G$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(G$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(G$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(H$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(H$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(H$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(H$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(H$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(H$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(H$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(H$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(H$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(H$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(I$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(I$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(I$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(I$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(I$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(I$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(I$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(I$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(I$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(I$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(J$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(J$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(J$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(J$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(J$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(J$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(J$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(J$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(J$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(J$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(K$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(K$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(K$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(K$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(K$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(K$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(K$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(K$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(K$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(K$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(L$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(L$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(L$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(L$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(L$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(L$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(L$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(L$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(L$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(L$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(M$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(M$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(M$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(M$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(M$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(M$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(M$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(M$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(M$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(M$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(N$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(N$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(N$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(N$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(N$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(N$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(N$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(N$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(N$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(N$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(O$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(O$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(O$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(O$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(O$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(O$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(O$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(O$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(O$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(O$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(P$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(P$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(P$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(P$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(P$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(P$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(P$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(P$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(P$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(P$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Q$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(Q$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(Q$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(Q$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(Q$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(Q$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(Q$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(Q$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(Q$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(Q$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(R$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(R$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(R$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(R$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(R$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(R$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(R$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(R$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(R$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(R$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(S$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(S$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(S$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(S$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(S$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(S$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(S$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(S$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(S$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(S$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(T$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(T$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(T$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(T$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(T$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(T$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(T$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(T$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(T$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(T$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(U$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(U$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(U$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(U$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(U$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(U$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(U$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(U$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(U$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(U$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(V$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(V$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(V$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(V$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(V$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(V$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(V$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(V$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(V$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(V$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(W$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(W$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(W$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(W$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(W$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(W$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(W$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(W$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(W$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(W$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(X$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(X$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(X$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(X$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(X$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(X$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(X$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(X$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(X$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(X$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Y$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(Y$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(Y$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(Y$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(Y$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(Y$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(Y$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(Y$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(Y$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(Y$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(Z$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(Z$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(Z$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(Z$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(Z$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(Z$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(Z$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(Z$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(Z$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(Z$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AA$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AA$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AA$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AA$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AA$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AA$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AA$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AA$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AA$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AA$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AB$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AB$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AB$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AB$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AB$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AB$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AB$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AB$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AB$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AB$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AC$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AC$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AC$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AC$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AC$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AC$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AC$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AC$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AC$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AC$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AD$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AD$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AD$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AD$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AD$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AD$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AD$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AD$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AD$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AD$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AE$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AE$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AE$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AE$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AE$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AE$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AE$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AE$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AE$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AE$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AF$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AF$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AF$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AF$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AF$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AF$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AF$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AF$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AF$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AF$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AG$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AG$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AG$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AG$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AG$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AG$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AG$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AG$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AG$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AG$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AH$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AH$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AH$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AH$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AH$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AH$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AH$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AH$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AH$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AH$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AI$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AI$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AI$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AI$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AI$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AI$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AI$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AI$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AI$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AI$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AJ$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AJ$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AJ$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AJ$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AJ$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AJ$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AJ$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AJ$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AJ$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AJ$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AK$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AK$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AK$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AK$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AK$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AK$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AK$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AK$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AK$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AK$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AL$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AL$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AL$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AL$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AL$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AL$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AL$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AL$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AL$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AL$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AM$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AM$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AM$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AM$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AM$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AM$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AM$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AM$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AM$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AM$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AN$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AN$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AN$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AN$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AN$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AN$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AN$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AN$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AN$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AN$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AO$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AO$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AO$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AO$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AO$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AO$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AO$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AO$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AO$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AO$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AP$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AP$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AP$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AP$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AP$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AP$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AP$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AP$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AP$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AP$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AQ$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AQ$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AQ$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AQ$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AQ$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AQ$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AQ$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AQ$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AQ$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AQ$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AR$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AR$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AR$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AR$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AR$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AR$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AR$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AR$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AR$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AR$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AS$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AS$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AS$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AS$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AS$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AS$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AS$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AS$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AS$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AS$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AT$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AT$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AT$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AT$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AT$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AT$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AT$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AT$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AT$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AT$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AU$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AU$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AU$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AU$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AU$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AU$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AU$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AU$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AU$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AU$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AV$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AV$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AV$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AV$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AV$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AV$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AV$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AV$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AV$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AV$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AW$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AW$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AW$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AW$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AW$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AW$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AW$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AW$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AW$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AW$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AX$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AX$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AX$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AX$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AX$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AX$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AX$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AX$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AX$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AX$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AY$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AY$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AY$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AY$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AY$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AY$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AY$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AY$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AY$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AY$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(AZ$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(AZ$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(AZ$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(AZ$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(AZ$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(AZ$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(AZ$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(AZ$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(AZ$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(AZ$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BA$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BA$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BA$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BA$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BA$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BA$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BA$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BA$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BA$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BA$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BB$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BB$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BB$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BB$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BB$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BB$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BB$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BB$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BB$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BB$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BC$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BC$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BC$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BC$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BC$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BC$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BC$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BC$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BC$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BC$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BD$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BD$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BD$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BD$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BD$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BD$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BD$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BD$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BD$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BD$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BE$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BE$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BE$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BE$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BE$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BE$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BE$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BE$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BE$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BE$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BF$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BF$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BF$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BF$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BF$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BF$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BF$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BF$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BF$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BF$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BG$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BG$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BG$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BG$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BG$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BG$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BG$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BG$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BG$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BG$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BH$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BH$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BH$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BH$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BH$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BH$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BH$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BH$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BH$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BH$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BI$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BI$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BI$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BI$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BI$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BI$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BI$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BI$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BI$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BI$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BJ$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BJ$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BJ$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BJ$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BJ$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BJ$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BJ$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BJ$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BJ$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BJ$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0},{"$f":"+IF(AND(BK$31='C'!$F$163,MOVINV!$B49='C'!$B$163),'C'!$E$163,0)+IF(AND(BK$31='C'!$F$164,MOVINV!$B49='C'!$B$163),'C'!$E$164,0)+IF(AND(BK$31='C'!$F$166,MOVINV!$B49='C'!$B$166),'C'!$E$166,0)+IF(AND(BK$31='C'!$F$167,MOVINV!$B49='C'!$B$166),'C'!$E$167,0)+IF(AND(BK$31='C'!$F$169,MOVINV!$B49='C'!$B$169),'C'!$E$169,0)+IF(AND(BK$31='C'!$F$170,MOVINV!$B49='C'!$B$169),'C'!$E$170,0)+IF(AND(BK$31='C'!$F$172,MOVINV!$B49='C'!$B$172),'C'!$E$172,0)+IF(AND(BK$31='C'!$F$173,MOVINV!$B49='C'!$B$172),'C'!$E$173,0)+IF(AND(BK$31='C'!$F$175,MOVINV!$B49='C'!$B$175),'C'!$E$175,0)+IF(AND(BK$31='C'!$F$176,MOVINV!$B49='C'!$B$175),'C'!$E$176,0)","v":0}]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D51:D52)","v":0},{"$f":"+E51+E52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini"]
[null,"Dipòsits a llarg termini"]
[null,"TOTAL",null,{"$f":"+D32+D39+D50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Data BTA","Anys",{"$f":"+D6","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01",{"$f":"+AJ6","v":"2027-09-01"},"2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B8","v":"Immobilitzat intangible"}]
[null,"Recerca i Desenvolupament",{"$f":"+C9","v":0},{"$f":"+D$6+365*$C9","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01",{"$f":"+AJ$6+365*$C9","v":"2027-09-01"},"2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Concessions administratives",3,{"$f":"+D$6+365*$C10","v":"2028-01-01"},"2028-02-01","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31",{"$f":"+AJ$6+365*$C10","v":"2030-08-31"},"2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30"]
[null,"Patents, llicències i marques",3,{"$f":"+D$6+365*$C11","v":"2028-01-01"},"2028-02-01","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31",{"$f":"+AJ$6+365*$C11","v":"2030-08-31"},"2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30"]
[null,"Drets de traspàs",3,{"$f":"+D$6+365*$C12","v":"2028-01-01"},"2028-02-01","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31",{"$f":"+AJ$6+365*$C12","v":"2030-08-31"},"2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30"]
[null,"Aplicacions informàtiques",3,{"$f":"+D$6+365*$C13","v":"2028-01-01"},"2028-02-01","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31",{"$f":"+AJ$6+365*$C13","v":"2030-08-31"},"2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30"]
[null,"Altre immobilitzat intangible",3,{"$f":"+D$6+365*$C14","v":"2028-01-01"},"2028-02-01","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31",{"$f":"+AJ$6+365*$C14","v":"2030-08-31"},"2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-02-29","2032-03-31","2032-04-30","2032-05-31","2032-06-30","2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30"]
[null,"Immobilitzat material"]
[null,"Terrenys"]
[null,"Construccions",{"$f":"+C17","v":20},{"$f":"+D$6+365*$C17","v":"2044-12-27"},"2045-01-27","2045-02-24","2045-03-27","2045-04-26","2045-05-27","2045-06-26","2045-07-27","2045-08-27","2045-09-26","2045-10-27","2045-11-26","2045-12-27","2046-01-27","2046-02-24","2046-03-27","2046-04-26","2046-05-27","2046-06-26","2046-07-27","2046-08-27","2046-09-26","2046-10-27","2046-11-26","2046-12-27","2047-01-27","2047-02-24","2047-03-27","2047-04-26","2047-05-27","2047-06-26","2047-07-27",{"$f":"+AJ$6+365*$C17","v":"2047-08-27"},"2047-09-26","2047-10-27","2047-11-26","2047-12-27","2048-01-27","2048-02-25","2048-03-27","2048-04-26","2048-05-27","2048-06-26","2048-07-27","2048-08-27","2048-09-26","2048-10-27","2048-11-26","2048-12-27","2049-01-27","2049-02-24","2049-03-27","2049-04-26","2049-05-27","2049-06-26","2049-07-27","2049-08-27","2049-09-26","2049-10-27","2049-11-26"]
[null,"Instal·lacions Tècniques",5,{"$f":"+D$6+365*$C18","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C18","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Maquinària",5,{"$f":"+D$6+365*$C19","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C19","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Utillatge",5,{"$f":"+D$6+365*$C20","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C20","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Altres instal·lacions",5,{"$f":"+D$6+365*$C21","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C21","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Mobiliari",5,{"$f":"+D$6+365*$C22","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C22","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Equips per a processos informació",5,{"$f":"+D$6+365*$C23","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C23","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Elements de transport",5,{"$f":"+D$6+365*$C24","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C24","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Altre immobilitzat material",5,{"$f":"+D$6+365*$C25","v":"2029-12-31"},"2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-28","2032-03-30","2032-04-29","2032-05-30","2032-06-29","2032-07-30",{"$f":"+AJ$6+365*$C25","v":"2032-08-30"},"2032-09-29","2032-10-30","2032-11-29","2032-12-30","2033-01-30","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30"]
[null,"Fiances i Dipòsits a ll/t"]
[null,"Fiances a llarg termini"]
[null,"Dipòsits a llarg termini"]
[]
[null,"Cost Adquisició Total",null,{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D78,1)","v":"2025-02-01"},{"$f":"EDATE(E78,1)","v":"2025-03-01"},"2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B8","v":"Immobilitzat intangible"},null,{"$f":"SUM(D80:D85)","v":0},{"$f":"SUM(E80:E85)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",null,{"$f":"SUM($D9:D9)+SUM($D33:D33)","v":0},{"$f":"SUM($D9:E9)+SUM($D33:E33)","v":0},{"$f":"SUM($D9:F9)+SUM($D33:F33)","v":0},{"$f":"SUM($D9:G9)+SUM($D33:G33)","v":0},{"$f":"SUM($D9:H9)+SUM($D33:H33)","v":0},{"$f":"SUM($D9:I9)+SUM($D33:I33)","v":0},{"$f":"SUM($D9:J9)+SUM($D33:J33)","v":0},{"$f":"SUM($D9:K9)+SUM($D33:K33)","v":0},{"$f":"SUM($D9:L9)+SUM($D33:L33)","v":0},{"$f":"SUM($D9:M9)+SUM($D33:M33)","v":0},{"$f":"SUM($D9:N9)+SUM($D33:N33)","v":0},{"$f":"SUM($D9:O9)+SUM($D33:O33)","v":0},{"$f":"SUM($D9:P9)+SUM($D33:P33)","v":0},{"$f":"SUM($D9:Q9)+SUM($D33:Q33)","v":0},{"$f":"SUM($D9:R9)+SUM($D33:R33)","v":0},{"$f":"SUM($D9:S9)+SUM($D33:S33)","v":0},{"$f":"SUM($D9:T9)+SUM($D33:T33)","v":0},{"$f":"SUM($D9:U9)+SUM($D33:U33)","v":0},{"$f":"SUM($D9:V9)+SUM($D33:V33)","v":0},{"$f":"SUM($D9:W9)+SUM($D33:W33)","v":0},{"$f":"SUM($D9:X9)+SUM($D33:X33)","v":0},{"$f":"SUM($D9:Y9)+SUM($D33:Y33)","v":0},{"$f":"SUM($D9:Z9)+SUM($D33:Z33)","v":0},{"$f":"SUM($D9:AA9)+SUM($D33:AA33)","v":0},{"$f":"SUM($D9:AB9)+SUM($D33:AB33)","v":0},{"$f":"SUM($D9:AC9)+SUM($D33:AC33)","v":0},{"$f":"SUM($D9:AD9)+SUM($D33:AD33)","v":0},{"$f":"SUM($D9:AE9)+SUM($D33:AE33)","v":0},{"$f":"SUM($D9:AF9)+SUM($D33:AF33)","v":0},{"$f":"SUM($D9:AG9)+SUM($D33:AG33)","v":0},{"$f":"SUM($D9:AH9)+SUM($D33:AH33)","v":0},{"$f":"SUM($D9:AI9)+SUM($D33:AI33)","v":0},{"$f":"SUM($D9:AJ9)+SUM($D33:AJ33)","v":0},{"$f":"SUM($D9:AK9)+SUM($D33:AK33)","v":0},{"$f":"SUM($D9:AL9)+SUM($D33:AL33)","v":0},{"$f":"SUM($D9:AM9)+SUM($D33:AM33)","v":0},{"$f":"SUM($D9:AN9)+SUM($D33:AN33)","v":0},{"$f":"SUM($D9:AO9)+SUM($D33:AO33)","v":0},{"$f":"SUM($D9:AP9)+SUM($D33:AP33)","v":0},{"$f":"SUM($D9:AQ9)+SUM($D33:AQ33)","v":0},{"$f":"SUM($D9:AR9)+SUM($D33:AR33)","v":0},{"$f":"SUM($D9:AS9)+SUM($D33:AS33)","v":0},{"$f":"SUM($D9:AT9)+SUM($D33:AT33)","v":0},{"$f":"SUM($D9:AU9)+SUM($D33:AU33)","v":0},{"$f":"SUM($D9:AV9)+SUM($D33:AV33)","v":0},{"$f":"SUM($D9:AW9)+SUM($D33:AW33)","v":0},{"$f":"SUM($D9:AX9)+SUM($D33:AX33)","v":0},{"$f":"SUM($D9:AY9)+SUM($D33:AY33)","v":0},{"$f":"SUM($D9:AZ9)+SUM($D33:AZ33)","v":0},{"$f":"SUM($D9:BA9)+SUM($D33:BA33)","v":0},{"$f":"SUM($D9:BB9)+SUM($D33:BB33)","v":0},{"$f":"SUM($D9:BC9)+SUM($D33:BC33)","v":0},{"$f":"SUM($D9:BD9)+SUM($D33:BD33)","v":0},{"$f":"SUM($D9:BE9)+SUM($D33:BE33)","v":0},{"$f":"SUM($D9:BF9)+SUM($D33:BF33)","v":0},{"$f":"SUM($D9:BG9)+SUM($D33:BG33)","v":0},{"$f":"SUM($D9:BH9)+SUM($D33:BH33)","v":0},{"$f":"SUM($D9:BI9)+SUM($D33:BI33)","v":0},{"$f":"SUM($D9:BJ9)+SUM($D33:BJ33)","v":0},{"$f":"SUM($D9:BK9)+SUM($D33:BK33)","v":0}]
[null,"Concessions administratives",null,{"$f":"SUM($D10:D10)+SUM($D34:D34)","v":0},{"$f":"SUM($D10:E10)+SUM($D34:E34)","v":0},{"$f":"SUM($D10:F10)+SUM($D34:F34)","v":0},{"$f":"SUM($D10:G10)+SUM($D34:G34)","v":0},{"$f":"SUM($D10:H10)+SUM($D34:H34)","v":0},{"$f":"SUM($D10:I10)+SUM($D34:I34)","v":0},{"$f":"SUM($D10:J10)+SUM($D34:J34)","v":0},{"$f":"SUM($D10:K10)+SUM($D34:K34)","v":0},{"$f":"SUM($D10:L10)+SUM($D34:L34)","v":0},{"$f":"SUM($D10:M10)+SUM($D34:M34)","v":0},{"$f":"SUM($D10:N10)+SUM($D34:N34)","v":0},{"$f":"SUM($D10:O10)+SUM($D34:O34)","v":0},{"$f":"SUM($D10:P10)+SUM($D34:P34)","v":0},{"$f":"SUM($D10:Q10)+SUM($D34:Q34)","v":0},{"$f":"SUM($D10:R10)+SUM($D34:R34)","v":0},{"$f":"SUM($D10:S10)+SUM($D34:S34)","v":0},{"$f":"SUM($D10:T10)+SUM($D34:T34)","v":0},{"$f":"SUM($D10:U10)+SUM($D34:U34)","v":0},{"$f":"SUM($D10:V10)+SUM($D34:V34)","v":0},{"$f":"SUM($D10:W10)+SUM($D34:W34)","v":0},{"$f":"SUM($D10:X10)+SUM($D34:X34)","v":0},{"$f":"SUM($D10:Y10)+SUM($D34:Y34)","v":0},{"$f":"SUM($D10:Z10)+SUM($D34:Z34)","v":0},{"$f":"SUM($D10:AA10)+SUM($D34:AA34)","v":0},{"$f":"SUM($D10:AB10)+SUM($D34:AB34)","v":0},{"$f":"SUM($D10:AC10)+SUM($D34:AC34)","v":0},{"$f":"SUM($D10:AD10)+SUM($D34:AD34)","v":0},{"$f":"SUM($D10:AE10)+SUM($D34:AE34)","v":0},{"$f":"SUM($D10:AF10)+SUM($D34:AF34)","v":0},{"$f":"SUM($D10:AG10)+SUM($D34:AG34)","v":0},{"$f":"SUM($D10:AH10)+SUM($D34:AH34)","v":0},{"$f":"SUM($D10:AI10)+SUM($D34:AI34)","v":0},{"$f":"SUM($D10:AJ10)+SUM($D34:AJ34)","v":0},{"$f":"SUM($D10:AK10)+SUM($D34:AK34)","v":0},{"$f":"SUM($D10:AL10)+SUM($D34:AL34)","v":0},{"$f":"SUM($D10:AM10)+SUM($D34:AM34)","v":0},{"$f":"SUM($D10:AN10)+SUM($D34:AN34)","v":0},{"$f":"SUM($D10:AO10)+SUM($D34:AO34)","v":0},{"$f":"SUM($D10:AP10)+SUM($D34:AP34)","v":0},{"$f":"SUM($D10:AQ10)+SUM($D34:AQ34)","v":0},{"$f":"SUM($D10:AR10)+SUM($D34:AR34)","v":0},{"$f":"SUM($D10:AS10)+SUM($D34:AS34)","v":0},{"$f":"SUM($D10:AT10)+SUM($D34:AT34)","v":0},{"$f":"SUM($D10:AU10)+SUM($D34:AU34)","v":0},{"$f":"SUM($D10:AV10)+SUM($D34:AV34)","v":0},{"$f":"SUM($D10:AW10)+SUM($D34:AW34)","v":0},{"$f":"SUM($D10:AX10)+SUM($D34:AX34)","v":0},{"$f":"SUM($D10:AY10)+SUM($D34:AY34)","v":0},{"$f":"SUM($D10:AZ10)+SUM($D34:AZ34)","v":0},{"$f":"SUM($D10:BA10)+SUM($D34:BA34)","v":0},{"$f":"SUM($D10:BB10)+SUM($D34:BB34)","v":0},{"$f":"SUM($D10:BC10)+SUM($D34:BC34)","v":0},{"$f":"SUM($D10:BD10)+SUM($D34:BD34)","v":0},{"$f":"SUM($D10:BE10)+SUM($D34:BE34)","v":0},{"$f":"SUM($D10:BF10)+SUM($D34:BF34)","v":0},{"$f":"SUM($D10:BG10)+SUM($D34:BG34)","v":0},{"$f":"SUM($D10:BH10)+SUM($D34:BH34)","v":0},{"$f":"SUM($D10:BI10)+SUM($D34:BI34)","v":0},{"$f":"SUM($D10:BJ10)+SUM($D34:BJ34)","v":0},{"$f":"SUM($D10:BK10)+SUM($D34:BK34)","v":0}]
[null,"Patents, llicències i marques",null,{"$f":"SUM($D11:D11)+SUM($D35:D35)","v":0},{"$f":"SUM($D11:E11)+SUM($D35:E35)","v":0},{"$f":"SUM($D11:F11)+SUM($D35:F35)","v":0},{"$f":"SUM($D11:G11)+SUM($D35:G35)","v":0},{"$f":"SUM($D11:H11)+SUM($D35:H35)","v":0},{"$f":"SUM($D11:I11)+SUM($D35:I35)","v":0},{"$f":"SUM($D11:J11)+SUM($D35:J35)","v":0},{"$f":"SUM($D11:K11)+SUM($D35:K35)","v":0},{"$f":"SUM($D11:L11)+SUM($D35:L35)","v":0},{"$f":"SUM($D11:M11)+SUM($D35:M35)","v":0},{"$f":"SUM($D11:N11)+SUM($D35:N35)","v":0},{"$f":"SUM($D11:O11)+SUM($D35:O35)","v":0},{"$f":"SUM($D11:P11)+SUM($D35:P35)","v":0},{"$f":"SUM($D11:Q11)+SUM($D35:Q35)","v":0},{"$f":"SUM($D11:R11)+SUM($D35:R35)","v":0},{"$f":"SUM($D11:S11)+SUM($D35:S35)","v":0},{"$f":"SUM($D11:T11)+SUM($D35:T35)","v":0},{"$f":"SUM($D11:U11)+SUM($D35:U35)","v":0},{"$f":"SUM($D11:V11)+SUM($D35:V35)","v":0},{"$f":"SUM($D11:W11)+SUM($D35:W35)","v":0},{"$f":"SUM($D11:X11)+SUM($D35:X35)","v":0},{"$f":"SUM($D11:Y11)+SUM($D35:Y35)","v":0},{"$f":"SUM($D11:Z11)+SUM($D35:Z35)","v":0},{"$f":"SUM($D11:AA11)+SUM($D35:AA35)","v":0},{"$f":"SUM($D11:AB11)+SUM($D35:AB35)","v":0},{"$f":"SUM($D11:AC11)+SUM($D35:AC35)","v":0},{"$f":"SUM($D11:AD11)+SUM($D35:AD35)","v":0},{"$f":"SUM($D11:AE11)+SUM($D35:AE35)","v":0},{"$f":"SUM($D11:AF11)+SUM($D35:AF35)","v":0},{"$f":"SUM($D11:AG11)+SUM($D35:AG35)","v":0},{"$f":"SUM($D11:AH11)+SUM($D35:AH35)","v":0},{"$f":"SUM($D11:AI11)+SUM($D35:AI35)","v":0},{"$f":"SUM($D11:AJ11)+SUM($D35:AJ35)","v":0},{"$f":"SUM($D11:AK11)+SUM($D35:AK35)","v":0},{"$f":"SUM($D11:AL11)+SUM($D35:AL35)","v":0},{"$f":"SUM($D11:AM11)+SUM($D35:AM35)","v":0},{"$f":"SUM($D11:AN11)+SUM($D35:AN35)","v":0},{"$f":"SUM($D11:AO11)+SUM($D35:AO35)","v":0},{"$f":"SUM($D11:AP11)+SUM($D35:AP35)","v":0},{"$f":"SUM($D11:AQ11)+SUM($D35:AQ35)","v":0},{"$f":"SUM($D11:AR11)+SUM($D35:AR35)","v":0},{"$f":"SUM($D11:AS11)+SUM($D35:AS35)","v":0},{"$f":"SUM($D11:AT11)+SUM($D35:AT35)","v":0},{"$f":"SUM($D11:AU11)+SUM($D35:AU35)","v":0},{"$f":"SUM($D11:AV11)+SUM($D35:AV35)","v":0},{"$f":"SUM($D11:AW11)+SUM($D35:AW35)","v":0},{"$f":"SUM($D11:AX11)+SUM($D35:AX35)","v":0},{"$f":"SUM($D11:AY11)+SUM($D35:AY35)","v":0},{"$f":"SUM($D11:AZ11)+SUM($D35:AZ35)","v":0},{"$f":"SUM($D11:BA11)+SUM($D35:BA35)","v":0},{"$f":"SUM($D11:BB11)+SUM($D35:BB35)","v":0},{"$f":"SUM($D11:BC11)+SUM($D35:BC35)","v":0},{"$f":"SUM($D11:BD11)+SUM($D35:BD35)","v":0},{"$f":"SUM($D11:BE11)+SUM($D35:BE35)","v":0},{"$f":"SUM($D11:BF11)+SUM($D35:BF35)","v":0},{"$f":"SUM($D11:BG11)+SUM($D35:BG35)","v":0},{"$f":"SUM($D11:BH11)+SUM($D35:BH35)","v":0},{"$f":"SUM($D11:BI11)+SUM($D35:BI35)","v":0},{"$f":"SUM($D11:BJ11)+SUM($D35:BJ35)","v":0},{"$f":"SUM($D11:BK11)+SUM($D35:BK35)","v":0}]
[null,"Drets de traspàs",null,{"$f":"SUM($D12:D12)+SUM($D36:D36)","v":0},{"$f":"SUM($D12:E12)+SUM($D36:E36)","v":0},{"$f":"SUM($D12:F12)+SUM($D36:F36)","v":0},{"$f":"SUM($D12:G12)+SUM($D36:G36)","v":0},{"$f":"SUM($D12:H12)+SUM($D36:H36)","v":0},{"$f":"SUM($D12:I12)+SUM($D36:I36)","v":0},{"$f":"SUM($D12:J12)+SUM($D36:J36)","v":0},{"$f":"SUM($D12:K12)+SUM($D36:K36)","v":0},{"$f":"SUM($D12:L12)+SUM($D36:L36)","v":0},{"$f":"SUM($D12:M12)+SUM($D36:M36)","v":0},{"$f":"SUM($D12:N12)+SUM($D36:N36)","v":0},{"$f":"SUM($D12:O12)+SUM($D36:O36)","v":0},{"$f":"SUM($D12:P12)+SUM($D36:P36)","v":0},{"$f":"SUM($D12:Q12)+SUM($D36:Q36)","v":0},{"$f":"SUM($D12:R12)+SUM($D36:R36)","v":0},{"$f":"SUM($D12:S12)+SUM($D36:S36)","v":0},{"$f":"SUM($D12:T12)+SUM($D36:T36)","v":0},{"$f":"SUM($D12:U12)+SUM($D36:U36)","v":0},{"$f":"SUM($D12:V12)+SUM($D36:V36)","v":0},{"$f":"SUM($D12:W12)+SUM($D36:W36)","v":0},{"$f":"SUM($D12:X12)+SUM($D36:X36)","v":0},{"$f":"SUM($D12:Y12)+SUM($D36:Y36)","v":0},{"$f":"SUM($D12:Z12)+SUM($D36:Z36)","v":0},{"$f":"SUM($D12:AA12)+SUM($D36:AA36)","v":0},{"$f":"SUM($D12:AB12)+SUM($D36:AB36)","v":0},{"$f":"SUM($D12:AC12)+SUM($D36:AC36)","v":0},{"$f":"SUM($D12:AD12)+SUM($D36:AD36)","v":0},{"$f":"SUM($D12:AE12)+SUM($D36:AE36)","v":0},{"$f":"SUM($D12:AF12)+SUM($D36:AF36)","v":0},{"$f":"SUM($D12:AG12)+SUM($D36:AG36)","v":0},{"$f":"SUM($D12:AH12)+SUM($D36:AH36)","v":0},{"$f":"SUM($D12:AI12)+SUM($D36:AI36)","v":0},{"$f":"SUM($D12:AJ12)+SUM($D36:AJ36)","v":0},{"$f":"SUM($D12:AK12)+SUM($D36:AK36)","v":0},{"$f":"SUM($D12:AL12)+SUM($D36:AL36)","v":0},{"$f":"SUM($D12:AM12)+SUM($D36:AM36)","v":0},{"$f":"SUM($D12:AN12)+SUM($D36:AN36)","v":0},{"$f":"SUM($D12:AO12)+SUM($D36:AO36)","v":0},{"$f":"SUM($D12:AP12)+SUM($D36:AP36)","v":0},{"$f":"SUM($D12:AQ12)+SUM($D36:AQ36)","v":0},{"$f":"SUM($D12:AR12)+SUM($D36:AR36)","v":0},{"$f":"SUM($D12:AS12)+SUM($D36:AS36)","v":0},{"$f":"SUM($D12:AT12)+SUM($D36:AT36)","v":0},{"$f":"SUM($D12:AU12)+SUM($D36:AU36)","v":0},{"$f":"SUM($D12:AV12)+SUM($D36:AV36)","v":0},{"$f":"SUM($D12:AW12)+SUM($D36:AW36)","v":0},{"$f":"SUM($D12:AX12)+SUM($D36:AX36)","v":0},{"$f":"SUM($D12:AY12)+SUM($D36:AY36)","v":0},{"$f":"SUM($D12:AZ12)+SUM($D36:AZ36)","v":0},{"$f":"SUM($D12:BA12)+SUM($D36:BA36)","v":0},{"$f":"SUM($D12:BB12)+SUM($D36:BB36)","v":0},{"$f":"SUM($D12:BC12)+SUM($D36:BC36)","v":0},{"$f":"SUM($D12:BD12)+SUM($D36:BD36)","v":0},{"$f":"SUM($D12:BE12)+SUM($D36:BE36)","v":0},{"$f":"SUM($D12:BF12)+SUM($D36:BF36)","v":0},{"$f":"SUM($D12:BG12)+SUM($D36:BG36)","v":0},{"$f":"SUM($D12:BH12)+SUM($D36:BH36)","v":0},{"$f":"SUM($D12:BI12)+SUM($D36:BI36)","v":0},{"$f":"SUM($D12:BJ12)+SUM($D36:BJ36)","v":0},{"$f":"SUM($D12:BK12)+SUM($D36:BK36)","v":0}]
[null,"Aplicacions informàtiques",null,{"$f":"SUM($D13:D13)+SUM($D37:D37)","v":0},{"$f":"SUM($D13:E13)+SUM($D37:E37)","v":0},{"$f":"SUM($D13:F13)+SUM($D37:F37)","v":0},{"$f":"SUM($D13:G13)+SUM($D37:G37)","v":0},{"$f":"SUM($D13:H13)+SUM($D37:H37)","v":0},{"$f":"SUM($D13:I13)+SUM($D37:I37)","v":0},{"$f":"SUM($D13:J13)+SUM($D37:J37)","v":0},{"$f":"SUM($D13:K13)+SUM($D37:K37)","v":0},{"$f":"SUM($D13:L13)+SUM($D37:L37)","v":0},{"$f":"SUM($D13:M13)+SUM($D37:M37)","v":0},{"$f":"SUM($D13:N13)+SUM($D37:N37)","v":0},{"$f":"SUM($D13:O13)+SUM($D37:O37)","v":0},{"$f":"SUM($D13:P13)+SUM($D37:P37)","v":0},{"$f":"SUM($D13:Q13)+SUM($D37:Q37)","v":0},{"$f":"SUM($D13:R13)+SUM($D37:R37)","v":0},{"$f":"SUM($D13:S13)+SUM($D37:S37)","v":0},{"$f":"SUM($D13:T13)+SUM($D37:T37)","v":0},{"$f":"SUM($D13:U13)+SUM($D37:U37)","v":0},{"$f":"SUM($D13:V13)+SUM($D37:V37)","v":0},{"$f":"SUM($D13:W13)+SUM($D37:W37)","v":0},{"$f":"SUM($D13:X13)+SUM($D37:X37)","v":0},{"$f":"SUM($D13:Y13)+SUM($D37:Y37)","v":0},{"$f":"SUM($D13:Z13)+SUM($D37:Z37)","v":0},{"$f":"SUM($D13:AA13)+SUM($D37:AA37)","v":0},{"$f":"SUM($D13:AB13)+SUM($D37:AB37)","v":0},{"$f":"SUM($D13:AC13)+SUM($D37:AC37)","v":0},{"$f":"SUM($D13:AD13)+SUM($D37:AD37)","v":0},{"$f":"SUM($D13:AE13)+SUM($D37:AE37)","v":0},{"$f":"SUM($D13:AF13)+SUM($D37:AF37)","v":0},{"$f":"SUM($D13:AG13)+SUM($D37:AG37)","v":0},{"$f":"SUM($D13:AH13)+SUM($D37:AH37)","v":0},{"$f":"SUM($D13:AI13)+SUM($D37:AI37)","v":0},{"$f":"SUM($D13:AJ13)+SUM($D37:AJ37)","v":0},{"$f":"SUM($D13:AK13)+SUM($D37:AK37)","v":0},{"$f":"SUM($D13:AL13)+SUM($D37:AL37)","v":0},{"$f":"SUM($D13:AM13)+SUM($D37:AM37)","v":0},{"$f":"SUM($D13:AN13)+SUM($D37:AN37)","v":0},{"$f":"SUM($D13:AO13)+SUM($D37:AO37)","v":0},{"$f":"SUM($D13:AP13)+SUM($D37:AP37)","v":0},{"$f":"SUM($D13:AQ13)+SUM($D37:AQ37)","v":0},{"$f":"SUM($D13:AR13)+SUM($D37:AR37)","v":0},{"$f":"SUM($D13:AS13)+SUM($D37:AS37)","v":0},{"$f":"SUM($D13:AT13)+SUM($D37:AT37)","v":0},{"$f":"SUM($D13:AU13)+SUM($D37:AU37)","v":0},{"$f":"SUM($D13:AV13)+SUM($D37:AV37)","v":0},{"$f":"SUM($D13:AW13)+SUM($D37:AW37)","v":0},{"$f":"SUM($D13:AX13)+SUM($D37:AX37)","v":0},{"$f":"SUM($D13:AY13)+SUM($D37:AY37)","v":0},{"$f":"SUM($D13:AZ13)+SUM($D37:AZ37)","v":0},{"$f":"SUM($D13:BA13)+SUM($D37:BA37)","v":0},{"$f":"SUM($D13:BB13)+SUM($D37:BB37)","v":0},{"$f":"SUM($D13:BC13)+SUM($D37:BC37)","v":0},{"$f":"SUM($D13:BD13)+SUM($D37:BD37)","v":0},{"$f":"SUM($D13:BE13)+SUM($D37:BE37)","v":0},{"$f":"SUM($D13:BF13)+SUM($D37:BF37)","v":0},{"$f":"SUM($D13:BG13)+SUM($D37:BG37)","v":0},{"$f":"SUM($D13:BH13)+SUM($D37:BH37)","v":0},{"$f":"SUM($D13:BI13)+SUM($D37:BI37)","v":0},{"$f":"SUM($D13:BJ13)+SUM($D37:BJ37)","v":0},{"$f":"SUM($D13:BK13)+SUM($D37:BK37)","v":0}]
[null,"Altre immobilitzat intangible",null,{"$f":"SUM($D14:D14)+SUM($D38:D38)","v":0},{"$f":"SUM($D14:E14)+SUM($D38:E38)","v":0},{"$f":"SUM($D14:F14)+SUM($D38:F38)","v":0},{"$f":"SUM($D14:G14)+SUM($D38:G38)","v":0},{"$f":"SUM($D14:H14)+SUM($D38:H38)","v":0},{"$f":"SUM($D14:I14)+SUM($D38:I38)","v":0},{"$f":"SUM($D14:J14)+SUM($D38:J38)","v":0},{"$f":"SUM($D14:K14)+SUM($D38:K38)","v":0},{"$f":"SUM($D14:L14)+SUM($D38:L38)","v":0},{"$f":"SUM($D14:M14)+SUM($D38:M38)","v":0},{"$f":"SUM($D14:N14)+SUM($D38:N38)","v":0},{"$f":"SUM($D14:O14)+SUM($D38:O38)","v":0},{"$f":"SUM($D14:P14)+SUM($D38:P38)","v":0},{"$f":"SUM($D14:Q14)+SUM($D38:Q38)","v":0},{"$f":"SUM($D14:R14)+SUM($D38:R38)","v":0},{"$f":"SUM($D14:S14)+SUM($D38:S38)","v":0},{"$f":"SUM($D14:T14)+SUM($D38:T38)","v":0},{"$f":"SUM($D14:U14)+SUM($D38:U38)","v":0},{"$f":"SUM($D14:V14)+SUM($D38:V38)","v":0},{"$f":"SUM($D14:W14)+SUM($D38:W38)","v":0},{"$f":"SUM($D14:X14)+SUM($D38:X38)","v":0},{"$f":"SUM($D14:Y14)+SUM($D38:Y38)","v":0},{"$f":"SUM($D14:Z14)+SUM($D38:Z38)","v":0},{"$f":"SUM($D14:AA14)+SUM($D38:AA38)","v":0},{"$f":"SUM($D14:AB14)+SUM($D38:AB38)","v":0},{"$f":"SUM($D14:AC14)+SUM($D38:AC38)","v":0},{"$f":"SUM($D14:AD14)+SUM($D38:AD38)","v":0},{"$f":"SUM($D14:AE14)+SUM($D38:AE38)","v":0},{"$f":"SUM($D14:AF14)+SUM($D38:AF38)","v":0},{"$f":"SUM($D14:AG14)+SUM($D38:AG38)","v":0},{"$f":"SUM($D14:AH14)+SUM($D38:AH38)","v":0},{"$f":"SUM($D14:AI14)+SUM($D38:AI38)","v":0},{"$f":"SUM($D14:AJ14)+SUM($D38:AJ38)","v":0},{"$f":"SUM($D14:AK14)+SUM($D38:AK38)","v":0},{"$f":"SUM($D14:AL14)+SUM($D38:AL38)","v":0},{"$f":"SUM($D14:AM14)+SUM($D38:AM38)","v":0},{"$f":"SUM($D14:AN14)+SUM($D38:AN38)","v":0},{"$f":"SUM($D14:AO14)+SUM($D38:AO38)","v":0},{"$f":"SUM($D14:AP14)+SUM($D38:AP38)","v":0},{"$f":"SUM($D14:AQ14)+SUM($D38:AQ38)","v":0},{"$f":"SUM($D14:AR14)+SUM($D38:AR38)","v":0},{"$f":"SUM($D14:AS14)+SUM($D38:AS38)","v":0},{"$f":"SUM($D14:AT14)+SUM($D38:AT38)","v":0},{"$f":"SUM($D14:AU14)+SUM($D38:AU38)","v":0},{"$f":"SUM($D14:AV14)+SUM($D38:AV38)","v":0},{"$f":"SUM($D14:AW14)+SUM($D38:AW38)","v":0},{"$f":"SUM($D14:AX14)+SUM($D38:AX38)","v":0},{"$f":"SUM($D14:AY14)+SUM($D38:AY38)","v":0},{"$f":"SUM($D14:AZ14)+SUM($D38:AZ38)","v":0},{"$f":"SUM($D14:BA14)+SUM($D38:BA38)","v":0},{"$f":"SUM($D14:BB14)+SUM($D38:BB38)","v":0},{"$f":"SUM($D14:BC14)+SUM($D38:BC38)","v":0},{"$f":"SUM($D14:BD14)+SUM($D38:BD38)","v":0},{"$f":"SUM($D14:BE14)+SUM($D38:BE38)","v":0},{"$f":"SUM($D14:BF14)+SUM($D38:BF38)","v":0},{"$f":"SUM($D14:BG14)+SUM($D38:BG38)","v":0},{"$f":"SUM($D14:BH14)+SUM($D38:BH38)","v":0},{"$f":"SUM($D14:BI14)+SUM($D38:BI38)","v":0},{"$f":"SUM($D14:BJ14)+SUM($D38:BJ38)","v":0},{"$f":"SUM($D14:BK14)+SUM($D38:BK38)","v":0}]
[null,"Immobilitzat material",null,{"$f":"SUM(D87:D96)","v":0},{"$f":"SUM(E87:E96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",null,{"$f":"SUM($D16:D16)+SUM($D40:D40)","v":0},{"$f":"SUM($D16:E16)+SUM($D40:E40)","v":0},{"$f":"SUM($D16:F16)+SUM($D40:F40)","v":0},{"$f":"SUM($D16:G16)+SUM($D40:G40)","v":0},{"$f":"SUM($D16:H16)+SUM($D40:H40)","v":0},{"$f":"SUM($D16:I16)+SUM($D40:I40)","v":0},{"$f":"SUM($D16:J16)+SUM($D40:J40)","v":0},{"$f":"SUM($D16:K16)+SUM($D40:K40)","v":0},{"$f":"SUM($D16:L16)+SUM($D40:L40)","v":0},{"$f":"SUM($D16:M16)+SUM($D40:M40)","v":0},{"$f":"SUM($D16:N16)+SUM($D40:N40)","v":0},{"$f":"SUM($D16:O16)+SUM($D40:O40)","v":0},{"$f":"SUM($D16:P16)+SUM($D40:P40)","v":0},{"$f":"SUM($D16:Q16)+SUM($D40:Q40)","v":0},{"$f":"SUM($D16:R16)+SUM($D40:R40)","v":0},{"$f":"SUM($D16:S16)+SUM($D40:S40)","v":0},{"$f":"SUM($D16:T16)+SUM($D40:T40)","v":0},{"$f":"SUM($D16:U16)+SUM($D40:U40)","v":0},{"$f":"SUM($D16:V16)+SUM($D40:V40)","v":0},{"$f":"SUM($D16:W16)+SUM($D40:W40)","v":0},{"$f":"SUM($D16:X16)+SUM($D40:X40)","v":0},{"$f":"SUM($D16:Y16)+SUM($D40:Y40)","v":0},{"$f":"SUM($D16:Z16)+SUM($D40:Z40)","v":0},{"$f":"SUM($D16:AA16)+SUM($D40:AA40)","v":0},{"$f":"SUM($D16:AB16)+SUM($D40:AB40)","v":0},{"$f":"SUM($D16:AC16)+SUM($D40:AC40)","v":0},{"$f":"SUM($D16:AD16)+SUM($D40:AD40)","v":0},{"$f":"SUM($D16:AE16)+SUM($D40:AE40)","v":0},{"$f":"SUM($D16:AF16)+SUM($D40:AF40)","v":0},{"$f":"SUM($D16:AG16)+SUM($D40:AG40)","v":0},{"$f":"SUM($D16:AH16)+SUM($D40:AH40)","v":0},{"$f":"SUM($D16:AI16)+SUM($D40:AI40)","v":0},{"$f":"SUM($D16:AJ16)+SUM($D40:AJ40)","v":0},{"$f":"SUM($D16:AK16)+SUM($D40:AK40)","v":0},{"$f":"SUM($D16:AL16)+SUM($D40:AL40)","v":0},{"$f":"SUM($D16:AM16)+SUM($D40:AM40)","v":0},{"$f":"SUM($D16:AN16)+SUM($D40:AN40)","v":0},{"$f":"SUM($D16:AO16)+SUM($D40:AO40)","v":0},{"$f":"SUM($D16:AP16)+SUM($D40:AP40)","v":0},{"$f":"SUM($D16:AQ16)+SUM($D40:AQ40)","v":0},{"$f":"SUM($D16:AR16)+SUM($D40:AR40)","v":0},{"$f":"SUM($D16:AS16)+SUM($D40:AS40)","v":0},{"$f":"SUM($D16:AT16)+SUM($D40:AT40)","v":0},{"$f":"SUM($D16:AU16)+SUM($D40:AU40)","v":0},{"$f":"SUM($D16:AV16)+SUM($D40:AV40)","v":0},{"$f":"SUM($D16:AW16)+SUM($D40:AW40)","v":0},{"$f":"SUM($D16:AX16)+SUM($D40:AX40)","v":0},{"$f":"SUM($D16:AY16)+SUM($D40:AY40)","v":0},{"$f":"SUM($D16:AZ16)+SUM($D40:AZ40)","v":0},{"$f":"SUM($D16:BA16)+SUM($D40:BA40)","v":0},{"$f":"SUM($D16:BB16)+SUM($D40:BB40)","v":0},{"$f":"SUM($D16:BC16)+SUM($D40:BC40)","v":0},{"$f":"SUM($D16:BD16)+SUM($D40:BD40)","v":0},{"$f":"SUM($D16:BE16)+SUM($D40:BE40)","v":0},{"$f":"SUM($D16:BF16)+SUM($D40:BF40)","v":0},{"$f":"SUM($D16:BG16)+SUM($D40:BG40)","v":0},{"$f":"SUM($D16:BH16)+SUM($D40:BH40)","v":0},{"$f":"SUM($D16:BI16)+SUM($D40:BI40)","v":0},{"$f":"SUM($D16:BJ16)+SUM($D40:BJ40)","v":0},{"$f":"SUM($D16:BK16)+SUM($D40:BK40)","v":0}]
[null,"Construccions",null,{"$f":"SUM($D17:D17)+SUM($D41:D41)","v":0},{"$f":"SUM($D17:E17)+SUM($D41:E41)","v":0},{"$f":"SUM($D17:F17)+SUM($D41:F41)","v":0},{"$f":"SUM($D17:G17)+SUM($D41:G41)","v":0},{"$f":"SUM($D17:H17)+SUM($D41:H41)","v":0},{"$f":"SUM($D17:I17)+SUM($D41:I41)","v":0},{"$f":"SUM($D17:J17)+SUM($D41:J41)","v":0},{"$f":"SUM($D17:K17)+SUM($D41:K41)","v":0},{"$f":"SUM($D17:L17)+SUM($D41:L41)","v":0},{"$f":"SUM($D17:M17)+SUM($D41:M41)","v":0},{"$f":"SUM($D17:N17)+SUM($D41:N41)","v":0},{"$f":"SUM($D17:O17)+SUM($D41:O41)","v":0},{"$f":"SUM($D17:P17)+SUM($D41:P41)","v":0},{"$f":"SUM($D17:Q17)+SUM($D41:Q41)","v":0},{"$f":"SUM($D17:R17)+SUM($D41:R41)","v":0},{"$f":"SUM($D17:S17)+SUM($D41:S41)","v":0},{"$f":"SUM($D17:T17)+SUM($D41:T41)","v":0},{"$f":"SUM($D17:U17)+SUM($D41:U41)","v":0},{"$f":"SUM($D17:V17)+SUM($D41:V41)","v":0},{"$f":"SUM($D17:W17)+SUM($D41:W41)","v":0},{"$f":"SUM($D17:X17)+SUM($D41:X41)","v":0},{"$f":"SUM($D17:Y17)+SUM($D41:Y41)","v":0},{"$f":"SUM($D17:Z17)+SUM($D41:Z41)","v":0},{"$f":"SUM($D17:AA17)+SUM($D41:AA41)","v":0},{"$f":"SUM($D17:AB17)+SUM($D41:AB41)","v":0},{"$f":"SUM($D17:AC17)+SUM($D41:AC41)","v":0},{"$f":"SUM($D17:AD17)+SUM($D41:AD41)","v":0},{"$f":"SUM($D17:AE17)+SUM($D41:AE41)","v":0},{"$f":"SUM($D17:AF17)+SUM($D41:AF41)","v":0},{"$f":"SUM($D17:AG17)+SUM($D41:AG41)","v":0},{"$f":"SUM($D17:AH17)+SUM($D41:AH41)","v":0},{"$f":"SUM($D17:AI17)+SUM($D41:AI41)","v":0},{"$f":"SUM($D17:AJ17)+SUM($D41:AJ41)","v":0},{"$f":"SUM($D17:AK17)+SUM($D41:AK41)","v":0},{"$f":"SUM($D17:AL17)+SUM($D41:AL41)","v":0},{"$f":"SUM($D17:AM17)+SUM($D41:AM41)","v":0},{"$f":"SUM($D17:AN17)+SUM($D41:AN41)","v":0},{"$f":"SUM($D17:AO17)+SUM($D41:AO41)","v":0},{"$f":"SUM($D17:AP17)+SUM($D41:AP41)","v":0},{"$f":"SUM($D17:AQ17)+SUM($D41:AQ41)","v":0},{"$f":"SUM($D17:AR17)+SUM($D41:AR41)","v":0},{"$f":"SUM($D17:AS17)+SUM($D41:AS41)","v":0},{"$f":"SUM($D17:AT17)+SUM($D41:AT41)","v":0},{"$f":"SUM($D17:AU17)+SUM($D41:AU41)","v":0},{"$f":"SUM($D17:AV17)+SUM($D41:AV41)","v":0},{"$f":"SUM($D17:AW17)+SUM($D41:AW41)","v":0},{"$f":"SUM($D17:AX17)+SUM($D41:AX41)","v":0},{"$f":"SUM($D17:AY17)+SUM($D41:AY41)","v":0},{"$f":"SUM($D17:AZ17)+SUM($D41:AZ41)","v":0},{"$f":"SUM($D17:BA17)+SUM($D41:BA41)","v":0},{"$f":"SUM($D17:BB17)+SUM($D41:BB41)","v":0},{"$f":"SUM($D17:BC17)+SUM($D41:BC41)","v":0},{"$f":"SUM($D17:BD17)+SUM($D41:BD41)","v":0},{"$f":"SUM($D17:BE17)+SUM($D41:BE41)","v":0},{"$f":"SUM($D17:BF17)+SUM($D41:BF41)","v":0},{"$f":"SUM($D17:BG17)+SUM($D41:BG41)","v":0},{"$f":"SUM($D17:BH17)+SUM($D41:BH41)","v":0},{"$f":"SUM($D17:BI17)+SUM($D41:BI41)","v":0},{"$f":"SUM($D17:BJ17)+SUM($D41:BJ41)","v":0},{"$f":"SUM($D17:BK17)+SUM($D41:BK41)","v":0}]
[null,"Instal·lacions Tècniques",null,{"$f":"SUM($D18:D18)+SUM($D42:D42)","v":0},{"$f":"SUM($D18:E18)+SUM($D42:E42)","v":0},{"$f":"SUM($D18:F18)+SUM($D42:F42)","v":0},{"$f":"SUM($D18:G18)+SUM($D42:G42)","v":0},{"$f":"SUM($D18:H18)+SUM($D42:H42)","v":0},{"$f":"SUM($D18:I18)+SUM($D42:I42)","v":0},{"$f":"SUM($D18:J18)+SUM($D42:J42)","v":0},{"$f":"SUM($D18:K18)+SUM($D42:K42)","v":0},{"$f":"SUM($D18:L18)+SUM($D42:L42)","v":0},{"$f":"SUM($D18:M18)+SUM($D42:M42)","v":0},{"$f":"SUM($D18:N18)+SUM($D42:N42)","v":0},{"$f":"SUM($D18:O18)+SUM($D42:O42)","v":0},{"$f":"SUM($D18:P18)+SUM($D42:P42)","v":0},{"$f":"SUM($D18:Q18)+SUM($D42:Q42)","v":0},{"$f":"SUM($D18:R18)+SUM($D42:R42)","v":0},{"$f":"SUM($D18:S18)+SUM($D42:S42)","v":0},{"$f":"SUM($D18:T18)+SUM($D42:T42)","v":0},{"$f":"SUM($D18:U18)+SUM($D42:U42)","v":0},{"$f":"SUM($D18:V18)+SUM($D42:V42)","v":0},{"$f":"SUM($D18:W18)+SUM($D42:W42)","v":0},{"$f":"SUM($D18:X18)+SUM($D42:X42)","v":0},{"$f":"SUM($D18:Y18)+SUM($D42:Y42)","v":0},{"$f":"SUM($D18:Z18)+SUM($D42:Z42)","v":0},{"$f":"SUM($D18:AA18)+SUM($D42:AA42)","v":0},{"$f":"SUM($D18:AB18)+SUM($D42:AB42)","v":0},{"$f":"SUM($D18:AC18)+SUM($D42:AC42)","v":0},{"$f":"SUM($D18:AD18)+SUM($D42:AD42)","v":0},{"$f":"SUM($D18:AE18)+SUM($D42:AE42)","v":0},{"$f":"SUM($D18:AF18)+SUM($D42:AF42)","v":0},{"$f":"SUM($D18:AG18)+SUM($D42:AG42)","v":0},{"$f":"SUM($D18:AH18)+SUM($D42:AH42)","v":0},{"$f":"SUM($D18:AI18)+SUM($D42:AI42)","v":0},{"$f":"SUM($D18:AJ18)+SUM($D42:AJ42)","v":0},{"$f":"SUM($D18:AK18)+SUM($D42:AK42)","v":0},{"$f":"SUM($D18:AL18)+SUM($D42:AL42)","v":0},{"$f":"SUM($D18:AM18)+SUM($D42:AM42)","v":0},{"$f":"SUM($D18:AN18)+SUM($D42:AN42)","v":0},{"$f":"SUM($D18:AO18)+SUM($D42:AO42)","v":0},{"$f":"SUM($D18:AP18)+SUM($D42:AP42)","v":0},{"$f":"SUM($D18:AQ18)+SUM($D42:AQ42)","v":0},{"$f":"SUM($D18:AR18)+SUM($D42:AR42)","v":0},{"$f":"SUM($D18:AS18)+SUM($D42:AS42)","v":0},{"$f":"SUM($D18:AT18)+SUM($D42:AT42)","v":0},{"$f":"SUM($D18:AU18)+SUM($D42:AU42)","v":0},{"$f":"SUM($D18:AV18)+SUM($D42:AV42)","v":0},{"$f":"SUM($D18:AW18)+SUM($D42:AW42)","v":0},{"$f":"SUM($D18:AX18)+SUM($D42:AX42)","v":0},{"$f":"SUM($D18:AY18)+SUM($D42:AY42)","v":0},{"$f":"SUM($D18:AZ18)+SUM($D42:AZ42)","v":0},{"$f":"SUM($D18:BA18)+SUM($D42:BA42)","v":0},{"$f":"SUM($D18:BB18)+SUM($D42:BB42)","v":0},{"$f":"SUM($D18:BC18)+SUM($D42:BC42)","v":0},{"$f":"SUM($D18:BD18)+SUM($D42:BD42)","v":0},{"$f":"SUM($D18:BE18)+SUM($D42:BE42)","v":0},{"$f":"SUM($D18:BF18)+SUM($D42:BF42)","v":0},{"$f":"SUM($D18:BG18)+SUM($D42:BG42)","v":0},{"$f":"SUM($D18:BH18)+SUM($D42:BH42)","v":0},{"$f":"SUM($D18:BI18)+SUM($D42:BI42)","v":0},{"$f":"SUM($D18:BJ18)+SUM($D42:BJ42)","v":0},{"$f":"SUM($D18:BK18)+SUM($D42:BK42)","v":0}]
[null,"Maquinària",null,{"$f":"SUM($D19:D19)+SUM($D43:D43)","v":0},{"$f":"SUM($D19:E19)+SUM($D43:E43)","v":0},{"$f":"SUM($D19:F19)+SUM($D43:F43)","v":0},{"$f":"SUM($D19:G19)+SUM($D43:G43)","v":0},{"$f":"SUM($D19:H19)+SUM($D43:H43)","v":0},{"$f":"SUM($D19:I19)+SUM($D43:I43)","v":0},{"$f":"SUM($D19:J19)+SUM($D43:J43)","v":0},{"$f":"SUM($D19:K19)+SUM($D43:K43)","v":0},{"$f":"SUM($D19:L19)+SUM($D43:L43)","v":0},{"$f":"SUM($D19:M19)+SUM($D43:M43)","v":0},{"$f":"SUM($D19:N19)+SUM($D43:N43)","v":0},{"$f":"SUM($D19:O19)+SUM($D43:O43)","v":0},{"$f":"SUM($D19:P19)+SUM($D43:P43)","v":0},{"$f":"SUM($D19:Q19)+SUM($D43:Q43)","v":0},{"$f":"SUM($D19:R19)+SUM($D43:R43)","v":0},{"$f":"SUM($D19:S19)+SUM($D43:S43)","v":0},{"$f":"SUM($D19:T19)+SUM($D43:T43)","v":0},{"$f":"SUM($D19:U19)+SUM($D43:U43)","v":0},{"$f":"SUM($D19:V19)+SUM($D43:V43)","v":0},{"$f":"SUM($D19:W19)+SUM($D43:W43)","v":0},{"$f":"SUM($D19:X19)+SUM($D43:X43)","v":0},{"$f":"SUM($D19:Y19)+SUM($D43:Y43)","v":0},{"$f":"SUM($D19:Z19)+SUM($D43:Z43)","v":0},{"$f":"SUM($D19:AA19)+SUM($D43:AA43)","v":0},{"$f":"SUM($D19:AB19)+SUM($D43:AB43)","v":0},{"$f":"SUM($D19:AC19)+SUM($D43:AC43)","v":0},{"$f":"SUM($D19:AD19)+SUM($D43:AD43)","v":0},{"$f":"SUM($D19:AE19)+SUM($D43:AE43)","v":0},{"$f":"SUM($D19:AF19)+SUM($D43:AF43)","v":0},{"$f":"SUM($D19:AG19)+SUM($D43:AG43)","v":0},{"$f":"SUM($D19:AH19)+SUM($D43:AH43)","v":0},{"$f":"SUM($D19:AI19)+SUM($D43:AI43)","v":0},{"$f":"SUM($D19:AJ19)+SUM($D43:AJ43)","v":0},{"$f":"SUM($D19:AK19)+SUM($D43:AK43)","v":0},{"$f":"SUM($D19:AL19)+SUM($D43:AL43)","v":0},{"$f":"SUM($D19:AM19)+SUM($D43:AM43)","v":0},{"$f":"SUM($D19:AN19)+SUM($D43:AN43)","v":0},{"$f":"SUM($D19:AO19)+SUM($D43:AO43)","v":0},{"$f":"SUM($D19:AP19)+SUM($D43:AP43)","v":0},{"$f":"SUM($D19:AQ19)+SUM($D43:AQ43)","v":0},{"$f":"SUM($D19:AR19)+SUM($D43:AR43)","v":0},{"$f":"SUM($D19:AS19)+SUM($D43:AS43)","v":0},{"$f":"SUM($D19:AT19)+SUM($D43:AT43)","v":0},{"$f":"SUM($D19:AU19)+SUM($D43:AU43)","v":0},{"$f":"SUM($D19:AV19)+SUM($D43:AV43)","v":0},{"$f":"SUM($D19:AW19)+SUM($D43:AW43)","v":0},{"$f":"SUM($D19:AX19)+SUM($D43:AX43)","v":0},{"$f":"SUM($D19:AY19)+SUM($D43:AY43)","v":0},{"$f":"SUM($D19:AZ19)+SUM($D43:AZ43)","v":0},{"$f":"SUM($D19:BA19)+SUM($D43:BA43)","v":0},{"$f":"SUM($D19:BB19)+SUM($D43:BB43)","v":0},{"$f":"SUM($D19:BC19)+SUM($D43:BC43)","v":0},{"$f":"SUM($D19:BD19)+SUM($D43:BD43)","v":0},{"$f":"SUM($D19:BE19)+SUM($D43:BE43)","v":0},{"$f":"SUM($D19:BF19)+SUM($D43:BF43)","v":0},{"$f":"SUM($D19:BG19)+SUM($D43:BG43)","v":0},{"$f":"SUM($D19:BH19)+SUM($D43:BH43)","v":0},{"$f":"SUM($D19:BI19)+SUM($D43:BI43)","v":0},{"$f":"SUM($D19:BJ19)+SUM($D43:BJ43)","v":0},{"$f":"SUM($D19:BK19)+SUM($D43:BK43)","v":0}]
[null,"Utillatge",null,{"$f":"SUM($D20:D20)+SUM($D44:D44)","v":0},{"$f":"SUM($D20:E20)+SUM($D44:E44)","v":0},{"$f":"SUM($D20:F20)+SUM($D44:F44)","v":0},{"$f":"SUM($D20:G20)+SUM($D44:G44)","v":0},{"$f":"SUM($D20:H20)+SUM($D44:H44)","v":0},{"$f":"SUM($D20:I20)+SUM($D44:I44)","v":0},{"$f":"SUM($D20:J20)+SUM($D44:J44)","v":0},{"$f":"SUM($D20:K20)+SUM($D44:K44)","v":0},{"$f":"SUM($D20:L20)+SUM($D44:L44)","v":0},{"$f":"SUM($D20:M20)+SUM($D44:M44)","v":0},{"$f":"SUM($D20:N20)+SUM($D44:N44)","v":0},{"$f":"SUM($D20:O20)+SUM($D44:O44)","v":0},{"$f":"SUM($D20:P20)+SUM($D44:P44)","v":0},{"$f":"SUM($D20:Q20)+SUM($D44:Q44)","v":0},{"$f":"SUM($D20:R20)+SUM($D44:R44)","v":0},{"$f":"SUM($D20:S20)+SUM($D44:S44)","v":0},{"$f":"SUM($D20:T20)+SUM($D44:T44)","v":0},{"$f":"SUM($D20:U20)+SUM($D44:U44)","v":0},{"$f":"SUM($D20:V20)+SUM($D44:V44)","v":0},{"$f":"SUM($D20:W20)+SUM($D44:W44)","v":0},{"$f":"SUM($D20:X20)+SUM($D44:X44)","v":0},{"$f":"SUM($D20:Y20)+SUM($D44:Y44)","v":0},{"$f":"SUM($D20:Z20)+SUM($D44:Z44)","v":0},{"$f":"SUM($D20:AA20)+SUM($D44:AA44)","v":0},{"$f":"SUM($D20:AB20)+SUM($D44:AB44)","v":0},{"$f":"SUM($D20:AC20)+SUM($D44:AC44)","v":0},{"$f":"SUM($D20:AD20)+SUM($D44:AD44)","v":0},{"$f":"SUM($D20:AE20)+SUM($D44:AE44)","v":0},{"$f":"SUM($D20:AF20)+SUM($D44:AF44)","v":0},{"$f":"SUM($D20:AG20)+SUM($D44:AG44)","v":0},{"$f":"SUM($D20:AH20)+SUM($D44:AH44)","v":0},{"$f":"SUM($D20:AI20)+SUM($D44:AI44)","v":0},{"$f":"SUM($D20:AJ20)+SUM($D44:AJ44)","v":0},{"$f":"SUM($D20:AK20)+SUM($D44:AK44)","v":0},{"$f":"SUM($D20:AL20)+SUM($D44:AL44)","v":0},{"$f":"SUM($D20:AM20)+SUM($D44:AM44)","v":0},{"$f":"SUM($D20:AN20)+SUM($D44:AN44)","v":0},{"$f":"SUM($D20:AO20)+SUM($D44:AO44)","v":0},{"$f":"SUM($D20:AP20)+SUM($D44:AP44)","v":0},{"$f":"SUM($D20:AQ20)+SUM($D44:AQ44)","v":0},{"$f":"SUM($D20:AR20)+SUM($D44:AR44)","v":0},{"$f":"SUM($D20:AS20)+SUM($D44:AS44)","v":0},{"$f":"SUM($D20:AT20)+SUM($D44:AT44)","v":0},{"$f":"SUM($D20:AU20)+SUM($D44:AU44)","v":0},{"$f":"SUM($D20:AV20)+SUM($D44:AV44)","v":0},{"$f":"SUM($D20:AW20)+SUM($D44:AW44)","v":0},{"$f":"SUM($D20:AX20)+SUM($D44:AX44)","v":0},{"$f":"SUM($D20:AY20)+SUM($D44:AY44)","v":0},{"$f":"SUM($D20:AZ20)+SUM($D44:AZ44)","v":0},{"$f":"SUM($D20:BA20)+SUM($D44:BA44)","v":0},{"$f":"SUM($D20:BB20)+SUM($D44:BB44)","v":0},{"$f":"SUM($D20:BC20)+SUM($D44:BC44)","v":0},{"$f":"SUM($D20:BD20)+SUM($D44:BD44)","v":0},{"$f":"SUM($D20:BE20)+SUM($D44:BE44)","v":0},{"$f":"SUM($D20:BF20)+SUM($D44:BF44)","v":0},{"$f":"SUM($D20:BG20)+SUM($D44:BG44)","v":0},{"$f":"SUM($D20:BH20)+SUM($D44:BH44)","v":0},{"$f":"SUM($D20:BI20)+SUM($D44:BI44)","v":0},{"$f":"SUM($D20:BJ20)+SUM($D44:BJ44)","v":0},{"$f":"SUM($D20:BK20)+SUM($D44:BK44)","v":0}]
[null,"Altres instal·lacions",null,{"$f":"SUM($D21:D21)+SUM($D45:D45)","v":0},{"$f":"SUM($D21:E21)+SUM($D45:E45)","v":0},{"$f":"SUM($D21:F21)+SUM($D45:F45)","v":0},{"$f":"SUM($D21:G21)+SUM($D45:G45)","v":0},{"$f":"SUM($D21:H21)+SUM($D45:H45)","v":0},{"$f":"SUM($D21:I21)+SUM($D45:I45)","v":0},{"$f":"SUM($D21:J21)+SUM($D45:J45)","v":0},{"$f":"SUM($D21:K21)+SUM($D45:K45)","v":0},{"$f":"SUM($D21:L21)+SUM($D45:L45)","v":0},{"$f":"SUM($D21:M21)+SUM($D45:M45)","v":0},{"$f":"SUM($D21:N21)+SUM($D45:N45)","v":0},{"$f":"SUM($D21:O21)+SUM($D45:O45)","v":0},{"$f":"SUM($D21:P21)+SUM($D45:P45)","v":0},{"$f":"SUM($D21:Q21)+SUM($D45:Q45)","v":0},{"$f":"SUM($D21:R21)+SUM($D45:R45)","v":0},{"$f":"SUM($D21:S21)+SUM($D45:S45)","v":0},{"$f":"SUM($D21:T21)+SUM($D45:T45)","v":0},{"$f":"SUM($D21:U21)+SUM($D45:U45)","v":0},{"$f":"SUM($D21:V21)+SUM($D45:V45)","v":0},{"$f":"SUM($D21:W21)+SUM($D45:W45)","v":0},{"$f":"SUM($D21:X21)+SUM($D45:X45)","v":0},{"$f":"SUM($D21:Y21)+SUM($D45:Y45)","v":0},{"$f":"SUM($D21:Z21)+SUM($D45:Z45)","v":0},{"$f":"SUM($D21:AA21)+SUM($D45:AA45)","v":0},{"$f":"SUM($D21:AB21)+SUM($D45:AB45)","v":0},{"$f":"SUM($D21:AC21)+SUM($D45:AC45)","v":0},{"$f":"SUM($D21:AD21)+SUM($D45:AD45)","v":0},{"$f":"SUM($D21:AE21)+SUM($D45:AE45)","v":0},{"$f":"SUM($D21:AF21)+SUM($D45:AF45)","v":0},{"$f":"SUM($D21:AG21)+SUM($D45:AG45)","v":0},{"$f":"SUM($D21:AH21)+SUM($D45:AH45)","v":0},{"$f":"SUM($D21:AI21)+SUM($D45:AI45)","v":0},{"$f":"SUM($D21:AJ21)+SUM($D45:AJ45)","v":0},{"$f":"SUM($D21:AK21)+SUM($D45:AK45)","v":0},{"$f":"SUM($D21:AL21)+SUM($D45:AL45)","v":0},{"$f":"SUM($D21:AM21)+SUM($D45:AM45)","v":0},{"$f":"SUM($D21:AN21)+SUM($D45:AN45)","v":0},{"$f":"SUM($D21:AO21)+SUM($D45:AO45)","v":0},{"$f":"SUM($D21:AP21)+SUM($D45:AP45)","v":0},{"$f":"SUM($D21:AQ21)+SUM($D45:AQ45)","v":0},{"$f":"SUM($D21:AR21)+SUM($D45:AR45)","v":0},{"$f":"SUM($D21:AS21)+SUM($D45:AS45)","v":0},{"$f":"SUM($D21:AT21)+SUM($D45:AT45)","v":0},{"$f":"SUM($D21:AU21)+SUM($D45:AU45)","v":0},{"$f":"SUM($D21:AV21)+SUM($D45:AV45)","v":0},{"$f":"SUM($D21:AW21)+SUM($D45:AW45)","v":0},{"$f":"SUM($D21:AX21)+SUM($D45:AX45)","v":0},{"$f":"SUM($D21:AY21)+SUM($D45:AY45)","v":0},{"$f":"SUM($D21:AZ21)+SUM($D45:AZ45)","v":0},{"$f":"SUM($D21:BA21)+SUM($D45:BA45)","v":0},{"$f":"SUM($D21:BB21)+SUM($D45:BB45)","v":0},{"$f":"SUM($D21:BC21)+SUM($D45:BC45)","v":0},{"$f":"SUM($D21:BD21)+SUM($D45:BD45)","v":0},{"$f":"SUM($D21:BE21)+SUM($D45:BE45)","v":0},{"$f":"SUM($D21:BF21)+SUM($D45:BF45)","v":0},{"$f":"SUM($D21:BG21)+SUM($D45:BG45)","v":0},{"$f":"SUM($D21:BH21)+SUM($D45:BH45)","v":0},{"$f":"SUM($D21:BI21)+SUM($D45:BI45)","v":0},{"$f":"SUM($D21:BJ21)+SUM($D45:BJ45)","v":0},{"$f":"SUM($D21:BK21)+SUM($D45:BK45)","v":0}]
[null,"Mobiliari",null,{"$f":"SUM($D22:D22)+SUM($D46:D46)","v":0},{"$f":"SUM($D22:E22)+SUM($D46:E46)","v":0},{"$f":"SUM($D22:F22)+SUM($D46:F46)","v":0},{"$f":"SUM($D22:G22)+SUM($D46:G46)","v":0},{"$f":"SUM($D22:H22)+SUM($D46:H46)","v":0},{"$f":"SUM($D22:I22)+SUM($D46:I46)","v":0},{"$f":"SUM($D22:J22)+SUM($D46:J46)","v":0},{"$f":"SUM($D22:K22)+SUM($D46:K46)","v":0},{"$f":"SUM($D22:L22)+SUM($D46:L46)","v":0},{"$f":"SUM($D22:M22)+SUM($D46:M46)","v":0},{"$f":"SUM($D22:N22)+SUM($D46:N46)","v":0},{"$f":"SUM($D22:O22)+SUM($D46:O46)","v":0},{"$f":"SUM($D22:P22)+SUM($D46:P46)","v":0},{"$f":"SUM($D22:Q22)+SUM($D46:Q46)","v":0},{"$f":"SUM($D22:R22)+SUM($D46:R46)","v":0},{"$f":"SUM($D22:S22)+SUM($D46:S46)","v":0},{"$f":"SUM($D22:T22)+SUM($D46:T46)","v":0},{"$f":"SUM($D22:U22)+SUM($D46:U46)","v":0},{"$f":"SUM($D22:V22)+SUM($D46:V46)","v":0},{"$f":"SUM($D22:W22)+SUM($D46:W46)","v":0},{"$f":"SUM($D22:X22)+SUM($D46:X46)","v":0},{"$f":"SUM($D22:Y22)+SUM($D46:Y46)","v":0},{"$f":"SUM($D22:Z22)+SUM($D46:Z46)","v":0},{"$f":"SUM($D22:AA22)+SUM($D46:AA46)","v":0},{"$f":"SUM($D22:AB22)+SUM($D46:AB46)","v":0},{"$f":"SUM($D22:AC22)+SUM($D46:AC46)","v":0},{"$f":"SUM($D22:AD22)+SUM($D46:AD46)","v":0},{"$f":"SUM($D22:AE22)+SUM($D46:AE46)","v":0},{"$f":"SUM($D22:AF22)+SUM($D46:AF46)","v":0},{"$f":"SUM($D22:AG22)+SUM($D46:AG46)","v":0},{"$f":"SUM($D22:AH22)+SUM($D46:AH46)","v":0},{"$f":"SUM($D22:AI22)+SUM($D46:AI46)","v":0},{"$f":"SUM($D22:AJ22)+SUM($D46:AJ46)","v":0},{"$f":"SUM($D22:AK22)+SUM($D46:AK46)","v":0},{"$f":"SUM($D22:AL22)+SUM($D46:AL46)","v":0},{"$f":"SUM($D22:AM22)+SUM($D46:AM46)","v":0},{"$f":"SUM($D22:AN22)+SUM($D46:AN46)","v":0},{"$f":"SUM($D22:AO22)+SUM($D46:AO46)","v":0},{"$f":"SUM($D22:AP22)+SUM($D46:AP46)","v":0},{"$f":"SUM($D22:AQ22)+SUM($D46:AQ46)","v":0},{"$f":"SUM($D22:AR22)+SUM($D46:AR46)","v":0},{"$f":"SUM($D22:AS22)+SUM($D46:AS46)","v":0},{"$f":"SUM($D22:AT22)+SUM($D46:AT46)","v":0},{"$f":"SUM($D22:AU22)+SUM($D46:AU46)","v":0},{"$f":"SUM($D22:AV22)+SUM($D46:AV46)","v":0},{"$f":"SUM($D22:AW22)+SUM($D46:AW46)","v":0},{"$f":"SUM($D22:AX22)+SUM($D46:AX46)","v":0},{"$f":"SUM($D22:AY22)+SUM($D46:AY46)","v":0},{"$f":"SUM($D22:AZ22)+SUM($D46:AZ46)","v":0},{"$f":"SUM($D22:BA22)+SUM($D46:BA46)","v":0},{"$f":"SUM($D22:BB22)+SUM($D46:BB46)","v":0},{"$f":"SUM($D22:BC22)+SUM($D46:BC46)","v":0},{"$f":"SUM($D22:BD22)+SUM($D46:BD46)","v":0},{"$f":"SUM($D22:BE22)+SUM($D46:BE46)","v":0},{"$f":"SUM($D22:BF22)+SUM($D46:BF46)","v":0},{"$f":"SUM($D22:BG22)+SUM($D46:BG46)","v":0},{"$f":"SUM($D22:BH22)+SUM($D46:BH46)","v":0},{"$f":"SUM($D22:BI22)+SUM($D46:BI46)","v":0},{"$f":"SUM($D22:BJ22)+SUM($D46:BJ46)","v":0},{"$f":"SUM($D22:BK22)+SUM($D46:BK46)","v":0}]
[null,"Equips per a processos informació",null,{"$f":"SUM($D23:D23)+SUM($D47:D47)","v":0},{"$f":"SUM($D23:E23)+SUM($D47:E47)","v":0},{"$f":"SUM($D23:F23)+SUM($D47:F47)","v":0},{"$f":"SUM($D23:G23)+SUM($D47:G47)","v":0},{"$f":"SUM($D23:H23)+SUM($D47:H47)","v":0},{"$f":"SUM($D23:I23)+SUM($D47:I47)","v":0},{"$f":"SUM($D23:J23)+SUM($D47:J47)","v":0},{"$f":"SUM($D23:K23)+SUM($D47:K47)","v":0},{"$f":"SUM($D23:L23)+SUM($D47:L47)","v":0},{"$f":"SUM($D23:M23)+SUM($D47:M47)","v":0},{"$f":"SUM($D23:N23)+SUM($D47:N47)","v":0},{"$f":"SUM($D23:O23)+SUM($D47:O47)","v":0},{"$f":"SUM($D23:P23)+SUM($D47:P47)","v":0},{"$f":"SUM($D23:Q23)+SUM($D47:Q47)","v":0},{"$f":"SUM($D23:R23)+SUM($D47:R47)","v":0},{"$f":"SUM($D23:S23)+SUM($D47:S47)","v":0},{"$f":"SUM($D23:T23)+SUM($D47:T47)","v":0},{"$f":"SUM($D23:U23)+SUM($D47:U47)","v":0},{"$f":"SUM($D23:V23)+SUM($D47:V47)","v":0},{"$f":"SUM($D23:W23)+SUM($D47:W47)","v":0},{"$f":"SUM($D23:X23)+SUM($D47:X47)","v":0},{"$f":"SUM($D23:Y23)+SUM($D47:Y47)","v":0},{"$f":"SUM($D23:Z23)+SUM($D47:Z47)","v":0},{"$f":"SUM($D23:AA23)+SUM($D47:AA47)","v":0},{"$f":"SUM($D23:AB23)+SUM($D47:AB47)","v":0},{"$f":"SUM($D23:AC23)+SUM($D47:AC47)","v":0},{"$f":"SUM($D23:AD23)+SUM($D47:AD47)","v":0},{"$f":"SUM($D23:AE23)+SUM($D47:AE47)","v":0},{"$f":"SUM($D23:AF23)+SUM($D47:AF47)","v":0},{"$f":"SUM($D23:AG23)+SUM($D47:AG47)","v":0},{"$f":"SUM($D23:AH23)+SUM($D47:AH47)","v":0},{"$f":"SUM($D23:AI23)+SUM($D47:AI47)","v":0},{"$f":"SUM($D23:AJ23)+SUM($D47:AJ47)","v":0},{"$f":"SUM($D23:AK23)+SUM($D47:AK47)","v":0},{"$f":"SUM($D23:AL23)+SUM($D47:AL47)","v":0},{"$f":"SUM($D23:AM23)+SUM($D47:AM47)","v":0},{"$f":"SUM($D23:AN23)+SUM($D47:AN47)","v":0},{"$f":"SUM($D23:AO23)+SUM($D47:AO47)","v":0},{"$f":"SUM($D23:AP23)+SUM($D47:AP47)","v":0},{"$f":"SUM($D23:AQ23)+SUM($D47:AQ47)","v":0},{"$f":"SUM($D23:AR23)+SUM($D47:AR47)","v":0},{"$f":"SUM($D23:AS23)+SUM($D47:AS47)","v":0},{"$f":"SUM($D23:AT23)+SUM($D47:AT47)","v":0},{"$f":"SUM($D23:AU23)+SUM($D47:AU47)","v":0},{"$f":"SUM($D23:AV23)+SUM($D47:AV47)","v":0},{"$f":"SUM($D23:AW23)+SUM($D47:AW47)","v":0},{"$f":"SUM($D23:AX23)+SUM($D47:AX47)","v":0},{"$f":"SUM($D23:AY23)+SUM($D47:AY47)","v":0},{"$f":"SUM($D23:AZ23)+SUM($D47:AZ47)","v":0},{"$f":"SUM($D23:BA23)+SUM($D47:BA47)","v":0},{"$f":"SUM($D23:BB23)+SUM($D47:BB47)","v":0},{"$f":"SUM($D23:BC23)+SUM($D47:BC47)","v":0},{"$f":"SUM($D23:BD23)+SUM($D47:BD47)","v":0},{"$f":"SUM($D23:BE23)+SUM($D47:BE47)","v":0},{"$f":"SUM($D23:BF23)+SUM($D47:BF47)","v":0},{"$f":"SUM($D23:BG23)+SUM($D47:BG47)","v":0},{"$f":"SUM($D23:BH23)+SUM($D47:BH47)","v":0},{"$f":"SUM($D23:BI23)+SUM($D47:BI47)","v":0},{"$f":"SUM($D23:BJ23)+SUM($D47:BJ47)","v":0},{"$f":"SUM($D23:BK23)+SUM($D47:BK47)","v":0}]
[null,"Elements de transport",null,{"$f":"SUM($D24:D24)+SUM($D48:D48)","v":0},{"$f":"SUM($D24:E24)+SUM($D48:E48)","v":0},{"$f":"SUM($D24:F24)+SUM($D48:F48)","v":0},{"$f":"SUM($D24:G24)+SUM($D48:G48)","v":0},{"$f":"SUM($D24:H24)+SUM($D48:H48)","v":0},{"$f":"SUM($D24:I24)+SUM($D48:I48)","v":0},{"$f":"SUM($D24:J24)+SUM($D48:J48)","v":0},{"$f":"SUM($D24:K24)+SUM($D48:K48)","v":0},{"$f":"SUM($D24:L24)+SUM($D48:L48)","v":0},{"$f":"SUM($D24:M24)+SUM($D48:M48)","v":0},{"$f":"SUM($D24:N24)+SUM($D48:N48)","v":0},{"$f":"SUM($D24:O24)+SUM($D48:O48)","v":0},{"$f":"SUM($D24:P24)+SUM($D48:P48)","v":0},{"$f":"SUM($D24:Q24)+SUM($D48:Q48)","v":0},{"$f":"SUM($D24:R24)+SUM($D48:R48)","v":0},{"$f":"SUM($D24:S24)+SUM($D48:S48)","v":0},{"$f":"SUM($D24:T24)+SUM($D48:T48)","v":0},{"$f":"SUM($D24:U24)+SUM($D48:U48)","v":0},{"$f":"SUM($D24:V24)+SUM($D48:V48)","v":0},{"$f":"SUM($D24:W24)+SUM($D48:W48)","v":0},{"$f":"SUM($D24:X24)+SUM($D48:X48)","v":0},{"$f":"SUM($D24:Y24)+SUM($D48:Y48)","v":0},{"$f":"SUM($D24:Z24)+SUM($D48:Z48)","v":0},{"$f":"SUM($D24:AA24)+SUM($D48:AA48)","v":0},{"$f":"SUM($D24:AB24)+SUM($D48:AB48)","v":0},{"$f":"SUM($D24:AC24)+SUM($D48:AC48)","v":0},{"$f":"SUM($D24:AD24)+SUM($D48:AD48)","v":0},{"$f":"SUM($D24:AE24)+SUM($D48:AE48)","v":0},{"$f":"SUM($D24:AF24)+SUM($D48:AF48)","v":0},{"$f":"SUM($D24:AG24)+SUM($D48:AG48)","v":0},{"$f":"SUM($D24:AH24)+SUM($D48:AH48)","v":0},{"$f":"SUM($D24:AI24)+SUM($D48:AI48)","v":0},{"$f":"SUM($D24:AJ24)+SUM($D48:AJ48)","v":0},{"$f":"SUM($D24:AK24)+SUM($D48:AK48)","v":0},{"$f":"SUM($D24:AL24)+SUM($D48:AL48)","v":0},{"$f":"SUM($D24:AM24)+SUM($D48:AM48)","v":0},{"$f":"SUM($D24:AN24)+SUM($D48:AN48)","v":0},{"$f":"SUM($D24:AO24)+SUM($D48:AO48)","v":0},{"$f":"SUM($D24:AP24)+SUM($D48:AP48)","v":0},{"$f":"SUM($D24:AQ24)+SUM($D48:AQ48)","v":0},{"$f":"SUM($D24:AR24)+SUM($D48:AR48)","v":0},{"$f":"SUM($D24:AS24)+SUM($D48:AS48)","v":0},{"$f":"SUM($D24:AT24)+SUM($D48:AT48)","v":0},{"$f":"SUM($D24:AU24)+SUM($D48:AU48)","v":0},{"$f":"SUM($D24:AV24)+SUM($D48:AV48)","v":0},{"$f":"SUM($D24:AW24)+SUM($D48:AW48)","v":0},{"$f":"SUM($D24:AX24)+SUM($D48:AX48)","v":0},{"$f":"SUM($D24:AY24)+SUM($D48:AY48)","v":0},{"$f":"SUM($D24:AZ24)+SUM($D48:AZ48)","v":0},{"$f":"SUM($D24:BA24)+SUM($D48:BA48)","v":0},{"$f":"SUM($D24:BB24)+SUM($D48:BB48)","v":0},{"$f":"SUM($D24:BC24)+SUM($D48:BC48)","v":0},{"$f":"SUM($D24:BD24)+SUM($D48:BD48)","v":0},{"$f":"SUM($D24:BE24)+SUM($D48:BE48)","v":0},{"$f":"SUM($D24:BF24)+SUM($D48:BF48)","v":0},{"$f":"SUM($D24:BG24)+SUM($D48:BG48)","v":0},{"$f":"SUM($D24:BH24)+SUM($D48:BH48)","v":0},{"$f":"SUM($D24:BI24)+SUM($D48:BI48)","v":0},{"$f":"SUM($D24:BJ24)+SUM($D48:BJ48)","v":0},{"$f":"SUM($D24:BK24)+SUM($D48:BK48)","v":0}]
[null,"Altre immobilitzat material",null,{"$f":"SUM($D25:D25)+SUM($D49:D49)","v":0},{"$f":"SUM($D25:E25)+SUM($D49:E49)","v":0},{"$f":"SUM($D25:F25)+SUM($D49:F49)","v":0},{"$f":"SUM($D25:G25)+SUM($D49:G49)","v":0},{"$f":"SUM($D25:H25)+SUM($D49:H49)","v":0},{"$f":"SUM($D25:I25)+SUM($D49:I49)","v":0},{"$f":"SUM($D25:J25)+SUM($D49:J49)","v":0},{"$f":"SUM($D25:K25)+SUM($D49:K49)","v":0},{"$f":"SUM($D25:L25)+SUM($D49:L49)","v":0},{"$f":"SUM($D25:M25)+SUM($D49:M49)","v":0},{"$f":"SUM($D25:N25)+SUM($D49:N49)","v":0},{"$f":"SUM($D25:O25)+SUM($D49:O49)","v":0},{"$f":"SUM($D25:P25)+SUM($D49:P49)","v":0},{"$f":"SUM($D25:Q25)+SUM($D49:Q49)","v":0},{"$f":"SUM($D25:R25)+SUM($D49:R49)","v":0},{"$f":"SUM($D25:S25)+SUM($D49:S49)","v":0},{"$f":"SUM($D25:T25)+SUM($D49:T49)","v":0},{"$f":"SUM($D25:U25)+SUM($D49:U49)","v":0},{"$f":"SUM($D25:V25)+SUM($D49:V49)","v":0},{"$f":"SUM($D25:W25)+SUM($D49:W49)","v":0},{"$f":"SUM($D25:X25)+SUM($D49:X49)","v":0},{"$f":"SUM($D25:Y25)+SUM($D49:Y49)","v":0},{"$f":"SUM($D25:Z25)+SUM($D49:Z49)","v":0},{"$f":"SUM($D25:AA25)+SUM($D49:AA49)","v":0},{"$f":"SUM($D25:AB25)+SUM($D49:AB49)","v":0},{"$f":"SUM($D25:AC25)+SUM($D49:AC49)","v":0},{"$f":"SUM($D25:AD25)+SUM($D49:AD49)","v":0},{"$f":"SUM($D25:AE25)+SUM($D49:AE49)","v":0},{"$f":"SUM($D25:AF25)+SUM($D49:AF49)","v":0},{"$f":"SUM($D25:AG25)+SUM($D49:AG49)","v":0},{"$f":"SUM($D25:AH25)+SUM($D49:AH49)","v":0},{"$f":"SUM($D25:AI25)+SUM($D49:AI49)","v":0},{"$f":"SUM($D25:AJ25)+SUM($D49:AJ49)","v":0},{"$f":"SUM($D25:AK25)+SUM($D49:AK49)","v":0},{"$f":"SUM($D25:AL25)+SUM($D49:AL49)","v":0},{"$f":"SUM($D25:AM25)+SUM($D49:AM49)","v":0},{"$f":"SUM($D25:AN25)+SUM($D49:AN49)","v":0},{"$f":"SUM($D25:AO25)+SUM($D49:AO49)","v":0},{"$f":"SUM($D25:AP25)+SUM($D49:AP49)","v":0},{"$f":"SUM($D25:AQ25)+SUM($D49:AQ49)","v":0},{"$f":"SUM($D25:AR25)+SUM($D49:AR49)","v":0},{"$f":"SUM($D25:AS25)+SUM($D49:AS49)","v":0},{"$f":"SUM($D25:AT25)+SUM($D49:AT49)","v":0},{"$f":"SUM($D25:AU25)+SUM($D49:AU49)","v":0},{"$f":"SUM($D25:AV25)+SUM($D49:AV49)","v":0},{"$f":"SUM($D25:AW25)+SUM($D49:AW49)","v":0},{"$f":"SUM($D25:AX25)+SUM($D49:AX49)","v":0},{"$f":"SUM($D25:AY25)+SUM($D49:AY49)","v":0},{"$f":"SUM($D25:AZ25)+SUM($D49:AZ49)","v":0},{"$f":"SUM($D25:BA25)+SUM($D49:BA49)","v":0},{"$f":"SUM($D25:BB25)+SUM($D49:BB49)","v":0},{"$f":"SUM($D25:BC25)+SUM($D49:BC49)","v":0},{"$f":"SUM($D25:BD25)+SUM($D49:BD49)","v":0},{"$f":"SUM($D25:BE25)+SUM($D49:BE49)","v":0},{"$f":"SUM($D25:BF25)+SUM($D49:BF49)","v":0},{"$f":"SUM($D25:BG25)+SUM($D49:BG49)","v":0},{"$f":"SUM($D25:BH25)+SUM($D49:BH49)","v":0},{"$f":"SUM($D25:BI25)+SUM($D49:BI49)","v":0},{"$f":"SUM($D25:BJ25)+SUM($D49:BJ49)","v":0},{"$f":"SUM($D25:BK25)+SUM($D49:BK49)","v":0}]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D98:D99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini",null,{"$f":"SUM($D27:D27)","v":0},{"$f":"SUM($D27:E27)","v":0},{"$f":"SUM($D27:F27)","v":0},{"$f":"SUM($D27:G27)","v":0},{"$f":"SUM($D27:H27)","v":0},{"$f":"SUM($D27:I27)","v":0},{"$f":"SUM($D27:J27)","v":0},{"$f":"SUM($D27:K27)","v":0},{"$f":"SUM($D27:L27)","v":0},{"$f":"SUM($D27:M27)","v":0},{"$f":"SUM($D27:N27)","v":0},{"$f":"SUM($D27:O27)","v":0},{"$f":"SUM($D27:P27)","v":0},{"$f":"SUM($D27:Q27)","v":0},{"$f":"SUM($D27:R27)","v":0},{"$f":"SUM($D27:S27)","v":0},{"$f":"SUM($D27:T27)","v":0},{"$f":"SUM($D27:U27)","v":0},{"$f":"SUM($D27:V27)","v":0},{"$f":"SUM($D27:W27)","v":0},{"$f":"SUM($D27:X27)","v":0},{"$f":"SUM($D27:Y27)","v":0},{"$f":"SUM($D27:Z27)","v":0},{"$f":"SUM($D27:AA27)","v":0},{"$f":"SUM($D27:AB27)","v":0},{"$f":"SUM($D27:AC27)","v":0},{"$f":"SUM($D27:AD27)","v":0},{"$f":"SUM($D27:AE27)","v":0},{"$f":"SUM($D27:AF27)","v":0},{"$f":"SUM($D27:AG27)","v":0},{"$f":"SUM($D27:AH27)","v":0},{"$f":"SUM($D27:AI27)","v":0},{"$f":"SUM($D27:AJ27)","v":0},{"$f":"SUM($D27:AK27)","v":0},{"$f":"SUM($D27:AL27)","v":0},{"$f":"SUM($D27:AM27)","v":0},{"$f":"SUM($D27:AN27)","v":0},{"$f":"SUM($D27:AO27)","v":0},{"$f":"SUM($D27:AP27)","v":0},{"$f":"SUM($D27:AQ27)","v":0},{"$f":"SUM($D27:AR27)","v":0},{"$f":"SUM($D27:AS27)","v":0},{"$f":"SUM($D27:AT27)","v":0},{"$f":"SUM($D27:AU27)","v":0},{"$f":"SUM($D27:AV27)","v":0},{"$f":"SUM($D27:AW27)","v":0},{"$f":"SUM($D27:AX27)","v":0},{"$f":"SUM($D27:AY27)","v":0},{"$f":"SUM($D27:AZ27)","v":0},{"$f":"SUM($D27:BA27)","v":0},{"$f":"SUM($D27:BB27)","v":0},{"$f":"SUM($D27:BC27)","v":0},{"$f":"SUM($D27:BD27)","v":0},{"$f":"SUM($D27:BE27)","v":0},{"$f":"SUM($D27:BF27)","v":0},{"$f":"SUM($D27:BG27)","v":0},{"$f":"SUM($D27:BH27)","v":0},{"$f":"SUM($D27:BI27)","v":0},{"$f":"SUM($D27:BJ27)","v":0},{"$f":"SUM($D27:BK27)","v":0}]
[null,"Dipòsits a llarg termini",null,{"$f":"SUM($D28:D28)","v":0},{"$f":"SUM($D28:E28)","v":0},{"$f":"SUM($D28:F28)","v":0},{"$f":"SUM($D28:G28)","v":0},{"$f":"SUM($D28:H28)","v":0},{"$f":"SUM($D28:I28)","v":0},{"$f":"SUM($D28:J28)","v":0},{"$f":"SUM($D28:K28)","v":0},{"$f":"SUM($D28:L28)","v":0},{"$f":"SUM($D28:M28)","v":0},{"$f":"SUM($D28:N28)","v":0},{"$f":"SUM($D28:O28)","v":0},{"$f":"SUM($D28:P28)","v":0},{"$f":"SUM($D28:Q28)","v":0},{"$f":"SUM($D28:R28)","v":0},{"$f":"SUM($D28:S28)","v":0},{"$f":"SUM($D28:T28)","v":0},{"$f":"SUM($D28:U28)","v":0},{"$f":"SUM($D28:V28)","v":0},{"$f":"SUM($D28:W28)","v":0},{"$f":"SUM($D28:X28)","v":0},{"$f":"SUM($D28:Y28)","v":0},{"$f":"SUM($D28:Z28)","v":0},{"$f":"SUM($D28:AA28)","v":0},{"$f":"SUM($D28:AB28)","v":0},{"$f":"SUM($D28:AC28)","v":0},{"$f":"SUM($D28:AD28)","v":0},{"$f":"SUM($D28:AE28)","v":0},{"$f":"SUM($D28:AF28)","v":0},{"$f":"SUM($D28:AG28)","v":0},{"$f":"SUM($D28:AH28)","v":0},{"$f":"SUM($D28:AI28)","v":0},{"$f":"SUM($D28:AJ28)","v":0},{"$f":"SUM($D28:AK28)","v":0},{"$f":"SUM($D28:AL28)","v":0},{"$f":"SUM($D28:AM28)","v":0},{"$f":"SUM($D28:AN28)","v":0},{"$f":"SUM($D28:AO28)","v":0},{"$f":"SUM($D28:AP28)","v":0},{"$f":"SUM($D28:AQ28)","v":0},{"$f":"SUM($D28:AR28)","v":0},{"$f":"SUM($D28:AS28)","v":0},{"$f":"SUM($D28:AT28)","v":0},{"$f":"SUM($D28:AU28)","v":0},{"$f":"SUM($D28:AV28)","v":0},{"$f":"SUM($D28:AW28)","v":0},{"$f":"SUM($D28:AX28)","v":0},{"$f":"SUM($D28:AY28)","v":0},{"$f":"SUM($D28:AZ28)","v":0},{"$f":"SUM($D28:BA28)","v":0},{"$f":"SUM($D28:BB28)","v":0},{"$f":"SUM($D28:BC28)","v":0},{"$f":"SUM($D28:BD28)","v":0},{"$f":"SUM($D28:BE28)","v":0},{"$f":"SUM($D28:BF28)","v":0},{"$f":"SUM($D28:BG28)","v":0},{"$f":"SUM($D28:BH28)","v":0},{"$f":"SUM($D28:BI28)","v":0},{"$f":"SUM($D28:BJ28)","v":0},{"$f":"SUM($D28:BK28)","v":0}]
[null,null,null,{"$f":"+D79+D86+D97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ79+AJ86+AJ97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Inici BTA",null,{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D102,1)","v":"2025-02-01"},{"$f":"EDATE(E102,1)","v":"2025-03-01"},"2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B56","v":"Immobilitzat intangible"},null,{"$f":"SUM(D104:D109)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ104:AJ109)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",null,{"$f":"IFERROR(+LOOKUP(D$102,$D57:$BK57,$D9:$BK9),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(+LOOKUP(AJ$102,$D57:$BK57,$D9:$BK9),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Concessions administratives",null,{"$f":"IFERROR(+LOOKUP(D$102,$D58:$BK58,$D10:$BK10),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(+LOOKUP(AJ$102,$D58:$BK58,$D10:$BK10),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Patents, llicències i marques",null,{"$f":"IFERROR(+LOOKUP(D$102,$D59:$BK59,$D11:$BK11),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(+LOOKUP(AJ$102,$D59:$BK59,$D11:$BK11),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Drets de traspàs",null,{"$f":"IFERROR(+LOOKUP(D$102,$D60:$BK60,$D12:$BK12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(+LOOKUP(AJ$102,$D60:$BK60,$D12:$BK12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Aplicacions informàtiques",null,{"$f":"IFERROR(+LOOKUP(D$102,$D61:$BK61,$D13:$BK13),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(+LOOKUP(AJ$102,$D61:$BK61,$D13:$BK13),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altre immobilitzat intangible",null,{"$f":"IFERROR(+LOOKUP(D$102,$D62:$BK62,$D14:$BK14),0)","v":0},{"$f":"IFERROR(+LOOKUP(E$102,$D62:$BK62,$D14:$BK14),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(+LOOKUP(AJ$102,$D62:$BK62,$D14:$BK14),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Immobilitzat material",null,{"$f":"SUM(D111:D120)","v":0},{"$f":"SUM(E111:E120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys"]
[null,"Construccions",null,{"$f":"IFERROR(+LOOKUP(D$102,$D65:$BK65,$D17:$BK17),0)","v":0},{"$f":"IFERROR(+LOOKUP(E$102,$D65:$BK65,$D17:$BK17),0)","v":0},{"$f":"IFERROR(+LOOKUP(F$102,$D65:$BK65,$D17:$BK17),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Instal·lacions Tècniques",null,{"$f":"IFERROR(+LOOKUP(D$102,$D66:$BK66,$D18:$BK18),0)","v":0},0,{"$f":"IFERROR(+LOOKUP(F$102,$D66:$BK66,$D18:$BK18),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Maquinària",null,0,0,{"$f":"IFERROR(+LOOKUP(F$102,$D67:$BK67,$D19:$BK19),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utillatge",null,0,0,{"$f":"IFERROR(+LOOKUP(F$102,$D68:$BK68,$D20:$BK20),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altres instal·lacions",null,0,0,{"$f":"IFERROR(+LOOKUP(F$102,$D69:$BK69,$D21:$BK21),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mobiliari",null,0,0,{"$f":"IFERROR(+LOOKUP(F$102,$D70:$BK70,$D22:$BK22),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Equips per a processos informació",null,0,0,{"$f":"IFERROR(+LOOKUP(F$102,$D71:$BK71,$D23:$BK23),0)","v":0},{"$f":"IFERROR(+LOOKUP(G$102,$D71:$BK71,$D23:$BK23),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Elements de transport",null,0,0,{"$f":"IFERROR(+LOOKUP(F$102,$D72:$BK72,$D24:$BK24),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altre immobilitzat material",null,0,0,{"$f":"IFERROR(+LOOKUP(F$102,$D73:$BK73,$D25:$BK25),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D122:D123)","v":0},{"$f":"SUM(E122:E123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini"]
[null,"Dipòsits a llarg termini"]
[null,"TOTAL",null,{"$f":"+D103+D110+D121","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total BTA",null,{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D126,1)","v":"2025-02-01"},{"$f":"EDATE(E126,1)","v":"2025-03-01"},"2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B79","v":"Immobilitzat intangible"},null,{"$f":"SUM(D128:D133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",null,{"$f":"SUM($D104:D104)","v":0},{"$f":"SUM($D104:E104)","v":0},{"$f":"SUM($D104:F104)","v":0},{"$f":"SUM($D104:G104)","v":0},{"$f":"SUM($D104:H104)","v":0},{"$f":"SUM($D104:I104)","v":0},{"$f":"SUM($D104:J104)","v":0},{"$f":"SUM($D104:K104)","v":0},{"$f":"SUM($D104:L104)","v":0},{"$f":"SUM($D104:M104)","v":0},{"$f":"SUM($D104:N104)","v":0},{"$f":"SUM($D104:O104)","v":0},{"$f":"SUM($D104:P104)","v":0},{"$f":"SUM($D104:Q104)","v":0},{"$f":"SUM($D104:R104)","v":0},{"$f":"SUM($D104:S104)","v":0},{"$f":"SUM($D104:T104)","v":0},{"$f":"SUM($D104:U104)","v":0},{"$f":"SUM($D104:V104)","v":0},{"$f":"SUM($D104:W104)","v":0},{"$f":"SUM($D104:X104)","v":0},{"$f":"SUM($D104:Y104)","v":0},{"$f":"SUM($D104:Z104)","v":0},{"$f":"SUM($D104:AA104)","v":0},{"$f":"SUM($D104:AB104)","v":0},{"$f":"SUM($D104:AC104)","v":0},{"$f":"SUM($D104:AD104)","v":0},{"$f":"SUM($D104:AE104)","v":0},{"$f":"SUM($D104:AF104)","v":0},{"$f":"SUM($D104:AG104)","v":0},{"$f":"SUM($D104:AH104)","v":0},{"$f":"SUM($D104:AI104)","v":0},{"$f":"SUM($D104:AJ104)","v":0},{"$f":"SUM($D104:AK104)","v":0},{"$f":"SUM($D104:AL104)","v":0},{"$f":"SUM($D104:AM104)","v":0},{"$f":"SUM($D104:AN104)","v":0},{"$f":"SUM($D104:AO104)","v":0},{"$f":"SUM($D104:AP104)","v":0},{"$f":"SUM($D104:AQ104)","v":0},{"$f":"SUM($D104:AR104)","v":0},{"$f":"SUM($D104:AS104)","v":0},{"$f":"SUM($D104:AT104)","v":0},{"$f":"SUM($D104:AU104)","v":0},{"$f":"SUM($D104:AV104)","v":0},{"$f":"SUM($D104:AW104)","v":0},{"$f":"SUM($D104:AX104)","v":0},{"$f":"SUM($D104:AY104)","v":0},{"$f":"SUM($D104:AZ104)","v":0},{"$f":"SUM($D104:BA104)","v":0},{"$f":"SUM($D104:BB104)","v":0},{"$f":"SUM($D104:BC104)","v":0},{"$f":"SUM($D104:BD104)","v":0},{"$f":"SUM($D104:BE104)","v":0},{"$f":"SUM($D104:BF104)","v":0},{"$f":"SUM($D104:BG104)","v":0},{"$f":"SUM($D104:BH104)","v":0},{"$f":"SUM($D104:BI104)","v":0},{"$f":"SUM($D104:BJ104)","v":0},{"$f":"SUM($D104:BK104)","v":0}]
[null,"Concessions administratives",null,{"$f":"SUM($D105:D105)","v":0},{"$f":"SUM($D105:E105)","v":0},{"$f":"SUM($D105:F105)","v":0},{"$f":"SUM($D105:G105)","v":0},{"$f":"SUM($D105:H105)","v":0},{"$f":"SUM($D105:I105)","v":0},{"$f":"SUM($D105:J105)","v":0},{"$f":"SUM($D105:K105)","v":0},{"$f":"SUM($D105:L105)","v":0},{"$f":"SUM($D105:M105)","v":0},{"$f":"SUM($D105:N105)","v":0},{"$f":"SUM($D105:O105)","v":0},{"$f":"SUM($D105:P105)","v":0},{"$f":"SUM($D105:Q105)","v":0},{"$f":"SUM($D105:R105)","v":0},{"$f":"SUM($D105:S105)","v":0},{"$f":"SUM($D105:T105)","v":0},{"$f":"SUM($D105:U105)","v":0},{"$f":"SUM($D105:V105)","v":0},{"$f":"SUM($D105:W105)","v":0},{"$f":"SUM($D105:X105)","v":0},{"$f":"SUM($D105:Y105)","v":0},{"$f":"SUM($D105:Z105)","v":0},{"$f":"SUM($D105:AA105)","v":0},{"$f":"SUM($D105:AB105)","v":0},{"$f":"SUM($D105:AC105)","v":0},{"$f":"SUM($D105:AD105)","v":0},{"$f":"SUM($D105:AE105)","v":0},{"$f":"SUM($D105:AF105)","v":0},{"$f":"SUM($D105:AG105)","v":0},{"$f":"SUM($D105:AH105)","v":0},{"$f":"SUM($D105:AI105)","v":0},{"$f":"SUM($D105:AJ105)","v":0},{"$f":"SUM($D105:AK105)","v":0},{"$f":"SUM($D105:AL105)","v":0},{"$f":"SUM($D105:AM105)","v":0},{"$f":"SUM($D105:AN105)","v":0},{"$f":"SUM($D105:AO105)","v":0},{"$f":"SUM($D105:AP105)","v":0},{"$f":"SUM($D105:AQ105)","v":0},{"$f":"SUM($D105:AR105)","v":0},{"$f":"SUM($D105:AS105)","v":0},{"$f":"SUM($D105:AT105)","v":0},{"$f":"SUM($D105:AU105)","v":0},{"$f":"SUM($D105:AV105)","v":0},{"$f":"SUM($D105:AW105)","v":0},{"$f":"SUM($D105:AX105)","v":0},{"$f":"SUM($D105:AY105)","v":0},{"$f":"SUM($D105:AZ105)","v":0},{"$f":"SUM($D105:BA105)","v":0},{"$f":"SUM($D105:BB105)","v":0},{"$f":"SUM($D105:BC105)","v":0},{"$f":"SUM($D105:BD105)","v":0},{"$f":"SUM($D105:BE105)","v":0},{"$f":"SUM($D105:BF105)","v":0},{"$f":"SUM($D105:BG105)","v":0},{"$f":"SUM($D105:BH105)","v":0},{"$f":"SUM($D105:BI105)","v":0},{"$f":"SUM($D105:BJ105)","v":0},{"$f":"SUM($D105:BK105)","v":0}]
[null,"Patents, llicències i marques",null,{"$f":"SUM($D106:D106)","v":0},{"$f":"SUM($D106:E106)","v":0},{"$f":"SUM($D106:F106)","v":0},{"$f":"SUM($D106:G106)","v":0},{"$f":"SUM($D106:H106)","v":0},{"$f":"SUM($D106:I106)","v":0},{"$f":"SUM($D106:J106)","v":0},{"$f":"SUM($D106:K106)","v":0},{"$f":"SUM($D106:L106)","v":0},{"$f":"SUM($D106:M106)","v":0},{"$f":"SUM($D106:N106)","v":0},{"$f":"SUM($D106:O106)","v":0},{"$f":"SUM($D106:P106)","v":0},{"$f":"SUM($D106:Q106)","v":0},{"$f":"SUM($D106:R106)","v":0},{"$f":"SUM($D106:S106)","v":0},{"$f":"SUM($D106:T106)","v":0},{"$f":"SUM($D106:U106)","v":0},{"$f":"SUM($D106:V106)","v":0},{"$f":"SUM($D106:W106)","v":0},{"$f":"SUM($D106:X106)","v":0},{"$f":"SUM($D106:Y106)","v":0},{"$f":"SUM($D106:Z106)","v":0},{"$f":"SUM($D106:AA106)","v":0},{"$f":"SUM($D106:AB106)","v":0},{"$f":"SUM($D106:AC106)","v":0},{"$f":"SUM($D106:AD106)","v":0},{"$f":"SUM($D106:AE106)","v":0},{"$f":"SUM($D106:AF106)","v":0},{"$f":"SUM($D106:AG106)","v":0},{"$f":"SUM($D106:AH106)","v":0},{"$f":"SUM($D106:AI106)","v":0},{"$f":"SUM($D106:AJ106)","v":0},{"$f":"SUM($D106:AK106)","v":0},{"$f":"SUM($D106:AL106)","v":0},{"$f":"SUM($D106:AM106)","v":0},{"$f":"SUM($D106:AN106)","v":0},{"$f":"SUM($D106:AO106)","v":0},{"$f":"SUM($D106:AP106)","v":0},{"$f":"SUM($D106:AQ106)","v":0},{"$f":"SUM($D106:AR106)","v":0},{"$f":"SUM($D106:AS106)","v":0},{"$f":"SUM($D106:AT106)","v":0},{"$f":"SUM($D106:AU106)","v":0},{"$f":"SUM($D106:AV106)","v":0},{"$f":"SUM($D106:AW106)","v":0},{"$f":"SUM($D106:AX106)","v":0},{"$f":"SUM($D106:AY106)","v":0},{"$f":"SUM($D106:AZ106)","v":0},{"$f":"SUM($D106:BA106)","v":0},{"$f":"SUM($D106:BB106)","v":0},{"$f":"SUM($D106:BC106)","v":0},{"$f":"SUM($D106:BD106)","v":0},{"$f":"SUM($D106:BE106)","v":0},{"$f":"SUM($D106:BF106)","v":0},{"$f":"SUM($D106:BG106)","v":0},{"$f":"SUM($D106:BH106)","v":0},{"$f":"SUM($D106:BI106)","v":0},{"$f":"SUM($D106:BJ106)","v":0},{"$f":"SUM($D106:BK106)","v":0}]
[null,"Drets de traspàs",null,{"$f":"SUM($D107:D107)","v":0},{"$f":"SUM($D107:E107)","v":0},{"$f":"SUM($D107:F107)","v":0},{"$f":"SUM($D107:G107)","v":0},{"$f":"SUM($D107:H107)","v":0},{"$f":"SUM($D107:I107)","v":0},{"$f":"SUM($D107:J107)","v":0},{"$f":"SUM($D107:K107)","v":0},{"$f":"SUM($D107:L107)","v":0},{"$f":"SUM($D107:M107)","v":0},{"$f":"SUM($D107:N107)","v":0},{"$f":"SUM($D107:O107)","v":0},{"$f":"SUM($D107:P107)","v":0},{"$f":"SUM($D107:Q107)","v":0},{"$f":"SUM($D107:R107)","v":0},{"$f":"SUM($D107:S107)","v":0},{"$f":"SUM($D107:T107)","v":0},{"$f":"SUM($D107:U107)","v":0},{"$f":"SUM($D107:V107)","v":0},{"$f":"SUM($D107:W107)","v":0},{"$f":"SUM($D107:X107)","v":0},{"$f":"SUM($D107:Y107)","v":0},{"$f":"SUM($D107:Z107)","v":0},{"$f":"SUM($D107:AA107)","v":0},{"$f":"SUM($D107:AB107)","v":0},{"$f":"SUM($D107:AC107)","v":0},{"$f":"SUM($D107:AD107)","v":0},{"$f":"SUM($D107:AE107)","v":0},{"$f":"SUM($D107:AF107)","v":0},{"$f":"SUM($D107:AG107)","v":0},{"$f":"SUM($D107:AH107)","v":0},{"$f":"SUM($D107:AI107)","v":0},{"$f":"SUM($D107:AJ107)","v":0},{"$f":"SUM($D107:AK107)","v":0},{"$f":"SUM($D107:AL107)","v":0},{"$f":"SUM($D107:AM107)","v":0},{"$f":"SUM($D107:AN107)","v":0},{"$f":"SUM($D107:AO107)","v":0},{"$f":"SUM($D107:AP107)","v":0},{"$f":"SUM($D107:AQ107)","v":0},{"$f":"SUM($D107:AR107)","v":0},{"$f":"SUM($D107:AS107)","v":0},{"$f":"SUM($D107:AT107)","v":0},{"$f":"SUM($D107:AU107)","v":0},{"$f":"SUM($D107:AV107)","v":0},{"$f":"SUM($D107:AW107)","v":0},{"$f":"SUM($D107:AX107)","v":0},{"$f":"SUM($D107:AY107)","v":0},{"$f":"SUM($D107:AZ107)","v":0},{"$f":"SUM($D107:BA107)","v":0},{"$f":"SUM($D107:BB107)","v":0},{"$f":"SUM($D107:BC107)","v":0},{"$f":"SUM($D107:BD107)","v":0},{"$f":"SUM($D107:BE107)","v":0},{"$f":"SUM($D107:BF107)","v":0},{"$f":"SUM($D107:BG107)","v":0},{"$f":"SUM($D107:BH107)","v":0},{"$f":"SUM($D107:BI107)","v":0},{"$f":"SUM($D107:BJ107)","v":0},{"$f":"SUM($D107:BK107)","v":0}]
[null,"Aplicacions informàtiques",null,{"$f":"SUM($D108:D108)","v":0},{"$f":"SUM($D108:E108)","v":0},{"$f":"SUM($D108:F108)","v":0},{"$f":"SUM($D108:G108)","v":0},{"$f":"SUM($D108:H108)","v":0},{"$f":"SUM($D108:I108)","v":0},{"$f":"SUM($D108:J108)","v":0},{"$f":"SUM($D108:K108)","v":0},{"$f":"SUM($D108:L108)","v":0},{"$f":"SUM($D108:M108)","v":0},{"$f":"SUM($D108:N108)","v":0},{"$f":"SUM($D108:O108)","v":0},{"$f":"SUM($D108:P108)","v":0},{"$f":"SUM($D108:Q108)","v":0},{"$f":"SUM($D108:R108)","v":0},{"$f":"SUM($D108:S108)","v":0},{"$f":"SUM($D108:T108)","v":0},{"$f":"SUM($D108:U108)","v":0},{"$f":"SUM($D108:V108)","v":0},{"$f":"SUM($D108:W108)","v":0},{"$f":"SUM($D108:X108)","v":0},{"$f":"SUM($D108:Y108)","v":0},{"$f":"SUM($D108:Z108)","v":0},{"$f":"SUM($D108:AA108)","v":0},{"$f":"SUM($D108:AB108)","v":0},{"$f":"SUM($D108:AC108)","v":0},{"$f":"SUM($D108:AD108)","v":0},{"$f":"SUM($D108:AE108)","v":0},{"$f":"SUM($D108:AF108)","v":0},{"$f":"SUM($D108:AG108)","v":0},{"$f":"SUM($D108:AH108)","v":0},{"$f":"SUM($D108:AI108)","v":0},{"$f":"SUM($D108:AJ108)","v":0},{"$f":"SUM($D108:AK108)","v":0},{"$f":"SUM($D108:AL108)","v":0},{"$f":"SUM($D108:AM108)","v":0},{"$f":"SUM($D108:AN108)","v":0},{"$f":"SUM($D108:AO108)","v":0},{"$f":"SUM($D108:AP108)","v":0},{"$f":"SUM($D108:AQ108)","v":0},{"$f":"SUM($D108:AR108)","v":0},{"$f":"SUM($D108:AS108)","v":0},{"$f":"SUM($D108:AT108)","v":0},{"$f":"SUM($D108:AU108)","v":0},{"$f":"SUM($D108:AV108)","v":0},{"$f":"SUM($D108:AW108)","v":0},{"$f":"SUM($D108:AX108)","v":0},{"$f":"SUM($D108:AY108)","v":0},{"$f":"SUM($D108:AZ108)","v":0},{"$f":"SUM($D108:BA108)","v":0},{"$f":"SUM($D108:BB108)","v":0},{"$f":"SUM($D108:BC108)","v":0},{"$f":"SUM($D108:BD108)","v":0},{"$f":"SUM($D108:BE108)","v":0},{"$f":"SUM($D108:BF108)","v":0},{"$f":"SUM($D108:BG108)","v":0},{"$f":"SUM($D108:BH108)","v":0},{"$f":"SUM($D108:BI108)","v":0},{"$f":"SUM($D108:BJ108)","v":0},{"$f":"SUM($D108:BK108)","v":0}]
[null,"Altre immobilitzat intangible",null,{"$f":"SUM($D109:D109)","v":0},{"$f":"SUM($D109:E109)","v":0},{"$f":"SUM($D109:F109)","v":0},{"$f":"SUM($D109:G109)","v":0},{"$f":"SUM($D109:H109)","v":0},{"$f":"SUM($D109:I109)","v":0},{"$f":"SUM($D109:J109)","v":0},{"$f":"SUM($D109:K109)","v":0},{"$f":"SUM($D109:L109)","v":0},{"$f":"SUM($D109:M109)","v":0},{"$f":"SUM($D109:N109)","v":0},{"$f":"SUM($D109:O109)","v":0},{"$f":"SUM($D109:P109)","v":0},{"$f":"SUM($D109:Q109)","v":0},{"$f":"SUM($D109:R109)","v":0},{"$f":"SUM($D109:S109)","v":0},{"$f":"SUM($D109:T109)","v":0},{"$f":"SUM($D109:U109)","v":0},{"$f":"SUM($D109:V109)","v":0},{"$f":"SUM($D109:W109)","v":0},{"$f":"SUM($D109:X109)","v":0},{"$f":"SUM($D109:Y109)","v":0},{"$f":"SUM($D109:Z109)","v":0},{"$f":"SUM($D109:AA109)","v":0},{"$f":"SUM($D109:AB109)","v":0},{"$f":"SUM($D109:AC109)","v":0},{"$f":"SUM($D109:AD109)","v":0},{"$f":"SUM($D109:AE109)","v":0},{"$f":"SUM($D109:AF109)","v":0},{"$f":"SUM($D109:AG109)","v":0},{"$f":"SUM($D109:AH109)","v":0},{"$f":"SUM($D109:AI109)","v":0},{"$f":"SUM($D109:AJ109)","v":0},{"$f":"SUM($D109:AK109)","v":0},{"$f":"SUM($D109:AL109)","v":0},{"$f":"SUM($D109:AM109)","v":0},{"$f":"SUM($D109:AN109)","v":0},{"$f":"SUM($D109:AO109)","v":0},{"$f":"SUM($D109:AP109)","v":0},{"$f":"SUM($D109:AQ109)","v":0},{"$f":"SUM($D109:AR109)","v":0},{"$f":"SUM($D109:AS109)","v":0},{"$f":"SUM($D109:AT109)","v":0},{"$f":"SUM($D109:AU109)","v":0},{"$f":"SUM($D109:AV109)","v":0},{"$f":"SUM($D109:AW109)","v":0},{"$f":"SUM($D109:AX109)","v":0},{"$f":"SUM($D109:AY109)","v":0},{"$f":"SUM($D109:AZ109)","v":0},{"$f":"SUM($D109:BA109)","v":0},{"$f":"SUM($D109:BB109)","v":0},{"$f":"SUM($D109:BC109)","v":0},{"$f":"SUM($D109:BD109)","v":0},{"$f":"SUM($D109:BE109)","v":0},{"$f":"SUM($D109:BF109)","v":0},{"$f":"SUM($D109:BG109)","v":0},{"$f":"SUM($D109:BH109)","v":0},{"$f":"SUM($D109:BI109)","v":0},{"$f":"SUM($D109:BJ109)","v":0},{"$f":"SUM($D109:BK109)","v":0}]
[null,"Immobilitzat material",null,{"$f":"SUM(D135:D144)","v":0},{"$f":"SUM(E135:E144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",null,{"$f":"SUM($D111:D111)","v":0},{"$f":"SUM($D111:E111)","v":0},{"$f":"SUM($D111:F111)","v":0},{"$f":"SUM($D111:G111)","v":0},{"$f":"SUM($D111:H111)","v":0},{"$f":"SUM($D111:I111)","v":0},{"$f":"SUM($D111:J111)","v":0},{"$f":"SUM($D111:K111)","v":0},{"$f":"SUM($D111:L111)","v":0},{"$f":"SUM($D111:M111)","v":0},{"$f":"SUM($D111:N111)","v":0},{"$f":"SUM($D111:O111)","v":0},{"$f":"SUM($D111:P111)","v":0},{"$f":"SUM($D111:Q111)","v":0},{"$f":"SUM($D111:R111)","v":0},{"$f":"SUM($D111:S111)","v":0},{"$f":"SUM($D111:T111)","v":0},{"$f":"SUM($D111:U111)","v":0},{"$f":"SUM($D111:V111)","v":0},{"$f":"SUM($D111:W111)","v":0},{"$f":"SUM($D111:X111)","v":0},{"$f":"SUM($D111:Y111)","v":0},{"$f":"SUM($D111:Z111)","v":0},{"$f":"SUM($D111:AA111)","v":0},{"$f":"SUM($D111:AB111)","v":0},{"$f":"SUM($D111:AC111)","v":0},{"$f":"SUM($D111:AD111)","v":0},{"$f":"SUM($D111:AE111)","v":0},{"$f":"SUM($D111:AF111)","v":0},{"$f":"SUM($D111:AG111)","v":0},{"$f":"SUM($D111:AH111)","v":0},{"$f":"SUM($D111:AI111)","v":0},{"$f":"SUM($D111:AJ111)","v":0},{"$f":"SUM($D111:AK111)","v":0},{"$f":"SUM($D111:AL111)","v":0},{"$f":"SUM($D111:AM111)","v":0},{"$f":"SUM($D111:AN111)","v":0},{"$f":"SUM($D111:AO111)","v":0},{"$f":"SUM($D111:AP111)","v":0},{"$f":"SUM($D111:AQ111)","v":0},{"$f":"SUM($D111:AR111)","v":0},{"$f":"SUM($D111:AS111)","v":0},{"$f":"SUM($D111:AT111)","v":0},{"$f":"SUM($D111:AU111)","v":0},{"$f":"SUM($D111:AV111)","v":0},{"$f":"SUM($D111:AW111)","v":0},{"$f":"SUM($D111:AX111)","v":0},{"$f":"SUM($D111:AY111)","v":0},{"$f":"SUM($D111:AZ111)","v":0},{"$f":"SUM($D111:BA111)","v":0},{"$f":"SUM($D111:BB111)","v":0},{"$f":"SUM($D111:BC111)","v":0},{"$f":"SUM($D111:BD111)","v":0},{"$f":"SUM($D111:BE111)","v":0},{"$f":"SUM($D111:BF111)","v":0},{"$f":"SUM($D111:BG111)","v":0},{"$f":"SUM($D111:BH111)","v":0},{"$f":"SUM($D111:BI111)","v":0},{"$f":"SUM($D111:BJ111)","v":0},{"$f":"SUM($D111:BK111)","v":0}]
[null,"Construccions",null,{"$f":"SUM($D112:D112)","v":0},{"$f":"SUM($D112:E112)","v":0},{"$f":"SUM($D112:F112)","v":0},{"$f":"SUM($D112:G112)","v":0},{"$f":"SUM($D112:H112)","v":0},{"$f":"SUM($D112:I112)","v":0},{"$f":"SUM($D112:J112)","v":0},{"$f":"SUM($D112:K112)","v":0},{"$f":"SUM($D112:L112)","v":0},{"$f":"SUM($D112:M112)","v":0},{"$f":"SUM($D112:N112)","v":0},{"$f":"SUM($D112:O112)","v":0},{"$f":"SUM($D112:P112)","v":0},{"$f":"SUM($D112:Q112)","v":0},{"$f":"SUM($D112:R112)","v":0},{"$f":"SUM($D112:S112)","v":0},{"$f":"SUM($D112:T112)","v":0},{"$f":"SUM($D112:U112)","v":0},{"$f":"SUM($D112:V112)","v":0},{"$f":"SUM($D112:W112)","v":0},{"$f":"SUM($D112:X112)","v":0},{"$f":"SUM($D112:Y112)","v":0},{"$f":"SUM($D112:Z112)","v":0},{"$f":"SUM($D112:AA112)","v":0},{"$f":"SUM($D112:AB112)","v":0},{"$f":"SUM($D112:AC112)","v":0},{"$f":"SUM($D112:AD112)","v":0},{"$f":"SUM($D112:AE112)","v":0},{"$f":"SUM($D112:AF112)","v":0},{"$f":"SUM($D112:AG112)","v":0},{"$f":"SUM($D112:AH112)","v":0},{"$f":"SUM($D112:AI112)","v":0},{"$f":"SUM($D112:AJ112)","v":0},{"$f":"SUM($D112:AK112)","v":0},{"$f":"SUM($D112:AL112)","v":0},{"$f":"SUM($D112:AM112)","v":0},{"$f":"SUM($D112:AN112)","v":0},{"$f":"SUM($D112:AO112)","v":0},{"$f":"SUM($D112:AP112)","v":0},{"$f":"SUM($D112:AQ112)","v":0},{"$f":"SUM($D112:AR112)","v":0},{"$f":"SUM($D112:AS112)","v":0},{"$f":"SUM($D112:AT112)","v":0},{"$f":"SUM($D112:AU112)","v":0},{"$f":"SUM($D112:AV112)","v":0},{"$f":"SUM($D112:AW112)","v":0},{"$f":"SUM($D112:AX112)","v":0},{"$f":"SUM($D112:AY112)","v":0},{"$f":"SUM($D112:AZ112)","v":0},{"$f":"SUM($D112:BA112)","v":0},{"$f":"SUM($D112:BB112)","v":0},{"$f":"SUM($D112:BC112)","v":0},{"$f":"SUM($D112:BD112)","v":0},{"$f":"SUM($D112:BE112)","v":0},{"$f":"SUM($D112:BF112)","v":0},{"$f":"SUM($D112:BG112)","v":0},{"$f":"SUM($D112:BH112)","v":0},{"$f":"SUM($D112:BI112)","v":0},{"$f":"SUM($D112:BJ112)","v":0},{"$f":"SUM($D112:BK112)","v":0}]
[null,"Instal·lacions Tècniques",null,{"$f":"SUM($D113:D113)","v":0},{"$f":"SUM($D113:E113)","v":0},{"$f":"SUM($D113:F113)","v":0},{"$f":"SUM($D113:G113)","v":0},{"$f":"SUM($D113:H113)","v":0},{"$f":"SUM($D113:I113)","v":0},{"$f":"SUM($D113:J113)","v":0},{"$f":"SUM($D113:K113)","v":0},{"$f":"SUM($D113:L113)","v":0},{"$f":"SUM($D113:M113)","v":0},{"$f":"SUM($D113:N113)","v":0},{"$f":"SUM($D113:O113)","v":0},{"$f":"SUM($D113:P113)","v":0},{"$f":"SUM($D113:Q113)","v":0},{"$f":"SUM($D113:R113)","v":0},{"$f":"SUM($D113:S113)","v":0},{"$f":"SUM($D113:T113)","v":0},{"$f":"SUM($D113:U113)","v":0},{"$f":"SUM($D113:V113)","v":0},{"$f":"SUM($D113:W113)","v":0},{"$f":"SUM($D113:X113)","v":0},{"$f":"SUM($D113:Y113)","v":0},{"$f":"SUM($D113:Z113)","v":0},{"$f":"SUM($D113:AA113)","v":0},{"$f":"SUM($D113:AB113)","v":0},{"$f":"SUM($D113:AC113)","v":0},{"$f":"SUM($D113:AD113)","v":0},{"$f":"SUM($D113:AE113)","v":0},{"$f":"SUM($D113:AF113)","v":0},{"$f":"SUM($D113:AG113)","v":0},{"$f":"SUM($D113:AH113)","v":0},{"$f":"SUM($D113:AI113)","v":0},{"$f":"SUM($D113:AJ113)","v":0},{"$f":"SUM($D113:AK113)","v":0},{"$f":"SUM($D113:AL113)","v":0},{"$f":"SUM($D113:AM113)","v":0},{"$f":"SUM($D113:AN113)","v":0},{"$f":"SUM($D113:AO113)","v":0},{"$f":"SUM($D113:AP113)","v":0},{"$f":"SUM($D113:AQ113)","v":0},{"$f":"SUM($D113:AR113)","v":0},{"$f":"SUM($D113:AS113)","v":0},{"$f":"SUM($D113:AT113)","v":0},{"$f":"SUM($D113:AU113)","v":0},{"$f":"SUM($D113:AV113)","v":0},{"$f":"SUM($D113:AW113)","v":0},{"$f":"SUM($D113:AX113)","v":0},{"$f":"SUM($D113:AY113)","v":0},{"$f":"SUM($D113:AZ113)","v":0},{"$f":"SUM($D113:BA113)","v":0},{"$f":"SUM($D113:BB113)","v":0},{"$f":"SUM($D113:BC113)","v":0},{"$f":"SUM($D113:BD113)","v":0},{"$f":"SUM($D113:BE113)","v":0},{"$f":"SUM($D113:BF113)","v":0},{"$f":"SUM($D113:BG113)","v":0},{"$f":"SUM($D113:BH113)","v":0},{"$f":"SUM($D113:BI113)","v":0},{"$f":"SUM($D113:BJ113)","v":0},{"$f":"SUM($D113:BK113)","v":0}]
[null,"Maquinària",null,{"$f":"SUM($D114:D114)","v":0},{"$f":"SUM($D114:E114)","v":0},{"$f":"SUM($D114:F114)","v":0},{"$f":"SUM($D114:G114)","v":0},{"$f":"SUM($D114:H114)","v":0},{"$f":"SUM($D114:I114)","v":0},{"$f":"SUM($D114:J114)","v":0},{"$f":"SUM($D114:K114)","v":0},{"$f":"SUM($D114:L114)","v":0},{"$f":"SUM($D114:M114)","v":0},{"$f":"SUM($D114:N114)","v":0},{"$f":"SUM($D114:O114)","v":0},{"$f":"SUM($D114:P114)","v":0},{"$f":"SUM($D114:Q114)","v":0},{"$f":"SUM($D114:R114)","v":0},{"$f":"SUM($D114:S114)","v":0},{"$f":"SUM($D114:T114)","v":0},{"$f":"SUM($D114:U114)","v":0},{"$f":"SUM($D114:V114)","v":0},{"$f":"SUM($D114:W114)","v":0},{"$f":"SUM($D114:X114)","v":0},{"$f":"SUM($D114:Y114)","v":0},{"$f":"SUM($D114:Z114)","v":0},{"$f":"SUM($D114:AA114)","v":0},{"$f":"SUM($D114:AB114)","v":0},{"$f":"SUM($D114:AC114)","v":0},{"$f":"SUM($D114:AD114)","v":0},{"$f":"SUM($D114:AE114)","v":0},{"$f":"SUM($D114:AF114)","v":0},{"$f":"SUM($D114:AG114)","v":0},{"$f":"SUM($D114:AH114)","v":0},{"$f":"SUM($D114:AI114)","v":0},{"$f":"SUM($D114:AJ114)","v":0},{"$f":"SUM($D114:AK114)","v":0},{"$f":"SUM($D114:AL114)","v":0},{"$f":"SUM($D114:AM114)","v":0},{"$f":"SUM($D114:AN114)","v":0},{"$f":"SUM($D114:AO114)","v":0},{"$f":"SUM($D114:AP114)","v":0},{"$f":"SUM($D114:AQ114)","v":0},{"$f":"SUM($D114:AR114)","v":0},{"$f":"SUM($D114:AS114)","v":0},{"$f":"SUM($D114:AT114)","v":0},{"$f":"SUM($D114:AU114)","v":0},{"$f":"SUM($D114:AV114)","v":0},{"$f":"SUM($D114:AW114)","v":0},{"$f":"SUM($D114:AX114)","v":0},{"$f":"SUM($D114:AY114)","v":0},{"$f":"SUM($D114:AZ114)","v":0},{"$f":"SUM($D114:BA114)","v":0},{"$f":"SUM($D114:BB114)","v":0},{"$f":"SUM($D114:BC114)","v":0},{"$f":"SUM($D114:BD114)","v":0},{"$f":"SUM($D114:BE114)","v":0},{"$f":"SUM($D114:BF114)","v":0},{"$f":"SUM($D114:BG114)","v":0},{"$f":"SUM($D114:BH114)","v":0},{"$f":"SUM($D114:BI114)","v":0},{"$f":"SUM($D114:BJ114)","v":0},{"$f":"SUM($D114:BK114)","v":0}]
[null,"Utillatge",null,{"$f":"SUM($D115:D115)","v":0},{"$f":"SUM($D115:E115)","v":0},{"$f":"SUM($D115:F115)","v":0},{"$f":"SUM($D115:G115)","v":0},{"$f":"SUM($D115:H115)","v":0},{"$f":"SUM($D115:I115)","v":0},{"$f":"SUM($D115:J115)","v":0},{"$f":"SUM($D115:K115)","v":0},{"$f":"SUM($D115:L115)","v":0},{"$f":"SUM($D115:M115)","v":0},{"$f":"SUM($D115:N115)","v":0},{"$f":"SUM($D115:O115)","v":0},{"$f":"SUM($D115:P115)","v":0},{"$f":"SUM($D115:Q115)","v":0},{"$f":"SUM($D115:R115)","v":0},{"$f":"SUM($D115:S115)","v":0},{"$f":"SUM($D115:T115)","v":0},{"$f":"SUM($D115:U115)","v":0},{"$f":"SUM($D115:V115)","v":0},{"$f":"SUM($D115:W115)","v":0},{"$f":"SUM($D115:X115)","v":0},{"$f":"SUM($D115:Y115)","v":0},{"$f":"SUM($D115:Z115)","v":0},{"$f":"SUM($D115:AA115)","v":0},{"$f":"SUM($D115:AB115)","v":0},{"$f":"SUM($D115:AC115)","v":0},{"$f":"SUM($D115:AD115)","v":0},{"$f":"SUM($D115:AE115)","v":0},{"$f":"SUM($D115:AF115)","v":0},{"$f":"SUM($D115:AG115)","v":0},{"$f":"SUM($D115:AH115)","v":0},{"$f":"SUM($D115:AI115)","v":0},{"$f":"SUM($D115:AJ115)","v":0},{"$f":"SUM($D115:AK115)","v":0},{"$f":"SUM($D115:AL115)","v":0},{"$f":"SUM($D115:AM115)","v":0},{"$f":"SUM($D115:AN115)","v":0},{"$f":"SUM($D115:AO115)","v":0},{"$f":"SUM($D115:AP115)","v":0},{"$f":"SUM($D115:AQ115)","v":0},{"$f":"SUM($D115:AR115)","v":0},{"$f":"SUM($D115:AS115)","v":0},{"$f":"SUM($D115:AT115)","v":0},{"$f":"SUM($D115:AU115)","v":0},{"$f":"SUM($D115:AV115)","v":0},{"$f":"SUM($D115:AW115)","v":0},{"$f":"SUM($D115:AX115)","v":0},{"$f":"SUM($D115:AY115)","v":0},{"$f":"SUM($D115:AZ115)","v":0},{"$f":"SUM($D115:BA115)","v":0},{"$f":"SUM($D115:BB115)","v":0},{"$f":"SUM($D115:BC115)","v":0},{"$f":"SUM($D115:BD115)","v":0},{"$f":"SUM($D115:BE115)","v":0},{"$f":"SUM($D115:BF115)","v":0},{"$f":"SUM($D115:BG115)","v":0},{"$f":"SUM($D115:BH115)","v":0},{"$f":"SUM($D115:BI115)","v":0},{"$f":"SUM($D115:BJ115)","v":0},{"$f":"SUM($D115:BK115)","v":0}]
[null,"Altres instal·lacions",null,{"$f":"SUM($D116:D116)","v":0},{"$f":"SUM($D116:E116)","v":0},{"$f":"SUM($D116:F116)","v":0},{"$f":"SUM($D116:G116)","v":0},{"$f":"SUM($D116:H116)","v":0},{"$f":"SUM($D116:I116)","v":0},{"$f":"SUM($D116:J116)","v":0},{"$f":"SUM($D116:K116)","v":0},{"$f":"SUM($D116:L116)","v":0},{"$f":"SUM($D116:M116)","v":0},{"$f":"SUM($D116:N116)","v":0},{"$f":"SUM($D116:O116)","v":0},{"$f":"SUM($D116:P116)","v":0},{"$f":"SUM($D116:Q116)","v":0},{"$f":"SUM($D116:R116)","v":0},{"$f":"SUM($D116:S116)","v":0},{"$f":"SUM($D116:T116)","v":0},{"$f":"SUM($D116:U116)","v":0},{"$f":"SUM($D116:V116)","v":0},{"$f":"SUM($D116:W116)","v":0},{"$f":"SUM($D116:X116)","v":0},{"$f":"SUM($D116:Y116)","v":0},{"$f":"SUM($D116:Z116)","v":0},{"$f":"SUM($D116:AA116)","v":0},{"$f":"SUM($D116:AB116)","v":0},{"$f":"SUM($D116:AC116)","v":0},{"$f":"SUM($D116:AD116)","v":0},{"$f":"SUM($D116:AE116)","v":0},{"$f":"SUM($D116:AF116)","v":0},{"$f":"SUM($D116:AG116)","v":0},{"$f":"SUM($D116:AH116)","v":0},{"$f":"SUM($D116:AI116)","v":0},{"$f":"SUM($D116:AJ116)","v":0},{"$f":"SUM($D116:AK116)","v":0},{"$f":"SUM($D116:AL116)","v":0},{"$f":"SUM($D116:AM116)","v":0},{"$f":"SUM($D116:AN116)","v":0},{"$f":"SUM($D116:AO116)","v":0},{"$f":"SUM($D116:AP116)","v":0},{"$f":"SUM($D116:AQ116)","v":0},{"$f":"SUM($D116:AR116)","v":0},{"$f":"SUM($D116:AS116)","v":0},{"$f":"SUM($D116:AT116)","v":0},{"$f":"SUM($D116:AU116)","v":0},{"$f":"SUM($D116:AV116)","v":0},{"$f":"SUM($D116:AW116)","v":0},{"$f":"SUM($D116:AX116)","v":0},{"$f":"SUM($D116:AY116)","v":0},{"$f":"SUM($D116:AZ116)","v":0},{"$f":"SUM($D116:BA116)","v":0},{"$f":"SUM($D116:BB116)","v":0},{"$f":"SUM($D116:BC116)","v":0},{"$f":"SUM($D116:BD116)","v":0},{"$f":"SUM($D116:BE116)","v":0},{"$f":"SUM($D116:BF116)","v":0},{"$f":"SUM($D116:BG116)","v":0},{"$f":"SUM($D116:BH116)","v":0},{"$f":"SUM($D116:BI116)","v":0},{"$f":"SUM($D116:BJ116)","v":0},{"$f":"SUM($D116:BK116)","v":0}]
[null,"Mobiliari",null,{"$f":"SUM($D117:D117)","v":0},{"$f":"SUM($D117:E117)","v":0},{"$f":"SUM($D117:F117)","v":0},{"$f":"SUM($D117:G117)","v":0},{"$f":"SUM($D117:H117)","v":0},{"$f":"SUM($D117:I117)","v":0},{"$f":"SUM($D117:J117)","v":0},{"$f":"SUM($D117:K117)","v":0},{"$f":"SUM($D117:L117)","v":0},{"$f":"SUM($D117:M117)","v":0},{"$f":"SUM($D117:N117)","v":0},{"$f":"SUM($D117:O117)","v":0},{"$f":"SUM($D117:P117)","v":0},{"$f":"SUM($D117:Q117)","v":0},{"$f":"SUM($D117:R117)","v":0},{"$f":"SUM($D117:S117)","v":0},{"$f":"SUM($D117:T117)","v":0},{"$f":"SUM($D117:U117)","v":0},{"$f":"SUM($D117:V117)","v":0},{"$f":"SUM($D117:W117)","v":0},{"$f":"SUM($D117:X117)","v":0},{"$f":"SUM($D117:Y117)","v":0},{"$f":"SUM($D117:Z117)","v":0},{"$f":"SUM($D117:AA117)","v":0},{"$f":"SUM($D117:AB117)","v":0},{"$f":"SUM($D117:AC117)","v":0},{"$f":"SUM($D117:AD117)","v":0},{"$f":"SUM($D117:AE117)","v":0},{"$f":"SUM($D117:AF117)","v":0},{"$f":"SUM($D117:AG117)","v":0},{"$f":"SUM($D117:AH117)","v":0},{"$f":"SUM($D117:AI117)","v":0},{"$f":"SUM($D117:AJ117)","v":0},{"$f":"SUM($D117:AK117)","v":0},{"$f":"SUM($D117:AL117)","v":0},{"$f":"SUM($D117:AM117)","v":0},{"$f":"SUM($D117:AN117)","v":0},{"$f":"SUM($D117:AO117)","v":0},{"$f":"SUM($D117:AP117)","v":0},{"$f":"SUM($D117:AQ117)","v":0},{"$f":"SUM($D117:AR117)","v":0},{"$f":"SUM($D117:AS117)","v":0},{"$f":"SUM($D117:AT117)","v":0},{"$f":"SUM($D117:AU117)","v":0},{"$f":"SUM($D117:AV117)","v":0},{"$f":"SUM($D117:AW117)","v":0},{"$f":"SUM($D117:AX117)","v":0},{"$f":"SUM($D117:AY117)","v":0},{"$f":"SUM($D117:AZ117)","v":0},{"$f":"SUM($D117:BA117)","v":0},{"$f":"SUM($D117:BB117)","v":0},{"$f":"SUM($D117:BC117)","v":0},{"$f":"SUM($D117:BD117)","v":0},{"$f":"SUM($D117:BE117)","v":0},{"$f":"SUM($D117:BF117)","v":0},{"$f":"SUM($D117:BG117)","v":0},{"$f":"SUM($D117:BH117)","v":0},{"$f":"SUM($D117:BI117)","v":0},{"$f":"SUM($D117:BJ117)","v":0},{"$f":"SUM($D117:BK117)","v":0}]
[null,"Equips per a processos informació",null,{"$f":"SUM($D118:D118)","v":0},{"$f":"SUM($D118:E118)","v":0},{"$f":"SUM($D118:F118)","v":0},{"$f":"SUM($D118:G118)","v":0},{"$f":"SUM($D118:H118)","v":0},{"$f":"SUM($D118:I118)","v":0},{"$f":"SUM($D118:J118)","v":0},{"$f":"SUM($D118:K118)","v":0},{"$f":"SUM($D118:L118)","v":0},{"$f":"SUM($D118:M118)","v":0},{"$f":"SUM($D118:N118)","v":0},{"$f":"SUM($D118:O118)","v":0},{"$f":"SUM($D118:P118)","v":0},{"$f":"SUM($D118:Q118)","v":0},{"$f":"SUM($D118:R118)","v":0},{"$f":"SUM($D118:S118)","v":0},{"$f":"SUM($D118:T118)","v":0},{"$f":"SUM($D118:U118)","v":0},{"$f":"SUM($D118:V118)","v":0},{"$f":"SUM($D118:W118)","v":0},{"$f":"SUM($D118:X118)","v":0},{"$f":"SUM($D118:Y118)","v":0},{"$f":"SUM($D118:Z118)","v":0},{"$f":"SUM($D118:AA118)","v":0},{"$f":"SUM($D118:AB118)","v":0},{"$f":"SUM($D118:AC118)","v":0},{"$f":"SUM($D118:AD118)","v":0},{"$f":"SUM($D118:AE118)","v":0},{"$f":"SUM($D118:AF118)","v":0},{"$f":"SUM($D118:AG118)","v":0},{"$f":"SUM($D118:AH118)","v":0},{"$f":"SUM($D118:AI118)","v":0},{"$f":"SUM($D118:AJ118)","v":0},{"$f":"SUM($D118:AK118)","v":0},{"$f":"SUM($D118:AL118)","v":0},{"$f":"SUM($D118:AM118)","v":0},{"$f":"SUM($D118:AN118)","v":0},{"$f":"SUM($D118:AO118)","v":0},{"$f":"SUM($D118:AP118)","v":0},{"$f":"SUM($D118:AQ118)","v":0},{"$f":"SUM($D118:AR118)","v":0},{"$f":"SUM($D118:AS118)","v":0},{"$f":"SUM($D118:AT118)","v":0},{"$f":"SUM($D118:AU118)","v":0},{"$f":"SUM($D118:AV118)","v":0},{"$f":"SUM($D118:AW118)","v":0},{"$f":"SUM($D118:AX118)","v":0},{"$f":"SUM($D118:AY118)","v":0},{"$f":"SUM($D118:AZ118)","v":0},{"$f":"SUM($D118:BA118)","v":0},{"$f":"SUM($D118:BB118)","v":0},{"$f":"SUM($D118:BC118)","v":0},{"$f":"SUM($D118:BD118)","v":0},{"$f":"SUM($D118:BE118)","v":0},{"$f":"SUM($D118:BF118)","v":0},{"$f":"SUM($D118:BG118)","v":0},{"$f":"SUM($D118:BH118)","v":0},{"$f":"SUM($D118:BI118)","v":0},{"$f":"SUM($D118:BJ118)","v":0},{"$f":"SUM($D118:BK118)","v":0}]
[null,"Elements de transport",null,{"$f":"SUM($D119:D119)","v":0},{"$f":"SUM($D119:E119)","v":0},{"$f":"SUM($D119:F119)","v":0},{"$f":"SUM($D119:G119)","v":0},{"$f":"SUM($D119:H119)","v":0},{"$f":"SUM($D119:I119)","v":0},{"$f":"SUM($D119:J119)","v":0},{"$f":"SUM($D119:K119)","v":0},{"$f":"SUM($D119:L119)","v":0},{"$f":"SUM($D119:M119)","v":0},{"$f":"SUM($D119:N119)","v":0},{"$f":"SUM($D119:O119)","v":0},{"$f":"SUM($D119:P119)","v":0},{"$f":"SUM($D119:Q119)","v":0},{"$f":"SUM($D119:R119)","v":0},{"$f":"SUM($D119:S119)","v":0},{"$f":"SUM($D119:T119)","v":0},{"$f":"SUM($D119:U119)","v":0},{"$f":"SUM($D119:V119)","v":0},{"$f":"SUM($D119:W119)","v":0},{"$f":"SUM($D119:X119)","v":0},{"$f":"SUM($D119:Y119)","v":0},{"$f":"SUM($D119:Z119)","v":0},{"$f":"SUM($D119:AA119)","v":0},{"$f":"SUM($D119:AB119)","v":0},{"$f":"SUM($D119:AC119)","v":0},{"$f":"SUM($D119:AD119)","v":0},{"$f":"SUM($D119:AE119)","v":0},{"$f":"SUM($D119:AF119)","v":0},{"$f":"SUM($D119:AG119)","v":0},{"$f":"SUM($D119:AH119)","v":0},{"$f":"SUM($D119:AI119)","v":0},{"$f":"SUM($D119:AJ119)","v":0},{"$f":"SUM($D119:AK119)","v":0},{"$f":"SUM($D119:AL119)","v":0},{"$f":"SUM($D119:AM119)","v":0},{"$f":"SUM($D119:AN119)","v":0},{"$f":"SUM($D119:AO119)","v":0},{"$f":"SUM($D119:AP119)","v":0},{"$f":"SUM($D119:AQ119)","v":0},{"$f":"SUM($D119:AR119)","v":0},{"$f":"SUM($D119:AS119)","v":0},{"$f":"SUM($D119:AT119)","v":0},{"$f":"SUM($D119:AU119)","v":0},{"$f":"SUM($D119:AV119)","v":0},{"$f":"SUM($D119:AW119)","v":0},{"$f":"SUM($D119:AX119)","v":0},{"$f":"SUM($D119:AY119)","v":0},{"$f":"SUM($D119:AZ119)","v":0},{"$f":"SUM($D119:BA119)","v":0},{"$f":"SUM($D119:BB119)","v":0},{"$f":"SUM($D119:BC119)","v":0},{"$f":"SUM($D119:BD119)","v":0},{"$f":"SUM($D119:BE119)","v":0},{"$f":"SUM($D119:BF119)","v":0},{"$f":"SUM($D119:BG119)","v":0},{"$f":"SUM($D119:BH119)","v":0},{"$f":"SUM($D119:BI119)","v":0},{"$f":"SUM($D119:BJ119)","v":0},{"$f":"SUM($D119:BK119)","v":0}]
[null,"Altre immobilitzat material",null,{"$f":"SUM($D120:D120)","v":0},{"$f":"SUM($D120:E120)","v":0},{"$f":"SUM($D120:F120)","v":0},{"$f":"SUM($D120:G120)","v":0},{"$f":"SUM($D120:H120)","v":0},{"$f":"SUM($D120:I120)","v":0},{"$f":"SUM($D120:J120)","v":0},{"$f":"SUM($D120:K120)","v":0},{"$f":"SUM($D120:L120)","v":0},{"$f":"SUM($D120:M120)","v":0},{"$f":"SUM($D120:N120)","v":0},{"$f":"SUM($D120:O120)","v":0},{"$f":"SUM($D120:P120)","v":0},{"$f":"SUM($D120:Q120)","v":0},{"$f":"SUM($D120:R120)","v":0},{"$f":"SUM($D120:S120)","v":0},{"$f":"SUM($D120:T120)","v":0},{"$f":"SUM($D120:U120)","v":0},{"$f":"SUM($D120:V120)","v":0},{"$f":"SUM($D120:W120)","v":0},{"$f":"SUM($D120:X120)","v":0},{"$f":"SUM($D120:Y120)","v":0},{"$f":"SUM($D120:Z120)","v":0},{"$f":"SUM($D120:AA120)","v":0},{"$f":"SUM($D120:AB120)","v":0},{"$f":"SUM($D120:AC120)","v":0},{"$f":"SUM($D120:AD120)","v":0},{"$f":"SUM($D120:AE120)","v":0},{"$f":"SUM($D120:AF120)","v":0},{"$f":"SUM($D120:AG120)","v":0},{"$f":"SUM($D120:AH120)","v":0},{"$f":"SUM($D120:AI120)","v":0},{"$f":"SUM($D120:AJ120)","v":0},{"$f":"SUM($D120:AK120)","v":0},{"$f":"SUM($D120:AL120)","v":0},{"$f":"SUM($D120:AM120)","v":0},{"$f":"SUM($D120:AN120)","v":0},{"$f":"SUM($D120:AO120)","v":0},{"$f":"SUM($D120:AP120)","v":0},{"$f":"SUM($D120:AQ120)","v":0},{"$f":"SUM($D120:AR120)","v":0},{"$f":"SUM($D120:AS120)","v":0},{"$f":"SUM($D120:AT120)","v":0},{"$f":"SUM($D120:AU120)","v":0},{"$f":"SUM($D120:AV120)","v":0},{"$f":"SUM($D120:AW120)","v":0},{"$f":"SUM($D120:AX120)","v":0},{"$f":"SUM($D120:AY120)","v":0},{"$f":"SUM($D120:AZ120)","v":0},{"$f":"SUM($D120:BA120)","v":0},{"$f":"SUM($D120:BB120)","v":0},{"$f":"SUM($D120:BC120)","v":0},{"$f":"SUM($D120:BD120)","v":0},{"$f":"SUM($D120:BE120)","v":0},{"$f":"SUM($D120:BF120)","v":0},{"$f":"SUM($D120:BG120)","v":0},{"$f":"SUM($D120:BH120)","v":0},{"$f":"SUM($D120:BI120)","v":0},{"$f":"SUM($D120:BJ120)","v":0},{"$f":"SUM($D120:BK120)","v":0}]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D146:D147)","v":0},{"$f":"SUM(E146:E147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini"]
[null,"Dipòsits a llarg termini"]
[null,"TOTAL",null,{"$f":"+D127+D134+D145","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cost Amortitzable",null,{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D150,1)","v":"2025-02-01"},{"$f":"EDATE(E150,1)","v":"2025-03-01"},"2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B103","v":"Immobilitzat intangible"},null,{"$f":"SUM(D152:D157)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",null,{"$f":"+D80-D128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ80-AJ128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Concessions administratives",null,{"$f":"+D81-D129","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ81-AJ129","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Patents, llicències i marques",null,{"$f":"+D82-D130","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ82-AJ130","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Drets de traspàs",null,{"$f":"+D83-D131","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ83-AJ131","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Aplicacions informàtiques",null,{"$f":"+D84-D132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ84-AJ132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altre immobilitzat intangible",null,{"$f":"+D85-D133","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ85-AJ133","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Immobilitzat material",null,{"$f":"SUM(D159:D168)","v":0},{"$f":"SUM(E159:E168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",null,{"$f":"+D87-D135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ87-AJ135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Construccions",null,{"$f":"+D88-D136","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ88-AJ136","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Instal·lacions Tècniques",null,{"$f":"+D89-D137","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ89-AJ137","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Maquinària",null,{"$f":"+D90-D138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ90-AJ138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utillatge",null,{"$f":"+D91-D139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ91-AJ139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altres instal·lacions",null,{"$f":"+D92-D140","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ92-AJ140","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mobiliari",null,{"$f":"+D93-D141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ93-AJ141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Equips per a processos informació",null,{"$f":"+D94-D142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ94-AJ142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Elements de transport",null,{"$f":"+D95-D143","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ95-AJ143","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altre immobilitzat material",null,{"$f":"+D96-D144","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ96-AJ144","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D170:D171)","v":0},{"$f":"SUM(E170:E171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini",null,{"$f":"+D98-D146","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ98-AJ146","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Dipòsits a llarg termini",null,{"$f":"+D99-D147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ99-AJ147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"+D151+D158+D169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Amortització","Anys",{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D174,1)","v":"2025-02-01"},{"$f":"EDATE(E174,1)","v":"2025-03-01"},"2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B127","v":"Immobilitzat intangible"},null,{"$f":"SUM(D176:D181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ176:AJ181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",{"$f":"+Configuració!E7","v":0}]
[null,"Concessions administratives",{"$f":"+Configuració!E8","v":3},{"$f":"+C153/(12*$C177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI153/(12*$C177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Patents, llicències i marques",{"$f":"+Configuració!E9","v":3},{"$f":"+C154/(12*$C178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI154/(12*$C178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Drets de traspàs",{"$f":"+Configuració!E10","v":3},{"$f":"+C155/(12*$C179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI155/(12*$C179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Aplicacions informàtiques",{"$f":"+Configuració!E11","v":3},{"$f":"+C156/(12*$C180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI156/(12*$C180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altre immobilitzat intangible",{"$f":"+Configuració!E12","v":3},{"$f":"+C157/(12*$C181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI157/(12*$C181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Immobilitzat material",null,{"$f":"SUM(D183:D192)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys"]
[null,"Construccions",{"$f":"+Configuració!E15","v":20},{"$f":"+C160/(12*$C184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI160/(12*$C184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Instal·lacions Tècniques",{"$f":"+Configuració!E16","v":5},{"$f":"+C161/(12*$C185)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI161/(12*$C185)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Maquinària",{"$f":"+Configuració!E17","v":5},{"$f":"+C162/(12*$C186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI162/(12*$C186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Utillatge",{"$f":"+Configuració!E18","v":5},{"$f":"+C163/(12*$C187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI163/(12*$C187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altres instal·lacions",{"$f":"+Configuració!E19","v":5},{"$f":"+C164/(12*$C188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI164/(12*$C188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mobiliari",{"$f":"+Configuració!E20","v":5},{"$f":"+C165/(12*$C189)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI165/(12*$C189)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Equips per a processos informació",{"$f":"+Configuració!E21","v":5},{"$f":"+C166/(12*$C190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI166/(12*$C190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Elements de transport",{"$f":"+Configuració!E22","v":5},{"$f":"+C167/(12*$C191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI167/(12*$C191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Altre immobilitzat material",{"$f":"+Configuració!E23","v":5},{"$f":"+C168/(12*$C192)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI168/(12*$C192)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D194:D195)","v":0},{"$f":"SUM(E194:E195)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AZ194:AZ195)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini"]
[null,"Dipòsits a llarg termini"]
[null,"TOTAL",null,{"$f":"+D175+D182+D193","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AZ175+AZ182+AZ193","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Amortització Acumulada","Anys",{"$f":"+D55","v":"2025-01-01"},{"$f":"EDATE(D198,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ198,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B151","v":"Immobilitzat intangible"},null,{"$f":"SUM(D200:D205)","v":0},{"$f":"SUM(E200:E205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ200:AJ205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",{"$f":"+Configuració!E7","v":0},{"$f":"SUM($D176:D176)","v":0},{"$f":"SUM($D176:E176)","v":0},{"$f":"SUM($D176:F176)","v":0},{"$f":"SUM($D176:G176)","v":0},{"$f":"SUM($D176:H176)","v":0},{"$f":"SUM($D176:I176)","v":0},{"$f":"SUM($D176:J176)","v":0},{"$f":"SUM($D176:K176)","v":0},{"$f":"SUM($D176:L176)","v":0},{"$f":"SUM($D176:M176)","v":0},{"$f":"SUM($D176:N176)","v":0},{"$f":"SUM($D176:O176)","v":0},{"$f":"SUM($D176:P176)","v":0},{"$f":"SUM($D176:Q176)","v":0},{"$f":"SUM($D176:R176)","v":0},{"$f":"SUM($D176:S176)","v":0},{"$f":"SUM($D176:T176)","v":0},{"$f":"SUM($D176:U176)","v":0},{"$f":"SUM($D176:V176)","v":0},{"$f":"SUM($D176:W176)","v":0},{"$f":"SUM($D176:X176)","v":0},{"$f":"SUM($D176:Y176)","v":0},{"$f":"SUM($D176:Z176)","v":0},{"$f":"SUM($D176:AA176)","v":0},{"$f":"SUM($D176:AB176)","v":0},{"$f":"SUM($D176:AC176)","v":0},{"$f":"SUM($D176:AD176)","v":0},{"$f":"SUM($D176:AE176)","v":0},{"$f":"SUM($D176:AF176)","v":0},{"$f":"SUM($D176:AG176)","v":0},{"$f":"SUM($D176:AH176)","v":0},{"$f":"SUM($D176:AI176)","v":0},{"$f":"SUM($D176:AJ176)","v":0},{"$f":"SUM($D176:AK176)","v":0},{"$f":"SUM($D176:AL176)","v":0},{"$f":"SUM($D176:AM176)","v":0},{"$f":"SUM($D176:AN176)","v":0},{"$f":"SUM($D176:AO176)","v":0},{"$f":"SUM($D176:AP176)","v":0},{"$f":"SUM($D176:AQ176)","v":0},{"$f":"SUM($D176:AR176)","v":0},{"$f":"SUM($D176:AS176)","v":0},{"$f":"SUM($D176:AT176)","v":0},{"$f":"SUM($D176:AU176)","v":0},{"$f":"SUM($D176:AV176)","v":0},{"$f":"SUM($D176:AW176)","v":0},{"$f":"SUM($D176:AX176)","v":0},{"$f":"SUM($D176:AY176)","v":0},{"$f":"SUM($D176:AZ176)","v":0},{"$f":"SUM($D176:BA176)","v":0},{"$f":"SUM($D176:BB176)","v":0},{"$f":"SUM($D176:BC176)","v":0},{"$f":"SUM($D176:BD176)","v":0},{"$f":"SUM($D176:BE176)","v":0},{"$f":"SUM($D176:BF176)","v":0},{"$f":"SUM($D176:BG176)","v":0},{"$f":"SUM($D176:BH176)","v":0},{"$f":"SUM($D176:BI176)","v":0},{"$f":"SUM($D176:BJ176)","v":0},{"$f":"SUM($D176:BK176)","v":0}]
[null,"Concessions administratives",{"$f":"+Configuració!E8","v":3},{"$f":"SUM($D177:D177)","v":0},{"$f":"SUM($D177:E177)","v":0},{"$f":"SUM($D177:F177)","v":0},{"$f":"SUM($D177:G177)","v":0},{"$f":"SUM($D177:H177)","v":0},{"$f":"SUM($D177:I177)","v":0},{"$f":"SUM($D177:J177)","v":0},{"$f":"SUM($D177:K177)","v":0},{"$f":"SUM($D177:L177)","v":0},{"$f":"SUM($D177:M177)","v":0},{"$f":"SUM($D177:N177)","v":0},{"$f":"SUM($D177:O177)","v":0},{"$f":"SUM($D177:P177)","v":0},{"$f":"SUM($D177:Q177)","v":0},{"$f":"SUM($D177:R177)","v":0},{"$f":"SUM($D177:S177)","v":0},{"$f":"SUM($D177:T177)","v":0},{"$f":"SUM($D177:U177)","v":0},{"$f":"SUM($D177:V177)","v":0},{"$f":"SUM($D177:W177)","v":0},{"$f":"SUM($D177:X177)","v":0},{"$f":"SUM($D177:Y177)","v":0},{"$f":"SUM($D177:Z177)","v":0},{"$f":"SUM($D177:AA177)","v":0},{"$f":"SUM($D177:AB177)","v":0},{"$f":"SUM($D177:AC177)","v":0},{"$f":"SUM($D177:AD177)","v":0},{"$f":"SUM($D177:AE177)","v":0},{"$f":"SUM($D177:AF177)","v":0},{"$f":"SUM($D177:AG177)","v":0},{"$f":"SUM($D177:AH177)","v":0},{"$f":"SUM($D177:AI177)","v":0},{"$f":"SUM($D177:AJ177)","v":0},{"$f":"SUM($D177:AK177)","v":0},{"$f":"SUM($D177:AL177)","v":0},{"$f":"SUM($D177:AM177)","v":0},{"$f":"SUM($D177:AN177)","v":0},{"$f":"SUM($D177:AO177)","v":0},{"$f":"SUM($D177:AP177)","v":0},{"$f":"SUM($D177:AQ177)","v":0},{"$f":"SUM($D177:AR177)","v":0},{"$f":"SUM($D177:AS177)","v":0},{"$f":"SUM($D177:AT177)","v":0},{"$f":"SUM($D177:AU177)","v":0},{"$f":"SUM($D177:AV177)","v":0},{"$f":"SUM($D177:AW177)","v":0},{"$f":"SUM($D177:AX177)","v":0},{"$f":"SUM($D177:AY177)","v":0},{"$f":"SUM($D177:AZ177)","v":0},{"$f":"SUM($D177:BA177)","v":0},{"$f":"SUM($D177:BB177)","v":0},{"$f":"SUM($D177:BC177)","v":0},{"$f":"SUM($D177:BD177)","v":0},{"$f":"SUM($D177:BE177)","v":0},{"$f":"SUM($D177:BF177)","v":0},{"$f":"SUM($D177:BG177)","v":0},{"$f":"SUM($D177:BH177)","v":0},{"$f":"SUM($D177:BI177)","v":0},{"$f":"SUM($D177:BJ177)","v":0},{"$f":"SUM($D177:BK177)","v":0}]
[null,"Patents, llicències i marques",{"$f":"+Configuració!E9","v":3},{"$f":"SUM($D178:D178)","v":0},{"$f":"SUM($D178:E178)","v":0},{"$f":"SUM($D178:F178)","v":0},{"$f":"SUM($D178:G178)","v":0},{"$f":"SUM($D178:H178)","v":0},{"$f":"SUM($D178:I178)","v":0},{"$f":"SUM($D178:J178)","v":0},{"$f":"SUM($D178:K178)","v":0},{"$f":"SUM($D178:L178)","v":0},{"$f":"SUM($D178:M178)","v":0},{"$f":"SUM($D178:N178)","v":0},{"$f":"SUM($D178:O178)","v":0},{"$f":"SUM($D178:P178)","v":0},{"$f":"SUM($D178:Q178)","v":0},{"$f":"SUM($D178:R178)","v":0},{"$f":"SUM($D178:S178)","v":0},{"$f":"SUM($D178:T178)","v":0},{"$f":"SUM($D178:U178)","v":0},{"$f":"SUM($D178:V178)","v":0},{"$f":"SUM($D178:W178)","v":0},{"$f":"SUM($D178:X178)","v":0},{"$f":"SUM($D178:Y178)","v":0},{"$f":"SUM($D178:Z178)","v":0},{"$f":"SUM($D178:AA178)","v":0},{"$f":"SUM($D178:AB178)","v":0},{"$f":"SUM($D178:AC178)","v":0},{"$f":"SUM($D178:AD178)","v":0},{"$f":"SUM($D178:AE178)","v":0},{"$f":"SUM($D178:AF178)","v":0},{"$f":"SUM($D178:AG178)","v":0},{"$f":"SUM($D178:AH178)","v":0},{"$f":"SUM($D178:AI178)","v":0},{"$f":"SUM($D178:AJ178)","v":0},{"$f":"SUM($D178:AK178)","v":0},{"$f":"SUM($D178:AL178)","v":0},{"$f":"SUM($D178:AM178)","v":0},{"$f":"SUM($D178:AN178)","v":0},{"$f":"SUM($D178:AO178)","v":0},{"$f":"SUM($D178:AP178)","v":0},{"$f":"SUM($D178:AQ178)","v":0},{"$f":"SUM($D178:AR178)","v":0},{"$f":"SUM($D178:AS178)","v":0},{"$f":"SUM($D178:AT178)","v":0},{"$f":"SUM($D178:AU178)","v":0},{"$f":"SUM($D178:AV178)","v":0},{"$f":"SUM($D178:AW178)","v":0},{"$f":"SUM($D178:AX178)","v":0},{"$f":"SUM($D178:AY178)","v":0},{"$f":"SUM($D178:AZ178)","v":0},{"$f":"SUM($D178:BA178)","v":0},{"$f":"SUM($D178:BB178)","v":0},{"$f":"SUM($D178:BC178)","v":0},{"$f":"SUM($D178:BD178)","v":0},{"$f":"SUM($D178:BE178)","v":0},{"$f":"SUM($D178:BF178)","v":0},{"$f":"SUM($D178:BG178)","v":0},{"$f":"SUM($D178:BH178)","v":0},{"$f":"SUM($D178:BI178)","v":0},{"$f":"SUM($D178:BJ178)","v":0},{"$f":"SUM($D178:BK178)","v":0}]
[null,"Drets de traspàs",{"$f":"+Configuració!E10","v":3},{"$f":"SUM($D179:D179)","v":0},{"$f":"SUM($D179:E179)","v":0},{"$f":"SUM($D179:F179)","v":0},{"$f":"SUM($D179:G179)","v":0},{"$f":"SUM($D179:H179)","v":0},{"$f":"SUM($D179:I179)","v":0},{"$f":"SUM($D179:J179)","v":0},{"$f":"SUM($D179:K179)","v":0},{"$f":"SUM($D179:L179)","v":0},{"$f":"SUM($D179:M179)","v":0},{"$f":"SUM($D179:N179)","v":0},{"$f":"SUM($D179:O179)","v":0},{"$f":"SUM($D179:P179)","v":0},{"$f":"SUM($D179:Q179)","v":0},{"$f":"SUM($D179:R179)","v":0},{"$f":"SUM($D179:S179)","v":0},{"$f":"SUM($D179:T179)","v":0},{"$f":"SUM($D179:U179)","v":0},{"$f":"SUM($D179:V179)","v":0},{"$f":"SUM($D179:W179)","v":0},{"$f":"SUM($D179:X179)","v":0},{"$f":"SUM($D179:Y179)","v":0},{"$f":"SUM($D179:Z179)","v":0},{"$f":"SUM($D179:AA179)","v":0},{"$f":"SUM($D179:AB179)","v":0},{"$f":"SUM($D179:AC179)","v":0},{"$f":"SUM($D179:AD179)","v":0},{"$f":"SUM($D179:AE179)","v":0},{"$f":"SUM($D179:AF179)","v":0},{"$f":"SUM($D179:AG179)","v":0},{"$f":"SUM($D179:AH179)","v":0},{"$f":"SUM($D179:AI179)","v":0},{"$f":"SUM($D179:AJ179)","v":0},{"$f":"SUM($D179:AK179)","v":0},{"$f":"SUM($D179:AL179)","v":0},{"$f":"SUM($D179:AM179)","v":0},{"$f":"SUM($D179:AN179)","v":0},{"$f":"SUM($D179:AO179)","v":0},{"$f":"SUM($D179:AP179)","v":0},{"$f":"SUM($D179:AQ179)","v":0},{"$f":"SUM($D179:AR179)","v":0},{"$f":"SUM($D179:AS179)","v":0},{"$f":"SUM($D179:AT179)","v":0},{"$f":"SUM($D179:AU179)","v":0},{"$f":"SUM($D179:AV179)","v":0},{"$f":"SUM($D179:AW179)","v":0},{"$f":"SUM($D179:AX179)","v":0},{"$f":"SUM($D179:AY179)","v":0},{"$f":"SUM($D179:AZ179)","v":0},{"$f":"SUM($D179:BA179)","v":0},{"$f":"SUM($D179:BB179)","v":0},{"$f":"SUM($D179:BC179)","v":0},{"$f":"SUM($D179:BD179)","v":0},{"$f":"SUM($D179:BE179)","v":0},{"$f":"SUM($D179:BF179)","v":0},{"$f":"SUM($D179:BG179)","v":0},{"$f":"SUM($D179:BH179)","v":0},{"$f":"SUM($D179:BI179)","v":0},{"$f":"SUM($D179:BJ179)","v":0},{"$f":"SUM($D179:BK179)","v":0}]
[null,"Aplicacions informàtiques",{"$f":"+Configuració!E11","v":3},{"$f":"SUM($D180:D180)","v":0},{"$f":"SUM($D180:E180)","v":0},{"$f":"SUM($D180:F180)","v":0},{"$f":"SUM($D180:G180)","v":0},{"$f":"SUM($D180:H180)","v":0},{"$f":"SUM($D180:I180)","v":0},{"$f":"SUM($D180:J180)","v":0},{"$f":"SUM($D180:K180)","v":0},{"$f":"SUM($D180:L180)","v":0},{"$f":"SUM($D180:M180)","v":0},{"$f":"SUM($D180:N180)","v":0},{"$f":"SUM($D180:O180)","v":0},{"$f":"SUM($D180:P180)","v":0},{"$f":"SUM($D180:Q180)","v":0},{"$f":"SUM($D180:R180)","v":0},{"$f":"SUM($D180:S180)","v":0},{"$f":"SUM($D180:T180)","v":0},{"$f":"SUM($D180:U180)","v":0},{"$f":"SUM($D180:V180)","v":0},{"$f":"SUM($D180:W180)","v":0},{"$f":"SUM($D180:X180)","v":0},{"$f":"SUM($D180:Y180)","v":0},{"$f":"SUM($D180:Z180)","v":0},{"$f":"SUM($D180:AA180)","v":0},{"$f":"SUM($D180:AB180)","v":0},{"$f":"SUM($D180:AC180)","v":0},{"$f":"SUM($D180:AD180)","v":0},{"$f":"SUM($D180:AE180)","v":0},{"$f":"SUM($D180:AF180)","v":0},{"$f":"SUM($D180:AG180)","v":0},{"$f":"SUM($D180:AH180)","v":0},{"$f":"SUM($D180:AI180)","v":0},{"$f":"SUM($D180:AJ180)","v":0},{"$f":"SUM($D180:AK180)","v":0},{"$f":"SUM($D180:AL180)","v":0},{"$f":"SUM($D180:AM180)","v":0},{"$f":"SUM($D180:AN180)","v":0},{"$f":"SUM($D180:AO180)","v":0},{"$f":"SUM($D180:AP180)","v":0},{"$f":"SUM($D180:AQ180)","v":0},{"$f":"SUM($D180:AR180)","v":0},{"$f":"SUM($D180:AS180)","v":0},{"$f":"SUM($D180:AT180)","v":0},{"$f":"SUM($D180:AU180)","v":0},{"$f":"SUM($D180:AV180)","v":0},{"$f":"SUM($D180:AW180)","v":0},{"$f":"SUM($D180:AX180)","v":0},{"$f":"SUM($D180:AY180)","v":0},{"$f":"SUM($D180:AZ180)","v":0},{"$f":"SUM($D180:BA180)","v":0},{"$f":"SUM($D180:BB180)","v":0},{"$f":"SUM($D180:BC180)","v":0},{"$f":"SUM($D180:BD180)","v":0},{"$f":"SUM($D180:BE180)","v":0},{"$f":"SUM($D180:BF180)","v":0},{"$f":"SUM($D180:BG180)","v":0},{"$f":"SUM($D180:BH180)","v":0},{"$f":"SUM($D180:BI180)","v":0},{"$f":"SUM($D180:BJ180)","v":0},{"$f":"SUM($D180:BK180)","v":0}]
[null,"Altre immobilitzat intangible",{"$f":"+Configuració!E12","v":3},{"$f":"SUM($D181:D181)","v":0},{"$f":"SUM($D181:E181)","v":0},{"$f":"SUM($D181:F181)","v":0},{"$f":"SUM($D181:G181)","v":0},{"$f":"SUM($D181:H181)","v":0},{"$f":"SUM($D181:I181)","v":0},{"$f":"SUM($D181:J181)","v":0},{"$f":"SUM($D181:K181)","v":0},{"$f":"SUM($D181:L181)","v":0},{"$f":"SUM($D181:M181)","v":0},{"$f":"SUM($D181:N181)","v":0},{"$f":"SUM($D181:O181)","v":0},{"$f":"SUM($D181:P181)","v":0},{"$f":"SUM($D181:Q181)","v":0},{"$f":"SUM($D181:R181)","v":0},{"$f":"SUM($D181:S181)","v":0},{"$f":"SUM($D181:T181)","v":0},{"$f":"SUM($D181:U181)","v":0},{"$f":"SUM($D181:V181)","v":0},{"$f":"SUM($D181:W181)","v":0},{"$f":"SUM($D181:X181)","v":0},{"$f":"SUM($D181:Y181)","v":0},{"$f":"SUM($D181:Z181)","v":0},{"$f":"SUM($D181:AA181)","v":0},{"$f":"SUM($D181:AB181)","v":0},{"$f":"SUM($D181:AC181)","v":0},{"$f":"SUM($D181:AD181)","v":0},{"$f":"SUM($D181:AE181)","v":0},{"$f":"SUM($D181:AF181)","v":0},{"$f":"SUM($D181:AG181)","v":0},{"$f":"SUM($D181:AH181)","v":0},{"$f":"SUM($D181:AI181)","v":0},{"$f":"SUM($D181:AJ181)","v":0},{"$f":"SUM($D181:AK181)","v":0},{"$f":"SUM($D181:AL181)","v":0},{"$f":"SUM($D181:AM181)","v":0},{"$f":"SUM($D181:AN181)","v":0},{"$f":"SUM($D181:AO181)","v":0},{"$f":"SUM($D181:AP181)","v":0},{"$f":"SUM($D181:AQ181)","v":0},{"$f":"SUM($D181:AR181)","v":0},{"$f":"SUM($D181:AS181)","v":0},{"$f":"SUM($D181:AT181)","v":0},{"$f":"SUM($D181:AU181)","v":0},{"$f":"SUM($D181:AV181)","v":0},{"$f":"SUM($D181:AW181)","v":0},{"$f":"SUM($D181:AX181)","v":0},{"$f":"SUM($D181:AY181)","v":0},{"$f":"SUM($D181:AZ181)","v":0},{"$f":"SUM($D181:BA181)","v":0},{"$f":"SUM($D181:BB181)","v":0},{"$f":"SUM($D181:BC181)","v":0},{"$f":"SUM($D181:BD181)","v":0},{"$f":"SUM($D181:BE181)","v":0},{"$f":"SUM($D181:BF181)","v":0},{"$f":"SUM($D181:BG181)","v":0},{"$f":"SUM($D181:BH181)","v":0},{"$f":"SUM($D181:BI181)","v":0},{"$f":"SUM($D181:BJ181)","v":0},{"$f":"SUM($D181:BK181)","v":0}]
[null,"Immobilitzat material",null,{"$f":"SUM(D207:D216)","v":0},{"$f":"SUM(E207:E216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BK207:BK216)","v":0}]
[null,"Terrenys",{"$f":"+Configuració!E14","v":0},{"$f":"SUM($D183:D183)","v":0},{"$f":"SUM($D183:E183)","v":0},{"$f":"SUM($D183:F183)","v":0},{"$f":"SUM($D183:G183)","v":0},{"$f":"SUM($D183:H183)","v":0},{"$f":"SUM($D183:I183)","v":0},{"$f":"SUM($D183:J183)","v":0},{"$f":"SUM($D183:K183)","v":0},{"$f":"SUM($D183:L183)","v":0},{"$f":"SUM($D183:M183)","v":0},{"$f":"SUM($D183:N183)","v":0},{"$f":"SUM($D183:O183)","v":0},{"$f":"SUM($D183:P183)","v":0},{"$f":"SUM($D183:Q183)","v":0},{"$f":"SUM($D183:R183)","v":0},{"$f":"SUM($D183:S183)","v":0},{"$f":"SUM($D183:T183)","v":0},{"$f":"SUM($D183:U183)","v":0},{"$f":"SUM($D183:V183)","v":0},{"$f":"SUM($D183:W183)","v":0},{"$f":"SUM($D183:X183)","v":0},{"$f":"SUM($D183:Y183)","v":0},{"$f":"SUM($D183:Z183)","v":0},{"$f":"SUM($D183:AA183)","v":0},{"$f":"SUM($D183:AB183)","v":0},{"$f":"SUM($D183:AC183)","v":0},{"$f":"SUM($D183:AD183)","v":0},{"$f":"SUM($D183:AE183)","v":0},{"$f":"SUM($D183:AF183)","v":0},{"$f":"SUM($D183:AG183)","v":0},{"$f":"SUM($D183:AH183)","v":0},{"$f":"SUM($D183:AI183)","v":0},{"$f":"SUM($D183:AJ183)","v":0},{"$f":"SUM($D183:AK183)","v":0},{"$f":"SUM($D183:AL183)","v":0},{"$f":"SUM($D183:AM183)","v":0},{"$f":"SUM($D183:AN183)","v":0},{"$f":"SUM($D183:AO183)","v":0},{"$f":"SUM($D183:AP183)","v":0},{"$f":"SUM($D183:AQ183)","v":0},{"$f":"SUM($D183:AR183)","v":0},{"$f":"SUM($D183:AS183)","v":0},{"$f":"SUM($D183:AT183)","v":0},{"$f":"SUM($D183:AU183)","v":0},{"$f":"SUM($D183:AV183)","v":0},{"$f":"SUM($D183:AW183)","v":0},{"$f":"SUM($D183:AX183)","v":0},{"$f":"SUM($D183:AY183)","v":0},{"$f":"SUM($D183:AZ183)","v":0},{"$f":"SUM($D183:BA183)","v":0},{"$f":"SUM($D183:BB183)","v":0},{"$f":"SUM($D183:BC183)","v":0},{"$f":"SUM($D183:BD183)","v":0},{"$f":"SUM($D183:BE183)","v":0},{"$f":"SUM($D183:BF183)","v":0},{"$f":"SUM($D183:BG183)","v":0},{"$f":"SUM($D183:BH183)","v":0},{"$f":"SUM($D183:BI183)","v":0},{"$f":"SUM($D183:BJ183)","v":0},{"$f":"SUM($D183:BK183)","v":0}]
[null,"Construccions",{"$f":"+Configuració!E15","v":20},{"$f":"SUM($D184:D184)","v":0},{"$f":"SUM($D184:E184)","v":0},{"$f":"SUM($D184:F184)","v":0},{"$f":"SUM($D184:G184)","v":0},{"$f":"SUM($D184:H184)","v":0},{"$f":"SUM($D184:I184)","v":0},{"$f":"SUM($D184:J184)","v":0},{"$f":"SUM($D184:K184)","v":0},{"$f":"SUM($D184:L184)","v":0},{"$f":"SUM($D184:M184)","v":0},{"$f":"SUM($D184:N184)","v":0},{"$f":"SUM($D184:O184)","v":0},{"$f":"SUM($D184:P184)","v":0},{"$f":"SUM($D184:Q184)","v":0},{"$f":"SUM($D184:R184)","v":0},{"$f":"SUM($D184:S184)","v":0},{"$f":"SUM($D184:T184)","v":0},{"$f":"SUM($D184:U184)","v":0},{"$f":"SUM($D184:V184)","v":0},{"$f":"SUM($D184:W184)","v":0},{"$f":"SUM($D184:X184)","v":0},{"$f":"SUM($D184:Y184)","v":0},{"$f":"SUM($D184:Z184)","v":0},{"$f":"SUM($D184:AA184)","v":0},{"$f":"SUM($D184:AB184)","v":0},{"$f":"SUM($D184:AC184)","v":0},{"$f":"SUM($D184:AD184)","v":0},{"$f":"SUM($D184:AE184)","v":0},{"$f":"SUM($D184:AF184)","v":0},{"$f":"SUM($D184:AG184)","v":0},{"$f":"SUM($D184:AH184)","v":0},{"$f":"SUM($D184:AI184)","v":0},{"$f":"SUM($D184:AJ184)","v":0},{"$f":"SUM($D184:AK184)","v":0},{"$f":"SUM($D184:AL184)","v":0},{"$f":"SUM($D184:AM184)","v":0},{"$f":"SUM($D184:AN184)","v":0},{"$f":"SUM($D184:AO184)","v":0},{"$f":"SUM($D184:AP184)","v":0},{"$f":"SUM($D184:AQ184)","v":0},{"$f":"SUM($D184:AR184)","v":0},{"$f":"SUM($D184:AS184)","v":0},{"$f":"SUM($D184:AT184)","v":0},{"$f":"SUM($D184:AU184)","v":0},{"$f":"SUM($D184:AV184)","v":0},{"$f":"SUM($D184:AW184)","v":0},{"$f":"SUM($D184:AX184)","v":0},{"$f":"SUM($D184:AY184)","v":0},{"$f":"SUM($D184:AZ184)","v":0},{"$f":"SUM($D184:BA184)","v":0},{"$f":"SUM($D184:BB184)","v":0},{"$f":"SUM($D184:BC184)","v":0},{"$f":"SUM($D184:BD184)","v":0},{"$f":"SUM($D184:BE184)","v":0},{"$f":"SUM($D184:BF184)","v":0},{"$f":"SUM($D184:BG184)","v":0},{"$f":"SUM($D184:BH184)","v":0},{"$f":"SUM($D184:BI184)","v":0},{"$f":"SUM($D184:BJ184)","v":0},{"$f":"SUM($D184:BK184)","v":0}]
[null,"Instal·lacions Tècniques",{"$f":"+Configuració!E16","v":5},{"$f":"SUM($D185:D185)","v":0},{"$f":"SUM($D185:E185)","v":0},{"$f":"SUM($D185:F185)","v":0},{"$f":"SUM($D185:G185)","v":0},{"$f":"SUM($D185:H185)","v":0},{"$f":"SUM($D185:I185)","v":0},{"$f":"SUM($D185:J185)","v":0},{"$f":"SUM($D185:K185)","v":0},{"$f":"SUM($D185:L185)","v":0},{"$f":"SUM($D185:M185)","v":0},{"$f":"SUM($D185:N185)","v":0},{"$f":"SUM($D185:O185)","v":0},{"$f":"SUM($D185:P185)","v":0},{"$f":"SUM($D185:Q185)","v":0},{"$f":"SUM($D185:R185)","v":0},{"$f":"SUM($D185:S185)","v":0},{"$f":"SUM($D185:T185)","v":0},{"$f":"SUM($D185:U185)","v":0},{"$f":"SUM($D185:V185)","v":0},{"$f":"SUM($D185:W185)","v":0},{"$f":"SUM($D185:X185)","v":0},{"$f":"SUM($D185:Y185)","v":0},{"$f":"SUM($D185:Z185)","v":0},{"$f":"SUM($D185:AA185)","v":0},{"$f":"SUM($D185:AB185)","v":0},{"$f":"SUM($D185:AC185)","v":0},{"$f":"SUM($D185:AD185)","v":0},{"$f":"SUM($D185:AE185)","v":0},{"$f":"SUM($D185:AF185)","v":0},{"$f":"SUM($D185:AG185)","v":0},{"$f":"SUM($D185:AH185)","v":0},{"$f":"SUM($D185:AI185)","v":0},{"$f":"SUM($D185:AJ185)","v":0},{"$f":"SUM($D185:AK185)","v":0},{"$f":"SUM($D185:AL185)","v":0},{"$f":"SUM($D185:AM185)","v":0},{"$f":"SUM($D185:AN185)","v":0},{"$f":"SUM($D185:AO185)","v":0},{"$f":"SUM($D185:AP185)","v":0},{"$f":"SUM($D185:AQ185)","v":0},{"$f":"SUM($D185:AR185)","v":0},{"$f":"SUM($D185:AS185)","v":0},{"$f":"SUM($D185:AT185)","v":0},{"$f":"SUM($D185:AU185)","v":0},{"$f":"SUM($D185:AV185)","v":0},{"$f":"SUM($D185:AW185)","v":0},{"$f":"SUM($D185:AX185)","v":0},{"$f":"SUM($D185:AY185)","v":0},{"$f":"SUM($D185:AZ185)","v":0},{"$f":"SUM($D185:BA185)","v":0},{"$f":"SUM($D185:BB185)","v":0},{"$f":"SUM($D185:BC185)","v":0},{"$f":"SUM($D185:BD185)","v":0},{"$f":"SUM($D185:BE185)","v":0},{"$f":"SUM($D185:BF185)","v":0},{"$f":"SUM($D185:BG185)","v":0},{"$f":"SUM($D185:BH185)","v":0},{"$f":"SUM($D185:BI185)","v":0},{"$f":"SUM($D185:BJ185)","v":0},{"$f":"SUM($D185:BK185)","v":0}]
[null,"Maquinària",{"$f":"+Configuració!E17","v":5},{"$f":"SUM($D186:D186)","v":0},{"$f":"SUM($D186:E186)","v":0},{"$f":"SUM($D186:F186)","v":0},{"$f":"SUM($D186:G186)","v":0},{"$f":"SUM($D186:H186)","v":0},{"$f":"SUM($D186:I186)","v":0},{"$f":"SUM($D186:J186)","v":0},{"$f":"SUM($D186:K186)","v":0},{"$f":"SUM($D186:L186)","v":0},{"$f":"SUM($D186:M186)","v":0},{"$f":"SUM($D186:N186)","v":0},{"$f":"SUM($D186:O186)","v":0},{"$f":"SUM($D186:P186)","v":0},{"$f":"SUM($D186:Q186)","v":0},{"$f":"SUM($D186:R186)","v":0},{"$f":"SUM($D186:S186)","v":0},{"$f":"SUM($D186:T186)","v":0},{"$f":"SUM($D186:U186)","v":0},{"$f":"SUM($D186:V186)","v":0},{"$f":"SUM($D186:W186)","v":0},{"$f":"SUM($D186:X186)","v":0},{"$f":"SUM($D186:Y186)","v":0},{"$f":"SUM($D186:Z186)","v":0},{"$f":"SUM($D186:AA186)","v":0},{"$f":"SUM($D186:AB186)","v":0},{"$f":"SUM($D186:AC186)","v":0},{"$f":"SUM($D186:AD186)","v":0},{"$f":"SUM($D186:AE186)","v":0},{"$f":"SUM($D186:AF186)","v":0},{"$f":"SUM($D186:AG186)","v":0},{"$f":"SUM($D186:AH186)","v":0},{"$f":"SUM($D186:AI186)","v":0},{"$f":"SUM($D186:AJ186)","v":0},{"$f":"SUM($D186:AK186)","v":0},{"$f":"SUM($D186:AL186)","v":0},{"$f":"SUM($D186:AM186)","v":0},{"$f":"SUM($D186:AN186)","v":0},{"$f":"SUM($D186:AO186)","v":0},{"$f":"SUM($D186:AP186)","v":0},{"$f":"SUM($D186:AQ186)","v":0},{"$f":"SUM($D186:AR186)","v":0},{"$f":"SUM($D186:AS186)","v":0},{"$f":"SUM($D186:AT186)","v":0},{"$f":"SUM($D186:AU186)","v":0},{"$f":"SUM($D186:AV186)","v":0},{"$f":"SUM($D186:AW186)","v":0},{"$f":"SUM($D186:AX186)","v":0},{"$f":"SUM($D186:AY186)","v":0},{"$f":"SUM($D186:AZ186)","v":0},{"$f":"SUM($D186:BA186)","v":0},{"$f":"SUM($D186:BB186)","v":0},{"$f":"SUM($D186:BC186)","v":0},{"$f":"SUM($D186:BD186)","v":0},{"$f":"SUM($D186:BE186)","v":0},{"$f":"SUM($D186:BF186)","v":0},{"$f":"SUM($D186:BG186)","v":0},{"$f":"SUM($D186:BH186)","v":0},{"$f":"SUM($D186:BI186)","v":0},{"$f":"SUM($D186:BJ186)","v":0},{"$f":"SUM($D186:BK186)","v":0}]
[null,"Utillatge",{"$f":"+Configuració!E18","v":5},{"$f":"SUM($D187:D187)","v":0},{"$f":"SUM($D187:E187)","v":0},{"$f":"SUM($D187:F187)","v":0},{"$f":"SUM($D187:G187)","v":0},{"$f":"SUM($D187:H187)","v":0},{"$f":"SUM($D187:I187)","v":0},{"$f":"SUM($D187:J187)","v":0},{"$f":"SUM($D187:K187)","v":0},{"$f":"SUM($D187:L187)","v":0},{"$f":"SUM($D187:M187)","v":0},{"$f":"SUM($D187:N187)","v":0},{"$f":"SUM($D187:O187)","v":0},{"$f":"SUM($D187:P187)","v":0},{"$f":"SUM($D187:Q187)","v":0},{"$f":"SUM($D187:R187)","v":0},{"$f":"SUM($D187:S187)","v":0},{"$f":"SUM($D187:T187)","v":0},{"$f":"SUM($D187:U187)","v":0},{"$f":"SUM($D187:V187)","v":0},{"$f":"SUM($D187:W187)","v":0},{"$f":"SUM($D187:X187)","v":0},{"$f":"SUM($D187:Y187)","v":0},{"$f":"SUM($D187:Z187)","v":0},{"$f":"SUM($D187:AA187)","v":0},{"$f":"SUM($D187:AB187)","v":0},{"$f":"SUM($D187:AC187)","v":0},{"$f":"SUM($D187:AD187)","v":0},{"$f":"SUM($D187:AE187)","v":0},{"$f":"SUM($D187:AF187)","v":0},{"$f":"SUM($D187:AG187)","v":0},{"$f":"SUM($D187:AH187)","v":0},{"$f":"SUM($D187:AI187)","v":0},{"$f":"SUM($D187:AJ187)","v":0},{"$f":"SUM($D187:AK187)","v":0},{"$f":"SUM($D187:AL187)","v":0},{"$f":"SUM($D187:AM187)","v":0},{"$f":"SUM($D187:AN187)","v":0},{"$f":"SUM($D187:AO187)","v":0},{"$f":"SUM($D187:AP187)","v":0},{"$f":"SUM($D187:AQ187)","v":0},{"$f":"SUM($D187:AR187)","v":0},{"$f":"SUM($D187:AS187)","v":0},{"$f":"SUM($D187:AT187)","v":0},{"$f":"SUM($D187:AU187)","v":0},{"$f":"SUM($D187:AV187)","v":0},{"$f":"SUM($D187:AW187)","v":0},{"$f":"SUM($D187:AX187)","v":0},{"$f":"SUM($D187:AY187)","v":0},{"$f":"SUM($D187:AZ187)","v":0},{"$f":"SUM($D187:BA187)","v":0},{"$f":"SUM($D187:BB187)","v":0},{"$f":"SUM($D187:BC187)","v":0},{"$f":"SUM($D187:BD187)","v":0},{"$f":"SUM($D187:BE187)","v":0},{"$f":"SUM($D187:BF187)","v":0},{"$f":"SUM($D187:BG187)","v":0},{"$f":"SUM($D187:BH187)","v":0},{"$f":"SUM($D187:BI187)","v":0},{"$f":"SUM($D187:BJ187)","v":0},{"$f":"SUM($D187:BK187)","v":0}]
[null,"Altres instal·lacions",{"$f":"+Configuració!E19","v":5},{"$f":"SUM($D188:D188)","v":0},{"$f":"SUM($D188:E188)","v":0},{"$f":"SUM($D188:F188)","v":0},{"$f":"SUM($D188:G188)","v":0},{"$f":"SUM($D188:H188)","v":0},{"$f":"SUM($D188:I188)","v":0},{"$f":"SUM($D188:J188)","v":0},{"$f":"SUM($D188:K188)","v":0},{"$f":"SUM($D188:L188)","v":0},{"$f":"SUM($D188:M188)","v":0},{"$f":"SUM($D188:N188)","v":0},{"$f":"SUM($D188:O188)","v":0},{"$f":"SUM($D188:P188)","v":0},{"$f":"SUM($D188:Q188)","v":0},{"$f":"SUM($D188:R188)","v":0},{"$f":"SUM($D188:S188)","v":0},{"$f":"SUM($D188:T188)","v":0},{"$f":"SUM($D188:U188)","v":0},{"$f":"SUM($D188:V188)","v":0},{"$f":"SUM($D188:W188)","v":0},{"$f":"SUM($D188:X188)","v":0},{"$f":"SUM($D188:Y188)","v":0},{"$f":"SUM($D188:Z188)","v":0},{"$f":"SUM($D188:AA188)","v":0},{"$f":"SUM($D188:AB188)","v":0},{"$f":"SUM($D188:AC188)","v":0},{"$f":"SUM($D188:AD188)","v":0},{"$f":"SUM($D188:AE188)","v":0},{"$f":"SUM($D188:AF188)","v":0},{"$f":"SUM($D188:AG188)","v":0},{"$f":"SUM($D188:AH188)","v":0},{"$f":"SUM($D188:AI188)","v":0},{"$f":"SUM($D188:AJ188)","v":0},{"$f":"SUM($D188:AK188)","v":0},{"$f":"SUM($D188:AL188)","v":0},{"$f":"SUM($D188:AM188)","v":0},{"$f":"SUM($D188:AN188)","v":0},{"$f":"SUM($D188:AO188)","v":0},{"$f":"SUM($D188:AP188)","v":0},{"$f":"SUM($D188:AQ188)","v":0},{"$f":"SUM($D188:AR188)","v":0},{"$f":"SUM($D188:AS188)","v":0},{"$f":"SUM($D188:AT188)","v":0},{"$f":"SUM($D188:AU188)","v":0},{"$f":"SUM($D188:AV188)","v":0},{"$f":"SUM($D188:AW188)","v":0},{"$f":"SUM($D188:AX188)","v":0},{"$f":"SUM($D188:AY188)","v":0},{"$f":"SUM($D188:AZ188)","v":0},{"$f":"SUM($D188:BA188)","v":0},{"$f":"SUM($D188:BB188)","v":0},{"$f":"SUM($D188:BC188)","v":0},{"$f":"SUM($D188:BD188)","v":0},{"$f":"SUM($D188:BE188)","v":0},{"$f":"SUM($D188:BF188)","v":0},{"$f":"SUM($D188:BG188)","v":0},{"$f":"SUM($D188:BH188)","v":0},{"$f":"SUM($D188:BI188)","v":0},{"$f":"SUM($D188:BJ188)","v":0},{"$f":"SUM($D188:BK188)","v":0}]
[null,"Mobiliari",{"$f":"+Configuració!E20","v":5},{"$f":"SUM($D189:D189)","v":0},{"$f":"SUM($D189:E189)","v":0},{"$f":"SUM($D189:F189)","v":0},{"$f":"SUM($D189:G189)","v":0},{"$f":"SUM($D189:H189)","v":0},{"$f":"SUM($D189:I189)","v":0},{"$f":"SUM($D189:J189)","v":0},{"$f":"SUM($D189:K189)","v":0},{"$f":"SUM($D189:L189)","v":0},{"$f":"SUM($D189:M189)","v":0},{"$f":"SUM($D189:N189)","v":0},{"$f":"SUM($D189:O189)","v":0},{"$f":"SUM($D189:P189)","v":0},{"$f":"SUM($D189:Q189)","v":0},{"$f":"SUM($D189:R189)","v":0},{"$f":"SUM($D189:S189)","v":0},{"$f":"SUM($D189:T189)","v":0},{"$f":"SUM($D189:U189)","v":0},{"$f":"SUM($D189:V189)","v":0},{"$f":"SUM($D189:W189)","v":0},{"$f":"SUM($D189:X189)","v":0},{"$f":"SUM($D189:Y189)","v":0},{"$f":"SUM($D189:Z189)","v":0},{"$f":"SUM($D189:AA189)","v":0},{"$f":"SUM($D189:AB189)","v":0},{"$f":"SUM($D189:AC189)","v":0},{"$f":"SUM($D189:AD189)","v":0},{"$f":"SUM($D189:AE189)","v":0},{"$f":"SUM($D189:AF189)","v":0},{"$f":"SUM($D189:AG189)","v":0},{"$f":"SUM($D189:AH189)","v":0},{"$f":"SUM($D189:AI189)","v":0},{"$f":"SUM($D189:AJ189)","v":0},{"$f":"SUM($D189:AK189)","v":0},{"$f":"SUM($D189:AL189)","v":0},{"$f":"SUM($D189:AM189)","v":0},{"$f":"SUM($D189:AN189)","v":0},{"$f":"SUM($D189:AO189)","v":0},{"$f":"SUM($D189:AP189)","v":0},{"$f":"SUM($D189:AQ189)","v":0},{"$f":"SUM($D189:AR189)","v":0},{"$f":"SUM($D189:AS189)","v":0},{"$f":"SUM($D189:AT189)","v":0},{"$f":"SUM($D189:AU189)","v":0},{"$f":"SUM($D189:AV189)","v":0},{"$f":"SUM($D189:AW189)","v":0},{"$f":"SUM($D189:AX189)","v":0},{"$f":"SUM($D189:AY189)","v":0},{"$f":"SUM($D189:AZ189)","v":0},{"$f":"SUM($D189:BA189)","v":0},{"$f":"SUM($D189:BB189)","v":0},{"$f":"SUM($D189:BC189)","v":0},{"$f":"SUM($D189:BD189)","v":0},{"$f":"SUM($D189:BE189)","v":0},{"$f":"SUM($D189:BF189)","v":0},{"$f":"SUM($D189:BG189)","v":0},{"$f":"SUM($D189:BH189)","v":0},{"$f":"SUM($D189:BI189)","v":0},{"$f":"SUM($D189:BJ189)","v":0},{"$f":"SUM($D189:BK189)","v":0}]
[null,"Equips per a processos informació",{"$f":"+Configuració!E21","v":5},{"$f":"SUM($D190:D190)","v":0},{"$f":"SUM($D190:E190)","v":0},{"$f":"SUM($D190:F190)","v":0},{"$f":"SUM($D190:G190)","v":0},{"$f":"SUM($D190:H190)","v":0},{"$f":"SUM($D190:I190)","v":0},{"$f":"SUM($D190:J190)","v":0},{"$f":"SUM($D190:K190)","v":0},{"$f":"SUM($D190:L190)","v":0},{"$f":"SUM($D190:M190)","v":0},{"$f":"SUM($D190:N190)","v":0},{"$f":"SUM($D190:O190)","v":0},{"$f":"SUM($D190:P190)","v":0},{"$f":"SUM($D190:Q190)","v":0},{"$f":"SUM($D190:R190)","v":0},{"$f":"SUM($D190:S190)","v":0},{"$f":"SUM($D190:T190)","v":0},{"$f":"SUM($D190:U190)","v":0},{"$f":"SUM($D190:V190)","v":0},{"$f":"SUM($D190:W190)","v":0},{"$f":"SUM($D190:X190)","v":0},{"$f":"SUM($D190:Y190)","v":0},{"$f":"SUM($D190:Z190)","v":0},{"$f":"SUM($D190:AA190)","v":0},{"$f":"SUM($D190:AB190)","v":0},{"$f":"SUM($D190:AC190)","v":0},{"$f":"SUM($D190:AD190)","v":0},{"$f":"SUM($D190:AE190)","v":0},{"$f":"SUM($D190:AF190)","v":0},{"$f":"SUM($D190:AG190)","v":0},{"$f":"SUM($D190:AH190)","v":0},{"$f":"SUM($D190:AI190)","v":0},{"$f":"SUM($D190:AJ190)","v":0},{"$f":"SUM($D190:AK190)","v":0},{"$f":"SUM($D190:AL190)","v":0},{"$f":"SUM($D190:AM190)","v":0},{"$f":"SUM($D190:AN190)","v":0},{"$f":"SUM($D190:AO190)","v":0},{"$f":"SUM($D190:AP190)","v":0},{"$f":"SUM($D190:AQ190)","v":0},{"$f":"SUM($D190:AR190)","v":0},{"$f":"SUM($D190:AS190)","v":0},{"$f":"SUM($D190:AT190)","v":0},{"$f":"SUM($D190:AU190)","v":0},{"$f":"SUM($D190:AV190)","v":0},{"$f":"SUM($D190:AW190)","v":0},{"$f":"SUM($D190:AX190)","v":0},{"$f":"SUM($D190:AY190)","v":0},{"$f":"SUM($D190:AZ190)","v":0},{"$f":"SUM($D190:BA190)","v":0},{"$f":"SUM($D190:BB190)","v":0},{"$f":"SUM($D190:BC190)","v":0},{"$f":"SUM($D190:BD190)","v":0},{"$f":"SUM($D190:BE190)","v":0},{"$f":"SUM($D190:BF190)","v":0},{"$f":"SUM($D190:BG190)","v":0},{"$f":"SUM($D190:BH190)","v":0},{"$f":"SUM($D190:BI190)","v":0},{"$f":"SUM($D190:BJ190)","v":0},{"$f":"SUM($D190:BK190)","v":0}]
[null,"Elements de transport",{"$f":"+Configuració!E22","v":5},{"$f":"SUM($D191:D191)","v":0},{"$f":"SUM($D191:E191)","v":0},{"$f":"SUM($D191:F191)","v":0},{"$f":"SUM($D191:G191)","v":0},{"$f":"SUM($D191:H191)","v":0},{"$f":"SUM($D191:I191)","v":0},{"$f":"SUM($D191:J191)","v":0},{"$f":"SUM($D191:K191)","v":0},{"$f":"SUM($D191:L191)","v":0},{"$f":"SUM($D191:M191)","v":0},{"$f":"SUM($D191:N191)","v":0},{"$f":"SUM($D191:O191)","v":0},{"$f":"SUM($D191:P191)","v":0},{"$f":"SUM($D191:Q191)","v":0},{"$f":"SUM($D191:R191)","v":0},{"$f":"SUM($D191:S191)","v":0},{"$f":"SUM($D191:T191)","v":0},{"$f":"SUM($D191:U191)","v":0},{"$f":"SUM($D191:V191)","v":0},{"$f":"SUM($D191:W191)","v":0},{"$f":"SUM($D191:X191)","v":0},{"$f":"SUM($D191:Y191)","v":0},{"$f":"SUM($D191:Z191)","v":0},{"$f":"SUM($D191:AA191)","v":0},{"$f":"SUM($D191:AB191)","v":0},{"$f":"SUM($D191:AC191)","v":0},{"$f":"SUM($D191:AD191)","v":0},{"$f":"SUM($D191:AE191)","v":0},{"$f":"SUM($D191:AF191)","v":0},{"$f":"SUM($D191:AG191)","v":0},{"$f":"SUM($D191:AH191)","v":0},{"$f":"SUM($D191:AI191)","v":0},{"$f":"SUM($D191:AJ191)","v":0},{"$f":"SUM($D191:AK191)","v":0},{"$f":"SUM($D191:AL191)","v":0},{"$f":"SUM($D191:AM191)","v":0},{"$f":"SUM($D191:AN191)","v":0},{"$f":"SUM($D191:AO191)","v":0},{"$f":"SUM($D191:AP191)","v":0},{"$f":"SUM($D191:AQ191)","v":0},{"$f":"SUM($D191:AR191)","v":0},{"$f":"SUM($D191:AS191)","v":0},{"$f":"SUM($D191:AT191)","v":0},{"$f":"SUM($D191:AU191)","v":0},{"$f":"SUM($D191:AV191)","v":0},{"$f":"SUM($D191:AW191)","v":0},{"$f":"SUM($D191:AX191)","v":0},{"$f":"SUM($D191:AY191)","v":0},{"$f":"SUM($D191:AZ191)","v":0},{"$f":"SUM($D191:BA191)","v":0},{"$f":"SUM($D191:BB191)","v":0},{"$f":"SUM($D191:BC191)","v":0},{"$f":"SUM($D191:BD191)","v":0},{"$f":"SUM($D191:BE191)","v":0},{"$f":"SUM($D191:BF191)","v":0},{"$f":"SUM($D191:BG191)","v":0},{"$f":"SUM($D191:BH191)","v":0},{"$f":"SUM($D191:BI191)","v":0},{"$f":"SUM($D191:BJ191)","v":0},{"$f":"SUM($D191:BK191)","v":0}]
[null,"Altre immobilitzat material",{"$f":"+Configuració!E23","v":5},{"$f":"SUM($D192:D192)","v":0},{"$f":"SUM($D192:E192)","v":0},{"$f":"SUM($D192:F192)","v":0},{"$f":"SUM($D192:G192)","v":0},{"$f":"SUM($D192:H192)","v":0},{"$f":"SUM($D192:I192)","v":0},{"$f":"SUM($D192:J192)","v":0},{"$f":"SUM($D192:K192)","v":0},{"$f":"SUM($D192:L192)","v":0},{"$f":"SUM($D192:M192)","v":0},{"$f":"SUM($D192:N192)","v":0},{"$f":"SUM($D192:O192)","v":0},{"$f":"SUM($D192:P192)","v":0},{"$f":"SUM($D192:Q192)","v":0},{"$f":"SUM($D192:R192)","v":0},{"$f":"SUM($D192:S192)","v":0},{"$f":"SUM($D192:T192)","v":0},{"$f":"SUM($D192:U192)","v":0},{"$f":"SUM($D192:V192)","v":0},{"$f":"SUM($D192:W192)","v":0},{"$f":"SUM($D192:X192)","v":0},{"$f":"SUM($D192:Y192)","v":0},{"$f":"SUM($D192:Z192)","v":0},{"$f":"SUM($D192:AA192)","v":0},{"$f":"SUM($D192:AB192)","v":0},{"$f":"SUM($D192:AC192)","v":0},{"$f":"SUM($D192:AD192)","v":0},{"$f":"SUM($D192:AE192)","v":0},{"$f":"SUM($D192:AF192)","v":0},{"$f":"SUM($D192:AG192)","v":0},{"$f":"SUM($D192:AH192)","v":0},{"$f":"SUM($D192:AI192)","v":0},{"$f":"SUM($D192:AJ192)","v":0},{"$f":"SUM($D192:AK192)","v":0},{"$f":"SUM($D192:AL192)","v":0},{"$f":"SUM($D192:AM192)","v":0},{"$f":"SUM($D192:AN192)","v":0},{"$f":"SUM($D192:AO192)","v":0},{"$f":"SUM($D192:AP192)","v":0},{"$f":"SUM($D192:AQ192)","v":0},{"$f":"SUM($D192:AR192)","v":0},{"$f":"SUM($D192:AS192)","v":0},{"$f":"SUM($D192:AT192)","v":0},{"$f":"SUM($D192:AU192)","v":0},{"$f":"SUM($D192:AV192)","v":0},{"$f":"SUM($D192:AW192)","v":0},{"$f":"SUM($D192:AX192)","v":0},{"$f":"SUM($D192:AY192)","v":0},{"$f":"SUM($D192:AZ192)","v":0},{"$f":"SUM($D192:BA192)","v":0},{"$f":"SUM($D192:BB192)","v":0},{"$f":"SUM($D192:BC192)","v":0},{"$f":"SUM($D192:BD192)","v":0},{"$f":"SUM($D192:BE192)","v":0},{"$f":"SUM($D192:BF192)","v":0},{"$f":"SUM($D192:BG192)","v":0},{"$f":"SUM($D192:BH192)","v":0},{"$f":"SUM($D192:BI192)","v":0},{"$f":"SUM($D192:BJ192)","v":0},{"$f":"SUM($D192:BK192)","v":0}]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D218:D219)","v":0},{"$f":"SUM(E218:E219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AZ218:AZ219)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini"]
[null,"Dipòsits a llarg termini"]
[null,"TOTAL",null,{"$f":"+D199+D206+D217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AZ199+AZ206+AZ217","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Valor Net Contable",null,{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D222,1)","v":"2025-02-01"},{"$f":"EDATE(E222,1)","v":"2025-03-01"},"2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B151","v":"Immobilitzat intangible"},null,{"$f":"SUM(D224:D229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ224:AJ229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recerca i Desenvolupament",null,{"$f":"+D80-SUM($D176:D176)","v":0},{"$f":"+E80-SUM($D176:E176)","v":0},{"$f":"+F80-SUM($D176:F176)","v":0},{"$f":"+G80-SUM($D176:G176)","v":0},{"$f":"+H80-SUM($D176:H176)","v":0},{"$f":"+I80-SUM($D176:I176)","v":0},{"$f":"+J80-SUM($D176:J176)","v":0},{"$f":"+K80-SUM($D176:K176)","v":0},{"$f":"+L80-SUM($D176:L176)","v":0},{"$f":"+M80-SUM($D176:M176)","v":0},{"$f":"+N80-SUM($D176:N176)","v":0},{"$f":"+O80-SUM($D176:O176)","v":0},{"$f":"+P80-SUM($D176:P176)","v":0},{"$f":"+Q80-SUM($D176:Q176)","v":0},{"$f":"+R80-SUM($D176:R176)","v":0},{"$f":"+S80-SUM($D176:S176)","v":0},{"$f":"+T80-SUM($D176:T176)","v":0},{"$f":"+U80-SUM($D176:U176)","v":0},{"$f":"+V80-SUM($D176:V176)","v":0},{"$f":"+W80-SUM($D176:W176)","v":0},{"$f":"+X80-SUM($D176:X176)","v":0},{"$f":"+Y80-SUM($D176:Y176)","v":0},{"$f":"+Z80-SUM($D176:Z176)","v":0},{"$f":"+AA80-SUM($D176:AA176)","v":0},{"$f":"+AB80-SUM($D176:AB176)","v":0},{"$f":"+AC80-SUM($D176:AC176)","v":0},{"$f":"+AD80-SUM($D176:AD176)","v":0},{"$f":"+AE80-SUM($D176:AE176)","v":0},{"$f":"+AF80-SUM($D176:AF176)","v":0},{"$f":"+AG80-SUM($D176:AG176)","v":0},{"$f":"+AH80-SUM($D176:AH176)","v":0},{"$f":"+AI80-SUM($D176:AI176)","v":0},{"$f":"+AJ80-SUM($D176:AJ176)","v":0},{"$f":"+AK80-SUM($D176:AK176)","v":0},{"$f":"+AL80-SUM($D176:AL176)","v":0},{"$f":"+AM80-SUM($D176:AM176)","v":0},{"$f":"+AN80-SUM($D176:AN176)","v":0},{"$f":"+AO80-SUM($D176:AO176)","v":0},{"$f":"+AP80-SUM($D176:AP176)","v":0},{"$f":"+AQ80-SUM($D176:AQ176)","v":0},{"$f":"+AR80-SUM($D176:AR176)","v":0},{"$f":"+AS80-SUM($D176:AS176)","v":0},{"$f":"+AT80-SUM($D176:AT176)","v":0},{"$f":"+AU80-SUM($D176:AU176)","v":0},{"$f":"+AV80-SUM($D176:AV176)","v":0},{"$f":"+AW80-SUM($D176:AW176)","v":0},{"$f":"+AX80-SUM($D176:AX176)","v":0},{"$f":"+AY80-SUM($D176:AY176)","v":0},{"$f":"+AZ80-SUM($D176:AZ176)","v":0},{"$f":"+BA80-SUM($D176:BA176)","v":0},{"$f":"+BB80-SUM($D176:BB176)","v":0},{"$f":"+BC80-SUM($D176:BC176)","v":0},{"$f":"+BD80-SUM($D176:BD176)","v":0},{"$f":"+BE80-SUM($D176:BE176)","v":0},{"$f":"+BF80-SUM($D176:BF176)","v":0},{"$f":"+BG80-SUM($D176:BG176)","v":0},{"$f":"+BH80-SUM($D176:BH176)","v":0},{"$f":"+BI80-SUM($D176:BI176)","v":0},{"$f":"+BJ80-SUM($D176:BJ176)","v":0},{"$f":"+BK80-SUM($D176:BK176)","v":0}]
[null,"Concessions administratives",null,{"$f":"+D81-SUM($D177:D177)","v":0},{"$f":"+E81-SUM($D177:E177)","v":0},{"$f":"+F81-SUM($D177:F177)","v":0},{"$f":"+G81-SUM($D177:G177)","v":0},{"$f":"+H81-SUM($D177:H177)","v":0},{"$f":"+I81-SUM($D177:I177)","v":0},{"$f":"+J81-SUM($D177:J177)","v":0},{"$f":"+K81-SUM($D177:K177)","v":0},{"$f":"+L81-SUM($D177:L177)","v":0},{"$f":"+M81-SUM($D177:M177)","v":0},{"$f":"+N81-SUM($D177:N177)","v":0},{"$f":"+O81-SUM($D177:O177)","v":0},{"$f":"+P81-SUM($D177:P177)","v":0},{"$f":"+Q81-SUM($D177:Q177)","v":0},{"$f":"+R81-SUM($D177:R177)","v":0},{"$f":"+S81-SUM($D177:S177)","v":0},{"$f":"+T81-SUM($D177:T177)","v":0},{"$f":"+U81-SUM($D177:U177)","v":0},{"$f":"+V81-SUM($D177:V177)","v":0},{"$f":"+W81-SUM($D177:W177)","v":0},{"$f":"+X81-SUM($D177:X177)","v":0},{"$f":"+Y81-SUM($D177:Y177)","v":0},{"$f":"+Z81-SUM($D177:Z177)","v":0},{"$f":"+AA81-SUM($D177:AA177)","v":0},{"$f":"+AB81-SUM($D177:AB177)","v":0},{"$f":"+AC81-SUM($D177:AC177)","v":0},{"$f":"+AD81-SUM($D177:AD177)","v":0},{"$f":"+AE81-SUM($D177:AE177)","v":0},{"$f":"+AF81-SUM($D177:AF177)","v":0},{"$f":"+AG81-SUM($D177:AG177)","v":0},{"$f":"+AH81-SUM($D177:AH177)","v":0},{"$f":"+AI81-SUM($D177:AI177)","v":0},{"$f":"+AJ81-SUM($D177:AJ177)","v":0},{"$f":"+AK81-SUM($D177:AK177)","v":0},{"$f":"+AL81-SUM($D177:AL177)","v":0},{"$f":"+AM81-SUM($D177:AM177)","v":0},{"$f":"+AN81-SUM($D177:AN177)","v":0},{"$f":"+AO81-SUM($D177:AO177)","v":0},{"$f":"+AP81-SUM($D177:AP177)","v":0},{"$f":"+AQ81-SUM($D177:AQ177)","v":0},{"$f":"+AR81-SUM($D177:AR177)","v":0},{"$f":"+AS81-SUM($D177:AS177)","v":0},{"$f":"+AT81-SUM($D177:AT177)","v":0},{"$f":"+AU81-SUM($D177:AU177)","v":0},{"$f":"+AV81-SUM($D177:AV177)","v":0},{"$f":"+AW81-SUM($D177:AW177)","v":0},{"$f":"+AX81-SUM($D177:AX177)","v":0},{"$f":"+AY81-SUM($D177:AY177)","v":0},{"$f":"+AZ81-SUM($D177:AZ177)","v":0},{"$f":"+BA81-SUM($D177:BA177)","v":0},{"$f":"+BB81-SUM($D177:BB177)","v":0},{"$f":"+BC81-SUM($D177:BC177)","v":0},{"$f":"+BD81-SUM($D177:BD177)","v":0},{"$f":"+BE81-SUM($D177:BE177)","v":0},{"$f":"+BF81-SUM($D177:BF177)","v":0},{"$f":"+BG81-SUM($D177:BG177)","v":0},{"$f":"+BH81-SUM($D177:BH177)","v":0},{"$f":"+BI81-SUM($D177:BI177)","v":0},{"$f":"+BJ81-SUM($D177:BJ177)","v":0},{"$f":"+BK81-SUM($D177:BK177)","v":0}]
[null,"Patents, llicències i marques",null,{"$f":"+D82-SUM($D178:D178)","v":0},{"$f":"+E82-SUM($D178:E178)","v":0},{"$f":"+F82-SUM($D178:F178)","v":0},{"$f":"+G82-SUM($D178:G178)","v":0},{"$f":"+H82-SUM($D178:H178)","v":0},{"$f":"+I82-SUM($D178:I178)","v":0},{"$f":"+J82-SUM($D178:J178)","v":0},{"$f":"+K82-SUM($D178:K178)","v":0},{"$f":"+L82-SUM($D178:L178)","v":0},{"$f":"+M82-SUM($D178:M178)","v":0},{"$f":"+N82-SUM($D178:N178)","v":0},{"$f":"+O82-SUM($D178:O178)","v":0},{"$f":"+P82-SUM($D178:P178)","v":0},{"$f":"+Q82-SUM($D178:Q178)","v":0},{"$f":"+R82-SUM($D178:R178)","v":0},{"$f":"+S82-SUM($D178:S178)","v":0},{"$f":"+T82-SUM($D178:T178)","v":0},{"$f":"+U82-SUM($D178:U178)","v":0},{"$f":"+V82-SUM($D178:V178)","v":0},{"$f":"+W82-SUM($D178:W178)","v":0},{"$f":"+X82-SUM($D178:X178)","v":0},{"$f":"+Y82-SUM($D178:Y178)","v":0},{"$f":"+Z82-SUM($D178:Z178)","v":0},{"$f":"+AA82-SUM($D178:AA178)","v":0},{"$f":"+AB82-SUM($D178:AB178)","v":0},{"$f":"+AC82-SUM($D178:AC178)","v":0},{"$f":"+AD82-SUM($D178:AD178)","v":0},{"$f":"+AE82-SUM($D178:AE178)","v":0},{"$f":"+AF82-SUM($D178:AF178)","v":0},{"$f":"+AG82-SUM($D178:AG178)","v":0},{"$f":"+AH82-SUM($D178:AH178)","v":0},{"$f":"+AI82-SUM($D178:AI178)","v":0},{"$f":"+AJ82-SUM($D178:AJ178)","v":0},{"$f":"+AK82-SUM($D178:AK178)","v":0},{"$f":"+AL82-SUM($D178:AL178)","v":0},{"$f":"+AM82-SUM($D178:AM178)","v":0},{"$f":"+AN82-SUM($D178:AN178)","v":0},{"$f":"+AO82-SUM($D178:AO178)","v":0},{"$f":"+AP82-SUM($D178:AP178)","v":0},{"$f":"+AQ82-SUM($D178:AQ178)","v":0},{"$f":"+AR82-SUM($D178:AR178)","v":0},{"$f":"+AS82-SUM($D178:AS178)","v":0},{"$f":"+AT82-SUM($D178:AT178)","v":0},{"$f":"+AU82-SUM($D178:AU178)","v":0},{"$f":"+AV82-SUM($D178:AV178)","v":0},{"$f":"+AW82-SUM($D178:AW178)","v":0},{"$f":"+AX82-SUM($D178:AX178)","v":0},{"$f":"+AY82-SUM($D178:AY178)","v":0},{"$f":"+AZ82-SUM($D178:AZ178)","v":0},{"$f":"+BA82-SUM($D178:BA178)","v":0},{"$f":"+BB82-SUM($D178:BB178)","v":0},{"$f":"+BC82-SUM($D178:BC178)","v":0},{"$f":"+BD82-SUM($D178:BD178)","v":0},{"$f":"+BE82-SUM($D178:BE178)","v":0},{"$f":"+BF82-SUM($D178:BF178)","v":0},{"$f":"+BG82-SUM($D178:BG178)","v":0},{"$f":"+BH82-SUM($D178:BH178)","v":0},{"$f":"+BI82-SUM($D178:BI178)","v":0},{"$f":"+BJ82-SUM($D178:BJ178)","v":0},{"$f":"+BK82-SUM($D178:BK178)","v":0}]
[null,"Drets de traspàs",null,{"$f":"+D83-SUM($D179:D179)","v":0},{"$f":"+E83-SUM($D179:E179)","v":0},{"$f":"+F83-SUM($D179:F179)","v":0},{"$f":"+G83-SUM($D179:G179)","v":0},{"$f":"+H83-SUM($D179:H179)","v":0},{"$f":"+I83-SUM($D179:I179)","v":0},{"$f":"+J83-SUM($D179:J179)","v":0},{"$f":"+K83-SUM($D179:K179)","v":0},{"$f":"+L83-SUM($D179:L179)","v":0},{"$f":"+M83-SUM($D179:M179)","v":0},{"$f":"+N83-SUM($D179:N179)","v":0},{"$f":"+O83-SUM($D179:O179)","v":0},{"$f":"+P83-SUM($D179:P179)","v":0},{"$f":"+Q83-SUM($D179:Q179)","v":0},{"$f":"+R83-SUM($D179:R179)","v":0},{"$f":"+S83-SUM($D179:S179)","v":0},{"$f":"+T83-SUM($D179:T179)","v":0},{"$f":"+U83-SUM($D179:U179)","v":0},{"$f":"+V83-SUM($D179:V179)","v":0},{"$f":"+W83-SUM($D179:W179)","v":0},{"$f":"+X83-SUM($D179:X179)","v":0},{"$f":"+Y83-SUM($D179:Y179)","v":0},{"$f":"+Z83-SUM($D179:Z179)","v":0},{"$f":"+AA83-SUM($D179:AA179)","v":0},{"$f":"+AB83-SUM($D179:AB179)","v":0},{"$f":"+AC83-SUM($D179:AC179)","v":0},{"$f":"+AD83-SUM($D179:AD179)","v":0},{"$f":"+AE83-SUM($D179:AE179)","v":0},{"$f":"+AF83-SUM($D179:AF179)","v":0},{"$f":"+AG83-SUM($D179:AG179)","v":0},{"$f":"+AH83-SUM($D179:AH179)","v":0},{"$f":"+AI83-SUM($D179:AI179)","v":0},{"$f":"+AJ83-SUM($D179:AJ179)","v":0},{"$f":"+AK83-SUM($D179:AK179)","v":0},{"$f":"+AL83-SUM($D179:AL179)","v":0},{"$f":"+AM83-SUM($D179:AM179)","v":0},{"$f":"+AN83-SUM($D179:AN179)","v":0},{"$f":"+AO83-SUM($D179:AO179)","v":0},{"$f":"+AP83-SUM($D179:AP179)","v":0},{"$f":"+AQ83-SUM($D179:AQ179)","v":0},{"$f":"+AR83-SUM($D179:AR179)","v":0},{"$f":"+AS83-SUM($D179:AS179)","v":0},{"$f":"+AT83-SUM($D179:AT179)","v":0},{"$f":"+AU83-SUM($D179:AU179)","v":0},{"$f":"+AV83-SUM($D179:AV179)","v":0},{"$f":"+AW83-SUM($D179:AW179)","v":0},{"$f":"+AX83-SUM($D179:AX179)","v":0},{"$f":"+AY83-SUM($D179:AY179)","v":0},{"$f":"+AZ83-SUM($D179:AZ179)","v":0},{"$f":"+BA83-SUM($D179:BA179)","v":0},{"$f":"+BB83-SUM($D179:BB179)","v":0},{"$f":"+BC83-SUM($D179:BC179)","v":0},{"$f":"+BD83-SUM($D179:BD179)","v":0},{"$f":"+BE83-SUM($D179:BE179)","v":0},{"$f":"+BF83-SUM($D179:BF179)","v":0},{"$f":"+BG83-SUM($D179:BG179)","v":0},{"$f":"+BH83-SUM($D179:BH179)","v":0},{"$f":"+BI83-SUM($D179:BI179)","v":0},{"$f":"+BJ83-SUM($D179:BJ179)","v":0},{"$f":"+BK83-SUM($D179:BK179)","v":0}]
[null,"Aplicacions informàtiques",null,{"$f":"+D84-SUM($D180:D180)","v":0},{"$f":"+E84-SUM($D180:E180)","v":0},{"$f":"+F84-SUM($D180:F180)","v":0},{"$f":"+G84-SUM($D180:G180)","v":0},{"$f":"+H84-SUM($D180:H180)","v":0},{"$f":"+I84-SUM($D180:I180)","v":0},{"$f":"+J84-SUM($D180:J180)","v":0},{"$f":"+K84-SUM($D180:K180)","v":0},{"$f":"+L84-SUM($D180:L180)","v":0},{"$f":"+M84-SUM($D180:M180)","v":0},{"$f":"+N84-SUM($D180:N180)","v":0},{"$f":"+O84-SUM($D180:O180)","v":0},{"$f":"+P84-SUM($D180:P180)","v":0},{"$f":"+Q84-SUM($D180:Q180)","v":0},{"$f":"+R84-SUM($D180:R180)","v":0},{"$f":"+S84-SUM($D180:S180)","v":0},{"$f":"+T84-SUM($D180:T180)","v":0},{"$f":"+U84-SUM($D180:U180)","v":0},{"$f":"+V84-SUM($D180:V180)","v":0},{"$f":"+W84-SUM($D180:W180)","v":0},{"$f":"+X84-SUM($D180:X180)","v":0},{"$f":"+Y84-SUM($D180:Y180)","v":0},{"$f":"+Z84-SUM($D180:Z180)","v":0},{"$f":"+AA84-SUM($D180:AA180)","v":0},{"$f":"+AB84-SUM($D180:AB180)","v":0},{"$f":"+AC84-SUM($D180:AC180)","v":0},{"$f":"+AD84-SUM($D180:AD180)","v":0},{"$f":"+AE84-SUM($D180:AE180)","v":0},{"$f":"+AF84-SUM($D180:AF180)","v":0},{"$f":"+AG84-SUM($D180:AG180)","v":0},{"$f":"+AH84-SUM($D180:AH180)","v":0},{"$f":"+AI84-SUM($D180:AI180)","v":0},{"$f":"+AJ84-SUM($D180:AJ180)","v":0},{"$f":"+AK84-SUM($D180:AK180)","v":0},{"$f":"+AL84-SUM($D180:AL180)","v":0},{"$f":"+AM84-SUM($D180:AM180)","v":0},{"$f":"+AN84-SUM($D180:AN180)","v":0},{"$f":"+AO84-SUM($D180:AO180)","v":0},{"$f":"+AP84-SUM($D180:AP180)","v":0},{"$f":"+AQ84-SUM($D180:AQ180)","v":0},{"$f":"+AR84-SUM($D180:AR180)","v":0},{"$f":"+AS84-SUM($D180:AS180)","v":0},{"$f":"+AT84-SUM($D180:AT180)","v":0},{"$f":"+AU84-SUM($D180:AU180)","v":0},{"$f":"+AV84-SUM($D180:AV180)","v":0},{"$f":"+AW84-SUM($D180:AW180)","v":0},{"$f":"+AX84-SUM($D180:AX180)","v":0},{"$f":"+AY84-SUM($D180:AY180)","v":0},{"$f":"+AZ84-SUM($D180:AZ180)","v":0},{"$f":"+BA84-SUM($D180:BA180)","v":0},{"$f":"+BB84-SUM($D180:BB180)","v":0},{"$f":"+BC84-SUM($D180:BC180)","v":0},{"$f":"+BD84-SUM($D180:BD180)","v":0},{"$f":"+BE84-SUM($D180:BE180)","v":0},{"$f":"+BF84-SUM($D180:BF180)","v":0},{"$f":"+BG84-SUM($D180:BG180)","v":0},{"$f":"+BH84-SUM($D180:BH180)","v":0},{"$f":"+BI84-SUM($D180:BI180)","v":0},{"$f":"+BJ84-SUM($D180:BJ180)","v":0},{"$f":"+BK84-SUM($D180:BK180)","v":0}]
[null,"Altre immobilitzat intangible",null,{"$f":"+D85-SUM($D181:D181)","v":0},{"$f":"+E85-SUM($D181:E181)","v":0},{"$f":"+F85-SUM($D181:F181)","v":0},{"$f":"+G85-SUM($D181:G181)","v":0},{"$f":"+H85-SUM($D181:H181)","v":0},{"$f":"+I85-SUM($D181:I181)","v":0},{"$f":"+J85-SUM($D181:J181)","v":0},{"$f":"+K85-SUM($D181:K181)","v":0},{"$f":"+L85-SUM($D181:L181)","v":0},{"$f":"+M85-SUM($D181:M181)","v":0},{"$f":"+N85-SUM($D181:N181)","v":0},{"$f":"+O85-SUM($D181:O181)","v":0},{"$f":"+P85-SUM($D181:P181)","v":0},{"$f":"+Q85-SUM($D181:Q181)","v":0},{"$f":"+R85-SUM($D181:R181)","v":0},{"$f":"+S85-SUM($D181:S181)","v":0},{"$f":"+T85-SUM($D181:T181)","v":0},{"$f":"+U85-SUM($D181:U181)","v":0},{"$f":"+V85-SUM($D181:V181)","v":0},{"$f":"+W85-SUM($D181:W181)","v":0},{"$f":"+X85-SUM($D181:X181)","v":0},{"$f":"+Y85-SUM($D181:Y181)","v":0},{"$f":"+Z85-SUM($D181:Z181)","v":0},{"$f":"+AA85-SUM($D181:AA181)","v":0},{"$f":"+AB85-SUM($D181:AB181)","v":0},{"$f":"+AC85-SUM($D181:AC181)","v":0},{"$f":"+AD85-SUM($D181:AD181)","v":0},{"$f":"+AE85-SUM($D181:AE181)","v":0},{"$f":"+AF85-SUM($D181:AF181)","v":0},{"$f":"+AG85-SUM($D181:AG181)","v":0},{"$f":"+AH85-SUM($D181:AH181)","v":0},{"$f":"+AI85-SUM($D181:AI181)","v":0},{"$f":"+AJ85-SUM($D181:AJ181)","v":0},{"$f":"+AK85-SUM($D181:AK181)","v":0},{"$f":"+AL85-SUM($D181:AL181)","v":0},{"$f":"+AM85-SUM($D181:AM181)","v":0},{"$f":"+AN85-SUM($D181:AN181)","v":0},{"$f":"+AO85-SUM($D181:AO181)","v":0},{"$f":"+AP85-SUM($D181:AP181)","v":0},{"$f":"+AQ85-SUM($D181:AQ181)","v":0},{"$f":"+AR85-SUM($D181:AR181)","v":0},{"$f":"+AS85-SUM($D181:AS181)","v":0},{"$f":"+AT85-SUM($D181:AT181)","v":0},{"$f":"+AU85-SUM($D181:AU181)","v":0},{"$f":"+AV85-SUM($D181:AV181)","v":0},{"$f":"+AW85-SUM($D181:AW181)","v":0},{"$f":"+AX85-SUM($D181:AX181)","v":0},{"$f":"+AY85-SUM($D181:AY181)","v":0},{"$f":"+AZ85-SUM($D181:AZ181)","v":0},{"$f":"+BA85-SUM($D181:BA181)","v":0},{"$f":"+BB85-SUM($D181:BB181)","v":0},{"$f":"+BC85-SUM($D181:BC181)","v":0},{"$f":"+BD85-SUM($D181:BD181)","v":0},{"$f":"+BE85-SUM($D181:BE181)","v":0},{"$f":"+BF85-SUM($D181:BF181)","v":0},{"$f":"+BG85-SUM($D181:BG181)","v":0},{"$f":"+BH85-SUM($D181:BH181)","v":0},{"$f":"+BI85-SUM($D181:BI181)","v":0},{"$f":"+BJ85-SUM($D181:BJ181)","v":0},{"$f":"+BK85-SUM($D181:BK181)","v":0}]
[null,"Immobilitzat material",null,{"$f":"SUM(D231:D240)","v":0},{"$f":"SUM(E231:E240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ231:AJ240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenys",null,{"$f":"+D87-SUM($D183:D183)","v":0},{"$f":"+E87-SUM($D183:E183)","v":0},{"$f":"+F87-SUM($D183:F183)","v":0},{"$f":"+G87-SUM($D183:G183)","v":0},{"$f":"+H87-SUM($D183:H183)","v":0},{"$f":"+I87-SUM($D183:I183)","v":0},{"$f":"+J87-SUM($D183:J183)","v":0},{"$f":"+K87-SUM($D183:K183)","v":0},{"$f":"+L87-SUM($D183:L183)","v":0},{"$f":"+M87-SUM($D183:M183)","v":0},{"$f":"+N87-SUM($D183:N183)","v":0},{"$f":"+O87-SUM($D183:O183)","v":0},{"$f":"+P87-SUM($D183:P183)","v":0},{"$f":"+Q87-SUM($D183:Q183)","v":0},{"$f":"+R87-SUM($D183:R183)","v":0},{"$f":"+S87-SUM($D183:S183)","v":0},{"$f":"+T87-SUM($D183:T183)","v":0},{"$f":"+U87-SUM($D183:U183)","v":0},{"$f":"+V87-SUM($D183:V183)","v":0},{"$f":"+W87-SUM($D183:W183)","v":0},{"$f":"+X87-SUM($D183:X183)","v":0},{"$f":"+Y87-SUM($D183:Y183)","v":0},{"$f":"+Z87-SUM($D183:Z183)","v":0},{"$f":"+AA87-SUM($D183:AA183)","v":0},{"$f":"+AB87-SUM($D183:AB183)","v":0},{"$f":"+AC87-SUM($D183:AC183)","v":0},{"$f":"+AD87-SUM($D183:AD183)","v":0},{"$f":"+AE87-SUM($D183:AE183)","v":0},{"$f":"+AF87-SUM($D183:AF183)","v":0},{"$f":"+AG87-SUM($D183:AG183)","v":0},{"$f":"+AH87-SUM($D183:AH183)","v":0},{"$f":"+AI87-SUM($D183:AI183)","v":0},{"$f":"+AJ87-SUM($D183:AJ183)","v":0},{"$f":"+AK87-SUM($D183:AK183)","v":0},{"$f":"+AL87-SUM($D183:AL183)","v":0},{"$f":"+AM87-SUM($D183:AM183)","v":0},{"$f":"+AN87-SUM($D183:AN183)","v":0},{"$f":"+AO87-SUM($D183:AO183)","v":0},{"$f":"+AP87-SUM($D183:AP183)","v":0},{"$f":"+AQ87-SUM($D183:AQ183)","v":0},{"$f":"+AR87-SUM($D183:AR183)","v":0},{"$f":"+AS87-SUM($D183:AS183)","v":0},{"$f":"+AT87-SUM($D183:AT183)","v":0},{"$f":"+AU87-SUM($D183:AU183)","v":0},{"$f":"+AV87-SUM($D183:AV183)","v":0},{"$f":"+AW87-SUM($D183:AW183)","v":0},{"$f":"+AX87-SUM($D183:AX183)","v":0},{"$f":"+AY87-SUM($D183:AY183)","v":0},{"$f":"+AZ87-SUM($D183:AZ183)","v":0},{"$f":"+BA87-SUM($D183:BA183)","v":0},{"$f":"+BB87-SUM($D183:BB183)","v":0},{"$f":"+BC87-SUM($D183:BC183)","v":0},{"$f":"+BD87-SUM($D183:BD183)","v":0},{"$f":"+BE87-SUM($D183:BE183)","v":0},{"$f":"+BF87-SUM($D183:BF183)","v":0},{"$f":"+BG87-SUM($D183:BG183)","v":0},{"$f":"+BH87-SUM($D183:BH183)","v":0},{"$f":"+BI87-SUM($D183:BI183)","v":0},{"$f":"+BJ87-SUM($D183:BJ183)","v":0},{"$f":"+BK87-SUM($D183:BK183)","v":0}]
[null,"Construccions",null,{"$f":"+D88-SUM($D184:D184)","v":0},{"$f":"+E88-SUM($D184:E184)","v":0},{"$f":"+F88-SUM($D184:F184)","v":0},{"$f":"+G88-SUM($D184:G184)","v":0},{"$f":"+H88-SUM($D184:H184)","v":0},{"$f":"+I88-SUM($D184:I184)","v":0},{"$f":"+J88-SUM($D184:J184)","v":0},{"$f":"+K88-SUM($D184:K184)","v":0},{"$f":"+L88-SUM($D184:L184)","v":0},{"$f":"+M88-SUM($D184:M184)","v":0},{"$f":"+N88-SUM($D184:N184)","v":0},{"$f":"+O88-SUM($D184:O184)","v":0},{"$f":"+P88-SUM($D184:P184)","v":0},{"$f":"+Q88-SUM($D184:Q184)","v":0},{"$f":"+R88-SUM($D184:R184)","v":0},{"$f":"+S88-SUM($D184:S184)","v":0},{"$f":"+T88-SUM($D184:T184)","v":0},{"$f":"+U88-SUM($D184:U184)","v":0},{"$f":"+V88-SUM($D184:V184)","v":0},{"$f":"+W88-SUM($D184:W184)","v":0},{"$f":"+X88-SUM($D184:X184)","v":0},{"$f":"+Y88-SUM($D184:Y184)","v":0},{"$f":"+Z88-SUM($D184:Z184)","v":0},{"$f":"+AA88-SUM($D184:AA184)","v":0},{"$f":"+AB88-SUM($D184:AB184)","v":0},{"$f":"+AC88-SUM($D184:AC184)","v":0},{"$f":"+AD88-SUM($D184:AD184)","v":0},{"$f":"+AE88-SUM($D184:AE184)","v":0},{"$f":"+AF88-SUM($D184:AF184)","v":0},{"$f":"+AG88-SUM($D184:AG184)","v":0},{"$f":"+AH88-SUM($D184:AH184)","v":0},{"$f":"+AI88-SUM($D184:AI184)","v":0},{"$f":"+AJ88-SUM($D184:AJ184)","v":0},{"$f":"+AK88-SUM($D184:AK184)","v":0},{"$f":"+AL88-SUM($D184:AL184)","v":0},{"$f":"+AM88-SUM($D184:AM184)","v":0},{"$f":"+AN88-SUM($D184:AN184)","v":0},{"$f":"+AO88-SUM($D184:AO184)","v":0},{"$f":"+AP88-SUM($D184:AP184)","v":0},{"$f":"+AQ88-SUM($D184:AQ184)","v":0},{"$f":"+AR88-SUM($D184:AR184)","v":0},{"$f":"+AS88-SUM($D184:AS184)","v":0},{"$f":"+AT88-SUM($D184:AT184)","v":0},{"$f":"+AU88-SUM($D184:AU184)","v":0},{"$f":"+AV88-SUM($D184:AV184)","v":0},{"$f":"+AW88-SUM($D184:AW184)","v":0},{"$f":"+AX88-SUM($D184:AX184)","v":0},{"$f":"+AY88-SUM($D184:AY184)","v":0},{"$f":"+AZ88-SUM($D184:AZ184)","v":0},{"$f":"+BA88-SUM($D184:BA184)","v":0},{"$f":"+BB88-SUM($D184:BB184)","v":0},{"$f":"+BC88-SUM($D184:BC184)","v":0},{"$f":"+BD88-SUM($D184:BD184)","v":0},{"$f":"+BE88-SUM($D184:BE184)","v":0},{"$f":"+BF88-SUM($D184:BF184)","v":0},{"$f":"+BG88-SUM($D184:BG184)","v":0},{"$f":"+BH88-SUM($D184:BH184)","v":0},{"$f":"+BI88-SUM($D184:BI184)","v":0},{"$f":"+BJ88-SUM($D184:BJ184)","v":0},{"$f":"+BK88-SUM($D184:BK184)","v":0}]
[null,"Instal·lacions Tècniques",null,{"$f":"+D89-SUM($D185:D185)","v":0},{"$f":"+E89-SUM($D185:E185)","v":0},{"$f":"+F89-SUM($D185:F185)","v":0},{"$f":"+G89-SUM($D185:G185)","v":0},{"$f":"+H89-SUM($D185:H185)","v":0},{"$f":"+I89-SUM($D185:I185)","v":0},{"$f":"+J89-SUM($D185:J185)","v":0},{"$f":"+K89-SUM($D185:K185)","v":0},{"$f":"+L89-SUM($D185:L185)","v":0},{"$f":"+M89-SUM($D185:M185)","v":0},{"$f":"+N89-SUM($D185:N185)","v":0},{"$f":"+O89-SUM($D185:O185)","v":0},{"$f":"+P89-SUM($D185:P185)","v":0},{"$f":"+Q89-SUM($D185:Q185)","v":0},{"$f":"+R89-SUM($D185:R185)","v":0},{"$f":"+S89-SUM($D185:S185)","v":0},{"$f":"+T89-SUM($D185:T185)","v":0},{"$f":"+U89-SUM($D185:U185)","v":0},{"$f":"+V89-SUM($D185:V185)","v":0},{"$f":"+W89-SUM($D185:W185)","v":0},{"$f":"+X89-SUM($D185:X185)","v":0},{"$f":"+Y89-SUM($D185:Y185)","v":0},{"$f":"+Z89-SUM($D185:Z185)","v":0},{"$f":"+AA89-SUM($D185:AA185)","v":0},{"$f":"+AB89-SUM($D185:AB185)","v":0},{"$f":"+AC89-SUM($D185:AC185)","v":0},{"$f":"+AD89-SUM($D185:AD185)","v":0},{"$f":"+AE89-SUM($D185:AE185)","v":0},{"$f":"+AF89-SUM($D185:AF185)","v":0},{"$f":"+AG89-SUM($D185:AG185)","v":0},{"$f":"+AH89-SUM($D185:AH185)","v":0},{"$f":"+AI89-SUM($D185:AI185)","v":0},{"$f":"+AJ89-SUM($D185:AJ185)","v":0},{"$f":"+AK89-SUM($D185:AK185)","v":0},{"$f":"+AL89-SUM($D185:AL185)","v":0},{"$f":"+AM89-SUM($D185:AM185)","v":0},{"$f":"+AN89-SUM($D185:AN185)","v":0},{"$f":"+AO89-SUM($D185:AO185)","v":0},{"$f":"+AP89-SUM($D185:AP185)","v":0},{"$f":"+AQ89-SUM($D185:AQ185)","v":0},{"$f":"+AR89-SUM($D185:AR185)","v":0},{"$f":"+AS89-SUM($D185:AS185)","v":0},{"$f":"+AT89-SUM($D185:AT185)","v":0},{"$f":"+AU89-SUM($D185:AU185)","v":0},{"$f":"+AV89-SUM($D185:AV185)","v":0},{"$f":"+AW89-SUM($D185:AW185)","v":0},{"$f":"+AX89-SUM($D185:AX185)","v":0},{"$f":"+AY89-SUM($D185:AY185)","v":0},{"$f":"+AZ89-SUM($D185:AZ185)","v":0},{"$f":"+BA89-SUM($D185:BA185)","v":0},{"$f":"+BB89-SUM($D185:BB185)","v":0},{"$f":"+BC89-SUM($D185:BC185)","v":0},{"$f":"+BD89-SUM($D185:BD185)","v":0},{"$f":"+BE89-SUM($D185:BE185)","v":0},{"$f":"+BF89-SUM($D185:BF185)","v":0},{"$f":"+BG89-SUM($D185:BG185)","v":0},{"$f":"+BH89-SUM($D185:BH185)","v":0},{"$f":"+BI89-SUM($D185:BI185)","v":0},{"$f":"+BJ89-SUM($D185:BJ185)","v":0},{"$f":"+BK89-SUM($D185:BK185)","v":0}]
[null,"Maquinària",null,{"$f":"+D90-SUM($D186:D186)","v":0},{"$f":"+E90-SUM($D186:E186)","v":0},{"$f":"+F90-SUM($D186:F186)","v":0},{"$f":"+G90-SUM($D186:G186)","v":0},{"$f":"+H90-SUM($D186:H186)","v":0},{"$f":"+I90-SUM($D186:I186)","v":0},{"$f":"+J90-SUM($D186:J186)","v":0},{"$f":"+K90-SUM($D186:K186)","v":0},{"$f":"+L90-SUM($D186:L186)","v":0},{"$f":"+M90-SUM($D186:M186)","v":0},{"$f":"+N90-SUM($D186:N186)","v":0},{"$f":"+O90-SUM($D186:O186)","v":0},{"$f":"+P90-SUM($D186:P186)","v":0},{"$f":"+Q90-SUM($D186:Q186)","v":0},{"$f":"+R90-SUM($D186:R186)","v":0},{"$f":"+S90-SUM($D186:S186)","v":0},{"$f":"+T90-SUM($D186:T186)","v":0},{"$f":"+U90-SUM($D186:U186)","v":0},{"$f":"+V90-SUM($D186:V186)","v":0},{"$f":"+W90-SUM($D186:W186)","v":0},{"$f":"+X90-SUM($D186:X186)","v":0},{"$f":"+Y90-SUM($D186:Y186)","v":0},{"$f":"+Z90-SUM($D186:Z186)","v":0},{"$f":"+AA90-SUM($D186:AA186)","v":0},{"$f":"+AB90-SUM($D186:AB186)","v":0},{"$f":"+AC90-SUM($D186:AC186)","v":0},{"$f":"+AD90-SUM($D186:AD186)","v":0},{"$f":"+AE90-SUM($D186:AE186)","v":0},{"$f":"+AF90-SUM($D186:AF186)","v":0},{"$f":"+AG90-SUM($D186:AG186)","v":0},{"$f":"+AH90-SUM($D186:AH186)","v":0},{"$f":"+AI90-SUM($D186:AI186)","v":0},{"$f":"+AJ90-SUM($D186:AJ186)","v":0},{"$f":"+AK90-SUM($D186:AK186)","v":0},{"$f":"+AL90-SUM($D186:AL186)","v":0},{"$f":"+AM90-SUM($D186:AM186)","v":0},{"$f":"+AN90-SUM($D186:AN186)","v":0},{"$f":"+AO90-SUM($D186:AO186)","v":0},{"$f":"+AP90-SUM($D186:AP186)","v":0},{"$f":"+AQ90-SUM($D186:AQ186)","v":0},{"$f":"+AR90-SUM($D186:AR186)","v":0},{"$f":"+AS90-SUM($D186:AS186)","v":0},{"$f":"+AT90-SUM($D186:AT186)","v":0},{"$f":"+AU90-SUM($D186:AU186)","v":0},{"$f":"+AV90-SUM($D186:AV186)","v":0},{"$f":"+AW90-SUM($D186:AW186)","v":0},{"$f":"+AX90-SUM($D186:AX186)","v":0},{"$f":"+AY90-SUM($D186:AY186)","v":0},{"$f":"+AZ90-SUM($D186:AZ186)","v":0},{"$f":"+BA90-SUM($D186:BA186)","v":0},{"$f":"+BB90-SUM($D186:BB186)","v":0},{"$f":"+BC90-SUM($D186:BC186)","v":0},{"$f":"+BD90-SUM($D186:BD186)","v":0},{"$f":"+BE90-SUM($D186:BE186)","v":0},{"$f":"+BF90-SUM($D186:BF186)","v":0},{"$f":"+BG90-SUM($D186:BG186)","v":0},{"$f":"+BH90-SUM($D186:BH186)","v":0},{"$f":"+BI90-SUM($D186:BI186)","v":0},{"$f":"+BJ90-SUM($D186:BJ186)","v":0},{"$f":"+BK90-SUM($D186:BK186)","v":0}]
[null,"Utillatge",null,{"$f":"+D91-SUM($D187:D187)","v":0},{"$f":"+E91-SUM($D187:E187)","v":0},{"$f":"+F91-SUM($D187:F187)","v":0},{"$f":"+G91-SUM($D187:G187)","v":0},{"$f":"+H91-SUM($D187:H187)","v":0},{"$f":"+I91-SUM($D187:I187)","v":0},{"$f":"+J91-SUM($D187:J187)","v":0},{"$f":"+K91-SUM($D187:K187)","v":0},{"$f":"+L91-SUM($D187:L187)","v":0},{"$f":"+M91-SUM($D187:M187)","v":0},{"$f":"+N91-SUM($D187:N187)","v":0},{"$f":"+O91-SUM($D187:O187)","v":0},{"$f":"+P91-SUM($D187:P187)","v":0},{"$f":"+Q91-SUM($D187:Q187)","v":0},{"$f":"+R91-SUM($D187:R187)","v":0},{"$f":"+S91-SUM($D187:S187)","v":0},{"$f":"+T91-SUM($D187:T187)","v":0},{"$f":"+U91-SUM($D187:U187)","v":0},{"$f":"+V91-SUM($D187:V187)","v":0},{"$f":"+W91-SUM($D187:W187)","v":0},{"$f":"+X91-SUM($D187:X187)","v":0},{"$f":"+Y91-SUM($D187:Y187)","v":0},{"$f":"+Z91-SUM($D187:Z187)","v":0},{"$f":"+AA91-SUM($D187:AA187)","v":0},{"$f":"+AB91-SUM($D187:AB187)","v":0},{"$f":"+AC91-SUM($D187:AC187)","v":0},{"$f":"+AD91-SUM($D187:AD187)","v":0},{"$f":"+AE91-SUM($D187:AE187)","v":0},{"$f":"+AF91-SUM($D187:AF187)","v":0},{"$f":"+AG91-SUM($D187:AG187)","v":0},{"$f":"+AH91-SUM($D187:AH187)","v":0},{"$f":"+AI91-SUM($D187:AI187)","v":0},{"$f":"+AJ91-SUM($D187:AJ187)","v":0},{"$f":"+AK91-SUM($D187:AK187)","v":0},{"$f":"+AL91-SUM($D187:AL187)","v":0},{"$f":"+AM91-SUM($D187:AM187)","v":0},{"$f":"+AN91-SUM($D187:AN187)","v":0},{"$f":"+AO91-SUM($D187:AO187)","v":0},{"$f":"+AP91-SUM($D187:AP187)","v":0},{"$f":"+AQ91-SUM($D187:AQ187)","v":0},{"$f":"+AR91-SUM($D187:AR187)","v":0},{"$f":"+AS91-SUM($D187:AS187)","v":0},{"$f":"+AT91-SUM($D187:AT187)","v":0},{"$f":"+AU91-SUM($D187:AU187)","v":0},{"$f":"+AV91-SUM($D187:AV187)","v":0},{"$f":"+AW91-SUM($D187:AW187)","v":0},{"$f":"+AX91-SUM($D187:AX187)","v":0},{"$f":"+AY91-SUM($D187:AY187)","v":0},{"$f":"+AZ91-SUM($D187:AZ187)","v":0},{"$f":"+BA91-SUM($D187:BA187)","v":0},{"$f":"+BB91-SUM($D187:BB187)","v":0},{"$f":"+BC91-SUM($D187:BC187)","v":0},{"$f":"+BD91-SUM($D187:BD187)","v":0},{"$f":"+BE91-SUM($D187:BE187)","v":0},{"$f":"+BF91-SUM($D187:BF187)","v":0},{"$f":"+BG91-SUM($D187:BG187)","v":0},{"$f":"+BH91-SUM($D187:BH187)","v":0},{"$f":"+BI91-SUM($D187:BI187)","v":0},{"$f":"+BJ91-SUM($D187:BJ187)","v":0},{"$f":"+BK91-SUM($D187:BK187)","v":0}]
[null,"Altres instal·lacions",null,{"$f":"+D92-SUM($D188:D188)","v":0},{"$f":"+E92-SUM($D188:E188)","v":0},{"$f":"+F92-SUM($D188:F188)","v":0},{"$f":"+G92-SUM($D188:G188)","v":0},{"$f":"+H92-SUM($D188:H188)","v":0},{"$f":"+I92-SUM($D188:I188)","v":0},{"$f":"+J92-SUM($D188:J188)","v":0},{"$f":"+K92-SUM($D188:K188)","v":0},{"$f":"+L92-SUM($D188:L188)","v":0},{"$f":"+M92-SUM($D188:M188)","v":0},{"$f":"+N92-SUM($D188:N188)","v":0},{"$f":"+O92-SUM($D188:O188)","v":0},{"$f":"+P92-SUM($D188:P188)","v":0},{"$f":"+Q92-SUM($D188:Q188)","v":0},{"$f":"+R92-SUM($D188:R188)","v":0},{"$f":"+S92-SUM($D188:S188)","v":0},{"$f":"+T92-SUM($D188:T188)","v":0},{"$f":"+U92-SUM($D188:U188)","v":0},{"$f":"+V92-SUM($D188:V188)","v":0},{"$f":"+W92-SUM($D188:W188)","v":0},{"$f":"+X92-SUM($D188:X188)","v":0},{"$f":"+Y92-SUM($D188:Y188)","v":0},{"$f":"+Z92-SUM($D188:Z188)","v":0},{"$f":"+AA92-SUM($D188:AA188)","v":0},{"$f":"+AB92-SUM($D188:AB188)","v":0},{"$f":"+AC92-SUM($D188:AC188)","v":0},{"$f":"+AD92-SUM($D188:AD188)","v":0},{"$f":"+AE92-SUM($D188:AE188)","v":0},{"$f":"+AF92-SUM($D188:AF188)","v":0},{"$f":"+AG92-SUM($D188:AG188)","v":0},{"$f":"+AH92-SUM($D188:AH188)","v":0},{"$f":"+AI92-SUM($D188:AI188)","v":0},{"$f":"+AJ92-SUM($D188:AJ188)","v":0},{"$f":"+AK92-SUM($D188:AK188)","v":0},{"$f":"+AL92-SUM($D188:AL188)","v":0},{"$f":"+AM92-SUM($D188:AM188)","v":0},{"$f":"+AN92-SUM($D188:AN188)","v":0},{"$f":"+AO92-SUM($D188:AO188)","v":0},{"$f":"+AP92-SUM($D188:AP188)","v":0},{"$f":"+AQ92-SUM($D188:AQ188)","v":0},{"$f":"+AR92-SUM($D188:AR188)","v":0},{"$f":"+AS92-SUM($D188:AS188)","v":0},{"$f":"+AT92-SUM($D188:AT188)","v":0},{"$f":"+AU92-SUM($D188:AU188)","v":0},{"$f":"+AV92-SUM($D188:AV188)","v":0},{"$f":"+AW92-SUM($D188:AW188)","v":0},{"$f":"+AX92-SUM($D188:AX188)","v":0},{"$f":"+AY92-SUM($D188:AY188)","v":0},{"$f":"+AZ92-SUM($D188:AZ188)","v":0},{"$f":"+BA92-SUM($D188:BA188)","v":0},{"$f":"+BB92-SUM($D188:BB188)","v":0},{"$f":"+BC92-SUM($D188:BC188)","v":0},{"$f":"+BD92-SUM($D188:BD188)","v":0},{"$f":"+BE92-SUM($D188:BE188)","v":0},{"$f":"+BF92-SUM($D188:BF188)","v":0},{"$f":"+BG92-SUM($D188:BG188)","v":0},{"$f":"+BH92-SUM($D188:BH188)","v":0},{"$f":"+BI92-SUM($D188:BI188)","v":0},{"$f":"+BJ92-SUM($D188:BJ188)","v":0},{"$f":"+BK92-SUM($D188:BK188)","v":0}]
[null,"Mobiliari",null,{"$f":"+D93-SUM($D189:D189)","v":0},{"$f":"+E93-SUM($D189:E189)","v":0},{"$f":"+F93-SUM($D189:F189)","v":0},{"$f":"+G93-SUM($D189:G189)","v":0},{"$f":"+H93-SUM($D189:H189)","v":0},{"$f":"+I93-SUM($D189:I189)","v":0},{"$f":"+J93-SUM($D189:J189)","v":0},{"$f":"+K93-SUM($D189:K189)","v":0},{"$f":"+L93-SUM($D189:L189)","v":0},{"$f":"+M93-SUM($D189:M189)","v":0},{"$f":"+N93-SUM($D189:N189)","v":0},{"$f":"+O93-SUM($D189:O189)","v":0},{"$f":"+P93-SUM($D189:P189)","v":0},{"$f":"+Q93-SUM($D189:Q189)","v":0},{"$f":"+R93-SUM($D189:R189)","v":0},{"$f":"+S93-SUM($D189:S189)","v":0},{"$f":"+T93-SUM($D189:T189)","v":0},{"$f":"+U93-SUM($D189:U189)","v":0},{"$f":"+V93-SUM($D189:V189)","v":0},{"$f":"+W93-SUM($D189:W189)","v":0},{"$f":"+X93-SUM($D189:X189)","v":0},{"$f":"+Y93-SUM($D189:Y189)","v":0},{"$f":"+Z93-SUM($D189:Z189)","v":0},{"$f":"+AA93-SUM($D189:AA189)","v":0},{"$f":"+AB93-SUM($D189:AB189)","v":0},{"$f":"+AC93-SUM($D189:AC189)","v":0},{"$f":"+AD93-SUM($D189:AD189)","v":0},{"$f":"+AE93-SUM($D189:AE189)","v":0},{"$f":"+AF93-SUM($D189:AF189)","v":0},{"$f":"+AG93-SUM($D189:AG189)","v":0},{"$f":"+AH93-SUM($D189:AH189)","v":0},{"$f":"+AI93-SUM($D189:AI189)","v":0},{"$f":"+AJ93-SUM($D189:AJ189)","v":0},{"$f":"+AK93-SUM($D189:AK189)","v":0},{"$f":"+AL93-SUM($D189:AL189)","v":0},{"$f":"+AM93-SUM($D189:AM189)","v":0},{"$f":"+AN93-SUM($D189:AN189)","v":0},{"$f":"+AO93-SUM($D189:AO189)","v":0},{"$f":"+AP93-SUM($D189:AP189)","v":0},{"$f":"+AQ93-SUM($D189:AQ189)","v":0},{"$f":"+AR93-SUM($D189:AR189)","v":0},{"$f":"+AS93-SUM($D189:AS189)","v":0},{"$f":"+AT93-SUM($D189:AT189)","v":0},{"$f":"+AU93-SUM($D189:AU189)","v":0},{"$f":"+AV93-SUM($D189:AV189)","v":0},{"$f":"+AW93-SUM($D189:AW189)","v":0},{"$f":"+AX93-SUM($D189:AX189)","v":0},{"$f":"+AY93-SUM($D189:AY189)","v":0},{"$f":"+AZ93-SUM($D189:AZ189)","v":0},{"$f":"+BA93-SUM($D189:BA189)","v":0},{"$f":"+BB93-SUM($D189:BB189)","v":0},{"$f":"+BC93-SUM($D189:BC189)","v":0},{"$f":"+BD93-SUM($D189:BD189)","v":0},{"$f":"+BE93-SUM($D189:BE189)","v":0},{"$f":"+BF93-SUM($D189:BF189)","v":0},{"$f":"+BG93-SUM($D189:BG189)","v":0},{"$f":"+BH93-SUM($D189:BH189)","v":0},{"$f":"+BI93-SUM($D189:BI189)","v":0},{"$f":"+BJ93-SUM($D189:BJ189)","v":0},{"$f":"+BK93-SUM($D189:BK189)","v":0}]
[null,"Equips per a processos informació",null,{"$f":"+D94-SUM($D190:D190)","v":0},{"$f":"+E94-SUM($D190:E190)","v":0},{"$f":"+F94-SUM($D190:F190)","v":0},{"$f":"+G94-SUM($D190:G190)","v":0},{"$f":"+H94-SUM($D190:H190)","v":0},{"$f":"+I94-SUM($D190:I190)","v":0},{"$f":"+J94-SUM($D190:J190)","v":0},{"$f":"+K94-SUM($D190:K190)","v":0},{"$f":"+L94-SUM($D190:L190)","v":0},{"$f":"+M94-SUM($D190:M190)","v":0},{"$f":"+N94-SUM($D190:N190)","v":0},{"$f":"+O94-SUM($D190:O190)","v":0},{"$f":"+P94-SUM($D190:P190)","v":0},{"$f":"+Q94-SUM($D190:Q190)","v":0},{"$f":"+R94-SUM($D190:R190)","v":0},{"$f":"+S94-SUM($D190:S190)","v":0},{"$f":"+T94-SUM($D190:T190)","v":0},{"$f":"+U94-SUM($D190:U190)","v":0},{"$f":"+V94-SUM($D190:V190)","v":0},{"$f":"+W94-SUM($D190:W190)","v":0},{"$f":"+X94-SUM($D190:X190)","v":0},{"$f":"+Y94-SUM($D190:Y190)","v":0},{"$f":"+Z94-SUM($D190:Z190)","v":0},{"$f":"+AA94-SUM($D190:AA190)","v":0},{"$f":"+AB94-SUM($D190:AB190)","v":0},{"$f":"+AC94-SUM($D190:AC190)","v":0},{"$f":"+AD94-SUM($D190:AD190)","v":0},{"$f":"+AE94-SUM($D190:AE190)","v":0},{"$f":"+AF94-SUM($D190:AF190)","v":0},{"$f":"+AG94-SUM($D190:AG190)","v":0},{"$f":"+AH94-SUM($D190:AH190)","v":0},{"$f":"+AI94-SUM($D190:AI190)","v":0},{"$f":"+AJ94-SUM($D190:AJ190)","v":0},{"$f":"+AK94-SUM($D190:AK190)","v":0},{"$f":"+AL94-SUM($D190:AL190)","v":0},{"$f":"+AM94-SUM($D190:AM190)","v":0},{"$f":"+AN94-SUM($D190:AN190)","v":0},{"$f":"+AO94-SUM($D190:AO190)","v":0},{"$f":"+AP94-SUM($D190:AP190)","v":0},{"$f":"+AQ94-SUM($D190:AQ190)","v":0},{"$f":"+AR94-SUM($D190:AR190)","v":0},{"$f":"+AS94-SUM($D190:AS190)","v":0},{"$f":"+AT94-SUM($D190:AT190)","v":0},{"$f":"+AU94-SUM($D190:AU190)","v":0},{"$f":"+AV94-SUM($D190:AV190)","v":0},{"$f":"+AW94-SUM($D190:AW190)","v":0},{"$f":"+AX94-SUM($D190:AX190)","v":0},{"$f":"+AY94-SUM($D190:AY190)","v":0},{"$f":"+AZ94-SUM($D190:AZ190)","v":0},{"$f":"+BA94-SUM($D190:BA190)","v":0},{"$f":"+BB94-SUM($D190:BB190)","v":0},{"$f":"+BC94-SUM($D190:BC190)","v":0},{"$f":"+BD94-SUM($D190:BD190)","v":0},{"$f":"+BE94-SUM($D190:BE190)","v":0},{"$f":"+BF94-SUM($D190:BF190)","v":0},{"$f":"+BG94-SUM($D190:BG190)","v":0},{"$f":"+BH94-SUM($D190:BH190)","v":0},{"$f":"+BI94-SUM($D190:BI190)","v":0},{"$f":"+BJ94-SUM($D190:BJ190)","v":0},{"$f":"+BK94-SUM($D190:BK190)","v":0}]
[null,"Elements de transport",null,{"$f":"+D95-SUM($D191:D191)","v":0},{"$f":"+E95-SUM($D191:E191)","v":0},{"$f":"+F95-SUM($D191:F191)","v":0},{"$f":"+G95-SUM($D191:G191)","v":0},{"$f":"+H95-SUM($D191:H191)","v":0},{"$f":"+I95-SUM($D191:I191)","v":0},{"$f":"+J95-SUM($D191:J191)","v":0},{"$f":"+K95-SUM($D191:K191)","v":0},{"$f":"+L95-SUM($D191:L191)","v":0},{"$f":"+M95-SUM($D191:M191)","v":0},{"$f":"+N95-SUM($D191:N191)","v":0},{"$f":"+O95-SUM($D191:O191)","v":0},{"$f":"+P95-SUM($D191:P191)","v":0},{"$f":"+Q95-SUM($D191:Q191)","v":0},{"$f":"+R95-SUM($D191:R191)","v":0},{"$f":"+S95-SUM($D191:S191)","v":0},{"$f":"+T95-SUM($D191:T191)","v":0},{"$f":"+U95-SUM($D191:U191)","v":0},{"$f":"+V95-SUM($D191:V191)","v":0},{"$f":"+W95-SUM($D191:W191)","v":0},{"$f":"+X95-SUM($D191:X191)","v":0},{"$f":"+Y95-SUM($D191:Y191)","v":0},{"$f":"+Z95-SUM($D191:Z191)","v":0},{"$f":"+AA95-SUM($D191:AA191)","v":0},{"$f":"+AB95-SUM($D191:AB191)","v":0},{"$f":"+AC95-SUM($D191:AC191)","v":0},{"$f":"+AD95-SUM($D191:AD191)","v":0},{"$f":"+AE95-SUM($D191:AE191)","v":0},{"$f":"+AF95-SUM($D191:AF191)","v":0},{"$f":"+AG95-SUM($D191:AG191)","v":0},{"$f":"+AH95-SUM($D191:AH191)","v":0},{"$f":"+AI95-SUM($D191:AI191)","v":0},{"$f":"+AJ95-SUM($D191:AJ191)","v":0},{"$f":"+AK95-SUM($D191:AK191)","v":0},{"$f":"+AL95-SUM($D191:AL191)","v":0},{"$f":"+AM95-SUM($D191:AM191)","v":0},{"$f":"+AN95-SUM($D191:AN191)","v":0},{"$f":"+AO95-SUM($D191:AO191)","v":0},{"$f":"+AP95-SUM($D191:AP191)","v":0},{"$f":"+AQ95-SUM($D191:AQ191)","v":0},{"$f":"+AR95-SUM($D191:AR191)","v":0},{"$f":"+AS95-SUM($D191:AS191)","v":0},{"$f":"+AT95-SUM($D191:AT191)","v":0},{"$f":"+AU95-SUM($D191:AU191)","v":0},{"$f":"+AV95-SUM($D191:AV191)","v":0},{"$f":"+AW95-SUM($D191:AW191)","v":0},{"$f":"+AX95-SUM($D191:AX191)","v":0},{"$f":"+AY95-SUM($D191:AY191)","v":0},{"$f":"+AZ95-SUM($D191:AZ191)","v":0},{"$f":"+BA95-SUM($D191:BA191)","v":0},{"$f":"+BB95-SUM($D191:BB191)","v":0},{"$f":"+BC95-SUM($D191:BC191)","v":0},{"$f":"+BD95-SUM($D191:BD191)","v":0},{"$f":"+BE95-SUM($D191:BE191)","v":0},{"$f":"+BF95-SUM($D191:BF191)","v":0},{"$f":"+BG95-SUM($D191:BG191)","v":0},{"$f":"+BH95-SUM($D191:BH191)","v":0},{"$f":"+BI95-SUM($D191:BI191)","v":0},{"$f":"+BJ95-SUM($D191:BJ191)","v":0},{"$f":"+BK95-SUM($D191:BK191)","v":0}]
[null,"Altre immobilitzat material",null,{"$f":"+D96-SUM($D192:D192)","v":0},{"$f":"+E96-SUM($D192:E192)","v":0},{"$f":"+F96-SUM($D192:F192)","v":0},{"$f":"+G96-SUM($D192:G192)","v":0},{"$f":"+H96-SUM($D192:H192)","v":0},{"$f":"+I96-SUM($D192:I192)","v":0},{"$f":"+J96-SUM($D192:J192)","v":0},{"$f":"+K96-SUM($D192:K192)","v":0},{"$f":"+L96-SUM($D192:L192)","v":0},{"$f":"+M96-SUM($D192:M192)","v":0},{"$f":"+N96-SUM($D192:N192)","v":0},{"$f":"+O96-SUM($D192:O192)","v":0},{"$f":"+P96-SUM($D192:P192)","v":0},{"$f":"+Q96-SUM($D192:Q192)","v":0},{"$f":"+R96-SUM($D192:R192)","v":0},{"$f":"+S96-SUM($D192:S192)","v":0},{"$f":"+T96-SUM($D192:T192)","v":0},{"$f":"+U96-SUM($D192:U192)","v":0},{"$f":"+V96-SUM($D192:V192)","v":0},{"$f":"+W96-SUM($D192:W192)","v":0},{"$f":"+X96-SUM($D192:X192)","v":0},{"$f":"+Y96-SUM($D192:Y192)","v":0},{"$f":"+Z96-SUM($D192:Z192)","v":0},{"$f":"+AA96-SUM($D192:AA192)","v":0},{"$f":"+AB96-SUM($D192:AB192)","v":0},{"$f":"+AC96-SUM($D192:AC192)","v":0},{"$f":"+AD96-SUM($D192:AD192)","v":0},{"$f":"+AE96-SUM($D192:AE192)","v":0},{"$f":"+AF96-SUM($D192:AF192)","v":0},{"$f":"+AG96-SUM($D192:AG192)","v":0},{"$f":"+AH96-SUM($D192:AH192)","v":0},{"$f":"+AI96-SUM($D192:AI192)","v":0},{"$f":"+AJ96-SUM($D192:AJ192)","v":0},{"$f":"+AK96-SUM($D192:AK192)","v":0},{"$f":"+AL96-SUM($D192:AL192)","v":0},{"$f":"+AM96-SUM($D192:AM192)","v":0},{"$f":"+AN96-SUM($D192:AN192)","v":0},{"$f":"+AO96-SUM($D192:AO192)","v":0},{"$f":"+AP96-SUM($D192:AP192)","v":0},{"$f":"+AQ96-SUM($D192:AQ192)","v":0},{"$f":"+AR96-SUM($D192:AR192)","v":0},{"$f":"+AS96-SUM($D192:AS192)","v":0},{"$f":"+AT96-SUM($D192:AT192)","v":0},{"$f":"+AU96-SUM($D192:AU192)","v":0},{"$f":"+AV96-SUM($D192:AV192)","v":0},{"$f":"+AW96-SUM($D192:AW192)","v":0},{"$f":"+AX96-SUM($D192:AX192)","v":0},{"$f":"+AY96-SUM($D192:AY192)","v":0},{"$f":"+AZ96-SUM($D192:AZ192)","v":0},{"$f":"+BA96-SUM($D192:BA192)","v":0},{"$f":"+BB96-SUM($D192:BB192)","v":0},{"$f":"+BC96-SUM($D192:BC192)","v":0},{"$f":"+BD96-SUM($D192:BD192)","v":0},{"$f":"+BE96-SUM($D192:BE192)","v":0},{"$f":"+BF96-SUM($D192:BF192)","v":0},{"$f":"+BG96-SUM($D192:BG192)","v":0},{"$f":"+BH96-SUM($D192:BH192)","v":0},{"$f":"+BI96-SUM($D192:BI192)","v":0},{"$f":"+BJ96-SUM($D192:BJ192)","v":0},{"$f":"+BK96-SUM($D192:BK192)","v":0}]
[null,"Fiances i Dipòsits a ll/t",null,{"$f":"SUM(D242:D243)","v":0},{"$f":"SUM(E242:E243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiances a llarg termini"]
[null,"Dipòsits a llarg termini"]
[null,"TOTAL",null,{"$f":"+D223+D230+D241","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ223+AJ230+AJ241","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FIN","index":8,"n_rows":51,"n_cols":25,"rows_kept":51,"cut":false,"hidden":false,"merged":[[24,15,24,19],[24,20,24,24],[17,7,17,13],[7,7,7,13],[8,7,8,13],[9,7,9,13],[10,7,10,13],[11,7,11,13],[12,7,12,13],[13,7,13,13],[14,7,14,13],[15,7,15,13],[16,7,16,13]]}
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$14,IF(Home!$C$5=NT!$A$3,MI!$C$14,IF(Home!$C$5=NT!$A$4,MI!$D$14,)))","v":"APORTACIONS DELS SOCIS"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$10,IF(Home!$C$5=NT!$A$3,MI!$C$10,IF(Home!$C$5=NT!$A$4,MI!$D$10,)))","v":"SOCI"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$11,IF(Home!$C$5=NT!$A$3,MI!$C$11,IF(Home!$C$5=NT!$A$4,MI!$D$11,)))","v":"IMPORT"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$12,IF(Home!$C$5=NT!$A$3,MI!$C$12,IF(Home!$C$5=NT!$A$4,MI!$D$12,)))","v":"DATA"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$32,IF(Home!$C$5=NT!$A$3,MI!$C$32,IF(Home!$C$5=NT!$A$4,MI!$D$32,)))","v":"CONCEPTE"},"%",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$13,IF(Home!$C$5=NT!$A$3,MI!$C$13,IF(Home!$C$5=NT!$A$4,MI!$D$13,)))","v":"COMENTARIS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$32,IF(Home!$C$5=NT!$A$3,MI!$C$32,IF(Home!$C$5=NT!$A$4,MI!$D$32,)))","v":"CONCEPTE"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$32,IF(Home!$C$5=NT!$A$3,MI!$C$32,IF(Home!$C$5=NT!$A$4,MI!$D$32,)))","v":"CONCEPTE"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$32,IF(Home!$C$5=NT!$A$3,MI!$C$32,IF(Home!$C$5=NT!$A$4,MI!$D$32,)))","v":"CONCEPTE"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$32,IF(Home!$C$5=NT!$A$3,MI!$C$32,IF(Home!$C$5=NT!$A$4,MI!$D$32,)))","v":"CONCEPTE"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$32,IF(Home!$C$5=NT!$A$3,MI!$C$32,IF(Home!$C$5=NT!$A$4,MI!$D$32,)))","v":"CONCEPTE"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$32,IF(Home!$C$5=NT!$A$3,MI!$C$32,IF(Home!$C$5=NT!$A$4,MI!$D$32,)))","v":"CONCEPTE"}]
[null,null,null,null,null,null,{"$f":"+IF(F9=NT!$Q$2,FIN!C9/'Mov FIN'!$C$9,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"+IF(F10=NT!$Q$2,FIN!C10/'Mov FIN'!$C$9,\"\")","v":""}]
["+",null,null,null,null,null,{"$f":"+IF(F11=NT!$Q$2,FIN!C11/'Mov FIN'!$C$9,\"\")","v":""}]
["+",null,null,null,null,null,{"$f":"+IF(F12=NT!$Q$2,FIN!C12/'Mov FIN'!$C$9,\"\")","v":""}]
["+",null,null,null,null,null,{"$f":"+IF(F13=NT!$Q$2,FIN!C13/'Mov FIN'!$C$9,\"\")","v":""}]
["+",null,null,null,null,null,{"$f":"+IF(F14=NT!$Q$2,FIN!C14/'Mov FIN'!$C$9,\"\")","v":""}]
["+",null,null,null,null,null,{"$f":"+IF(F15=NT!$Q$2,FIN!C15/'Mov FIN'!$C$9,\"\")","v":""}]
["+",null,null,null,null,null,{"$f":"+IF(F16=NT!$Q$2,FIN!C16/'Mov FIN'!$C$9,\"\")","v":""}]
["+",null,null,null,null,null,{"$f":"+IF(F17=NT!$Q$2,FIN!C17/'Mov FIN'!$C$9,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"+IF(F18=NT!$Q$2,FIN!C18/'Mov FIN'!$C$9,\"\")","v":""}]
[]
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$17,IF(Home!$C$5=NT!$A$3,MI!$C$17,IF(Home!$C$5=NT!$A$4,MI!$D$17,)))","v":"PRÉSTECS"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$17,IF(Home!$C$5=NT!$A$3,MI!$C$17,IF(Home!$C$5=NT!$A$4,MI!$D$17,)))","v":"PRÉSTECS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$11,IF(Home!$C$5=NT!$A$3,MI!$C$11,IF(Home!$C$5=NT!$A$4,MI!$D$11,)))","v":"IMPORT"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$18,IF(Home!$C$5=NT!$A$3,MI!$C$18,IF(Home!$C$5=NT!$A$4,MI!$D$18,)))","v":"INTERÈS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$19,IF(Home!$C$5=NT!$A$3,MI!$C$19,IF(Home!$C$5=NT!$A$4,MI!$D$19,)))","v":"PERIODICITAT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$20,IF(Home!$C$5=NT!$A$3,MI!$C$20,IF(Home!$C$5=NT!$A$4,MI!$D$20,)))","v":"NUM QUOTES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$22,IF(Home!$C$5=NT!$A$3,MI!$C$22,IF(Home!$C$5=NT!$A$4,MI!$D$22,)))","v":"NUM QUOTES CARENCIA"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$21,IF(Home!$C$5=NT!$A$3,MI!$C$21,IF(Home!$C$5=NT!$A$4,MI!$D$21,)))","v":"QUOTA"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$23,IF(Home!$C$5=NT!$A$3,MI!$C$23,IF(Home!$C$5=NT!$A$4,MI!$D$23,)))","v":"INICI"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$24,IF(Home!$C$5=NT!$A$3,MI!$C$24,IF(Home!$C$5=NT!$A$4,MI!$D$24,)))","v":"FINAL"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$25,IF(Home!$C$5=NT!$A$3,MI!$C$25,IF(Home!$C$5=NT!$A$4,MI!$D$25,)))","v":"COMISSIÓ (%)"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$26,IF(Home!$C$5=NT!$A$3,MI!$C$26,IF(Home!$C$5=NT!$A$4,MI!$D$26,)))","v":"DESPESES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$27,IF(Home!$C$5=NT!$A$3,MI!$C$27,IF(Home!$C$5=NT!$A$4,MI!$D$27,)))","v":"TIPUS"},null,"Interés variable préstamos",null,null,null,null,"Montante variable préstamo"]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$488,IF(Home!$C$5=NT!$A$3,MI!$C$488,IF(Home!$C$5=NT!$A$4,MI!$D$488,)))","v":"PÒLISSA DE CRÈDIT"},{"$f":"+MAX(T!D59:BK59)","v":0},null,0.03,"Mensual","-","-","-","-","-","-","-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$488,IF(Home!$C$5=NT!$A$3,MI!$C$488,IF(Home!$C$5=NT!$A$4,MI!$D$488,)))","v":"PÒLISSA DE CRÈDIT"},null,{"$f":"+'R'!C7","v":"2025-12-31"},{"$f":"+'R'!D7","v":"2026-12-31"},{"$f":"+'R'!E7","v":"2027-12-31"},{"$f":"+'R'!F7","v":"2028-12-31"},{"$f":"+'R'!G7","v":"2029-12-31"},{"$f":"+'R'!C7","v":"2025-12-31"},{"$f":"+'R'!D7","v":"2026-12-31"},{"$f":"+'R'!E7","v":"2027-12-31"},{"$f":"+'R'!F7","v":"2028-12-31"},{"$f":"+'R'!G7","v":"2029-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"Préstec A\",IF(Home!$C$5=NT!$A$3,\"Préstamos A\",IF(Home!$C$5=NT!$A$4,\"Loan A\",)))","v":"Préstec A"},null,null,null,null,null,null,{"$f":"IF(C27>0,+PrA!$H$6,\"\")","v":""},null,{"$f":"IF(J27>0,+PrA!$J$6,\"\")","v":""},null,{"$f":"IF(L27>0,+C27*L27,0)","v":0},null,{"$f":"+IF(C27<>0,IF(AND(F27<>0,G27<>0,J27<>0,N27<>0),\"Ok\",\"No Ok\"),\"\")","v":""},0,0,0,0,0,{"$f":"+AVERAGE('Mov FIN'!E63:P63)*FIN!P27","v":0},{"$f":"+AVERAGE('Mov FIN'!Q63:AB63)*Q27","v":0},{"$f":"+AVERAGE('Mov FIN'!AC63:AN63)*R27","v":0},{"$f":"+AVERAGE('Mov FIN'!AO63:AZ63)*FIN!S27","v":0},{"$f":"+AVERAGE('Mov FIN'!BA63:BL63)*FIN!T27","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"Préstec B\",IF(Home!$C$5=NT!$A$3,\"Préstamos B\",IF(Home!$C$5=NT!$A$4,\"Loan B\",)))","v":"Préstec B"},null,null,null,null,null,null,{"$f":"IF(C28>0,+PrB!$H$6,\"\")","v":""},null,{"$f":"IF(J28>0,+PrB!$J$6,\"\")","v":""},null,{"$f":"IF(L28>0,+C28*L28,0)","v":0},null,{"$f":"+IF(C28<>0,IF(AND(F28<>0,G28<>0,J28<>0,N28<>0),\"Ok\",\"No Ok\"),\"\")","v":""},0,0,0,0,0,{"$f":"+AVERAGE('Mov FIN'!E72:P72)*FIN!P28","v":0},{"$f":"+AVERAGE('Mov FIN'!Q72:AB72)*Q28","v":0},{"$f":"+AVERAGE('Mov FIN'!AC72:AN72)*R28","v":0},{"$f":"+AVERAGE('Mov FIN'!AO72:AZ72)*FIN!S28","v":0},{"$f":"+AVERAGE('Mov FIN'!BA72:BL72)*FIN!T28","v":0}]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,\"Préstec C\",IF(Home!$C$5=NT!$A$3,\"Préstamos C\",IF(Home!$C$5=NT!$A$4,\"Loan C\",)))","v":"Préstec C"},null,null,null,null,null,null,{"$f":"IF(C29>0,+PrC!$H$6,\"\")","v":""},null,{"$f":"IF(J29>0,+PrC!$J$6,\"\")","v":""},null,{"$f":"IF(L29>0,+C29*L29,0)","v":0},null,{"$f":"+IF(C29<>0,IF(AND(F29<>0,G29<>0,J29<>0,N29<>0),\"Ok\",\"No Ok\"),\"\")","v":""},0,0,0,0,0,{"$f":"+AVERAGE('Mov FIN'!E81:P81)*FIN!P29","v":0},{"$f":"+AVERAGE('Mov FIN'!Q81:AB81)*Q29","v":0},{"$f":"+AVERAGE('Mov FIN'!AC81:AN81)*R29","v":0},{"$f":"+AVERAGE('Mov FIN'!AO81:AZ81)*FIN!S29","v":0},{"$f":"+AVERAGE('Mov FIN'!BA81:BL81)*FIN!T29","v":0}]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,\"Préstec D\",IF(Home!$C$5=NT!$A$3,\"Préstamos D\",IF(Home!$C$5=NT!$A$4,\"Loan D\",)))","v":"Préstec D"},null,null,null,null,null,null,{"$f":"IF(C30>0,+PrD!$H$6,\"\")","v":""},null,{"$f":"IF(J30>0,+PrD!$J$6,\"\")","v":""},null,{"$f":"IF(L30>0,+C30*L30,0)","v":0},null,{"$f":"+IF(C30<>0,IF(AND(F30<>0,G30<>0,J30<>0,N30<>0),\"Ok\",\"No Ok\"),\"\")","v":""},0,0,0,0,0,{"$f":"+AVERAGE('Mov FIN'!E90:P90)*FIN!P30","v":0},{"$f":"+AVERAGE('Mov FIN'!Q90:AB90)*Q30","v":0},{"$f":"+AVERAGE('Mov FIN'!AC90:AN90)*R30","v":0},{"$f":"+AVERAGE('Mov FIN'!AO90:AZ90)*FIN!S30","v":0},{"$f":"+AVERAGE('Mov FIN'!BA90:BL90)*FIN!T30","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"Préstec E\",IF(Home!$C$5=NT!$A$3,\"Préstamos E\",IF(Home!$C$5=NT!$A$4,\"Loan E\",)))","v":"Préstec E"},null,null,null,null,null,null,{"$f":"IF(C31>0,+PrE!$H$6,\"\")","v":""},null,{"$f":"IF(J31>0,+PrE!$J$6,\"\")","v":""},null,{"$f":"IF(L31>0,+C31*L31,0)","v":0},null,{"$f":"+IF(C31<>0,IF(AND(F31<>0,G31<>0,J31<>0,N31<>0),\"Ok\",\"No Ok\"),\"\")","v":""},0,0,0,0,0,{"$f":"+AVERAGE('Mov FIN'!E99:P99)*FIN!P31","v":0},{"$f":"+AVERAGE('Mov FIN'!Q99:AB99)*Q31","v":0},{"$f":"+AVERAGE('Mov FIN'!AC99:AN99)*R31","v":0},{"$f":"+AVERAGE('Mov FIN'!AO99:AZ99)*FIN!S31","v":0},{"$f":"+AVERAGE('Mov FIN'!BA99:BL99)*FIN!T31","v":0}]
[]
[null,"LEASINGS"]
[null,"LEASINGS",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$11,IF(Home!$C$5=NT!$A$3,MI!$C$11,IF(Home!$C$5=NT!$A$4,MI!$D$11,)))","v":"IMPORT"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$18,IF(Home!$C$5=NT!$A$3,MI!$C$18,IF(Home!$C$5=NT!$A$4,MI!$D$18,)))","v":"INTERÈS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$19,IF(Home!$C$5=NT!$A$3,MI!$C$19,IF(Home!$C$5=NT!$A$4,MI!$D$19,)))","v":"PERIODICITAT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$20,IF(Home!$C$5=NT!$A$3,MI!$C$20,IF(Home!$C$5=NT!$A$4,MI!$D$20,)))","v":"NUM QUOTES"},"VR",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$21,IF(Home!$C$5=NT!$A$3,MI!$C$21,IF(Home!$C$5=NT!$A$4,MI!$D$21,)))","v":"QUOTA"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$23,IF(Home!$C$5=NT!$A$3,MI!$C$23,IF(Home!$C$5=NT!$A$4,MI!$D$23,)))","v":"INICI"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$24,IF(Home!$C$5=NT!$A$3,MI!$C$24,IF(Home!$C$5=NT!$A$4,MI!$D$24,)))","v":"FINAL"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$25,IF(Home!$C$5=NT!$A$3,MI!$C$25,IF(Home!$C$5=NT!$A$4,MI!$D$25,)))","v":"COMISSIÓ (%)"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$26,IF(Home!$C$5=NT!$A$3,MI!$C$26,IF(Home!$C$5=NT!$A$4,MI!$D$26,)))","v":"DESPESES"}]
[null,"Leasing A",null,null,null,null,null,{"$f":"IF(C35>0,+LeA!G6,\"\")","v":""},{"$f":"IF(C35>0,+LeA!$H$6,\"\")","v":""},null,{"$f":"IF(J35>0,+LeA!$J$6,\"\")","v":""},null,{"$f":"IF(L35>0,+C35*L35,0)","v":0},null,{"$f":"+IF(C35<>0,IF(AND(F35<>0,G35<>0,J35<>0),\"Ok\",\"No Ok\"),\"\")","v":""}]
[null,"Leasing B",null,null,null,null,null,{"$f":"IF(C36>0,+LeB!G6,\"\")","v":""},{"$f":"IF(C36>0,+LeB!$H$6,\"\")","v":""},null,{"$f":"IF(J36>0,+LeB!$J$6,\"\")","v":""},null,{"$f":"IF(L36>0,+C36*L36,0)","v":0},null,{"$f":"+IF(C36<>0,IF(AND(F36<>0,G36<>0,J36<>0),\"Ok\",\"No Ok\"),\"\")","v":""}]
[null,"Leasing C",null,null,null,null,null,{"$f":"IF(C37>0,+'LeC '!G6,\"\")","v":""},{"$f":"IF(C37>0,'LeC '!$H$6,\"\")","v":""},null,{"$f":"IF(J37>0,'LeC '!J6,\"\")","v":""},null,{"$f":"IF(L37>0,+C37*L37,0)","v":0},null,{"$f":"+IF(C37<>0,IF(AND(F37<>0,G37<>0,J37<>0),\"Ok\",\"No Ok\"),\"\")","v":""}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$30,IF(Home!$C$5=NT!$A$3,MI!$C$30,IF(Home!$C$5=NT!$A$4,MI!$D$30,)))","v":"SUBVENCIÓ PER INVERSIÓ"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$30,IF(Home!$C$5=NT!$A$3,MI!$C$30,IF(Home!$C$5=NT!$A$4,MI!$D$30,)))","v":"SUBVENCIÓ PER INVERSIÓ"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$11,IF(Home!$C$5=NT!$A$3,MI!$C$11,IF(Home!$C$5=NT!$A$4,MI!$D$11,)))","v":"IMPORT"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$28,IF(Home!$C$5=NT!$A$3,MI!$C$28,IF(Home!$C$5=NT!$A$4,MI!$D$28,)))","v":"COBRAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$29,IF(Home!$C$5=NT!$A$3,MI!$C$29,IF(Home!$C$5=NT!$A$4,MI!$D$29,)))","v":"MESOS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$24,IF(Home!$C$5=NT!$A$3,MI!$C$24,IF(Home!$C$5=NT!$A$4,MI!$D$24,)))","v":"FINAL"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"Subvenció A\",IF(Home!$C$5=NT!$A$3,\"Subvención A\",IF(Home!$C$5=NT!$A$4,\"Grant A\",)))","v":"Subvenció A"},null,null,null,1,{"$f":"EDATE(E41,F41)","v":"1900-01-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"Subvenció B\",IF(Home!$C$5=NT!$A$3,\"Subvención B\",IF(Home!$C$5=NT!$A$4,\"Grant B\",)))","v":"Subvenció B"},null,null,null,1,{"$f":"EDATE(E42,F42)","v":"1900-01-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"Subvenció C\",IF(Home!$C$5=NT!$A$3,\"Subvención C\",IF(Home!$C$5=NT!$A$4,\"Grant C\",)))","v":"Subvenció C"},null,null,null,1,{"$f":"EDATE(E43,F43)","v":"1900-01-31"}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"CAPITALITZACIÓ SS\",IF(Home!$C$5=NT!$A$3,\"CAPITALIZACIÓN SS\",IF(Home!$C$5=NT!$A$4,\"SS CAPITALIZATION\",)))","v":"CAPITALITZACIÓ SS"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"CAPITALITZACIÓ SS\",IF(Home!$C$5=NT!$A$3,\"CAPITALIZACIÓN SS\",IF(Home!$C$5=NT!$A$4,\"SS CAPITALIZATION\",)))","v":"CAPITALITZACIÓ SS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$400,IF(Home!$C$5=NT!$A$3,MI!$C$400,IF(Home!$C$5=NT!$A$4,MI!$D$400,)))","v":"IMPORT MENSUAL"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$23,IF(Home!$C$5=NT!$A$3,MI!$C$23,IF(Home!$C$5=NT!$A$4,MI!$D$23,)))","v":"INICI"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$29,IF(Home!$C$5=NT!$A$3,MI!$C$29,IF(Home!$C$5=NT!$A$4,MI!$D$29,)))","v":"MESOS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$24,IF(Home!$C$5=NT!$A$3,MI!$C$24,IF(Home!$C$5=NT!$A$4,MI!$D$24,)))","v":"FINAL"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"CAPITALITZACIÓ SS\",IF(Home!$C$5=NT!$A$3,\"CAPITALIZACIÓN SS\",IF(Home!$C$5=NT!$A$4,\"SS CAPITALIZATION\",)))","v":"CAPITALITZACIÓ SS"},null,null,null,null,{"$f":"EDATE(E47,F47)","v":"00:00:00"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"CAPITALITZACIÓ SS\",IF(Home!$C$5=NT!$A$3,\"CAPITALIZACIÓN SS\",IF(Home!$C$5=NT!$A$4,\"SS CAPITALIZATION\",)))","v":"CAPITALITZACIÓ SS"},null,null,null,null,{"$f":"EDATE(E48,F48)","v":"00:00:00"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"CAPITALITZACIÓ SS\",IF(Home!$C$5=NT!$A$3,\"CAPITALIZACIÓN SS\",IF(Home!$C$5=NT!$A$4,\"SS CAPITALIZATION\",)))","v":"CAPITALITZACIÓ SS"},null,null,null,null,{"$f":"EDATE(E49,F49)","v":"00:00:00"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"CAPITALITZACIÓ SS\",IF(Home!$C$5=NT!$A$3,\"CAPITALIZACIÓN SS\",IF(Home!$C$5=NT!$A$4,\"SS CAPITALIZATION\",)))","v":"CAPITALITZACIÓ SS"},null,null,null,null,{"$f":"EDATE(E50,F50)","v":"00:00:00"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,\"CAPITALITZACIÓ SS\",IF(Home!$C$5=NT!$A$3,\"CAPITALIZACIÓN SS\",IF(Home!$C$5=NT!$A$4,\"SS CAPITALIZATION\",)))","v":"CAPITALITZACIÓ SS"},null,null,null,null,{"$f":"EDATE(E51,F51)","v":"00:00:00"}]

{"sheet":"Mov FIN","index":9,"n_rows":169,"n_cols":76,"rows_kept":169,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,"FINANÇAMENT"]
[null,null,"Total",null,{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(E7,1)","v":"2025-02-01"},{"$f":"EDATE(F7,1)","v":"2025-03-01"},{"$f":"EDATE(G7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(P7,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Recursos Propis",{"$f":"SUM(E8:BL8)","v":0},null,{"$f":"+E9+E15+E21","v":0},{"$f":"+F9+F15+F21","v":0},{"$f":"+G9+G15+G21","v":0},{"$f":"+H9+H15+H21","v":0},{"$f":"+I9+I15+I21","v":0},0,0,0,0,0,0,0,{"$f":"+Q9+Q15+Q21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AK9+AK15+AK21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BE9+BE15+BE21","v":0},0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,'MI2'!$B$24,IF(Home!$C$5=NT!$A$3,'MI2'!$C$24,IF(Home!$C$5=NT!$A$4,'MI2'!$D$24,)))","v":"Capital Social"},0,null,{"$f":"SUM(E10:E14)","v":0},{"$f":"SUM(F10:F14)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q10:Q14)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AK10:AK14)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BE10:BE14)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"+Home!E19","v":"Promotor A"},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$9=FIN!$F$9,$B10=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$9=FIN!$F$10,$B10=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$9=FIN!$F$11,$B10=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$9=FIN!$F$12,$B10=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$9=FIN!$F$13,$B10=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$9=FIN!$F$14,$B10=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$9=FIN!$F$15,$B10=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$9=FIN!$F$16,$B10=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$9=FIN!$F$17,$B10=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$9=FIN!$F$18,$B10=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+Home!E20","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$9=FIN!$F$9,$B11=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$9=FIN!$F$10,$B11=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$9=FIN!$F$11,$B11=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$9=FIN!$F$12,$B11=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$9=FIN!$F$13,$B11=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$9=FIN!$F$14,$B11=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$9=FIN!$F$15,$B11=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$9=FIN!$F$16,$B11=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$9=FIN!$F$17,$B11=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$9=FIN!$F$18,$B11=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+Home!E21","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$9=FIN!$F$9,$B12=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$9=FIN!$F$10,$B12=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$9=FIN!$F$11,$B12=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$9=FIN!$F$12,$B12=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$9=FIN!$F$13,$B12=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$9=FIN!$F$14,$B12=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$9=FIN!$F$15,$B12=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$9=FIN!$F$16,$B12=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$9=FIN!$F$17,$B12=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$9=FIN!$F$18,$B12=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+Home!E22","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$9=FIN!$F$9,$B13=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$9=FIN!$F$10,$B13=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$9=FIN!$F$11,$B13=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$9=FIN!$F$12,$B13=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$9=FIN!$F$13,$B13=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$9=FIN!$F$14,$B13=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$9=FIN!$F$15,$B13=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$9=FIN!$F$16,$B13=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$9=FIN!$F$17,$B13=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$9=FIN!$F$18,$B13=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+Home!E23","v":0},{"$f":"SUM(E14:BL14)","v":0},null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$9=FIN!$F$9,$B14=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$9=FIN!$F$10,$B14=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$9=FIN!$F$11,$B14=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$9=FIN!$F$12,$B14=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$9=FIN!$F$13,$B14=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$9=FIN!$F$14,$B14=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$9=FIN!$F$15,$B14=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$9=FIN!$F$16,$B14=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$9=FIN!$F$17,$B14=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$9=FIN!$F$18,$B14=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,'MI2'!$B$25,IF(Home!$C$5=NT!$A$3,'MI2'!$C$25,IF(Home!$C$5=NT!$A$4,'MI2'!$D$25,)))","v":"Prima Emissió"},0,null,{"$f":"SUM(E16:E20)","v":0},{"$f":"SUM(F16:F20)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q16:Q20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AK16:AK20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BE16:BE20)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"+B10","v":"Promotor A"},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$15=FIN!$F$9,$B16=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$15=FIN!$F$10,$B16=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$15=FIN!$F$11,$B16=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$15=FIN!$F$12,$B16=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$15=FIN!$F$13,$B16=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$15=FIN!$F$14,$B16=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$15=FIN!$F$15,$B16=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$15=FIN!$F$16,$B16=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$15=FIN!$F$17,$B16=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$15=FIN!$F$18,$B16=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B11","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$15=FIN!$F$9,$B17=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$15=FIN!$F$10,$B17=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$15=FIN!$F$11,$B17=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$15=FIN!$F$12,$B17=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$15=FIN!$F$13,$B17=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$15=FIN!$F$14,$B17=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$15=FIN!$F$15,$B17=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$15=FIN!$F$16,$B17=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$15=FIN!$F$17,$B17=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$15=FIN!$F$18,$B17=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B12","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$15=FIN!$F$9,$B18=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$15=FIN!$F$10,$B18=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$15=FIN!$F$11,$B18=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$15=FIN!$F$12,$B18=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$15=FIN!$F$13,$B18=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$15=FIN!$F$14,$B18=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$15=FIN!$F$15,$B18=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$15=FIN!$F$16,$B18=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$15=FIN!$F$17,$B18=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$15=FIN!$F$18,$B18=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B13","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$15=FIN!$F$9,$B19=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$15=FIN!$F$10,$B19=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$15=FIN!$F$11,$B19=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$15=FIN!$F$12,$B19=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$15=FIN!$F$13,$B19=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$15=FIN!$F$14,$B19=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$15=FIN!$F$15,$B19=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$15=FIN!$F$16,$B19=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$15=FIN!$F$17,$B19=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$15=FIN!$F$18,$B19=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B14","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$15=FIN!$F$9,$B20=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$15=FIN!$F$10,$B20=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$15=FIN!$F$11,$B20=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$15=FIN!$F$12,$B20=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$15=FIN!$F$13,$B20=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$15=FIN!$F$14,$B20=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$15=FIN!$F$15,$B20=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$15=FIN!$F$16,$B20=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$15=FIN!$F$17,$B20=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$15=FIN!$F$18,$B20=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,'MI2'!$B$26,IF(Home!$C$5=NT!$A$3,'MI2'!$C$26,IF(Home!$C$5=NT!$A$4,'MI2'!$D$26,)))","v":"Aportacions de Socis"},0,null,{"$f":"SUM(E22:E26)","v":0},{"$f":"SUM(F22:F26)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q22:Q26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AK22:AK26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BE22:BE26)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"+B10","v":"Promotor A"},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$21=FIN!$F$9,$B22=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$21=FIN!$F$10,$B22=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$21=FIN!$F$11,$B22=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$21=FIN!$F$12,$B22=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$21=FIN!$F$13,$B22=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$21=FIN!$F$14,$B22=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$21=FIN!$F$15,$B22=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$21=FIN!$F$16,$B22=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$21=FIN!$F$17,$B22=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$21=FIN!$F$18,$B22=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B11","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$21=FIN!$F$9,$B23=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$21=FIN!$F$10,$B23=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$21=FIN!$F$11,$B23=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$21=FIN!$F$12,$B23=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$21=FIN!$F$13,$B23=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$21=FIN!$F$14,$B23=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$21=FIN!$F$15,$B23=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$21=FIN!$F$16,$B23=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$21=FIN!$F$17,$B23=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$21=FIN!$F$18,$B23=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B12","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$21=FIN!$F$9,$B24=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$21=FIN!$F$10,$B24=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$21=FIN!$F$11,$B24=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$21=FIN!$F$12,$B24=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$21=FIN!$F$13,$B24=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$21=FIN!$F$14,$B24=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$21=FIN!$F$15,$B24=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$21=FIN!$F$16,$B24=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$21=FIN!$F$17,$B24=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$21=FIN!$F$18,$B24=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B13","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$21=FIN!$F$9,$B25=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$21=FIN!$F$10,$B25=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$21=FIN!$F$11,$B25=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$21=FIN!$F$12,$B25=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$21=FIN!$F$13,$B25=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$21=FIN!$F$14,$B25=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$21=FIN!$F$15,$B25=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$21=FIN!$F$16,$B25=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$21=FIN!$F$17,$B25=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$21=FIN!$F$18,$B25=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B14","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$21=FIN!$F$9,$B26=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$21=FIN!$F$10,$B26=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$21=FIN!$F$11,$B26=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$21=FIN!$F$12,$B26=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$21=FIN!$F$13,$B26=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$21=FIN!$F$14,$B26=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$21=FIN!$F$15,$B26=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$21=FIN!$F$16,$B26=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$21=FIN!$F$17,$B26=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$21=FIN!$F$18,$B26=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,'MI2'!$B$27,IF(Home!$C$5=NT!$A$3,'MI2'!$C$27,IF(Home!$C$5=NT!$A$4,'MI2'!$D$27,)))","v":"Capitalització"},0,null,{"$f":"SUM(E28:E32)","v":0},{"$f":"SUM(F28:F32)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q28:Q32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AK28:AK32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BE28:BE32)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"+B16","v":"Promotor A"},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$27=FIN!$F$9,$B28=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$27=FIN!$F$10,$B28=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$27=FIN!$F$11,$B28=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$27=FIN!$F$12,$B28=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$27=FIN!$F$13,$B28=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$27=FIN!$F$14,$B28=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$27=FIN!$F$15,$B28=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$27=FIN!$F$16,$B28=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$27=FIN!$F$17,$B28=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$27=FIN!$F$18,$B28=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B17","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$27=FIN!$F$9,$B29=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$27=FIN!$F$10,$B29=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$27=FIN!$F$11,$B29=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$27=FIN!$F$12,$B29=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$27=FIN!$F$13,$B29=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$27=FIN!$F$14,$B29=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$27=FIN!$F$15,$B29=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$27=FIN!$F$16,$B29=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$27=FIN!$F$17,$B29=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$27=FIN!$F$18,$B29=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B18","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$27=FIN!$F$9,$B30=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$27=FIN!$F$10,$B30=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$27=FIN!$F$11,$B30=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$27=FIN!$F$12,$B30=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$27=FIN!$F$13,$B30=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$27=FIN!$F$14,$B30=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$27=FIN!$F$15,$B30=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$27=FIN!$F$16,$B30=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$27=FIN!$F$17,$B30=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$27=FIN!$F$18,$B30=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B19","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$27=FIN!$F$9,$B31=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$27=FIN!$F$10,$B31=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$27=FIN!$F$11,$B31=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$27=FIN!$F$12,$B31=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$27=FIN!$F$13,$B31=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$27=FIN!$F$14,$B31=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$27=FIN!$F$15,$B31=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$27=FIN!$F$16,$B31=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$27=FIN!$F$17,$B31=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$27=FIN!$F$18,$B31=FIN!$B$18),FIN!$C$18,0)","v":0}]
[null,{"$f":"+B20","v":0},0,null,{"$f":"+IF(AND(E$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(E$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(E$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(E$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(E$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(E$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(E$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(E$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(E$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(E$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(F$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(F$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(F$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(F$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(F$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(F$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(F$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(F$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(F$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(F$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(G$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(G$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(G$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(G$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(G$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(G$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(G$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(G$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(G$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(G$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(H$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(H$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(H$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(H$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(H$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(H$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(H$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(H$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(H$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(H$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(I$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(I$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(I$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(I$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(I$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(I$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(I$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(I$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(I$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(I$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(J$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(J$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(J$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(J$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(J$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(J$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(J$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(J$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(J$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(J$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(K$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(K$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(K$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(K$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(K$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(K$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(K$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(K$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(K$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(K$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(L$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(L$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(L$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(L$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(L$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(L$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(L$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(L$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(L$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(L$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(M$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(M$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(M$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(M$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(M$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(M$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(M$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(M$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(M$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(M$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(N$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(N$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(N$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(N$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(N$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(N$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(N$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(N$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(N$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(N$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(O$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(O$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(O$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(O$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(O$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(O$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(O$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(O$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(O$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(O$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(P$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(P$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(P$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(P$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(P$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(P$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(P$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(P$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(P$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(P$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Q$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(Q$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(Q$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(Q$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(Q$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(Q$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(Q$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(Q$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(Q$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(Q$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(R$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(R$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(R$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(R$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(R$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(R$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(R$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(R$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(R$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(R$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(S$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(S$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(S$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(S$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(S$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(S$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(S$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(S$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(S$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(S$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(T$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(T$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(T$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(T$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(T$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(T$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(T$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(T$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(T$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(T$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(U$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(U$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(U$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(U$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(U$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(U$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(U$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(U$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(U$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(U$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(V$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(V$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(V$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(V$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(V$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(V$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(V$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(V$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(V$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(V$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(W$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(W$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(W$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(W$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(W$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(W$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(W$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(W$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(W$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(W$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(X$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(X$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(X$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(X$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(X$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(X$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(X$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(X$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(X$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(X$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Y$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(Y$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(Y$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(Y$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(Y$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(Y$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(Y$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(Y$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(Y$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(Y$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(Z$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(Z$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(Z$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(Z$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(Z$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(Z$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(Z$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(Z$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(Z$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(Z$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AA$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AA$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AA$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AA$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AA$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AA$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AA$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AA$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AA$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AA$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AB$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AB$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AB$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AB$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AB$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AB$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AB$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AB$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AB$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AB$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AC$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AC$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AC$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AC$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AC$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AC$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AC$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AC$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AC$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AC$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AD$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AD$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AD$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AD$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AD$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AD$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AD$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AD$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AD$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AD$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AE$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AE$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AE$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AE$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AE$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AE$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AE$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AE$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AE$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AE$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AF$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AF$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AF$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AF$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AF$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AF$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AF$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AF$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AF$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AF$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AG$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AG$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AG$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AG$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AG$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AG$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AG$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AG$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AG$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AG$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AH$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AH$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AH$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AH$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AH$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AH$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AH$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AH$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AH$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AH$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AI$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AI$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AI$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AI$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AI$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AI$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AI$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AI$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AI$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AI$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AK$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AK$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AK$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AK$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AK$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AK$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AK$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AK$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AK$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AK$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AL$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AL$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AL$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AL$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AL$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AL$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AL$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AL$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AL$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AL$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AM$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AM$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AM$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AM$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AM$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AM$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AM$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AM$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AM$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AM$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AN$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AN$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AN$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AN$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AN$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AN$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AN$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AN$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AN$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AN$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AO$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AO$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AO$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AO$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AO$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AO$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AO$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AO$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AO$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AO$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AP$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AP$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AP$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AP$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AP$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AP$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AP$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AP$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AP$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AP$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AQ$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AQ$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AQ$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AQ$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AQ$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AQ$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AQ$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AQ$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AQ$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AQ$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AR$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AR$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AR$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AR$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AR$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AR$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AR$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AR$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AR$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AR$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AS$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AS$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AS$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AS$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AS$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AS$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AS$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AS$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AS$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AS$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AT$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AT$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AT$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AT$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AT$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AT$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AT$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AT$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AT$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AT$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AU$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AU$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AU$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AU$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AU$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AU$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AU$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AU$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AU$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AU$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AV$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AV$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AV$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AV$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AV$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AV$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AV$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AV$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AV$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AV$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AW$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AW$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AW$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AW$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AW$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AW$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AW$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AW$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AW$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AW$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AX$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AX$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AX$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AX$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AX$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AX$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AX$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AX$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AX$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AX$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AY$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AY$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AY$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AY$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AY$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AY$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AY$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AY$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AY$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AY$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(AZ$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(AZ$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(AZ$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(AZ$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(AZ$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(AZ$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(AZ$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(AZ$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(AZ$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(AZ$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BA$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BA$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BA$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BA$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BA$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BA$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BA$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BA$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BA$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BA$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BB$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BB$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BB$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BB$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BB$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BB$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BB$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BB$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BB$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BB$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BC$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BC$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BC$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BC$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BC$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BC$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BC$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BC$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BC$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BC$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BD$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BD$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BD$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BD$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BD$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BD$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BD$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BD$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BD$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BD$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BE$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BE$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BE$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BE$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BE$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BE$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BE$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BE$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BE$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BE$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BF$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BF$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BF$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BF$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BF$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BF$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BF$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BF$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BF$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BF$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BG$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BG$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BG$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BG$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BG$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BG$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BG$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BG$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BG$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BG$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BH$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BH$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BH$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BH$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BH$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BH$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BH$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BH$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BH$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BH$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BI$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BI$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BI$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BI$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BI$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BI$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BI$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BI$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BI$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BI$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BJ$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BJ$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BJ$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BJ$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BJ$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BJ$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BJ$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BJ$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BJ$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BJ$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BK$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BK$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BK$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BK$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BK$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BK$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BK$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BK$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BK$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BK$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0},{"$f":"+IF(AND(BL$7=FIN!$E$9,$B$27=FIN!$F$9,$B32=FIN!$B$9),FIN!$C$9,0)+IF(AND(BL$7=FIN!$E$10,$B$27=FIN!$F$10,$B32=FIN!$B$10),FIN!$C$10,0)+IF(AND(BL$7=FIN!$E$11,$B$27=FIN!$F$11,$B32=FIN!$B$11),FIN!$C$11,0)+IF(AND(BL$7=FIN!$E$12,$B$27=FIN!$F$12,$B32=FIN!$B$12),FIN!$C$12,0)+IF(AND(BL$7=FIN!$E$13,$B$27=FIN!$F$13,$B32=FIN!$B$13),FIN!$C$13,0)+IF(AND(BL$7=FIN!$E$14,$B$27=FIN!$F$14,$B32=FIN!$B$14),FIN!$C$14,0)+IF(AND(BL$7=FIN!$E$15,$B$27=FIN!$F$15,$B32=FIN!$B$15),FIN!$C$15,0)+IF(AND(BL$7=FIN!$E$16,$B$27=FIN!$F$16,$B32=FIN!$B$16),FIN!$C$16,0)+IF(AND(BL$7=FIN!$E$17,$B$27=FIN!$F$17,$B32=FIN!$B$17),FIN!$C$17,0)+IF(AND(BL$7=FIN!$E$18,$B$27=FIN!$F$18,$B32=FIN!$B$18),FIN!$C$18,0)","v":0}]
[]
[null,"Suma Prestecs","Total",null,{"$f":"+E7","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01",{"$f":"+AK7","v":"2027-09-01"},"2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Alta",null,null,{"$f":"+E44+E53","v":0},{"$f":"+F44+F53","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pendent",null,null,{"$f":"+E45+E54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Llarg termini",null,null,{"$f":"+E46+E55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"+E47+E56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amortización",null,null,{"$f":"+E48+E57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Interès",null,null,{"$f":"+E49+E58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Despeses",null,null,{"$f":"+E68+E77+E86+E95+E104","v":0},{"$f":"+F68+F77+F86+F95+F104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Suma Prestecs","Participatius",null,{"$f":"+E7","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01",{"$f":"+AK7","v":"2027-09-01"},"2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Alta",null,null,{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!E62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!E71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!E80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!E89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!E98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!F62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!F71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!F80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!F89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!F98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!G62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!G71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!G80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!G89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!G98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!H62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!H71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!H80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!H89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!H98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!I62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!I71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!I80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!I89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!I98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!J62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!J71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!J80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!J89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!J98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!K62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!K71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!K80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!K89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!K98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!L62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!L71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!L80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!L89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!L98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!M62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!M71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!M80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!M89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!M98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!N62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!N71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!N80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!N89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!N98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!O62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!O71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!O80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!O89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!O98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!P62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!P71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!P80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!P89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!P98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Q62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Q71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Q80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Q89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Q98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!R62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!R71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!R80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!R89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!R98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!S62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!S71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!S80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!S89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!S98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!T62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!T71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!T80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!T89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!T98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!U62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!U71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!U80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!U89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!U98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!V62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!V71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!V80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!V89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!V98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!W62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!W71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!W80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!W89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!W98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!X62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!X71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!X80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!X89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!X98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Y62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Y71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Y80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Y89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Y98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Z62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Z71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Z80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Z89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Z98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AA62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AA71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AA80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AA89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AA98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AB62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AB71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AB80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AB89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AB98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AC62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AC71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AC80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AC89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AC98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AD62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AD71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AD80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AD89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AD98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AE62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AE71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AE80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AE89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AE98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AF62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AF71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AF80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AF89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AF98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AG62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AG71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AG80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AG89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AG98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AH62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AH71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AH80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AH89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AH98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AI62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AI71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AI80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AI89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AI98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AJ62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AJ71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AJ80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AJ89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AJ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AK62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AK71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AK80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AK89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AK98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AL62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AL71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AL80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AL89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AL98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AM62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AM71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AM80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AM89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AM98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AN62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AN71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AN80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AN89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AN98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AO62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AO71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AO80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AO89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AO98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AP62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AP71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AP80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AP89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AP98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AQ62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AQ71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AQ80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AQ89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AQ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AR62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AR71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AR80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AR89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AR98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AS62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AS71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AS80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AS89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AS98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AT62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AT71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AT80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AT89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AT98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AU62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AU71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AU80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AU89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AU98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AV62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AV71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AV80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AV89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AV98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AW62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AW71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AW80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AW89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AW98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AX62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AX71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AX80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AX89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AX98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AY62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AY71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AY80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AY89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AY98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AZ62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AZ71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AZ80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AZ89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AZ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BA62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BA71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BA80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BA89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BA98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BB62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BB71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BB80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BB89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BB98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BC62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BC71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BC80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BC89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BC98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BD62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BD71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BD80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BD89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BD98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BE62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BE71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BE80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BE89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BE98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BF62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BF71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BF80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BF89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BF98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BG62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BG71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BG80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BG89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BG98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BH62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BH71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BH80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BH89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BH98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BI62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BI71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BI80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BI89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BI98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BJ62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BJ71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BJ80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BJ89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BJ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BK62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BK71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BK80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BK89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BK98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BL62,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BL71,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BL80,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BL89,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BL98,0)","v":0}]
[null,"Pendent",null,null,{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!E63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!E72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!E81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!E90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!E99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!F63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!F72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!F81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!F90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!F99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!G63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!G72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!G81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!G90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!G99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!H63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!H72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!H81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!H90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!H99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!I63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!I72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!I81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!I90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!I99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!J63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!J72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!J81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!J90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!J99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!K63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!K72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!K81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!K90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!K99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!L63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!L72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!L81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!L90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!L99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!M63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!M72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!M81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!M90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!M99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!N63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!N72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!N81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!N90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!N99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!O63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!O72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!O81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!O90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!O99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!P63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!P72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!P81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!P90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!P99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Q63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Q72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Q81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Q90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Q99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!R63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!R72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!R81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!R90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!R99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!S63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!S72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!S81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!S90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!S99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!T63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!T72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!T81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!T90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!T99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!U63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!U72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!U81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!U90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!U99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!V63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!V72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!V81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!V90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!V99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!W63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!W72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!W81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!W90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!W99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!X63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!X72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!X81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!X90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!X99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Y63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Y72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Y81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Y90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Y99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Z63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Z72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Z81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Z90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Z99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AA63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AA72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AA81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AA90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AA99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AB63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AB72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AB81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AB90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AB99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AC63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AC72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AC81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AC90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AC99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AD63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AD72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AD81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AD90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AD99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AE63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AE72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AE81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AE90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AE99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AF63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AF72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AF81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AF90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AF99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AG63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AG72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AG81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AG90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AG99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AH63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AH72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AH81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AH90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AH99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AI63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AI72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AI81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AI90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AI99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AJ63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AJ72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AJ81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AJ90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AJ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AK63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AK72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AK81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AK90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AK99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AL63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AL72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AL81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AL90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AL99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AM63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AM72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AM81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AM90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AM99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AN63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AN72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AN81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AN90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AN99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AO63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AO72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AO81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AO90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AO99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AP63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AP72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AP81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AP90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AP99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AQ63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AQ72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AQ81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AQ90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AQ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AR63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AR72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AR81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AR90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AR99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AS63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AS72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AS81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AS90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AS99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AT63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AT72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AT81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AT90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AT99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AU63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AU72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AU81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AU90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AU99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AV63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AV72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AV81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AV90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AV99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AW63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AW72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AW81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AW90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AW99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AX63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AX72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AX81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AX90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AX99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AY63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AY72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AY81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AY90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AY99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AZ63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AZ72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AZ81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AZ90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AZ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BA63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BA72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BA81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BA90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BA99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BB63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BB72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BB81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BB90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BB99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BC63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BC72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BC81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BC90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BC99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BD63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BD72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BD81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BD90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BD99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BE63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BE72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BE81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BE90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BE99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BF63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BF72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BF81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BF90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BF99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BG63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BG72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BG81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BG90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BG99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BH63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BH72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BH81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BH90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BH99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BI63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BI72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BI81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BI90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BI99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BJ63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BJ72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BJ81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BJ90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BJ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BK63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BK72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BK81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BK90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BK99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BL63,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BL72,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BL81,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BL90,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BL99,0)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!E64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!E73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!E82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!E91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!E100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!F64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!F73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!F82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!F91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!F100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!G64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!G73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!G82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!G91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!G100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!H64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!H73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!H82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!H91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!H100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!I64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!I73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!I82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!I91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!I100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!J64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!J73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!J82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!J91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!J100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!K64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!K73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!K82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!K91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!K100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!L64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!L73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!L82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!L91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!L100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!M64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!M73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!M82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!M91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!M100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!N64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!N73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!N82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!N91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!N100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!O64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!O73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!O82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!O91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!O100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!P64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!P73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!P82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!P91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!P100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Q64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Q73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Q82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Q91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Q100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!R64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!R73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!R82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!R91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!R100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!S64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!S73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!S82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!S91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!S100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!T64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!T73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!T82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!T91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!T100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!U64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!U73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!U82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!U91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!U100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!V64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!V73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!V82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!V91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!V100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!W64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!W73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!W82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!W91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!W100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!X64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!X73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!X82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!X91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!X100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Y64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Y73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Y82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Y91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Y100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Z64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Z73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Z82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Z91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Z100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AA64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AA73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AA82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AA91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AA100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AB64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AB73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AB82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AB91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AB100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AC64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AC73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AC82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AC91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AC100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AD64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AD73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AD82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AD91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AD100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AE64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AE73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AE82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AE91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AE100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AF64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AF73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AF82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AF91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AF100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AG64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AG73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AG82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AG91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AG100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AH64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AH73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AH82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AH91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AH100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AI64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AI73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AI82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AI91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AI100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AJ64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AJ73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AJ82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AJ91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AJ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AK64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AK73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AK82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AK91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AK100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AL64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AL73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AL82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AL91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AL100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AM64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AM73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AM82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AM91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AM100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AN64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AN73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AN82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AN91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AN100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AO64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AO73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AO82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AO91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AO100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AP64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AP73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AP82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AP91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AP100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AQ64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AQ73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AQ82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AQ91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AQ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AR64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AR73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AR82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AR91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AR100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AS64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AS73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AS82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AS91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AS100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AT64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AT73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AT82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AT91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AT100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AU64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AU73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AU82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AU91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AU100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AV64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AV73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AV82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AV91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AV100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AW64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AW73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AW82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AW91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AW100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AX64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AX73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AX82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AX91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AX100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AY64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AY73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AY82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AY91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AY100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AZ64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AZ73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AZ82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AZ91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AZ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BA64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BA73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BA82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BA91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BA100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BB64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BB73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BB82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BB91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BB100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BC64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BC73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BC82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BC91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BC100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BD64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BD73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BD82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BD91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BD100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BE64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BE73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BE82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BE91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BE100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BF64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BF73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BF82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BF91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BF100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BG64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BG73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BG82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BG91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BG100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BH64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BH73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BH82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BH91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BH100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BI64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BI73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BI82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BI91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BI100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BJ64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BJ73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BJ82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BJ91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BJ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BK64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BK73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BK82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BK91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BK100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BL64,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BL73,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BL82,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BL91,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BL100,0)","v":0}]
[null,"Curt Termini",null,null,{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!E65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!E74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!E83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!E92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!E101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!F65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!F74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!F83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!F92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!F101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!G65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!G74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!G83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!G92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!G101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!H65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!H74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!H83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!H92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!H101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!I65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!I74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!I83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!I92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!I101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!J65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!J74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!J83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!J92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!J101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!K65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!K74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!K83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!K92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!K101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!L65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!L74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!L83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!L92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!L101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!M65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!M74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!M83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!M92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!M101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!N65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!N74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!N83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!N92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!N101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!O65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!O74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!O83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!O92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!O101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!P65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!P74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!P83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!P92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!P101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Q65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Q74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Q83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Q92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Q101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!R65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!R74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!R83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!R92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!R101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!S65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!S74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!S83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!S92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!S101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!T65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!T74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!T83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!T92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!T101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!U65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!U74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!U83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!U92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!U101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!V65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!V74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!V83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!V92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!V101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!W65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!W74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!W83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!W92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!W101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!X65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!X74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!X83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!X92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!X101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Y65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Y74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Y83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Y92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Y101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Z65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Z74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Z83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Z92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Z101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AA65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AA74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AA83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AA92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AA101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AB65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AB74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AB83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AB92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AB101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AC65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AC74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AC83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AC92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AC101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AD65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AD74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AD83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AD92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AD101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AE65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AE74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AE83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AE92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AE101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AF65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AF74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AF83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AF92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AF101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AG65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AG74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AG83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AG92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AG101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AH65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AH74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AH83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AH92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AH101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AI65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AI74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AI83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AI92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AI101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AJ65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AJ74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AJ83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AJ92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AJ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AK65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AK74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AK83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AK92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AK101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AL65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AL74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AL83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AL92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AL101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AM65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AM74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AM83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AM92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AM101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AN65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AN74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AN83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AN92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AN101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AO65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AO74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AO83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AO92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AO101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AP65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AP74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AP83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AP92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AP101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AQ65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AQ74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AQ83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AQ92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AQ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AR65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AR74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AR83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AR92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AR101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AS65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AS74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AS83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AS92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AS101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AT65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AT74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AT83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AT92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AT101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AU65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AU74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AU83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AU92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AU101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AV65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AV74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AV83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AV92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AV101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AW65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AW74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AW83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AW92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AW101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AX65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AX74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AX83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AX92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AX101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AY65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AY74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AY83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AY92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AY101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AZ65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AZ74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AZ83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AZ92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AZ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BA65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BA74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BA83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BA92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BA101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BB65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BB74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BB83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BB92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BB101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BC65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BC74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BC83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BC92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BC101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BD65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BD74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BD83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BD92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BD101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BE65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BE74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BE83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BE92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BE101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BF65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BF74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BF83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BF92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BF101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BG65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BG74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BG83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BG92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BG101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BH65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BH74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BH83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BH92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BH101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BI65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BI74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BI83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BI92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BI101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BJ65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BJ74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BJ83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BJ92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BJ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BK65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BK74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BK83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BK92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BK101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BL65,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BL74,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BL83,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BL92,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BL101,0)","v":0}]
[null,"Amortización",null,null,{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!E66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!E75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!E84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!E93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!E102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!F66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!F75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!F84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!F93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!F102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!G66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!G75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!G84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!G93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!G102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!H66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!H75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!H84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!H93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!H102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!I66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!I75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!I84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!I93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!I102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!J66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!J75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!J84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!J93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!J102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!K66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!K75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!K84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!K93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!K102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!L66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!L75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!L84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!L93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!L102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!M66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!M75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!M84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!M93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!M102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!N66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!N75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!N84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!N93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!N102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!O66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!O75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!O84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!O93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!O102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!P66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!P75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!P84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!P93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!P102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Q66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Q75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Q84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Q93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Q102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!R66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!R75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!R84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!R93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!R102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!S66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!S75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!S84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!S93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!S102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!T66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!T75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!T84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!T93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!T102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!U66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!U75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!U84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!U93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!U102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!V66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!V75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!V84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!V93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!V102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!W66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!W75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!W84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!W93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!W102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!X66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!X75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!X84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!X93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!X102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Y66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Y75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Y84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Y93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Y102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Z66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Z75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Z84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Z93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Z102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AA66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AA75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AA84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AA93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AA102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AB66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AB75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AB84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AB93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AB102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AC66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AC75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AC84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AC93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AC102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AD66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AD75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AD84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AD93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AD102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AE66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AE75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AE84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AE93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AE102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AF66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AF75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AF84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AF93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AF102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AG66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AG75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AG84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AG93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AG102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AH66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AH75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AH84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AH93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AH102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AI66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AI75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AI84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AI93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AI102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AJ66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AJ75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AJ84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AJ93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AJ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AK66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AK75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AK84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AK93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AK102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AL66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AL75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AL84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AL93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AL102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AM66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AM75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AM84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AM93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AM102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AN66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AN75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AN84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AN93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AN102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AO66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AO75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AO84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AO93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AO102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AP66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AP75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AP84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AP93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AP102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AQ66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AQ75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AQ84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AQ93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AQ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AR66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AR75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AR84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AR93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AR102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AS66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AS75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AS84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AS93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AS102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AT66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AT75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AT84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AT93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AT102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AU66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AU75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AU84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AU93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AU102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AV66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AV75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AV84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AV93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AV102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AW66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AW75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AW84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AW93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AW102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AX66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AX75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AX84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AX93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AX102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AY66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AY75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AY84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AY93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AY102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AZ66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AZ75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AZ84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AZ93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AZ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BA66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BA75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BA84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BA93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BA102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BB66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BB75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BB84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BB93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BB102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BC66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BC75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BC84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BC93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BC102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BD66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BD75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BD84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BD93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BD102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BE66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BE75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BE84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BE93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BE102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BF66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BF75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BF84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BF93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BF102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BG66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BG75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BG84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BG93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BG102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BH66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BH75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BH84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BH93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BH102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BI66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BI75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BI84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BI93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BI102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BJ66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BJ75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BJ84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BJ93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BJ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BK66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BK75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BK84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BK93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BK102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BL66,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BL75,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BL84,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BL93,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BL102,0)","v":0}]
[null,"Interès",null,null,{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!E67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!E76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!E85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!E94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!E103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!F67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!F76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!F85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!F94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!F103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!G67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!G76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!G85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!G94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!G103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!H67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!H76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!H85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!H94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!H103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!I67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!I76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!I85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!I94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!I103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!J67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!J76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!J85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!J94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!J103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!K67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!K76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!K85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!K94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!K103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!L67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!L76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!L85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!L94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!L103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!M67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!M76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!M85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!M94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!M103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!N67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!N76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!N85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!N94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!N103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!O67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!O76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!O85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!O94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!O103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!P67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!P76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!P85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!P94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!P103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Q67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Q76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Q85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Q94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Q103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!R67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!R76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!R85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!R94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!R103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!S67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!S76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!S85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!S94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!S103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!T67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!T76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!T85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!T94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!T103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!U67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!U76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!U85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!U94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!U103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!V67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!V76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!V85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!V94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!V103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!W67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!W76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!W85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!W94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!W103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!X67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!X76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!X85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!X94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!X103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Y67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Y76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Y85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Y94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Y103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!Z67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!Z76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!Z85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!Z94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!Z103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AA67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AA76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AA85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AA94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AA103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AB67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AB76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AB85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AB94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AB103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AC67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AC76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AC85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AC94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AC103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AD67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AD76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AD85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AD94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AD103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AE67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AE76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AE85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AE94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AE103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AF67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AF76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AF85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AF94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AF103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AG67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AG76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AG85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AG94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AG103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AH67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AH76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AH85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AH94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AH103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AI67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AI76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AI85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AI94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AI103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AJ67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AJ76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AJ85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AJ94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AJ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AK67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AK76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AK85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AK94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AK103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AL67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AL76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AL85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AL94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AL103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AM67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AM76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AM85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AM94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AM103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AN67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AN76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AN85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AN94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AN103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AO67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AO76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AO85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AO94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AO103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AP67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AP76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AP85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AP94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AP103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AQ67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AQ76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AQ85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AQ94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AQ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AR67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AR76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AR85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AR94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AR103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AS67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AS76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AS85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AS94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AS103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AT67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AT76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AT85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AT94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AT103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AU67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AU76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AU85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AU94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AU103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AV67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AV76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AV85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AV94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AV103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AW67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AW76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AW85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AW94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AW103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AX67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AX76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AX85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AX94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AX103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AY67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AY76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AY85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AY94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AY103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!AZ67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!AZ76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!AZ85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!AZ94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!AZ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BA67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BA76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BA85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BA94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BA103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BB67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BB76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BB85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BB94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BB103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BC67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BC76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BC85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BC94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BC103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BD67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BD76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BD85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BD94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BD103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BE67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BE76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BE85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BE94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BE103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BF67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BF76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BF85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BF94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BF103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BG67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BG76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BG85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BG94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BG103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BH67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BH76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BH85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BH94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BH103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BI67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BI76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BI85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BI94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BI103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BJ67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BJ76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BJ85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BJ94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BJ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BK67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BK76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BK85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BK94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BK103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$3,'Mov FIN'!BL67,0)+IF($C$71=NT!$AC$3,'Mov FIN'!BL76,0)+IF($C$80=NT!$AC$3,'Mov FIN'!BL85,0)+IF($C$89=NT!$AC$3,'Mov FIN'!BL94,0)+IF($C$98=NT!$AC$3,'Mov FIN'!BL103,0)","v":0}]
[]
[]
[null,"Suma Prestecs","Normals",null,{"$f":"+E43","v":"2025-01-01"},{"$f":"+F43","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Alta",null,null,{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!E62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!E71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!E80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!E89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!E98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!F62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!F71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!F80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!F89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!F98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!G62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!G71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!G80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!G89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!G98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!H62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!H71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!H80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!H89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!H98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!I62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!I71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!I80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!I89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!I98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!J62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!J71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!J80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!J89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!J98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!K62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!K71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!K80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!K89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!K98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!L62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!L71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!L80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!L89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!L98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!M62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!M71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!M80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!M89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!M98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!N62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!N71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!N80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!N89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!N98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!O62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!O71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!O80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!O89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!O98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!P62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!P71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!P80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!P89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!P98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Q62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Q71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Q80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Q89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Q98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!R62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!R71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!R80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!R89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!R98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!S62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!S71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!S80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!S89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!S98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!T62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!T71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!T80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!T89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!T98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!U62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!U71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!U80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!U89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!U98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!V62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!V71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!V80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!V89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!V98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!W62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!W71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!W80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!W89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!W98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!X62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!X71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!X80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!X89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!X98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Y62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Y71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Y80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Y89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Y98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Z62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Z71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Z80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Z89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Z98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AA62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AA71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AA80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AA89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AA98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AB62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AB71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AB80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AB89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AB98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AC62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AC71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AC80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AC89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AC98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AD62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AD71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AD80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AD89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AD98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AE62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AE71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AE80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AE89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AE98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AF62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AF71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AF80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AF89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AF98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AG62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AG71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AG80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AG89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AG98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AH62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AH71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AH80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AH89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AH98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AI62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AI71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AI80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AI89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AI98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AJ62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AJ71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AJ80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AJ89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AJ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AK62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AK71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AK80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AK89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AK98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AL62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AL71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AL80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AL89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AL98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AM62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AM71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AM80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AM89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AM98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AN62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AN71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AN80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AN89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AN98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AO62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AO71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AO80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AO89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AO98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AP62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AP71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AP80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AP89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AP98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AQ62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AQ71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AQ80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AQ89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AQ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AR62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AR71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AR80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AR89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AR98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AS62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AS71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AS80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AS89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AS98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AT62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AT71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AT80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AT89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AT98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AU62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AU71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AU80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AU89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AU98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AV62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AV71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AV80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AV89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AV98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AW62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AW71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AW80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AW89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AW98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AX62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AX71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AX80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AX89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AX98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AY62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AY71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AY80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AY89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AY98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AZ62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AZ71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AZ80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AZ89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AZ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BA62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BA71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BA80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BA89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BA98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BB62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BB71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BB80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BB89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BB98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BC62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BC71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BC80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BC89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BC98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BD62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BD71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BD80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BD89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BD98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BE62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BE71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BE80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BE89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BE98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BF62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BF71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BF80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BF89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BF98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BG62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BG71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BG80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BG89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BG98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BH62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BH71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BH80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BH89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BH98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BI62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BI71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BI80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BI89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BI98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BJ62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BJ71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BJ80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BJ89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BJ98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BK62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BK71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BK80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BK89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BK98,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BL62,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BL71,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BL80,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BL89,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BL98,0)","v":0}]
[null,"Pendent",null,null,{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!E63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!E72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!E81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!E90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!E99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!F63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!F72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!F81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!F90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!F99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!G63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!G72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!G81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!G90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!G99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!H63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!H72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!H81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!H90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!H99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!I63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!I72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!I81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!I90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!I99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!J63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!J72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!J81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!J90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!J99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!K63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!K72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!K81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!K90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!K99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!L63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!L72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!L81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!L90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!L99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!M63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!M72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!M81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!M90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!M99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!N63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!N72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!N81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!N90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!N99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!O63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!O72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!O81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!O90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!O99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!P63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!P72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!P81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!P90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!P99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Q63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Q72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Q81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Q90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Q99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!R63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!R72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!R81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!R90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!R99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!S63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!S72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!S81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!S90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!S99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!T63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!T72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!T81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!T90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!T99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!U63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!U72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!U81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!U90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!U99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!V63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!V72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!V81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!V90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!V99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!W63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!W72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!W81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!W90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!W99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!X63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!X72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!X81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!X90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!X99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Y63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Y72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Y81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Y90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Y99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Z63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Z72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Z81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Z90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Z99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AA63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AA72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AA81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AA90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AA99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AB63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AB72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AB81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AB90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AB99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AC63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AC72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AC81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AC90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AC99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AD63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AD72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AD81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AD90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AD99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AE63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AE72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AE81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AE90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AE99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AF63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AF72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AF81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AF90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AF99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AG63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AG72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AG81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AG90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AG99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AH63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AH72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AH81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AH90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AH99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AI63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AI72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AI81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AI90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AI99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AJ63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AJ72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AJ81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AJ90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AJ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AK63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AK72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AK81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AK90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AK99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AL63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AL72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AL81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AL90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AL99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AM63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AM72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AM81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AM90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AM99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AN63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AN72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AN81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AN90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AN99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AO63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AO72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AO81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AO90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AO99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AP63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AP72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AP81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AP90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AP99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AQ63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AQ72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AQ81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AQ90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AQ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AR63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AR72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AR81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AR90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AR99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AS63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AS72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AS81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AS90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AS99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AT63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AT72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AT81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AT90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AT99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AU63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AU72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AU81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AU90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AU99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AV63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AV72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AV81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AV90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AV99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AW63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AW72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AW81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AW90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AW99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AX63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AX72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AX81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AX90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AX99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AY63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AY72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AY81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AY90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AY99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AZ63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AZ72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AZ81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AZ90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AZ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BA63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BA72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BA81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BA90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BA99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BB63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BB72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BB81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BB90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BB99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BC63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BC72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BC81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BC90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BC99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BD63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BD72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BD81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BD90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BD99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BE63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BE72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BE81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BE90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BE99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BF63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BF72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BF81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BF90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BF99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BG63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BG72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BG81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BG90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BG99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BH63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BH72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BH81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BH90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BH99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BI63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BI72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BI81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BI90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BI99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BJ63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BJ72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BJ81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BJ90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BJ99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BK63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BK72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BK81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BK90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BK99,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BL63,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BL72,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BL81,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BL90,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BL99,0)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!E64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!E73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!E82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!E91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!E100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!F64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!F73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!F82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!F91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!F100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!G64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!G73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!G82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!G91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!G100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!H64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!H73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!H82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!H91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!H100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!I64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!I73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!I82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!I91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!I100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!J64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!J73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!J82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!J91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!J100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!K64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!K73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!K82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!K91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!K100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!L64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!L73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!L82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!L91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!L100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!M64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!M73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!M82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!M91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!M100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!N64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!N73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!N82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!N91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!N100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!O64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!O73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!O82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!O91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!O100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!P64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!P73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!P82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!P91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!P100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Q64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Q73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Q82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Q91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Q100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!R64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!R73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!R82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!R91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!R100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!S64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!S73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!S82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!S91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!S100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!T64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!T73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!T82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!T91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!T100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!U64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!U73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!U82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!U91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!U100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!V64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!V73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!V82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!V91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!V100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!W64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!W73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!W82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!W91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!W100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!X64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!X73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!X82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!X91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!X100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Y64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Y73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Y82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Y91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Y100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Z64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Z73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Z82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Z91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Z100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AA64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AA73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AA82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AA91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AA100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AB64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AB73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AB82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AB91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AB100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AC64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AC73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AC82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AC91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AC100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AD64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AD73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AD82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AD91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AD100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AE64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AE73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AE82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AE91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AE100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AF64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AF73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AF82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AF91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AF100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AG64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AG73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AG82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AG91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AG100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AH64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AH73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AH82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AH91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AH100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AI64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AI73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AI82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AI91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AI100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AJ64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AJ73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AJ82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AJ91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AJ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AK64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AK73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AK82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AK91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AK100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AL64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AL73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AL82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AL91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AL100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AM64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AM73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AM82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AM91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AM100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AN64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AN73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AN82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AN91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AN100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AO64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AO73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AO82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AO91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AO100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AP64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AP73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AP82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AP91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AP100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AQ64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AQ73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AQ82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AQ91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AQ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AR64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AR73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AR82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AR91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AR100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AS64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AS73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AS82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AS91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AS100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AT64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AT73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AT82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AT91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AT100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AU64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AU73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AU82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AU91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AU100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AV64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AV73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AV82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AV91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AV100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AW64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AW73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AW82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AW91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AW100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AX64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AX73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AX82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AX91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AX100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AY64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AY73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AY82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AY91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AY100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AZ64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AZ73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AZ82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AZ91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AZ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BA64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BA73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BA82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BA91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BA100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BB64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BB73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BB82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BB91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BB100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BC64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BC73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BC82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BC91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BC100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BD64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BD73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BD82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BD91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BD100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BE64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BE73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BE82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BE91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BE100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BF64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BF73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BF82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BF91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BF100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BG64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BG73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BG82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BG91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BG100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BH64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BH73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BH82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BH91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BH100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BI64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BI73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BI82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BI91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BI100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BJ64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BJ73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BJ82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BJ91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BJ100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BK64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BK73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BK82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BK91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BK100,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BL64,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BL73,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BL82,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BL91,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BL100,0)","v":0}]
[null,"Curt Termini",null,null,{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!E65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!E74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!E83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!E92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!E101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!F65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!F74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!F83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!F92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!F101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!G65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!G74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!G83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!G92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!G101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!H65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!H74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!H83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!H92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!H101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!I65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!I74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!I83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!I92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!I101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!J65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!J74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!J83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!J92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!J101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!K65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!K74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!K83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!K92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!K101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!L65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!L74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!L83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!L92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!L101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!M65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!M74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!M83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!M92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!M101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!N65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!N74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!N83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!N92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!N101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!O65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!O74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!O83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!O92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!O101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!P65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!P74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!P83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!P92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!P101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Q65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Q74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Q83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Q92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Q101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!R65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!R74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!R83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!R92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!R101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!S65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!S74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!S83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!S92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!S101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!T65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!T74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!T83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!T92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!T101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!U65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!U74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!U83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!U92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!U101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!V65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!V74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!V83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!V92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!V101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!W65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!W74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!W83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!W92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!W101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!X65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!X74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!X83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!X92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!X101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Y65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Y74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Y83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Y92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Y101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Z65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Z74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Z83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Z92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Z101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AA65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AA74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AA83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AA92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AA101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AB65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AB74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AB83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AB92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AB101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AC65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AC74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AC83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AC92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AC101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AD65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AD74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AD83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AD92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AD101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AE65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AE74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AE83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AE92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AE101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AF65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AF74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AF83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AF92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AF101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AG65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AG74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AG83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AG92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AG101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AH65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AH74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AH83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AH92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AH101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AI65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AI74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AI83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AI92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AI101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AJ65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AJ74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AJ83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AJ92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AJ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AK65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AK74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AK83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AK92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AK101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AL65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AL74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AL83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AL92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AL101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AM65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AM74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AM83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AM92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AM101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AN65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AN74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AN83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AN92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AN101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AO65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AO74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AO83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AO92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AO101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AP65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AP74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AP83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AP92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AP101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AQ65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AQ74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AQ83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AQ92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AQ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AR65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AR74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AR83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AR92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AR101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AS65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AS74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AS83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AS92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AS101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AT65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AT74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AT83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AT92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AT101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AU65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AU74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AU83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AU92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AU101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AV65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AV74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AV83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AV92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AV101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AW65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AW74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AW83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AW92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AW101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AX65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AX74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AX83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AX92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AX101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AY65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AY74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AY83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AY92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AY101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AZ65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AZ74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AZ83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AZ92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AZ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BA65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BA74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BA83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BA92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BA101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BB65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BB74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BB83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BB92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BB101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BC65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BC74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BC83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BC92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BC101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BD65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BD74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BD83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BD92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BD101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BE65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BE74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BE83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BE92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BE101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BF65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BF74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BF83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BF92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BF101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BG65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BG74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BG83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BG92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BG101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BH65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BH74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BH83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BH92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BH101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BI65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BI74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BI83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BI92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BI101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BJ65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BJ74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BJ83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BJ92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BJ101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BK65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BK74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BK83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BK92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BK101,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BL65,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BL74,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BL83,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BL92,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BL101,0)","v":0}]
[null,"Amortización",null,null,{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!E66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!E75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!E84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!E93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!E102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!F66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!F75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!F84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!F93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!F102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!G66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!G75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!G84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!G93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!G102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!H66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!H75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!H84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!H93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!H102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!I66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!I75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!I84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!I93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!I102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!J66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!J75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!J84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!J93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!J102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!K66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!K75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!K84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!K93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!K102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!L66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!L75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!L84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!L93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!L102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!M66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!M75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!M84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!M93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!M102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!N66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!N75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!N84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!N93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!N102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!O66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!O75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!O84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!O93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!O102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!P66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!P75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!P84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!P93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!P102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Q66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Q75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Q84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Q93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Q102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!R66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!R75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!R84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!R93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!R102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!S66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!S75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!S84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!S93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!S102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!T66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!T75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!T84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!T93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!T102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!U66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!U75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!U84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!U93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!U102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!V66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!V75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!V84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!V93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!V102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!W66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!W75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!W84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!W93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!W102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!X66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!X75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!X84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!X93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!X102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Y66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Y75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Y84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Y93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Y102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Z66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Z75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Z84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Z93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Z102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AA66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AA75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AA84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AA93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AA102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AB66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AB75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AB84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AB93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AB102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AC66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AC75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AC84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AC93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AC102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AD66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AD75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AD84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AD93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AD102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AE66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AE75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AE84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AE93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AE102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AF66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AF75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AF84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AF93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AF102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AG66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AG75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AG84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AG93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AG102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AH66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AH75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AH84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AH93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AH102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AI66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AI75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AI84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AI93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AI102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AJ66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AJ75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AJ84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AJ93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AJ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AK66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AK75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AK84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AK93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AK102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AL66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AL75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AL84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AL93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AL102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AM66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AM75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AM84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AM93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AM102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AN66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AN75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AN84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AN93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AN102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AO66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AO75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AO84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AO93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AO102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AP66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AP75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AP84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AP93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AP102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AQ66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AQ75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AQ84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AQ93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AQ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AR66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AR75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AR84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AR93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AR102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AS66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AS75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AS84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AS93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AS102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AT66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AT75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AT84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AT93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AT102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AU66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AU75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AU84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AU93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AU102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AV66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AV75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AV84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AV93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AV102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AW66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AW75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AW84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AW93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AW102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AX66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AX75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AX84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AX93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AX102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AY66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AY75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AY84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AY93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AY102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AZ66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AZ75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AZ84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AZ93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AZ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BA66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BA75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BA84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BA93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BA102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BB66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BB75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BB84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BB93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BB102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BC66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BC75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BC84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BC93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BC102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BD66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BD75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BD84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BD93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BD102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BE66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BE75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BE84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BE93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BE102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BF66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BF75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BF84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BF93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BF102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BG66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BG75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BG84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BG93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BG102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BH66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BH75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BH84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BH93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BH102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BI66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BI75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BI84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BI93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BI102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BJ66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BJ75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BJ84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BJ93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BJ102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BK66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BK75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BK84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BK93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BK102,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BL66,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BL75,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BL84,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BL93,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BL102,0)","v":0}]
[null,"Interès",null,null,{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!E67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!E76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!E85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!E94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!E103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!F67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!F76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!F85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!F94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!F103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!G67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!G76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!G85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!G94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!G103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!H67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!H76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!H85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!H94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!H103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!I67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!I76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!I85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!I94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!I103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!J67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!J76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!J85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!J94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!J103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!K67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!K76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!K85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!K94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!K103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!L67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!L76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!L85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!L94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!L103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!M67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!M76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!M85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!M94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!M103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!N67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!N76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!N85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!N94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!N103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!O67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!O76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!O85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!O94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!O103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!P67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!P76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!P85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!P94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!P103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Q67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Q76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Q85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Q94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Q103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!R67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!R76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!R85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!R94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!R103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!S67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!S76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!S85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!S94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!S103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!T67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!T76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!T85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!T94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!T103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!U67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!U76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!U85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!U94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!U103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!V67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!V76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!V85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!V94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!V103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!W67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!W76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!W85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!W94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!W103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!X67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!X76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!X85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!X94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!X103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Y67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Y76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Y85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Y94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Y103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!Z67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!Z76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!Z85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!Z94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!Z103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AA67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AA76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AA85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AA94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AA103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AB67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AB76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AB85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AB94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AB103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AC67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AC76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AC85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AC94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AC103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AD67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AD76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AD85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AD94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AD103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AE67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AE76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AE85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AE94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AE103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AF67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AF76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AF85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AF94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AF103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AG67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AG76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AG85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AG94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AG103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AH67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AH76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AH85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AH94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AH103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AI67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AI76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AI85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AI94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AI103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AJ67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AJ76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AJ85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AJ94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AJ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AK67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AK76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AK85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AK94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AK103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AL67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AL76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AL85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AL94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AL103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AM67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AM76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AM85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AM94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AM103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AN67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AN76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AN85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AN94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AN103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AO67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AO76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AO85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AO94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AO103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AP67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AP76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AP85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AP94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AP103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AQ67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AQ76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AQ85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AQ94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AQ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AR67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AR76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AR85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AR94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AR103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AS67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AS76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AS85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AS94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AS103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AT67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AT76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AT85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AT94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AT103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AU67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AU76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AU85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AU94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AU103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AV67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AV76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AV85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AV94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AV103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AW67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AW76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AW85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AW94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AW103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AX67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AX76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AX85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AX94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AX103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AY67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AY76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AY85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AY94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AY103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!AZ67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!AZ76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!AZ85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!AZ94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!AZ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BA67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BA76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BA85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BA94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BA103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BB67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BB76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BB85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BB94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BB103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BC67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BC76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BC85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BC94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BC103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BD67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BD76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BD85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BD94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BD103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BE67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BE76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BE85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BE94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BE103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BF67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BF76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BF85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BF94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BF103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BG67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BG76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BG85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BG94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BG103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BH67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BH76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BH85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BH94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BH103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BI67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BI76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BI85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BI94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BI103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BJ67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BJ76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BJ85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BJ94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BJ103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BK67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BK76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BK85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BK94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BK103,0)","v":0},{"$f":"+IF($C$62=NT!$AC$2,'Mov FIN'!BL67,0)+IF($C$71=NT!$AC$2,'Mov FIN'!BL76,0)+IF($C$80=NT!$AC$2,'Mov FIN'!BL85,0)+IF($C$89=NT!$AC$2,'Mov FIN'!BL94,0)+IF($C$98=NT!$AC$2,'Mov FIN'!BL103,0)","v":0}]
[]
[]
[null,{"$f":"+FIN!B27","v":"Préstec A"},null,null,{"$f":"+E7","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01",{"$f":"+AK7","v":"2027-09-01"},"2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"EDATE(BL61,1)","v":"2030-01-01"},{"$f":"EDATE(BM61,1)","v":"2030-02-01"},{"$f":"EDATE(BN61,1)","v":"2030-03-01"},{"$f":"EDATE(BO61,1)","v":"2030-04-01"},{"$f":"EDATE(BP61,1)","v":"2030-05-01"},{"$f":"EDATE(BQ61,1)","v":"2030-06-01"},{"$f":"EDATE(BR61,1)","v":"2030-07-01"},{"$f":"EDATE(BS61,1)","v":"2030-08-01"},{"$f":"EDATE(BT61,1)","v":"2030-09-01"},{"$f":"EDATE(BU61,1)","v":"2030-10-01"},{"$f":"EDATE(BV61,1)","v":"2030-11-01"},{"$f":"EDATE(BW61,1)","v":"2030-12-01"}]
[null,"Préstec A",{"$f":"+FIN!N27","v":0},null,{"$f":"+IF(E61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(F61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(G61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(H61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(I61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(J61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(K61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(L61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(M61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(N61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(O61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(P61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(Q61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(R61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(S61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(T61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(U61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(V61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(W61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(X61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(Y61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(Z61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AA61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AB61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AC61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AD61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AE61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AF61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AG61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AH61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AI61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AJ61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AK61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AL61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AM61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AN61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AO61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AP61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AQ61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AR61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AS61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AT61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AU61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AV61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AW61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AX61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AY61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(AZ61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BA61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BB61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BC61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BD61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BE61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BF61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BG61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BH61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BI61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BJ61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BK61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BL61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BM61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BN61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BO61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BP61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BQ61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BR61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BS61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BT61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BU61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BV61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BW61=FIN!$J$27,FIN!$C$27,0)","v":0},{"$f":"+IF(BX61=FIN!$J$27,FIN!$C$27,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$62:E$62)-SUM($E$66:E$66)","v":0},{"$f":"SUM($E$62:F$62)-SUM($E$66:F$66)","v":0},{"$f":"SUM($E$62:G$62)-SUM($E$66:G$66)","v":0},{"$f":"SUM($E$62:H$62)-SUM($E$66:H$66)","v":0},{"$f":"SUM($E$62:I$62)-SUM($E$66:I$66)","v":0},{"$f":"SUM($E$62:J$62)-SUM($E$66:J$66)","v":0},{"$f":"SUM($E$62:K$62)-SUM($E$66:K$66)","v":0},{"$f":"SUM($E$62:L$62)-SUM($E$66:L$66)","v":0},{"$f":"SUM($E$62:M$62)-SUM($E$66:M$66)","v":0},{"$f":"SUM($E$62:N$62)-SUM($E$66:N$66)","v":0},{"$f":"SUM($E$62:O$62)-SUM($E$66:O$66)","v":0},{"$f":"SUM($E$62:P$62)-SUM($E$66:P$66)","v":0},{"$f":"SUM($E$62:Q$62)-SUM($E$66:Q$66)","v":0},{"$f":"SUM($E$62:R$62)-SUM($E$66:R$66)","v":0},{"$f":"SUM($E$62:S$62)-SUM($E$66:S$66)","v":0},{"$f":"SUM($E$62:T$62)-SUM($E$66:T$66)","v":0},{"$f":"SUM($E$62:U$62)-SUM($E$66:U$66)","v":0},{"$f":"SUM($E$62:V$62)-SUM($E$66:V$66)","v":0},{"$f":"SUM($E$62:W$62)-SUM($E$66:W$66)","v":0},{"$f":"SUM($E$62:X$62)-SUM($E$66:X$66)","v":0},{"$f":"SUM($E$62:Y$62)-SUM($E$66:Y$66)","v":0},{"$f":"SUM($E$62:Z$62)-SUM($E$66:Z$66)","v":0},{"$f":"SUM($E$62:AA$62)-SUM($E$66:AA$66)","v":0},{"$f":"SUM($E$62:AB$62)-SUM($E$66:AB$66)","v":0},{"$f":"SUM($E$62:AC$62)-SUM($E$66:AC$66)","v":0},{"$f":"SUM($E$62:AD$62)-SUM($E$66:AD$66)","v":0},{"$f":"SUM($E$62:AE$62)-SUM($E$66:AE$66)","v":0},{"$f":"SUM($E$62:AF$62)-SUM($E$66:AF$66)","v":0},{"$f":"SUM($E$62:AG$62)-SUM($E$66:AG$66)","v":0},{"$f":"SUM($E$62:AH$62)-SUM($E$66:AH$66)","v":0},{"$f":"SUM($E$62:AI$62)-SUM($E$66:AI$66)","v":0},{"$f":"SUM($E$62:AJ$62)-SUM($E$66:AJ$66)","v":0},{"$f":"SUM($E$62:AK$62)-SUM($E$66:AK$66)","v":0},{"$f":"SUM($E$62:AL$62)-SUM($E$66:AL$66)","v":0},{"$f":"SUM($E$62:AM$62)-SUM($E$66:AM$66)","v":0},{"$f":"SUM($E$62:AN$62)-SUM($E$66:AN$66)","v":0},{"$f":"SUM($E$62:AO$62)-SUM($E$66:AO$66)","v":0},{"$f":"SUM($E$62:AP$62)-SUM($E$66:AP$66)","v":0},{"$f":"SUM($E$62:AQ$62)-SUM($E$66:AQ$66)","v":0},{"$f":"SUM($E$62:AR$62)-SUM($E$66:AR$66)","v":0},{"$f":"SUM($E$62:AS$62)-SUM($E$66:AS$66)","v":0},{"$f":"SUM($E$62:AT$62)-SUM($E$66:AT$66)","v":0},{"$f":"SUM($E$62:AU$62)-SUM($E$66:AU$66)","v":0},{"$f":"SUM($E$62:AV$62)-SUM($E$66:AV$66)","v":0},{"$f":"SUM($E$62:AW$62)-SUM($E$66:AW$66)","v":0},{"$f":"SUM($E$62:AX$62)-SUM($E$66:AX$66)","v":0},{"$f":"SUM($E$62:AY$62)-SUM($E$66:AY$66)","v":0},{"$f":"SUM($E$62:AZ$62)-SUM($E$66:AZ$66)","v":0},{"$f":"SUM($E$62:BA$62)-SUM($E$66:BA$66)","v":0},{"$f":"SUM($E$62:BB$62)-SUM($E$66:BB$66)","v":0},{"$f":"SUM($E$62:BC$62)-SUM($E$66:BC$66)","v":0},{"$f":"SUM($E$62:BD$62)-SUM($E$66:BD$66)","v":0},{"$f":"SUM($E$62:BE$62)-SUM($E$66:BE$66)","v":0},{"$f":"SUM($E$62:BF$62)-SUM($E$66:BF$66)","v":0},{"$f":"SUM($E$62:BG$62)-SUM($E$66:BG$66)","v":0},{"$f":"SUM($E$62:BH$62)-SUM($E$66:BH$66)","v":0},{"$f":"SUM($E$62:BI$62)-SUM($E$66:BI$66)","v":0},{"$f":"SUM($E$62:BJ$62)-SUM($E$66:BJ$66)","v":0},{"$f":"SUM($E$62:BK$62)-SUM($E$66:BK$66)","v":0},{"$f":"SUM($E$62:BL$62)-SUM($E$66:BL$66)","v":0},{"$f":"SUM($E$62:BM$62)-SUM($E$66:BM$66)","v":0},{"$f":"SUM($E$62:BN$62)-SUM($E$66:BN$66)","v":0},{"$f":"SUM($E$62:BO$62)-SUM($E$66:BO$66)","v":0},{"$f":"SUM($E$62:BP$62)-SUM($E$66:BP$66)","v":0},{"$f":"SUM($E$62:BQ$62)-SUM($E$66:BQ$66)","v":0},{"$f":"SUM($E$62:BR$62)-SUM($E$66:BR$66)","v":0},{"$f":"SUM($E$62:BS$62)-SUM($E$66:BS$66)","v":0},{"$f":"SUM($E$62:BT$62)-SUM($E$66:BT$66)","v":0},{"$f":"SUM($E$62:BU$62)-SUM($E$66:BU$66)","v":0},{"$f":"SUM($E$62:BV$62)-SUM($E$66:BV$66)","v":0},{"$f":"SUM($E$62:BW$62)-SUM($E$66:BW$66)","v":0},{"$f":"SUM($E$62:BX$62)-SUM($E$66:BX$66)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E63-E65","v":0},{"$f":"+F63-F65","v":0},{"$f":"+G63-G65","v":0},{"$f":"+H63-H65","v":0},{"$f":"+I63-I65","v":0},0,0,0,0,0,{"$f":"+O63-O65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AO63-AO65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM63-BM65","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E63>0,SUM(F66:Q66),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AK63>0,SUM(AL66:AW66),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM63>0,SUM(BN66:BY66),0)","v":0},{"$f":"IF(BN63>0,SUM(BO66:BZ66),0)","v":0},{"$f":"IF(BO63>0,SUM(BP66:CA66),0)","v":0},{"$f":"IF(BP63>0,SUM(BQ66:CB66),0)","v":0},{"$f":"IF(BQ63>0,SUM(BR66:CC66),0)","v":0},{"$f":"IF(BR63>0,SUM(BS66:CD66),0)","v":0},{"$f":"IF(BS63>0,SUM(BT66:CE66),0)","v":0},{"$f":"IF(BT63>0,SUM(BU66:CF66),0)","v":0},{"$f":"IF(BU63>0,SUM(BV66:CG66),0)","v":0},{"$f":"IF(BV63>0,SUM(BW66:CH66),0)","v":0},{"$f":"IF(BW63>0,SUM(BX66:CI66),0)","v":0},{"$f":"IF(BX63>0,SUM(BY66:CJ66),0)","v":0}]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrA!$C$11:$J$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrA!$C$11:$J$82,7,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(F61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(G61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(H61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(I61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(J61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(K61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(L61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(M61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(N61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(O61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(P61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(Q61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(R61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(S61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(T61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(U61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(V61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(W61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(X61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(Y61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(Z61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AA61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AB61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AC61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AD61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AE61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AF61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AG61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AH61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AI61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AJ61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AK61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AL61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AM61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AN61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AO61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AP61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AQ61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AR61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AS61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AT61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AU61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AV61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AW61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AX61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AY61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(AZ61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BA61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BB61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BC61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BD61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BE61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BF61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BG61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BH61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BI61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BJ61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BK61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BL61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BM61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BN61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BO61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BP61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BQ61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BR61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BS61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BT61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BU61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BV61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BW61=FIN!$J$27,FIN!$M$27,0)","v":0},{"$f":"+IF(BX61=FIN!$J$27,FIN!$M$27,0)","v":0}]
[]
[null,{"$f":"+FIN!B28","v":"Préstec B"},null,null,{"$f":"+E61","v":"2025-01-01"},{"$f":"+F61","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM61","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,"Préstec B",{"$f":"+FIN!N28","v":0},null,{"$f":"+IF(E70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(F70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(G70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(H70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(I70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(J70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(K70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(L70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(M70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(N70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(O70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(P70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(Q70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(R70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(S70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(T70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(U70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(V70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(W70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(X70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(Y70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(Z70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AA70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AB70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AC70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AD70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AE70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AF70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AG70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AH70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AI70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AJ70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AK70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AL70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AM70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AN70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AO70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AP70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AQ70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AR70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AS70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AT70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AU70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AV70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AW70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AX70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AY70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(AZ70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BA70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BB70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BC70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BD70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BE70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BF70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BG70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BH70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BI70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BJ70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BK70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BL70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BM70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BN70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BO70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BP70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BQ70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BR70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BS70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BT70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BU70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BV70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BW70=FIN!$J$28,FIN!$C$28,0)","v":0},{"$f":"+IF(BX70=FIN!$J$28,FIN!$C$28,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$71:E$71)-SUM($E$75:E$75)","v":0},{"$f":"SUM($E$71:F$71)-SUM($E$75:F$75)","v":0},{"$f":"SUM($E$71:G$71)-SUM($E$75:G$75)","v":0},{"$f":"SUM($E$71:H$71)-SUM($E$75:H$75)","v":0},{"$f":"SUM($E$71:I$71)-SUM($E$75:I$75)","v":0},{"$f":"SUM($E$71:J$71)-SUM($E$75:J$75)","v":0},{"$f":"SUM($E$71:K$71)-SUM($E$75:K$75)","v":0},{"$f":"SUM($E$71:L$71)-SUM($E$75:L$75)","v":0},{"$f":"SUM($E$71:M$71)-SUM($E$75:M$75)","v":0},{"$f":"SUM($E$71:N$71)-SUM($E$75:N$75)","v":0},{"$f":"SUM($E$71:O$71)-SUM($E$75:O$75)","v":0},{"$f":"SUM($E$71:P$71)-SUM($E$75:P$75)","v":0},{"$f":"SUM($E$71:Q$71)-SUM($E$75:Q$75)","v":0},{"$f":"SUM($E$71:R$71)-SUM($E$75:R$75)","v":0},{"$f":"SUM($E$71:S$71)-SUM($E$75:S$75)","v":0},{"$f":"SUM($E$71:T$71)-SUM($E$75:T$75)","v":0},{"$f":"SUM($E$71:U$71)-SUM($E$75:U$75)","v":0},{"$f":"SUM($E$71:V$71)-SUM($E$75:V$75)","v":0},{"$f":"SUM($E$71:W$71)-SUM($E$75:W$75)","v":0},{"$f":"SUM($E$71:X$71)-SUM($E$75:X$75)","v":0},{"$f":"SUM($E$71:Y$71)-SUM($E$75:Y$75)","v":0},{"$f":"SUM($E$71:Z$71)-SUM($E$75:Z$75)","v":0},{"$f":"SUM($E$71:AA$71)-SUM($E$75:AA$75)","v":0},{"$f":"SUM($E$71:AB$71)-SUM($E$75:AB$75)","v":0},{"$f":"SUM($E$71:AC$71)-SUM($E$75:AC$75)","v":0},{"$f":"SUM($E$71:AD$71)-SUM($E$75:AD$75)","v":0},{"$f":"SUM($E$71:AE$71)-SUM($E$75:AE$75)","v":0},{"$f":"SUM($E$71:AF$71)-SUM($E$75:AF$75)","v":0},{"$f":"SUM($E$71:AG$71)-SUM($E$75:AG$75)","v":0},{"$f":"SUM($E$71:AH$71)-SUM($E$75:AH$75)","v":0},{"$f":"SUM($E$71:AI$71)-SUM($E$75:AI$75)","v":0},{"$f":"SUM($E$71:AJ$71)-SUM($E$75:AJ$75)","v":0},{"$f":"SUM($E$71:AK$71)-SUM($E$75:AK$75)","v":0},{"$f":"SUM($E$71:AL$71)-SUM($E$75:AL$75)","v":0},{"$f":"SUM($E$71:AM$71)-SUM($E$75:AM$75)","v":0},{"$f":"SUM($E$71:AN$71)-SUM($E$75:AN$75)","v":0},{"$f":"SUM($E$71:AO$71)-SUM($E$75:AO$75)","v":0},{"$f":"SUM($E$71:AP$71)-SUM($E$75:AP$75)","v":0},{"$f":"SUM($E$71:AQ$71)-SUM($E$75:AQ$75)","v":0},{"$f":"SUM($E$71:AR$71)-SUM($E$75:AR$75)","v":0},{"$f":"SUM($E$71:AS$71)-SUM($E$75:AS$75)","v":0},{"$f":"SUM($E$71:AT$71)-SUM($E$75:AT$75)","v":0},{"$f":"SUM($E$71:AU$71)-SUM($E$75:AU$75)","v":0},{"$f":"SUM($E$71:AV$71)-SUM($E$75:AV$75)","v":0},{"$f":"SUM($E$71:AW$71)-SUM($E$75:AW$75)","v":0},{"$f":"SUM($E$71:AX$71)-SUM($E$75:AX$75)","v":0},{"$f":"SUM($E$71:AY$71)-SUM($E$75:AY$75)","v":0},{"$f":"SUM($E$71:AZ$71)-SUM($E$75:AZ$75)","v":0},{"$f":"SUM($E$71:BA$71)-SUM($E$75:BA$75)","v":0},{"$f":"SUM($E$71:BB$71)-SUM($E$75:BB$75)","v":0},{"$f":"SUM($E$71:BC$71)-SUM($E$75:BC$75)","v":0},{"$f":"SUM($E$71:BD$71)-SUM($E$75:BD$75)","v":0},{"$f":"SUM($E$71:BE$71)-SUM($E$75:BE$75)","v":0},{"$f":"SUM($E$71:BF$71)-SUM($E$75:BF$75)","v":0},{"$f":"SUM($E$71:BG$71)-SUM($E$75:BG$75)","v":0},{"$f":"SUM($E$71:BH$71)-SUM($E$75:BH$75)","v":0},{"$f":"SUM($E$71:BI$71)-SUM($E$75:BI$75)","v":0},{"$f":"SUM($E$71:BJ$71)-SUM($E$75:BJ$75)","v":0},{"$f":"SUM($E$71:BK$71)-SUM($E$75:BK$75)","v":0},{"$f":"SUM($E$71:BL$71)-SUM($E$75:BL$75)","v":0},{"$f":"SUM($E$71:BM$71)-SUM($E$75:BM$75)","v":0},{"$f":"SUM($E$71:BN$71)-SUM($E$75:BN$75)","v":0},{"$f":"SUM($E$71:BO$71)-SUM($E$75:BO$75)","v":0},{"$f":"SUM($E$71:BP$71)-SUM($E$75:BP$75)","v":0},{"$f":"SUM($E$71:BQ$71)-SUM($E$75:BQ$75)","v":0},{"$f":"SUM($E$71:BR$71)-SUM($E$75:BR$75)","v":0},{"$f":"SUM($E$71:BS$71)-SUM($E$75:BS$75)","v":0},{"$f":"SUM($E$71:BT$71)-SUM($E$75:BT$75)","v":0},{"$f":"SUM($E$71:BU$71)-SUM($E$75:BU$75)","v":0},{"$f":"SUM($E$71:BV$71)-SUM($E$75:BV$75)","v":0},{"$f":"SUM($E$71:BW$71)-SUM($E$75:BW$75)","v":0},{"$f":"SUM($E$71:BX$71)-SUM($E$75:BX$75)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E72-E74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AK72-AK74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM72-BM74","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E72>0,SUM(F75:Q75),0)","v":0},{"$f":"IF(F72>0,SUM(G75:R75),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM72>0,SUM(BN75:BY75),0)","v":0},{"$f":"IF(BN72>0,SUM(BO75:BZ75),0)","v":0},{"$f":"IF(BO72>0,SUM(BP75:CA75),0)","v":0},{"$f":"IF(BP72>0,SUM(BQ75:CB75),0)","v":0},{"$f":"IF(BQ72>0,SUM(BR75:CC75),0)","v":0},{"$f":"IF(BR72>0,SUM(BS75:CD75),0)","v":0},{"$f":"IF(BS72>0,SUM(BT75:CE75),0)","v":0},{"$f":"IF(BT72>0,SUM(BU75:CF75),0)","v":0},{"$f":"IF(BU72>0,SUM(BV75:CG75),0)","v":0},{"$f":"IF(BV72>0,SUM(BW75:CH75),0)","v":0},{"$f":"IF(BW72>0,SUM(BX75:CI75),0)","v":0},{"$f":"IF(BX72>0,SUM(BY75:CJ75),0)","v":0}]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrB!$C$11:$J$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrB!$C$11:$J$82,7,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(F70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(G70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(H70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(I70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(J70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(K70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(L70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(M70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(N70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(O70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(P70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(Q70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(R70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(S70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(T70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(U70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(V70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(W70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(X70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(Y70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(Z70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AA70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AB70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AC70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AD70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AE70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AF70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AG70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AH70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AI70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AJ70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AK70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AL70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AM70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AN70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AO70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AP70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AQ70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AR70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AS70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AT70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AU70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AV70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AW70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AX70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AY70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(AZ70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BA70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BB70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BC70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BD70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BE70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BF70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BG70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BH70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BI70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BJ70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BK70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BL70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BM70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BN70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BO70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BP70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BQ70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BR70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BS70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BT70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BU70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BV70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BW70=FIN!$J$28,FIN!$M$28,0)","v":0},{"$f":"+IF(BX70=FIN!$J$28,FIN!$M$28,0)","v":0}]
[]
[null,{"$f":"+FIN!B29","v":"Préstec C"},null,null,{"$f":"+E70","v":"2025-01-01"},{"$f":"+F70","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM70","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,"Préstec C",{"$f":"+FIN!N29","v":0},null,{"$f":"+IF(E79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(F79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(G79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(H79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(I79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(J79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(K79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(L79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(M79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(N79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(O79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(P79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(Q79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(R79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(S79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(T79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(U79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(V79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(W79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(X79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(Y79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(Z79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AA79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AB79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AC79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AD79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AE79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AF79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AG79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AH79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AI79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AJ79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AK79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AL79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AM79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AN79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AO79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AP79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AQ79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AR79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AS79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AT79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AU79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AV79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AW79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AX79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AY79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(AZ79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BA79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BB79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BC79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BD79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BE79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BF79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BG79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BH79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BI79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BJ79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BK79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BL79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BM79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BN79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BO79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BP79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BQ79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BR79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BS79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BT79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BU79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BV79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BW79=FIN!$J$29,FIN!$C$29,0)","v":0},{"$f":"+IF(BX79=FIN!$J$29,FIN!$C$29,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$80:E$80)-SUM($E$84:E$84)","v":0},{"$f":"SUM($E$80:F$80)-SUM($E$84:F$84)","v":0},{"$f":"SUM($E$80:G$80)-SUM($E$84:G$84)","v":0},{"$f":"SUM($E$80:H$80)-SUM($E$84:H$84)","v":0},{"$f":"SUM($E$80:I$80)-SUM($E$84:I$84)","v":0},{"$f":"SUM($E$80:J$80)-SUM($E$84:J$84)","v":0},{"$f":"SUM($E$80:K$80)-SUM($E$84:K$84)","v":0},{"$f":"SUM($E$80:L$80)-SUM($E$84:L$84)","v":0},{"$f":"SUM($E$80:M$80)-SUM($E$84:M$84)","v":0},{"$f":"SUM($E$80:N$80)-SUM($E$84:N$84)","v":0},{"$f":"SUM($E$80:O$80)-SUM($E$84:O$84)","v":0},{"$f":"SUM($E$80:P$80)-SUM($E$84:P$84)","v":0},{"$f":"SUM($E$80:Q$80)-SUM($E$84:Q$84)","v":0},{"$f":"SUM($E$80:R$80)-SUM($E$84:R$84)","v":0},{"$f":"SUM($E$80:S$80)-SUM($E$84:S$84)","v":0},{"$f":"SUM($E$80:T$80)-SUM($E$84:T$84)","v":0},{"$f":"SUM($E$80:U$80)-SUM($E$84:U$84)","v":0},{"$f":"SUM($E$80:V$80)-SUM($E$84:V$84)","v":0},{"$f":"SUM($E$80:W$80)-SUM($E$84:W$84)","v":0},{"$f":"SUM($E$80:X$80)-SUM($E$84:X$84)","v":0},{"$f":"SUM($E$80:Y$80)-SUM($E$84:Y$84)","v":0},{"$f":"SUM($E$80:Z$80)-SUM($E$84:Z$84)","v":0},{"$f":"SUM($E$80:AA$80)-SUM($E$84:AA$84)","v":0},{"$f":"SUM($E$80:AB$80)-SUM($E$84:AB$84)","v":0},{"$f":"SUM($E$80:AC$80)-SUM($E$84:AC$84)","v":0},{"$f":"SUM($E$80:AD$80)-SUM($E$84:AD$84)","v":0},{"$f":"SUM($E$80:AE$80)-SUM($E$84:AE$84)","v":0},{"$f":"SUM($E$80:AF$80)-SUM($E$84:AF$84)","v":0},{"$f":"SUM($E$80:AG$80)-SUM($E$84:AG$84)","v":0},{"$f":"SUM($E$80:AH$80)-SUM($E$84:AH$84)","v":0},{"$f":"SUM($E$80:AI$80)-SUM($E$84:AI$84)","v":0},{"$f":"SUM($E$80:AJ$80)-SUM($E$84:AJ$84)","v":0},{"$f":"SUM($E$80:AK$80)-SUM($E$84:AK$84)","v":0},{"$f":"SUM($E$80:AL$80)-SUM($E$84:AL$84)","v":0},{"$f":"SUM($E$80:AM$80)-SUM($E$84:AM$84)","v":0},{"$f":"SUM($E$80:AN$80)-SUM($E$84:AN$84)","v":0},{"$f":"SUM($E$80:AO$80)-SUM($E$84:AO$84)","v":0},{"$f":"SUM($E$80:AP$80)-SUM($E$84:AP$84)","v":0},{"$f":"SUM($E$80:AQ$80)-SUM($E$84:AQ$84)","v":0},{"$f":"SUM($E$80:AR$80)-SUM($E$84:AR$84)","v":0},{"$f":"SUM($E$80:AS$80)-SUM($E$84:AS$84)","v":0},{"$f":"SUM($E$80:AT$80)-SUM($E$84:AT$84)","v":0},{"$f":"SUM($E$80:AU$80)-SUM($E$84:AU$84)","v":0},{"$f":"SUM($E$80:AV$80)-SUM($E$84:AV$84)","v":0},{"$f":"SUM($E$80:AW$80)-SUM($E$84:AW$84)","v":0},{"$f":"SUM($E$80:AX$80)-SUM($E$84:AX$84)","v":0},{"$f":"SUM($E$80:AY$80)-SUM($E$84:AY$84)","v":0},{"$f":"SUM($E$80:AZ$80)-SUM($E$84:AZ$84)","v":0},{"$f":"SUM($E$80:BA$80)-SUM($E$84:BA$84)","v":0},{"$f":"SUM($E$80:BB$80)-SUM($E$84:BB$84)","v":0},{"$f":"SUM($E$80:BC$80)-SUM($E$84:BC$84)","v":0},{"$f":"SUM($E$80:BD$80)-SUM($E$84:BD$84)","v":0},{"$f":"SUM($E$80:BE$80)-SUM($E$84:BE$84)","v":0},{"$f":"SUM($E$80:BF$80)-SUM($E$84:BF$84)","v":0},{"$f":"SUM($E$80:BG$80)-SUM($E$84:BG$84)","v":0},{"$f":"SUM($E$80:BH$80)-SUM($E$84:BH$84)","v":0},{"$f":"SUM($E$80:BI$80)-SUM($E$84:BI$84)","v":0},{"$f":"SUM($E$80:BJ$80)-SUM($E$84:BJ$84)","v":0},{"$f":"SUM($E$80:BK$80)-SUM($E$84:BK$84)","v":0},{"$f":"SUM($E$80:BL$80)-SUM($E$84:BL$84)","v":0},{"$f":"SUM($E$80:BM$80)-SUM($E$84:BM$84)","v":0},{"$f":"SUM($E$80:BN$80)-SUM($E$84:BN$84)","v":0},{"$f":"SUM($E$80:BO$80)-SUM($E$84:BO$84)","v":0},{"$f":"SUM($E$80:BP$80)-SUM($E$84:BP$84)","v":0},{"$f":"SUM($E$80:BQ$80)-SUM($E$84:BQ$84)","v":0},{"$f":"SUM($E$80:BR$80)-SUM($E$84:BR$84)","v":0},{"$f":"SUM($E$80:BS$80)-SUM($E$84:BS$84)","v":0},{"$f":"SUM($E$80:BT$80)-SUM($E$84:BT$84)","v":0},{"$f":"SUM($E$80:BU$80)-SUM($E$84:BU$84)","v":0},{"$f":"SUM($E$80:BV$80)-SUM($E$84:BV$84)","v":0},{"$f":"SUM($E$80:BW$80)-SUM($E$84:BW$84)","v":0},{"$f":"SUM($E$80:BX$80)-SUM($E$84:BX$84)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E81-E83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AK81-AK83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM81-BM83","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E81>0,SUM(F84:Q84),0)","v":0},{"$f":"IF(F81>0,SUM(G84:R84),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM81>0,SUM(BN84:BY84),0)","v":0},{"$f":"IF(BN81>0,SUM(BO84:BZ84),0)","v":0},{"$f":"IF(BO81>0,SUM(BP84:CA84),0)","v":0},{"$f":"IF(BP81>0,SUM(BQ84:CB84),0)","v":0},{"$f":"IF(BQ81>0,SUM(BR84:CC84),0)","v":0},{"$f":"IF(BR81>0,SUM(BS84:CD84),0)","v":0},{"$f":"IF(BS81>0,SUM(BT84:CE84),0)","v":0},{"$f":"IF(BT81>0,SUM(BU84:CF84),0)","v":0},{"$f":"IF(BU81>0,SUM(BV84:CG84),0)","v":0},{"$f":"IF(BV81>0,SUM(BW84:CH84),0)","v":0},{"$f":"IF(BW81>0,SUM(BX84:CI84),0)","v":0},{"$f":"IF(BX81>0,SUM(BY84:CJ84),0)","v":0}]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrC!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrC!$C$11:$J$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrC!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrC!$C$11:$J$82,7,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(F79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(G79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(H79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(I79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(J79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(K79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(L79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(M79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(N79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(O79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(P79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(Q79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(R79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(S79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(T79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(U79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(V79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(W79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(X79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(Y79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(Z79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AA79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AB79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AC79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AD79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AE79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AF79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AG79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AH79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AI79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AJ79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AK79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AL79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AM79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AN79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AO79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AP79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AQ79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AR79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AS79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AT79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AU79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AV79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AW79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AX79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AY79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(AZ79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BA79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BB79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BC79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BD79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BE79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BF79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BG79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BH79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BI79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BJ79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BK79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BL79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BM79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BN79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BO79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BP79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BQ79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BR79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BS79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BT79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BU79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BV79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BW79=FIN!$J$29,FIN!$M$29,0)","v":0},{"$f":"+IF(BX79=FIN!$J$29,FIN!$M$29,0)","v":0}]
[]
[null,{"$f":"+FIN!B30","v":"Préstec D"},null,null,{"$f":"+E79","v":"2025-01-01"},{"$f":"+F79","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM79","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,"Préstec D",{"$f":"+FIN!N30","v":0},null,{"$f":"+IF(E88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(F88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(G88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(H88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(I88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(J88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(K88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(L88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(M88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(N88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(O88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(P88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(Q88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(R88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(S88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(T88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(U88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(V88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(W88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(X88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(Y88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(Z88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AA88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AB88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AC88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AD88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AE88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AF88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AG88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AH88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AI88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AJ88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AK88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AL88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AM88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AN88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AO88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AP88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AQ88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AR88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AS88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AT88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AU88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AV88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AW88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AX88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AY88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(AZ88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BA88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BB88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BC88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BD88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BE88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BF88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BG88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BH88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BI88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BJ88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BK88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BL88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BM88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BN88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BO88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BP88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BQ88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BR88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BS88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BT88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BU88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BV88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BW88=FIN!$J$30,FIN!$C$30,0)","v":0},{"$f":"+IF(BX88=FIN!$J$30,FIN!$C$30,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$89:E$89)-SUM($E$93:E$93)","v":0},{"$f":"SUM($E$89:F$89)-SUM($E$93:F$93)","v":0},{"$f":"SUM($E$89:G$89)-SUM($E$93:G$93)","v":0},{"$f":"SUM($E$89:H$89)-SUM($E$93:H$93)","v":0},{"$f":"SUM($E$89:I$89)-SUM($E$93:I$93)","v":0},{"$f":"SUM($E$89:J$89)-SUM($E$93:J$93)","v":0},{"$f":"SUM($E$89:K$89)-SUM($E$93:K$93)","v":0},{"$f":"SUM($E$89:L$89)-SUM($E$93:L$93)","v":0},{"$f":"SUM($E$89:M$89)-SUM($E$93:M$93)","v":0},{"$f":"SUM($E$89:N$89)-SUM($E$93:N$93)","v":0},{"$f":"SUM($E$89:O$89)-SUM($E$93:O$93)","v":0},{"$f":"SUM($E$89:P$89)-SUM($E$93:P$93)","v":0},{"$f":"SUM($E$89:Q$89)-SUM($E$93:Q$93)","v":0},{"$f":"SUM($E$89:R$89)-SUM($E$93:R$93)","v":0},{"$f":"SUM($E$89:S$89)-SUM($E$93:S$93)","v":0},{"$f":"SUM($E$89:T$89)-SUM($E$93:T$93)","v":0},{"$f":"SUM($E$89:U$89)-SUM($E$93:U$93)","v":0},{"$f":"SUM($E$89:V$89)-SUM($E$93:V$93)","v":0},{"$f":"SUM($E$89:W$89)-SUM($E$93:W$93)","v":0},{"$f":"SUM($E$89:X$89)-SUM($E$93:X$93)","v":0},{"$f":"SUM($E$89:Y$89)-SUM($E$93:Y$93)","v":0},{"$f":"SUM($E$89:Z$89)-SUM($E$93:Z$93)","v":0},{"$f":"SUM($E$89:AA$89)-SUM($E$93:AA$93)","v":0},{"$f":"SUM($E$89:AB$89)-SUM($E$93:AB$93)","v":0},{"$f":"SUM($E$89:AC$89)-SUM($E$93:AC$93)","v":0},{"$f":"SUM($E$89:AD$89)-SUM($E$93:AD$93)","v":0},{"$f":"SUM($E$89:AE$89)-SUM($E$93:AE$93)","v":0},{"$f":"SUM($E$89:AF$89)-SUM($E$93:AF$93)","v":0},{"$f":"SUM($E$89:AG$89)-SUM($E$93:AG$93)","v":0},{"$f":"SUM($E$89:AH$89)-SUM($E$93:AH$93)","v":0},{"$f":"SUM($E$89:AI$89)-SUM($E$93:AI$93)","v":0},{"$f":"SUM($E$89:AJ$89)-SUM($E$93:AJ$93)","v":0},{"$f":"SUM($E$89:AK$89)-SUM($E$93:AK$93)","v":0},{"$f":"SUM($E$89:AL$89)-SUM($E$93:AL$93)","v":0},{"$f":"SUM($E$89:AM$89)-SUM($E$93:AM$93)","v":0},{"$f":"SUM($E$89:AN$89)-SUM($E$93:AN$93)","v":0},{"$f":"SUM($E$89:AO$89)-SUM($E$93:AO$93)","v":0},{"$f":"SUM($E$89:AP$89)-SUM($E$93:AP$93)","v":0},{"$f":"SUM($E$89:AQ$89)-SUM($E$93:AQ$93)","v":0},{"$f":"SUM($E$89:AR$89)-SUM($E$93:AR$93)","v":0},{"$f":"SUM($E$89:AS$89)-SUM($E$93:AS$93)","v":0},{"$f":"SUM($E$89:AT$89)-SUM($E$93:AT$93)","v":0},{"$f":"SUM($E$89:AU$89)-SUM($E$93:AU$93)","v":0},{"$f":"SUM($E$89:AV$89)-SUM($E$93:AV$93)","v":0},{"$f":"SUM($E$89:AW$89)-SUM($E$93:AW$93)","v":0},{"$f":"SUM($E$89:AX$89)-SUM($E$93:AX$93)","v":0},{"$f":"SUM($E$89:AY$89)-SUM($E$93:AY$93)","v":0},{"$f":"SUM($E$89:AZ$89)-SUM($E$93:AZ$93)","v":0},{"$f":"SUM($E$89:BA$89)-SUM($E$93:BA$93)","v":0},{"$f":"SUM($E$89:BB$89)-SUM($E$93:BB$93)","v":0},{"$f":"SUM($E$89:BC$89)-SUM($E$93:BC$93)","v":0},{"$f":"SUM($E$89:BD$89)-SUM($E$93:BD$93)","v":0},{"$f":"SUM($E$89:BE$89)-SUM($E$93:BE$93)","v":0},{"$f":"SUM($E$89:BF$89)-SUM($E$93:BF$93)","v":0},{"$f":"SUM($E$89:BG$89)-SUM($E$93:BG$93)","v":0},{"$f":"SUM($E$89:BH$89)-SUM($E$93:BH$93)","v":0},{"$f":"SUM($E$89:BI$89)-SUM($E$93:BI$93)","v":0},{"$f":"SUM($E$89:BJ$89)-SUM($E$93:BJ$93)","v":0},{"$f":"SUM($E$89:BK$89)-SUM($E$93:BK$93)","v":0},{"$f":"SUM($E$89:BL$89)-SUM($E$93:BL$93)","v":0},{"$f":"SUM($E$89:BM$89)-SUM($E$93:BM$93)","v":0},{"$f":"SUM($E$89:BN$89)-SUM($E$93:BN$93)","v":0},{"$f":"SUM($E$89:BO$89)-SUM($E$93:BO$93)","v":0},{"$f":"SUM($E$89:BP$89)-SUM($E$93:BP$93)","v":0},{"$f":"SUM($E$89:BQ$89)-SUM($E$93:BQ$93)","v":0},{"$f":"SUM($E$89:BR$89)-SUM($E$93:BR$93)","v":0},{"$f":"SUM($E$89:BS$89)-SUM($E$93:BS$93)","v":0},{"$f":"SUM($E$89:BT$89)-SUM($E$93:BT$93)","v":0},{"$f":"SUM($E$89:BU$89)-SUM($E$93:BU$93)","v":0},{"$f":"SUM($E$89:BV$89)-SUM($E$93:BV$93)","v":0},{"$f":"SUM($E$89:BW$89)-SUM($E$93:BW$93)","v":0},{"$f":"SUM($E$89:BX$89)-SUM($E$93:BX$93)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E90-E92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AK90-AK92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM90-BM92","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E90>0,SUM(F93:Q93),0)","v":0},{"$f":"IF(F90>0,SUM(G93:R93),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM90>0,SUM(BN93:BY93),0)","v":0},{"$f":"IF(BN90>0,SUM(BO93:BZ93),0)","v":0},{"$f":"IF(BO90>0,SUM(BP93:CA93),0)","v":0},{"$f":"IF(BP90>0,SUM(BQ93:CB93),0)","v":0},{"$f":"IF(BQ90>0,SUM(BR93:CC93),0)","v":0},{"$f":"IF(BR90>0,SUM(BS93:CD93),0)","v":0},{"$f":"IF(BS90>0,SUM(BT93:CE93),0)","v":0},{"$f":"IF(BT90>0,SUM(BU93:CF93),0)","v":0},{"$f":"IF(BU90>0,SUM(BV93:CG93),0)","v":0},{"$f":"IF(BV90>0,SUM(BW93:CH93),0)","v":0},{"$f":"IF(BW90>0,SUM(BX93:CI93),0)","v":0},{"$f":"IF(BX90>0,SUM(BY93:CJ93),0)","v":0}]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrD!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrD!$C$11:$J$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrD!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrD!$C$11:$J$82,7,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(F88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(G88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(H88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(I88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(J88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(K88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(L88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(M88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(N88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(O88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(P88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(Q88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(R88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(S88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(T88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(U88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(V88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(W88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(X88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(Y88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(Z88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AA88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AB88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AC88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AD88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AE88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AF88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AG88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AH88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AI88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AJ88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AK88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AL88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AM88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AN88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AO88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AP88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AQ88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AR88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AS88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AT88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AU88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AV88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AW88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AX88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AY88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(AZ88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BA88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BB88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BC88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BD88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BE88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BF88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BG88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BH88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BI88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BJ88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BK88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BL88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BM88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BN88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BO88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BP88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BQ88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BR88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BS88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BT88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BU88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BV88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BW88=FIN!$J$30,FIN!$M$30,0)","v":0},{"$f":"+IF(BX88=FIN!$J$30,FIN!$M$30,0)","v":0}]
[]
[null,{"$f":"+FIN!B31","v":"Préstec E"},null,null,{"$f":"+E88","v":"2025-01-01"},{"$f":"+F88","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM88","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,"Préstec E",{"$f":"+FIN!N31","v":0},null,{"$f":"+IF(E97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(F97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(G97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(H97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(I97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(J97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(K97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(L97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(M97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(N97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(O97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(P97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(Q97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(R97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(S97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(T97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(U97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(V97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(W97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(X97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(Y97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(Z97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AA97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AB97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AC97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AD97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AE97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AF97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AG97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AH97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AI97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AJ97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AK97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AL97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AM97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AN97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AO97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AP97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AQ97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AR97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AS97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AT97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AU97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AV97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AW97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AX97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AY97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(AZ97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BA97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BB97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BC97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BD97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BE97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BF97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BG97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BH97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BI97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BJ97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BK97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BL97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BM97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BN97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BO97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BP97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BQ97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BR97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BS97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BT97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BU97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BV97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BW97=FIN!$J$31,FIN!$C$31,0)","v":0},{"$f":"+IF(BX97=FIN!$J$31,FIN!$C$31,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$98:E$98)-SUM($E$102:E$102)","v":0},{"$f":"SUM($E$98:F$98)-SUM($E$102:F$102)","v":0},{"$f":"SUM($E$98:G$98)-SUM($E$102:G$102)","v":0},{"$f":"SUM($E$98:H$98)-SUM($E$102:H$102)","v":0},{"$f":"SUM($E$98:I$98)-SUM($E$102:I$102)","v":0},{"$f":"SUM($E$98:J$98)-SUM($E$102:J$102)","v":0},{"$f":"SUM($E$98:K$98)-SUM($E$102:K$102)","v":0},{"$f":"SUM($E$98:L$98)-SUM($E$102:L$102)","v":0},{"$f":"SUM($E$98:M$98)-SUM($E$102:M$102)","v":0},{"$f":"SUM($E$98:N$98)-SUM($E$102:N$102)","v":0},{"$f":"SUM($E$98:O$98)-SUM($E$102:O$102)","v":0},{"$f":"SUM($E$98:P$98)-SUM($E$102:P$102)","v":0},{"$f":"SUM($E$98:Q$98)-SUM($E$102:Q$102)","v":0},{"$f":"SUM($E$98:R$98)-SUM($E$102:R$102)","v":0},{"$f":"SUM($E$98:S$98)-SUM($E$102:S$102)","v":0},{"$f":"SUM($E$98:T$98)-SUM($E$102:T$102)","v":0},{"$f":"SUM($E$98:U$98)-SUM($E$102:U$102)","v":0},{"$f":"SUM($E$98:V$98)-SUM($E$102:V$102)","v":0},{"$f":"SUM($E$98:W$98)-SUM($E$102:W$102)","v":0},{"$f":"SUM($E$98:X$98)-SUM($E$102:X$102)","v":0},{"$f":"SUM($E$98:Y$98)-SUM($E$102:Y$102)","v":0},{"$f":"SUM($E$98:Z$98)-SUM($E$102:Z$102)","v":0},{"$f":"SUM($E$98:AA$98)-SUM($E$102:AA$102)","v":0},{"$f":"SUM($E$98:AB$98)-SUM($E$102:AB$102)","v":0},{"$f":"SUM($E$98:AC$98)-SUM($E$102:AC$102)","v":0},{"$f":"SUM($E$98:AD$98)-SUM($E$102:AD$102)","v":0},{"$f":"SUM($E$98:AE$98)-SUM($E$102:AE$102)","v":0},{"$f":"SUM($E$98:AF$98)-SUM($E$102:AF$102)","v":0},{"$f":"SUM($E$98:AG$98)-SUM($E$102:AG$102)","v":0},{"$f":"SUM($E$98:AH$98)-SUM($E$102:AH$102)","v":0},{"$f":"SUM($E$98:AI$98)-SUM($E$102:AI$102)","v":0},{"$f":"SUM($E$98:AJ$98)-SUM($E$102:AJ$102)","v":0},{"$f":"SUM($E$98:AK$98)-SUM($E$102:AK$102)","v":0},{"$f":"SUM($E$98:AL$98)-SUM($E$102:AL$102)","v":0},{"$f":"SUM($E$98:AM$98)-SUM($E$102:AM$102)","v":0},{"$f":"SUM($E$98:AN$98)-SUM($E$102:AN$102)","v":0},{"$f":"SUM($E$98:AO$98)-SUM($E$102:AO$102)","v":0},{"$f":"SUM($E$98:AP$98)-SUM($E$102:AP$102)","v":0},{"$f":"SUM($E$98:AQ$98)-SUM($E$102:AQ$102)","v":0},{"$f":"SUM($E$98:AR$98)-SUM($E$102:AR$102)","v":0},{"$f":"SUM($E$98:AS$98)-SUM($E$102:AS$102)","v":0},{"$f":"SUM($E$98:AT$98)-SUM($E$102:AT$102)","v":0},{"$f":"SUM($E$98:AU$98)-SUM($E$102:AU$102)","v":0},{"$f":"SUM($E$98:AV$98)-SUM($E$102:AV$102)","v":0},{"$f":"SUM($E$98:AW$98)-SUM($E$102:AW$102)","v":0},{"$f":"SUM($E$98:AX$98)-SUM($E$102:AX$102)","v":0},{"$f":"SUM($E$98:AY$98)-SUM($E$102:AY$102)","v":0},{"$f":"SUM($E$98:AZ$98)-SUM($E$102:AZ$102)","v":0},{"$f":"SUM($E$98:BA$98)-SUM($E$102:BA$102)","v":0},{"$f":"SUM($E$98:BB$98)-SUM($E$102:BB$102)","v":0},{"$f":"SUM($E$98:BC$98)-SUM($E$102:BC$102)","v":0},{"$f":"SUM($E$98:BD$98)-SUM($E$102:BD$102)","v":0},{"$f":"SUM($E$98:BE$98)-SUM($E$102:BE$102)","v":0},{"$f":"SUM($E$98:BF$98)-SUM($E$102:BF$102)","v":0},{"$f":"SUM($E$98:BG$98)-SUM($E$102:BG$102)","v":0},{"$f":"SUM($E$98:BH$98)-SUM($E$102:BH$102)","v":0},{"$f":"SUM($E$98:BI$98)-SUM($E$102:BI$102)","v":0},{"$f":"SUM($E$98:BJ$98)-SUM($E$102:BJ$102)","v":0},{"$f":"SUM($E$98:BK$98)-SUM($E$102:BK$102)","v":0},{"$f":"SUM($E$98:BL$98)-SUM($E$102:BL$102)","v":0},{"$f":"SUM($E$98:BM$98)-SUM($E$102:BM$102)","v":0},{"$f":"SUM($E$98:BN$98)-SUM($E$102:BN$102)","v":0},{"$f":"SUM($E$98:BO$98)-SUM($E$102:BO$102)","v":0},{"$f":"SUM($E$98:BP$98)-SUM($E$102:BP$102)","v":0},{"$f":"SUM($E$98:BQ$98)-SUM($E$102:BQ$102)","v":0},{"$f":"SUM($E$98:BR$98)-SUM($E$102:BR$102)","v":0},{"$f":"SUM($E$98:BS$98)-SUM($E$102:BS$102)","v":0},{"$f":"SUM($E$98:BT$98)-SUM($E$102:BT$102)","v":0},{"$f":"SUM($E$98:BU$98)-SUM($E$102:BU$102)","v":0},{"$f":"SUM($E$98:BV$98)-SUM($E$102:BV$102)","v":0},{"$f":"SUM($E$98:BW$98)-SUM($E$102:BW$102)","v":0},{"$f":"SUM($E$98:BX$98)-SUM($E$102:BX$102)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E99-E101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AK99-AK101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM99-BM101","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E99>0,SUM(F102:Q102),0)","v":0},{"$f":"IF(F99>0,SUM(G102:R102),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM99>0,SUM(BN102:BY102),0)","v":0},{"$f":"IF(BN99>0,SUM(BO102:BZ102),0)","v":0},{"$f":"IF(BO99>0,SUM(BP102:CA102),0)","v":0},{"$f":"IF(BP99>0,SUM(BQ102:CB102),0)","v":0},{"$f":"IF(BQ99>0,SUM(BR102:CC102),0)","v":0},{"$f":"IF(BR99>0,SUM(BS102:CD102),0)","v":0},{"$f":"IF(BS99>0,SUM(BT102:CE102),0)","v":0},{"$f":"IF(BT99>0,SUM(BU102:CF102),0)","v":0},{"$f":"IF(BU99>0,SUM(BV102:CG102),0)","v":0},{"$f":"IF(BV99>0,SUM(BW102:CH102),0)","v":0},{"$f":"IF(BW99>0,SUM(BX102:CI102),0)","v":0},{"$f":"IF(BX99>0,SUM(BY102:CJ102),0)","v":0}]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrE!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrE!$C$11:$J$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,PrE!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,PrE!$C$11:$J$82,7,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(F97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(G97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(H97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(I97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(J97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(K97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(L97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(M97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(N97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(O97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(P97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(Q97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(R97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(S97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(T97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(U97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(V97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(W97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(X97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(Y97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(Z97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AA97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AB97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AC97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AD97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AE97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AF97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AG97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AH97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AI97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AJ97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AK97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AL97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AM97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AN97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AO97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AP97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AQ97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AR97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AS97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AT97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AU97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AV97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AW97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AX97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AY97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(AZ97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BA97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BB97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BC97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BD97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BE97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BF97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BG97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BH97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BI97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BJ97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BK97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BL97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BM97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BN97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BO97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BP97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BQ97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BR97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BS97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BT97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BU97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BV97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BW97=FIN!$J$31,FIN!$M$31,0)","v":0},{"$f":"+IF(BX97=FIN!$J$31,FIN!$M$31,0)","v":0}]
[]
[null,"Suma Leasings",null,null,{"$f":"+E97","v":"2025-01-01"},{"$f":"+F97","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM97","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,null,null,null,{"$f":"+E118+E129+E140","v":0},{"$f":"+F118+F129+F140","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM118+BM129+BM140","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Pendent",null,null,{"$f":"+E119+E130+E141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM119+BM130+BM141","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Llarg termini",null,null,{"$f":"+E120+E131+E142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM120+BM131+BM142","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"+E121+E132+E143","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM121+BM132+BM143","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Amortización",null,null,{"$f":"+E122+E133+E144","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM122+BM133+BM144","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Interès",null,null,{"$f":"+E123+E134+E145","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM123+BM134+BM145","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"IVA",null,null,{"$f":"+E124+E135+E146","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM124+BM135+BM146","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Cuota Bruta",null,null,{"$f":"+E125+E136+E147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM125+BM136+BM147","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Despeses",null,null,{"$f":"+E126+E137+E148","v":0},{"$f":"+F126+F137+F148","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM126+BM137+BM148","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+FIN!B35","v":"Leasing A"},null,null,{"$f":"+E106","v":"2025-01-01"},{"$f":"+F106","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM106","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,{"$f":"+B117","v":"Leasing A"},null,null,{"$f":"+IF(E117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(F117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(G117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(H117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(I117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(J117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(K117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(L117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(M117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(N117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(O117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(P117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(Q117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(R117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(S117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(T117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(U117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(V117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(W117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(X117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(Y117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(Z117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AA117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AB117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AC117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AD117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AE117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AF117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AG117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AH117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AI117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AJ117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AK117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AL117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AM117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AN117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AO117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AP117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AQ117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AR117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AS117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AT117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AU117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AV117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AW117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AX117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AY117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(AZ117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BA117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BB117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BC117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BD117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BE117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BF117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BG117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BH117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BI117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BJ117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BK117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BL117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BM117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BN117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BO117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BP117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BQ117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BR117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BS117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BT117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BU117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BV117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BW117=FIN!$J$35,FIN!$C$35,0)","v":0},{"$f":"+IF(BX117=FIN!$J$35,FIN!$C$35,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$118:E$118)-SUM($E$122:E$122)","v":0},{"$f":"SUM($E$118:F$118)-SUM($E$122:F$122)","v":0},{"$f":"SUM($E$118:G$118)-SUM($E$122:G$122)","v":0},{"$f":"SUM($E$118:H$118)-SUM($E$122:H$122)","v":0},{"$f":"SUM($E$118:I$118)-SUM($E$122:I$122)","v":0},{"$f":"SUM($E$118:J$118)-SUM($E$122:J$122)","v":0},{"$f":"SUM($E$118:K$118)-SUM($E$122:K$122)","v":0},{"$f":"SUM($E$118:L$118)-SUM($E$122:L$122)","v":0},{"$f":"SUM($E$118:M$118)-SUM($E$122:M$122)","v":0},{"$f":"SUM($E$118:N$118)-SUM($E$122:N$122)","v":0},{"$f":"SUM($E$118:O$118)-SUM($E$122:O$122)","v":0},{"$f":"SUM($E$118:P$118)-SUM($E$122:P$122)","v":0},{"$f":"SUM($E$118:Q$118)-SUM($E$122:Q$122)","v":0},{"$f":"SUM($E$118:R$118)-SUM($E$122:R$122)","v":0},{"$f":"SUM($E$118:S$118)-SUM($E$122:S$122)","v":0},{"$f":"SUM($E$118:T$118)-SUM($E$122:T$122)","v":0},{"$f":"SUM($E$118:U$118)-SUM($E$122:U$122)","v":0},{"$f":"SUM($E$118:V$118)-SUM($E$122:V$122)","v":0},{"$f":"SUM($E$118:W$118)-SUM($E$122:W$122)","v":0},{"$f":"SUM($E$118:X$118)-SUM($E$122:X$122)","v":0},{"$f":"SUM($E$118:Y$118)-SUM($E$122:Y$122)","v":0},{"$f":"SUM($E$118:Z$118)-SUM($E$122:Z$122)","v":0},{"$f":"SUM($E$118:AA$118)-SUM($E$122:AA$122)","v":0},{"$f":"SUM($E$118:AB$118)-SUM($E$122:AB$122)","v":0},{"$f":"SUM($E$118:AC$118)-SUM($E$122:AC$122)","v":0},{"$f":"SUM($E$118:AD$118)-SUM($E$122:AD$122)","v":0},{"$f":"SUM($E$118:AE$118)-SUM($E$122:AE$122)","v":0},{"$f":"SUM($E$118:AF$118)-SUM($E$122:AF$122)","v":0},{"$f":"SUM($E$118:AG$118)-SUM($E$122:AG$122)","v":0},{"$f":"SUM($E$118:AH$118)-SUM($E$122:AH$122)","v":0},{"$f":"SUM($E$118:AI$118)-SUM($E$122:AI$122)","v":0},{"$f":"SUM($E$118:AJ$118)-SUM($E$122:AJ$122)","v":0},{"$f":"SUM($E$118:AK$118)-SUM($E$122:AK$122)","v":0},{"$f":"SUM($E$118:AL$118)-SUM($E$122:AL$122)","v":0},{"$f":"SUM($E$118:AM$118)-SUM($E$122:AM$122)","v":0},{"$f":"SUM($E$118:AN$118)-SUM($E$122:AN$122)","v":0},{"$f":"SUM($E$118:AO$118)-SUM($E$122:AO$122)","v":0},{"$f":"SUM($E$118:AP$118)-SUM($E$122:AP$122)","v":0},{"$f":"SUM($E$118:AQ$118)-SUM($E$122:AQ$122)","v":0},{"$f":"SUM($E$118:AR$118)-SUM($E$122:AR$122)","v":0},{"$f":"SUM($E$118:AS$118)-SUM($E$122:AS$122)","v":0},{"$f":"SUM($E$118:AT$118)-SUM($E$122:AT$122)","v":0},{"$f":"SUM($E$118:AU$118)-SUM($E$122:AU$122)","v":0},{"$f":"SUM($E$118:AV$118)-SUM($E$122:AV$122)","v":0},{"$f":"SUM($E$118:AW$118)-SUM($E$122:AW$122)","v":0},{"$f":"SUM($E$118:AX$118)-SUM($E$122:AX$122)","v":0},{"$f":"SUM($E$118:AY$118)-SUM($E$122:AY$122)","v":0},{"$f":"SUM($E$118:AZ$118)-SUM($E$122:AZ$122)","v":0},{"$f":"SUM($E$118:BA$118)-SUM($E$122:BA$122)","v":0},{"$f":"SUM($E$118:BB$118)-SUM($E$122:BB$122)","v":0},{"$f":"SUM($E$118:BC$118)-SUM($E$122:BC$122)","v":0},{"$f":"SUM($E$118:BD$118)-SUM($E$122:BD$122)","v":0},{"$f":"SUM($E$118:BE$118)-SUM($E$122:BE$122)","v":0},{"$f":"SUM($E$118:BF$118)-SUM($E$122:BF$122)","v":0},{"$f":"SUM($E$118:BG$118)-SUM($E$122:BG$122)","v":0},{"$f":"SUM($E$118:BH$118)-SUM($E$122:BH$122)","v":0},{"$f":"SUM($E$118:BI$118)-SUM($E$122:BI$122)","v":0},{"$f":"SUM($E$118:BJ$118)-SUM($E$122:BJ$122)","v":0},{"$f":"SUM($E$118:BK$118)-SUM($E$122:BK$122)","v":0},{"$f":"SUM($E$118:BL$118)-SUM($E$122:BL$122)","v":0},{"$f":"SUM($E$118:BM$118)-SUM($E$122:BM$122)","v":0},{"$f":"SUM($E$118:BN$118)-SUM($E$122:BN$122)","v":0},{"$f":"SUM($E$118:BO$118)-SUM($E$122:BO$122)","v":0},{"$f":"SUM($E$118:BP$118)-SUM($E$122:BP$122)","v":0},{"$f":"SUM($E$118:BQ$118)-SUM($E$122:BQ$122)","v":0},{"$f":"SUM($E$118:BR$118)-SUM($E$122:BR$122)","v":0},{"$f":"SUM($E$118:BS$118)-SUM($E$122:BS$122)","v":0},{"$f":"SUM($E$118:BT$118)-SUM($E$122:BT$122)","v":0},{"$f":"SUM($E$118:BU$118)-SUM($E$122:BU$122)","v":0},{"$f":"SUM($E$118:BV$118)-SUM($E$122:BV$122)","v":0},{"$f":"SUM($E$118:BW$118)-SUM($E$122:BW$122)","v":0},{"$f":"SUM($E$118:BX$118)-SUM($E$122:BX$122)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E119-E121","v":0},{"$f":"+F119-F121","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM119-BM121","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E119>0,SUM(F122:Q122),0)","v":0},{"$f":"IF(F119>0,SUM(G122:R122),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM119>0,SUM(BN122:BY122),0)","v":0},{"$f":"IF(BN119>0,SUM(BO122:BZ122),0)","v":0},{"$f":"IF(BO119>0,SUM(BP122:CA122),0)","v":0},{"$f":"IF(BP119>0,SUM(BQ122:CB122),0)","v":0},{"$f":"IF(BQ119>0,SUM(BR122:CC122),0)","v":0},{"$f":"IF(BR119>0,SUM(BS122:CD122),0)","v":0},{"$f":"IF(BS119>0,SUM(BT122:CE122),0)","v":0},{"$f":"IF(BT119>0,SUM(BU122:CF122),0)","v":0},{"$f":"IF(BU119>0,SUM(BV122:CG122),0)","v":0},{"$f":"IF(BV119>0,SUM(BW122:CH122),0)","v":0},{"$f":"IF(BW119>0,SUM(BX122:CI122),0)","v":0},0]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeA!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeA!$C$11:$J$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeA!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeA!$C$11:$J$82,7,0),0)","v":0}]
[null,"IVA",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeA!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeA!$C$11:$M$82,10,0),0)","v":0}]
[null,"Cuota Bruta",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeA!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeA!$C$11:$M$82,11,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(F117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(G117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(H117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(I117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(J117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(K117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(L117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(M117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(N117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(O117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(P117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(Q117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(R117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(S117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(T117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(U117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(V117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(W117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(X117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(Y117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(Z117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AA117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AB117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AC117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AD117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AE117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AF117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AG117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AH117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AI117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AJ117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AK117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AL117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AM117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AN117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AO117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AP117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AQ117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AR117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AS117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AT117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AU117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AV117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AW117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AX117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AY117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(AZ117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BA117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BB117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BC117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BD117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BE117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BF117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BG117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BH117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BI117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BJ117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BK117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BL117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BM117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BN117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BO117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BP117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BQ117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BR117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BS117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BT117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BU117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BV117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BW117=FIN!$J$35,FIN!$M$35,0)","v":0},{"$f":"+IF(BX117=FIN!$J$35,FIN!$M$35,0)","v":0}]
[]
[null,{"$f":"+FIN!B36","v":"Leasing B"},null,null,{"$f":"+E117","v":"2025-01-01"},{"$f":"+F117","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM117","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,{"$f":"+B128","v":"Leasing B"},null,null,{"$f":"+IF(E128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(F128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(G128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(H128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(I128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(J128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(K128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(L128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(M128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(N128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(O128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(P128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(Q128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(R128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(S128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(T128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(U128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(V128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(W128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(X128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(Y128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(Z128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AA128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AB128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AC128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AD128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AE128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AF128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AG128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AH128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AI128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AJ128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AK128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AL128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AM128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AN128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AO128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AP128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AQ128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AR128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AS128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AT128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AU128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AV128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AW128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AX128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AY128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(AZ128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BA128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BB128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BC128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BD128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BE128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BF128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BG128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BH128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BI128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BJ128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BK128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BL128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BM128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BN128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BO128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BP128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BQ128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BR128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BS128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BT128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BU128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BV128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BW128=FIN!$J$36,FIN!$C$36,0)","v":0},{"$f":"+IF(BX128=FIN!$J$36,FIN!$C$36,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$129:E$129)-SUM($E$133:E$133)","v":0},{"$f":"SUM($E$129:F$129)-SUM($E$133:F$133)","v":0},{"$f":"SUM($E$129:G$129)-SUM($E$133:G$133)","v":0},{"$f":"SUM($E$129:H$129)-SUM($E$133:H$133)","v":0},{"$f":"SUM($E$129:I$129)-SUM($E$133:I$133)","v":0},{"$f":"SUM($E$129:J$129)-SUM($E$133:J$133)","v":0},{"$f":"SUM($E$129:K$129)-SUM($E$133:K$133)","v":0},{"$f":"SUM($E$129:L$129)-SUM($E$133:L$133)","v":0},{"$f":"SUM($E$129:M$129)-SUM($E$133:M$133)","v":0},{"$f":"SUM($E$129:N$129)-SUM($E$133:N$133)","v":0},{"$f":"SUM($E$129:O$129)-SUM($E$133:O$133)","v":0},{"$f":"SUM($E$129:P$129)-SUM($E$133:P$133)","v":0},{"$f":"SUM($E$129:Q$129)-SUM($E$133:Q$133)","v":0},{"$f":"SUM($E$129:R$129)-SUM($E$133:R$133)","v":0},{"$f":"SUM($E$129:S$129)-SUM($E$133:S$133)","v":0},{"$f":"SUM($E$129:T$129)-SUM($E$133:T$133)","v":0},{"$f":"SUM($E$129:U$129)-SUM($E$133:U$133)","v":0},{"$f":"SUM($E$129:V$129)-SUM($E$133:V$133)","v":0},{"$f":"SUM($E$129:W$129)-SUM($E$133:W$133)","v":0},{"$f":"SUM($E$129:X$129)-SUM($E$133:X$133)","v":0},{"$f":"SUM($E$129:Y$129)-SUM($E$133:Y$133)","v":0},{"$f":"SUM($E$129:Z$129)-SUM($E$133:Z$133)","v":0},{"$f":"SUM($E$129:AA$129)-SUM($E$133:AA$133)","v":0},{"$f":"SUM($E$129:AB$129)-SUM($E$133:AB$133)","v":0},{"$f":"SUM($E$129:AC$129)-SUM($E$133:AC$133)","v":0},{"$f":"SUM($E$129:AD$129)-SUM($E$133:AD$133)","v":0},{"$f":"SUM($E$129:AE$129)-SUM($E$133:AE$133)","v":0},{"$f":"SUM($E$129:AF$129)-SUM($E$133:AF$133)","v":0},{"$f":"SUM($E$129:AG$129)-SUM($E$133:AG$133)","v":0},{"$f":"SUM($E$129:AH$129)-SUM($E$133:AH$133)","v":0},{"$f":"SUM($E$129:AI$129)-SUM($E$133:AI$133)","v":0},{"$f":"SUM($E$129:AJ$129)-SUM($E$133:AJ$133)","v":0},{"$f":"SUM($E$129:AK$129)-SUM($E$133:AK$133)","v":0},{"$f":"SUM($E$129:AL$129)-SUM($E$133:AL$133)","v":0},{"$f":"SUM($E$129:AM$129)-SUM($E$133:AM$133)","v":0},{"$f":"SUM($E$129:AN$129)-SUM($E$133:AN$133)","v":0},{"$f":"SUM($E$129:AO$129)-SUM($E$133:AO$133)","v":0},{"$f":"SUM($E$129:AP$129)-SUM($E$133:AP$133)","v":0},{"$f":"SUM($E$129:AQ$129)-SUM($E$133:AQ$133)","v":0},{"$f":"SUM($E$129:AR$129)-SUM($E$133:AR$133)","v":0},{"$f":"SUM($E$129:AS$129)-SUM($E$133:AS$133)","v":0},{"$f":"SUM($E$129:AT$129)-SUM($E$133:AT$133)","v":0},{"$f":"SUM($E$129:AU$129)-SUM($E$133:AU$133)","v":0},{"$f":"SUM($E$129:AV$129)-SUM($E$133:AV$133)","v":0},{"$f":"SUM($E$129:AW$129)-SUM($E$133:AW$133)","v":0},{"$f":"SUM($E$129:AX$129)-SUM($E$133:AX$133)","v":0},{"$f":"SUM($E$129:AY$129)-SUM($E$133:AY$133)","v":0},{"$f":"SUM($E$129:AZ$129)-SUM($E$133:AZ$133)","v":0},{"$f":"SUM($E$129:BA$129)-SUM($E$133:BA$133)","v":0},{"$f":"SUM($E$129:BB$129)-SUM($E$133:BB$133)","v":0},{"$f":"SUM($E$129:BC$129)-SUM($E$133:BC$133)","v":0},{"$f":"SUM($E$129:BD$129)-SUM($E$133:BD$133)","v":0},{"$f":"SUM($E$129:BE$129)-SUM($E$133:BE$133)","v":0},{"$f":"SUM($E$129:BF$129)-SUM($E$133:BF$133)","v":0},{"$f":"SUM($E$129:BG$129)-SUM($E$133:BG$133)","v":0},{"$f":"SUM($E$129:BH$129)-SUM($E$133:BH$133)","v":0},{"$f":"SUM($E$129:BI$129)-SUM($E$133:BI$133)","v":0},{"$f":"SUM($E$129:BJ$129)-SUM($E$133:BJ$133)","v":0},{"$f":"SUM($E$129:BK$129)-SUM($E$133:BK$133)","v":0},{"$f":"SUM($E$129:BL$129)-SUM($E$133:BL$133)","v":0},{"$f":"SUM($E$129:BM$129)-SUM($E$133:BM$133)","v":0},{"$f":"SUM($E$129:BN$129)-SUM($E$133:BN$133)","v":0},{"$f":"SUM($E$129:BO$129)-SUM($E$133:BO$133)","v":0},{"$f":"SUM($E$129:BP$129)-SUM($E$133:BP$133)","v":0},{"$f":"SUM($E$129:BQ$129)-SUM($E$133:BQ$133)","v":0},{"$f":"SUM($E$129:BR$129)-SUM($E$133:BR$133)","v":0},{"$f":"SUM($E$129:BS$129)-SUM($E$133:BS$133)","v":0},{"$f":"SUM($E$129:BT$129)-SUM($E$133:BT$133)","v":0},{"$f":"SUM($E$129:BU$129)-SUM($E$133:BU$133)","v":0},{"$f":"SUM($E$129:BV$129)-SUM($E$133:BV$133)","v":0},{"$f":"SUM($E$129:BW$129)-SUM($E$133:BW$133)","v":0},{"$f":"SUM($E$129:BX$129)-SUM($E$133:BX$133)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E130-E132","v":0},{"$f":"+F130-F132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM130-BM132","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E130>0,SUM(F133:Q133),0)","v":0},{"$f":"IF(F130>0,SUM(G133:R133),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM130>0,SUM(BN133:BY133),0)","v":0},{"$f":"IF(BN130>0,SUM(BO133:BZ133),0)","v":0},{"$f":"IF(BO130>0,SUM(BP133:CA133),0)","v":0},{"$f":"IF(BP130>0,SUM(BQ133:CB133),0)","v":0},{"$f":"IF(BQ130>0,SUM(BR133:CC133),0)","v":0},{"$f":"IF(BR130>0,SUM(BS133:CD133),0)","v":0},{"$f":"IF(BS130>0,SUM(BT133:CE133),0)","v":0},{"$f":"IF(BT130>0,SUM(BU133:CF133),0)","v":0},{"$f":"IF(BU130>0,SUM(BV133:CG133),0)","v":0},{"$f":"IF(BV130>0,SUM(BW133:CH133),0)","v":0},{"$f":"IF(BW130>0,SUM(BX133:CI133),0)","v":0},0]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeB!$C$11:$J$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeB!$C$11:$J$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeB!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeB!$C$11:$J$82,7,0),0)","v":0}]
[null,"IVA",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeB!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeB!$C$11:$M$82,10,0),0)","v":0}]
[null,"Cuota Bruta",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,LeB!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,LeB!$C$11:$M$82,11,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(F128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(G128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(H128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(I128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(J128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(K128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(L128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(M128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(N128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(O128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(P128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(Q128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(R128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(S128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(T128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(U128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(V128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(W128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(X128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(Y128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(Z128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AA128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AB128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AC128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AD128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AE128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AF128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AG128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AH128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AI128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AJ128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AK128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AL128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AM128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AN128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AO128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AP128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AQ128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AR128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AS128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AT128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AU128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AV128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AW128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AX128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AY128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(AZ128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BA128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BB128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BC128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BD128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BE128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BF128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BG128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BH128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BI128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BJ128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BK128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BL128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BM128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BN128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BO128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BP128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BQ128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BR128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BS128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BT128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BU128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BV128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BW128=FIN!$J$36,FIN!$M$36,0)","v":0},{"$f":"+IF(BX128=FIN!$J$36,FIN!$M$36,0)","v":0}]
[]
[null,{"$f":"+FIN!B37","v":"Leasing C"},null,null,{"$f":"+E128","v":"2025-01-01"},{"$f":"+F128","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+BM128","v":"2030-01-01"},"2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01"]
[null,{"$f":"+B139","v":"Leasing C"},null,null,{"$f":"+IF(E139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(F139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(G139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(H139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(I139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(J139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(K139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(L139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(M139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(N139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(O139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(P139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(Q139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(R139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(S139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(T139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(U139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(V139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(W139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(X139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(Y139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(Z139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AA139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AB139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AC139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AD139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AE139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AF139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AG139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AH139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AI139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AJ139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AK139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AL139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AM139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AN139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AO139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AP139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AQ139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AR139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AS139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AT139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AU139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AV139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AW139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AX139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AY139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(AZ139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BA139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BB139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BC139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BD139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BE139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BF139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BG139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BH139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BI139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BJ139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BK139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BL139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BM139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BN139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BO139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BP139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BQ139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BR139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BS139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BT139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BU139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BV139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BW139=FIN!$J$37,FIN!$C$37,0)","v":0},{"$f":"+IF(BX139=FIN!$J$37,FIN!$C$37,0)","v":0}]
[null,"Pendent",null,null,{"$f":"SUM($E$140:E$140)-SUM($E$144:E$144)","v":0},{"$f":"SUM($E$140:F$140)-SUM($E$144:F$144)","v":0},{"$f":"SUM($E$140:G$140)-SUM($E$144:G$144)","v":0},{"$f":"SUM($E$140:H$140)-SUM($E$144:H$144)","v":0},{"$f":"SUM($E$140:I$140)-SUM($E$144:I$144)","v":0},{"$f":"SUM($E$140:J$140)-SUM($E$144:J$144)","v":0},{"$f":"SUM($E$140:K$140)-SUM($E$144:K$144)","v":0},{"$f":"SUM($E$140:L$140)-SUM($E$144:L$144)","v":0},{"$f":"SUM($E$140:M$140)-SUM($E$144:M$144)","v":0},{"$f":"SUM($E$140:N$140)-SUM($E$144:N$144)","v":0},{"$f":"SUM($E$140:O$140)-SUM($E$144:O$144)","v":0},{"$f":"SUM($E$140:P$140)-SUM($E$144:P$144)","v":0},{"$f":"SUM($E$140:Q$140)-SUM($E$144:Q$144)","v":0},{"$f":"SUM($E$140:R$140)-SUM($E$144:R$144)","v":0},{"$f":"SUM($E$140:S$140)-SUM($E$144:S$144)","v":0},{"$f":"SUM($E$140:T$140)-SUM($E$144:T$144)","v":0},{"$f":"SUM($E$140:U$140)-SUM($E$144:U$144)","v":0},{"$f":"SUM($E$140:V$140)-SUM($E$144:V$144)","v":0},{"$f":"SUM($E$140:W$140)-SUM($E$144:W$144)","v":0},{"$f":"SUM($E$140:X$140)-SUM($E$144:X$144)","v":0},{"$f":"SUM($E$140:Y$140)-SUM($E$144:Y$144)","v":0},{"$f":"SUM($E$140:Z$140)-SUM($E$144:Z$144)","v":0},{"$f":"SUM($E$140:AA$140)-SUM($E$144:AA$144)","v":0},{"$f":"SUM($E$140:AB$140)-SUM($E$144:AB$144)","v":0},{"$f":"SUM($E$140:AC$140)-SUM($E$144:AC$144)","v":0},{"$f":"SUM($E$140:AD$140)-SUM($E$144:AD$144)","v":0},{"$f":"SUM($E$140:AE$140)-SUM($E$144:AE$144)","v":0},{"$f":"SUM($E$140:AF$140)-SUM($E$144:AF$144)","v":0},{"$f":"SUM($E$140:AG$140)-SUM($E$144:AG$144)","v":0},{"$f":"SUM($E$140:AH$140)-SUM($E$144:AH$144)","v":0},{"$f":"SUM($E$140:AI$140)-SUM($E$144:AI$144)","v":0},{"$f":"SUM($E$140:AJ$140)-SUM($E$144:AJ$144)","v":0},{"$f":"SUM($E$140:AK$140)-SUM($E$144:AK$144)","v":0},{"$f":"SUM($E$140:AL$140)-SUM($E$144:AL$144)","v":0},{"$f":"SUM($E$140:AM$140)-SUM($E$144:AM$144)","v":0},{"$f":"SUM($E$140:AN$140)-SUM($E$144:AN$144)","v":0},{"$f":"SUM($E$140:AO$140)-SUM($E$144:AO$144)","v":0},{"$f":"SUM($E$140:AP$140)-SUM($E$144:AP$144)","v":0},{"$f":"SUM($E$140:AQ$140)-SUM($E$144:AQ$144)","v":0},{"$f":"SUM($E$140:AR$140)-SUM($E$144:AR$144)","v":0},{"$f":"SUM($E$140:AS$140)-SUM($E$144:AS$144)","v":0},{"$f":"SUM($E$140:AT$140)-SUM($E$144:AT$144)","v":0},{"$f":"SUM($E$140:AU$140)-SUM($E$144:AU$144)","v":0},{"$f":"SUM($E$140:AV$140)-SUM($E$144:AV$144)","v":0},{"$f":"SUM($E$140:AW$140)-SUM($E$144:AW$144)","v":0},{"$f":"SUM($E$140:AX$140)-SUM($E$144:AX$144)","v":0},{"$f":"SUM($E$140:AY$140)-SUM($E$144:AY$144)","v":0},{"$f":"SUM($E$140:AZ$140)-SUM($E$144:AZ$144)","v":0},{"$f":"SUM($E$140:BA$140)-SUM($E$144:BA$144)","v":0},{"$f":"SUM($E$140:BB$140)-SUM($E$144:BB$144)","v":0},{"$f":"SUM($E$140:BC$140)-SUM($E$144:BC$144)","v":0},{"$f":"SUM($E$140:BD$140)-SUM($E$144:BD$144)","v":0},{"$f":"SUM($E$140:BE$140)-SUM($E$144:BE$144)","v":0},{"$f":"SUM($E$140:BF$140)-SUM($E$144:BF$144)","v":0},{"$f":"SUM($E$140:BG$140)-SUM($E$144:BG$144)","v":0},{"$f":"SUM($E$140:BH$140)-SUM($E$144:BH$144)","v":0},{"$f":"SUM($E$140:BI$140)-SUM($E$144:BI$144)","v":0},{"$f":"SUM($E$140:BJ$140)-SUM($E$144:BJ$144)","v":0},{"$f":"SUM($E$140:BK$140)-SUM($E$144:BK$144)","v":0},{"$f":"SUM($E$140:BL$140)-SUM($E$144:BL$144)","v":0},{"$f":"SUM($E$140:BM$140)-SUM($E$144:BM$144)","v":0},{"$f":"SUM($E$140:BN$140)-SUM($E$144:BN$144)","v":0},{"$f":"SUM($E$140:BO$140)-SUM($E$144:BO$144)","v":0},{"$f":"SUM($E$140:BP$140)-SUM($E$144:BP$144)","v":0},{"$f":"SUM($E$140:BQ$140)-SUM($E$144:BQ$144)","v":0},{"$f":"SUM($E$140:BR$140)-SUM($E$144:BR$144)","v":0},{"$f":"SUM($E$140:BS$140)-SUM($E$144:BS$144)","v":0},{"$f":"SUM($E$140:BT$140)-SUM($E$144:BT$144)","v":0},{"$f":"SUM($E$140:BU$140)-SUM($E$144:BU$144)","v":0},{"$f":"SUM($E$140:BV$140)-SUM($E$144:BV$144)","v":0},{"$f":"SUM($E$140:BW$140)-SUM($E$144:BW$144)","v":0},{"$f":"SUM($E$140:BX$140)-SUM($E$144:BX$144)","v":0}]
[null,"Llarg termini",null,null,{"$f":"+E141-E143","v":0},{"$f":"+F141-F143","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BM141-BM143","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Curt Termini",null,null,{"$f":"IF(E141>0,SUM(F144:Q144),0)","v":0},{"$f":"IF(F141>0,SUM(G144:R144),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BM141>0,SUM(BN144:BY144),0)","v":0},{"$f":"IF(BN141>0,SUM(BO144:BZ144),0)","v":0},{"$f":"IF(BO141>0,SUM(BP144:CA144),0)","v":0},{"$f":"IF(BP141>0,SUM(BQ144:CB144),0)","v":0},{"$f":"IF(BQ141>0,SUM(BR144:CC144),0)","v":0},{"$f":"IF(BR141>0,SUM(BS144:CD144),0)","v":0},{"$f":"IF(BS141>0,SUM(BT144:CE144),0)","v":0},{"$f":"IF(BT141>0,SUM(BU144:CF144),0)","v":0},{"$f":"IF(BU141>0,SUM(BV144:CG144),0)","v":0},{"$f":"IF(BV141>0,SUM(BW144:CH144),0)","v":0},{"$f":"IF(BW141>0,SUM(BX144:CI144),0)","v":0},0]
[null,"Amortización",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,'LeC '!$C$11:$M$82,6,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,'LeC '!$C$11:$M$82,6,0),0)","v":0}]
[null,"Interès",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,'LeC '!$C$11:$J$82,7,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,'LeC '!$C$11:$J$82,7,0),0)","v":0}]
[null,"IVA",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,'LeC '!$C$11:$M$82,10,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,'LeC '!$C$11:$M$82,10,0),0)","v":0}]
[null,"Cuota Bruta",null,null,{"$f":"IFERROR(+VLOOKUP(E$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(F$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(G$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(H$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(I$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(J$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(K$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(L$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(M$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(N$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(O$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(P$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Q$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(R$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(S$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(T$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(U$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(V$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(W$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(X$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Y$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(Z$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AA$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AB$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AC$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AD$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AE$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AF$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AG$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AH$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AI$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AJ$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AK$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AL$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AM$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AN$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AO$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AP$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AQ$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AR$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AS$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AT$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AU$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AV$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AW$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AX$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AY$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(AZ$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BA$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BB$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BC$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BD$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BE$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BF$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BG$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BH$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BI$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BJ$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BK$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BL$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BM$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BN$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BO$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BP$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BQ$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BR$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BS$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BT$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BU$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BV$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BW$61,'LeC '!$C$11:$M$82,11,0),0)","v":0},{"$f":"IFERROR(+VLOOKUP(BX$61,'LeC '!$C$11:$M$82,11,0),0)","v":0}]
[null,"Despeses",null,null,{"$f":"+IF(E139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(F139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(G139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(H139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(I139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(J139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(K139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(L139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(M139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(N139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(O139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(P139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(Q139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(R139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(S139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(T139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(U139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(V139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(W139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(X139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(Y139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(Z139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AA139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AB139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AC139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AD139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AE139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AF139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AG139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AH139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AI139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AJ139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AK139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AL139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AM139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AN139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AO139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AP139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AQ139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AR139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AS139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AT139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AU139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AV139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AW139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AX139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AY139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(AZ139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BA139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BB139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BC139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BD139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BE139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BF139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BG139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BH139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BI139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BJ139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BK139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BL139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BM139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BN139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BO139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BP139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BQ139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BR139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BS139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BT139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BU139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BV139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BW139=FIN!$J$37,FIN!$M$37,0)","v":0},{"$f":"+IF(BX139=FIN!$J$37,FIN!$M$37,0)","v":0}]
[]
[null,{"$f":"+FIN!B40","v":"SUBVENCIÓ PER INVERSIÓ"},null,null,{"$f":"+E7","v":"2025-01-01"},"2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01",{"$f":"+AK7","v":"2027-09-01"},"2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Subvencions",null,null,{"$f":"+E154+E157+E160+E164","v":0},{"$f":"+F154+F157+F160+F164","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pendent",null,null,{"$f":"+E155+E158+E161","v":0},{"$f":"+F155+F158+F161","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ingres",null,null,{"$f":"+E156+E159+E162+E164","v":0},{"$f":"+F156+F159+F162+F164","v":0},{"$f":"+G156+G159+G162+G164","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+FIN!B41","v":"Subvenció A"},null,null,{"$f":"+IF(E$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(F$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(G$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(H$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(I$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(J$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(K$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(L$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(M$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(N$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(O$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(P$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(Q$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(R$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(S$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(T$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(U$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(V$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(W$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(X$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(Y$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(Z$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AA$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AB$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AC$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AD$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AE$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AF$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AG$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AH$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AI$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AJ$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AK$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AL$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AM$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AN$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AO$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AP$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AQ$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AR$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AS$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AT$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AU$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AV$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AW$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AX$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AY$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(AZ$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BA$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BB$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BC$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BD$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BE$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BF$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BG$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BH$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BI$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BJ$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BK$150=FIN!$E$41,FIN!$C$41,0)","v":0},{"$f":"+IF(BL$150=FIN!$E$41,FIN!$C$41,0)","v":0}]
[null,"Pendent",null,null,{"$f":"+SUM($E$154:E154)-SUM($E$156:E156)","v":0},{"$f":"+SUM($E$154:F154)-SUM($E$156:F156)","v":0},{"$f":"+SUM($E$154:G154)-SUM($E$156:G156)","v":0},{"$f":"+SUM($E$154:H154)-SUM($E$156:H156)","v":0},{"$f":"+SUM($E$154:I154)-SUM($E$156:I156)","v":0},{"$f":"+SUM($E$154:J154)-SUM($E$156:J156)","v":0},{"$f":"+SUM($E$154:K154)-SUM($E$156:K156)","v":0},{"$f":"+SUM($E$154:L154)-SUM($E$156:L156)","v":0},{"$f":"+SUM($E$154:M154)-SUM($E$156:M156)","v":0},{"$f":"+SUM($E$154:N154)-SUM($E$156:N156)","v":0},{"$f":"+SUM($E$154:O154)-SUM($E$156:O156)","v":0},{"$f":"+SUM($E$154:P154)-SUM($E$156:P156)","v":0},{"$f":"+SUM($E$154:Q154)-SUM($E$156:Q156)","v":0},{"$f":"+SUM($E$154:R154)-SUM($E$156:R156)","v":0},{"$f":"+SUM($E$154:S154)-SUM($E$156:S156)","v":0},{"$f":"+SUM($E$154:T154)-SUM($E$156:T156)","v":0},{"$f":"+SUM($E$154:U154)-SUM($E$156:U156)","v":0},{"$f":"+SUM($E$154:V154)-SUM($E$156:V156)","v":0},{"$f":"+SUM($E$154:W154)-SUM($E$156:W156)","v":0},{"$f":"+SUM($E$154:X154)-SUM($E$156:X156)","v":0},{"$f":"+SUM($E$154:Y154)-SUM($E$156:Y156)","v":0},{"$f":"+SUM($E$154:Z154)-SUM($E$156:Z156)","v":0},{"$f":"+SUM($E$154:AA154)-SUM($E$156:AA156)","v":0},{"$f":"+SUM($E$154:AB154)-SUM($E$156:AB156)","v":0},{"$f":"+SUM($E$154:AC154)-SUM($E$156:AC156)","v":0},{"$f":"+SUM($E$154:AD154)-SUM($E$156:AD156)","v":0},{"$f":"+SUM($E$154:AE154)-SUM($E$156:AE156)","v":0},{"$f":"+SUM($E$154:AF154)-SUM($E$156:AF156)","v":0},{"$f":"+SUM($E$154:AG154)-SUM($E$156:AG156)","v":0},{"$f":"+SUM($E$154:AH154)-SUM($E$156:AH156)","v":0},{"$f":"+SUM($E$154:AI154)-SUM($E$156:AI156)","v":0},{"$f":"+SUM($E$154:AJ154)-SUM($E$156:AJ156)","v":0},{"$f":"+SUM($E$154:AK154)-SUM($E$156:AK156)","v":0},{"$f":"+SUM($E$154:AL154)-SUM($E$156:AL156)","v":0},{"$f":"+SUM($E$154:AM154)-SUM($E$156:AM156)","v":0},{"$f":"+SUM($E$154:AN154)-SUM($E$156:AN156)","v":0},{"$f":"+SUM($E$154:AO154)-SUM($E$156:AO156)","v":0},{"$f":"+SUM($E$154:AP154)-SUM($E$156:AP156)","v":0},{"$f":"+SUM($E$154:AQ154)-SUM($E$156:AQ156)","v":0},{"$f":"+SUM($E$154:AR154)-SUM($E$156:AR156)","v":0},{"$f":"+SUM($E$154:AS154)-SUM($E$156:AS156)","v":0},{"$f":"+SUM($E$154:AT154)-SUM($E$156:AT156)","v":0},{"$f":"+SUM($E$154:AU154)-SUM($E$156:AU156)","v":0},{"$f":"+SUM($E$154:AV154)-SUM($E$156:AV156)","v":0},{"$f":"+SUM($E$154:AW154)-SUM($E$156:AW156)","v":0},{"$f":"+SUM($E$154:AX154)-SUM($E$156:AX156)","v":0},{"$f":"+SUM($E$154:AY154)-SUM($E$156:AY156)","v":0},{"$f":"+SUM($E$154:AZ154)-SUM($E$156:AZ156)","v":0},{"$f":"+SUM($E$154:BA154)-SUM($E$156:BA156)","v":0},{"$f":"+SUM($E$154:BB154)-SUM($E$156:BB156)","v":0},{"$f":"+SUM($E$154:BC154)-SUM($E$156:BC156)","v":0},{"$f":"+SUM($E$154:BD154)-SUM($E$156:BD156)","v":0},{"$f":"+SUM($E$154:BE154)-SUM($E$156:BE156)","v":0},{"$f":"+SUM($E$154:BF154)-SUM($E$156:BF156)","v":0},{"$f":"+SUM($E$154:BG154)-SUM($E$156:BG156)","v":0},{"$f":"+SUM($E$154:BH154)-SUM($E$156:BH156)","v":0},{"$f":"+SUM($E$154:BI154)-SUM($E$156:BI156)","v":0},{"$f":"+SUM($E$154:BJ154)-SUM($E$156:BJ156)","v":0},{"$f":"+SUM($E$154:BK154)-SUM($E$156:BK156)","v":0},{"$f":"+SUM($E$154:BL154)-SUM($E$156:BL156)","v":0}]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<FIN!$G$41,E$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(F$150<FIN!$G$41,F$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(G$150<FIN!$G$41,G$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(H$150<FIN!$G$41,H$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(I$150<FIN!$G$41,I$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(J$150<FIN!$G$41,J$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(K$150<FIN!$G$41,K$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(L$150<FIN!$G$41,L$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(M$150<FIN!$G$41,M$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(N$150<FIN!$G$41,N$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(O$150<FIN!$G$41,O$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(P$150<FIN!$G$41,P$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(Q$150<FIN!$G$41,Q$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(R$150<FIN!$G$41,R$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(S$150<FIN!$G$41,S$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(T$150<FIN!$G$41,T$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(U$150<FIN!$G$41,U$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(V$150<FIN!$G$41,V$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(W$150<FIN!$G$41,W$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(X$150<FIN!$G$41,X$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(Y$150<FIN!$G$41,Y$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(Z$150<FIN!$G$41,Z$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AA$150<FIN!$G$41,AA$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AB$150<FIN!$G$41,AB$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AC$150<FIN!$G$41,AC$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AD$150<FIN!$G$41,AD$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AE$150<FIN!$G$41,AE$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AF$150<FIN!$G$41,AF$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AG$150<FIN!$G$41,AG$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AH$150<FIN!$G$41,AH$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AI$150<FIN!$G$41,AI$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AJ$150<FIN!$G$41,AJ$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AK$150<FIN!$G$41,AK$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AL$150<FIN!$G$41,AL$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AM$150<FIN!$G$41,AM$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AN$150<FIN!$G$41,AN$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AO$150<FIN!$G$41,AO$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AP$150<FIN!$G$41,AP$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AQ$150<FIN!$G$41,AQ$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AR$150<FIN!$G$41,AR$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AS$150<FIN!$G$41,AS$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AT$150<FIN!$G$41,AT$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AU$150<FIN!$G$41,AU$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AV$150<FIN!$G$41,AV$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AW$150<FIN!$G$41,AW$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AX$150<FIN!$G$41,AX$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AY$150<FIN!$G$41,AY$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(AZ$150<FIN!$G$41,AZ$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BA$150<FIN!$G$41,BA$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BB$150<FIN!$G$41,BB$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BC$150<FIN!$G$41,BC$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BD$150<FIN!$G$41,BD$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BE$150<FIN!$G$41,BE$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BF$150<FIN!$G$41,BF$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BG$150<FIN!$G$41,BG$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BH$150<FIN!$G$41,BH$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BI$150<FIN!$G$41,BI$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BJ$150<FIN!$G$41,BJ$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BK$150<FIN!$G$41,BK$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0},{"$f":"IF(AND(BL$150<FIN!$G$41,BL$150>=FIN!$E$41),FIN!$C$41/FIN!$F$41,0)","v":0}]
[null,{"$f":"+FIN!B42","v":"Subvenció B"},null,null,{"$f":"+IF(E$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(F$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(G$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(H$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(I$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(J$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(K$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(L$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(M$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(N$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(O$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(P$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(Q$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(R$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(S$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(T$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(U$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(V$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(W$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(X$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(Y$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(Z$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AA$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AB$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AC$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AD$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AE$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AF$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AG$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AH$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AI$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AJ$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AK$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AL$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AM$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AN$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AO$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AP$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AQ$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AR$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AS$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AT$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AU$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AV$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AW$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AX$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AY$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(AZ$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BA$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BB$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BC$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BD$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BE$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BF$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BG$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BH$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BI$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BJ$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BK$150=FIN!$E$42,FIN!$C$42,0)","v":0},{"$f":"+IF(BL$150=FIN!$E$42,FIN!$C$42,0)","v":0}]
[null,"Pendent",null,null,{"$f":"+SUM($E$157:E157)-SUM($E$159:E159)","v":0},{"$f":"+SUM($E$157:F157)-SUM($E$159:F159)","v":0},{"$f":"+SUM($E$157:G157)-SUM($E$159:G159)","v":0},{"$f":"+SUM($E$157:H157)-SUM($E$159:H159)","v":0},{"$f":"+SUM($E$157:I157)-SUM($E$159:I159)","v":0},{"$f":"+SUM($E$157:J157)-SUM($E$159:J159)","v":0},{"$f":"+SUM($E$157:K157)-SUM($E$159:K159)","v":0},{"$f":"+SUM($E$157:L157)-SUM($E$159:L159)","v":0},{"$f":"+SUM($E$157:M157)-SUM($E$159:M159)","v":0},{"$f":"+SUM($E$157:N157)-SUM($E$159:N159)","v":0},{"$f":"+SUM($E$157:O157)-SUM($E$159:O159)","v":0},{"$f":"+SUM($E$157:P157)-SUM($E$159:P159)","v":0},{"$f":"+SUM($E$157:Q157)-SUM($E$159:Q159)","v":0},{"$f":"+SUM($E$157:R157)-SUM($E$159:R159)","v":0},{"$f":"+SUM($E$157:S157)-SUM($E$159:S159)","v":0},{"$f":"+SUM($E$157:T157)-SUM($E$159:T159)","v":0},{"$f":"+SUM($E$157:U157)-SUM($E$159:U159)","v":0},{"$f":"+SUM($E$157:V157)-SUM($E$159:V159)","v":0},{"$f":"+SUM($E$157:W157)-SUM($E$159:W159)","v":0},{"$f":"+SUM($E$157:X157)-SUM($E$159:X159)","v":0},{"$f":"+SUM($E$157:Y157)-SUM($E$159:Y159)","v":0},{"$f":"+SUM($E$157:Z157)-SUM($E$159:Z159)","v":0},{"$f":"+SUM($E$157:AA157)-SUM($E$159:AA159)","v":0},{"$f":"+SUM($E$157:AB157)-SUM($E$159:AB159)","v":0},{"$f":"+SUM($E$157:AC157)-SUM($E$159:AC159)","v":0},{"$f":"+SUM($E$157:AD157)-SUM($E$159:AD159)","v":0},{"$f":"+SUM($E$157:AE157)-SUM($E$159:AE159)","v":0},{"$f":"+SUM($E$157:AF157)-SUM($E$159:AF159)","v":0},{"$f":"+SUM($E$157:AG157)-SUM($E$159:AG159)","v":0},{"$f":"+SUM($E$157:AH157)-SUM($E$159:AH159)","v":0},{"$f":"+SUM($E$157:AI157)-SUM($E$159:AI159)","v":0},{"$f":"+SUM($E$157:AJ157)-SUM($E$159:AJ159)","v":0},{"$f":"+SUM($E$157:AK157)-SUM($E$159:AK159)","v":0},{"$f":"+SUM($E$157:AL157)-SUM($E$159:AL159)","v":0},{"$f":"+SUM($E$157:AM157)-SUM($E$159:AM159)","v":0},{"$f":"+SUM($E$157:AN157)-SUM($E$159:AN159)","v":0},{"$f":"+SUM($E$157:AO157)-SUM($E$159:AO159)","v":0},{"$f":"+SUM($E$157:AP157)-SUM($E$159:AP159)","v":0},{"$f":"+SUM($E$157:AQ157)-SUM($E$159:AQ159)","v":0},{"$f":"+SUM($E$157:AR157)-SUM($E$159:AR159)","v":0},{"$f":"+SUM($E$157:AS157)-SUM($E$159:AS159)","v":0},{"$f":"+SUM($E$157:AT157)-SUM($E$159:AT159)","v":0},{"$f":"+SUM($E$157:AU157)-SUM($E$159:AU159)","v":0},{"$f":"+SUM($E$157:AV157)-SUM($E$159:AV159)","v":0},{"$f":"+SUM($E$157:AW157)-SUM($E$159:AW159)","v":0},{"$f":"+SUM($E$157:AX157)-SUM($E$159:AX159)","v":0},{"$f":"+SUM($E$157:AY157)-SUM($E$159:AY159)","v":0},{"$f":"+SUM($E$157:AZ157)-SUM($E$159:AZ159)","v":0},{"$f":"+SUM($E$157:BA157)-SUM($E$159:BA159)","v":0},{"$f":"+SUM($E$157:BB157)-SUM($E$159:BB159)","v":0},{"$f":"+SUM($E$157:BC157)-SUM($E$159:BC159)","v":0},{"$f":"+SUM($E$157:BD157)-SUM($E$159:BD159)","v":0},{"$f":"+SUM($E$157:BE157)-SUM($E$159:BE159)","v":0},{"$f":"+SUM($E$157:BF157)-SUM($E$159:BF159)","v":0},{"$f":"+SUM($E$157:BG157)-SUM($E$159:BG159)","v":0},{"$f":"+SUM($E$157:BH157)-SUM($E$159:BH159)","v":0},{"$f":"+SUM($E$157:BI157)-SUM($E$159:BI159)","v":0},{"$f":"+SUM($E$157:BJ157)-SUM($E$159:BJ159)","v":0},{"$f":"+SUM($E$157:BK157)-SUM($E$159:BK159)","v":0},{"$f":"+SUM($E$157:BL157)-SUM($E$159:BL159)","v":0}]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<FIN!$G$42,E$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(F$150<FIN!$G$42,F$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(G$150<FIN!$G$42,G$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(H$150<FIN!$G$42,H$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(I$150<FIN!$G$42,I$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(J$150<FIN!$G$42,J$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(K$150<FIN!$G$42,K$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(L$150<FIN!$G$42,L$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(M$150<FIN!$G$42,M$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(N$150<FIN!$G$42,N$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(O$150<FIN!$G$42,O$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(P$150<FIN!$G$42,P$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(Q$150<FIN!$G$42,Q$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(R$150<FIN!$G$42,R$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(S$150<FIN!$G$42,S$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(T$150<FIN!$G$42,T$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(U$150<FIN!$G$42,U$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(V$150<FIN!$G$42,V$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(W$150<FIN!$G$42,W$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(X$150<FIN!$G$42,X$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(Y$150<FIN!$G$42,Y$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(Z$150<FIN!$G$42,Z$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AA$150<FIN!$G$42,AA$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AB$150<FIN!$G$42,AB$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AC$150<FIN!$G$42,AC$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AD$150<FIN!$G$42,AD$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AE$150<FIN!$G$42,AE$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AF$150<FIN!$G$42,AF$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AG$150<FIN!$G$42,AG$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AH$150<FIN!$G$42,AH$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AI$150<FIN!$G$42,AI$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AJ$150<FIN!$G$42,AJ$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AK$150<FIN!$G$42,AK$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AL$150<FIN!$G$42,AL$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AM$150<FIN!$G$42,AM$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AN$150<FIN!$G$42,AN$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AO$150<FIN!$G$42,AO$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AP$150<FIN!$G$42,AP$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AQ$150<FIN!$G$42,AQ$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AR$150<FIN!$G$42,AR$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AS$150<FIN!$G$42,AS$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AT$150<FIN!$G$42,AT$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AU$150<FIN!$G$42,AU$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AV$150<FIN!$G$42,AV$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AW$150<FIN!$G$42,AW$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AX$150<FIN!$G$42,AX$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AY$150<FIN!$G$42,AY$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(AZ$150<FIN!$G$42,AZ$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BA$150<FIN!$G$42,BA$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BB$150<FIN!$G$42,BB$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BC$150<FIN!$G$42,BC$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BD$150<FIN!$G$42,BD$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BE$150<FIN!$G$42,BE$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BF$150<FIN!$G$42,BF$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BG$150<FIN!$G$42,BG$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BH$150<FIN!$G$42,BH$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BI$150<FIN!$G$42,BI$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BJ$150<FIN!$G$42,BJ$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BK$150<FIN!$G$42,BK$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0},{"$f":"IF(AND(BL$150<FIN!$G$42,BL$150>=FIN!$E$42),FIN!$C$42/FIN!$F$42,0)","v":0}]
[null,{"$f":"+FIN!B43","v":"Subvenció C"},null,null,{"$f":"+IF(E$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(F$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(G$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(H$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(I$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(J$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(K$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(L$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(M$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(N$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(O$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(P$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(Q$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(R$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(S$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(T$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(U$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(V$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(W$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(X$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(Y$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(Z$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AA$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AB$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AC$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AD$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AE$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AF$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AG$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AH$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AI$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AJ$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AK$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AL$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AM$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AN$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AO$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AP$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AQ$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AR$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AS$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AT$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AU$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AV$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AW$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AX$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AY$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(AZ$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BA$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BB$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BC$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BD$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BE$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BF$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BG$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BH$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BI$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BJ$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BK$150=FIN!$E$43,FIN!$C$43,0)","v":0},{"$f":"+IF(BL$150=FIN!$E$43,FIN!$C$43,0)","v":0}]
[null,"Pendent",null,null,{"$f":"+SUM($E$160:E160)-SUM($E$162:E162)","v":0},{"$f":"+SUM($E$160:F160)-SUM($E$162:F162)","v":0},{"$f":"+SUM($E$160:G160)-SUM($E$162:G162)","v":0},{"$f":"+SUM($E$160:H160)-SUM($E$162:H162)","v":0},{"$f":"+SUM($E$160:I160)-SUM($E$162:I162)","v":0},{"$f":"+SUM($E$160:J160)-SUM($E$162:J162)","v":0},{"$f":"+SUM($E$160:K160)-SUM($E$162:K162)","v":0},{"$f":"+SUM($E$160:L160)-SUM($E$162:L162)","v":0},{"$f":"+SUM($E$160:M160)-SUM($E$162:M162)","v":0},{"$f":"+SUM($E$160:N160)-SUM($E$162:N162)","v":0},{"$f":"+SUM($E$160:O160)-SUM($E$162:O162)","v":0},{"$f":"+SUM($E$160:P160)-SUM($E$162:P162)","v":0},{"$f":"+SUM($E$160:Q160)-SUM($E$162:Q162)","v":0},{"$f":"+SUM($E$160:R160)-SUM($E$162:R162)","v":0},{"$f":"+SUM($E$160:S160)-SUM($E$162:S162)","v":0},{"$f":"+SUM($E$160:T160)-SUM($E$162:T162)","v":0},{"$f":"+SUM($E$160:U160)-SUM($E$162:U162)","v":0},{"$f":"+SUM($E$160:V160)-SUM($E$162:V162)","v":0},{"$f":"+SUM($E$160:W160)-SUM($E$162:W162)","v":0},{"$f":"+SUM($E$160:X160)-SUM($E$162:X162)","v":0},{"$f":"+SUM($E$160:Y160)-SUM($E$162:Y162)","v":0},{"$f":"+SUM($E$160:Z160)-SUM($E$162:Z162)","v":0},{"$f":"+SUM($E$160:AA160)-SUM($E$162:AA162)","v":0},{"$f":"+SUM($E$160:AB160)-SUM($E$162:AB162)","v":0},{"$f":"+SUM($E$160:AC160)-SUM($E$162:AC162)","v":0},{"$f":"+SUM($E$160:AD160)-SUM($E$162:AD162)","v":0},{"$f":"+SUM($E$160:AE160)-SUM($E$162:AE162)","v":0},{"$f":"+SUM($E$160:AF160)-SUM($E$162:AF162)","v":0},{"$f":"+SUM($E$160:AG160)-SUM($E$162:AG162)","v":0},{"$f":"+SUM($E$160:AH160)-SUM($E$162:AH162)","v":0},{"$f":"+SUM($E$160:AI160)-SUM($E$162:AI162)","v":0},{"$f":"+SUM($E$160:AJ160)-SUM($E$162:AJ162)","v":0},{"$f":"+SUM($E$160:AK160)-SUM($E$162:AK162)","v":0},{"$f":"+SUM($E$160:AL160)-SUM($E$162:AL162)","v":0},{"$f":"+SUM($E$160:AM160)-SUM($E$162:AM162)","v":0},{"$f":"+SUM($E$160:AN160)-SUM($E$162:AN162)","v":0},{"$f":"+SUM($E$160:AO160)-SUM($E$162:AO162)","v":0},{"$f":"+SUM($E$160:AP160)-SUM($E$162:AP162)","v":0},{"$f":"+SUM($E$160:AQ160)-SUM($E$162:AQ162)","v":0},{"$f":"+SUM($E$160:AR160)-SUM($E$162:AR162)","v":0},{"$f":"+SUM($E$160:AS160)-SUM($E$162:AS162)","v":0},{"$f":"+SUM($E$160:AT160)-SUM($E$162:AT162)","v":0},{"$f":"+SUM($E$160:AU160)-SUM($E$162:AU162)","v":0},{"$f":"+SUM($E$160:AV160)-SUM($E$162:AV162)","v":0},{"$f":"+SUM($E$160:AW160)-SUM($E$162:AW162)","v":0},{"$f":"+SUM($E$160:AX160)-SUM($E$162:AX162)","v":0},{"$f":"+SUM($E$160:AY160)-SUM($E$162:AY162)","v":0},{"$f":"+SUM($E$160:AZ160)-SUM($E$162:AZ162)","v":0},{"$f":"+SUM($E$160:BA160)-SUM($E$162:BA162)","v":0},{"$f":"+SUM($E$160:BB160)-SUM($E$162:BB162)","v":0},{"$f":"+SUM($E$160:BC160)-SUM($E$162:BC162)","v":0},{"$f":"+SUM($E$160:BD160)-SUM($E$162:BD162)","v":0},{"$f":"+SUM($E$160:BE160)-SUM($E$162:BE162)","v":0},{"$f":"+SUM($E$160:BF160)-SUM($E$162:BF162)","v":0},{"$f":"+SUM($E$160:BG160)-SUM($E$162:BG162)","v":0},{"$f":"+SUM($E$160:BH160)-SUM($E$162:BH162)","v":0},{"$f":"+SUM($E$160:BI160)-SUM($E$162:BI162)","v":0},{"$f":"+SUM($E$160:BJ160)-SUM($E$162:BJ162)","v":0},{"$f":"+SUM($E$160:BK160)-SUM($E$162:BK162)","v":0},{"$f":"+SUM($E$160:BL160)-SUM($E$162:BL162)","v":0}]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<FIN!$G$43,E$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(F$150<FIN!$G$43,F$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(G$150<FIN!$G$43,G$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(H$150<FIN!$G$43,H$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(I$150<FIN!$G$43,I$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(J$150<FIN!$G$43,J$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(K$150<FIN!$G$43,K$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(L$150<FIN!$G$43,L$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(M$150<FIN!$G$43,M$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(N$150<FIN!$G$43,N$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(O$150<FIN!$G$43,O$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(P$150<FIN!$G$43,P$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(Q$150<FIN!$G$43,Q$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(R$150<FIN!$G$43,R$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(S$150<FIN!$G$43,S$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(T$150<FIN!$G$43,T$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(U$150<FIN!$G$43,U$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(V$150<FIN!$G$43,V$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(W$150<FIN!$G$43,W$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(X$150<FIN!$G$43,X$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(Y$150<FIN!$G$43,Y$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(Z$150<FIN!$G$43,Z$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AA$150<FIN!$G$43,AA$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AB$150<FIN!$G$43,AB$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AC$150<FIN!$G$43,AC$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AD$150<FIN!$G$43,AD$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AE$150<FIN!$G$43,AE$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AF$150<FIN!$G$43,AF$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AG$150<FIN!$G$43,AG$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AH$150<FIN!$G$43,AH$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AI$150<FIN!$G$43,AI$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AJ$150<FIN!$G$43,AJ$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AK$150<FIN!$G$43,AK$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AL$150<FIN!$G$43,AL$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AM$150<FIN!$G$43,AM$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AN$150<FIN!$G$43,AN$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AO$150<FIN!$G$43,AO$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AP$150<FIN!$G$43,AP$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AQ$150<FIN!$G$43,AQ$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AR$150<FIN!$G$43,AR$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AS$150<FIN!$G$43,AS$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AT$150<FIN!$G$43,AT$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AU$150<FIN!$G$43,AU$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AV$150<FIN!$G$43,AV$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AW$150<FIN!$G$43,AW$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AX$150<FIN!$G$43,AX$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AY$150<FIN!$G$43,AY$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(AZ$150<FIN!$G$43,AZ$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BA$150<FIN!$G$43,BA$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BB$150<FIN!$G$43,BB$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BC$150<FIN!$G$43,BC$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BD$150<FIN!$G$43,BD$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BE$150<FIN!$G$43,BE$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BF$150<FIN!$G$43,BF$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BG$150<FIN!$G$43,BG$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BH$150<FIN!$G$43,BH$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BI$150<FIN!$G$43,BI$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BJ$150<FIN!$G$43,BJ$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BK$150<FIN!$G$43,BK$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0},{"$f":"IF(AND(BL$150<FIN!$G$43,BL$150>=FIN!$E$43),FIN!$C$43/FIN!$F$43,0)","v":0}]
[]
[null,{"$f":"+FIN!B47","v":"CAPITALITZACIÓ SS"},null,null,{"$f":"SUM(E165:E169)","v":0},{"$f":"SUM(F165:F169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<=FIN!$G47,E$150>FIN!$E47),FIN!$C47,0)","v":0},{"$f":"IF(AND(F$150<=FIN!$G$47,F$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(G$150<=FIN!$G$47,G$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(H$150<=FIN!$G$47,H$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(I$150<=FIN!$G$47,I$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(J$150<=FIN!$G$47,J$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(K$150<=FIN!$G$47,K$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(L$150<=FIN!$G$47,L$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(M$150<=FIN!$G$47,M$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(N$150<=FIN!$G$47,N$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(O$150<=FIN!$G$47,O$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(P$150<=FIN!$G$47,P$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(Q$150<=FIN!$G$47,Q$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(R$150<=FIN!$G$47,R$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(S$150<=FIN!$G$47,S$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(T$150<=FIN!$G$47,T$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(U$150<=FIN!$G$47,U$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(V$150<=FIN!$G$47,V$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(W$150<=FIN!$G$47,W$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(X$150<=FIN!$G$47,X$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(Y$150<=FIN!$G$47,Y$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(Z$150<=FIN!$G$47,Z$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AA$150<=FIN!$G$47,AA$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AB$150<=FIN!$G$47,AB$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AC$150<=FIN!$G$47,AC$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AD$150<=FIN!$G$47,AD$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AE$150<=FIN!$G$47,AE$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AF$150<=FIN!$G$47,AF$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AG$150<=FIN!$G$47,AG$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AH$150<=FIN!$G$47,AH$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AI$150<=FIN!$G$47,AI$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AJ$150<=FIN!$G$47,AJ$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AK$150<=FIN!$G$47,AK$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AL$150<=FIN!$G$47,AL$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AM$150<=FIN!$G$47,AM$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AN$150<=FIN!$G$47,AN$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AO$150<=FIN!$G$47,AO$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AP$150<=FIN!$G$47,AP$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AQ$150<=FIN!$G$47,AQ$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AR$150<=FIN!$G$47,AR$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AS$150<=FIN!$G$47,AS$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AT$150<=FIN!$G$47,AT$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AU$150<=FIN!$G$47,AU$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AV$150<=FIN!$G$47,AV$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AW$150<=FIN!$G$47,AW$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AX$150<=FIN!$G$47,AX$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AY$150<=FIN!$G$47,AY$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(AZ$150<=FIN!$G$47,AZ$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BA$150<=FIN!$G$47,BA$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BB$150<=FIN!$G$47,BB$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BC$150<=FIN!$G$47,BC$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BD$150<=FIN!$G$47,BD$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BE$150<=FIN!$G$47,BE$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BF$150<=FIN!$G$47,BF$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BG$150<=FIN!$G$47,BG$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BH$150<=FIN!$G$47,BH$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BI$150<=FIN!$G$47,BI$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BJ$150<=FIN!$G$47,BJ$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BK$150<=FIN!$G$47,BK$150>FIN!$E$47),FIN!$C$47,0)","v":0},{"$f":"IF(AND(BL$150<=FIN!$G$47,BL$150>FIN!$E$47),FIN!$C$47,0)","v":0}]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<=FIN!$G48,E$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(F$150<=FIN!$G48,F$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(G$150<=FIN!$G48,G$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(H$150<=FIN!$G48,H$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(I$150<=FIN!$G48,I$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(J$150<=FIN!$G48,J$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(K$150<=FIN!$G48,K$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(L$150<=FIN!$G48,L$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(M$150<=FIN!$G48,M$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(N$150<=FIN!$G48,N$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(O$150<=FIN!$G48,O$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(P$150<=FIN!$G48,P$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(Q$150<=FIN!$G48,Q$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(R$150<=FIN!$G48,R$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(S$150<=FIN!$G48,S$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(T$150<=FIN!$G48,T$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(U$150<=FIN!$G48,U$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(V$150<=FIN!$G48,V$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(W$150<=FIN!$G48,W$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(X$150<=FIN!$G48,X$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(Y$150<=FIN!$G48,Y$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(Z$150<=FIN!$G48,Z$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AA$150<=FIN!$G48,AA$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AB$150<=FIN!$G48,AB$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AC$150<=FIN!$G48,AC$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AD$150<=FIN!$G48,AD$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AE$150<=FIN!$G48,AE$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AF$150<=FIN!$G48,AF$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AG$150<=FIN!$G48,AG$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AH$150<=FIN!$G48,AH$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AI$150<=FIN!$G48,AI$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AJ$150<=FIN!$G48,AJ$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AK$150<=FIN!$G48,AK$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AL$150<=FIN!$G48,AL$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AM$150<=FIN!$G48,AM$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AN$150<=FIN!$G48,AN$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AO$150<=FIN!$G48,AO$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AP$150<=FIN!$G48,AP$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AQ$150<=FIN!$G48,AQ$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AR$150<=FIN!$G48,AR$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AS$150<=FIN!$G48,AS$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AT$150<=FIN!$G48,AT$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AU$150<=FIN!$G48,AU$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AV$150<=FIN!$G48,AV$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AW$150<=FIN!$G48,AW$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AX$150<=FIN!$G48,AX$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AY$150<=FIN!$G48,AY$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(AZ$150<=FIN!$G48,AZ$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BA$150<=FIN!$G48,BA$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BB$150<=FIN!$G48,BB$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BC$150<=FIN!$G48,BC$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BD$150<=FIN!$G48,BD$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BE$150<=FIN!$G48,BE$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BF$150<=FIN!$G48,BF$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BG$150<=FIN!$G48,BG$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BH$150<=FIN!$G48,BH$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BI$150<=FIN!$G48,BI$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BJ$150<=FIN!$G48,BJ$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BK$150<=FIN!$G48,BK$150>FIN!$E48),FIN!$C48,0)","v":0},{"$f":"IF(AND(BL$150<=FIN!$G48,BL$150>FIN!$E48),FIN!$C48,0)","v":0}]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<=FIN!$G49,E$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(F$150<=FIN!$G49,F$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(G$150<=FIN!$G49,G$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(H$150<=FIN!$G49,H$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(I$150<=FIN!$G49,I$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(J$150<=FIN!$G49,J$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(K$150<=FIN!$G49,K$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(L$150<=FIN!$G49,L$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(M$150<=FIN!$G49,M$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(N$150<=FIN!$G49,N$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(O$150<=FIN!$G49,O$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(P$150<=FIN!$G49,P$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(Q$150<=FIN!$G49,Q$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(R$150<=FIN!$G49,R$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(S$150<=FIN!$G49,S$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(T$150<=FIN!$G49,T$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(U$150<=FIN!$G49,U$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(V$150<=FIN!$G49,V$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(W$150<=FIN!$G49,W$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(X$150<=FIN!$G49,X$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(Y$150<=FIN!$G49,Y$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(Z$150<=FIN!$G49,Z$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AA$150<=FIN!$G49,AA$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AB$150<=FIN!$G49,AB$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AC$150<=FIN!$G49,AC$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AD$150<=FIN!$G49,AD$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AE$150<=FIN!$G49,AE$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AF$150<=FIN!$G49,AF$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AG$150<=FIN!$G49,AG$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AH$150<=FIN!$G49,AH$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AI$150<=FIN!$G49,AI$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AJ$150<=FIN!$G49,AJ$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AK$150<=FIN!$G49,AK$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AL$150<=FIN!$G49,AL$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AM$150<=FIN!$G49,AM$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AN$150<=FIN!$G49,AN$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AO$150<=FIN!$G49,AO$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AP$150<=FIN!$G49,AP$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AQ$150<=FIN!$G49,AQ$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AR$150<=FIN!$G49,AR$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AS$150<=FIN!$G49,AS$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AT$150<=FIN!$G49,AT$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AU$150<=FIN!$G49,AU$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AV$150<=FIN!$G49,AV$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AW$150<=FIN!$G49,AW$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AX$150<=FIN!$G49,AX$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AY$150<=FIN!$G49,AY$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(AZ$150<=FIN!$G49,AZ$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BA$150<=FIN!$G49,BA$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BB$150<=FIN!$G49,BB$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BC$150<=FIN!$G49,BC$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BD$150<=FIN!$G49,BD$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BE$150<=FIN!$G49,BE$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BF$150<=FIN!$G49,BF$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BG$150<=FIN!$G49,BG$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BH$150<=FIN!$G49,BH$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BI$150<=FIN!$G49,BI$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BJ$150<=FIN!$G49,BJ$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BK$150<=FIN!$G49,BK$150>FIN!$E49),FIN!$C49,0)","v":0},{"$f":"IF(AND(BL$150<=FIN!$G49,BL$150>FIN!$E49),FIN!$C49,0)","v":0}]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<=FIN!$G50,E$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(F$150<=FIN!$G50,F$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(G$150<=FIN!$G50,G$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(H$150<=FIN!$G50,H$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(I$150<=FIN!$G50,I$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(J$150<=FIN!$G50,J$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(K$150<=FIN!$G50,K$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(L$150<=FIN!$G50,L$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(M$150<=FIN!$G50,M$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(N$150<=FIN!$G50,N$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(O$150<=FIN!$G50,O$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(P$150<=FIN!$G50,P$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(Q$150<=FIN!$G50,Q$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(R$150<=FIN!$G50,R$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(S$150<=FIN!$G50,S$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(T$150<=FIN!$G50,T$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(U$150<=FIN!$G50,U$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(V$150<=FIN!$G50,V$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(W$150<=FIN!$G50,W$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(X$150<=FIN!$G50,X$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(Y$150<=FIN!$G50,Y$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(Z$150<=FIN!$G50,Z$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AA$150<=FIN!$G50,AA$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AB$150<=FIN!$G50,AB$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AC$150<=FIN!$G50,AC$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AD$150<=FIN!$G50,AD$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AE$150<=FIN!$G50,AE$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AF$150<=FIN!$G50,AF$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AG$150<=FIN!$G50,AG$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AH$150<=FIN!$G50,AH$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AI$150<=FIN!$G50,AI$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AJ$150<=FIN!$G50,AJ$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AK$150<=FIN!$G50,AK$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AL$150<=FIN!$G50,AL$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AM$150<=FIN!$G50,AM$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AN$150<=FIN!$G50,AN$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AO$150<=FIN!$G50,AO$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AP$150<=FIN!$G50,AP$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AQ$150<=FIN!$G50,AQ$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AR$150<=FIN!$G50,AR$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AS$150<=FIN!$G50,AS$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AT$150<=FIN!$G50,AT$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AU$150<=FIN!$G50,AU$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AV$150<=FIN!$G50,AV$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AW$150<=FIN!$G50,AW$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AX$150<=FIN!$G50,AX$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AY$150<=FIN!$G50,AY$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(AZ$150<=FIN!$G50,AZ$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BA$150<=FIN!$G50,BA$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BB$150<=FIN!$G50,BB$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BC$150<=FIN!$G50,BC$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BD$150<=FIN!$G50,BD$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BE$150<=FIN!$G50,BE$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BF$150<=FIN!$G50,BF$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BG$150<=FIN!$G50,BG$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BH$150<=FIN!$G50,BH$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BI$150<=FIN!$G50,BI$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BJ$150<=FIN!$G50,BJ$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BK$150<=FIN!$G50,BK$150>FIN!$E50),FIN!$C50,0)","v":0},{"$f":"IF(AND(BL$150<=FIN!$G50,BL$150>FIN!$E50),FIN!$C50,0)","v":0}]
[null,"Ingres",null,null,{"$f":"IF(AND(E$150<=FIN!$G51,E$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(F$150<=FIN!$G51,F$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(G$150<=FIN!$G51,G$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(H$150<=FIN!$G51,H$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(I$150<=FIN!$G51,I$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(J$150<=FIN!$G51,J$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(K$150<=FIN!$G51,K$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(L$150<=FIN!$G51,L$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(M$150<=FIN!$G51,M$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(N$150<=FIN!$G51,N$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(O$150<=FIN!$G51,O$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(P$150<=FIN!$G51,P$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(Q$150<=FIN!$G51,Q$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(R$150<=FIN!$G51,R$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(S$150<=FIN!$G51,S$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(T$150<=FIN!$G51,T$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(U$150<=FIN!$G51,U$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(V$150<=FIN!$G51,V$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(W$150<=FIN!$G51,W$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(X$150<=FIN!$G51,X$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(Y$150<=FIN!$G51,Y$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(Z$150<=FIN!$G51,Z$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AA$150<=FIN!$G51,AA$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AB$150<=FIN!$G51,AB$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AC$150<=FIN!$G51,AC$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AD$150<=FIN!$G51,AD$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AE$150<=FIN!$G51,AE$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AF$150<=FIN!$G51,AF$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AG$150<=FIN!$G51,AG$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AH$150<=FIN!$G51,AH$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AI$150<=FIN!$G51,AI$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AJ$150<=FIN!$G51,AJ$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AK$150<=FIN!$G51,AK$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AL$150<=FIN!$G51,AL$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AM$150<=FIN!$G51,AM$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AN$150<=FIN!$G51,AN$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AO$150<=FIN!$G51,AO$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AP$150<=FIN!$G51,AP$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AQ$150<=FIN!$G51,AQ$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AR$150<=FIN!$G51,AR$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AS$150<=FIN!$G51,AS$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AT$150<=FIN!$G51,AT$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AU$150<=FIN!$G51,AU$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AV$150<=FIN!$G51,AV$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AW$150<=FIN!$G51,AW$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AX$150<=FIN!$G51,AX$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AY$150<=FIN!$G51,AY$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(AZ$150<=FIN!$G51,AZ$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BA$150<=FIN!$G51,BA$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BB$150<=FIN!$G51,BB$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BC$150<=FIN!$G51,BC$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BD$150<=FIN!$G51,BD$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BE$150<=FIN!$G51,BE$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BF$150<=FIN!$G51,BF$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BG$150<=FIN!$G51,BG$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BH$150<=FIN!$G51,BH$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BI$150<=FIN!$G51,BI$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BJ$150<=FIN!$G51,BJ$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BK$150<=FIN!$G51,BK$150>FIN!$E51),FIN!$C51,0)","v":0},{"$f":"IF(AND(BL$150<=FIN!$G51,BL$150>FIN!$E51),FIN!$C51,0)","v":0}]

{"sheet":"PrA","index":10,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"}]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"}]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","CARENCIA","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B27","v":"Préstec A"},{"$f":"+FIN!C27","v":0},{"$f":"+FIN!E27","v":0},{"$f":"+FIN!F27","v":0},{"$f":"+FIN!G27","v":0},{"$f":"+FIN!H27","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,,0),0)","v":0},{"$f":"+FIN!J27","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,null,null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G6","v":0},{"$f":"IF(E6=E1,G6,0)+IF(E6=E2,G6/3,0)+IF(E6=E3,G6/12,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota"]
[null,1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G6>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"F11*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-C$6),0)","v":0},{"$f":"+H11+I11","v":0}]
[null,2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},{"$f":"F12*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D12,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-C$6),0)","v":0},{"$f":"+H12+I12","v":0}]
[null,3,"00:00:00",3,3,{"$f":"IF(F12>0.001,G12-J12,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-C$6),0)","v":0},0]
[null,4,"00:00:00",4,4,0,{"$error":"#DIV/0!"},0,0,0]
[null,5,"00:00:00",5,5,0,{"$error":"#DIV/0!"},0,0,0]
[null,6,"00:00:00",6,6,0,{"$error":"#DIV/0!"},0,0,0]
[null,7,"00:00:00",7,7,0,{"$error":"#DIV/0!"},0,0,0]
[null,8,"00:00:00",8,8,0,{"$error":"#DIV/0!"},0,0,0]
[null,9,"00:00:00",9,9,0,{"$error":"#DIV/0!"},0,0,0]
[null,10,"00:00:00",10,10,0,{"$error":"#DIV/0!"},0,0,0]
[null,11,"00:00:00",11,11,0,{"$error":"#DIV/0!"},0,0,0]
[null,12,"00:00:00",12,12,0,{"$error":"#DIV/0!"},0,0,0]
[null,13,"00:00:00",13,13,0,{"$error":"#DIV/0!"},0,0,0]
[null,14,"00:00:00",14,14,0,{"$error":"#DIV/0!"},0,0,0]
[null,15,"00:00:00",15,15,0,{"$error":"#DIV/0!"},0,0,0]
[null,16,"00:00:00",16,16,0,{"$error":"#DIV/0!"},0,0,0]
[null,17,"00:00:00",17,17,0,{"$error":"#DIV/0!"},0,0,0]
[null,18,"00:00:00",18,18,0,{"$error":"#DIV/0!"},0,0,0]
[null,19,"00:00:00",19,19,0,{"$error":"#DIV/0!"},0,0,0]
[null,20,"00:00:00",20,20,0,{"$error":"#DIV/0!"},0,0,0]
[null,21,"00:00:00",21,21,0,{"$error":"#DIV/0!"},0,0,0]
[null,22,"00:00:00",22,22,0,{"$error":"#DIV/0!"},0,0,0]
[null,23,"00:00:00",23,23,0,{"$error":"#DIV/0!"},0,0,0]
[null,24,"00:00:00",24,24,0,{"$error":"#DIV/0!"},0,0,0]
[null,25,"00:00:00",25,25,0,{"$error":"#DIV/0!"},0,0,0]
[null,26,"00:00:00",26,26,0,{"$error":"#DIV/0!"},0,0,0]
[null,27,"00:00:00",27,27,0,{"$error":"#DIV/0!"},0,0,0]
[null,28,"00:00:00",28,28,0,{"$error":"#DIV/0!"},0,0,0]
[null,29,"00:00:00",29,29,0,{"$error":"#DIV/0!"},0,0,0]
[null,30,"00:00:00",30,30,0,{"$error":"#DIV/0!"},0,0,0]
[null,31,"00:00:00",31,31,0,{"$error":"#DIV/0!"},0,0,0]
[null,32,"00:00:00",32,32,0,{"$error":"#DIV/0!"},0,0,0]
[null,33,"00:00:00",33,33,0,{"$f":"F43*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D43,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E43,F$7,-C$6),0)","v":0},{"$f":"+H43+I43","v":0}]
[null,34,{"$f":"+EDATE(C43,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B44,0,+D43+1)","v":34},34,{"$f":"IF(F43>0.001,G43-J43,0)","v":0},{"$error":"#DIV/0!"},0,0,0]
[null,35,"00:00:00",35,35,0,{"$error":"#DIV/0!"},0,0,0]
[null,36,"00:00:00",36,36,0,{"$error":"#DIV/0!"},0,0,0]
[null,37,"00:00:00",37,37,0,{"$error":"#DIV/0!"},0,0,0]
[null,38,"00:00:00",38,38,0,{"$error":"#DIV/0!"},0,0,0]
[null,39,"00:00:00",39,39,0,{"$error":"#DIV/0!"},0,0,0]
[null,40,"00:00:00",40,40,0,{"$error":"#DIV/0!"},0,0,0]
[null,41,"00:00:00",41,41,0,{"$error":"#DIV/0!"},0,0,0]
[null,42,"00:00:00",42,42,0,{"$error":"#DIV/0!"},0,0,0]
[null,43,"00:00:00",43,43,0,{"$error":"#DIV/0!"},0,0,0]
[null,44,"00:00:00",44,44,0,{"$error":"#DIV/0!"},0,0,0]
[null,45,"00:00:00",45,45,0,{"$error":"#DIV/0!"},0,0,0]
[null,46,"00:00:00",46,46,0,{"$error":"#DIV/0!"},0,0,0]
[null,47,"00:00:00",47,47,0,{"$error":"#DIV/0!"},0,0,0]
[null,48,"00:00:00",48,48,0,{"$error":"#DIV/0!"},0,0,0]
[null,49,"00:00:00",49,49,0,{"$error":"#DIV/0!"},0,0,0]
[null,50,"00:00:00",50,50,0,{"$error":"#DIV/0!"},0,0,0]
[null,51,"00:00:00",51,51,0,{"$error":"#DIV/0!"},0,0,0]
[null,52,"00:00:00",52,52,0,{"$error":"#DIV/0!"},0,0,0]
[null,53,"00:00:00",53,53,0,{"$error":"#DIV/0!"},0,0,0]
[null,54,"00:00:00",54,54,0,{"$error":"#DIV/0!"},0,0,0]
[null,55,"00:00:00",55,55,0,{"$error":"#DIV/0!"},0,0,0]
[null,56,"00:00:00",56,56,0,{"$error":"#DIV/0!"},0,0,0]
[null,57,"00:00:00",57,57,0,{"$error":"#DIV/0!"},0,0,0]
[null,58,"00:00:00",58,58,0,{"$error":"#DIV/0!"},0,0,0]
[null,59,"00:00:00",59,59,0,{"$error":"#DIV/0!"},0,0,0]
[null,60,"00:00:00",60,60,0,{"$error":"#DIV/0!"},0,0,0]
[null,61,"00:00:00",61,61,0,{"$error":"#DIV/0!"},0,0,0]
[null,62,"00:00:00",62,62,0,{"$error":"#DIV/0!"},0,0,0]
[null,63,"00:00:00",63,63,0,{"$error":"#DIV/0!"},0,0,0]
[null,64,"00:00:00",64,64,0,{"$error":"#DIV/0!"},0,0,0]
[null,65,"00:00:00",65,65,0,{"$f":"F75*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D75,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E75,F$7,-C$6),0)","v":0},{"$f":"+H75+I75","v":0}]
[null,66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},{"$error":"#DIV/0!"},0,0,0]
[null,67,"00:00:00",67,67,0,{"$error":"#DIV/0!"},0,0,0]
[null,68,"00:00:00",68,68,0,{"$error":"#DIV/0!"},0,0,0]
[null,69,"00:00:00",69,69,0,{"$error":"#DIV/0!"},0,0,0]
[null,70,"00:00:00",70,70,0,{"$error":"#DIV/0!"},0,0,0]
[null,71,"00:00:00",71,71,0,{"$error":"#DIV/0!"},0,0,0]
[null,72,"00:00:00",72,72,0,{"$error":"#DIV/0!"},0,0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0}]

{"sheet":"PrB","index":11,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"}]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"}]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","CARENCIA","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B28","v":"Préstec B"},{"$f":"+FIN!C28","v":0},{"$f":"+FIN!E28","v":0},{"$f":"+FIN!F28","v":0},{"$f":"+FIN!G28","v":0},{"$f":"+FIN!H28","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,,0),0)","v":0},{"$f":"+FIN!J28","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,null,null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G6","v":0},{"$f":"IF(E6=E1,G6,0)+IF(E6=E2,G6/3,0)+IF(E6=E3,G6/12,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota"]
[null,1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G6>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"F11*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-C$6),0)","v":0},{"$f":"+H11+I11","v":0}]
[null,2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-C$6),0)","v":0},{"$f":"+H12+I12","v":0}]
[null,3,"00:00:00",3,3,0,{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-C$6),0)","v":0},0]
[null,4,"00:00:00",4,4,0,{"$error":"#DIV/0!"},0,0,0]
[null,5,"00:00:00",5,5,0,{"$error":"#DIV/0!"},0,0,0]
[null,6,"00:00:00",6,6,0,{"$error":"#DIV/0!"},0,0,0]
[null,7,"00:00:00",7,7,0,{"$error":"#DIV/0!"},0,0,0]
[null,8,"00:00:00",8,8,0,{"$error":"#DIV/0!"},0,0,0]
[null,9,"00:00:00",9,9,0,{"$error":"#DIV/0!"},0,0,0]
[null,10,"00:00:00",10,10,0,{"$error":"#DIV/0!"},0,0,0]
[null,11,"00:00:00",11,11,0,{"$error":"#DIV/0!"},0,0,0]
[null,12,"00:00:00",12,12,0,{"$error":"#DIV/0!"},0,0,0]
[null,13,"00:00:00",13,13,0,{"$error":"#DIV/0!"},0,0,0]
[null,14,"00:00:00",14,14,0,{"$error":"#DIV/0!"},0,0,0]
[null,15,"00:00:00",15,15,0,{"$error":"#DIV/0!"},0,0,0]
[null,16,"00:00:00",16,16,0,{"$error":"#DIV/0!"},0,0,0]
[null,17,"00:00:00",17,17,0,{"$error":"#DIV/0!"},0,0,0]
[null,18,"00:00:00",18,18,0,{"$error":"#DIV/0!"},0,0,0]
[null,19,"00:00:00",19,19,0,{"$error":"#DIV/0!"},0,0,0]
[null,20,"00:00:00",20,20,0,{"$error":"#DIV/0!"},0,0,0]
[null,21,"00:00:00",21,21,0,{"$error":"#DIV/0!"},0,0,0]
[null,22,"00:00:00",22,22,0,{"$error":"#DIV/0!"},0,0,0]
[null,23,"00:00:00",23,23,0,{"$error":"#DIV/0!"},0,0,0]
[null,24,"00:00:00",24,24,0,{"$error":"#DIV/0!"},0,0,0]
[null,25,"00:00:00",25,25,0,{"$error":"#DIV/0!"},0,0,0]
[null,26,"00:00:00",26,26,0,{"$error":"#DIV/0!"},0,0,0]
[null,27,"00:00:00",27,27,0,{"$error":"#DIV/0!"},0,0,0]
[null,28,"00:00:00",28,28,0,{"$error":"#DIV/0!"},0,0,0]
[null,29,"00:00:00",29,29,0,{"$error":"#DIV/0!"},0,0,0]
[null,30,"00:00:00",30,30,0,{"$error":"#DIV/0!"},0,0,0]
[null,31,"00:00:00",31,31,0,{"$error":"#DIV/0!"},0,0,0]
[null,32,"00:00:00",32,32,0,{"$error":"#DIV/0!"},0,0,0]
[null,33,"00:00:00",33,33,0,{"$error":"#DIV/0!"},0,0,0]
[null,34,{"$f":"+EDATE(C43,$C$8)","v":"00:00:00"},34,34,0,{"$error":"#DIV/0!"},0,0,0]
[null,35,"00:00:00",35,35,0,{"$error":"#DIV/0!"},0,0,0]
[null,36,"00:00:00",36,36,0,{"$error":"#DIV/0!"},0,0,0]
[null,37,"00:00:00",37,37,0,{"$error":"#DIV/0!"},0,0,0]
[null,38,"00:00:00",38,38,0,{"$error":"#DIV/0!"},0,0,0]
[null,39,"00:00:00",39,39,0,{"$error":"#DIV/0!"},0,0,0]
[null,40,"00:00:00",40,40,0,{"$error":"#DIV/0!"},0,0,0]
[null,41,"00:00:00",41,41,0,{"$error":"#DIV/0!"},0,0,0]
[null,42,"00:00:00",42,42,0,{"$error":"#DIV/0!"},0,0,0]
[null,43,"00:00:00",43,43,0,{"$error":"#DIV/0!"},0,0,0]
[null,44,"00:00:00",44,44,0,{"$error":"#DIV/0!"},0,0,0]
[null,45,"00:00:00",45,45,0,{"$error":"#DIV/0!"},0,0,0]
[null,46,"00:00:00",46,46,0,{"$error":"#DIV/0!"},0,0,0]
[null,47,"00:00:00",47,47,0,{"$error":"#DIV/0!"},0,0,0]
[null,48,"00:00:00",48,48,0,{"$error":"#DIV/0!"},0,0,0]
[null,49,"00:00:00",49,49,0,{"$error":"#DIV/0!"},0,0,0]
[null,50,"00:00:00",50,50,0,{"$error":"#DIV/0!"},0,0,0]
[null,51,"00:00:00",51,51,0,{"$error":"#DIV/0!"},0,0,0]
[null,52,"00:00:00",52,52,0,{"$error":"#DIV/0!"},0,0,0]
[null,53,"00:00:00",53,53,0,{"$error":"#DIV/0!"},0,0,0]
[null,54,"00:00:00",54,54,0,{"$error":"#DIV/0!"},0,0,0]
[null,55,"00:00:00",55,55,0,{"$error":"#DIV/0!"},0,0,0]
[null,56,"00:00:00",56,56,0,{"$error":"#DIV/0!"},0,0,0]
[null,57,"00:00:00",57,57,0,{"$error":"#DIV/0!"},0,0,0]
[null,58,"00:00:00",58,58,0,{"$error":"#DIV/0!"},0,0,0]
[null,59,"00:00:00",59,59,0,{"$error":"#DIV/0!"},0,0,0]
[null,60,"00:00:00",60,60,0,{"$error":"#DIV/0!"},0,0,0]
[null,61,"00:00:00",61,61,0,{"$error":"#DIV/0!"},0,0,0]
[null,62,"00:00:00",62,62,0,{"$error":"#DIV/0!"},0,0,0]
[null,63,"00:00:00",63,63,0,{"$error":"#DIV/0!"},0,0,0]
[null,64,"00:00:00",64,64,0,{"$error":"#DIV/0!"},0,0,0]
[null,65,"00:00:00",65,65,0,{"$f":"F75*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D75,F$7,-C$6),0)","v":0},0,0]
[null,66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E76,F$7,-C$6),0)","v":0},{"$f":"+H76+I76","v":0}]
[null,67,"00:00:00",67,67,0,{"$error":"#DIV/0!"},0,0,0]
[null,68,"00:00:00",68,68,0,{"$error":"#DIV/0!"},0,0,0]
[null,69,"00:00:00",69,69,0,{"$error":"#DIV/0!"},0,0,0]
[null,70,"00:00:00",70,70,0,{"$error":"#DIV/0!"},0,0,0]
[null,71,"00:00:00",71,71,0,{"$error":"#DIV/0!"},0,0,0]
[null,72,"00:00:00",72,72,0,{"$error":"#DIV/0!"},0,0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0}]

{"sheet":"PrC","index":12,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"}]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"}]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","CARENCIA","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B29","v":"Préstec C"},{"$f":"+FIN!C29","v":0},{"$f":"+FIN!E29","v":0},{"$f":"+FIN!F29","v":0},{"$f":"+FIN!G29","v":0},{"$f":"+FIN!H29","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,,0),0)","v":0},{"$f":"+FIN!J29","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,null,null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G6","v":0},{"$f":"IF(E6=E1,G6,0)+IF(E6=E2,G6/3,0)+IF(E6=E3,G6/12,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota"]
[null,1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G6>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"F11*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-C$6),0)","v":0},{"$f":"+H11+I11","v":0}]
[null,2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-C$6),0)","v":0},{"$f":"+H12+I12","v":0}]
[null,3,"00:00:00",3,3,0,{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-C$6),0)","v":0},0]
[null,4,"00:00:00",4,4,0,{"$error":"#DIV/0!"},0,0,0]
[null,5,"00:00:00",5,5,0,{"$error":"#DIV/0!"},0,0,0]
[null,6,"00:00:00",6,6,0,{"$error":"#DIV/0!"},0,0,0]
[null,7,"00:00:00",7,7,0,{"$error":"#DIV/0!"},0,0,0]
[null,8,"00:00:00",8,8,0,{"$error":"#DIV/0!"},0,0,0]
[null,9,"00:00:00",9,9,0,{"$error":"#DIV/0!"},0,0,0]
[null,10,"00:00:00",10,10,0,{"$error":"#DIV/0!"},0,0,0]
[null,11,"00:00:00",11,11,0,{"$error":"#DIV/0!"},0,0,0]
[null,12,"00:00:00",12,12,0,{"$error":"#DIV/0!"},0,0,0]
[null,13,"00:00:00",13,13,0,{"$error":"#DIV/0!"},0,0,0]
[null,14,"00:00:00",14,14,0,{"$error":"#DIV/0!"},0,0,0]
[null,15,"00:00:00",15,15,0,{"$error":"#DIV/0!"},0,0,0]
[null,16,"00:00:00",16,16,0,{"$error":"#DIV/0!"},0,0,0]
[null,17,"00:00:00",17,17,0,{"$error":"#DIV/0!"},0,0,0]
[null,18,"00:00:00",18,18,0,{"$error":"#DIV/0!"},0,0,0]
[null,19,"00:00:00",19,19,0,{"$error":"#DIV/0!"},0,0,0]
[null,20,"00:00:00",20,20,0,{"$error":"#DIV/0!"},0,0,0]
[null,21,"00:00:00",21,21,0,{"$error":"#DIV/0!"},0,0,0]
[null,22,"00:00:00",22,22,0,{"$error":"#DIV/0!"},0,0,0]
[null,23,"00:00:00",23,23,0,{"$error":"#DIV/0!"},0,0,0]
[null,24,"00:00:00",24,24,0,{"$error":"#DIV/0!"},0,0,0]
[null,25,"00:00:00",25,25,0,{"$error":"#DIV/0!"},0,0,0]
[null,26,"00:00:00",26,26,0,{"$error":"#DIV/0!"},0,0,0]
[null,27,"00:00:00",27,27,0,{"$error":"#DIV/0!"},0,0,0]
[null,28,"00:00:00",28,28,0,{"$error":"#DIV/0!"},0,0,0]
[null,29,"00:00:00",29,29,0,{"$error":"#DIV/0!"},0,0,0]
[null,30,"00:00:00",30,30,0,{"$error":"#DIV/0!"},0,0,0]
[null,31,"00:00:00",31,31,0,{"$error":"#DIV/0!"},0,0,0]
[null,32,"00:00:00",32,32,0,{"$error":"#DIV/0!"},0,0,0]
[null,33,"00:00:00",33,33,0,{"$error":"#DIV/0!"},0,0,0]
[null,34,{"$f":"+EDATE(C43,$C$8)","v":"00:00:00"},34,34,0,{"$error":"#DIV/0!"},0,0,0]
[null,35,"00:00:00",35,35,0,{"$error":"#DIV/0!"},0,0,0]
[null,36,"00:00:00",36,36,0,{"$error":"#DIV/0!"},0,0,0]
[null,37,"00:00:00",37,37,0,{"$error":"#DIV/0!"},0,0,0]
[null,38,"00:00:00",38,38,0,{"$error":"#DIV/0!"},0,0,0]
[null,39,"00:00:00",39,39,0,{"$error":"#DIV/0!"},0,0,0]
[null,40,"00:00:00",40,40,0,{"$error":"#DIV/0!"},0,0,0]
[null,41,"00:00:00",41,41,0,{"$error":"#DIV/0!"},0,0,0]
[null,42,"00:00:00",42,42,0,{"$error":"#DIV/0!"},0,0,0]
[null,43,"00:00:00",43,43,0,{"$error":"#DIV/0!"},0,0,0]
[null,44,"00:00:00",44,44,0,{"$error":"#DIV/0!"},0,0,0]
[null,45,"00:00:00",45,45,0,{"$error":"#DIV/0!"},0,0,0]
[null,46,"00:00:00",46,46,0,{"$error":"#DIV/0!"},0,0,0]
[null,47,"00:00:00",47,47,0,{"$error":"#DIV/0!"},0,0,0]
[null,48,"00:00:00",48,48,0,{"$error":"#DIV/0!"},0,0,0]
[null,49,"00:00:00",49,49,0,{"$error":"#DIV/0!"},0,0,0]
[null,50,"00:00:00",50,50,0,{"$error":"#DIV/0!"},0,0,0]
[null,51,"00:00:00",51,51,0,{"$error":"#DIV/0!"},0,0,0]
[null,52,"00:00:00",52,52,0,{"$error":"#DIV/0!"},0,0,0]
[null,53,"00:00:00",53,53,0,{"$error":"#DIV/0!"},0,0,0]
[null,54,"00:00:00",54,54,0,{"$error":"#DIV/0!"},0,0,0]
[null,55,"00:00:00",55,55,0,{"$error":"#DIV/0!"},0,0,0]
[null,56,"00:00:00",56,56,0,{"$error":"#DIV/0!"},0,0,0]
[null,57,"00:00:00",57,57,0,{"$error":"#DIV/0!"},0,0,0]
[null,58,"00:00:00",58,58,0,{"$error":"#DIV/0!"},0,0,0]
[null,59,"00:00:00",59,59,0,{"$error":"#DIV/0!"},0,0,0]
[null,60,"00:00:00",60,60,0,{"$error":"#DIV/0!"},0,0,0]
[null,61,"00:00:00",61,61,0,{"$error":"#DIV/0!"},0,0,0]
[null,62,"00:00:00",62,62,0,{"$error":"#DIV/0!"},0,0,0]
[null,63,"00:00:00",63,63,0,{"$error":"#DIV/0!"},0,0,0]
[null,64,"00:00:00",64,64,0,{"$error":"#DIV/0!"},0,0,0]
[null,65,"00:00:00",65,65,0,{"$f":"F75*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D75,F$7,-C$6),0)","v":0},0,0]
[null,66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E76,F$7,-C$6),0)","v":0},{"$f":"+H76+I76","v":0}]
[null,67,"00:00:00",67,67,0,{"$error":"#DIV/0!"},0,0,0]
[null,68,"00:00:00",68,68,0,{"$error":"#DIV/0!"},0,0,0]
[null,69,"00:00:00",69,69,0,{"$error":"#DIV/0!"},0,0,0]
[null,70,"00:00:00",70,70,0,{"$error":"#DIV/0!"},0,0,0]
[null,71,"00:00:00",71,71,0,{"$error":"#DIV/0!"},0,0,0]
[null,72,"00:00:00",72,72,0,{"$error":"#DIV/0!"},0,0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0}]

{"sheet":"PrD","index":13,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"}]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"}]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","CARENCIA","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B30","v":"Préstec D"},{"$f":"+FIN!C30","v":0},{"$f":"+FIN!E30","v":0},{"$f":"+FIN!F30","v":0},{"$f":"+FIN!G30","v":0},{"$f":"+FIN!H30","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,,0),0)","v":0},{"$f":"+FIN!J30","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,null,null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G6","v":0},{"$f":"IF(E6=E1,G6,0)+IF(E6=E2,G6/3,0)+IF(E6=E3,G6/12,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota"]
[null,1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G6>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"F11*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-C$6),0)","v":0},{"$f":"+H11+I11","v":0}]
[null,2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-C$6),0)","v":0},{"$f":"+H12+I12","v":0}]
[null,3,"00:00:00",3,3,0,{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-C$6),0)","v":0},0]
[null,4,"00:00:00",4,4,0,{"$error":"#DIV/0!"},0,0,0]
[null,5,"00:00:00",5,5,0,{"$error":"#DIV/0!"},0,0,0]
[null,6,"00:00:00",6,6,0,{"$error":"#DIV/0!"},0,0,0]
[null,7,"00:00:00",7,7,0,{"$error":"#DIV/0!"},0,0,0]
[null,8,"00:00:00",8,8,0,{"$error":"#DIV/0!"},0,0,0]
[null,9,"00:00:00",9,9,0,{"$error":"#DIV/0!"},0,0,0]
[null,10,"00:00:00",10,10,0,{"$error":"#DIV/0!"},0,0,0]
[null,11,"00:00:00",11,11,0,{"$error":"#DIV/0!"},0,0,0]
[null,12,"00:00:00",12,12,0,{"$error":"#DIV/0!"},0,0,0]
[null,13,"00:00:00",13,13,0,{"$error":"#DIV/0!"},0,0,0]
[null,14,"00:00:00",14,14,0,{"$error":"#DIV/0!"},0,0,0]
[null,15,"00:00:00",15,15,0,{"$error":"#DIV/0!"},0,0,0]
[null,16,"00:00:00",16,16,0,{"$error":"#DIV/0!"},0,0,0]
[null,17,"00:00:00",17,17,0,{"$error":"#DIV/0!"},0,0,0]
[null,18,"00:00:00",18,18,0,{"$error":"#DIV/0!"},0,0,0]
[null,19,"00:00:00",19,19,0,{"$error":"#DIV/0!"},0,0,0]
[null,20,"00:00:00",20,20,0,{"$error":"#DIV/0!"},0,0,0]
[null,21,"00:00:00",21,21,0,{"$error":"#DIV/0!"},0,0,0]
[null,22,"00:00:00",22,22,0,{"$error":"#DIV/0!"},0,0,0]
[null,23,"00:00:00",23,23,0,{"$error":"#DIV/0!"},0,0,0]
[null,24,"00:00:00",24,24,0,{"$error":"#DIV/0!"},0,0,0]
[null,25,"00:00:00",25,25,0,{"$error":"#DIV/0!"},0,0,0]
[null,26,"00:00:00",26,26,0,{"$error":"#DIV/0!"},0,0,0]
[null,27,"00:00:00",27,27,0,{"$error":"#DIV/0!"},0,0,0]
[null,28,"00:00:00",28,28,0,{"$error":"#DIV/0!"},0,0,0]
[null,29,"00:00:00",29,29,0,{"$error":"#DIV/0!"},0,0,0]
[null,30,"00:00:00",30,30,0,{"$error":"#DIV/0!"},0,0,0]
[null,31,"00:00:00",31,31,0,{"$error":"#DIV/0!"},0,0,0]
[null,32,"00:00:00",32,32,0,{"$error":"#DIV/0!"},0,0,0]
[null,33,"00:00:00",33,33,0,{"$error":"#DIV/0!"},0,0,0]
[null,34,{"$f":"+EDATE(C43,$C$8)","v":"00:00:00"},34,34,0,{"$error":"#DIV/0!"},0,0,0]
[null,35,"00:00:00",35,35,0,{"$error":"#DIV/0!"},0,0,0]
[null,36,"00:00:00",36,36,0,{"$error":"#DIV/0!"},0,0,0]
[null,37,"00:00:00",37,37,0,{"$error":"#DIV/0!"},0,0,0]
[null,38,"00:00:00",38,38,0,{"$error":"#DIV/0!"},0,0,0]
[null,39,"00:00:00",39,39,0,{"$error":"#DIV/0!"},0,0,0]
[null,40,"00:00:00",40,40,0,{"$error":"#DIV/0!"},0,0,0]
[null,41,"00:00:00",41,41,0,{"$error":"#DIV/0!"},0,0,0]
[null,42,"00:00:00",42,42,0,{"$error":"#DIV/0!"},0,0,0]
[null,43,"00:00:00",43,43,0,{"$error":"#DIV/0!"},0,0,0]
[null,44,"00:00:00",44,44,0,{"$error":"#DIV/0!"},0,0,0]
[null,45,"00:00:00",45,45,0,{"$error":"#DIV/0!"},0,0,0]
[null,46,"00:00:00",46,46,0,{"$error":"#DIV/0!"},0,0,0]
[null,47,"00:00:00",47,47,0,{"$error":"#DIV/0!"},0,0,0]
[null,48,"00:00:00",48,48,0,{"$error":"#DIV/0!"},0,0,0]
[null,49,"00:00:00",49,49,0,{"$error":"#DIV/0!"},0,0,0]
[null,50,"00:00:00",50,50,0,{"$error":"#DIV/0!"},0,0,0]
[null,51,"00:00:00",51,51,0,{"$error":"#DIV/0!"},0,0,0]
[null,52,"00:00:00",52,52,0,{"$error":"#DIV/0!"},0,0,0]
[null,53,"00:00:00",53,53,0,{"$error":"#DIV/0!"},0,0,0]
[null,54,"00:00:00",54,54,0,{"$error":"#DIV/0!"},0,0,0]
[null,55,"00:00:00",55,55,0,{"$error":"#DIV/0!"},0,0,0]
[null,56,"00:00:00",56,56,0,{"$error":"#DIV/0!"},0,0,0]
[null,57,"00:00:00",57,57,0,{"$error":"#DIV/0!"},0,0,0]
[null,58,"00:00:00",58,58,0,{"$error":"#DIV/0!"},0,0,0]
[null,59,"00:00:00",59,59,0,{"$error":"#DIV/0!"},0,0,0]
[null,60,"00:00:00",60,60,0,{"$error":"#DIV/0!"},0,0,0]
[null,61,"00:00:00",61,61,0,{"$error":"#DIV/0!"},0,0,0]
[null,62,"00:00:00",62,62,0,{"$error":"#DIV/0!"},0,0,0]
[null,63,"00:00:00",63,63,0,{"$error":"#DIV/0!"},0,0,0]
[null,64,"00:00:00",64,64,0,{"$error":"#DIV/0!"},0,0,0]
[null,65,"00:00:00",65,65,0,{"$f":"F75*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D75,F$7,-C$6),0)","v":0},0,0]
[null,66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E76,F$7,-C$6),0)","v":0},{"$f":"+H76+I76","v":0}]
[null,67,"00:00:00",67,67,0,{"$error":"#DIV/0!"},0,0,0]
[null,68,"00:00:00",68,68,0,{"$error":"#DIV/0!"},0,0,0]
[null,69,"00:00:00",69,69,0,{"$error":"#DIV/0!"},0,0,0]
[null,70,"00:00:00",70,70,0,{"$error":"#DIV/0!"},0,0,0]
[null,71,"00:00:00",71,71,0,{"$error":"#DIV/0!"},0,0,0]
[null,72,"00:00:00",72,72,0,{"$error":"#DIV/0!"},0,0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0}]

{"sheet":"PrE","index":14,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"}]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"}]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","CARENCIA","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B31","v":"Préstec E"},{"$f":"+FIN!C31","v":0},{"$f":"+FIN!E31","v":0},{"$f":"+FIN!F31","v":0},{"$f":"+FIN!G31","v":0},{"$f":"+FIN!H31","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,,0),0)","v":0},{"$f":"+FIN!J31","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,null,null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G6","v":0},{"$f":"IF(E6=E1,G6,0)+IF(E6=E2,G6/3,0)+IF(E6=E3,G6/12,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota"]
[null,1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G6>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"F11*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6),0)","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-C$6),0)","v":0},{"$f":"+H11+I11","v":0}]
[null,2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-C$6),0)","v":0},{"$f":"+H12+I12","v":0}]
[null,3,"00:00:00",3,3,0,{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-C$6),0)","v":0},0]
[null,4,"00:00:00",4,4,0,{"$error":"#DIV/0!"},0,0,0]
[null,5,"00:00:00",5,5,0,{"$error":"#DIV/0!"},0,0,0]
[null,6,"00:00:00",6,6,0,{"$error":"#DIV/0!"},0,0,0]
[null,7,"00:00:00",7,7,0,{"$error":"#DIV/0!"},0,0,0]
[null,8,"00:00:00",8,8,0,{"$error":"#DIV/0!"},0,0,0]
[null,9,"00:00:00",9,9,0,{"$error":"#DIV/0!"},0,0,0]
[null,10,"00:00:00",10,10,0,{"$error":"#DIV/0!"},0,0,0]
[null,11,"00:00:00",11,11,0,{"$error":"#DIV/0!"},0,0,0]
[null,12,"00:00:00",12,12,0,{"$error":"#DIV/0!"},0,0,0]
[null,13,"00:00:00",13,13,0,{"$error":"#DIV/0!"},0,0,0]
[null,14,"00:00:00",14,14,0,{"$error":"#DIV/0!"},0,0,0]
[null,15,"00:00:00",15,15,0,{"$error":"#DIV/0!"},0,0,0]
[null,16,"00:00:00",16,16,0,{"$error":"#DIV/0!"},0,0,0]
[null,17,"00:00:00",17,17,0,{"$error":"#DIV/0!"},0,0,0]
[null,18,"00:00:00",18,18,0,{"$error":"#DIV/0!"},0,0,0]
[null,19,"00:00:00",19,19,0,{"$error":"#DIV/0!"},0,0,0]
[null,20,"00:00:00",20,20,0,{"$error":"#DIV/0!"},0,0,0]
[null,21,"00:00:00",21,21,0,{"$error":"#DIV/0!"},0,0,0]
[null,22,"00:00:00",22,22,0,{"$error":"#DIV/0!"},0,0,0]
[null,23,"00:00:00",23,23,0,{"$error":"#DIV/0!"},0,0,0]
[null,24,"00:00:00",24,24,0,{"$error":"#DIV/0!"},0,0,0]
[null,25,"00:00:00",25,25,0,{"$error":"#DIV/0!"},0,0,0]
[null,26,"00:00:00",26,26,0,{"$error":"#DIV/0!"},0,0,0]
[null,27,"00:00:00",27,27,0,{"$error":"#DIV/0!"},0,0,0]
[null,28,"00:00:00",28,28,0,{"$error":"#DIV/0!"},0,0,0]
[null,29,"00:00:00",29,29,0,{"$error":"#DIV/0!"},0,0,0]
[null,30,"00:00:00",30,30,0,{"$error":"#DIV/0!"},0,0,0]
[null,31,"00:00:00",31,31,0,{"$error":"#DIV/0!"},0,0,0]
[null,32,"00:00:00",32,32,0,{"$error":"#DIV/0!"},0,0,0]
[null,33,"00:00:00",33,33,0,{"$error":"#DIV/0!"},0,0,0]
[null,34,{"$f":"+EDATE(C43,$C$8)","v":"00:00:00"},34,34,0,{"$error":"#DIV/0!"},0,0,0]
[null,35,"00:00:00",35,35,0,{"$error":"#DIV/0!"},0,0,0]
[null,36,"00:00:00",36,36,0,{"$error":"#DIV/0!"},0,0,0]
[null,37,"00:00:00",37,37,0,{"$error":"#DIV/0!"},0,0,0]
[null,38,"00:00:00",38,38,0,{"$error":"#DIV/0!"},0,0,0]
[null,39,"00:00:00",39,39,0,{"$error":"#DIV/0!"},0,0,0]
[null,40,"00:00:00",40,40,0,{"$error":"#DIV/0!"},0,0,0]
[null,41,"00:00:00",41,41,0,{"$error":"#DIV/0!"},0,0,0]
[null,42,"00:00:00",42,42,0,{"$error":"#DIV/0!"},0,0,0]
[null,43,"00:00:00",43,43,0,{"$error":"#DIV/0!"},0,0,0]
[null,44,"00:00:00",44,44,0,{"$error":"#DIV/0!"},0,0,0]
[null,45,"00:00:00",45,45,0,{"$error":"#DIV/0!"},0,0,0]
[null,46,"00:00:00",46,46,0,{"$error":"#DIV/0!"},0,0,0]
[null,47,"00:00:00",47,47,0,{"$error":"#DIV/0!"},0,0,0]
[null,48,"00:00:00",48,48,0,{"$error":"#DIV/0!"},0,0,0]
[null,49,"00:00:00",49,49,0,{"$error":"#DIV/0!"},0,0,0]
[null,50,"00:00:00",50,50,0,{"$error":"#DIV/0!"},0,0,0]
[null,51,"00:00:00",51,51,0,{"$error":"#DIV/0!"},0,0,0]
[null,52,"00:00:00",52,52,0,{"$error":"#DIV/0!"},0,0,0]
[null,53,"00:00:00",53,53,0,{"$error":"#DIV/0!"},0,0,0]
[null,54,"00:00:00",54,54,0,{"$error":"#DIV/0!"},0,0,0]
[null,55,"00:00:00",55,55,0,{"$error":"#DIV/0!"},0,0,0]
[null,56,"00:00:00",56,56,0,{"$error":"#DIV/0!"},0,0,0]
[null,57,"00:00:00",57,57,0,{"$error":"#DIV/0!"},0,0,0]
[null,58,"00:00:00",58,58,0,{"$error":"#DIV/0!"},0,0,0]
[null,59,"00:00:00",59,59,0,{"$error":"#DIV/0!"},0,0,0]
[null,60,"00:00:00",60,60,0,{"$error":"#DIV/0!"},0,0,0]
[null,61,"00:00:00",61,61,0,{"$error":"#DIV/0!"},0,0,0]
[null,62,"00:00:00",62,62,0,{"$error":"#DIV/0!"},0,0,0]
[null,63,"00:00:00",63,63,0,{"$error":"#DIV/0!"},0,0,0]
[null,64,"00:00:00",64,64,0,{"$error":"#DIV/0!"},0,0,0]
[null,65,"00:00:00",65,65,0,{"$f":"F75*(1+D$6/$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(PPMT(D$6/$E$7,D75,F$7,-C$6),0)","v":0},0,0]
[null,66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$6>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},{"$error":"#DIV/0!"},0,{"$f":"IFERROR(IPMT(D$6/$E$7,E76,F$7,-C$6),0)","v":0},{"$f":"+H76+I76","v":0}]
[null,67,"00:00:00",67,67,0,{"$error":"#DIV/0!"},0,0,0]
[null,68,"00:00:00",68,68,0,{"$error":"#DIV/0!"},0,0,0]
[null,69,"00:00:00",69,69,0,{"$error":"#DIV/0!"},0,0,0]
[null,70,"00:00:00",70,70,0,{"$error":"#DIV/0!"},0,0,0]
[null,71,"00:00:00",71,71,0,{"$error":"#DIV/0!"},0,0,0]
[null,72,"00:00:00",72,72,0,{"$error":"#DIV/0!"},0,0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0}]

{"sheet":"LeA","index":15,"n_rows":83,"n_cols":13,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"},null,"CARENCIA"]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"},null,0]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58000/37","v":1567.5675675675675}]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","VR","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B35","v":"Leasing A"},{"$f":"+FIN!C35","v":0},{"$f":"+FIN!E35","v":0},{"$f":"+FIN!F35","v":0},{"$f":"+FIN!G35","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7+1,-C$6,,0),0)","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,G6,0),0)","v":0},{"$f":"+FIN!J35","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,{"$f":"+C6-G6","v":0},null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G2","v":0},{"$f":"+ROUND(G6,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0},null,null,null,{"$f":"IF(E6=E1,G2,0)+IF(E6=E2,G2/3,0)+IF(E6=E3,G2/12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota Neta","IVA (%)","IVA","Cuota Bruta"]
[{"$f":"+ROUND(F11,0)","v":0},1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G2>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"IF(A11=$G$7,$G$7,F11*(1+D$6/$E$7))","v":0},{"$f":"IF(A11=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6,$G$6),0))","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-$C$6,$G$6),0)","v":0},{"$f":"+H11+I11","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J11*K11","v":0},{"$f":"+J11+J11*K11","v":0}]
[{"$f":"+ROUND(F12,0)","v":0},2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$2>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},0,{"$f":"IF(A12=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D12,F$7,-C$6,$G$6),0))","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-$C$6,$G$6),0)","v":0},{"$f":"+H12+I12","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J12*K12","v":0},{"$f":"+J12+J12*K12","v":0}]
[0,3,"00:00:00",3,3,0,0,0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-$C$6,$G$6),0)","v":0},0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,4,"00:00:00",4,4,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,5,"00:00:00",5,5,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,6,"00:00:00",6,6,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,7,"00:00:00",7,7,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,8,"00:00:00",8,8,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,9,"00:00:00",9,9,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,10,"00:00:00",10,10,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,11,"00:00:00",11,11,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,12,"00:00:00",12,12,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,13,"00:00:00",13,13,0,0,{"$f":"IF(A23=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D23,F$7,-C$6,$G$6),0))","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E23,F$7,-$C$6,$G$6),0)","v":0},0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,14,"00:00:00",14,14,0,0,{"$f":"IF(A24=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D24,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,15,"00:00:00",15,15,0,0,{"$f":"IF(A25=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D25,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,16,"00:00:00",16,16,0,0,{"$f":"IF(A26=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D26,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,17,"00:00:00",17,17,0,{"$f":"IF(A27=$G$7,$G$7,F27*(1+D$6/$E$7))","v":0},{"$f":"IF(A27=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D27,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,18,"00:00:00",18,18,{"$f":"IF(F27>0.001,G27-J27,0)","v":0},0,{"$f":"IF(A28=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D28,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,19,"00:00:00",19,19,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,20,"00:00:00",20,20,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,21,"00:00:00",21,21,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,22,"00:00:00",22,22,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,23,"00:00:00",23,23,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,24,"00:00:00",24,24,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,25,"00:00:00",25,25,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,26,"00:00:00",26,26,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,27,"00:00:00",27,27,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,28,"00:00:00",28,28,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,29,"00:00:00",29,29,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,30,"00:00:00",30,30,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,31,"00:00:00",31,31,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,32,"00:00:00",32,32,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,33,"00:00:00",33,33,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,34,{"$f":"+EDATE(C43,$C$8)","v":"00:00:00"},{"$f":"+IF($G$2>=B44,0,+D43+1)","v":34},34,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,35,"00:00:00",35,35,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,36,"00:00:00",36,36,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,37,"00:00:00",37,37,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,38,"00:00:00",38,38,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,39,"00:00:00",39,39,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,40,"00:00:00",40,40,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,41,"00:00:00",41,41,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,42,"00:00:00",42,42,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,43,"00:00:00",43,43,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,44,"00:00:00",44,44,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,45,"00:00:00",45,45,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,46,"00:00:00",46,46,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,47,"00:00:00",47,47,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,48,"00:00:00",48,48,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,49,"00:00:00",49,49,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,50,"00:00:00",50,50,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,51,"00:00:00",51,51,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,52,"00:00:00",52,52,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,53,"00:00:00",53,53,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,54,"00:00:00",54,54,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,55,"00:00:00",55,55,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,56,"00:00:00",56,56,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,57,"00:00:00",57,57,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,58,"00:00:00",58,58,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,59,"00:00:00",59,59,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,60,"00:00:00",60,60,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,61,"00:00:00",61,61,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,62,"00:00:00",62,62,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,63,"00:00:00",63,63,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,64,"00:00:00",64,64,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,65,"00:00:00",65,65,0,{"$f":"IF(A75=$G$7,$G$7,F75*(1+D$6/$E$7))","v":0},0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[{"$f":"+ROUND(F76,0)","v":0},66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$2>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},0,0,0,{"$f":"+H76+I76","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J76*K76","v":0},{"$f":"+J76+J76*K76","v":0}]
[0,67,"00:00:00",67,67,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,68,"00:00:00",68,68,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,69,"00:00:00",69,69,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,70,"00:00:00",70,70,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,71,"00:00:00",71,71,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,72,"00:00:00",72,72,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0},{"$f":"SUM(K11:K82)","v":15.120000000000028},null,{"$f":"SUM(M11:M82)","v":0}]

{"sheet":"LeB","index":16,"n_rows":83,"n_cols":13,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"},null,"CARENCIA"]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"},null,0]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","VR","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B36","v":"Leasing B"},{"$f":"+FIN!C36","v":0},{"$f":"+FIN!E36","v":0},{"$f":"+FIN!F36","v":0},{"$f":"+FIN!G36","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7+1,-C$6,,0),0)","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,G6,0),0)","v":0},{"$f":"+FIN!J36","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,{"$f":"+C6-G6","v":0},null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G2","v":0},{"$f":"+ROUND(G6,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0},null,null,null,{"$f":"IF(E6=E1,G2,0)+IF(E6=E2,G2/3,0)+IF(E6=E3,G2/12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota Neta","IVA (%)","IVA","Cuota Bruta"]
[{"$f":"+ROUND(F11,0)","v":0},1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G2>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"IF(A11=$G$7,$G$7,F11*(1+D$6/$E$7))","v":0},{"$f":"IF(A11=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6,$G$6),0))","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-$C$6,$G$6),0)","v":0},{"$f":"+H11+I11","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J11*K11","v":0},{"$f":"+J11+J11*K11","v":0}]
[{"$f":"+ROUND(F12,0)","v":0},2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$2>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},0,{"$f":"IF(A12=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D12,F$7,-C$6,$G$6),0))","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-$C$6,$G$6),0)","v":0},{"$f":"+H12+I12","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J12*K12","v":0},{"$f":"+J12+J12*K12","v":0}]
[0,3,"00:00:00",3,3,0,0,0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-$C$6,$G$6),0)","v":0},0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,4,"00:00:00",4,4,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,5,"00:00:00",5,5,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,6,"00:00:00",6,6,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,7,"00:00:00",7,7,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,8,"00:00:00",8,8,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,9,"00:00:00",9,9,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,10,"00:00:00",10,10,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,11,"00:00:00",11,11,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,12,"00:00:00",12,12,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,13,"00:00:00",13,13,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,14,"00:00:00",14,14,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,15,"00:00:00",15,15,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,16,"00:00:00",16,16,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,17,"00:00:00",17,17,0,{"$f":"IF(A27=$G$7,$G$7,F27*(1+D$6/$E$7))","v":0},{"$f":"IF(A27=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D27,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,18,"00:00:00",18,18,0,0,{"$f":"IF(A28=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D28,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,19,"00:00:00",19,19,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,20,"00:00:00",20,20,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,21,"00:00:00",21,21,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,22,"00:00:00",22,22,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,23,"00:00:00",23,23,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,24,"00:00:00",24,24,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,25,"00:00:00",25,25,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,26,"00:00:00",26,26,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,27,"00:00:00",27,27,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,28,"00:00:00",28,28,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,29,"00:00:00",29,29,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,30,"00:00:00",30,30,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,31,"00:00:00",31,31,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,32,"00:00:00",32,32,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,33,"00:00:00",33,33,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,34,"00:00:00",34,34,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,35,"00:00:00",35,35,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,36,"00:00:00",36,36,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,37,"00:00:00",37,37,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,38,"00:00:00",38,38,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,39,"00:00:00",39,39,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,40,"00:00:00",40,40,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,41,"00:00:00",41,41,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,42,"00:00:00",42,42,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,43,"00:00:00",43,43,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,44,"00:00:00",44,44,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,45,"00:00:00",45,45,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,46,"00:00:00",46,46,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,47,"00:00:00",47,47,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,48,"00:00:00",48,48,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,49,"00:00:00",49,49,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,50,"00:00:00",50,50,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,51,"00:00:00",51,51,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,52,"00:00:00",52,52,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,53,"00:00:00",53,53,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,54,"00:00:00",54,54,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,55,"00:00:00",55,55,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,56,"00:00:00",56,56,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,57,"00:00:00",57,57,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,58,"00:00:00",58,58,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,59,"00:00:00",59,59,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,60,"00:00:00",60,60,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,61,"00:00:00",61,61,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,62,"00:00:00",62,62,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,63,"00:00:00",63,63,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,64,"00:00:00",64,64,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,65,"00:00:00",65,65,0,{"$f":"IF(A75=$G$7,$G$7,F75*(1+D$6/$E$7))","v":0},0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[{"$f":"+ROUND(F76,0)","v":0},66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$2>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},0,0,0,{"$f":"+H76+I76","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J76*K76","v":0},{"$f":"+J76+J76*K76","v":0}]
[0,67,"00:00:00",67,67,0,0,0,{"$f":"IFERROR(IPMT(D$6/$E$7,E77,F$7,-$C$6,$G$6),0)","v":0},0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,68,"00:00:00",68,68,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,69,"00:00:00",69,69,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,70,"00:00:00",70,70,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,71,"00:00:00",71,71,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,72,"00:00:00",72,72,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0},{"$f":"SUM(K11:K82)","v":15.120000000000028},null,{"$f":"SUM(M11:M82)","v":0}]

{"sheet":"LeC ","index":17,"n_rows":83,"n_cols":13,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"+NT!S2","v":"Mensual"},null,"CARENCIA"]
[null,null,null,null,{"$f":"+NT!S3","v":"Trimestral"},null,0]
[null,null,null,null,{"$f":"+NT!S4","v":"Anual"}]
[]
[null,"PRÉSTEC","PRINCIPAL","INTERÈS","PERIODICITAT","CUOTES","VR","CUOTA","INICI","FINAL"]
[null,{"$f":"+FIN!B37","v":"Leasing C"},{"$f":"+FIN!C37","v":0},{"$f":"+FIN!E37","v":0},{"$f":"+FIN!F37","v":0},{"$f":"+FIN!G37","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7+1,-C$6,,0),0)","v":0},{"$f":"IFERROR(PMT(D$6/E7,F$7,-C$6,G6,0),0)","v":0},{"$f":"+FIN!J37","v":"00:00:00"},{"$f":"EDATE(I6,F6*C8)","v":"00:00:00"}]
[null,null,{"$f":"+C6-G6","v":0},null,{"$f":"+IF(E6=E1,12,0)+IF(E6=E2,4,0)+IF(E6=E3,1,0)","v":0},{"$f":"+F6-G2","v":0},{"$f":"+ROUND(G6,0)","v":0}]
[null,null,{"$f":"+IF(E6=E1,1,0)+IF(E6=E2,3,0)+IF(E6=E3,12,0)","v":0},null,null,null,{"$f":"IF(E6=E1,G2,0)+IF(E6=E2,G2/3,0)+IF(E6=E3,G2/12,0)","v":0}]
[]
[null,"Ut","Periodo","Ut Amort","Ut Int","Saldo al inicio","Saldo al final","Amortizacion","Interes","Cuota Neta","IVA (%)","IVA","Cuota Bruta"]
[{"$f":"+ROUND(F11,0)","v":0},1,{"$f":"+I6","v":"00:00:00"},{"$f":"+IF(G2>=1,0,1)","v":1},{"$f":"+IF(D11=0,1,D11)","v":1},{"$f":"C$6","v":0},{"$f":"IF(A11=$G$7,$G$7,F11*(1+D$6/$E$7))","v":0},{"$f":"IF(A11=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D11,F$7,-C$6,$G$6),0))","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E11,F$7,-$C$6,$G$6),0)","v":0},{"$f":"+H11+I11","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J11*K11","v":0},{"$f":"+J11+J11*K11","v":0}]
[{"$f":"+ROUND(F12,0)","v":0},2,{"$f":"+EDATE(C11,$C$8)","v":"00:00:00"},{"$f":"+IF($G$2>=B12,0,+D11+1)","v":2},{"$f":"+IF(D12=0,1,D12)","v":2},{"$f":"IF(F11>0.001,G11-J11,0)","v":0},0,{"$f":"IF(A12=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D12,F$7,-C$6,$G$6),0))","v":0},{"$f":"IFERROR(IPMT(D$6/$E$7,E12,F$7,-$C$6,$G$6),0)","v":0},{"$f":"+H12+I12","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J12*K12","v":0},{"$f":"+J12+J12*K12","v":0}]
[0,3,"00:00:00",3,3,0,0,0,{"$f":"IFERROR(IPMT(D$6/$E$7,E13,F$7,-$C$6,$G$6),0)","v":0},0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,4,"00:00:00",4,4,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,5,"00:00:00",5,5,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,6,"00:00:00",6,6,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,7,"00:00:00",7,7,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,8,"00:00:00",8,8,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,9,"00:00:00",9,9,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,10,"00:00:00",10,10,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,11,"00:00:00",11,11,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,12,"00:00:00",12,12,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,13,"00:00:00",13,13,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,14,"00:00:00",14,14,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,15,"00:00:00",15,15,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,16,"00:00:00",16,16,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,17,"00:00:00",17,17,0,{"$f":"IF(A27=$G$7,$G$7,F27*(1+D$6/$E$7))","v":0},{"$f":"IF(A27=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D27,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,18,"00:00:00",18,18,0,0,{"$f":"IF(A28=$G$7,$G$7,IFERROR(PPMT(D$6/$E$7,D28,F$7,-C$6,$G$6),0))","v":0},0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,19,"00:00:00",19,19,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,20,"00:00:00",20,20,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,21,"00:00:00",21,21,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,22,"00:00:00",22,22,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,23,"00:00:00",23,23,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,24,"00:00:00",24,24,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,25,"00:00:00",25,25,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,26,"00:00:00",26,26,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,27,"00:00:00",27,27,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,28,"00:00:00",28,28,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,29,"00:00:00",29,29,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,30,"00:00:00",30,30,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,31,"00:00:00",31,31,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,32,"00:00:00",32,32,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,33,"00:00:00",33,33,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,34,"00:00:00",34,34,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,35,"00:00:00",35,35,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,36,"00:00:00",36,36,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,37,"00:00:00",37,37,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,38,"00:00:00",38,38,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,39,"00:00:00",39,39,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,40,"00:00:00",40,40,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,41,"00:00:00",41,41,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,42,"00:00:00",42,42,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,43,"00:00:00",43,43,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,44,"00:00:00",44,44,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,45,"00:00:00",45,45,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,46,"00:00:00",46,46,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,47,"00:00:00",47,47,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,48,"00:00:00",48,48,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,49,"00:00:00",49,49,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,50,"00:00:00",50,50,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,51,"00:00:00",51,51,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,52,"00:00:00",52,52,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,53,"00:00:00",53,53,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,54,"00:00:00",54,54,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,55,"00:00:00",55,55,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,56,"00:00:00",56,56,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,57,"00:00:00",57,57,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,58,"00:00:00",58,58,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,59,"00:00:00",59,59,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,60,"00:00:00",60,60,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,61,"00:00:00",61,61,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,62,"00:00:00",62,62,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,63,"00:00:00",63,63,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,64,"00:00:00",64,64,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,65,"00:00:00",65,65,0,{"$f":"IF(A75=$G$7,$G$7,F75*(1+D$6/$E$7))","v":0},0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[{"$f":"+ROUND(F76,0)","v":0},66,{"$f":"+EDATE(C75,$C$8)","v":"00:00:00"},{"$f":"+IF($G$2>=B76,0,+D75+1)","v":66},{"$f":"+IF(D76=0,1,D76)","v":66},{"$f":"IF(F75>0.001,G75-J75,0)","v":0},0,0,0,{"$f":"+H76+I76","v":0},{"$f":"+NT!$K$5","v":0.21},{"$f":"+J76*K76","v":0},{"$f":"+J76+J76*K76","v":0}]
[0,67,"00:00:00",67,67,0,0,0,{"$f":"IFERROR(IPMT(D$6/$E$7,E77,F$7,-$C$6,$G$6),0)","v":0},0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,68,"00:00:00",68,68,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,69,"00:00:00",69,69,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,70,"00:00:00",70,70,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,71,"00:00:00",71,71,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[0,72,"00:00:00",72,72,0,0,0,0,0,{"$f":"+NT!$K$5","v":0.21},0,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H82)","v":0},{"$f":"SUM(I11:I82)","v":0},{"$f":"SUM(J11:J82)","v":0},{"$f":"SUM(K11:K82)","v":15.120000000000028},null,{"$f":"SUM(M11:M82)","v":0}]

{"sheet":"C","index":18,"n_rows":178,"n_cols":29,"rows_kept":178,"cut":false,"hidden":false,"merged":[[172,5,172,6],[174,5,174,6],[175,5,175,6],[177,5,177,6],[161,5,161,6],[165,5,165,6],[168,5,168,6],[171,5,171,6],[162,5,162,6],[163,5,163,6],[166,5,166,6],[169,5,169,6]]}
[]
[]
[]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B56,IF(Home!$C$5=NT!$A$3,MI!$C56,IF(Home!$C$5=NT!$A$4,MI!$D56,)))","v":"SERVEIS EXTERIORS"},null,null,"IPC",{"$f":"+Configuració!I5","v":0.02}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},"TOTAL",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(E7,1)","v":"2025-02-01"},{"$f":"EDATE(F7,1)","v":"2025-03-01"},{"$f":"EDATE(G7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B241,IF(Home!$C$5=NT!$A$3,MI!$C241,IF(Home!$C$5=NT!$A$4,MI!$D241,)))","v":"IVA Compres"},{"$f":"+NT!J3","v":{"$error":"#N/A"}}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B57,IF(Home!$C$5=NT!$A$3,MI!$C57,IF(Home!$C$5=NT!$A$4,MI!$D57,)))","v":"Lloguers"},{"$f":"SUM(E8:P8)","v":0},null,null,{"$f":"+E8","v":0},{"$f":"+F8","v":0},{"$f":"+G8","v":0},{"$f":"+H8","v":0},{"$f":"+I8","v":0},{"$f":"+J8","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},{"$f":"+C8*(1+AB8)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B58,IF(Home!$C$5=NT!$A$3,MI!$C58,IF(Home!$C$5=NT!$A$4,MI!$D58,)))","v":"Rentings"},{"$f":"SUM(E9:P9)","v":0},null,null,{"$f":"+E9","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B59,IF(Home!$C$5=NT!$A$3,MI!$C59,IF(Home!$C$5=NT!$A$4,MI!$D59,)))","v":"Reparacions"},{"$f":"SUM(E10:P10)","v":0},null,null,{"$f":"+E10","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B60,IF(Home!$C$5=NT!$A$3,MI!$C60,IF(Home!$C$5=NT!$A$4,MI!$D60,)))","v":"Serveis professionals independents"},0,null,null,{"$f":"+E11","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B61,IF(Home!$C$5=NT!$A$3,MI!$C61,IF(Home!$C$5=NT!$A$4,MI!$D61,)))","v":"Transports"},0,null,null,{"$f":"+E12","v":0},{"$f":"+F12","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B62,IF(Home!$C$5=NT!$A$3,MI!$C62,IF(Home!$C$5=NT!$A$4,MI!$D62,)))","v":"Primes d'assegurança"},0,null,null,{"$f":"+E13","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B63,IF(Home!$C$5=NT!$A$3,MI!$C63,IF(Home!$C$5=NT!$A$4,MI!$D63,)))","v":"Serveis Bancaris"},0,null,{"$f":"+E15+E16","v":0},{"$f":"+F15+F16","v":0},{"$f":"+G15+G16","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B64,IF(Home!$C$5=NT!$A$3,MI!$C64,IF(Home!$C$5=NT!$A$4,MI!$D64,)))","v":"   Despeses Finançament"},0,null,{"$f":"+'Mov FIN'!E41+'Mov FIN'!E115","v":0},{"$f":"+'Mov FIN'!F41+'Mov FIN'!F115","v":0},{"$f":"+'Mov FIN'!G41+'Mov FIN'!G115","v":0},{"$f":"+'Mov FIN'!H41+'Mov FIN'!H115","v":0},{"$f":"+'Mov FIN'!I41+'Mov FIN'!I115","v":0},{"$f":"+'Mov FIN'!J41+'Mov FIN'!J115","v":0},{"$f":"+'Mov FIN'!K41+'Mov FIN'!K115","v":0},{"$f":"+'Mov FIN'!L41+'Mov FIN'!L115","v":0},{"$f":"+'Mov FIN'!M41+'Mov FIN'!M115","v":0},{"$f":"+'Mov FIN'!N41+'Mov FIN'!N115","v":0},{"$f":"+'Mov FIN'!O41+'Mov FIN'!O115","v":0},{"$f":"+'Mov FIN'!P41+'Mov FIN'!P115","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B65,IF(Home!$C$5=NT!$A$3,MI!$C65,IF(Home!$C$5=NT!$A$4,MI!$D65,)))","v":"   Altres servies bancaris"},{"$f":"SUM(E16:P16)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B66,IF(Home!$C$5=NT!$A$3,MI!$C66,IF(Home!$C$5=NT!$A$4,MI!$D66,)))","v":"Marketing i Publicitat"},0,null,null,{"$f":"+E17","v":0},{"$f":"+F17","v":0},{"$f":"+G17","v":0},{"$f":"+H17","v":0},{"$f":"+I17","v":0},{"$f":"+J17","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B67,IF(Home!$C$5=NT!$A$3,MI!$C67,IF(Home!$C$5=NT!$A$4,MI!$D67,)))","v":"Subministraments"},0,null,null,{"$f":"+E18","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B68,IF(Home!$C$5=NT!$A$3,MI!$C68,IF(Home!$C$5=NT!$A$4,MI!$D68,)))","v":"Altres Serveis"},0,null,null,{"$f":"+E19","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B69,IF(Home!$C$5=NT!$A$3,MI!$C69,IF(Home!$C$5=NT!$A$4,MI!$D69,)))","v":"TOTAL SERVEIS EXTERIORS"},{"$f":"+C8+C9+C10+C11+C12+C13+C14+C17+C18+C19","v":0},null,{"$f":"+E8+E9+E10+E11+E12+E13+E14+E17+E18+E19","v":0},{"$f":"+F8+F9+F10+F11+F12+F13+F14+F17+F18+F19","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC8:AC19)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+C7","v":"TOTAL"},null,{"$f":"EDATE(P7,1)","v":"2026-01-01"},{"$f":"EDATE(E22,1)","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB7","v":"IVA Compres"},{"$f":"+AC7","v":{"$error":"#N/A"}}]
[null,{"$f":"+B8","v":"Lloguers"},{"$f":"SUM(E23:P23)","v":0},null,{"$f":"IF(P8>0,+P8*(1+$F$5),0)","v":0},{"$f":"+E23","v":0},{"$f":"+F23","v":0},{"$f":"+G23","v":0},{"$f":"+H23","v":0},{"$f":"+I23","v":0},{"$f":"+J23","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},{"$f":"+C23*(1+AB23)","v":0}]
[null,{"$f":"+B9","v":"Rentings"},{"$f":"SUM(E24:P24)","v":0},null,{"$f":"IF(P9>0,+P9*(1+$F$5),0)","v":0},{"$f":"+E24","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Reparacions",{"$f":"SUM(E25:P25)","v":0},null,0,{"$f":"+E25","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis professionals independents",0,null,0,{"$f":"+E26","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Transports",0,null,0,{"$f":"+E27","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Primes d'assegurança",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis Bancaris",0,null,{"$f":"+E30+E31","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Despeses Finançament",0,null,{"$f":"+'Mov FIN'!Q41+'Mov FIN'!Q115","v":0},{"$f":"+'Mov FIN'!R41+'Mov FIN'!R115","v":0},{"$f":"+'Mov FIN'!S41+'Mov FIN'!S115","v":0},{"$f":"+'Mov FIN'!T41+'Mov FIN'!T115","v":0},{"$f":"+'Mov FIN'!U41+'Mov FIN'!U115","v":0},{"$f":"+'Mov FIN'!V41+'Mov FIN'!V115","v":0},{"$f":"+'Mov FIN'!W41+'Mov FIN'!W115","v":0},{"$f":"+'Mov FIN'!X41+'Mov FIN'!X115","v":0},{"$f":"+'Mov FIN'!Y41+'Mov FIN'!Y115","v":0},{"$f":"+'Mov FIN'!Z41+'Mov FIN'!Z115","v":0},{"$f":"+'Mov FIN'!AA41+'Mov FIN'!AA115","v":0},{"$f":"+'Mov FIN'!AB41+'Mov FIN'!AB115","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Altres servies bancaris",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Marketing i Publicitat",0,null,{"$f":"IF(P17>0,+P17*(1+$F$5),0)","v":0},{"$f":"+E32","v":0},{"$f":"+F32","v":0},{"$f":"+G32","v":0},{"$f":"+H32","v":0},{"$f":"+I32","v":0},{"$f":"+J32","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Subministraments",0,null,{"$f":"IF(P18>0,+P18*(1+$F$5),0)","v":0},{"$f":"+E33","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Altres Serveis",0,null,{"$f":"IF(P19>0,+P19*(1+$F$5),0)","v":0},{"$f":"+E34","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"TOTAL SERVEIS EXTERIORS",{"$f":"+C23+C24+C25+C26+C27+C28+C29+C32+C33+C34","v":0},null,{"$f":"+E23+E24+E25+E26+E27+E28+E29+E32+E33+E34","v":0},{"$f":"+F23+F24+F25+F26+F27+F28+F29+F32+F33+F34","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC23:AC34)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+C22","v":"TOTAL"},null,{"$f":"EDATE(P22,1)","v":"2027-01-01"},{"$f":"EDATE(E37,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB22","v":"IVA Compres"},{"$f":"+AC22","v":{"$error":"#N/A"}}]
[null,{"$f":"+B23","v":"Lloguers"},{"$f":"SUM(E38:P38)","v":0},null,{"$f":"IF(P23>0,+P23*(1+$F$5),0)","v":0},{"$f":"+E38","v":0},{"$f":"+F38","v":0},{"$f":"+G38","v":0},{"$f":"+H38","v":0},{"$f":"+I38","v":0},{"$f":"+J38","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},{"$f":"+C38*(1+AB38)","v":0}]
[null,"Rentings",{"$f":"SUM(E39:P39)","v":0},null,0,{"$f":"+E39","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Reparacions",{"$f":"SUM(E40:P40)","v":0},null,0,{"$f":"+E40","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis professionals independents",0,null,0,{"$f":"+E41","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Transports",0,null,0,{"$f":"+E42","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Primes d'assegurança",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis Bancaris",0,null,{"$f":"+E45+E46","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Despeses Finançament",0,null,{"$f":"+'Mov FIN'!AC41+'Mov FIN'!AC115","v":0},{"$f":"+'Mov FIN'!AD41+'Mov FIN'!AD115","v":0},{"$f":"+'Mov FIN'!AE41+'Mov FIN'!AE115","v":0},{"$f":"+'Mov FIN'!AF41+'Mov FIN'!AF115","v":0},{"$f":"+'Mov FIN'!AG41+'Mov FIN'!AG115","v":0},{"$f":"+'Mov FIN'!AH41+'Mov FIN'!AH115","v":0},{"$f":"+'Mov FIN'!AI41+'Mov FIN'!AI115","v":0},{"$f":"+'Mov FIN'!AJ41+'Mov FIN'!AJ115","v":0},{"$f":"+'Mov FIN'!AK41+'Mov FIN'!AK115","v":0},{"$f":"+'Mov FIN'!AL41+'Mov FIN'!AL115","v":0},{"$f":"+'Mov FIN'!AM41+'Mov FIN'!AM115","v":0},{"$f":"+'Mov FIN'!AN41+'Mov FIN'!AN115","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Altres servies bancaris",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Marketing i Publicitat",0,null,{"$f":"IF(P32>0,+P32*(1+$F$5),0)","v":0},{"$f":"+E47","v":0},{"$f":"+F47","v":0},{"$f":"+G47","v":0},{"$f":"+H47","v":0},{"$f":"+I47","v":0},{"$f":"+J47","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Subministraments",0,null,{"$f":"IF(P33>0,+P33*(1+$F$5),0)","v":0},{"$f":"+E48","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Altres Serveis",0,null,{"$f":"IF(P34>0,+P34*(1+$F$5),0)","v":0},{"$f":"+E49","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"TOTAL SERVEIS EXTERIORS",{"$f":"+C38+C39+C40+C41+C42+C43+C44+C47+C48+C49","v":0},null,{"$f":"+E38+E39+E40+E41+E42+E43+E44+E47+E48+E49","v":0},{"$f":"+F38+F39+F40+F41+F42+F43+F44+F47+F48+F49","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC38:AC49)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+C37","v":"TOTAL"},null,{"$f":"EDATE(P37,1)","v":"2028-01-01"},{"$f":"EDATE(E52,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB37","v":"IVA Compres"},{"$f":"+AC37","v":{"$error":"#N/A"}}]
[null,{"$f":"+B38","v":"Lloguers"},{"$f":"SUM(E53:P53)","v":0},null,{"$f":"IF(P38>0,+P38*(1+$F$5),0)","v":0},{"$f":"+E53","v":0},{"$f":"+F53","v":0},{"$f":"+G53","v":0},{"$f":"+H53","v":0},{"$f":"+I53","v":0},{"$f":"+J53","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},{"$f":"+C53*(1+AB53)","v":0}]
[null,"Rentings",{"$f":"SUM(E54:P54)","v":0},null,0,{"$f":"+E54","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Reparacions",{"$f":"SUM(E55:P55)","v":0},null,0,{"$f":"+E55","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis professionals independents",0,null,0,{"$f":"+E56","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Transports",0,null,0,{"$f":"+E57","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Primes d'assegurança",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis Bancaris",0,null,{"$f":"+E60+E61","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Despeses Finançament",0,null,{"$f":"+'Mov FIN'!AO41+'Mov FIN'!AO115","v":0},{"$f":"+'Mov FIN'!AP41+'Mov FIN'!AP115","v":0},{"$f":"+'Mov FIN'!AQ41+'Mov FIN'!AQ115","v":0},{"$f":"+'Mov FIN'!AR41+'Mov FIN'!AR115","v":0},{"$f":"+'Mov FIN'!AS41+'Mov FIN'!AS115","v":0},{"$f":"+'Mov FIN'!AT41+'Mov FIN'!AT115","v":0},{"$f":"+'Mov FIN'!AU41+'Mov FIN'!AU115","v":0},{"$f":"+'Mov FIN'!AV41+'Mov FIN'!AV115","v":0},{"$f":"+'Mov FIN'!AW41+'Mov FIN'!AW115","v":0},{"$f":"+'Mov FIN'!AX41+'Mov FIN'!AX115","v":0},{"$f":"+'Mov FIN'!AY41+'Mov FIN'!AY115","v":0},{"$f":"+'Mov FIN'!AZ41+'Mov FIN'!AZ115","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Altres servies bancaris",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Marketing i Publicitat",0,null,{"$f":"IF(P47>0,+P47*(1+$F$5),0)","v":0},{"$f":"+E62","v":0},{"$f":"+F62","v":0},{"$f":"+G62","v":0},{"$f":"+H62","v":0},{"$f":"+I62","v":0},{"$f":"+J62","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Subministraments",0,null,{"$f":"IF(P48>0,+P48*(1+$F$5),0)","v":0},{"$f":"+E63","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Altres Serveis",0,null,{"$f":"IF(P49>0,+P49*(1+$F$5),0)","v":0},{"$f":"+E64","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"TOTAL SERVEIS EXTERIORS",{"$f":"+C53+C54+C55+C56+C57+C58+C59+C62+C63+C64","v":0},null,{"$f":"+E53+E54+E55+E56+E57+E58+E59+E62+E63+E64","v":0},{"$f":"+F53+F54+F55+F56+F57+F58+F59+F62+F63+F64","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC53:AC64)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},{"$f":"+C52","v":"TOTAL"},null,{"$f":"EDATE(P52,1)","v":"2029-01-01"},{"$f":"EDATE(E67,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB52","v":"IVA Compres"},{"$f":"+AC52","v":{"$error":"#N/A"}}]
[null,{"$f":"+B53","v":"Lloguers"},{"$f":"SUM(E68:P68)","v":0},null,{"$f":"IF(P53>0,+P53*(1+$F$5),0)","v":0},{"$f":"+E68","v":0},{"$f":"+F68","v":0},{"$f":"+G68","v":0},{"$f":"+H68","v":0},{"$f":"+I68","v":0},{"$f":"+J68","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},{"$f":"+C68*(1+AB68)","v":0}]
[null,"Rentings",{"$f":"SUM(E69:P69)","v":0},null,0,{"$f":"+E69","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Reparacions",{"$f":"SUM(E70:P70)","v":0},null,0,{"$f":"+E70","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis professionals independents",0,null,0,{"$f":"+E71","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Transports",0,null,0,{"$f":"+E72","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Primes d'assegurança",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Serveis Bancaris",0,null,{"$f":"+E75+E76","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Despeses Finançament",0,null,{"$f":"+'Mov FIN'!BA41+'Mov FIN'!BA115","v":0},{"$f":"+'Mov FIN'!BB41+'Mov FIN'!BB115","v":0},{"$f":"+'Mov FIN'!BC41+'Mov FIN'!BC115","v":0},{"$f":"+'Mov FIN'!BD41+'Mov FIN'!BD115","v":0},{"$f":"+'Mov FIN'!BE41+'Mov FIN'!BE115","v":0},{"$f":"+'Mov FIN'!BF41+'Mov FIN'!BF115","v":0},{"$f":"+'Mov FIN'!BG41+'Mov FIN'!BG115","v":0},{"$f":"+'Mov FIN'!BH41+'Mov FIN'!BH115","v":0},{"$f":"+'Mov FIN'!BI41+'Mov FIN'!BI115","v":0},{"$f":"+'Mov FIN'!BJ41+'Mov FIN'!BJ115","v":0},{"$f":"+'Mov FIN'!BK41+'Mov FIN'!BK115","v":0},{"$f":"+'Mov FIN'!BL41+'Mov FIN'!BL115","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"   Altres servies bancaris",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Marketing i Publicitat",0,null,{"$f":"IF(P62>0,+P62*(1+$F$5),0)","v":0},{"$f":"+E77","v":0},{"$f":"+F77","v":0},{"$f":"+G77","v":0},{"$f":"+H77","v":0},{"$f":"+I77","v":0},{"$f":"+J77","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Subministraments",0,null,{"$f":"IF(P63>0,+P63*(1+$F$5),0)","v":0},{"$f":"+E78","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"Altres Serveis",0,null,{"$f":"IF(P64>0,+P64*(1+$F$5),0)","v":0},{"$f":"+E79","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Configuració!$J$11","v":0.26200000000000001},0]
[null,"TOTAL SERVEIS EXTERIORS",{"$f":"+C68+C69+C70+C71+C72+C73+C74+C77+C78+C79","v":0},null,{"$f":"+E68+E69+E70+E71+E72+E73+E74+E77+E78+E79","v":0},{"$f":"+F68+F69+F70+F71+F72+F73+F74+F77+F78+F79","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC68:AC79)","v":0}]
[]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$71,IF(Home!$C$5=NT!$A$3,MI!$C$71,IF(Home!$C$5=NT!$A$4,MI!$D$71,)))","v":"RECURSOS HUMANS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$385,IF(Home!$C$5=NT!$A$3,MI!$C$385,IF(Home!$C$5=NT!$A$4,MI!$D$385,)))","v":"Càlcul orientatiu % IRPF"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+NT!AA2","v":"Fixe"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$72,IF(Home!$C$5=NT!$A$3,MI!$C$72,IF(Home!$C$5=NT!$A$4,MI!$D$72,)))","v":"PROMOTORS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$73,IF(Home!$C$5=NT!$A$3,MI!$C$73,IF(Home!$C$5=NT!$A$4,MI!$D$73,)))","v":"PAGUES"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$74,IF(Home!$C$5=NT!$A$3,MI!$C$74,IF(Home!$C$5=NT!$A$4,MI!$D$74,)))","v":"RÈGIM"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$27,IF(Home!$C$5=NT!$A$3,MI!$C$27,IF(Home!$C$5=NT!$A$4,MI!$D$27,)))","v":"TIPUS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$75,IF(Home!$C$5=NT!$A$3,MI!$C$75,IF(Home!$C$5=NT!$A$4,MI!$D$75,)))","v":"SALARI BRUT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$76,IF(Home!$C$5=NT!$A$3,MI!$C$76,IF(Home!$C$5=NT!$A$4,MI!$D$76,)))","v":"SALARI NET"},"%",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$77,IF(Home!$C$5=NT!$A$3,MI!$C$77,IF(Home!$C$5=NT!$A$4,MI!$D$77,)))","v":"IRPF"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$78,IF(Home!$C$5=NT!$A$3,MI!$C$78,IF(Home!$C$5=NT!$A$4,MI!$D$78,)))","v":"BASE SS"},"%",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$79,IF(Home!$C$5=NT!$A$3,MI!$C$79,IF(Home!$C$5=NT!$A$4,MI!$D$79,)))","v":"SSE"},"%",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$80,IF(Home!$C$5=NT!$A$3,MI!$C$80,IF(Home!$C$5=NT!$A$4,MI!$D$80,)))","v":"SST"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$81,IF(Home!$C$5=NT!$A$3,MI!$C$81,IF(Home!$C$5=NT!$A$4,MI!$D$81,)))","v":"COST"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$23,IF(Home!$C$5=NT!$A$3,MI!$C$23,IF(Home!$C$5=NT!$A$4,MI!$D$23,)))","v":"INICI"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$24,IF(Home!$C$5=NT!$A$3,MI!$C$24,IF(Home!$C$5=NT!$A$4,MI!$D$24,)))","v":"FINAL"},"Fi",null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$75,IF(Home!$C$5=NT!$A$3,MI!$C$75,IF(Home!$C$5=NT!$A$4,MI!$D$75,)))","v":"SALARI BRUT"},{"$f":"+C111","v":0}]
[null,null,null,null,null,null,{"$f":"+(H86/(1-I86))","v":0},null,null,{"$f":"+(H86/(1-I86)*I86)","v":0},null,{"$f":"IF(E86=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},{"$f":"+K86*L86","v":0},{"$f":"IF(E86=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},{"$f":"+K86*N86","v":0},{"$f":"+G86+M86","v":0},{"$f":"+IF(B86<>0,IF(AND(C86<>0,E86<>0,F86<>0,H86<>0),\"Ok\",\"No Ok\"),\"\")","v":""},null,"2049-12-01",{"$f":"+IF(F86=NT!$AA$3,'C'!$S86,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B86<>0,+IF(AND(F86=NT!$AA$3,'C'!S86<='C'!R86),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"+(H87/(1-I87))","v":0},null,null,0,null,{"$f":"IF(E87=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},{"$f":"+K87*L87","v":0},{"$f":"IF(E87=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},{"$f":"+K87*N87","v":0},0,{"$f":"+IF(B87<>0,IF(AND(C87<>0,E87<>0,F87<>0,H87<>0),\"Ok\",\"No Ok\"),\"\")","v":""},null,null,{"$f":"+IF(F87=NT!$AA$3,'C'!$S87,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B87<>0,+IF(AND(F87=NT!$AA$3,'C'!S87<='C'!R87),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$73,IF(Home!$C$5=NT!$A$3,MI!$C$73,IF(Home!$C$5=NT!$A$4,MI!$D$73,)))","v":"PAGUES"},{"$f":"+C112","v":0}]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E88=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E88=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F88=NT!$AA$3,'C'!$S88,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B88<>0,+IF(AND(F88=NT!$AA$3,'C'!S88<='C'!R88),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E89=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E89=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F89=NT!$AA$3,'C'!$S89,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B89<>0,+IF(AND(F89=NT!$AA$3,'C'!S89<='C'!R89),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,"RETENCIÓN","BASE","IMPORTE"]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E90=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E90=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F90=NT!$AA$3,'C'!$S90,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B90<>0,+IF(AND(F90=NT!$AA$3,'C'!S90<='C'!R90),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,{"$f":"+Y85*Y87","v":0},{"$f":"X90-X91","v":0},{"$f":"Y90*Configuració!D28","v":0}]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E91=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},{"$f":"+K91*L91","v":0},{"$f":"IF(E91=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},{"$f":"+K91*N91","v":0},0,"",null,null,{"$f":"+IF(F91=NT!$AA$3,'C'!$S91,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B91<>0,+IF(AND(F91=NT!$AA$3,'C'!S91<='C'!R91),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,{"$f":"+IF(X90-Configuració!B29<0,0,X90-Configuració!B29)","v":0},0,{"$f":"Y91*Configuració!D29","v":0}]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E92=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},{"$f":"+K92*L92","v":0},{"$f":"IF(E92=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},{"$f":"+K92*N92","v":0},0,"",null,null,{"$f":"+IF(F92=NT!$AA$3,'C'!$S92,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B92<>0,+IF(AND(F92=NT!$AA$3,'C'!S92<='C'!R92),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,{"$f":"+IF(X91-Configuració!B30<0,0,X91-Configuració!B30)","v":0},0,{"$f":"Y92*Configuració!D30","v":0}]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E93=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},{"$f":"+K93*L93","v":0},{"$f":"IF(E93=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},{"$f":"+K93*N93","v":0},0,"",null,null,{"$f":"+IF(F93=NT!$AA$3,'C'!$S93,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B93<>0,+IF(AND(F93=NT!$AA$3,'C'!S93<='C'!R93),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,{"$f":"+IF(X92-Configuració!B31<0,0,X92-Configuració!B31)","v":0},0,{"$f":"Y93*Configuració!D31","v":0}]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E94=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},{"$f":"+K94*L94","v":0},{"$f":"IF(E94=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},{"$f":"+K94*N94","v":0},0,"",null,null,{"$f":"+IF(F94=NT!$AA$3,'C'!$S94,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B94<>0,+IF(AND(F94=NT!$AA$3,'C'!S94<='C'!R94),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,{"$f":"+IF(X93-Configuració!B32<0,0,X93-Configuració!B32)","v":0},0,{"$f":"Y94*Configuració!D32","v":0}]
[null,null,null,null,null,null,0,null,null,0,null,{"$f":"IF(E95=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},{"$f":"+K95*L95","v":0},{"$f":"IF(E95=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},{"$f":"+K95*N95","v":0},0,"",null,null,{"$f":"+IF(F95=NT!$AA$3,'C'!$S95,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B95<>0,+IF(AND(F95=NT!$AA$3,'C'!S95<='C'!R95),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,{"$f":"+IF(X94-Configuració!B33<0,0,X94-Configuració!B33)","v":0},0,{"$f":"Y95*Configuració!D33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(X95-Configuració!B34<0,0,X95-Configuració!B34)","v":0},{"$f":"X96","v":0},{"$f":"Y96*Configuració!D34","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$82,IF(Home!$C$5=NT!$A$3,MI!$C$82,IF(Home!$C$5=NT!$A$4,MI!$D$82,)))","v":"TREBALLADORS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$73,IF(Home!$C$5=NT!$A$3,MI!$C$73,IF(Home!$C$5=NT!$A$4,MI!$D$73,)))","v":"PAGUES"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$74,IF(Home!$C$5=NT!$A$3,MI!$C$74,IF(Home!$C$5=NT!$A$4,MI!$D$74,)))","v":"RÈGIM"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$27,IF(Home!$C$5=NT!$A$3,MI!$C$27,IF(Home!$C$5=NT!$A$4,MI!$D$27,)))","v":"TIPUS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$75,IF(Home!$C$5=NT!$A$3,MI!$C$75,IF(Home!$C$5=NT!$A$4,MI!$D$75,)))","v":"SALARI BRUT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$76,IF(Home!$C$5=NT!$A$3,MI!$C$76,IF(Home!$C$5=NT!$A$4,MI!$D$76,)))","v":"SALARI NET"},"%",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$77,IF(Home!$C$5=NT!$A$3,MI!$C$77,IF(Home!$C$5=NT!$A$4,MI!$D$77,)))","v":"IRPF"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$78,IF(Home!$C$5=NT!$A$3,MI!$C$78,IF(Home!$C$5=NT!$A$4,MI!$D$78,)))","v":"BASE SS"},"%",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$79,IF(Home!$C$5=NT!$A$3,MI!$C$79,IF(Home!$C$5=NT!$A$4,MI!$D$79,)))","v":"SSE"},"%",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$80,IF(Home!$C$5=NT!$A$3,MI!$C$80,IF(Home!$C$5=NT!$A$4,MI!$D$80,)))","v":"SST"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$81,IF(Home!$C$5=NT!$A$3,MI!$C$81,IF(Home!$C$5=NT!$A$4,MI!$D$81,)))","v":"COST"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$23,IF(Home!$C$5=NT!$A$3,MI!$C$23,IF(Home!$C$5=NT!$A$4,MI!$D$23,)))","v":"INICI"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$24,IF(Home!$C$5=NT!$A$3,MI!$C$24,IF(Home!$C$5=NT!$A$4,MI!$D$24,)))","v":"FINAL"},"Fi",null,null,null,"Min.Pers.",5151,{"$f":"-Y97*Configuració!D28","v":-978.69}]
[null,null,null,null,null,null,null,{"$f":"+G98-J98-O98","v":0},null,{"$f":"+G98*I98","v":0},{"$f":"IF(G98<>0,+G98*C98/12,0)","v":0},{"$f":"IF(E98=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E98=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,{"$f":"+G98+M98","v":0},{"$f":"+IF(B98<>0,IF(AND(C98<>0,E98<>0,F98<>0,H98<>0),\"Ok\",\"No Ok\"),\"\")","v":""},null,null,{"$f":"+IF(F98=NT!$AA$3,'C'!$S98,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B98<>0,+IF(AND(F98=NT!$AA$3,'C'!S98<='C'!R98),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,"TOTAL",null,{"$f":"SUM(Z90:Z97)","v":-978.69}]
[null,null,null,null,null,null,null,{"$f":"+G99-J99-O99","v":0},null,0,{"$f":"IF(G99<>0,+G99*C99/12,0)","v":0},{"$f":"IF(E99=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E99=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,{"$f":"+IF(B99<>0,IF(AND(C99<>0,E99<>0,F99<>0,H99<>0),\"Ok\",\"No Ok\"),\"\")","v":""},null,null,{"$f":"+IF(F99=NT!$AA$3,'C'!$S99,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B99<>0,+IF(AND(F99=NT!$AA$3,'C'!S99<='C'!R99),\"No Ok\",\"Ok\"),\"\")","v":""},null,null,"TIPO IRPF",null,{"$f":"IF(Z98>0,(Z98/X90),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"+G100-J100-O100","v":0},null,0,0,{"$f":"IF(E100=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E100=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F100=NT!$AA$3,'C'!$S100,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B100<>0,+IF(AND(F100=NT!$AA$3,'C'!S100<='C'!R100),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,null,0,null,0,0,{"$f":"IF(E101=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E101=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F101=NT!$AA$3,'C'!$S101,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B101<>0,+IF(AND(F101=NT!$AA$3,'C'!S101<='C'!R101),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,null,0,null,0,0,{"$f":"IF(E102=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E102=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F102=NT!$AA$3,'C'!$S102,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B102<>0,+IF(AND(F102=NT!$AA$3,'C'!S102<='C'!R102),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,null,0,null,0,0,{"$f":"IF(E103=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E103=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F103=NT!$AA$3,'C'!$S103,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B103<>0,+IF(AND(F103=NT!$AA$3,'C'!S103<='C'!R103),\"No Ok\",\"Ok\"),\"\")","v":""}]
[" ",null,null,null,null,null,null,0,null,0,0,{"$f":"IF(E104=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E104=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F104=NT!$AA$3,'C'!$S104,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B104<>0,+IF(AND(F104=NT!$AA$3,'C'!S104<='C'!R104),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,null,0,null,0,0,{"$f":"IF(E105=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E105=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F105=NT!$AA$3,'C'!$S105,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B105<>0,+IF(AND(F105=NT!$AA$3,'C'!S105<='C'!R105),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,null,0,null,0,0,{"$f":"IF(E106=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E106=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F106=NT!$AA$3,'C'!$S106,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B106<>0,+IF(AND(F106=NT!$AA$3,'C'!S106<='C'!R106),\"No Ok\",\"Ok\"),\"\")","v":""}]
[null,null,null,null,null,null,null,0,null,0,0,{"$f":"IF(E107=NT!$Z$3,+Configuració!$I$14,+Configuració!$I$15)","v":0.29100000000000004},0,{"$f":"IF(E107=NT!$Z$3,Configuració!$J$14,Configuració!$J$15)","v":6.25E-2},0,0,"",null,null,{"$f":"+IF(F107=NT!$AA$3,'C'!$S107,NT!$C$182)","v":"2027-01-01"},{"$f":"IF(B107<>0,+IF(AND(F107=NT!$AA$3,'C'!S107<='C'!R107),\"No Ok\",\"Ok\"),\"\")","v":""}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$83,IF(Home!$C$5=NT!$A$3,MI!$C$83,IF(Home!$C$5=NT!$A$4,MI!$D$83,)))","v":"CALCULADORA IRPF"}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$75,IF(Home!$C$5=NT!$A$3,MI!$C$75,IF(Home!$C$5=NT!$A$4,MI!$D$75,)))","v":"SALARI BRUT"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$73,IF(Home!$C$5=NT!$A$3,MI!$C$73,IF(Home!$C$5=NT!$A$4,MI!$D$73,)))","v":"PAGUES"}]
[null,"TIPO IRPF",{"$f":"+Z99","v":0}]
[]
[]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$84,IF(Home!$C$5=NT!$A$3,MI!$C$84,IF(Home!$C$5=NT!$A$4,MI!$D$84,)))","v":"ACTIVACIÓ I+D"}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+C67","v":"TOTAL"},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(E119,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01"]
[null,{"$f":"INDEX(Immobilitzatid, 1)","v":"Recerca i Desenvolupament"},{"$f":"SUM(E120:P120)","v":0}]
[null,null,{"$f":"SUM(E121:P121)","v":0}]
[null,null,{"$f":"SUM(E122:P122)","v":0}]
[null,null,{"$f":"SUM(E123:P123)","v":0}]
[null,null,{"$f":"SUM(E124:P124)","v":0}]
[null,"DESPESES ACTIVABLES",{"$f":"SUM(C120:C124)","v":0},null,{"$f":"SUM(E120:E124)","v":0},{"$f":"SUM(F120:F124)","v":0},{"$f":"SUM(G120:G124)","v":0},{"$f":"SUM(H120:H124)","v":0},{"$f":"SUM(I120:I124)","v":0},0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+C119","v":"TOTAL"},null,{"$f":"EDATE(P119,1)","v":"2026-01-01"},{"$f":"EDATE(E127,1)","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01"]
[null,{"$f":"+IF($B$120=0,\"\",+$B$120)","v":"Recerca i Desenvolupament"},{"$f":"SUM(E128:P128)","v":0}]
[null,{"$f":"+IF($B$121=0,\"\",+$B$121)","v":""},{"$f":"SUM(E129:P129)","v":0}]
[null,{"$f":"+IF($B$122=0,\"\",+$B$122)","v":""},{"$f":"SUM(E130:P130)","v":0}]
[null,{"$f":"+IF($B$123=0,\"\",+$B$123)","v":""},{"$f":"SUM(E131:P131)","v":0}]
[null,{"$f":"+IF($B$124=0,\"\",+$B$124)","v":""},{"$f":"SUM(E132:P132)","v":0}]
[null,"DESPESES ACTIVABLES",{"$f":"SUM(C128:C132)","v":0},null,{"$f":"SUM(E128:E132)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+C127","v":"TOTAL"},null,{"$f":"EDATE(P127,1)","v":"2027-01-01"},{"$f":"EDATE(E135,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01"]
[null,{"$f":"+IF($B$120=0,\"\",+$B$120)","v":"Recerca i Desenvolupament"},{"$f":"SUM(E136:P136)","v":0}]
[null,{"$f":"+IF($B$121=0,\"\",+$B$121)","v":""},{"$f":"SUM(E137:P137)","v":0}]
[null,{"$f":"+IF($B$122=0,\"\",+$B$122)","v":""},{"$f":"SUM(E138:P138)","v":0}]
[null,{"$f":"+IF($B$123=0,\"\",+$B$123)","v":""},{"$f":"SUM(E139:P139)","v":0}]
[null,{"$f":"+IF($B$124=0,\"\",+$B$124)","v":""},{"$f":"SUM(E140:P140)","v":0}]
[null,"DESPESES ACTIVABLES",{"$f":"SUM(C136:C140)","v":0},null,{"$f":"SUM(E136:E140)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+C135","v":"TOTAL"},null,{"$f":"EDATE(P135,1)","v":"2028-01-01"},{"$f":"EDATE(E143,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01"]
[null,{"$f":"+IF($B$120=0,\"\",+$B$120)","v":"Recerca i Desenvolupament"},{"$f":"SUM(E144:P144)","v":0}]
[null,{"$f":"+IF($B$121=0,\"\",+$B$121)","v":""},{"$f":"SUM(E145:P145)","v":0}]
[null,{"$f":"+IF($B$122=0,\"\",+$B$122)","v":""},{"$f":"SUM(E146:P146)","v":0}]
[null,{"$f":"+IF($B$123=0,\"\",+$B$123)","v":""},{"$f":"SUM(E147:P147)","v":0}]
[null,{"$f":"+IF($B$124=0,\"\",+$B$124)","v":""},{"$f":"SUM(E148:P148)","v":0}]
[null,"DESPESES ACTIVABLES",{"$f":"SUM(C144:C148)","v":0},null,{"$f":"SUM(E144:E148)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},{"$f":"+C143","v":"TOTAL"},null,{"$f":"EDATE(P143,1)","v":"2029-01-01"},{"$f":"EDATE(E151,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+IF($B$120=0,\"\",+$B$120)","v":"Recerca i Desenvolupament"},{"$f":"SUM(E152:P152)","v":0}]
[null,{"$f":"+IF($B$121=0,\"\",+$B$121)","v":""},{"$f":"SUM(E153:P153)","v":0}]
[null,{"$f":"+IF($B$122=0,\"\",+$B$122)","v":""},{"$f":"SUM(E154:P154)","v":0}]
[null,{"$f":"+IF($B$123=0,\"\",+$B$123)","v":""},{"$f":"SUM(E155:P155)","v":0}]
[null,{"$f":"+IF($B$124=0,\"\",+$B$124)","v":""},{"$f":"SUM(E156:P156)","v":0}]
[null,"DESPESES ACTIVABLES",{"$f":"SUM(C152:C156)","v":0},null,{"$f":"SUM(E152:E156)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["-",{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$86,IF(Home!$C$5=NT!$A$3,MI!$C$86,IF(Home!$C$5=NT!$A$4,MI!$D$86,)))","v":"POSTA EN MARXA"}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$86,IF(Home!$C$5=NT!$A$3,MI!$C$86,IF(Home!$C$5=NT!$A$4,MI!$D$86,)))","v":"POSTA EN MARXA"},{"$f":"+C151","v":"TOTAL"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$11,IF(Home!$C$5=NT!$A$3,MI!$C$11,IF(Home!$C$5=NT!$A$4,MI!$D$11,)))","v":"IMPORT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$87,IF(Home!$C$5=NT!$A$3,MI!$C$87,IF(Home!$C$5=NT!$A$4,MI!$D$87,)))","v":"INICI ACTIVACIÓ"}]
[null,{"$f":"+IF($B$120=0,\"\",+$B$120)","v":"Recerca i Desenvolupament"},{"$f":"+C120+C128+C136+C144+C152","v":0},null,null,null,null,null,{"$f":"+IF(E163<>0,IF(X163=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(120,119,E163,F163)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(E164<>0,IF(X164=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(120,119,+E164+E163,F164)","v":{"$error":"#NAME?"}}]
[]
[null,{"$f":"+IF($B$121=0,\"\",+$B$121)","v":""},{"$f":"+C121+C129+C137+C145+C153","v":0},null,null,null,null,null,{"$f":"+IF(E166<>0,IF(X166=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(121,119,E166,F166)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(E167<>0,IF(X167=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(121,119,+E167+E166,F167)","v":{"$error":"#NAME?"}}]
[]
[null,{"$f":"+IF($B$122=0,\"\",+$B$122)","v":""},{"$f":"+C122+C130+C138+C146+C154","v":0},null,null,null,null,null,{"$f":"+IF(E169<>0,IF(X169=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(122,119,E169,F169)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(E170<>0,IF(X170=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(122,119,E170+E169,F170)","v":{"$error":"#NAME?"}}]
[]
[null,{"$f":"+IF($B$123=0,\"\",+$B$123)","v":""},{"$f":"+C123+C131+C139+C147+C155","v":0},null,null,null,null,null,{"$f":"+IF(E172<>0,IF(X172=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(123,119,E172,F172)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(E173<>0,IF(X173=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(123,119,E173+E172,F173)","v":{"$error":"#NAME?"}}]
[]
[null,{"$f":"+IF($B$124=0,\"\",+$B$124)","v":""},{"$f":"+C124+C132+C140+C148+C156","v":0},null,null,null,null,null,{"$f":"+IF(E175<>0,IF(X175=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(124,119,E175,F175)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(E176<>0,IF(X176=1,\"Ok\",\"No Ok\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"esImportActivacioValid(124,119,E176+E175,F176)","v":{"$error":"#NAME?"}}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$88,IF(Home!$C$5=NT!$A$3,MI!$C$88,IF(Home!$C$5=NT!$A$4,MI!$D$88,)))","v":"TOTAL ACTIVACIÓ"},{"$f":"+C163+C166+C169+C172+C175","v":0},null,{"$f":"+E163+E164+E166+E167+E169+E170+E172+E173+E175+E176","v":0}]

{"sheet":"MOVCF","index":19,"n_rows":228,"n_cols":63,"rows_kept":228,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,"Serveis exteriors",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D6,1)","v":"2025-02-01"},{"$f":"EDATE(E6,1)","v":"2025-03-01"},{"$f":"EDATE(F6,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(O6,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Lloguers",null,{"$f":"+'C'!E8","v":0},{"$f":"+'C'!F8","v":0},{"$f":"+'C'!G8","v":0},{"$f":"+'C'!H8","v":0},{"$f":"+'C'!I8","v":0},{"$f":"+'C'!J8","v":0},{"$f":"+'C'!K8","v":0},{"$f":"+'C'!L8","v":0},{"$f":"+'C'!M8","v":0},{"$f":"+'C'!N8","v":0},{"$f":"+'C'!O8","v":0},{"$f":"+'C'!P8","v":0},{"$f":"+'C'!E23","v":0},{"$f":"+'C'!F23","v":0},{"$f":"+'C'!G23","v":0},{"$f":"+'C'!H23","v":0},{"$f":"+'C'!I23","v":0},{"$f":"+'C'!J23","v":0},{"$f":"+'C'!K23","v":0},{"$f":"+'C'!L23","v":0},{"$f":"+'C'!M23","v":0},{"$f":"+'C'!N23","v":0},{"$f":"+'C'!O23","v":0},{"$f":"+'C'!P23","v":0},{"$f":"+'C'!E38","v":0},{"$f":"+'C'!F38","v":0},{"$f":"+'C'!G38","v":0},{"$f":"+'C'!H38","v":0},{"$f":"+'C'!I38","v":0},{"$f":"+'C'!J38","v":0},{"$f":"+'C'!K38","v":0},{"$f":"+'C'!L38","v":0},{"$f":"+'C'!M38","v":0},{"$f":"+'C'!N38","v":0},{"$f":"+'C'!O38","v":0},{"$f":"+'C'!P38","v":0},{"$f":"+'C'!E53","v":0},{"$f":"+'C'!F53","v":0},{"$f":"+'C'!G53","v":0},{"$f":"+'C'!H53","v":0},{"$f":"+'C'!I53","v":0},{"$f":"+'C'!J53","v":0},{"$f":"+'C'!K53","v":0},{"$f":"+'C'!L53","v":0},{"$f":"+'C'!M53","v":0},{"$f":"+'C'!N53","v":0},{"$f":"+'C'!O53","v":0},{"$f":"+'C'!P53","v":0},{"$f":"+'C'!E68","v":0},{"$f":"+'C'!F68","v":0},{"$f":"+'C'!G68","v":0},{"$f":"+'C'!H68","v":0},{"$f":"+'C'!I68","v":0},{"$f":"+'C'!J68","v":0},{"$f":"+'C'!K68","v":0},{"$f":"+'C'!L68","v":0},{"$f":"+'C'!M68","v":0},{"$f":"+'C'!N68","v":0},{"$f":"+'C'!O68","v":0},{"$f":"+'C'!P68","v":0}]
[null,"Rentings",null,{"$f":"+'C'!E9","v":0},{"$f":"+'C'!F9","v":0},{"$f":"+'C'!G9","v":0},{"$f":"+'C'!H9","v":0},{"$f":"+'C'!I9","v":0},{"$f":"+'C'!J9","v":0},{"$f":"+'C'!K9","v":0},{"$f":"+'C'!L9","v":0},{"$f":"+'C'!M9","v":0},{"$f":"+'C'!N9","v":0},{"$f":"+'C'!O9","v":0},{"$f":"+'C'!P9","v":0},{"$f":"+'C'!E24","v":0},{"$f":"+'C'!F24","v":0},{"$f":"+'C'!G24","v":0},{"$f":"+'C'!H24","v":0},{"$f":"+'C'!I24","v":0},{"$f":"+'C'!J24","v":0},{"$f":"+'C'!K24","v":0},{"$f":"+'C'!L24","v":0},{"$f":"+'C'!M24","v":0},{"$f":"+'C'!N24","v":0},{"$f":"+'C'!O24","v":0},{"$f":"+'C'!P24","v":0},{"$f":"+'C'!E39","v":0},{"$f":"+'C'!F39","v":0},{"$f":"+'C'!G39","v":0},{"$f":"+'C'!H39","v":0},{"$f":"+'C'!I39","v":0},{"$f":"+'C'!J39","v":0},{"$f":"+'C'!K39","v":0},{"$f":"+'C'!L39","v":0},{"$f":"+'C'!M39","v":0},{"$f":"+'C'!N39","v":0},{"$f":"+'C'!O39","v":0},{"$f":"+'C'!P39","v":0},{"$f":"+'C'!E54","v":0},{"$f":"+'C'!F54","v":0},{"$f":"+'C'!G54","v":0},{"$f":"+'C'!H54","v":0},{"$f":"+'C'!I54","v":0},{"$f":"+'C'!J54","v":0},{"$f":"+'C'!K54","v":0},{"$f":"+'C'!L54","v":0},{"$f":"+'C'!M54","v":0},{"$f":"+'C'!N54","v":0},{"$f":"+'C'!O54","v":0},{"$f":"+'C'!P54","v":0},{"$f":"+'C'!E69","v":0},{"$f":"+'C'!F69","v":0},{"$f":"+'C'!G69","v":0},{"$f":"+'C'!H69","v":0},{"$f":"+'C'!I69","v":0},{"$f":"+'C'!J69","v":0},{"$f":"+'C'!K69","v":0},{"$f":"+'C'!L69","v":0},{"$f":"+'C'!M69","v":0},{"$f":"+'C'!N69","v":0},{"$f":"+'C'!O69","v":0},{"$f":"+'C'!P69","v":0}]
[null,"Reparacions",null,{"$f":"+'C'!E10","v":0},{"$f":"+'C'!F10","v":0},{"$f":"+'C'!G10","v":0},{"$f":"+'C'!H10","v":0},{"$f":"+'C'!I10","v":0},{"$f":"+'C'!J10","v":0},{"$f":"+'C'!K10","v":0},{"$f":"+'C'!L10","v":0},{"$f":"+'C'!M10","v":0},{"$f":"+'C'!N10","v":0},{"$f":"+'C'!O10","v":0},{"$f":"+'C'!P10","v":0},{"$f":"+'C'!E25","v":0},{"$f":"+'C'!F25","v":0},{"$f":"+'C'!G25","v":0},{"$f":"+'C'!H25","v":0},{"$f":"+'C'!I25","v":0},{"$f":"+'C'!J25","v":0},{"$f":"+'C'!K25","v":0},{"$f":"+'C'!L25","v":0},{"$f":"+'C'!M25","v":0},{"$f":"+'C'!N25","v":0},{"$f":"+'C'!O25","v":0},{"$f":"+'C'!P25","v":0},{"$f":"+'C'!E40","v":0},{"$f":"+'C'!F40","v":0},{"$f":"+'C'!G40","v":0},{"$f":"+'C'!H40","v":0},{"$f":"+'C'!I40","v":0},{"$f":"+'C'!J40","v":0},{"$f":"+'C'!K40","v":0},{"$f":"+'C'!L40","v":0},{"$f":"+'C'!M40","v":0},{"$f":"+'C'!N40","v":0},{"$f":"+'C'!O40","v":0},{"$f":"+'C'!P40","v":0},{"$f":"+'C'!E55","v":0},{"$f":"+'C'!F55","v":0},{"$f":"+'C'!G55","v":0},{"$f":"+'C'!H55","v":0},{"$f":"+'C'!I55","v":0},{"$f":"+'C'!J55","v":0},{"$f":"+'C'!K55","v":0},{"$f":"+'C'!L55","v":0},{"$f":"+'C'!M55","v":0},{"$f":"+'C'!N55","v":0},{"$f":"+'C'!O55","v":0},{"$f":"+'C'!P55","v":0},{"$f":"+'C'!E70","v":0},{"$f":"+'C'!F70","v":0},{"$f":"+'C'!G70","v":0},{"$f":"+'C'!H70","v":0},{"$f":"+'C'!I70","v":0},{"$f":"+'C'!J70","v":0},{"$f":"+'C'!K70","v":0},{"$f":"+'C'!L70","v":0},{"$f":"+'C'!M70","v":0},{"$f":"+'C'!N70","v":0},{"$f":"+'C'!O70","v":0},{"$f":"+'C'!P70","v":0}]
[null,"Serveis professionals",null,{"$f":"+'C'!E11","v":0},{"$f":"+'C'!F11","v":0},{"$f":"+'C'!G11","v":0},{"$f":"+'C'!H11","v":0},{"$f":"+'C'!I11","v":0},{"$f":"+'C'!J11","v":0},{"$f":"+'C'!K11","v":0},{"$f":"+'C'!L11","v":0},{"$f":"+'C'!M11","v":0},{"$f":"+'C'!N11","v":0},{"$f":"+'C'!O11","v":0},{"$f":"+'C'!P11","v":0},{"$f":"+'C'!E26","v":0},{"$f":"+'C'!F26","v":0},{"$f":"+'C'!G26","v":0},{"$f":"+'C'!H26","v":0},{"$f":"+'C'!I26","v":0},{"$f":"+'C'!J26","v":0},{"$f":"+'C'!K26","v":0},{"$f":"+'C'!L26","v":0},{"$f":"+'C'!M26","v":0},{"$f":"+'C'!N26","v":0},{"$f":"+'C'!O26","v":0},{"$f":"+'C'!P26","v":0},{"$f":"+'C'!E41","v":0},{"$f":"+'C'!F41","v":0},{"$f":"+'C'!G41","v":0},{"$f":"+'C'!H41","v":0},{"$f":"+'C'!I41","v":0},{"$f":"+'C'!J41","v":0},{"$f":"+'C'!K41","v":0},{"$f":"+'C'!L41","v":0},{"$f":"+'C'!M41","v":0},{"$f":"+'C'!N41","v":0},{"$f":"+'C'!O41","v":0},{"$f":"+'C'!P41","v":0},{"$f":"+'C'!E56","v":0},{"$f":"+'C'!F56","v":0},{"$f":"+'C'!G56","v":0},{"$f":"+'C'!H56","v":0},{"$f":"+'C'!I56","v":0},{"$f":"+'C'!J56","v":0},{"$f":"+'C'!K56","v":0},{"$f":"+'C'!L56","v":0},{"$f":"+'C'!M56","v":0},{"$f":"+'C'!N56","v":0},{"$f":"+'C'!O56","v":0},{"$f":"+'C'!P56","v":0},{"$f":"+'C'!E71","v":0},{"$f":"+'C'!F71","v":0},{"$f":"+'C'!G71","v":0},{"$f":"+'C'!H71","v":0},{"$f":"+'C'!I71","v":0},{"$f":"+'C'!J71","v":0},{"$f":"+'C'!K71","v":0},{"$f":"+'C'!L71","v":0},{"$f":"+'C'!M71","v":0},{"$f":"+'C'!N71","v":0},{"$f":"+'C'!O71","v":0},{"$f":"+'C'!P71","v":0}]
[null,"Transports",null,{"$f":"+'C'!E12","v":0},{"$f":"+'C'!F12","v":0},{"$f":"+'C'!G12","v":0},{"$f":"+'C'!H12","v":0},{"$f":"+'C'!I12","v":0},{"$f":"+'C'!J12","v":0},{"$f":"+'C'!K12","v":0},{"$f":"+'C'!L12","v":0},{"$f":"+'C'!M12","v":0},{"$f":"+'C'!N12","v":0},{"$f":"+'C'!O12","v":0},{"$f":"+'C'!P12","v":0},{"$f":"+'C'!E27","v":0},{"$f":"+'C'!F27","v":0},{"$f":"+'C'!G27","v":0},{"$f":"+'C'!H27","v":0},{"$f":"+'C'!I27","v":0},{"$f":"+'C'!J27","v":0},{"$f":"+'C'!K27","v":0},{"$f":"+'C'!L27","v":0},{"$f":"+'C'!M27","v":0},{"$f":"+'C'!N27","v":0},{"$f":"+'C'!O27","v":0},{"$f":"+'C'!P27","v":0},{"$f":"+'C'!E42","v":0},{"$f":"+'C'!F42","v":0},{"$f":"+'C'!G42","v":0},{"$f":"+'C'!H42","v":0},{"$f":"+'C'!I42","v":0},{"$f":"+'C'!J42","v":0},{"$f":"+'C'!K42","v":0},{"$f":"+'C'!L42","v":0},{"$f":"+'C'!M42","v":0},{"$f":"+'C'!N42","v":0},{"$f":"+'C'!O42","v":0},{"$f":"+'C'!P42","v":0},{"$f":"+'C'!E57","v":0},{"$f":"+'C'!F57","v":0},{"$f":"+'C'!G57","v":0},{"$f":"+'C'!H57","v":0},{"$f":"+'C'!I57","v":0},{"$f":"+'C'!J57","v":0},{"$f":"+'C'!K57","v":0},{"$f":"+'C'!L57","v":0},{"$f":"+'C'!M57","v":0},{"$f":"+'C'!N57","v":0},{"$f":"+'C'!O57","v":0},{"$f":"+'C'!P57","v":0},{"$f":"+'C'!E72","v":0},{"$f":"+'C'!F72","v":0},{"$f":"+'C'!G72","v":0},{"$f":"+'C'!H72","v":0},{"$f":"+'C'!I72","v":0},{"$f":"+'C'!J72","v":0},{"$f":"+'C'!K72","v":0},{"$f":"+'C'!L72","v":0},{"$f":"+'C'!M72","v":0},{"$f":"+'C'!N72","v":0},{"$f":"+'C'!O72","v":0},{"$f":"+'C'!P72","v":0}]
[null,"Primes d'assegurança",null,{"$f":"+'C'!E13","v":0},{"$f":"+'C'!F13","v":0},{"$f":"+'C'!G13","v":0},{"$f":"+'C'!H13","v":0},{"$f":"+'C'!I13","v":0},{"$f":"+'C'!J13","v":0},{"$f":"+'C'!K13","v":0},{"$f":"+'C'!L13","v":0},{"$f":"+'C'!M13","v":0},{"$f":"+'C'!N13","v":0},{"$f":"+'C'!O13","v":0},{"$f":"+'C'!P13","v":0},{"$f":"+'C'!E28","v":0},{"$f":"+'C'!F28","v":0},{"$f":"+'C'!G28","v":0},{"$f":"+'C'!H28","v":0},{"$f":"+'C'!I28","v":0},{"$f":"+'C'!J28","v":0},{"$f":"+'C'!K28","v":0},{"$f":"+'C'!L28","v":0},{"$f":"+'C'!M28","v":0},{"$f":"+'C'!N28","v":0},{"$f":"+'C'!O28","v":0},{"$f":"+'C'!P28","v":0},{"$f":"+'C'!E43","v":0},{"$f":"+'C'!F43","v":0},{"$f":"+'C'!G43","v":0},{"$f":"+'C'!H43","v":0},{"$f":"+'C'!I43","v":0},{"$f":"+'C'!J43","v":0},{"$f":"+'C'!K43","v":0},{"$f":"+'C'!L43","v":0},{"$f":"+'C'!M43","v":0},{"$f":"+'C'!N43","v":0},{"$f":"+'C'!O43","v":0},{"$f":"+'C'!P43","v":0},{"$f":"+'C'!E58","v":0},{"$f":"+'C'!F58","v":0},{"$f":"+'C'!G58","v":0},{"$f":"+'C'!H58","v":0},{"$f":"+'C'!I58","v":0},{"$f":"+'C'!J58","v":0},{"$f":"+'C'!K58","v":0},{"$f":"+'C'!L58","v":0},{"$f":"+'C'!M58","v":0},{"$f":"+'C'!N58","v":0},{"$f":"+'C'!O58","v":0},{"$f":"+'C'!P58","v":0},{"$f":"+'C'!E73","v":0},{"$f":"+'C'!F73","v":0},{"$f":"+'C'!G73","v":0},{"$f":"+'C'!H73","v":0},{"$f":"+'C'!I73","v":0},{"$f":"+'C'!J73","v":0},{"$f":"+'C'!K73","v":0},{"$f":"+'C'!L73","v":0},{"$f":"+'C'!M73","v":0},{"$f":"+'C'!N73","v":0},{"$f":"+'C'!O73","v":0},{"$f":"+'C'!P73","v":0}]
[null,"Serveis Bancaris",null,{"$f":"+'C'!E14","v":0},{"$f":"+'C'!F14","v":0},{"$f":"+'C'!G14","v":0},{"$f":"+'C'!H14","v":0},{"$f":"+'C'!I14","v":0},{"$f":"+'C'!J14","v":0},{"$f":"+'C'!K14","v":0},{"$f":"+'C'!L14","v":0},{"$f":"+'C'!M14","v":0},{"$f":"+'C'!N14","v":0},{"$f":"+'C'!O14","v":0},{"$f":"+'C'!P14","v":0},{"$f":"+'C'!E29","v":0},{"$f":"+'C'!F29","v":0},{"$f":"+'C'!G29","v":0},{"$f":"+'C'!H29","v":0},{"$f":"+'C'!I29","v":0},{"$f":"+'C'!J29","v":0},{"$f":"+'C'!K29","v":0},{"$f":"+'C'!L29","v":0},{"$f":"+'C'!M29","v":0},{"$f":"+'C'!N29","v":0},{"$f":"+'C'!O29","v":0},{"$f":"+'C'!P29","v":0},{"$f":"+'C'!E44","v":0},{"$f":"+'C'!F44","v":0},{"$f":"+'C'!G44","v":0},{"$f":"+'C'!H44","v":0},{"$f":"+'C'!I44","v":0},{"$f":"+'C'!J44","v":0},{"$f":"+'C'!K44","v":0},{"$f":"+'C'!L44","v":0},{"$f":"+'C'!M44","v":0},{"$f":"+'C'!N44","v":0},{"$f":"+'C'!O44","v":0},{"$f":"+'C'!P44","v":0},{"$f":"+'C'!E59","v":0},{"$f":"+'C'!F59","v":0},{"$f":"+'C'!G59","v":0},{"$f":"+'C'!H59","v":0},{"$f":"+'C'!I59","v":0},{"$f":"+'C'!J59","v":0},{"$f":"+'C'!K59","v":0},{"$f":"+'C'!L59","v":0},{"$f":"+'C'!M59","v":0},{"$f":"+'C'!N59","v":0},{"$f":"+'C'!O59","v":0},{"$f":"+'C'!P59","v":0},{"$f":"+'C'!E74","v":0},{"$f":"+'C'!F74","v":0},{"$f":"+'C'!G74","v":0},{"$f":"+'C'!H74","v":0},{"$f":"+'C'!I74","v":0},{"$f":"+'C'!J74","v":0},{"$f":"+'C'!K74","v":0},{"$f":"+'C'!L74","v":0},{"$f":"+'C'!M74","v":0},{"$f":"+'C'!N74","v":0},{"$f":"+'C'!O74","v":0},{"$f":"+'C'!P74","v":0}]
[null,"Publicitat i propaganda",null,{"$f":"+'C'!E17","v":0},{"$f":"+'C'!F17","v":0},{"$f":"+'C'!G17","v":0},{"$f":"+'C'!H17","v":0},{"$f":"+'C'!I17","v":0},{"$f":"+'C'!J17","v":0},{"$f":"+'C'!K17","v":0},{"$f":"+'C'!L17","v":0},{"$f":"+'C'!M17","v":0},{"$f":"+'C'!N17","v":0},{"$f":"+'C'!O17","v":0},{"$f":"+'C'!P17","v":0},{"$f":"+'C'!E32","v":0},{"$f":"+'C'!F32","v":0},{"$f":"+'C'!G32","v":0},{"$f":"+'C'!H32","v":0},{"$f":"+'C'!I32","v":0},{"$f":"+'C'!J32","v":0},{"$f":"+'C'!K32","v":0},{"$f":"+'C'!L32","v":0},{"$f":"+'C'!M32","v":0},{"$f":"+'C'!N32","v":0},{"$f":"+'C'!O32","v":0},{"$f":"+'C'!P32","v":0},{"$f":"+'C'!E47","v":0},{"$f":"+'C'!F47","v":0},{"$f":"+'C'!G47","v":0},{"$f":"+'C'!H47","v":0},{"$f":"+'C'!I47","v":0},{"$f":"+'C'!J47","v":0},{"$f":"+'C'!K47","v":0},{"$f":"+'C'!L47","v":0},{"$f":"+'C'!M47","v":0},{"$f":"+'C'!N47","v":0},{"$f":"+'C'!O47","v":0},{"$f":"+'C'!P47","v":0},{"$f":"+'C'!E62","v":0},{"$f":"+'C'!F62","v":0},{"$f":"+'C'!G62","v":0},{"$f":"+'C'!H62","v":0},{"$f":"+'C'!I62","v":0},{"$f":"+'C'!J62","v":0},{"$f":"+'C'!K62","v":0},{"$f":"+'C'!L62","v":0},{"$f":"+'C'!M62","v":0},{"$f":"+'C'!N62","v":0},{"$f":"+'C'!O62","v":0},{"$f":"+'C'!P62","v":0},{"$f":"+'C'!E77","v":0},{"$f":"+'C'!F77","v":0},{"$f":"+'C'!G77","v":0},{"$f":"+'C'!H77","v":0},{"$f":"+'C'!I77","v":0},{"$f":"+'C'!J77","v":0},{"$f":"+'C'!K77","v":0},{"$f":"+'C'!L77","v":0},{"$f":"+'C'!M77","v":0},{"$f":"+'C'!N77","v":0},{"$f":"+'C'!O77","v":0},{"$f":"+'C'!P77","v":0}]
[null,"Subministraments",null,{"$f":"+'C'!E18","v":0},{"$f":"+'C'!F18","v":0},{"$f":"+'C'!G18","v":0},{"$f":"+'C'!H18","v":0},{"$f":"+'C'!I18","v":0},{"$f":"+'C'!J18","v":0},{"$f":"+'C'!K18","v":0},{"$f":"+'C'!L18","v":0},{"$f":"+'C'!M18","v":0},{"$f":"+'C'!N18","v":0},{"$f":"+'C'!O18","v":0},{"$f":"+'C'!P18","v":0},{"$f":"+'C'!E33","v":0},{"$f":"+'C'!F33","v":0},{"$f":"+'C'!G33","v":0},{"$f":"+'C'!H33","v":0},{"$f":"+'C'!I33","v":0},{"$f":"+'C'!J33","v":0},{"$f":"+'C'!K33","v":0},{"$f":"+'C'!L33","v":0},{"$f":"+'C'!M33","v":0},{"$f":"+'C'!N33","v":0},{"$f":"+'C'!O33","v":0},{"$f":"+'C'!P33","v":0},{"$f":"+'C'!E48","v":0},{"$f":"+'C'!F48","v":0},{"$f":"+'C'!G48","v":0},{"$f":"+'C'!H48","v":0},{"$f":"+'C'!I48","v":0},{"$f":"+'C'!J48","v":0},{"$f":"+'C'!K48","v":0},{"$f":"+'C'!L48","v":0},{"$f":"+'C'!M48","v":0},{"$f":"+'C'!N48","v":0},{"$f":"+'C'!O48","v":0},{"$f":"+'C'!P48","v":0},{"$f":"+'C'!E63","v":0},{"$f":"+'C'!F63","v":0},{"$f":"+'C'!G63","v":0},{"$f":"+'C'!H63","v":0},{"$f":"+'C'!I63","v":0},{"$f":"+'C'!J63","v":0},{"$f":"+'C'!K63","v":0},{"$f":"+'C'!L63","v":0},{"$f":"+'C'!M63","v":0},{"$f":"+'C'!N63","v":0},{"$f":"+'C'!O63","v":0},{"$f":"+'C'!P63","v":0},{"$f":"+'C'!E78","v":0},{"$f":"+'C'!F78","v":0},{"$f":"+'C'!G78","v":0},{"$f":"+'C'!H78","v":0},{"$f":"+'C'!I78","v":0},{"$f":"+'C'!J78","v":0},{"$f":"+'C'!K78","v":0},{"$f":"+'C'!L78","v":0},{"$f":"+'C'!M78","v":0},{"$f":"+'C'!N78","v":0},{"$f":"+'C'!O78","v":0},{"$f":"+'C'!P78","v":0}]
[null,"Altres Serveis",null,{"$f":"+'C'!E19","v":0},{"$f":"+'C'!F19","v":0},{"$f":"+'C'!G19","v":0},{"$f":"+'C'!H19","v":0},{"$f":"+'C'!I19","v":0},{"$f":"+'C'!J19","v":0},{"$f":"+'C'!K19","v":0},{"$f":"+'C'!L19","v":0},{"$f":"+'C'!M19","v":0},{"$f":"+'C'!N19","v":0},{"$f":"+'C'!O19","v":0},{"$f":"+'C'!P19","v":0},{"$f":"+'C'!E34","v":0},{"$f":"+'C'!F34","v":0},{"$f":"+'C'!G34","v":0},{"$f":"+'C'!H34","v":0},{"$f":"+'C'!I34","v":0},{"$f":"+'C'!J34","v":0},{"$f":"+'C'!K34","v":0},{"$f":"+'C'!L34","v":0},{"$f":"+'C'!M34","v":0},{"$f":"+'C'!N34","v":0},{"$f":"+'C'!O34","v":0},{"$f":"+'C'!P34","v":0},{"$f":"+'C'!E49","v":0},{"$f":"+'C'!F49","v":0},{"$f":"+'C'!G49","v":0},{"$f":"+'C'!H49","v":0},{"$f":"+'C'!I49","v":0},{"$f":"+'C'!J49","v":0},{"$f":"+'C'!K49","v":0},{"$f":"+'C'!L49","v":0},{"$f":"+'C'!M49","v":0},{"$f":"+'C'!N49","v":0},{"$f":"+'C'!O49","v":0},{"$f":"+'C'!P49","v":0},{"$f":"+'C'!E64","v":0},{"$f":"+'C'!F64","v":0},{"$f":"+'C'!G64","v":0},{"$f":"+'C'!H64","v":0},{"$f":"+'C'!I64","v":0},{"$f":"+'C'!J64","v":0},{"$f":"+'C'!K64","v":0},{"$f":"+'C'!L64","v":0},{"$f":"+'C'!M64","v":0},{"$f":"+'C'!N64","v":0},{"$f":"+'C'!O64","v":0},{"$f":"+'C'!P64","v":0},{"$f":"+'C'!E79","v":0},{"$f":"+'C'!F79","v":0},{"$f":"+'C'!G79","v":0},{"$f":"+'C'!H79","v":0},{"$f":"+'C'!I79","v":0},{"$f":"+'C'!J79","v":0},{"$f":"+'C'!K79","v":0},{"$f":"+'C'!L79","v":0},{"$f":"+'C'!M79","v":0},{"$f":"+'C'!N79","v":0},{"$f":"+'C'!O79","v":0},{"$f":"+'C'!P79","v":0}]
[null,"TOTAL SERVEIS EXTERIORS",null,{"$f":"SUM(D7:D16)","v":0},{"$f":"SUM(E7:E16)","v":0},{"$f":"SUM(F7:F16)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(P7:P16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total Treballadors",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D19,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ19,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+D50+D59+D68+D77+D86+D95+D104+D113+D122+D131+D141+D150+D159+D168+D177+D186+D195+D204+D213+D222","v":0},{"$f":"+E50+E59+E68+E77+E86+E95+E104+E113+E122+E131+E141+E150+E159+E168+E177+E186+E195+E204+E213+E222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salari Brut",null,{"$f":"+D51+D60+D69+D78+D87+D96+D105+D114+D123+D132+D142+D151+D160+D169+D178+D187+D196+D205+D214+D223","v":0},{"$f":"+E51+E60+E69+E78+E87+E96+E105+E114+E123+E132+E142+E151+E160+E169+E178+E187+E196+E205+E214+E223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salari Net",null,{"$f":"+D52+D61+D70+D79+D88+D97+D106+D115+D124+D133+D143+D152+D161+D170+D179+D188+D197+D206+D215+D224","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+D53+D62+D71+D80+D89+D98+D107+D116+D125+D134+D144+D153+D162+D171+D180+D189+D198+D207+D216+D225","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SSE",null,{"$f":"+D54+D63+D72+D81+D90+D99+D108+D117+D126+D135+D145+D154+D163+D172+D181+D190+D199+D208+D217+D226","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AM54+AM63+AM72+AM81+AM90+AM99+AM108+AM117+AM126+AM135+AM145+AM154+AM163+AM172+AM181+AM190+AM199+AM208+AM217+AM226","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D22:D24)+D20","v":0},{"$f":"SUM(E22:E24)+E20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+MONTH(D27)","v":1},{"$f":"+MONTH(E27)","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12]
[null,"Total Treballadors",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D27,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ27,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Pagament IRPF",null,0,{"$f":"IF(OR(E26=1,E26=4,E26=7,E26=10),+D23,0)","v":0},{"$f":"IF(OR(F26=1,F26=4,F26=7,F26=10),+D23+E23,0)","v":0},{"$f":"+IF(OR(G26=1,G26=4,G26=7,G26=10),+D23+E23+F23,0)","v":0},{"$f":"+IF(OR(H26=1,H26=4,H26=7,H26=10),+E23+F23+G23,0)","v":0},{"$f":"+IF(OR(I26=1,I26=4,I26=7,I26=10),+F23+G23+H23,0)","v":0},{"$f":"+IF(OR(J26=1,J26=4,J26=7,J26=10),+G23+H23+I23,0)","v":0},{"$f":"+IF(OR(K26=1,K26=4,K26=7,K26=10),+H23+I23+J23,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total Lloguers",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D30,1)","v":"2025-02-01"},{"$f":"EDATE(E30,1)","v":"2025-03-01"},{"$f":"EDATE(F30,1)","v":"2025-04-01"},{"$f":"EDATE(G30,1)","v":"2025-05-01"},{"$f":"EDATE(H30,1)","v":"2025-06-01"},{"$f":"EDATE(I30,1)","v":"2025-07-01"},{"$f":"EDATE(J30,1)","v":"2025-08-01"},{"$f":"EDATE(K30,1)","v":"2025-09-01"},{"$f":"EDATE(L30,1)","v":"2025-10-01"},{"$f":"EDATE(M30,1)","v":"2025-11-01"},{"$f":"EDATE(N30,1)","v":"2025-12-01"},{"$f":"EDATE(O30,1)","v":"2026-01-01"},{"$f":"EDATE(P30,1)","v":"2026-02-01"},{"$f":"EDATE(Q30,1)","v":"2026-03-01"},{"$f":"EDATE(R30,1)","v":"2026-04-01"},{"$f":"EDATE(S30,1)","v":"2026-05-01"},{"$f":"EDATE(T30,1)","v":"2026-06-01"},{"$f":"EDATE(U30,1)","v":"2026-07-01"},{"$f":"EDATE(V30,1)","v":"2026-08-01"},{"$f":"EDATE(W30,1)","v":"2026-09-01"},{"$f":"EDATE(X30,1)","v":"2026-10-01"},{"$f":"EDATE(Y30,1)","v":"2026-11-01"},{"$f":"EDATE(Z30,1)","v":"2026-12-01"},{"$f":"EDATE(AA30,1)","v":"2027-01-01"},{"$f":"EDATE(AB30,1)","v":"2027-02-01"},{"$f":"EDATE(AC30,1)","v":"2027-03-01"},{"$f":"EDATE(AD30,1)","v":"2027-04-01"},{"$f":"EDATE(AE30,1)","v":"2027-05-01"},{"$f":"EDATE(AF30,1)","v":"2027-06-01"},{"$f":"EDATE(AG30,1)","v":"2027-07-01"},{"$f":"EDATE(AH30,1)","v":"2027-08-01"},{"$f":"EDATE(AI30,1)","v":"2027-09-01"},{"$f":"EDATE(AJ30,1)","v":"2027-10-01"},{"$f":"EDATE(AK30,1)","v":"2027-11-01"},{"$f":"EDATE(AL30,1)","v":"2027-12-01"},{"$f":"EDATE(AM30,1)","v":"2028-01-01"},{"$f":"EDATE(AN30,1)","v":"2028-02-01"},{"$f":"EDATE(AO30,1)","v":"2028-03-01"},{"$f":"EDATE(AP30,1)","v":"2028-04-01"},{"$f":"EDATE(AQ30,1)","v":"2028-05-01"},{"$f":"EDATE(AR30,1)","v":"2028-06-01"},{"$f":"EDATE(AS30,1)","v":"2028-07-01"},{"$f":"EDATE(AT30,1)","v":"2028-08-01"},{"$f":"EDATE(AU30,1)","v":"2028-09-01"},{"$f":"EDATE(AV30,1)","v":"2028-10-01"},{"$f":"EDATE(AW30,1)","v":"2028-11-01"},{"$f":"EDATE(AX30,1)","v":"2028-12-01"},{"$f":"EDATE(AY30,1)","v":"2029-01-01"},{"$f":"EDATE(AZ30,1)","v":"2029-02-01"},{"$f":"EDATE(BA30,1)","v":"2029-03-01"},{"$f":"EDATE(BB30,1)","v":"2029-04-01"},{"$f":"EDATE(BC30,1)","v":"2029-05-01"},{"$f":"EDATE(BD30,1)","v":"2029-06-01"},{"$f":"EDATE(BE30,1)","v":"2029-07-01"},{"$f":"EDATE(BF30,1)","v":"2029-08-01"},{"$f":"EDATE(BG30,1)","v":"2029-09-01"},{"$f":"EDATE(BH30,1)","v":"2029-10-01"},{"$f":"EDATE(BI30,1)","v":"2029-11-01"},{"$f":"EDATE(BJ30,1)","v":"2029-12-01"}]
[null,"Generat",null,{"$f":"+IVA!C27","v":0},{"$f":"+IVA!D27","v":0},{"$f":"+IVA!E27","v":0},{"$f":"+IVA!F27","v":0},{"$f":"+IVA!G27","v":0},{"$f":"+IVA!H27","v":0},{"$f":"+IVA!I27","v":0},{"$f":"+IVA!J27","v":0},{"$f":"+IVA!K27","v":0},{"$f":"+IVA!L27","v":0},{"$f":"+IVA!M27","v":0},{"$f":"+IVA!N27","v":0},{"$f":"+IVA!O27","v":0},{"$f":"+IVA!P27","v":0},{"$f":"+IVA!Q27","v":0},{"$f":"+IVA!R27","v":0},{"$f":"+IVA!S27","v":0},{"$f":"+IVA!T27","v":0},{"$f":"+IVA!U27","v":0},{"$f":"+IVA!V27","v":0},{"$f":"+IVA!W27","v":0},{"$f":"+IVA!X27","v":0},{"$f":"+IVA!Y27","v":0},{"$f":"+IVA!Z27","v":0},{"$f":"+IVA!AA27","v":0},{"$f":"+IVA!AB27","v":0},{"$f":"+IVA!AC27","v":0},{"$f":"+IVA!AD27","v":0},{"$f":"+IVA!AE27","v":0},{"$f":"+IVA!AF27","v":0},{"$f":"+IVA!AG27","v":0},{"$f":"+IVA!AH27","v":0},{"$f":"+IVA!AI27","v":0},{"$f":"+IVA!AJ27","v":0},{"$f":"+IVA!AK27","v":0},{"$f":"+IVA!AL27","v":0},{"$f":"+IVA!AM27","v":0},{"$f":"+IVA!AN27","v":0},{"$f":"+IVA!AO27","v":0},{"$f":"+IVA!AP27","v":0},{"$f":"+IVA!AQ27","v":0},{"$f":"+IVA!AR27","v":0},{"$f":"+IVA!AS27","v":0},{"$f":"+IVA!AT27","v":0},{"$f":"+IVA!AU27","v":0},{"$f":"+IVA!AV27","v":0},{"$f":"+IVA!AW27","v":0},{"$f":"+IVA!AX27","v":0},{"$f":"+IVA!AY27","v":0},{"$f":"+IVA!AZ27","v":0},{"$f":"+IVA!BA27","v":0},{"$f":"+IVA!BB27","v":0},{"$f":"+IVA!BC27","v":0},{"$f":"+IVA!BD27","v":0},{"$f":"+IVA!BE27","v":0},{"$f":"+IVA!BF27","v":0},{"$f":"+IVA!BG27","v":0},{"$f":"+IVA!BH27","v":0},{"$f":"+IVA!BI27","v":0},{"$f":"+IVA!BJ27","v":0}]
[null,"Pagament",null,0,{"$f":"+IF(OR(E26=1,E26=4,E26=7,E26=10),+D31,0)","v":0},{"$f":"+IF(OR(F26=1,F26=4,F26=7,F26=10),+D31+E31,0)","v":0},{"$f":"+IF(OR(G26=1,G26=4,G26=7,G26=10),+D31+E31+F31,0)","v":0},0,0,{"$f":"+IF(OR(J26=1,J26=4,J26=7,J26=10),+G31+H31+I31,0)","v":0},{"$f":"+IF(OR(K26=1,K26=4,K26=7,K26=10),+H31+I31+J31,0)","v":0},{"$f":"+IF(OR(L26=1,L26=4,L26=7,L26=10),+I31+J31+K31,0)","v":0},{"$f":"+IF(OR(M26=1,M26=4,M26=7,M26=10),+J31+K31+L31,0)","v":0},0,{"$f":"+IF(OR(O26=1,O26=4,O26=7,O26=10),+L31+M31+N31,0)","v":0},{"$f":"+IF(OR(P26=1,P26=4,P26=7,P26=10),+M31+N31+O31,0)","v":0},{"$f":"+IF(OR(Q26=1,Q26=4,Q26=7,Q26=10),+N31+O31+P31,0)","v":0},0,{"$f":"+IF(OR(S26=1,S26=4,S26=7,S26=10),+P31+Q31+R31,0)","v":0},{"$f":"+IF(OR(T26=1,T26=4,T26=7,T26=10),+Q31+R31+S31,0)","v":0},{"$f":"+IF(OR(U26=1,U26=4,U26=7,U26=10),+R31+S31+T31,0)","v":0},0,{"$f":"+IF(OR(W26=1,W26=4,W26=7,W26=10),+T31+U31+V31,0)","v":0},{"$f":"+IF(OR(X26=1,X26=4,X26=7,X26=10),+U31+V31+W31,0)","v":0},{"$f":"+IF(OR(Y26=1,Y26=4,Y26=7,Y26=10),+V31+W31+X31,0)","v":0},0,{"$f":"+IF(OR(AA26=1,AA26=4,AA26=7,AA26=10),+X31+Y31+Z31,0)","v":0},{"$f":"+IF(OR(AB26=1,AB26=4,AB26=7,AB26=10),+Y31+Z31+AA31,0)","v":0},{"$f":"+IF(OR(AC26=1,AC26=4,AC26=7,AC26=10),+Z31+AA31+AB31,0)","v":0},0,{"$f":"+IF(OR(AE26=1,AE26=4,AE26=7,AE26=10),+AB31+AC31+AD31,0)","v":0},{"$f":"+IF(OR(AF26=1,AF26=4,AF26=7,AF26=10),+AC31+AD31+AE31,0)","v":0},{"$f":"+IF(OR(AG26=1,AG26=4,AG26=7,AG26=10),+AD31+AE31+AF31,0)","v":0},0,{"$f":"+IF(OR(AI26=1,AI26=4,AI26=7,AI26=10),+AF31+AG31+AH31,0)","v":0},{"$f":"+IF(OR(AJ26=1,AJ26=4,AJ26=7,AJ26=10),+AG31+AH31+AI31,0)","v":0},{"$f":"+IF(OR(AK26=1,AK26=4,AK26=7,AK26=10),+AH31+AI31+AJ31,0)","v":0},0,{"$f":"+IF(OR(AM26=1,AM26=4,AM26=7,AM26=10),+AJ31+AK31+AL31,0)","v":0},{"$f":"+IF(OR(AN26=1,AN26=4,AN26=7,AN26=10),+AK31+AL31+AM31,0)","v":0},{"$f":"+IF(OR(AO26=1,AO26=4,AO26=7,AO26=10),+AL31+AM31+AN31,0)","v":0},0,{"$f":"+IF(OR(AQ26=1,AQ26=4,AQ26=7,AQ26=10),+AN31+AO31+AP31,0)","v":0},{"$f":"+IF(OR(AR26=1,AR26=4,AR26=7,AR26=10),+AO31+AP31+AQ31,0)","v":0},{"$f":"+IF(OR(AS26=1,AS26=4,AS26=7,AS26=10),+AP31+AQ31+AR31,0)","v":0},0,{"$f":"+IF(OR(AU26=1,AU26=4,AU26=7,AU26=10),+AR31+AS31+AT31,0)","v":0},{"$f":"+IF(OR(AV26=1,AV26=4,AV26=7,AV26=10),+AS31+AT31+AU31,0)","v":0},{"$f":"+IF(OR(AW26=1,AW26=4,AW26=7,AW26=10),+AT31+AU31+AV31,0)","v":0},0,{"$f":"+IF(OR(AY26=1,AY26=4,AY26=7,AY26=10),+AV31+AW31+AX31,0)","v":0},{"$f":"+IF(OR(AZ26=1,AZ26=4,AZ26=7,AZ26=10),+AW31+AX31+AY31,0)","v":0},{"$f":"+IF(OR(BA26=1,BA26=4,BA26=7,BA26=10),+AX31+AY31+AZ31,0)","v":0},0,{"$f":"+IF(OR(BC26=1,BC26=4,BC26=7,BC26=10),+AZ31+BA31+BB31,0)","v":0},{"$f":"+IF(OR(BD26=1,BD26=4,BD26=7,BD26=10),+BA31+BB31+BC31,0)","v":0},{"$f":"+IF(OR(BE26=1,BE26=4,BE26=7,BE26=10),+BB31+BC31+BD31,0)","v":0},0,{"$f":"+IF(OR(BG26=1,BG26=4,BG26=7,BG26=10),+BD31+BE31+BF31,0)","v":0},{"$f":"+IF(OR(BH26=1,BH26=4,BH26=7,BH26=10),+BE31+BF31+BG31,0)","v":0},{"$f":"+IF(OR(BI26=1,BI26=4,BI26=7,BI26=10),+BF31+BG31+BH31,0)","v":0},0,{"$f":"+IF(OR(BK26=1,BK26=4,BK26=7,BK26=10),+BH31+BI31+BJ31,0)","v":0}]
[null,"Saldo",null,{"$f":"+D31-D32","v":0},{"$f":"+D33+E31-E32","v":0},{"$f":"+E33+F31-F32","v":0},0,0,0,0,{"$f":"+J33+K31-K32","v":0},{"$f":"+K33+L31-L32","v":0},{"$f":"+L33+M31-M32","v":0},{"$f":"+M33+N31-N32","v":0},0,{"$f":"+O33+P31-P32","v":0},{"$f":"+P33+Q31-Q32","v":0},{"$f":"+Q33+R31-R32","v":0},{"$f":"+R33+S31-S32","v":0},0,{"$f":"+T33+U31-U32","v":0},{"$f":"+U33+V31-V32","v":0},{"$f":"+V33+W31-W32","v":0},{"$f":"+W33+X31-X32","v":0},0,{"$f":"+Y33+Z31-Z32","v":0},{"$f":"+Z33+AA31-AA32","v":0},{"$f":"+AA33+AB31-AB32","v":0},{"$f":"+AB33+AC31-AC32","v":0},0,{"$f":"+AD33+AE31-AE32","v":0},{"$f":"+AE33+AF31-AF32","v":0},{"$f":"+AF33+AG31-AG32","v":0},{"$f":"+AG33+AH31-AH32","v":0},0,{"$f":"+AI33+AJ31-AJ32","v":0},{"$f":"+AJ33+AK31-AK32","v":0},{"$f":"+AK33+AL31-AL32","v":0},{"$f":"+AL33+AM31-AM32","v":0},0,{"$f":"+AN33+AO31-AO32","v":0},{"$f":"+AO33+AP31-AP32","v":0},{"$f":"+AP33+AQ31-AQ32","v":0},{"$f":"+AQ33+AR31-AR32","v":0},0,{"$f":"+AS33+AT31-AT32","v":0},{"$f":"+AT33+AU31-AU32","v":0},{"$f":"+AU33+AV31-AV32","v":0},{"$f":"+AV33+AW31-AW32","v":0},0,{"$f":"+AX33+AY31-AY32","v":0},{"$f":"+AY33+AZ31-AZ32","v":0},{"$f":"+AZ33+BA31-BA32","v":0},{"$f":"+BA33+BB31-BB32","v":0},0,{"$f":"+BC33+BD31-BD32","v":0},{"$f":"+BD33+BE31-BE32","v":0},{"$f":"+BE33+BF31-BF32","v":0},{"$f":"+BF33+BG31-BG32","v":0},0,{"$f":"+BH33+BI31-BI32","v":0},{"$f":"+BI33+BJ31-BJ32","v":0},{"$f":"+BJ33+BK31-BK32","v":0}]
[]
[null,"Total Treballadors",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D35,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ35,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Saldo IRPF",null,{"$f":"+SUM($D$23:D23)-SUM($D$28:D28)","v":0},{"$f":"+SUM($D$23:E23)-SUM($D$28:E28)","v":0},{"$f":"+SUM($D$23:F23)-SUM($D$28:F28)","v":0},{"$f":"+SUM($D$23:G23)-SUM($D$28:G28)","v":0},{"$f":"+SUM($D$23:H23)-SUM($D$28:H28)","v":0},{"$f":"+SUM($D$23:I23)-SUM($D$28:I28)","v":0},{"$f":"+SUM($D$23:J23)-SUM($D$28:J28)","v":0},{"$f":"+SUM($D$23:K23)-SUM($D$28:K28)","v":0},{"$f":"+SUM($D$23:L23)-SUM($D$28:L28)","v":0},{"$f":"+SUM($D$23:M23)-SUM($D$28:M28)","v":0},{"$f":"+SUM($D$23:N23)-SUM($D$28:N28)","v":0},{"$f":"+SUM($D$23:O23)-SUM($D$28:O28)","v":0},{"$f":"+SUM($D$23:P23)-SUM($D$28:P28)","v":0},{"$f":"+SUM($D$23:Q23)-SUM($D$28:Q28)","v":0},{"$f":"+SUM($D$23:R23)-SUM($D$28:R28)","v":0},{"$f":"+SUM($D$23:S23)-SUM($D$28:S28)","v":0},{"$f":"+SUM($D$23:T23)-SUM($D$28:T28)","v":0},{"$f":"+SUM($D$23:U23)-SUM($D$28:U28)","v":0},{"$f":"+SUM($D$23:V23)-SUM($D$28:V28)","v":0},{"$f":"+SUM($D$23:W23)-SUM($D$28:W28)","v":0},{"$f":"+SUM($D$23:X23)-SUM($D$28:X28)","v":0},{"$f":"+SUM($D$23:Y23)-SUM($D$28:Y28)","v":0},{"$f":"+SUM($D$23:Z23)-SUM($D$28:Z28)","v":0},{"$f":"+SUM($D$23:AA23)-SUM($D$28:AA28)","v":0},{"$f":"+SUM($D$23:AB23)-SUM($D$28:AB28)","v":0},{"$f":"+SUM($D$23:AC23)-SUM($D$28:AC28)","v":0},{"$f":"+SUM($D$23:AD23)-SUM($D$28:AD28)","v":0},{"$f":"+SUM($D$23:AE23)-SUM($D$28:AE28)","v":0},{"$f":"+SUM($D$23:AF23)-SUM($D$28:AF28)","v":0},{"$f":"+SUM($D$23:AG23)-SUM($D$28:AG28)","v":0},{"$f":"+SUM($D$23:AH23)-SUM($D$28:AH28)","v":0},{"$f":"+SUM($D$23:AI23)-SUM($D$28:AI28)","v":0},{"$f":"+SUM($D$23:AJ23)-SUM($D$28:AJ28)","v":0},{"$f":"+SUM($D$23:AK23)-SUM($D$28:AK28)","v":0},{"$f":"+SUM($D$23:AL23)-SUM($D$28:AL28)","v":0},{"$f":"+SUM($D$23:AM23)-SUM($D$28:AM28)","v":0},{"$f":"+SUM($D$23:AN23)-SUM($D$28:AN28)","v":0},{"$f":"+SUM($D$23:AO23)-SUM($D$28:AO28)","v":0},{"$f":"+SUM($D$23:AP23)-SUM($D$28:AP28)","v":0},{"$f":"+SUM($D$23:AQ23)-SUM($D$28:AQ28)","v":0},{"$f":"+SUM($D$23:AR23)-SUM($D$28:AR28)","v":0},{"$f":"+SUM($D$23:AS23)-SUM($D$28:AS28)","v":0},{"$f":"+SUM($D$23:AT23)-SUM($D$28:AT28)","v":0},{"$f":"+SUM($D$23:AU23)-SUM($D$28:AU28)","v":0},{"$f":"+SUM($D$23:AV23)-SUM($D$28:AV28)","v":0},{"$f":"+SUM($D$23:AW23)-SUM($D$28:AW28)","v":0},{"$f":"+SUM($D$23:AX23)-SUM($D$28:AX28)","v":0},{"$f":"+SUM($D$23:AY23)-SUM($D$28:AY28)","v":0},{"$f":"+SUM($D$23:AZ23)-SUM($D$28:AZ28)","v":0},{"$f":"+SUM($D$23:BA23)-SUM($D$28:BA28)","v":0},{"$f":"+SUM($D$23:BB23)-SUM($D$28:BB28)","v":0},{"$f":"+SUM($D$23:BC23)-SUM($D$28:BC28)","v":0},{"$f":"+SUM($D$23:BD23)-SUM($D$28:BD28)","v":0},{"$f":"+SUM($D$23:BE23)-SUM($D$28:BE28)","v":0},{"$f":"+SUM($D$23:BF23)-SUM($D$28:BF28)","v":0},{"$f":"+SUM($D$23:BG23)-SUM($D$28:BG28)","v":0},{"$f":"+SUM($D$23:BH23)-SUM($D$28:BH28)","v":0},{"$f":"+SUM($D$23:BI23)-SUM($D$28:BI28)","v":0},{"$f":"+SUM($D$23:BJ23)-SUM($D$28:BJ28)","v":0},{"$f":"+SUM($D$23:BK23)-SUM($D$28:BK28)","v":0}]
[]
[null,"Total Treballadors",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D38,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ38,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,0,{"$f":"+D20","v":0},{"$f":"+E20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SSE",null,0,{"$f":"+D24","v":0},{"$f":"+E24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pagament",null,{"$f":"+D39+D40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ39+AJ40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total Treballadors",null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D43,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ43,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+D20","v":0},{"$f":"+D44+E20-E39","v":0},{"$f":"+E44+F20-F39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BH44+BI20-BI39","v":0},0,0]
[null,"SSE",null,{"$f":"+D24","v":0},{"$f":"+D45+E24-E40","v":0},{"$f":"+E45+F24-F40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Saldo",null,{"$f":"+D44+D45","v":0},{"$f":"+E44+E45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,{"$f":"+'C'!B86","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D49,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ49,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D49>='C'!$R86,D49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(E49>='C'!$R86,E49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(F49>='C'!$R86,F49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(G49>='C'!$R86,G49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(H49>='C'!$R86,H49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(I49>='C'!$R86,I49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(J49>='C'!$R86,J49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(K49>='C'!$R86,K49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(L49>='C'!$R86,L49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(M49>='C'!$R86,M49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(N49>='C'!$R86,N49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(O49>='C'!$R86,O49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(P49>='C'!$R86,P49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(Q49>='C'!$R86,Q49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(R49>='C'!$R86,R49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(S49>='C'!$R86,S49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(T49>='C'!$R86,T49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(U49>='C'!$R86,U49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(V49>='C'!$R86,V49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(W49>='C'!$R86,W49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(X49>='C'!$R86,X49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(Y49>='C'!$R86,Y49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(Z49>='C'!$R86,Z49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AA49>='C'!$R86,AA49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AB49>='C'!$R86,AB49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AC49>='C'!$R86,AC49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AD49>='C'!$R86,AD49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AE49>='C'!$R86,AE49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AF49>='C'!$R86,AF49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AG49>='C'!$R86,AG49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AH49>='C'!$R86,AH49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AI49>='C'!$R86,AI49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AJ49>='C'!$R86,AJ49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AK49>='C'!$R86,AK49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AL49>='C'!$R86,AL49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AM49>='C'!$R86,AM49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AN49>='C'!$R86,AN49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AO49>='C'!$R86,AO49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AP49>='C'!$R86,AP49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AQ49>='C'!$R86,AQ49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AR49>='C'!$R86,AR49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AS49>='C'!$R86,AS49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AT49>='C'!$R86,AT49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AU49>='C'!$R86,AU49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AV49>='C'!$R86,AV49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AW49>='C'!$R86,AW49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AX49>='C'!$R86,AX49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AY49>='C'!$R86,AY49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(AZ49>='C'!$R86,AZ49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BA49>='C'!$R86,BA49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BB49>='C'!$R86,BB49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BC49>='C'!$R86,BC49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BD49>='C'!$R86,BD49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BE49>='C'!$R86,BE49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BF49>='C'!$R86,BF49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BG49>='C'!$R86,BG49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BH49>='C'!$R86,BH49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BI49>='C'!$R86,BI49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BJ49>='C'!$R86,BJ49<'C'!$T86),'C'!$O86,0)","v":0},{"$f":"+IF(AND(BK49>='C'!$R86,BK49<'C'!$T86),'C'!$O86,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D49>='C'!$R86,D49<'C'!$T86),'C'!$G86,0)*D56","v":0},{"$f":"+IF(AND(E49>='C'!$R86,E49<'C'!$T86),'C'!$G86,0)*E56","v":0},{"$f":"+IF(AND(F49>='C'!$R86,F49<'C'!$T86),'C'!$G86,0)*F56","v":0},{"$f":"+IF(AND(G49>='C'!$R86,G49<'C'!$T86),'C'!$G86,0)*G56","v":0},{"$f":"+IF(AND(H49>='C'!$R86,H49<'C'!$T86),'C'!$G86,0)*H56","v":0},{"$f":"+IF(AND(I49>='C'!$R86,I49<'C'!$T86),'C'!$G86,0)*I56","v":0},{"$f":"+IF(AND(J49>='C'!$R86,J49<'C'!$T86),'C'!$G86,0)*J56","v":0},{"$f":"+IF(AND(K49>='C'!$R86,K49<'C'!$T86),'C'!$G86,0)*K56","v":0},{"$f":"+IF(AND(L49>='C'!$R86,L49<'C'!$T86),'C'!$G86,0)*L56","v":0},{"$f":"+IF(AND(M49>='C'!$R86,M49<'C'!$T86),'C'!$G86,0)*M56","v":0},{"$f":"+IF(AND(N49>='C'!$R86,N49<'C'!$T86),'C'!$G86,0)*N56","v":0},{"$f":"+IF(AND(O49>='C'!$R86,O49<'C'!$T86),'C'!$G86,0)*O56","v":0},{"$f":"+IF(AND(P49>='C'!$R86,P49<'C'!$T86),'C'!$G86,0)*P56","v":0},{"$f":"+IF(AND(Q49>='C'!$R86,Q49<'C'!$T86),'C'!$G86,0)*Q56","v":0},{"$f":"+IF(AND(R49>='C'!$R86,R49<'C'!$T86),'C'!$G86,0)*R56","v":0},{"$f":"+IF(AND(S49>='C'!$R86,S49<'C'!$T86),'C'!$G86,0)*S56","v":0},{"$f":"+IF(AND(T49>='C'!$R86,T49<'C'!$T86),'C'!$G86,0)*T56","v":0},{"$f":"+IF(AND(U49>='C'!$R86,U49<'C'!$T86),'C'!$G86,0)*U56","v":0},{"$f":"+IF(AND(V49>='C'!$R86,V49<'C'!$T86),'C'!$G86,0)*V56","v":0},{"$f":"+IF(AND(W49>='C'!$R86,W49<'C'!$T86),'C'!$G86,0)*W56","v":0},{"$f":"+IF(AND(X49>='C'!$R86,X49<'C'!$T86),'C'!$G86,0)*X56","v":0},{"$f":"+IF(AND(Y49>='C'!$R86,Y49<'C'!$T86),'C'!$G86,0)*Y56","v":0},{"$f":"+IF(AND(Z49>='C'!$R86,Z49<'C'!$T86),'C'!$G86,0)*Z56","v":0},{"$f":"+IF(AND(AA49>='C'!$R86,AA49<'C'!$T86),'C'!$G86,0)*AA56","v":0},{"$f":"+IF(AND(AB49>='C'!$R86,AB49<'C'!$T86),'C'!$G86,0)*AB56","v":0},{"$f":"+IF(AND(AC49>='C'!$R86,AC49<'C'!$T86),'C'!$G86,0)*AC56","v":0},{"$f":"+IF(AND(AD49>='C'!$R86,AD49<'C'!$T86),'C'!$G86,0)*AD56","v":0},{"$f":"+IF(AND(AE49>='C'!$R86,AE49<'C'!$T86),'C'!$G86,0)*AE56","v":0},{"$f":"+IF(AND(AF49>='C'!$R86,AF49<'C'!$T86),'C'!$G86,0)*AF56","v":0},{"$f":"+IF(AND(AG49>='C'!$R86,AG49<'C'!$T86),'C'!$G86,0)*AG56","v":0},{"$f":"+IF(AND(AH49>='C'!$R86,AH49<'C'!$T86),'C'!$G86,0)*AH56","v":0},{"$f":"+IF(AND(AI49>='C'!$R86,AI49<'C'!$T86),'C'!$G86,0)*AI56","v":0},{"$f":"+IF(AND(AJ49>='C'!$R86,AJ49<'C'!$T86),'C'!$G86,0)*AJ56","v":0},{"$f":"+IF(AND(AK49>='C'!$R86,AK49<'C'!$T86),'C'!$G86,0)*AK56","v":0},{"$f":"+IF(AND(AL49>='C'!$R86,AL49<'C'!$T86),'C'!$G86,0)*AL56","v":0},{"$f":"+IF(AND(AM49>='C'!$R86,AM49<'C'!$T86),'C'!$G86,0)*AM56","v":0},{"$f":"+IF(AND(AN49>='C'!$R86,AN49<'C'!$T86),'C'!$G86,0)*AN56","v":0},{"$f":"+IF(AND(AO49>='C'!$R86,AO49<'C'!$T86),'C'!$G86,0)*AO56","v":0},{"$f":"+IF(AND(AP49>='C'!$R86,AP49<'C'!$T86),'C'!$G86,0)*AP56","v":0},{"$f":"+IF(AND(AQ49>='C'!$R86,AQ49<'C'!$T86),'C'!$G86,0)*AQ56","v":0},{"$f":"+IF(AND(AR49>='C'!$R86,AR49<'C'!$T86),'C'!$G86,0)*AR56","v":0},{"$f":"+IF(AND(AS49>='C'!$R86,AS49<'C'!$T86),'C'!$G86,0)*AS56","v":0},{"$f":"+IF(AND(AT49>='C'!$R86,AT49<'C'!$T86),'C'!$G86,0)*AT56","v":0},{"$f":"+IF(AND(AU49>='C'!$R86,AU49<'C'!$T86),'C'!$G86,0)*AU56","v":0},{"$f":"+IF(AND(AV49>='C'!$R86,AV49<'C'!$T86),'C'!$G86,0)*AV56","v":0},{"$f":"+IF(AND(AW49>='C'!$R86,AW49<'C'!$T86),'C'!$G86,0)*AW56","v":0},{"$f":"+IF(AND(AX49>='C'!$R86,AX49<'C'!$T86),'C'!$G86,0)*AX56","v":0},{"$f":"+IF(AND(AY49>='C'!$R86,AY49<'C'!$T86),'C'!$G86,0)*AY56","v":0},{"$f":"+IF(AND(AZ49>='C'!$R86,AZ49<'C'!$T86),'C'!$G86,0)*AZ56","v":0},{"$f":"+IF(AND(BA49>='C'!$R86,BA49<'C'!$T86),'C'!$G86,0)*BA56","v":0},{"$f":"+IF(AND(BB49>='C'!$R86,BB49<'C'!$T86),'C'!$G86,0)*BB56","v":0},{"$f":"+IF(AND(BC49>='C'!$R86,BC49<'C'!$T86),'C'!$G86,0)*BC56","v":0},{"$f":"+IF(AND(BD49>='C'!$R86,BD49<'C'!$T86),'C'!$G86,0)*BD56","v":0},{"$f":"+IF(AND(BE49>='C'!$R86,BE49<'C'!$T86),'C'!$G86,0)*BE56","v":0},{"$f":"+IF(AND(BF49>='C'!$R86,BF49<'C'!$T86),'C'!$G86,0)*BF56","v":0},{"$f":"+IF(AND(BG49>='C'!$R86,BG49<'C'!$T86),'C'!$G86,0)*BG56","v":0},{"$f":"+IF(AND(BH49>='C'!$R86,BH49<'C'!$T86),'C'!$G86,0)*BH56","v":0},{"$f":"+IF(AND(BI49>='C'!$R86,BI49<'C'!$T86),'C'!$G86,0)*BI56","v":0},{"$f":"+IF(AND(BJ49>='C'!$R86,BJ49<'C'!$T86),'C'!$G86,0)*BJ56","v":0},{"$f":"+IF(AND(BK49>='C'!$R86,BK49<'C'!$T86),'C'!$G86,0)*BK56","v":0}]
[null,"Salari Net",null,{"$f":"+D51-D53-D50","v":0},{"$f":"+E51-E53-E50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D49>='C'!$R86,D49<'C'!$T86),'C'!$J86,0)*D56","v":0},{"$f":"+IF(AND(E49>='C'!$R86,E49<'C'!$T86),'C'!$J86,0)*E56","v":0},{"$f":"+IF(AND(F49>='C'!$R86,F49<'C'!$T86),'C'!$J86,0)*F56","v":0},{"$f":"+IF(AND(G49>='C'!$R86,G49<'C'!$T86),'C'!$J86,0)*G56","v":0},{"$f":"+IF(AND(H49>='C'!$R86,H49<'C'!$T86),'C'!$J86,0)*H56","v":0},{"$f":"+IF(AND(I49>='C'!$R86,I49<'C'!$T86),'C'!$J86,0)*I56","v":0},{"$f":"+IF(AND(J49>='C'!$R86,J49<'C'!$T86),'C'!$J86,0)*J56","v":0},{"$f":"+IF(AND(K49>='C'!$R86,K49<'C'!$T86),'C'!$J86,0)*K56","v":0},{"$f":"+IF(AND(L49>='C'!$R86,L49<'C'!$T86),'C'!$J86,0)*L56","v":0},{"$f":"+IF(AND(M49>='C'!$R86,M49<'C'!$T86),'C'!$J86,0)*M56","v":0},{"$f":"+IF(AND(N49>='C'!$R86,N49<'C'!$T86),'C'!$J86,0)*N56","v":0},{"$f":"+IF(AND(O49>='C'!$R86,O49<'C'!$T86),'C'!$J86,0)*O56","v":0},{"$f":"+IF(AND(P49>='C'!$R86,P49<'C'!$T86),'C'!$J86,0)*P56","v":0},{"$f":"+IF(AND(Q49>='C'!$R86,Q49<'C'!$T86),'C'!$J86,0)*Q56","v":0},{"$f":"+IF(AND(R49>='C'!$R86,R49<'C'!$T86),'C'!$J86,0)*R56","v":0},{"$f":"+IF(AND(S49>='C'!$R86,S49<'C'!$T86),'C'!$J86,0)*S56","v":0},{"$f":"+IF(AND(T49>='C'!$R86,T49<'C'!$T86),'C'!$J86,0)*T56","v":0},{"$f":"+IF(AND(U49>='C'!$R86,U49<'C'!$T86),'C'!$J86,0)*U56","v":0},{"$f":"+IF(AND(V49>='C'!$R86,V49<'C'!$T86),'C'!$J86,0)*V56","v":0},{"$f":"+IF(AND(W49>='C'!$R86,W49<'C'!$T86),'C'!$J86,0)*W56","v":0},{"$f":"+IF(AND(X49>='C'!$R86,X49<'C'!$T86),'C'!$J86,0)*X56","v":0},{"$f":"+IF(AND(Y49>='C'!$R86,Y49<'C'!$T86),'C'!$J86,0)*Y56","v":0},{"$f":"+IF(AND(Z49>='C'!$R86,Z49<'C'!$T86),'C'!$J86,0)*Z56","v":0},{"$f":"+IF(AND(AA49>='C'!$R86,AA49<'C'!$T86),'C'!$J86,0)*AA56","v":0},{"$f":"+IF(AND(AB49>='C'!$R86,AB49<'C'!$T86),'C'!$J86,0)*AB56","v":0},{"$f":"+IF(AND(AC49>='C'!$R86,AC49<'C'!$T86),'C'!$J86,0)*AC56","v":0},{"$f":"+IF(AND(AD49>='C'!$R86,AD49<'C'!$T86),'C'!$J86,0)*AD56","v":0},{"$f":"+IF(AND(AE49>='C'!$R86,AE49<'C'!$T86),'C'!$J86,0)*AE56","v":0},{"$f":"+IF(AND(AF49>='C'!$R86,AF49<'C'!$T86),'C'!$J86,0)*AF56","v":0},{"$f":"+IF(AND(AG49>='C'!$R86,AG49<'C'!$T86),'C'!$J86,0)*AG56","v":0},{"$f":"+IF(AND(AH49>='C'!$R86,AH49<'C'!$T86),'C'!$J86,0)*AH56","v":0},{"$f":"+IF(AND(AI49>='C'!$R86,AI49<'C'!$T86),'C'!$J86,0)*AI56","v":0},{"$f":"+IF(AND(AJ49>='C'!$R86,AJ49<'C'!$T86),'C'!$J86,0)*AJ56","v":0},{"$f":"+IF(AND(AK49>='C'!$R86,AK49<'C'!$T86),'C'!$J86,0)*AK56","v":0},{"$f":"+IF(AND(AL49>='C'!$R86,AL49<'C'!$T86),'C'!$J86,0)*AL56","v":0},{"$f":"+IF(AND(AM49>='C'!$R86,AM49<'C'!$T86),'C'!$J86,0)*AM56","v":0},{"$f":"+IF(AND(AN49>='C'!$R86,AN49<'C'!$T86),'C'!$J86,0)*AN56","v":0},{"$f":"+IF(AND(AO49>='C'!$R86,AO49<'C'!$T86),'C'!$J86,0)*AO56","v":0},{"$f":"+IF(AND(AP49>='C'!$R86,AP49<'C'!$T86),'C'!$J86,0)*AP56","v":0},{"$f":"+IF(AND(AQ49>='C'!$R86,AQ49<'C'!$T86),'C'!$J86,0)*AQ56","v":0},{"$f":"+IF(AND(AR49>='C'!$R86,AR49<'C'!$T86),'C'!$J86,0)*AR56","v":0},{"$f":"+IF(AND(AS49>='C'!$R86,AS49<'C'!$T86),'C'!$J86,0)*AS56","v":0},{"$f":"+IF(AND(AT49>='C'!$R86,AT49<'C'!$T86),'C'!$J86,0)*AT56","v":0},{"$f":"+IF(AND(AU49>='C'!$R86,AU49<'C'!$T86),'C'!$J86,0)*AU56","v":0},{"$f":"+IF(AND(AV49>='C'!$R86,AV49<'C'!$T86),'C'!$J86,0)*AV56","v":0},{"$f":"+IF(AND(AW49>='C'!$R86,AW49<'C'!$T86),'C'!$J86,0)*AW56","v":0},{"$f":"+IF(AND(AX49>='C'!$R86,AX49<'C'!$T86),'C'!$J86,0)*AX56","v":0},{"$f":"+IF(AND(AY49>='C'!$R86,AY49<'C'!$T86),'C'!$J86,0)*AY56","v":0},{"$f":"+IF(AND(AZ49>='C'!$R86,AZ49<'C'!$T86),'C'!$J86,0)*AZ56","v":0},{"$f":"+IF(AND(BA49>='C'!$R86,BA49<'C'!$T86),'C'!$J86,0)*BA56","v":0},{"$f":"+IF(AND(BB49>='C'!$R86,BB49<'C'!$T86),'C'!$J86,0)*BB56","v":0},{"$f":"+IF(AND(BC49>='C'!$R86,BC49<'C'!$T86),'C'!$J86,0)*BC56","v":0},{"$f":"+IF(AND(BD49>='C'!$R86,BD49<'C'!$T86),'C'!$J86,0)*BD56","v":0},{"$f":"+IF(AND(BE49>='C'!$R86,BE49<'C'!$T86),'C'!$J86,0)*BE56","v":0},{"$f":"+IF(AND(BF49>='C'!$R86,BF49<'C'!$T86),'C'!$J86,0)*BF56","v":0},{"$f":"+IF(AND(BG49>='C'!$R86,BG49<'C'!$T86),'C'!$J86,0)*BG56","v":0},{"$f":"+IF(AND(BH49>='C'!$R86,BH49<'C'!$T86),'C'!$J86,0)*BH56","v":0},{"$f":"+IF(AND(BI49>='C'!$R86,BI49<'C'!$T86),'C'!$J86,0)*BI56","v":0},{"$f":"+IF(AND(BJ49>='C'!$R86,BJ49<'C'!$T86),'C'!$J86,0)*BJ56","v":0},{"$f":"+IF(AND(BK49>='C'!$R86,BK49<'C'!$T86),'C'!$J86,0)*BK56","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D49>='C'!$R86,D49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(E49>='C'!$R86,E49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(F49>='C'!$R86,F49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(G49>='C'!$R86,G49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(H49>='C'!$R86,H49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(I49>='C'!$R86,I49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(J49>='C'!$R86,J49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(K49>='C'!$R86,K49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(L49>='C'!$R86,L49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(M49>='C'!$R86,M49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(N49>='C'!$R86,N49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(O49>='C'!$R86,O49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(P49>='C'!$R86,P49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(Q49>='C'!$R86,Q49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(R49>='C'!$R86,R49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(S49>='C'!$R86,S49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(T49>='C'!$R86,T49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(U49>='C'!$R86,U49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(V49>='C'!$R86,V49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(W49>='C'!$R86,W49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(X49>='C'!$R86,X49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(Y49>='C'!$R86,Y49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(Z49>='C'!$R86,Z49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AA49>='C'!$R86,AA49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AB49>='C'!$R86,AB49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AC49>='C'!$R86,AC49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AD49>='C'!$R86,AD49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AE49>='C'!$R86,AE49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AF49>='C'!$R86,AF49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AG49>='C'!$R86,AG49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AH49>='C'!$R86,AH49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AI49>='C'!$R86,AI49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AJ49>='C'!$R86,AJ49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AK49>='C'!$R86,AK49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AL49>='C'!$R86,AL49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AM49>='C'!$R86,AM49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AN49>='C'!$R86,AN49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AO49>='C'!$R86,AO49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AP49>='C'!$R86,AP49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AQ49>='C'!$R86,AQ49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AR49>='C'!$R86,AR49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AS49>='C'!$R86,AS49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AT49>='C'!$R86,AT49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AU49>='C'!$R86,AU49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AV49>='C'!$R86,AV49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AW49>='C'!$R86,AW49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AX49>='C'!$R86,AX49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AY49>='C'!$R86,AY49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(AZ49>='C'!$R86,AZ49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BA49>='C'!$R86,BA49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BB49>='C'!$R86,BB49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BC49>='C'!$R86,BC49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BD49>='C'!$R86,BD49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BE49>='C'!$R86,BE49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BF49>='C'!$R86,BF49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BG49>='C'!$R86,BG49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BH49>='C'!$R86,BH49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BI49>='C'!$R86,BI49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BJ49>='C'!$R86,BJ49<'C'!$T86),'C'!$M86,0)","v":0},{"$f":"+IF(AND(BK49>='C'!$R86,BK49<'C'!$T86),'C'!$M86,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D52:D54)","v":0},0,0,0,0,0,{"$f":"SUM(J52:J54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AP52:AP54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(D49=NT!$C$31,D49=NT!$C$37,D49=NT!$C$43,D49=NT!$C$49,D49=NT!$C$55,D49=NT!$C$61,D49=NT!$C$67,D49=NT!$C$73,D49=NT!$C$79,D49=NT!$C$85,D49=NT!$C$91,D49=NT!$C$97,D49=NT!$C$103,D49=NT!$C$109,D49=NT!$C$115,D49=NT!$C$121,D49=NT!$C$127,D49=NT!$C$133,D49=NT!$C$139,D49=NT!$C$145,D49=NT!$C$151,D49=NT!$C$157,D49=NT!$C$163,D49=NT!$C$169,D49=NT!$C$175,D49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(E49=NT!$C$31,E49=NT!$C$37,E49=NT!$C$43,E49=NT!$C$49,E49=NT!$C$55,E49=NT!$C$61,E49=NT!$C$67,E49=NT!$C$73,E49=NT!$C$79,E49=NT!$C$85,E49=NT!$C$91,E49=NT!$C$97,E49=NT!$C$103,E49=NT!$C$109,E49=NT!$C$115,E49=NT!$C$121,E49=NT!$C$127,E49=NT!$C$133,E49=NT!$C$139,E49=NT!$C$145,E49=NT!$C$151,E49=NT!$C$157,E49=NT!$C$163,E49=NT!$C$169,E49=NT!$C$175,E49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(F49=NT!$C$31,F49=NT!$C$37,F49=NT!$C$43,F49=NT!$C$49,F49=NT!$C$55,F49=NT!$C$61,F49=NT!$C$67,F49=NT!$C$73,F49=NT!$C$79,F49=NT!$C$85,F49=NT!$C$91,F49=NT!$C$97,F49=NT!$C$103,F49=NT!$C$109,F49=NT!$C$115,F49=NT!$C$121,F49=NT!$C$127,F49=NT!$C$133,F49=NT!$C$139,F49=NT!$C$145,F49=NT!$C$151,F49=NT!$C$157,F49=NT!$C$163,F49=NT!$C$169,F49=NT!$C$175,F49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(G49=NT!$C$31,G49=NT!$C$37,G49=NT!$C$43,G49=NT!$C$49,G49=NT!$C$55,G49=NT!$C$61,G49=NT!$C$67,G49=NT!$C$73,G49=NT!$C$79,G49=NT!$C$85,G49=NT!$C$91,G49=NT!$C$97,G49=NT!$C$103,G49=NT!$C$109,G49=NT!$C$115,G49=NT!$C$121,G49=NT!$C$127,G49=NT!$C$133,G49=NT!$C$139,G49=NT!$C$145,G49=NT!$C$151,G49=NT!$C$157,G49=NT!$C$163,G49=NT!$C$169,G49=NT!$C$175,G49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(H49=NT!$C$31,H49=NT!$C$37,H49=NT!$C$43,H49=NT!$C$49,H49=NT!$C$55,H49=NT!$C$61,H49=NT!$C$67,H49=NT!$C$73,H49=NT!$C$79,H49=NT!$C$85,H49=NT!$C$91,H49=NT!$C$97,H49=NT!$C$103,H49=NT!$C$109,H49=NT!$C$115,H49=NT!$C$121,H49=NT!$C$127,H49=NT!$C$133,H49=NT!$C$139,H49=NT!$C$145,H49=NT!$C$151,H49=NT!$C$157,H49=NT!$C$163,H49=NT!$C$169,H49=NT!$C$175,H49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(I49=NT!$C$31,I49=NT!$C$37,I49=NT!$C$43,I49=NT!$C$49,I49=NT!$C$55,I49=NT!$C$61,I49=NT!$C$67,I49=NT!$C$73,I49=NT!$C$79,I49=NT!$C$85,I49=NT!$C$91,I49=NT!$C$97,I49=NT!$C$103,I49=NT!$C$109,I49=NT!$C$115,I49=NT!$C$121,I49=NT!$C$127,I49=NT!$C$133,I49=NT!$C$139,I49=NT!$C$145,I49=NT!$C$151,I49=NT!$C$157,I49=NT!$C$163,I49=NT!$C$169,I49=NT!$C$175,I49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(J49=NT!$C$31,J49=NT!$C$37,J49=NT!$C$43,J49=NT!$C$49,J49=NT!$C$55,J49=NT!$C$61,J49=NT!$C$67,J49=NT!$C$73,J49=NT!$C$79,J49=NT!$C$85,J49=NT!$C$91,J49=NT!$C$97,J49=NT!$C$103,J49=NT!$C$109,J49=NT!$C$115,J49=NT!$C$121,J49=NT!$C$127,J49=NT!$C$133,J49=NT!$C$139,J49=NT!$C$145,J49=NT!$C$151,J49=NT!$C$157,J49=NT!$C$163,J49=NT!$C$169,J49=NT!$C$175,J49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(K49=NT!$C$31,K49=NT!$C$37,K49=NT!$C$43,K49=NT!$C$49,K49=NT!$C$55,K49=NT!$C$61,K49=NT!$C$67,K49=NT!$C$73,K49=NT!$C$79,K49=NT!$C$85,K49=NT!$C$91,K49=NT!$C$97,K49=NT!$C$103,K49=NT!$C$109,K49=NT!$C$115,K49=NT!$C$121,K49=NT!$C$127,K49=NT!$C$133,K49=NT!$C$139,K49=NT!$C$145,K49=NT!$C$151,K49=NT!$C$157,K49=NT!$C$163,K49=NT!$C$169,K49=NT!$C$175,K49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(L49=NT!$C$31,L49=NT!$C$37,L49=NT!$C$43,L49=NT!$C$49,L49=NT!$C$55,L49=NT!$C$61,L49=NT!$C$67,L49=NT!$C$73,L49=NT!$C$79,L49=NT!$C$85,L49=NT!$C$91,L49=NT!$C$97,L49=NT!$C$103,L49=NT!$C$109,L49=NT!$C$115,L49=NT!$C$121,L49=NT!$C$127,L49=NT!$C$133,L49=NT!$C$139,L49=NT!$C$145,L49=NT!$C$151,L49=NT!$C$157,L49=NT!$C$163,L49=NT!$C$169,L49=NT!$C$175,L49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(M49=NT!$C$31,M49=NT!$C$37,M49=NT!$C$43,M49=NT!$C$49,M49=NT!$C$55,M49=NT!$C$61,M49=NT!$C$67,M49=NT!$C$73,M49=NT!$C$79,M49=NT!$C$85,M49=NT!$C$91,M49=NT!$C$97,M49=NT!$C$103,M49=NT!$C$109,M49=NT!$C$115,M49=NT!$C$121,M49=NT!$C$127,M49=NT!$C$133,M49=NT!$C$139,M49=NT!$C$145,M49=NT!$C$151,M49=NT!$C$157,M49=NT!$C$163,M49=NT!$C$169,M49=NT!$C$175,M49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(N49=NT!$C$31,N49=NT!$C$37,N49=NT!$C$43,N49=NT!$C$49,N49=NT!$C$55,N49=NT!$C$61,N49=NT!$C$67,N49=NT!$C$73,N49=NT!$C$79,N49=NT!$C$85,N49=NT!$C$91,N49=NT!$C$97,N49=NT!$C$103,N49=NT!$C$109,N49=NT!$C$115,N49=NT!$C$121,N49=NT!$C$127,N49=NT!$C$133,N49=NT!$C$139,N49=NT!$C$145,N49=NT!$C$151,N49=NT!$C$157,N49=NT!$C$163,N49=NT!$C$169,N49=NT!$C$175,N49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(O49=NT!$C$31,O49=NT!$C$37,O49=NT!$C$43,O49=NT!$C$49,O49=NT!$C$55,O49=NT!$C$61,O49=NT!$C$67,O49=NT!$C$73,O49=NT!$C$79,O49=NT!$C$85,O49=NT!$C$91,O49=NT!$C$97,O49=NT!$C$103,O49=NT!$C$109,O49=NT!$C$115,O49=NT!$C$121,O49=NT!$C$127,O49=NT!$C$133,O49=NT!$C$139,O49=NT!$C$145,O49=NT!$C$151,O49=NT!$C$157,O49=NT!$C$163,O49=NT!$C$169,O49=NT!$C$175,O49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(P49=NT!$C$31,P49=NT!$C$37,P49=NT!$C$43,P49=NT!$C$49,P49=NT!$C$55,P49=NT!$C$61,P49=NT!$C$67,P49=NT!$C$73,P49=NT!$C$79,P49=NT!$C$85,P49=NT!$C$91,P49=NT!$C$97,P49=NT!$C$103,P49=NT!$C$109,P49=NT!$C$115,P49=NT!$C$121,P49=NT!$C$127,P49=NT!$C$133,P49=NT!$C$139,P49=NT!$C$145,P49=NT!$C$151,P49=NT!$C$157,P49=NT!$C$163,P49=NT!$C$169,P49=NT!$C$175,P49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(Q49=NT!$C$31,Q49=NT!$C$37,Q49=NT!$C$43,Q49=NT!$C$49,Q49=NT!$C$55,Q49=NT!$C$61,Q49=NT!$C$67,Q49=NT!$C$73,Q49=NT!$C$79,Q49=NT!$C$85,Q49=NT!$C$91,Q49=NT!$C$97,Q49=NT!$C$103,Q49=NT!$C$109,Q49=NT!$C$115,Q49=NT!$C$121,Q49=NT!$C$127,Q49=NT!$C$133,Q49=NT!$C$139,Q49=NT!$C$145,Q49=NT!$C$151,Q49=NT!$C$157,Q49=NT!$C$163,Q49=NT!$C$169,Q49=NT!$C$175,Q49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(R49=NT!$C$31,R49=NT!$C$37,R49=NT!$C$43,R49=NT!$C$49,R49=NT!$C$55,R49=NT!$C$61,R49=NT!$C$67,R49=NT!$C$73,R49=NT!$C$79,R49=NT!$C$85,R49=NT!$C$91,R49=NT!$C$97,R49=NT!$C$103,R49=NT!$C$109,R49=NT!$C$115,R49=NT!$C$121,R49=NT!$C$127,R49=NT!$C$133,R49=NT!$C$139,R49=NT!$C$145,R49=NT!$C$151,R49=NT!$C$157,R49=NT!$C$163,R49=NT!$C$169,R49=NT!$C$175,R49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(S49=NT!$C$31,S49=NT!$C$37,S49=NT!$C$43,S49=NT!$C$49,S49=NT!$C$55,S49=NT!$C$61,S49=NT!$C$67,S49=NT!$C$73,S49=NT!$C$79,S49=NT!$C$85,S49=NT!$C$91,S49=NT!$C$97,S49=NT!$C$103,S49=NT!$C$109,S49=NT!$C$115,S49=NT!$C$121,S49=NT!$C$127,S49=NT!$C$133,S49=NT!$C$139,S49=NT!$C$145,S49=NT!$C$151,S49=NT!$C$157,S49=NT!$C$163,S49=NT!$C$169,S49=NT!$C$175,S49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(T49=NT!$C$31,T49=NT!$C$37,T49=NT!$C$43,T49=NT!$C$49,T49=NT!$C$55,T49=NT!$C$61,T49=NT!$C$67,T49=NT!$C$73,T49=NT!$C$79,T49=NT!$C$85,T49=NT!$C$91,T49=NT!$C$97,T49=NT!$C$103,T49=NT!$C$109,T49=NT!$C$115,T49=NT!$C$121,T49=NT!$C$127,T49=NT!$C$133,T49=NT!$C$139,T49=NT!$C$145,T49=NT!$C$151,T49=NT!$C$157,T49=NT!$C$163,T49=NT!$C$169,T49=NT!$C$175,T49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(U49=NT!$C$31,U49=NT!$C$37,U49=NT!$C$43,U49=NT!$C$49,U49=NT!$C$55,U49=NT!$C$61,U49=NT!$C$67,U49=NT!$C$73,U49=NT!$C$79,U49=NT!$C$85,U49=NT!$C$91,U49=NT!$C$97,U49=NT!$C$103,U49=NT!$C$109,U49=NT!$C$115,U49=NT!$C$121,U49=NT!$C$127,U49=NT!$C$133,U49=NT!$C$139,U49=NT!$C$145,U49=NT!$C$151,U49=NT!$C$157,U49=NT!$C$163,U49=NT!$C$169,U49=NT!$C$175,U49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(V49=NT!$C$31,V49=NT!$C$37,V49=NT!$C$43,V49=NT!$C$49,V49=NT!$C$55,V49=NT!$C$61,V49=NT!$C$67,V49=NT!$C$73,V49=NT!$C$79,V49=NT!$C$85,V49=NT!$C$91,V49=NT!$C$97,V49=NT!$C$103,V49=NT!$C$109,V49=NT!$C$115,V49=NT!$C$121,V49=NT!$C$127,V49=NT!$C$133,V49=NT!$C$139,V49=NT!$C$145,V49=NT!$C$151,V49=NT!$C$157,V49=NT!$C$163,V49=NT!$C$169,V49=NT!$C$175,V49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(W49=NT!$C$31,W49=NT!$C$37,W49=NT!$C$43,W49=NT!$C$49,W49=NT!$C$55,W49=NT!$C$61,W49=NT!$C$67,W49=NT!$C$73,W49=NT!$C$79,W49=NT!$C$85,W49=NT!$C$91,W49=NT!$C$97,W49=NT!$C$103,W49=NT!$C$109,W49=NT!$C$115,W49=NT!$C$121,W49=NT!$C$127,W49=NT!$C$133,W49=NT!$C$139,W49=NT!$C$145,W49=NT!$C$151,W49=NT!$C$157,W49=NT!$C$163,W49=NT!$C$169,W49=NT!$C$175,W49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(X49=NT!$C$31,X49=NT!$C$37,X49=NT!$C$43,X49=NT!$C$49,X49=NT!$C$55,X49=NT!$C$61,X49=NT!$C$67,X49=NT!$C$73,X49=NT!$C$79,X49=NT!$C$85,X49=NT!$C$91,X49=NT!$C$97,X49=NT!$C$103,X49=NT!$C$109,X49=NT!$C$115,X49=NT!$C$121,X49=NT!$C$127,X49=NT!$C$133,X49=NT!$C$139,X49=NT!$C$145,X49=NT!$C$151,X49=NT!$C$157,X49=NT!$C$163,X49=NT!$C$169,X49=NT!$C$175,X49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(Y49=NT!$C$31,Y49=NT!$C$37,Y49=NT!$C$43,Y49=NT!$C$49,Y49=NT!$C$55,Y49=NT!$C$61,Y49=NT!$C$67,Y49=NT!$C$73,Y49=NT!$C$79,Y49=NT!$C$85,Y49=NT!$C$91,Y49=NT!$C$97,Y49=NT!$C$103,Y49=NT!$C$109,Y49=NT!$C$115,Y49=NT!$C$121,Y49=NT!$C$127,Y49=NT!$C$133,Y49=NT!$C$139,Y49=NT!$C$145,Y49=NT!$C$151,Y49=NT!$C$157,Y49=NT!$C$163,Y49=NT!$C$169,Y49=NT!$C$175,Y49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(Z49=NT!$C$31,Z49=NT!$C$37,Z49=NT!$C$43,Z49=NT!$C$49,Z49=NT!$C$55,Z49=NT!$C$61,Z49=NT!$C$67,Z49=NT!$C$73,Z49=NT!$C$79,Z49=NT!$C$85,Z49=NT!$C$91,Z49=NT!$C$97,Z49=NT!$C$103,Z49=NT!$C$109,Z49=NT!$C$115,Z49=NT!$C$121,Z49=NT!$C$127,Z49=NT!$C$133,Z49=NT!$C$139,Z49=NT!$C$145,Z49=NT!$C$151,Z49=NT!$C$157,Z49=NT!$C$163,Z49=NT!$C$169,Z49=NT!$C$175,Z49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AA49=NT!$C$31,AA49=NT!$C$37,AA49=NT!$C$43,AA49=NT!$C$49,AA49=NT!$C$55,AA49=NT!$C$61,AA49=NT!$C$67,AA49=NT!$C$73,AA49=NT!$C$79,AA49=NT!$C$85,AA49=NT!$C$91,AA49=NT!$C$97,AA49=NT!$C$103,AA49=NT!$C$109,AA49=NT!$C$115,AA49=NT!$C$121,AA49=NT!$C$127,AA49=NT!$C$133,AA49=NT!$C$139,AA49=NT!$C$145,AA49=NT!$C$151,AA49=NT!$C$157,AA49=NT!$C$163,AA49=NT!$C$169,AA49=NT!$C$175,AA49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AB49=NT!$C$31,AB49=NT!$C$37,AB49=NT!$C$43,AB49=NT!$C$49,AB49=NT!$C$55,AB49=NT!$C$61,AB49=NT!$C$67,AB49=NT!$C$73,AB49=NT!$C$79,AB49=NT!$C$85,AB49=NT!$C$91,AB49=NT!$C$97,AB49=NT!$C$103,AB49=NT!$C$109,AB49=NT!$C$115,AB49=NT!$C$121,AB49=NT!$C$127,AB49=NT!$C$133,AB49=NT!$C$139,AB49=NT!$C$145,AB49=NT!$C$151,AB49=NT!$C$157,AB49=NT!$C$163,AB49=NT!$C$169,AB49=NT!$C$175,AB49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AC49=NT!$C$31,AC49=NT!$C$37,AC49=NT!$C$43,AC49=NT!$C$49,AC49=NT!$C$55,AC49=NT!$C$61,AC49=NT!$C$67,AC49=NT!$C$73,AC49=NT!$C$79,AC49=NT!$C$85,AC49=NT!$C$91,AC49=NT!$C$97,AC49=NT!$C$103,AC49=NT!$C$109,AC49=NT!$C$115,AC49=NT!$C$121,AC49=NT!$C$127,AC49=NT!$C$133,AC49=NT!$C$139,AC49=NT!$C$145,AC49=NT!$C$151,AC49=NT!$C$157,AC49=NT!$C$163,AC49=NT!$C$169,AC49=NT!$C$175,AC49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AD49=NT!$C$31,AD49=NT!$C$37,AD49=NT!$C$43,AD49=NT!$C$49,AD49=NT!$C$55,AD49=NT!$C$61,AD49=NT!$C$67,AD49=NT!$C$73,AD49=NT!$C$79,AD49=NT!$C$85,AD49=NT!$C$91,AD49=NT!$C$97,AD49=NT!$C$103,AD49=NT!$C$109,AD49=NT!$C$115,AD49=NT!$C$121,AD49=NT!$C$127,AD49=NT!$C$133,AD49=NT!$C$139,AD49=NT!$C$145,AD49=NT!$C$151,AD49=NT!$C$157,AD49=NT!$C$163,AD49=NT!$C$169,AD49=NT!$C$175,AD49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AE49=NT!$C$31,AE49=NT!$C$37,AE49=NT!$C$43,AE49=NT!$C$49,AE49=NT!$C$55,AE49=NT!$C$61,AE49=NT!$C$67,AE49=NT!$C$73,AE49=NT!$C$79,AE49=NT!$C$85,AE49=NT!$C$91,AE49=NT!$C$97,AE49=NT!$C$103,AE49=NT!$C$109,AE49=NT!$C$115,AE49=NT!$C$121,AE49=NT!$C$127,AE49=NT!$C$133,AE49=NT!$C$139,AE49=NT!$C$145,AE49=NT!$C$151,AE49=NT!$C$157,AE49=NT!$C$163,AE49=NT!$C$169,AE49=NT!$C$175,AE49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AF49=NT!$C$31,AF49=NT!$C$37,AF49=NT!$C$43,AF49=NT!$C$49,AF49=NT!$C$55,AF49=NT!$C$61,AF49=NT!$C$67,AF49=NT!$C$73,AF49=NT!$C$79,AF49=NT!$C$85,AF49=NT!$C$91,AF49=NT!$C$97,AF49=NT!$C$103,AF49=NT!$C$109,AF49=NT!$C$115,AF49=NT!$C$121,AF49=NT!$C$127,AF49=NT!$C$133,AF49=NT!$C$139,AF49=NT!$C$145,AF49=NT!$C$151,AF49=NT!$C$157,AF49=NT!$C$163,AF49=NT!$C$169,AF49=NT!$C$175,AF49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AG49=NT!$C$31,AG49=NT!$C$37,AG49=NT!$C$43,AG49=NT!$C$49,AG49=NT!$C$55,AG49=NT!$C$61,AG49=NT!$C$67,AG49=NT!$C$73,AG49=NT!$C$79,AG49=NT!$C$85,AG49=NT!$C$91,AG49=NT!$C$97,AG49=NT!$C$103,AG49=NT!$C$109,AG49=NT!$C$115,AG49=NT!$C$121,AG49=NT!$C$127,AG49=NT!$C$133,AG49=NT!$C$139,AG49=NT!$C$145,AG49=NT!$C$151,AG49=NT!$C$157,AG49=NT!$C$163,AG49=NT!$C$169,AG49=NT!$C$175,AG49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AH49=NT!$C$31,AH49=NT!$C$37,AH49=NT!$C$43,AH49=NT!$C$49,AH49=NT!$C$55,AH49=NT!$C$61,AH49=NT!$C$67,AH49=NT!$C$73,AH49=NT!$C$79,AH49=NT!$C$85,AH49=NT!$C$91,AH49=NT!$C$97,AH49=NT!$C$103,AH49=NT!$C$109,AH49=NT!$C$115,AH49=NT!$C$121,AH49=NT!$C$127,AH49=NT!$C$133,AH49=NT!$C$139,AH49=NT!$C$145,AH49=NT!$C$151,AH49=NT!$C$157,AH49=NT!$C$163,AH49=NT!$C$169,AH49=NT!$C$175,AH49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AI49=NT!$C$31,AI49=NT!$C$37,AI49=NT!$C$43,AI49=NT!$C$49,AI49=NT!$C$55,AI49=NT!$C$61,AI49=NT!$C$67,AI49=NT!$C$73,AI49=NT!$C$79,AI49=NT!$C$85,AI49=NT!$C$91,AI49=NT!$C$97,AI49=NT!$C$103,AI49=NT!$C$109,AI49=NT!$C$115,AI49=NT!$C$121,AI49=NT!$C$127,AI49=NT!$C$133,AI49=NT!$C$139,AI49=NT!$C$145,AI49=NT!$C$151,AI49=NT!$C$157,AI49=NT!$C$163,AI49=NT!$C$169,AI49=NT!$C$175,AI49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AJ49=NT!$C$31,AJ49=NT!$C$37,AJ49=NT!$C$43,AJ49=NT!$C$49,AJ49=NT!$C$55,AJ49=NT!$C$61,AJ49=NT!$C$67,AJ49=NT!$C$73,AJ49=NT!$C$79,AJ49=NT!$C$85,AJ49=NT!$C$91,AJ49=NT!$C$97,AJ49=NT!$C$103,AJ49=NT!$C$109,AJ49=NT!$C$115,AJ49=NT!$C$121,AJ49=NT!$C$127,AJ49=NT!$C$133,AJ49=NT!$C$139,AJ49=NT!$C$145,AJ49=NT!$C$151,AJ49=NT!$C$157,AJ49=NT!$C$163,AJ49=NT!$C$169,AJ49=NT!$C$175,AJ49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AK49=NT!$C$31,AK49=NT!$C$37,AK49=NT!$C$43,AK49=NT!$C$49,AK49=NT!$C$55,AK49=NT!$C$61,AK49=NT!$C$67,AK49=NT!$C$73,AK49=NT!$C$79,AK49=NT!$C$85,AK49=NT!$C$91,AK49=NT!$C$97,AK49=NT!$C$103,AK49=NT!$C$109,AK49=NT!$C$115,AK49=NT!$C$121,AK49=NT!$C$127,AK49=NT!$C$133,AK49=NT!$C$139,AK49=NT!$C$145,AK49=NT!$C$151,AK49=NT!$C$157,AK49=NT!$C$163,AK49=NT!$C$169,AK49=NT!$C$175,AK49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AL49=NT!$C$31,AL49=NT!$C$37,AL49=NT!$C$43,AL49=NT!$C$49,AL49=NT!$C$55,AL49=NT!$C$61,AL49=NT!$C$67,AL49=NT!$C$73,AL49=NT!$C$79,AL49=NT!$C$85,AL49=NT!$C$91,AL49=NT!$C$97,AL49=NT!$C$103,AL49=NT!$C$109,AL49=NT!$C$115,AL49=NT!$C$121,AL49=NT!$C$127,AL49=NT!$C$133,AL49=NT!$C$139,AL49=NT!$C$145,AL49=NT!$C$151,AL49=NT!$C$157,AL49=NT!$C$163,AL49=NT!$C$169,AL49=NT!$C$175,AL49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AM49=NT!$C$31,AM49=NT!$C$37,AM49=NT!$C$43,AM49=NT!$C$49,AM49=NT!$C$55,AM49=NT!$C$61,AM49=NT!$C$67,AM49=NT!$C$73,AM49=NT!$C$79,AM49=NT!$C$85,AM49=NT!$C$91,AM49=NT!$C$97,AM49=NT!$C$103,AM49=NT!$C$109,AM49=NT!$C$115,AM49=NT!$C$121,AM49=NT!$C$127,AM49=NT!$C$133,AM49=NT!$C$139,AM49=NT!$C$145,AM49=NT!$C$151,AM49=NT!$C$157,AM49=NT!$C$163,AM49=NT!$C$169,AM49=NT!$C$175,AM49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AN49=NT!$C$31,AN49=NT!$C$37,AN49=NT!$C$43,AN49=NT!$C$49,AN49=NT!$C$55,AN49=NT!$C$61,AN49=NT!$C$67,AN49=NT!$C$73,AN49=NT!$C$79,AN49=NT!$C$85,AN49=NT!$C$91,AN49=NT!$C$97,AN49=NT!$C$103,AN49=NT!$C$109,AN49=NT!$C$115,AN49=NT!$C$121,AN49=NT!$C$127,AN49=NT!$C$133,AN49=NT!$C$139,AN49=NT!$C$145,AN49=NT!$C$151,AN49=NT!$C$157,AN49=NT!$C$163,AN49=NT!$C$169,AN49=NT!$C$175,AN49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AO49=NT!$C$31,AO49=NT!$C$37,AO49=NT!$C$43,AO49=NT!$C$49,AO49=NT!$C$55,AO49=NT!$C$61,AO49=NT!$C$67,AO49=NT!$C$73,AO49=NT!$C$79,AO49=NT!$C$85,AO49=NT!$C$91,AO49=NT!$C$97,AO49=NT!$C$103,AO49=NT!$C$109,AO49=NT!$C$115,AO49=NT!$C$121,AO49=NT!$C$127,AO49=NT!$C$133,AO49=NT!$C$139,AO49=NT!$C$145,AO49=NT!$C$151,AO49=NT!$C$157,AO49=NT!$C$163,AO49=NT!$C$169,AO49=NT!$C$175,AO49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AP49=NT!$C$31,AP49=NT!$C$37,AP49=NT!$C$43,AP49=NT!$C$49,AP49=NT!$C$55,AP49=NT!$C$61,AP49=NT!$C$67,AP49=NT!$C$73,AP49=NT!$C$79,AP49=NT!$C$85,AP49=NT!$C$91,AP49=NT!$C$97,AP49=NT!$C$103,AP49=NT!$C$109,AP49=NT!$C$115,AP49=NT!$C$121,AP49=NT!$C$127,AP49=NT!$C$133,AP49=NT!$C$139,AP49=NT!$C$145,AP49=NT!$C$151,AP49=NT!$C$157,AP49=NT!$C$163,AP49=NT!$C$169,AP49=NT!$C$175,AP49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AQ49=NT!$C$31,AQ49=NT!$C$37,AQ49=NT!$C$43,AQ49=NT!$C$49,AQ49=NT!$C$55,AQ49=NT!$C$61,AQ49=NT!$C$67,AQ49=NT!$C$73,AQ49=NT!$C$79,AQ49=NT!$C$85,AQ49=NT!$C$91,AQ49=NT!$C$97,AQ49=NT!$C$103,AQ49=NT!$C$109,AQ49=NT!$C$115,AQ49=NT!$C$121,AQ49=NT!$C$127,AQ49=NT!$C$133,AQ49=NT!$C$139,AQ49=NT!$C$145,AQ49=NT!$C$151,AQ49=NT!$C$157,AQ49=NT!$C$163,AQ49=NT!$C$169,AQ49=NT!$C$175,AQ49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AR49=NT!$C$31,AR49=NT!$C$37,AR49=NT!$C$43,AR49=NT!$C$49,AR49=NT!$C$55,AR49=NT!$C$61,AR49=NT!$C$67,AR49=NT!$C$73,AR49=NT!$C$79,AR49=NT!$C$85,AR49=NT!$C$91,AR49=NT!$C$97,AR49=NT!$C$103,AR49=NT!$C$109,AR49=NT!$C$115,AR49=NT!$C$121,AR49=NT!$C$127,AR49=NT!$C$133,AR49=NT!$C$139,AR49=NT!$C$145,AR49=NT!$C$151,AR49=NT!$C$157,AR49=NT!$C$163,AR49=NT!$C$169,AR49=NT!$C$175,AR49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AS49=NT!$C$31,AS49=NT!$C$37,AS49=NT!$C$43,AS49=NT!$C$49,AS49=NT!$C$55,AS49=NT!$C$61,AS49=NT!$C$67,AS49=NT!$C$73,AS49=NT!$C$79,AS49=NT!$C$85,AS49=NT!$C$91,AS49=NT!$C$97,AS49=NT!$C$103,AS49=NT!$C$109,AS49=NT!$C$115,AS49=NT!$C$121,AS49=NT!$C$127,AS49=NT!$C$133,AS49=NT!$C$139,AS49=NT!$C$145,AS49=NT!$C$151,AS49=NT!$C$157,AS49=NT!$C$163,AS49=NT!$C$169,AS49=NT!$C$175,AS49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AT49=NT!$C$31,AT49=NT!$C$37,AT49=NT!$C$43,AT49=NT!$C$49,AT49=NT!$C$55,AT49=NT!$C$61,AT49=NT!$C$67,AT49=NT!$C$73,AT49=NT!$C$79,AT49=NT!$C$85,AT49=NT!$C$91,AT49=NT!$C$97,AT49=NT!$C$103,AT49=NT!$C$109,AT49=NT!$C$115,AT49=NT!$C$121,AT49=NT!$C$127,AT49=NT!$C$133,AT49=NT!$C$139,AT49=NT!$C$145,AT49=NT!$C$151,AT49=NT!$C$157,AT49=NT!$C$163,AT49=NT!$C$169,AT49=NT!$C$175,AT49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AU49=NT!$C$31,AU49=NT!$C$37,AU49=NT!$C$43,AU49=NT!$C$49,AU49=NT!$C$55,AU49=NT!$C$61,AU49=NT!$C$67,AU49=NT!$C$73,AU49=NT!$C$79,AU49=NT!$C$85,AU49=NT!$C$91,AU49=NT!$C$97,AU49=NT!$C$103,AU49=NT!$C$109,AU49=NT!$C$115,AU49=NT!$C$121,AU49=NT!$C$127,AU49=NT!$C$133,AU49=NT!$C$139,AU49=NT!$C$145,AU49=NT!$C$151,AU49=NT!$C$157,AU49=NT!$C$163,AU49=NT!$C$169,AU49=NT!$C$175,AU49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AV49=NT!$C$31,AV49=NT!$C$37,AV49=NT!$C$43,AV49=NT!$C$49,AV49=NT!$C$55,AV49=NT!$C$61,AV49=NT!$C$67,AV49=NT!$C$73,AV49=NT!$C$79,AV49=NT!$C$85,AV49=NT!$C$91,AV49=NT!$C$97,AV49=NT!$C$103,AV49=NT!$C$109,AV49=NT!$C$115,AV49=NT!$C$121,AV49=NT!$C$127,AV49=NT!$C$133,AV49=NT!$C$139,AV49=NT!$C$145,AV49=NT!$C$151,AV49=NT!$C$157,AV49=NT!$C$163,AV49=NT!$C$169,AV49=NT!$C$175,AV49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AW49=NT!$C$31,AW49=NT!$C$37,AW49=NT!$C$43,AW49=NT!$C$49,AW49=NT!$C$55,AW49=NT!$C$61,AW49=NT!$C$67,AW49=NT!$C$73,AW49=NT!$C$79,AW49=NT!$C$85,AW49=NT!$C$91,AW49=NT!$C$97,AW49=NT!$C$103,AW49=NT!$C$109,AW49=NT!$C$115,AW49=NT!$C$121,AW49=NT!$C$127,AW49=NT!$C$133,AW49=NT!$C$139,AW49=NT!$C$145,AW49=NT!$C$151,AW49=NT!$C$157,AW49=NT!$C$163,AW49=NT!$C$169,AW49=NT!$C$175,AW49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AX49=NT!$C$31,AX49=NT!$C$37,AX49=NT!$C$43,AX49=NT!$C$49,AX49=NT!$C$55,AX49=NT!$C$61,AX49=NT!$C$67,AX49=NT!$C$73,AX49=NT!$C$79,AX49=NT!$C$85,AX49=NT!$C$91,AX49=NT!$C$97,AX49=NT!$C$103,AX49=NT!$C$109,AX49=NT!$C$115,AX49=NT!$C$121,AX49=NT!$C$127,AX49=NT!$C$133,AX49=NT!$C$139,AX49=NT!$C$145,AX49=NT!$C$151,AX49=NT!$C$157,AX49=NT!$C$163,AX49=NT!$C$169,AX49=NT!$C$175,AX49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AY49=NT!$C$31,AY49=NT!$C$37,AY49=NT!$C$43,AY49=NT!$C$49,AY49=NT!$C$55,AY49=NT!$C$61,AY49=NT!$C$67,AY49=NT!$C$73,AY49=NT!$C$79,AY49=NT!$C$85,AY49=NT!$C$91,AY49=NT!$C$97,AY49=NT!$C$103,AY49=NT!$C$109,AY49=NT!$C$115,AY49=NT!$C$121,AY49=NT!$C$127,AY49=NT!$C$133,AY49=NT!$C$139,AY49=NT!$C$145,AY49=NT!$C$151,AY49=NT!$C$157,AY49=NT!$C$163,AY49=NT!$C$169,AY49=NT!$C$175,AY49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(AZ49=NT!$C$31,AZ49=NT!$C$37,AZ49=NT!$C$43,AZ49=NT!$C$49,AZ49=NT!$C$55,AZ49=NT!$C$61,AZ49=NT!$C$67,AZ49=NT!$C$73,AZ49=NT!$C$79,AZ49=NT!$C$85,AZ49=NT!$C$91,AZ49=NT!$C$97,AZ49=NT!$C$103,AZ49=NT!$C$109,AZ49=NT!$C$115,AZ49=NT!$C$121,AZ49=NT!$C$127,AZ49=NT!$C$133,AZ49=NT!$C$139,AZ49=NT!$C$145,AZ49=NT!$C$151,AZ49=NT!$C$157,AZ49=NT!$C$163,AZ49=NT!$C$169,AZ49=NT!$C$175,AZ49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BA49=NT!$C$31,BA49=NT!$C$37,BA49=NT!$C$43,BA49=NT!$C$49,BA49=NT!$C$55,BA49=NT!$C$61,BA49=NT!$C$67,BA49=NT!$C$73,BA49=NT!$C$79,BA49=NT!$C$85,BA49=NT!$C$91,BA49=NT!$C$97,BA49=NT!$C$103,BA49=NT!$C$109,BA49=NT!$C$115,BA49=NT!$C$121,BA49=NT!$C$127,BA49=NT!$C$133,BA49=NT!$C$139,BA49=NT!$C$145,BA49=NT!$C$151,BA49=NT!$C$157,BA49=NT!$C$163,BA49=NT!$C$169,BA49=NT!$C$175,BA49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BB49=NT!$C$31,BB49=NT!$C$37,BB49=NT!$C$43,BB49=NT!$C$49,BB49=NT!$C$55,BB49=NT!$C$61,BB49=NT!$C$67,BB49=NT!$C$73,BB49=NT!$C$79,BB49=NT!$C$85,BB49=NT!$C$91,BB49=NT!$C$97,BB49=NT!$C$103,BB49=NT!$C$109,BB49=NT!$C$115,BB49=NT!$C$121,BB49=NT!$C$127,BB49=NT!$C$133,BB49=NT!$C$139,BB49=NT!$C$145,BB49=NT!$C$151,BB49=NT!$C$157,BB49=NT!$C$163,BB49=NT!$C$169,BB49=NT!$C$175,BB49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BC49=NT!$C$31,BC49=NT!$C$37,BC49=NT!$C$43,BC49=NT!$C$49,BC49=NT!$C$55,BC49=NT!$C$61,BC49=NT!$C$67,BC49=NT!$C$73,BC49=NT!$C$79,BC49=NT!$C$85,BC49=NT!$C$91,BC49=NT!$C$97,BC49=NT!$C$103,BC49=NT!$C$109,BC49=NT!$C$115,BC49=NT!$C$121,BC49=NT!$C$127,BC49=NT!$C$133,BC49=NT!$C$139,BC49=NT!$C$145,BC49=NT!$C$151,BC49=NT!$C$157,BC49=NT!$C$163,BC49=NT!$C$169,BC49=NT!$C$175,BC49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BD49=NT!$C$31,BD49=NT!$C$37,BD49=NT!$C$43,BD49=NT!$C$49,BD49=NT!$C$55,BD49=NT!$C$61,BD49=NT!$C$67,BD49=NT!$C$73,BD49=NT!$C$79,BD49=NT!$C$85,BD49=NT!$C$91,BD49=NT!$C$97,BD49=NT!$C$103,BD49=NT!$C$109,BD49=NT!$C$115,BD49=NT!$C$121,BD49=NT!$C$127,BD49=NT!$C$133,BD49=NT!$C$139,BD49=NT!$C$145,BD49=NT!$C$151,BD49=NT!$C$157,BD49=NT!$C$163,BD49=NT!$C$169,BD49=NT!$C$175,BD49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BE49=NT!$C$31,BE49=NT!$C$37,BE49=NT!$C$43,BE49=NT!$C$49,BE49=NT!$C$55,BE49=NT!$C$61,BE49=NT!$C$67,BE49=NT!$C$73,BE49=NT!$C$79,BE49=NT!$C$85,BE49=NT!$C$91,BE49=NT!$C$97,BE49=NT!$C$103,BE49=NT!$C$109,BE49=NT!$C$115,BE49=NT!$C$121,BE49=NT!$C$127,BE49=NT!$C$133,BE49=NT!$C$139,BE49=NT!$C$145,BE49=NT!$C$151,BE49=NT!$C$157,BE49=NT!$C$163,BE49=NT!$C$169,BE49=NT!$C$175,BE49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BF49=NT!$C$31,BF49=NT!$C$37,BF49=NT!$C$43,BF49=NT!$C$49,BF49=NT!$C$55,BF49=NT!$C$61,BF49=NT!$C$67,BF49=NT!$C$73,BF49=NT!$C$79,BF49=NT!$C$85,BF49=NT!$C$91,BF49=NT!$C$97,BF49=NT!$C$103,BF49=NT!$C$109,BF49=NT!$C$115,BF49=NT!$C$121,BF49=NT!$C$127,BF49=NT!$C$133,BF49=NT!$C$139,BF49=NT!$C$145,BF49=NT!$C$151,BF49=NT!$C$157,BF49=NT!$C$163,BF49=NT!$C$169,BF49=NT!$C$175,BF49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BG49=NT!$C$31,BG49=NT!$C$37,BG49=NT!$C$43,BG49=NT!$C$49,BG49=NT!$C$55,BG49=NT!$C$61,BG49=NT!$C$67,BG49=NT!$C$73,BG49=NT!$C$79,BG49=NT!$C$85,BG49=NT!$C$91,BG49=NT!$C$97,BG49=NT!$C$103,BG49=NT!$C$109,BG49=NT!$C$115,BG49=NT!$C$121,BG49=NT!$C$127,BG49=NT!$C$133,BG49=NT!$C$139,BG49=NT!$C$145,BG49=NT!$C$151,BG49=NT!$C$157,BG49=NT!$C$163,BG49=NT!$C$169,BG49=NT!$C$175,BG49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BH49=NT!$C$31,BH49=NT!$C$37,BH49=NT!$C$43,BH49=NT!$C$49,BH49=NT!$C$55,BH49=NT!$C$61,BH49=NT!$C$67,BH49=NT!$C$73,BH49=NT!$C$79,BH49=NT!$C$85,BH49=NT!$C$91,BH49=NT!$C$97,BH49=NT!$C$103,BH49=NT!$C$109,BH49=NT!$C$115,BH49=NT!$C$121,BH49=NT!$C$127,BH49=NT!$C$133,BH49=NT!$C$139,BH49=NT!$C$145,BH49=NT!$C$151,BH49=NT!$C$157,BH49=NT!$C$163,BH49=NT!$C$169,BH49=NT!$C$175,BH49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BI49=NT!$C$31,BI49=NT!$C$37,BI49=NT!$C$43,BI49=NT!$C$49,BI49=NT!$C$55,BI49=NT!$C$61,BI49=NT!$C$67,BI49=NT!$C$73,BI49=NT!$C$79,BI49=NT!$C$85,BI49=NT!$C$91,BI49=NT!$C$97,BI49=NT!$C$103,BI49=NT!$C$109,BI49=NT!$C$115,BI49=NT!$C$121,BI49=NT!$C$127,BI49=NT!$C$133,BI49=NT!$C$139,BI49=NT!$C$145,BI49=NT!$C$151,BI49=NT!$C$157,BI49=NT!$C$163,BI49=NT!$C$169,BI49=NT!$C$175,BI49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BJ49=NT!$C$31,BJ49=NT!$C$37,BJ49=NT!$C$43,BJ49=NT!$C$49,BJ49=NT!$C$55,BJ49=NT!$C$61,BJ49=NT!$C$67,BJ49=NT!$C$73,BJ49=NT!$C$79,BJ49=NT!$C$85,BJ49=NT!$C$91,BJ49=NT!$C$97,BJ49=NT!$C$103,BJ49=NT!$C$109,BJ49=NT!$C$115,BJ49=NT!$C$121,BJ49=NT!$C$127,BJ49=NT!$C$133,BJ49=NT!$C$139,BJ49=NT!$C$145,BJ49=NT!$C$151,BJ49=NT!$C$157,BJ49=NT!$C$163,BJ49=NT!$C$169,BJ49=NT!$C$175,BJ49=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$86=NT!$AB$3,+IF(OR(BK49=NT!$C$31,BK49=NT!$C$37,BK49=NT!$C$43,BK49=NT!$C$49,BK49=NT!$C$55,BK49=NT!$C$61,BK49=NT!$C$67,BK49=NT!$C$73,BK49=NT!$C$79,BK49=NT!$C$85,BK49=NT!$C$91,BK49=NT!$C$97,BK49=NT!$C$103,BK49=NT!$C$109,BK49=NT!$C$115,BK49=NT!$C$121,BK49=NT!$C$127,BK49=NT!$C$133,BK49=NT!$C$139,BK49=NT!$C$145,BK49=NT!$C$151,BK49=NT!$C$157,BK49=NT!$C$163,BK49=NT!$C$169,BK49=NT!$C$175,BK49=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B87","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D58,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ58,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D58>='C'!$R87,D58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(E58>='C'!$R87,E58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(F58>='C'!$R87,F58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(G58>='C'!$R87,G58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(H58>='C'!$R87,H58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(I58>='C'!$R87,I58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(J58>='C'!$R87,J58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(K58>='C'!$R87,K58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(L58>='C'!$R87,L58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(M58>='C'!$R87,M58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(N58>='C'!$R87,N58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(O58>='C'!$R87,O58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(P58>='C'!$R87,P58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(Q58>='C'!$R87,Q58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(R58>='C'!$R87,R58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(S58>='C'!$R87,S58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(T58>='C'!$R87,T58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(U58>='C'!$R87,U58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(V58>='C'!$R87,V58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(W58>='C'!$R87,W58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(X58>='C'!$R87,X58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(Y58>='C'!$R87,Y58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(Z58>='C'!$R87,Z58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AA58>='C'!$R87,AA58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AB58>='C'!$R87,AB58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AC58>='C'!$R87,AC58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AD58>='C'!$R87,AD58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AE58>='C'!$R87,AE58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AF58>='C'!$R87,AF58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AG58>='C'!$R87,AG58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AH58>='C'!$R87,AH58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AI58>='C'!$R87,AI58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AJ58>='C'!$R87,AJ58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AK58>='C'!$R87,AK58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AL58>='C'!$R87,AL58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AM58>='C'!$R87,AM58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AN58>='C'!$R87,AN58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AO58>='C'!$R87,AO58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AP58>='C'!$R87,AP58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AQ58>='C'!$R87,AQ58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AR58>='C'!$R87,AR58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AS58>='C'!$R87,AS58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AT58>='C'!$R87,AT58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AU58>='C'!$R87,AU58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AV58>='C'!$R87,AV58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AW58>='C'!$R87,AW58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AX58>='C'!$R87,AX58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AY58>='C'!$R87,AY58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(AZ58>='C'!$R87,AZ58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BA58>='C'!$R87,BA58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BB58>='C'!$R87,BB58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BC58>='C'!$R87,BC58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BD58>='C'!$R87,BD58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BE58>='C'!$R87,BE58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BF58>='C'!$R87,BF58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BG58>='C'!$R87,BG58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BH58>='C'!$R87,BH58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BI58>='C'!$R87,BI58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BJ58>='C'!$R87,BJ58<'C'!$T87),'C'!$O87,0)","v":0},{"$f":"+IF(AND(BK58>='C'!$R87,BK58<'C'!$T87),'C'!$O87,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D58>='C'!$R87,D58<'C'!$T87),'C'!$G87,0)*D65","v":0},{"$f":"+IF(AND(E58>='C'!$R87,E58<'C'!$T87),'C'!$G87,0)*E65","v":0},{"$f":"+IF(AND(F58>='C'!$R87,F58<'C'!$T87),'C'!$G87,0)*F65","v":0},{"$f":"+IF(AND(G58>='C'!$R87,G58<'C'!$T87),'C'!$G87,0)*G65","v":0},{"$f":"+IF(AND(H58>='C'!$R87,H58<'C'!$T87),'C'!$G87,0)*H65","v":0},{"$f":"+IF(AND(I58>='C'!$R87,I58<'C'!$T87),'C'!$G87,0)*I65","v":0},{"$f":"+IF(AND(J58>='C'!$R87,J58<'C'!$T87),'C'!$G87,0)*J65","v":0},{"$f":"+IF(AND(K58>='C'!$R87,K58<'C'!$T87),'C'!$G87,0)*K65","v":0},{"$f":"+IF(AND(L58>='C'!$R87,L58<'C'!$T87),'C'!$G87,0)*L65","v":0},{"$f":"+IF(AND(M58>='C'!$R87,M58<'C'!$T87),'C'!$G87,0)*M65","v":0},{"$f":"+IF(AND(N58>='C'!$R87,N58<'C'!$T87),'C'!$G87,0)*N65","v":0},{"$f":"+IF(AND(O58>='C'!$R87,O58<'C'!$T87),'C'!$G87,0)*O65","v":0},{"$f":"+IF(AND(P58>='C'!$R87,P58<'C'!$T87),'C'!$G87,0)*P65","v":0},{"$f":"+IF(AND(Q58>='C'!$R87,Q58<'C'!$T87),'C'!$G87,0)*Q65","v":0},{"$f":"+IF(AND(R58>='C'!$R87,R58<'C'!$T87),'C'!$G87,0)*R65","v":0},{"$f":"+IF(AND(S58>='C'!$R87,S58<'C'!$T87),'C'!$G87,0)*S65","v":0},{"$f":"+IF(AND(T58>='C'!$R87,T58<'C'!$T87),'C'!$G87,0)*T65","v":0},{"$f":"+IF(AND(U58>='C'!$R87,U58<'C'!$T87),'C'!$G87,0)*U65","v":0},{"$f":"+IF(AND(V58>='C'!$R87,V58<'C'!$T87),'C'!$G87,0)*V65","v":0},{"$f":"+IF(AND(W58>='C'!$R87,W58<'C'!$T87),'C'!$G87,0)*W65","v":0},{"$f":"+IF(AND(X58>='C'!$R87,X58<'C'!$T87),'C'!$G87,0)*X65","v":0},{"$f":"+IF(AND(Y58>='C'!$R87,Y58<'C'!$T87),'C'!$G87,0)*Y65","v":0},{"$f":"+IF(AND(Z58>='C'!$R87,Z58<'C'!$T87),'C'!$G87,0)*Z65","v":0},{"$f":"+IF(AND(AA58>='C'!$R87,AA58<'C'!$T87),'C'!$G87,0)*AA65","v":0},{"$f":"+IF(AND(AB58>='C'!$R87,AB58<'C'!$T87),'C'!$G87,0)*AB65","v":0},{"$f":"+IF(AND(AC58>='C'!$R87,AC58<'C'!$T87),'C'!$G87,0)*AC65","v":0},{"$f":"+IF(AND(AD58>='C'!$R87,AD58<'C'!$T87),'C'!$G87,0)*AD65","v":0},{"$f":"+IF(AND(AE58>='C'!$R87,AE58<'C'!$T87),'C'!$G87,0)*AE65","v":0},{"$f":"+IF(AND(AF58>='C'!$R87,AF58<'C'!$T87),'C'!$G87,0)*AF65","v":0},{"$f":"+IF(AND(AG58>='C'!$R87,AG58<'C'!$T87),'C'!$G87,0)*AG65","v":0},{"$f":"+IF(AND(AH58>='C'!$R87,AH58<'C'!$T87),'C'!$G87,0)*AH65","v":0},{"$f":"+IF(AND(AI58>='C'!$R87,AI58<'C'!$T87),'C'!$G87,0)*AI65","v":0},{"$f":"+IF(AND(AJ58>='C'!$R87,AJ58<'C'!$T87),'C'!$G87,0)*AJ65","v":0},{"$f":"+IF(AND(AK58>='C'!$R87,AK58<'C'!$T87),'C'!$G87,0)*AK65","v":0},{"$f":"+IF(AND(AL58>='C'!$R87,AL58<'C'!$T87),'C'!$G87,0)*AL65","v":0},{"$f":"+IF(AND(AM58>='C'!$R87,AM58<'C'!$T87),'C'!$G87,0)*AM65","v":0},{"$f":"+IF(AND(AN58>='C'!$R87,AN58<'C'!$T87),'C'!$G87,0)*AN65","v":0},{"$f":"+IF(AND(AO58>='C'!$R87,AO58<'C'!$T87),'C'!$G87,0)*AO65","v":0},{"$f":"+IF(AND(AP58>='C'!$R87,AP58<'C'!$T87),'C'!$G87,0)*AP65","v":0},{"$f":"+IF(AND(AQ58>='C'!$R87,AQ58<'C'!$T87),'C'!$G87,0)*AQ65","v":0},{"$f":"+IF(AND(AR58>='C'!$R87,AR58<'C'!$T87),'C'!$G87,0)*AR65","v":0},{"$f":"+IF(AND(AS58>='C'!$R87,AS58<'C'!$T87),'C'!$G87,0)*AS65","v":0},{"$f":"+IF(AND(AT58>='C'!$R87,AT58<'C'!$T87),'C'!$G87,0)*AT65","v":0},{"$f":"+IF(AND(AU58>='C'!$R87,AU58<'C'!$T87),'C'!$G87,0)*AU65","v":0},{"$f":"+IF(AND(AV58>='C'!$R87,AV58<'C'!$T87),'C'!$G87,0)*AV65","v":0},{"$f":"+IF(AND(AW58>='C'!$R87,AW58<'C'!$T87),'C'!$G87,0)*AW65","v":0},{"$f":"+IF(AND(AX58>='C'!$R87,AX58<'C'!$T87),'C'!$G87,0)*AX65","v":0},{"$f":"+IF(AND(AY58>='C'!$R87,AY58<'C'!$T87),'C'!$G87,0)*AY65","v":0},{"$f":"+IF(AND(AZ58>='C'!$R87,AZ58<'C'!$T87),'C'!$G87,0)*AZ65","v":0},{"$f":"+IF(AND(BA58>='C'!$R87,BA58<'C'!$T87),'C'!$G87,0)*BA65","v":0},{"$f":"+IF(AND(BB58>='C'!$R87,BB58<'C'!$T87),'C'!$G87,0)*BB65","v":0},{"$f":"+IF(AND(BC58>='C'!$R87,BC58<'C'!$T87),'C'!$G87,0)*BC65","v":0},{"$f":"+IF(AND(BD58>='C'!$R87,BD58<'C'!$T87),'C'!$G87,0)*BD65","v":0},{"$f":"+IF(AND(BE58>='C'!$R87,BE58<'C'!$T87),'C'!$G87,0)*BE65","v":0},{"$f":"+IF(AND(BF58>='C'!$R87,BF58<'C'!$T87),'C'!$G87,0)*BF65","v":0},{"$f":"+IF(AND(BG58>='C'!$R87,BG58<'C'!$T87),'C'!$G87,0)*BG65","v":0},{"$f":"+IF(AND(BH58>='C'!$R87,BH58<'C'!$T87),'C'!$G87,0)*BH65","v":0},{"$f":"+IF(AND(BI58>='C'!$R87,BI58<'C'!$T87),'C'!$G87,0)*BI65","v":0},{"$f":"+IF(AND(BJ58>='C'!$R87,BJ58<'C'!$T87),'C'!$G87,0)*BJ65","v":0},{"$f":"+IF(AND(BK58>='C'!$R87,BK58<'C'!$T87),'C'!$G87,0)*BK65","v":0}]
[null,"Salari Net",null,{"$f":"+D60-D62-D59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ60-AJ62-AJ59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D58>='C'!$R87,D58<'C'!$T87),'C'!$J87,0)*D65","v":0},{"$f":"+IF(AND(E58>='C'!$R87,E58<'C'!$T87),'C'!$J87,0)*E65","v":0},{"$f":"+IF(AND(F58>='C'!$R87,F58<'C'!$T87),'C'!$J87,0)*F65","v":0},{"$f":"+IF(AND(G58>='C'!$R87,G58<'C'!$T87),'C'!$J87,0)*G65","v":0},{"$f":"+IF(AND(H58>='C'!$R87,H58<'C'!$T87),'C'!$J87,0)*H65","v":0},{"$f":"+IF(AND(I58>='C'!$R87,I58<'C'!$T87),'C'!$J87,0)*I65","v":0},{"$f":"+IF(AND(J58>='C'!$R87,J58<'C'!$T87),'C'!$J87,0)*J65","v":0},{"$f":"+IF(AND(K58>='C'!$R87,K58<'C'!$T87),'C'!$J87,0)*K65","v":0},{"$f":"+IF(AND(L58>='C'!$R87,L58<'C'!$T87),'C'!$J87,0)*L65","v":0},{"$f":"+IF(AND(M58>='C'!$R87,M58<'C'!$T87),'C'!$J87,0)*M65","v":0},{"$f":"+IF(AND(N58>='C'!$R87,N58<'C'!$T87),'C'!$J87,0)*N65","v":0},{"$f":"+IF(AND(O58>='C'!$R87,O58<'C'!$T87),'C'!$J87,0)*O65","v":0},{"$f":"+IF(AND(P58>='C'!$R87,P58<'C'!$T87),'C'!$J87,0)*P65","v":0},{"$f":"+IF(AND(Q58>='C'!$R87,Q58<'C'!$T87),'C'!$J87,0)*Q65","v":0},{"$f":"+IF(AND(R58>='C'!$R87,R58<'C'!$T87),'C'!$J87,0)*R65","v":0},{"$f":"+IF(AND(S58>='C'!$R87,S58<'C'!$T87),'C'!$J87,0)*S65","v":0},{"$f":"+IF(AND(T58>='C'!$R87,T58<'C'!$T87),'C'!$J87,0)*T65","v":0},{"$f":"+IF(AND(U58>='C'!$R87,U58<'C'!$T87),'C'!$J87,0)*U65","v":0},{"$f":"+IF(AND(V58>='C'!$R87,V58<'C'!$T87),'C'!$J87,0)*V65","v":0},{"$f":"+IF(AND(W58>='C'!$R87,W58<'C'!$T87),'C'!$J87,0)*W65","v":0},{"$f":"+IF(AND(X58>='C'!$R87,X58<'C'!$T87),'C'!$J87,0)*X65","v":0},{"$f":"+IF(AND(Y58>='C'!$R87,Y58<'C'!$T87),'C'!$J87,0)*Y65","v":0},{"$f":"+IF(AND(Z58>='C'!$R87,Z58<'C'!$T87),'C'!$J87,0)*Z65","v":0},{"$f":"+IF(AND(AA58>='C'!$R87,AA58<'C'!$T87),'C'!$J87,0)*AA65","v":0},{"$f":"+IF(AND(AB58>='C'!$R87,AB58<'C'!$T87),'C'!$J87,0)*AB65","v":0},{"$f":"+IF(AND(AC58>='C'!$R87,AC58<'C'!$T87),'C'!$J87,0)*AC65","v":0},{"$f":"+IF(AND(AD58>='C'!$R87,AD58<'C'!$T87),'C'!$J87,0)*AD65","v":0},{"$f":"+IF(AND(AE58>='C'!$R87,AE58<'C'!$T87),'C'!$J87,0)*AE65","v":0},{"$f":"+IF(AND(AF58>='C'!$R87,AF58<'C'!$T87),'C'!$J87,0)*AF65","v":0},{"$f":"+IF(AND(AG58>='C'!$R87,AG58<'C'!$T87),'C'!$J87,0)*AG65","v":0},{"$f":"+IF(AND(AH58>='C'!$R87,AH58<'C'!$T87),'C'!$J87,0)*AH65","v":0},{"$f":"+IF(AND(AI58>='C'!$R87,AI58<'C'!$T87),'C'!$J87,0)*AI65","v":0},{"$f":"+IF(AND(AJ58>='C'!$R87,AJ58<'C'!$T87),'C'!$J87,0)*AJ65","v":0},{"$f":"+IF(AND(AK58>='C'!$R87,AK58<'C'!$T87),'C'!$J87,0)*AK65","v":0},{"$f":"+IF(AND(AL58>='C'!$R87,AL58<'C'!$T87),'C'!$J87,0)*AL65","v":0},{"$f":"+IF(AND(AM58>='C'!$R87,AM58<'C'!$T87),'C'!$J87,0)*AM65","v":0},{"$f":"+IF(AND(AN58>='C'!$R87,AN58<'C'!$T87),'C'!$J87,0)*AN65","v":0},{"$f":"+IF(AND(AO58>='C'!$R87,AO58<'C'!$T87),'C'!$J87,0)*AO65","v":0},{"$f":"+IF(AND(AP58>='C'!$R87,AP58<'C'!$T87),'C'!$J87,0)*AP65","v":0},{"$f":"+IF(AND(AQ58>='C'!$R87,AQ58<'C'!$T87),'C'!$J87,0)*AQ65","v":0},{"$f":"+IF(AND(AR58>='C'!$R87,AR58<'C'!$T87),'C'!$J87,0)*AR65","v":0},{"$f":"+IF(AND(AS58>='C'!$R87,AS58<'C'!$T87),'C'!$J87,0)*AS65","v":0},{"$f":"+IF(AND(AT58>='C'!$R87,AT58<'C'!$T87),'C'!$J87,0)*AT65","v":0},{"$f":"+IF(AND(AU58>='C'!$R87,AU58<'C'!$T87),'C'!$J87,0)*AU65","v":0},{"$f":"+IF(AND(AV58>='C'!$R87,AV58<'C'!$T87),'C'!$J87,0)*AV65","v":0},{"$f":"+IF(AND(AW58>='C'!$R87,AW58<'C'!$T87),'C'!$J87,0)*AW65","v":0},{"$f":"+IF(AND(AX58>='C'!$R87,AX58<'C'!$T87),'C'!$J87,0)*AX65","v":0},{"$f":"+IF(AND(AY58>='C'!$R87,AY58<'C'!$T87),'C'!$J87,0)*AY65","v":0},{"$f":"+IF(AND(AZ58>='C'!$R87,AZ58<'C'!$T87),'C'!$J87,0)*AZ65","v":0},{"$f":"+IF(AND(BA58>='C'!$R87,BA58<'C'!$T87),'C'!$J87,0)*BA65","v":0},{"$f":"+IF(AND(BB58>='C'!$R87,BB58<'C'!$T87),'C'!$J87,0)*BB65","v":0},{"$f":"+IF(AND(BC58>='C'!$R87,BC58<'C'!$T87),'C'!$J87,0)*BC65","v":0},{"$f":"+IF(AND(BD58>='C'!$R87,BD58<'C'!$T87),'C'!$J87,0)*BD65","v":0},{"$f":"+IF(AND(BE58>='C'!$R87,BE58<'C'!$T87),'C'!$J87,0)*BE65","v":0},{"$f":"+IF(AND(BF58>='C'!$R87,BF58<'C'!$T87),'C'!$J87,0)*BF65","v":0},{"$f":"+IF(AND(BG58>='C'!$R87,BG58<'C'!$T87),'C'!$J87,0)*BG65","v":0},{"$f":"+IF(AND(BH58>='C'!$R87,BH58<'C'!$T87),'C'!$J87,0)*BH65","v":0},{"$f":"+IF(AND(BI58>='C'!$R87,BI58<'C'!$T87),'C'!$J87,0)*BI65","v":0},{"$f":"+IF(AND(BJ58>='C'!$R87,BJ58<'C'!$T87),'C'!$J87,0)*BJ65","v":0},{"$f":"+IF(AND(BK58>='C'!$R87,BK58<'C'!$T87),'C'!$J87,0)*BK65","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D58>='C'!$R87,D58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(E58>='C'!$R87,E58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(F58>='C'!$R87,F58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(G58>='C'!$R87,G58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(H58>='C'!$R87,H58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(I58>='C'!$R87,I58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(J58>='C'!$R87,J58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(K58>='C'!$R87,K58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(L58>='C'!$R87,L58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(M58>='C'!$R87,M58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(N58>='C'!$R87,N58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(O58>='C'!$R87,O58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(P58>='C'!$R87,P58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(Q58>='C'!$R87,Q58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(R58>='C'!$R87,R58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(S58>='C'!$R87,S58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(T58>='C'!$R87,T58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(U58>='C'!$R87,U58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(V58>='C'!$R87,V58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(W58>='C'!$R87,W58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(X58>='C'!$R87,X58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(Y58>='C'!$R87,Y58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(Z58>='C'!$R87,Z58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AA58>='C'!$R87,AA58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AB58>='C'!$R87,AB58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AC58>='C'!$R87,AC58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AD58>='C'!$R87,AD58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AE58>='C'!$R87,AE58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AF58>='C'!$R87,AF58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AG58>='C'!$R87,AG58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AH58>='C'!$R87,AH58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AI58>='C'!$R87,AI58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AJ58>='C'!$R87,AJ58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AK58>='C'!$R87,AK58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AL58>='C'!$R87,AL58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AM58>='C'!$R87,AM58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AN58>='C'!$R87,AN58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AO58>='C'!$R87,AO58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AP58>='C'!$R87,AP58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AQ58>='C'!$R87,AQ58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AR58>='C'!$R87,AR58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AS58>='C'!$R87,AS58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AT58>='C'!$R87,AT58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AU58>='C'!$R87,AU58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AV58>='C'!$R87,AV58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AW58>='C'!$R87,AW58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AX58>='C'!$R87,AX58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AY58>='C'!$R87,AY58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(AZ58>='C'!$R87,AZ58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BA58>='C'!$R87,BA58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BB58>='C'!$R87,BB58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BC58>='C'!$R87,BC58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BD58>='C'!$R87,BD58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BE58>='C'!$R87,BE58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BF58>='C'!$R87,BF58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BG58>='C'!$R87,BG58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BH58>='C'!$R87,BH58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BI58>='C'!$R87,BI58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BJ58>='C'!$R87,BJ58<'C'!$T87),'C'!$M87,0)","v":0},{"$f":"+IF(AND(BK58>='C'!$R87,BK58<'C'!$T87),'C'!$M87,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D61:D63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ61:AJ63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(D58=NT!$C$31,D58=NT!$C$37,D58=NT!$C$43,D58=NT!$C$49,D58=NT!$C$55,D58=NT!$C$61,D58=NT!$C$67,D58=NT!$C$73,D58=NT!$C$79,D58=NT!$C$85,D58=NT!$C$91,D58=NT!$C$97,D58=NT!$C$103,D58=NT!$C$109,D58=NT!$C$115,D58=NT!$C$121,D58=NT!$C$127,D58=NT!$C$133,D58=NT!$C$139,D58=NT!$C$145,D58=NT!$C$151,D58=NT!$C$157,D58=NT!$C$163,D58=NT!$C$169,D58=NT!$C$175,D58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(E58=NT!$C$31,E58=NT!$C$37,E58=NT!$C$43,E58=NT!$C$49,E58=NT!$C$55,E58=NT!$C$61,E58=NT!$C$67,E58=NT!$C$73,E58=NT!$C$79,E58=NT!$C$85,E58=NT!$C$91,E58=NT!$C$97,E58=NT!$C$103,E58=NT!$C$109,E58=NT!$C$115,E58=NT!$C$121,E58=NT!$C$127,E58=NT!$C$133,E58=NT!$C$139,E58=NT!$C$145,E58=NT!$C$151,E58=NT!$C$157,E58=NT!$C$163,E58=NT!$C$169,E58=NT!$C$175,E58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(F58=NT!$C$31,F58=NT!$C$37,F58=NT!$C$43,F58=NT!$C$49,F58=NT!$C$55,F58=NT!$C$61,F58=NT!$C$67,F58=NT!$C$73,F58=NT!$C$79,F58=NT!$C$85,F58=NT!$C$91,F58=NT!$C$97,F58=NT!$C$103,F58=NT!$C$109,F58=NT!$C$115,F58=NT!$C$121,F58=NT!$C$127,F58=NT!$C$133,F58=NT!$C$139,F58=NT!$C$145,F58=NT!$C$151,F58=NT!$C$157,F58=NT!$C$163,F58=NT!$C$169,F58=NT!$C$175,F58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(G58=NT!$C$31,G58=NT!$C$37,G58=NT!$C$43,G58=NT!$C$49,G58=NT!$C$55,G58=NT!$C$61,G58=NT!$C$67,G58=NT!$C$73,G58=NT!$C$79,G58=NT!$C$85,G58=NT!$C$91,G58=NT!$C$97,G58=NT!$C$103,G58=NT!$C$109,G58=NT!$C$115,G58=NT!$C$121,G58=NT!$C$127,G58=NT!$C$133,G58=NT!$C$139,G58=NT!$C$145,G58=NT!$C$151,G58=NT!$C$157,G58=NT!$C$163,G58=NT!$C$169,G58=NT!$C$175,G58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(H58=NT!$C$31,H58=NT!$C$37,H58=NT!$C$43,H58=NT!$C$49,H58=NT!$C$55,H58=NT!$C$61,H58=NT!$C$67,H58=NT!$C$73,H58=NT!$C$79,H58=NT!$C$85,H58=NT!$C$91,H58=NT!$C$97,H58=NT!$C$103,H58=NT!$C$109,H58=NT!$C$115,H58=NT!$C$121,H58=NT!$C$127,H58=NT!$C$133,H58=NT!$C$139,H58=NT!$C$145,H58=NT!$C$151,H58=NT!$C$157,H58=NT!$C$163,H58=NT!$C$169,H58=NT!$C$175,H58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(I58=NT!$C$31,I58=NT!$C$37,I58=NT!$C$43,I58=NT!$C$49,I58=NT!$C$55,I58=NT!$C$61,I58=NT!$C$67,I58=NT!$C$73,I58=NT!$C$79,I58=NT!$C$85,I58=NT!$C$91,I58=NT!$C$97,I58=NT!$C$103,I58=NT!$C$109,I58=NT!$C$115,I58=NT!$C$121,I58=NT!$C$127,I58=NT!$C$133,I58=NT!$C$139,I58=NT!$C$145,I58=NT!$C$151,I58=NT!$C$157,I58=NT!$C$163,I58=NT!$C$169,I58=NT!$C$175,I58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(J58=NT!$C$31,J58=NT!$C$37,J58=NT!$C$43,J58=NT!$C$49,J58=NT!$C$55,J58=NT!$C$61,J58=NT!$C$67,J58=NT!$C$73,J58=NT!$C$79,J58=NT!$C$85,J58=NT!$C$91,J58=NT!$C$97,J58=NT!$C$103,J58=NT!$C$109,J58=NT!$C$115,J58=NT!$C$121,J58=NT!$C$127,J58=NT!$C$133,J58=NT!$C$139,J58=NT!$C$145,J58=NT!$C$151,J58=NT!$C$157,J58=NT!$C$163,J58=NT!$C$169,J58=NT!$C$175,J58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(K58=NT!$C$31,K58=NT!$C$37,K58=NT!$C$43,K58=NT!$C$49,K58=NT!$C$55,K58=NT!$C$61,K58=NT!$C$67,K58=NT!$C$73,K58=NT!$C$79,K58=NT!$C$85,K58=NT!$C$91,K58=NT!$C$97,K58=NT!$C$103,K58=NT!$C$109,K58=NT!$C$115,K58=NT!$C$121,K58=NT!$C$127,K58=NT!$C$133,K58=NT!$C$139,K58=NT!$C$145,K58=NT!$C$151,K58=NT!$C$157,K58=NT!$C$163,K58=NT!$C$169,K58=NT!$C$175,K58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(L58=NT!$C$31,L58=NT!$C$37,L58=NT!$C$43,L58=NT!$C$49,L58=NT!$C$55,L58=NT!$C$61,L58=NT!$C$67,L58=NT!$C$73,L58=NT!$C$79,L58=NT!$C$85,L58=NT!$C$91,L58=NT!$C$97,L58=NT!$C$103,L58=NT!$C$109,L58=NT!$C$115,L58=NT!$C$121,L58=NT!$C$127,L58=NT!$C$133,L58=NT!$C$139,L58=NT!$C$145,L58=NT!$C$151,L58=NT!$C$157,L58=NT!$C$163,L58=NT!$C$169,L58=NT!$C$175,L58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(M58=NT!$C$31,M58=NT!$C$37,M58=NT!$C$43,M58=NT!$C$49,M58=NT!$C$55,M58=NT!$C$61,M58=NT!$C$67,M58=NT!$C$73,M58=NT!$C$79,M58=NT!$C$85,M58=NT!$C$91,M58=NT!$C$97,M58=NT!$C$103,M58=NT!$C$109,M58=NT!$C$115,M58=NT!$C$121,M58=NT!$C$127,M58=NT!$C$133,M58=NT!$C$139,M58=NT!$C$145,M58=NT!$C$151,M58=NT!$C$157,M58=NT!$C$163,M58=NT!$C$169,M58=NT!$C$175,M58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(N58=NT!$C$31,N58=NT!$C$37,N58=NT!$C$43,N58=NT!$C$49,N58=NT!$C$55,N58=NT!$C$61,N58=NT!$C$67,N58=NT!$C$73,N58=NT!$C$79,N58=NT!$C$85,N58=NT!$C$91,N58=NT!$C$97,N58=NT!$C$103,N58=NT!$C$109,N58=NT!$C$115,N58=NT!$C$121,N58=NT!$C$127,N58=NT!$C$133,N58=NT!$C$139,N58=NT!$C$145,N58=NT!$C$151,N58=NT!$C$157,N58=NT!$C$163,N58=NT!$C$169,N58=NT!$C$175,N58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(O58=NT!$C$31,O58=NT!$C$37,O58=NT!$C$43,O58=NT!$C$49,O58=NT!$C$55,O58=NT!$C$61,O58=NT!$C$67,O58=NT!$C$73,O58=NT!$C$79,O58=NT!$C$85,O58=NT!$C$91,O58=NT!$C$97,O58=NT!$C$103,O58=NT!$C$109,O58=NT!$C$115,O58=NT!$C$121,O58=NT!$C$127,O58=NT!$C$133,O58=NT!$C$139,O58=NT!$C$145,O58=NT!$C$151,O58=NT!$C$157,O58=NT!$C$163,O58=NT!$C$169,O58=NT!$C$175,O58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(P58=NT!$C$31,P58=NT!$C$37,P58=NT!$C$43,P58=NT!$C$49,P58=NT!$C$55,P58=NT!$C$61,P58=NT!$C$67,P58=NT!$C$73,P58=NT!$C$79,P58=NT!$C$85,P58=NT!$C$91,P58=NT!$C$97,P58=NT!$C$103,P58=NT!$C$109,P58=NT!$C$115,P58=NT!$C$121,P58=NT!$C$127,P58=NT!$C$133,P58=NT!$C$139,P58=NT!$C$145,P58=NT!$C$151,P58=NT!$C$157,P58=NT!$C$163,P58=NT!$C$169,P58=NT!$C$175,P58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(Q58=NT!$C$31,Q58=NT!$C$37,Q58=NT!$C$43,Q58=NT!$C$49,Q58=NT!$C$55,Q58=NT!$C$61,Q58=NT!$C$67,Q58=NT!$C$73,Q58=NT!$C$79,Q58=NT!$C$85,Q58=NT!$C$91,Q58=NT!$C$97,Q58=NT!$C$103,Q58=NT!$C$109,Q58=NT!$C$115,Q58=NT!$C$121,Q58=NT!$C$127,Q58=NT!$C$133,Q58=NT!$C$139,Q58=NT!$C$145,Q58=NT!$C$151,Q58=NT!$C$157,Q58=NT!$C$163,Q58=NT!$C$169,Q58=NT!$C$175,Q58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(R58=NT!$C$31,R58=NT!$C$37,R58=NT!$C$43,R58=NT!$C$49,R58=NT!$C$55,R58=NT!$C$61,R58=NT!$C$67,R58=NT!$C$73,R58=NT!$C$79,R58=NT!$C$85,R58=NT!$C$91,R58=NT!$C$97,R58=NT!$C$103,R58=NT!$C$109,R58=NT!$C$115,R58=NT!$C$121,R58=NT!$C$127,R58=NT!$C$133,R58=NT!$C$139,R58=NT!$C$145,R58=NT!$C$151,R58=NT!$C$157,R58=NT!$C$163,R58=NT!$C$169,R58=NT!$C$175,R58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(S58=NT!$C$31,S58=NT!$C$37,S58=NT!$C$43,S58=NT!$C$49,S58=NT!$C$55,S58=NT!$C$61,S58=NT!$C$67,S58=NT!$C$73,S58=NT!$C$79,S58=NT!$C$85,S58=NT!$C$91,S58=NT!$C$97,S58=NT!$C$103,S58=NT!$C$109,S58=NT!$C$115,S58=NT!$C$121,S58=NT!$C$127,S58=NT!$C$133,S58=NT!$C$139,S58=NT!$C$145,S58=NT!$C$151,S58=NT!$C$157,S58=NT!$C$163,S58=NT!$C$169,S58=NT!$C$175,S58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(T58=NT!$C$31,T58=NT!$C$37,T58=NT!$C$43,T58=NT!$C$49,T58=NT!$C$55,T58=NT!$C$61,T58=NT!$C$67,T58=NT!$C$73,T58=NT!$C$79,T58=NT!$C$85,T58=NT!$C$91,T58=NT!$C$97,T58=NT!$C$103,T58=NT!$C$109,T58=NT!$C$115,T58=NT!$C$121,T58=NT!$C$127,T58=NT!$C$133,T58=NT!$C$139,T58=NT!$C$145,T58=NT!$C$151,T58=NT!$C$157,T58=NT!$C$163,T58=NT!$C$169,T58=NT!$C$175,T58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(U58=NT!$C$31,U58=NT!$C$37,U58=NT!$C$43,U58=NT!$C$49,U58=NT!$C$55,U58=NT!$C$61,U58=NT!$C$67,U58=NT!$C$73,U58=NT!$C$79,U58=NT!$C$85,U58=NT!$C$91,U58=NT!$C$97,U58=NT!$C$103,U58=NT!$C$109,U58=NT!$C$115,U58=NT!$C$121,U58=NT!$C$127,U58=NT!$C$133,U58=NT!$C$139,U58=NT!$C$145,U58=NT!$C$151,U58=NT!$C$157,U58=NT!$C$163,U58=NT!$C$169,U58=NT!$C$175,U58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(V58=NT!$C$31,V58=NT!$C$37,V58=NT!$C$43,V58=NT!$C$49,V58=NT!$C$55,V58=NT!$C$61,V58=NT!$C$67,V58=NT!$C$73,V58=NT!$C$79,V58=NT!$C$85,V58=NT!$C$91,V58=NT!$C$97,V58=NT!$C$103,V58=NT!$C$109,V58=NT!$C$115,V58=NT!$C$121,V58=NT!$C$127,V58=NT!$C$133,V58=NT!$C$139,V58=NT!$C$145,V58=NT!$C$151,V58=NT!$C$157,V58=NT!$C$163,V58=NT!$C$169,V58=NT!$C$175,V58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(W58=NT!$C$31,W58=NT!$C$37,W58=NT!$C$43,W58=NT!$C$49,W58=NT!$C$55,W58=NT!$C$61,W58=NT!$C$67,W58=NT!$C$73,W58=NT!$C$79,W58=NT!$C$85,W58=NT!$C$91,W58=NT!$C$97,W58=NT!$C$103,W58=NT!$C$109,W58=NT!$C$115,W58=NT!$C$121,W58=NT!$C$127,W58=NT!$C$133,W58=NT!$C$139,W58=NT!$C$145,W58=NT!$C$151,W58=NT!$C$157,W58=NT!$C$163,W58=NT!$C$169,W58=NT!$C$175,W58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(X58=NT!$C$31,X58=NT!$C$37,X58=NT!$C$43,X58=NT!$C$49,X58=NT!$C$55,X58=NT!$C$61,X58=NT!$C$67,X58=NT!$C$73,X58=NT!$C$79,X58=NT!$C$85,X58=NT!$C$91,X58=NT!$C$97,X58=NT!$C$103,X58=NT!$C$109,X58=NT!$C$115,X58=NT!$C$121,X58=NT!$C$127,X58=NT!$C$133,X58=NT!$C$139,X58=NT!$C$145,X58=NT!$C$151,X58=NT!$C$157,X58=NT!$C$163,X58=NT!$C$169,X58=NT!$C$175,X58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(Y58=NT!$C$31,Y58=NT!$C$37,Y58=NT!$C$43,Y58=NT!$C$49,Y58=NT!$C$55,Y58=NT!$C$61,Y58=NT!$C$67,Y58=NT!$C$73,Y58=NT!$C$79,Y58=NT!$C$85,Y58=NT!$C$91,Y58=NT!$C$97,Y58=NT!$C$103,Y58=NT!$C$109,Y58=NT!$C$115,Y58=NT!$C$121,Y58=NT!$C$127,Y58=NT!$C$133,Y58=NT!$C$139,Y58=NT!$C$145,Y58=NT!$C$151,Y58=NT!$C$157,Y58=NT!$C$163,Y58=NT!$C$169,Y58=NT!$C$175,Y58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(Z58=NT!$C$31,Z58=NT!$C$37,Z58=NT!$C$43,Z58=NT!$C$49,Z58=NT!$C$55,Z58=NT!$C$61,Z58=NT!$C$67,Z58=NT!$C$73,Z58=NT!$C$79,Z58=NT!$C$85,Z58=NT!$C$91,Z58=NT!$C$97,Z58=NT!$C$103,Z58=NT!$C$109,Z58=NT!$C$115,Z58=NT!$C$121,Z58=NT!$C$127,Z58=NT!$C$133,Z58=NT!$C$139,Z58=NT!$C$145,Z58=NT!$C$151,Z58=NT!$C$157,Z58=NT!$C$163,Z58=NT!$C$169,Z58=NT!$C$175,Z58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AA58=NT!$C$31,AA58=NT!$C$37,AA58=NT!$C$43,AA58=NT!$C$49,AA58=NT!$C$55,AA58=NT!$C$61,AA58=NT!$C$67,AA58=NT!$C$73,AA58=NT!$C$79,AA58=NT!$C$85,AA58=NT!$C$91,AA58=NT!$C$97,AA58=NT!$C$103,AA58=NT!$C$109,AA58=NT!$C$115,AA58=NT!$C$121,AA58=NT!$C$127,AA58=NT!$C$133,AA58=NT!$C$139,AA58=NT!$C$145,AA58=NT!$C$151,AA58=NT!$C$157,AA58=NT!$C$163,AA58=NT!$C$169,AA58=NT!$C$175,AA58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AB58=NT!$C$31,AB58=NT!$C$37,AB58=NT!$C$43,AB58=NT!$C$49,AB58=NT!$C$55,AB58=NT!$C$61,AB58=NT!$C$67,AB58=NT!$C$73,AB58=NT!$C$79,AB58=NT!$C$85,AB58=NT!$C$91,AB58=NT!$C$97,AB58=NT!$C$103,AB58=NT!$C$109,AB58=NT!$C$115,AB58=NT!$C$121,AB58=NT!$C$127,AB58=NT!$C$133,AB58=NT!$C$139,AB58=NT!$C$145,AB58=NT!$C$151,AB58=NT!$C$157,AB58=NT!$C$163,AB58=NT!$C$169,AB58=NT!$C$175,AB58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AC58=NT!$C$31,AC58=NT!$C$37,AC58=NT!$C$43,AC58=NT!$C$49,AC58=NT!$C$55,AC58=NT!$C$61,AC58=NT!$C$67,AC58=NT!$C$73,AC58=NT!$C$79,AC58=NT!$C$85,AC58=NT!$C$91,AC58=NT!$C$97,AC58=NT!$C$103,AC58=NT!$C$109,AC58=NT!$C$115,AC58=NT!$C$121,AC58=NT!$C$127,AC58=NT!$C$133,AC58=NT!$C$139,AC58=NT!$C$145,AC58=NT!$C$151,AC58=NT!$C$157,AC58=NT!$C$163,AC58=NT!$C$169,AC58=NT!$C$175,AC58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AD58=NT!$C$31,AD58=NT!$C$37,AD58=NT!$C$43,AD58=NT!$C$49,AD58=NT!$C$55,AD58=NT!$C$61,AD58=NT!$C$67,AD58=NT!$C$73,AD58=NT!$C$79,AD58=NT!$C$85,AD58=NT!$C$91,AD58=NT!$C$97,AD58=NT!$C$103,AD58=NT!$C$109,AD58=NT!$C$115,AD58=NT!$C$121,AD58=NT!$C$127,AD58=NT!$C$133,AD58=NT!$C$139,AD58=NT!$C$145,AD58=NT!$C$151,AD58=NT!$C$157,AD58=NT!$C$163,AD58=NT!$C$169,AD58=NT!$C$175,AD58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AE58=NT!$C$31,AE58=NT!$C$37,AE58=NT!$C$43,AE58=NT!$C$49,AE58=NT!$C$55,AE58=NT!$C$61,AE58=NT!$C$67,AE58=NT!$C$73,AE58=NT!$C$79,AE58=NT!$C$85,AE58=NT!$C$91,AE58=NT!$C$97,AE58=NT!$C$103,AE58=NT!$C$109,AE58=NT!$C$115,AE58=NT!$C$121,AE58=NT!$C$127,AE58=NT!$C$133,AE58=NT!$C$139,AE58=NT!$C$145,AE58=NT!$C$151,AE58=NT!$C$157,AE58=NT!$C$163,AE58=NT!$C$169,AE58=NT!$C$175,AE58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AF58=NT!$C$31,AF58=NT!$C$37,AF58=NT!$C$43,AF58=NT!$C$49,AF58=NT!$C$55,AF58=NT!$C$61,AF58=NT!$C$67,AF58=NT!$C$73,AF58=NT!$C$79,AF58=NT!$C$85,AF58=NT!$C$91,AF58=NT!$C$97,AF58=NT!$C$103,AF58=NT!$C$109,AF58=NT!$C$115,AF58=NT!$C$121,AF58=NT!$C$127,AF58=NT!$C$133,AF58=NT!$C$139,AF58=NT!$C$145,AF58=NT!$C$151,AF58=NT!$C$157,AF58=NT!$C$163,AF58=NT!$C$169,AF58=NT!$C$175,AF58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AG58=NT!$C$31,AG58=NT!$C$37,AG58=NT!$C$43,AG58=NT!$C$49,AG58=NT!$C$55,AG58=NT!$C$61,AG58=NT!$C$67,AG58=NT!$C$73,AG58=NT!$C$79,AG58=NT!$C$85,AG58=NT!$C$91,AG58=NT!$C$97,AG58=NT!$C$103,AG58=NT!$C$109,AG58=NT!$C$115,AG58=NT!$C$121,AG58=NT!$C$127,AG58=NT!$C$133,AG58=NT!$C$139,AG58=NT!$C$145,AG58=NT!$C$151,AG58=NT!$C$157,AG58=NT!$C$163,AG58=NT!$C$169,AG58=NT!$C$175,AG58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AH58=NT!$C$31,AH58=NT!$C$37,AH58=NT!$C$43,AH58=NT!$C$49,AH58=NT!$C$55,AH58=NT!$C$61,AH58=NT!$C$67,AH58=NT!$C$73,AH58=NT!$C$79,AH58=NT!$C$85,AH58=NT!$C$91,AH58=NT!$C$97,AH58=NT!$C$103,AH58=NT!$C$109,AH58=NT!$C$115,AH58=NT!$C$121,AH58=NT!$C$127,AH58=NT!$C$133,AH58=NT!$C$139,AH58=NT!$C$145,AH58=NT!$C$151,AH58=NT!$C$157,AH58=NT!$C$163,AH58=NT!$C$169,AH58=NT!$C$175,AH58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AI58=NT!$C$31,AI58=NT!$C$37,AI58=NT!$C$43,AI58=NT!$C$49,AI58=NT!$C$55,AI58=NT!$C$61,AI58=NT!$C$67,AI58=NT!$C$73,AI58=NT!$C$79,AI58=NT!$C$85,AI58=NT!$C$91,AI58=NT!$C$97,AI58=NT!$C$103,AI58=NT!$C$109,AI58=NT!$C$115,AI58=NT!$C$121,AI58=NT!$C$127,AI58=NT!$C$133,AI58=NT!$C$139,AI58=NT!$C$145,AI58=NT!$C$151,AI58=NT!$C$157,AI58=NT!$C$163,AI58=NT!$C$169,AI58=NT!$C$175,AI58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AJ58=NT!$C$31,AJ58=NT!$C$37,AJ58=NT!$C$43,AJ58=NT!$C$49,AJ58=NT!$C$55,AJ58=NT!$C$61,AJ58=NT!$C$67,AJ58=NT!$C$73,AJ58=NT!$C$79,AJ58=NT!$C$85,AJ58=NT!$C$91,AJ58=NT!$C$97,AJ58=NT!$C$103,AJ58=NT!$C$109,AJ58=NT!$C$115,AJ58=NT!$C$121,AJ58=NT!$C$127,AJ58=NT!$C$133,AJ58=NT!$C$139,AJ58=NT!$C$145,AJ58=NT!$C$151,AJ58=NT!$C$157,AJ58=NT!$C$163,AJ58=NT!$C$169,AJ58=NT!$C$175,AJ58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AK58=NT!$C$31,AK58=NT!$C$37,AK58=NT!$C$43,AK58=NT!$C$49,AK58=NT!$C$55,AK58=NT!$C$61,AK58=NT!$C$67,AK58=NT!$C$73,AK58=NT!$C$79,AK58=NT!$C$85,AK58=NT!$C$91,AK58=NT!$C$97,AK58=NT!$C$103,AK58=NT!$C$109,AK58=NT!$C$115,AK58=NT!$C$121,AK58=NT!$C$127,AK58=NT!$C$133,AK58=NT!$C$139,AK58=NT!$C$145,AK58=NT!$C$151,AK58=NT!$C$157,AK58=NT!$C$163,AK58=NT!$C$169,AK58=NT!$C$175,AK58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AL58=NT!$C$31,AL58=NT!$C$37,AL58=NT!$C$43,AL58=NT!$C$49,AL58=NT!$C$55,AL58=NT!$C$61,AL58=NT!$C$67,AL58=NT!$C$73,AL58=NT!$C$79,AL58=NT!$C$85,AL58=NT!$C$91,AL58=NT!$C$97,AL58=NT!$C$103,AL58=NT!$C$109,AL58=NT!$C$115,AL58=NT!$C$121,AL58=NT!$C$127,AL58=NT!$C$133,AL58=NT!$C$139,AL58=NT!$C$145,AL58=NT!$C$151,AL58=NT!$C$157,AL58=NT!$C$163,AL58=NT!$C$169,AL58=NT!$C$175,AL58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AM58=NT!$C$31,AM58=NT!$C$37,AM58=NT!$C$43,AM58=NT!$C$49,AM58=NT!$C$55,AM58=NT!$C$61,AM58=NT!$C$67,AM58=NT!$C$73,AM58=NT!$C$79,AM58=NT!$C$85,AM58=NT!$C$91,AM58=NT!$C$97,AM58=NT!$C$103,AM58=NT!$C$109,AM58=NT!$C$115,AM58=NT!$C$121,AM58=NT!$C$127,AM58=NT!$C$133,AM58=NT!$C$139,AM58=NT!$C$145,AM58=NT!$C$151,AM58=NT!$C$157,AM58=NT!$C$163,AM58=NT!$C$169,AM58=NT!$C$175,AM58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AN58=NT!$C$31,AN58=NT!$C$37,AN58=NT!$C$43,AN58=NT!$C$49,AN58=NT!$C$55,AN58=NT!$C$61,AN58=NT!$C$67,AN58=NT!$C$73,AN58=NT!$C$79,AN58=NT!$C$85,AN58=NT!$C$91,AN58=NT!$C$97,AN58=NT!$C$103,AN58=NT!$C$109,AN58=NT!$C$115,AN58=NT!$C$121,AN58=NT!$C$127,AN58=NT!$C$133,AN58=NT!$C$139,AN58=NT!$C$145,AN58=NT!$C$151,AN58=NT!$C$157,AN58=NT!$C$163,AN58=NT!$C$169,AN58=NT!$C$175,AN58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AO58=NT!$C$31,AO58=NT!$C$37,AO58=NT!$C$43,AO58=NT!$C$49,AO58=NT!$C$55,AO58=NT!$C$61,AO58=NT!$C$67,AO58=NT!$C$73,AO58=NT!$C$79,AO58=NT!$C$85,AO58=NT!$C$91,AO58=NT!$C$97,AO58=NT!$C$103,AO58=NT!$C$109,AO58=NT!$C$115,AO58=NT!$C$121,AO58=NT!$C$127,AO58=NT!$C$133,AO58=NT!$C$139,AO58=NT!$C$145,AO58=NT!$C$151,AO58=NT!$C$157,AO58=NT!$C$163,AO58=NT!$C$169,AO58=NT!$C$175,AO58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AP58=NT!$C$31,AP58=NT!$C$37,AP58=NT!$C$43,AP58=NT!$C$49,AP58=NT!$C$55,AP58=NT!$C$61,AP58=NT!$C$67,AP58=NT!$C$73,AP58=NT!$C$79,AP58=NT!$C$85,AP58=NT!$C$91,AP58=NT!$C$97,AP58=NT!$C$103,AP58=NT!$C$109,AP58=NT!$C$115,AP58=NT!$C$121,AP58=NT!$C$127,AP58=NT!$C$133,AP58=NT!$C$139,AP58=NT!$C$145,AP58=NT!$C$151,AP58=NT!$C$157,AP58=NT!$C$163,AP58=NT!$C$169,AP58=NT!$C$175,AP58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AQ58=NT!$C$31,AQ58=NT!$C$37,AQ58=NT!$C$43,AQ58=NT!$C$49,AQ58=NT!$C$55,AQ58=NT!$C$61,AQ58=NT!$C$67,AQ58=NT!$C$73,AQ58=NT!$C$79,AQ58=NT!$C$85,AQ58=NT!$C$91,AQ58=NT!$C$97,AQ58=NT!$C$103,AQ58=NT!$C$109,AQ58=NT!$C$115,AQ58=NT!$C$121,AQ58=NT!$C$127,AQ58=NT!$C$133,AQ58=NT!$C$139,AQ58=NT!$C$145,AQ58=NT!$C$151,AQ58=NT!$C$157,AQ58=NT!$C$163,AQ58=NT!$C$169,AQ58=NT!$C$175,AQ58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AR58=NT!$C$31,AR58=NT!$C$37,AR58=NT!$C$43,AR58=NT!$C$49,AR58=NT!$C$55,AR58=NT!$C$61,AR58=NT!$C$67,AR58=NT!$C$73,AR58=NT!$C$79,AR58=NT!$C$85,AR58=NT!$C$91,AR58=NT!$C$97,AR58=NT!$C$103,AR58=NT!$C$109,AR58=NT!$C$115,AR58=NT!$C$121,AR58=NT!$C$127,AR58=NT!$C$133,AR58=NT!$C$139,AR58=NT!$C$145,AR58=NT!$C$151,AR58=NT!$C$157,AR58=NT!$C$163,AR58=NT!$C$169,AR58=NT!$C$175,AR58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AS58=NT!$C$31,AS58=NT!$C$37,AS58=NT!$C$43,AS58=NT!$C$49,AS58=NT!$C$55,AS58=NT!$C$61,AS58=NT!$C$67,AS58=NT!$C$73,AS58=NT!$C$79,AS58=NT!$C$85,AS58=NT!$C$91,AS58=NT!$C$97,AS58=NT!$C$103,AS58=NT!$C$109,AS58=NT!$C$115,AS58=NT!$C$121,AS58=NT!$C$127,AS58=NT!$C$133,AS58=NT!$C$139,AS58=NT!$C$145,AS58=NT!$C$151,AS58=NT!$C$157,AS58=NT!$C$163,AS58=NT!$C$169,AS58=NT!$C$175,AS58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AT58=NT!$C$31,AT58=NT!$C$37,AT58=NT!$C$43,AT58=NT!$C$49,AT58=NT!$C$55,AT58=NT!$C$61,AT58=NT!$C$67,AT58=NT!$C$73,AT58=NT!$C$79,AT58=NT!$C$85,AT58=NT!$C$91,AT58=NT!$C$97,AT58=NT!$C$103,AT58=NT!$C$109,AT58=NT!$C$115,AT58=NT!$C$121,AT58=NT!$C$127,AT58=NT!$C$133,AT58=NT!$C$139,AT58=NT!$C$145,AT58=NT!$C$151,AT58=NT!$C$157,AT58=NT!$C$163,AT58=NT!$C$169,AT58=NT!$C$175,AT58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AU58=NT!$C$31,AU58=NT!$C$37,AU58=NT!$C$43,AU58=NT!$C$49,AU58=NT!$C$55,AU58=NT!$C$61,AU58=NT!$C$67,AU58=NT!$C$73,AU58=NT!$C$79,AU58=NT!$C$85,AU58=NT!$C$91,AU58=NT!$C$97,AU58=NT!$C$103,AU58=NT!$C$109,AU58=NT!$C$115,AU58=NT!$C$121,AU58=NT!$C$127,AU58=NT!$C$133,AU58=NT!$C$139,AU58=NT!$C$145,AU58=NT!$C$151,AU58=NT!$C$157,AU58=NT!$C$163,AU58=NT!$C$169,AU58=NT!$C$175,AU58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AV58=NT!$C$31,AV58=NT!$C$37,AV58=NT!$C$43,AV58=NT!$C$49,AV58=NT!$C$55,AV58=NT!$C$61,AV58=NT!$C$67,AV58=NT!$C$73,AV58=NT!$C$79,AV58=NT!$C$85,AV58=NT!$C$91,AV58=NT!$C$97,AV58=NT!$C$103,AV58=NT!$C$109,AV58=NT!$C$115,AV58=NT!$C$121,AV58=NT!$C$127,AV58=NT!$C$133,AV58=NT!$C$139,AV58=NT!$C$145,AV58=NT!$C$151,AV58=NT!$C$157,AV58=NT!$C$163,AV58=NT!$C$169,AV58=NT!$C$175,AV58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AW58=NT!$C$31,AW58=NT!$C$37,AW58=NT!$C$43,AW58=NT!$C$49,AW58=NT!$C$55,AW58=NT!$C$61,AW58=NT!$C$67,AW58=NT!$C$73,AW58=NT!$C$79,AW58=NT!$C$85,AW58=NT!$C$91,AW58=NT!$C$97,AW58=NT!$C$103,AW58=NT!$C$109,AW58=NT!$C$115,AW58=NT!$C$121,AW58=NT!$C$127,AW58=NT!$C$133,AW58=NT!$C$139,AW58=NT!$C$145,AW58=NT!$C$151,AW58=NT!$C$157,AW58=NT!$C$163,AW58=NT!$C$169,AW58=NT!$C$175,AW58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AX58=NT!$C$31,AX58=NT!$C$37,AX58=NT!$C$43,AX58=NT!$C$49,AX58=NT!$C$55,AX58=NT!$C$61,AX58=NT!$C$67,AX58=NT!$C$73,AX58=NT!$C$79,AX58=NT!$C$85,AX58=NT!$C$91,AX58=NT!$C$97,AX58=NT!$C$103,AX58=NT!$C$109,AX58=NT!$C$115,AX58=NT!$C$121,AX58=NT!$C$127,AX58=NT!$C$133,AX58=NT!$C$139,AX58=NT!$C$145,AX58=NT!$C$151,AX58=NT!$C$157,AX58=NT!$C$163,AX58=NT!$C$169,AX58=NT!$C$175,AX58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AY58=NT!$C$31,AY58=NT!$C$37,AY58=NT!$C$43,AY58=NT!$C$49,AY58=NT!$C$55,AY58=NT!$C$61,AY58=NT!$C$67,AY58=NT!$C$73,AY58=NT!$C$79,AY58=NT!$C$85,AY58=NT!$C$91,AY58=NT!$C$97,AY58=NT!$C$103,AY58=NT!$C$109,AY58=NT!$C$115,AY58=NT!$C$121,AY58=NT!$C$127,AY58=NT!$C$133,AY58=NT!$C$139,AY58=NT!$C$145,AY58=NT!$C$151,AY58=NT!$C$157,AY58=NT!$C$163,AY58=NT!$C$169,AY58=NT!$C$175,AY58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(AZ58=NT!$C$31,AZ58=NT!$C$37,AZ58=NT!$C$43,AZ58=NT!$C$49,AZ58=NT!$C$55,AZ58=NT!$C$61,AZ58=NT!$C$67,AZ58=NT!$C$73,AZ58=NT!$C$79,AZ58=NT!$C$85,AZ58=NT!$C$91,AZ58=NT!$C$97,AZ58=NT!$C$103,AZ58=NT!$C$109,AZ58=NT!$C$115,AZ58=NT!$C$121,AZ58=NT!$C$127,AZ58=NT!$C$133,AZ58=NT!$C$139,AZ58=NT!$C$145,AZ58=NT!$C$151,AZ58=NT!$C$157,AZ58=NT!$C$163,AZ58=NT!$C$169,AZ58=NT!$C$175,AZ58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BA58=NT!$C$31,BA58=NT!$C$37,BA58=NT!$C$43,BA58=NT!$C$49,BA58=NT!$C$55,BA58=NT!$C$61,BA58=NT!$C$67,BA58=NT!$C$73,BA58=NT!$C$79,BA58=NT!$C$85,BA58=NT!$C$91,BA58=NT!$C$97,BA58=NT!$C$103,BA58=NT!$C$109,BA58=NT!$C$115,BA58=NT!$C$121,BA58=NT!$C$127,BA58=NT!$C$133,BA58=NT!$C$139,BA58=NT!$C$145,BA58=NT!$C$151,BA58=NT!$C$157,BA58=NT!$C$163,BA58=NT!$C$169,BA58=NT!$C$175,BA58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BB58=NT!$C$31,BB58=NT!$C$37,BB58=NT!$C$43,BB58=NT!$C$49,BB58=NT!$C$55,BB58=NT!$C$61,BB58=NT!$C$67,BB58=NT!$C$73,BB58=NT!$C$79,BB58=NT!$C$85,BB58=NT!$C$91,BB58=NT!$C$97,BB58=NT!$C$103,BB58=NT!$C$109,BB58=NT!$C$115,BB58=NT!$C$121,BB58=NT!$C$127,BB58=NT!$C$133,BB58=NT!$C$139,BB58=NT!$C$145,BB58=NT!$C$151,BB58=NT!$C$157,BB58=NT!$C$163,BB58=NT!$C$169,BB58=NT!$C$175,BB58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BC58=NT!$C$31,BC58=NT!$C$37,BC58=NT!$C$43,BC58=NT!$C$49,BC58=NT!$C$55,BC58=NT!$C$61,BC58=NT!$C$67,BC58=NT!$C$73,BC58=NT!$C$79,BC58=NT!$C$85,BC58=NT!$C$91,BC58=NT!$C$97,BC58=NT!$C$103,BC58=NT!$C$109,BC58=NT!$C$115,BC58=NT!$C$121,BC58=NT!$C$127,BC58=NT!$C$133,BC58=NT!$C$139,BC58=NT!$C$145,BC58=NT!$C$151,BC58=NT!$C$157,BC58=NT!$C$163,BC58=NT!$C$169,BC58=NT!$C$175,BC58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BD58=NT!$C$31,BD58=NT!$C$37,BD58=NT!$C$43,BD58=NT!$C$49,BD58=NT!$C$55,BD58=NT!$C$61,BD58=NT!$C$67,BD58=NT!$C$73,BD58=NT!$C$79,BD58=NT!$C$85,BD58=NT!$C$91,BD58=NT!$C$97,BD58=NT!$C$103,BD58=NT!$C$109,BD58=NT!$C$115,BD58=NT!$C$121,BD58=NT!$C$127,BD58=NT!$C$133,BD58=NT!$C$139,BD58=NT!$C$145,BD58=NT!$C$151,BD58=NT!$C$157,BD58=NT!$C$163,BD58=NT!$C$169,BD58=NT!$C$175,BD58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BE58=NT!$C$31,BE58=NT!$C$37,BE58=NT!$C$43,BE58=NT!$C$49,BE58=NT!$C$55,BE58=NT!$C$61,BE58=NT!$C$67,BE58=NT!$C$73,BE58=NT!$C$79,BE58=NT!$C$85,BE58=NT!$C$91,BE58=NT!$C$97,BE58=NT!$C$103,BE58=NT!$C$109,BE58=NT!$C$115,BE58=NT!$C$121,BE58=NT!$C$127,BE58=NT!$C$133,BE58=NT!$C$139,BE58=NT!$C$145,BE58=NT!$C$151,BE58=NT!$C$157,BE58=NT!$C$163,BE58=NT!$C$169,BE58=NT!$C$175,BE58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BF58=NT!$C$31,BF58=NT!$C$37,BF58=NT!$C$43,BF58=NT!$C$49,BF58=NT!$C$55,BF58=NT!$C$61,BF58=NT!$C$67,BF58=NT!$C$73,BF58=NT!$C$79,BF58=NT!$C$85,BF58=NT!$C$91,BF58=NT!$C$97,BF58=NT!$C$103,BF58=NT!$C$109,BF58=NT!$C$115,BF58=NT!$C$121,BF58=NT!$C$127,BF58=NT!$C$133,BF58=NT!$C$139,BF58=NT!$C$145,BF58=NT!$C$151,BF58=NT!$C$157,BF58=NT!$C$163,BF58=NT!$C$169,BF58=NT!$C$175,BF58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BG58=NT!$C$31,BG58=NT!$C$37,BG58=NT!$C$43,BG58=NT!$C$49,BG58=NT!$C$55,BG58=NT!$C$61,BG58=NT!$C$67,BG58=NT!$C$73,BG58=NT!$C$79,BG58=NT!$C$85,BG58=NT!$C$91,BG58=NT!$C$97,BG58=NT!$C$103,BG58=NT!$C$109,BG58=NT!$C$115,BG58=NT!$C$121,BG58=NT!$C$127,BG58=NT!$C$133,BG58=NT!$C$139,BG58=NT!$C$145,BG58=NT!$C$151,BG58=NT!$C$157,BG58=NT!$C$163,BG58=NT!$C$169,BG58=NT!$C$175,BG58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BH58=NT!$C$31,BH58=NT!$C$37,BH58=NT!$C$43,BH58=NT!$C$49,BH58=NT!$C$55,BH58=NT!$C$61,BH58=NT!$C$67,BH58=NT!$C$73,BH58=NT!$C$79,BH58=NT!$C$85,BH58=NT!$C$91,BH58=NT!$C$97,BH58=NT!$C$103,BH58=NT!$C$109,BH58=NT!$C$115,BH58=NT!$C$121,BH58=NT!$C$127,BH58=NT!$C$133,BH58=NT!$C$139,BH58=NT!$C$145,BH58=NT!$C$151,BH58=NT!$C$157,BH58=NT!$C$163,BH58=NT!$C$169,BH58=NT!$C$175,BH58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BI58=NT!$C$31,BI58=NT!$C$37,BI58=NT!$C$43,BI58=NT!$C$49,BI58=NT!$C$55,BI58=NT!$C$61,BI58=NT!$C$67,BI58=NT!$C$73,BI58=NT!$C$79,BI58=NT!$C$85,BI58=NT!$C$91,BI58=NT!$C$97,BI58=NT!$C$103,BI58=NT!$C$109,BI58=NT!$C$115,BI58=NT!$C$121,BI58=NT!$C$127,BI58=NT!$C$133,BI58=NT!$C$139,BI58=NT!$C$145,BI58=NT!$C$151,BI58=NT!$C$157,BI58=NT!$C$163,BI58=NT!$C$169,BI58=NT!$C$175,BI58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BJ58=NT!$C$31,BJ58=NT!$C$37,BJ58=NT!$C$43,BJ58=NT!$C$49,BJ58=NT!$C$55,BJ58=NT!$C$61,BJ58=NT!$C$67,BJ58=NT!$C$73,BJ58=NT!$C$79,BJ58=NT!$C$85,BJ58=NT!$C$91,BJ58=NT!$C$97,BJ58=NT!$C$103,BJ58=NT!$C$109,BJ58=NT!$C$115,BJ58=NT!$C$121,BJ58=NT!$C$127,BJ58=NT!$C$133,BJ58=NT!$C$139,BJ58=NT!$C$145,BJ58=NT!$C$151,BJ58=NT!$C$157,BJ58=NT!$C$163,BJ58=NT!$C$169,BJ58=NT!$C$175,BJ58=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$87=NT!$AB$3,+IF(OR(BK58=NT!$C$31,BK58=NT!$C$37,BK58=NT!$C$43,BK58=NT!$C$49,BK58=NT!$C$55,BK58=NT!$C$61,BK58=NT!$C$67,BK58=NT!$C$73,BK58=NT!$C$79,BK58=NT!$C$85,BK58=NT!$C$91,BK58=NT!$C$97,BK58=NT!$C$103,BK58=NT!$C$109,BK58=NT!$C$115,BK58=NT!$C$121,BK58=NT!$C$127,BK58=NT!$C$133,BK58=NT!$C$139,BK58=NT!$C$145,BK58=NT!$C$151,BK58=NT!$C$157,BK58=NT!$C$163,BK58=NT!$C$169,BK58=NT!$C$175,BK58=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B88","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D67,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ67,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D67>='C'!$R88,D67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(E67>='C'!$R88,E67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(F67>='C'!$R88,F67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(G67>='C'!$R88,G67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(H67>='C'!$R88,H67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(I67>='C'!$R88,I67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(J67>='C'!$R88,J67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(K67>='C'!$R88,K67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(L67>='C'!$R88,L67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(M67>='C'!$R88,M67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(N67>='C'!$R88,N67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(O67>='C'!$R88,O67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(P67>='C'!$R88,P67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(Q67>='C'!$R88,Q67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(R67>='C'!$R88,R67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(S67>='C'!$R88,S67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(T67>='C'!$R88,T67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(U67>='C'!$R88,U67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(V67>='C'!$R88,V67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(W67>='C'!$R88,W67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(X67>='C'!$R88,X67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(Y67>='C'!$R88,Y67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(Z67>='C'!$R88,Z67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AA67>='C'!$R88,AA67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AB67>='C'!$R88,AB67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AC67>='C'!$R88,AC67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AD67>='C'!$R88,AD67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AE67>='C'!$R88,AE67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AF67>='C'!$R88,AF67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AG67>='C'!$R88,AG67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AH67>='C'!$R88,AH67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AI67>='C'!$R88,AI67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AJ67>='C'!$R88,AJ67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AK67>='C'!$R88,AK67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AL67>='C'!$R88,AL67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AM67>='C'!$R88,AM67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AN67>='C'!$R88,AN67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AO67>='C'!$R88,AO67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AP67>='C'!$R88,AP67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AQ67>='C'!$R88,AQ67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AR67>='C'!$R88,AR67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AS67>='C'!$R88,AS67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AT67>='C'!$R88,AT67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AU67>='C'!$R88,AU67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AV67>='C'!$R88,AV67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AW67>='C'!$R88,AW67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AX67>='C'!$R88,AX67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AY67>='C'!$R88,AY67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(AZ67>='C'!$R88,AZ67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BA67>='C'!$R88,BA67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BB67>='C'!$R88,BB67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BC67>='C'!$R88,BC67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BD67>='C'!$R88,BD67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BE67>='C'!$R88,BE67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BF67>='C'!$R88,BF67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BG67>='C'!$R88,BG67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BH67>='C'!$R88,BH67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BI67>='C'!$R88,BI67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BJ67>='C'!$R88,BJ67<'C'!$T88),'C'!$O88,0)","v":0},{"$f":"+IF(AND(BK67>='C'!$R88,BK67<'C'!$T88),'C'!$O88,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D67>='C'!$R88,D67<'C'!$T88),'C'!$G88,0)*D74","v":0},{"$f":"+IF(AND(E67>='C'!$R88,E67<'C'!$T88),'C'!$G88,0)*E74","v":0},{"$f":"+IF(AND(F67>='C'!$R88,F67<'C'!$T88),'C'!$G88,0)*F74","v":0},{"$f":"+IF(AND(G67>='C'!$R88,G67<'C'!$T88),'C'!$G88,0)*G74","v":0},{"$f":"+IF(AND(H67>='C'!$R88,H67<'C'!$T88),'C'!$G88,0)*H74","v":0},{"$f":"+IF(AND(I67>='C'!$R88,I67<'C'!$T88),'C'!$G88,0)*I74","v":0},{"$f":"+IF(AND(J67>='C'!$R88,J67<'C'!$T88),'C'!$G88,0)*J74","v":0},{"$f":"+IF(AND(K67>='C'!$R88,K67<'C'!$T88),'C'!$G88,0)*K74","v":0},{"$f":"+IF(AND(L67>='C'!$R88,L67<'C'!$T88),'C'!$G88,0)*L74","v":0},{"$f":"+IF(AND(M67>='C'!$R88,M67<'C'!$T88),'C'!$G88,0)*M74","v":0},{"$f":"+IF(AND(N67>='C'!$R88,N67<'C'!$T88),'C'!$G88,0)*N74","v":0},{"$f":"+IF(AND(O67>='C'!$R88,O67<'C'!$T88),'C'!$G88,0)*O74","v":0},{"$f":"+IF(AND(P67>='C'!$R88,P67<'C'!$T88),'C'!$G88,0)*P74","v":0},{"$f":"+IF(AND(Q67>='C'!$R88,Q67<'C'!$T88),'C'!$G88,0)*Q74","v":0},{"$f":"+IF(AND(R67>='C'!$R88,R67<'C'!$T88),'C'!$G88,0)*R74","v":0},{"$f":"+IF(AND(S67>='C'!$R88,S67<'C'!$T88),'C'!$G88,0)*S74","v":0},{"$f":"+IF(AND(T67>='C'!$R88,T67<'C'!$T88),'C'!$G88,0)*T74","v":0},{"$f":"+IF(AND(U67>='C'!$R88,U67<'C'!$T88),'C'!$G88,0)*U74","v":0},{"$f":"+IF(AND(V67>='C'!$R88,V67<'C'!$T88),'C'!$G88,0)*V74","v":0},{"$f":"+IF(AND(W67>='C'!$R88,W67<'C'!$T88),'C'!$G88,0)*W74","v":0},{"$f":"+IF(AND(X67>='C'!$R88,X67<'C'!$T88),'C'!$G88,0)*X74","v":0},{"$f":"+IF(AND(Y67>='C'!$R88,Y67<'C'!$T88),'C'!$G88,0)*Y74","v":0},{"$f":"+IF(AND(Z67>='C'!$R88,Z67<'C'!$T88),'C'!$G88,0)*Z74","v":0},{"$f":"+IF(AND(AA67>='C'!$R88,AA67<'C'!$T88),'C'!$G88,0)*AA74","v":0},{"$f":"+IF(AND(AB67>='C'!$R88,AB67<'C'!$T88),'C'!$G88,0)*AB74","v":0},{"$f":"+IF(AND(AC67>='C'!$R88,AC67<'C'!$T88),'C'!$G88,0)*AC74","v":0},{"$f":"+IF(AND(AD67>='C'!$R88,AD67<'C'!$T88),'C'!$G88,0)*AD74","v":0},{"$f":"+IF(AND(AE67>='C'!$R88,AE67<'C'!$T88),'C'!$G88,0)*AE74","v":0},{"$f":"+IF(AND(AF67>='C'!$R88,AF67<'C'!$T88),'C'!$G88,0)*AF74","v":0},{"$f":"+IF(AND(AG67>='C'!$R88,AG67<'C'!$T88),'C'!$G88,0)*AG74","v":0},{"$f":"+IF(AND(AH67>='C'!$R88,AH67<'C'!$T88),'C'!$G88,0)*AH74","v":0},{"$f":"+IF(AND(AI67>='C'!$R88,AI67<'C'!$T88),'C'!$G88,0)*AI74","v":0},{"$f":"+IF(AND(AJ67>='C'!$R88,AJ67<'C'!$T88),'C'!$G88,0)*AJ74","v":0},{"$f":"+IF(AND(AK67>='C'!$R88,AK67<'C'!$T88),'C'!$G88,0)*AK74","v":0},{"$f":"+IF(AND(AL67>='C'!$R88,AL67<'C'!$T88),'C'!$G88,0)*AL74","v":0},{"$f":"+IF(AND(AM67>='C'!$R88,AM67<'C'!$T88),'C'!$G88,0)*AM74","v":0},{"$f":"+IF(AND(AN67>='C'!$R88,AN67<'C'!$T88),'C'!$G88,0)*AN74","v":0},{"$f":"+IF(AND(AO67>='C'!$R88,AO67<'C'!$T88),'C'!$G88,0)*AO74","v":0},{"$f":"+IF(AND(AP67>='C'!$R88,AP67<'C'!$T88),'C'!$G88,0)*AP74","v":0},{"$f":"+IF(AND(AQ67>='C'!$R88,AQ67<'C'!$T88),'C'!$G88,0)*AQ74","v":0},{"$f":"+IF(AND(AR67>='C'!$R88,AR67<'C'!$T88),'C'!$G88,0)*AR74","v":0},{"$f":"+IF(AND(AS67>='C'!$R88,AS67<'C'!$T88),'C'!$G88,0)*AS74","v":0},{"$f":"+IF(AND(AT67>='C'!$R88,AT67<'C'!$T88),'C'!$G88,0)*AT74","v":0},{"$f":"+IF(AND(AU67>='C'!$R88,AU67<'C'!$T88),'C'!$G88,0)*AU74","v":0},{"$f":"+IF(AND(AV67>='C'!$R88,AV67<'C'!$T88),'C'!$G88,0)*AV74","v":0},{"$f":"+IF(AND(AW67>='C'!$R88,AW67<'C'!$T88),'C'!$G88,0)*AW74","v":0},{"$f":"+IF(AND(AX67>='C'!$R88,AX67<'C'!$T88),'C'!$G88,0)*AX74","v":0},{"$f":"+IF(AND(AY67>='C'!$R88,AY67<'C'!$T88),'C'!$G88,0)*AY74","v":0},{"$f":"+IF(AND(AZ67>='C'!$R88,AZ67<'C'!$T88),'C'!$G88,0)*AZ74","v":0},{"$f":"+IF(AND(BA67>='C'!$R88,BA67<'C'!$T88),'C'!$G88,0)*BA74","v":0},{"$f":"+IF(AND(BB67>='C'!$R88,BB67<'C'!$T88),'C'!$G88,0)*BB74","v":0},{"$f":"+IF(AND(BC67>='C'!$R88,BC67<'C'!$T88),'C'!$G88,0)*BC74","v":0},{"$f":"+IF(AND(BD67>='C'!$R88,BD67<'C'!$T88),'C'!$G88,0)*BD74","v":0},{"$f":"+IF(AND(BE67>='C'!$R88,BE67<'C'!$T88),'C'!$G88,0)*BE74","v":0},{"$f":"+IF(AND(BF67>='C'!$R88,BF67<'C'!$T88),'C'!$G88,0)*BF74","v":0},{"$f":"+IF(AND(BG67>='C'!$R88,BG67<'C'!$T88),'C'!$G88,0)*BG74","v":0},{"$f":"+IF(AND(BH67>='C'!$R88,BH67<'C'!$T88),'C'!$G88,0)*BH74","v":0},{"$f":"+IF(AND(BI67>='C'!$R88,BI67<'C'!$T88),'C'!$G88,0)*BI74","v":0},{"$f":"+IF(AND(BJ67>='C'!$R88,BJ67<'C'!$T88),'C'!$G88,0)*BJ74","v":0},{"$f":"+IF(AND(BK67>='C'!$R88,BK67<'C'!$T88),'C'!$G88,0)*BK74","v":0}]
[null,"Salari Net",null,{"$f":"+D69-D71-D68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ69-AJ71-AJ68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D67>='C'!$R88,D67<'C'!$T88),'C'!$J88,0)*D74","v":0},{"$f":"+IF(AND(E67>='C'!$R88,E67<'C'!$T88),'C'!$J88,0)*E74","v":0},{"$f":"+IF(AND(F67>='C'!$R88,F67<'C'!$T88),'C'!$J88,0)*F74","v":0},{"$f":"+IF(AND(G67>='C'!$R88,G67<'C'!$T88),'C'!$J88,0)*G74","v":0},{"$f":"+IF(AND(H67>='C'!$R88,H67<'C'!$T88),'C'!$J88,0)*H74","v":0},{"$f":"+IF(AND(I67>='C'!$R88,I67<'C'!$T88),'C'!$J88,0)*I74","v":0},{"$f":"+IF(AND(J67>='C'!$R88,J67<'C'!$T88),'C'!$J88,0)*J74","v":0},{"$f":"+IF(AND(K67>='C'!$R88,K67<'C'!$T88),'C'!$J88,0)*K74","v":0},{"$f":"+IF(AND(L67>='C'!$R88,L67<'C'!$T88),'C'!$J88,0)*L74","v":0},{"$f":"+IF(AND(M67>='C'!$R88,M67<'C'!$T88),'C'!$J88,0)*M74","v":0},{"$f":"+IF(AND(N67>='C'!$R88,N67<'C'!$T88),'C'!$J88,0)*N74","v":0},{"$f":"+IF(AND(O67>='C'!$R88,O67<'C'!$T88),'C'!$J88,0)*O74","v":0},{"$f":"+IF(AND(P67>='C'!$R88,P67<'C'!$T88),'C'!$J88,0)*P74","v":0},{"$f":"+IF(AND(Q67>='C'!$R88,Q67<'C'!$T88),'C'!$J88,0)*Q74","v":0},{"$f":"+IF(AND(R67>='C'!$R88,R67<'C'!$T88),'C'!$J88,0)*R74","v":0},{"$f":"+IF(AND(S67>='C'!$R88,S67<'C'!$T88),'C'!$J88,0)*S74","v":0},{"$f":"+IF(AND(T67>='C'!$R88,T67<'C'!$T88),'C'!$J88,0)*T74","v":0},{"$f":"+IF(AND(U67>='C'!$R88,U67<'C'!$T88),'C'!$J88,0)*U74","v":0},{"$f":"+IF(AND(V67>='C'!$R88,V67<'C'!$T88),'C'!$J88,0)*V74","v":0},{"$f":"+IF(AND(W67>='C'!$R88,W67<'C'!$T88),'C'!$J88,0)*W74","v":0},{"$f":"+IF(AND(X67>='C'!$R88,X67<'C'!$T88),'C'!$J88,0)*X74","v":0},{"$f":"+IF(AND(Y67>='C'!$R88,Y67<'C'!$T88),'C'!$J88,0)*Y74","v":0},{"$f":"+IF(AND(Z67>='C'!$R88,Z67<'C'!$T88),'C'!$J88,0)*Z74","v":0},{"$f":"+IF(AND(AA67>='C'!$R88,AA67<'C'!$T88),'C'!$J88,0)*AA74","v":0},{"$f":"+IF(AND(AB67>='C'!$R88,AB67<'C'!$T88),'C'!$J88,0)*AB74","v":0},{"$f":"+IF(AND(AC67>='C'!$R88,AC67<'C'!$T88),'C'!$J88,0)*AC74","v":0},{"$f":"+IF(AND(AD67>='C'!$R88,AD67<'C'!$T88),'C'!$J88,0)*AD74","v":0},{"$f":"+IF(AND(AE67>='C'!$R88,AE67<'C'!$T88),'C'!$J88,0)*AE74","v":0},{"$f":"+IF(AND(AF67>='C'!$R88,AF67<'C'!$T88),'C'!$J88,0)*AF74","v":0},{"$f":"+IF(AND(AG67>='C'!$R88,AG67<'C'!$T88),'C'!$J88,0)*AG74","v":0},{"$f":"+IF(AND(AH67>='C'!$R88,AH67<'C'!$T88),'C'!$J88,0)*AH74","v":0},{"$f":"+IF(AND(AI67>='C'!$R88,AI67<'C'!$T88),'C'!$J88,0)*AI74","v":0},{"$f":"+IF(AND(AJ67>='C'!$R88,AJ67<'C'!$T88),'C'!$J88,0)*AJ74","v":0},{"$f":"+IF(AND(AK67>='C'!$R88,AK67<'C'!$T88),'C'!$J88,0)*AK74","v":0},{"$f":"+IF(AND(AL67>='C'!$R88,AL67<'C'!$T88),'C'!$J88,0)*AL74","v":0},{"$f":"+IF(AND(AM67>='C'!$R88,AM67<'C'!$T88),'C'!$J88,0)*AM74","v":0},{"$f":"+IF(AND(AN67>='C'!$R88,AN67<'C'!$T88),'C'!$J88,0)*AN74","v":0},{"$f":"+IF(AND(AO67>='C'!$R88,AO67<'C'!$T88),'C'!$J88,0)*AO74","v":0},{"$f":"+IF(AND(AP67>='C'!$R88,AP67<'C'!$T88),'C'!$J88,0)*AP74","v":0},{"$f":"+IF(AND(AQ67>='C'!$R88,AQ67<'C'!$T88),'C'!$J88,0)*AQ74","v":0},{"$f":"+IF(AND(AR67>='C'!$R88,AR67<'C'!$T88),'C'!$J88,0)*AR74","v":0},{"$f":"+IF(AND(AS67>='C'!$R88,AS67<'C'!$T88),'C'!$J88,0)*AS74","v":0},{"$f":"+IF(AND(AT67>='C'!$R88,AT67<'C'!$T88),'C'!$J88,0)*AT74","v":0},{"$f":"+IF(AND(AU67>='C'!$R88,AU67<'C'!$T88),'C'!$J88,0)*AU74","v":0},{"$f":"+IF(AND(AV67>='C'!$R88,AV67<'C'!$T88),'C'!$J88,0)*AV74","v":0},{"$f":"+IF(AND(AW67>='C'!$R88,AW67<'C'!$T88),'C'!$J88,0)*AW74","v":0},{"$f":"+IF(AND(AX67>='C'!$R88,AX67<'C'!$T88),'C'!$J88,0)*AX74","v":0},{"$f":"+IF(AND(AY67>='C'!$R88,AY67<'C'!$T88),'C'!$J88,0)*AY74","v":0},{"$f":"+IF(AND(AZ67>='C'!$R88,AZ67<'C'!$T88),'C'!$J88,0)*AZ74","v":0},{"$f":"+IF(AND(BA67>='C'!$R88,BA67<'C'!$T88),'C'!$J88,0)*BA74","v":0},{"$f":"+IF(AND(BB67>='C'!$R88,BB67<'C'!$T88),'C'!$J88,0)*BB74","v":0},{"$f":"+IF(AND(BC67>='C'!$R88,BC67<'C'!$T88),'C'!$J88,0)*BC74","v":0},{"$f":"+IF(AND(BD67>='C'!$R88,BD67<'C'!$T88),'C'!$J88,0)*BD74","v":0},{"$f":"+IF(AND(BE67>='C'!$R88,BE67<'C'!$T88),'C'!$J88,0)*BE74","v":0},{"$f":"+IF(AND(BF67>='C'!$R88,BF67<'C'!$T88),'C'!$J88,0)*BF74","v":0},{"$f":"+IF(AND(BG67>='C'!$R88,BG67<'C'!$T88),'C'!$J88,0)*BG74","v":0},{"$f":"+IF(AND(BH67>='C'!$R88,BH67<'C'!$T88),'C'!$J88,0)*BH74","v":0},{"$f":"+IF(AND(BI67>='C'!$R88,BI67<'C'!$T88),'C'!$J88,0)*BI74","v":0},{"$f":"+IF(AND(BJ67>='C'!$R88,BJ67<'C'!$T88),'C'!$J88,0)*BJ74","v":0},{"$f":"+IF(AND(BK67>='C'!$R88,BK67<'C'!$T88),'C'!$J88,0)*BK74","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D67>='C'!$R88,D67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(E67>='C'!$R88,E67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(F67>='C'!$R88,F67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(G67>='C'!$R88,G67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(H67>='C'!$R88,H67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(I67>='C'!$R88,I67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(J67>='C'!$R88,J67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(K67>='C'!$R88,K67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(L67>='C'!$R88,L67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(M67>='C'!$R88,M67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(N67>='C'!$R88,N67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(O67>='C'!$R88,O67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(P67>='C'!$R88,P67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(Q67>='C'!$R88,Q67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(R67>='C'!$R88,R67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(S67>='C'!$R88,S67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(T67>='C'!$R88,T67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(U67>='C'!$R88,U67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(V67>='C'!$R88,V67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(W67>='C'!$R88,W67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(X67>='C'!$R88,X67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(Y67>='C'!$R88,Y67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(Z67>='C'!$R88,Z67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AA67>='C'!$R88,AA67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AB67>='C'!$R88,AB67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AC67>='C'!$R88,AC67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AD67>='C'!$R88,AD67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AE67>='C'!$R88,AE67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AF67>='C'!$R88,AF67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AG67>='C'!$R88,AG67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AH67>='C'!$R88,AH67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AI67>='C'!$R88,AI67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AJ67>='C'!$R88,AJ67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AK67>='C'!$R88,AK67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AL67>='C'!$R88,AL67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AM67>='C'!$R88,AM67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AN67>='C'!$R88,AN67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AO67>='C'!$R88,AO67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AP67>='C'!$R88,AP67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AQ67>='C'!$R88,AQ67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AR67>='C'!$R88,AR67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AS67>='C'!$R88,AS67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AT67>='C'!$R88,AT67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AU67>='C'!$R88,AU67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AV67>='C'!$R88,AV67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AW67>='C'!$R88,AW67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AX67>='C'!$R88,AX67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AY67>='C'!$R88,AY67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(AZ67>='C'!$R88,AZ67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BA67>='C'!$R88,BA67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BB67>='C'!$R88,BB67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BC67>='C'!$R88,BC67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BD67>='C'!$R88,BD67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BE67>='C'!$R88,BE67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BF67>='C'!$R88,BF67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BG67>='C'!$R88,BG67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BH67>='C'!$R88,BH67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BI67>='C'!$R88,BI67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BJ67>='C'!$R88,BJ67<'C'!$T88),'C'!$M88,0)","v":0},{"$f":"+IF(AND(BK67>='C'!$R88,BK67<'C'!$T88),'C'!$M88,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D70:D72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ70:AJ72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(D67=NT!$C$31,D67=NT!$C$37,D67=NT!$C$43,D67=NT!$C$49,D67=NT!$C$55,D67=NT!$C$61,D67=NT!$C$67,D67=NT!$C$73,D67=NT!$C$79,D67=NT!$C$85,D67=NT!$C$91,D67=NT!$C$97,D67=NT!$C$103,D67=NT!$C$109,D67=NT!$C$115,D67=NT!$C$121,D67=NT!$C$127,D67=NT!$C$133,D67=NT!$C$139,D67=NT!$C$145,D67=NT!$C$151,D67=NT!$C$157,D67=NT!$C$163,D67=NT!$C$169,D67=NT!$C$175,D67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(E67=NT!$C$31,E67=NT!$C$37,E67=NT!$C$43,E67=NT!$C$49,E67=NT!$C$55,E67=NT!$C$61,E67=NT!$C$67,E67=NT!$C$73,E67=NT!$C$79,E67=NT!$C$85,E67=NT!$C$91,E67=NT!$C$97,E67=NT!$C$103,E67=NT!$C$109,E67=NT!$C$115,E67=NT!$C$121,E67=NT!$C$127,E67=NT!$C$133,E67=NT!$C$139,E67=NT!$C$145,E67=NT!$C$151,E67=NT!$C$157,E67=NT!$C$163,E67=NT!$C$169,E67=NT!$C$175,E67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(F67=NT!$C$31,F67=NT!$C$37,F67=NT!$C$43,F67=NT!$C$49,F67=NT!$C$55,F67=NT!$C$61,F67=NT!$C$67,F67=NT!$C$73,F67=NT!$C$79,F67=NT!$C$85,F67=NT!$C$91,F67=NT!$C$97,F67=NT!$C$103,F67=NT!$C$109,F67=NT!$C$115,F67=NT!$C$121,F67=NT!$C$127,F67=NT!$C$133,F67=NT!$C$139,F67=NT!$C$145,F67=NT!$C$151,F67=NT!$C$157,F67=NT!$C$163,F67=NT!$C$169,F67=NT!$C$175,F67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(G67=NT!$C$31,G67=NT!$C$37,G67=NT!$C$43,G67=NT!$C$49,G67=NT!$C$55,G67=NT!$C$61,G67=NT!$C$67,G67=NT!$C$73,G67=NT!$C$79,G67=NT!$C$85,G67=NT!$C$91,G67=NT!$C$97,G67=NT!$C$103,G67=NT!$C$109,G67=NT!$C$115,G67=NT!$C$121,G67=NT!$C$127,G67=NT!$C$133,G67=NT!$C$139,G67=NT!$C$145,G67=NT!$C$151,G67=NT!$C$157,G67=NT!$C$163,G67=NT!$C$169,G67=NT!$C$175,G67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(H67=NT!$C$31,H67=NT!$C$37,H67=NT!$C$43,H67=NT!$C$49,H67=NT!$C$55,H67=NT!$C$61,H67=NT!$C$67,H67=NT!$C$73,H67=NT!$C$79,H67=NT!$C$85,H67=NT!$C$91,H67=NT!$C$97,H67=NT!$C$103,H67=NT!$C$109,H67=NT!$C$115,H67=NT!$C$121,H67=NT!$C$127,H67=NT!$C$133,H67=NT!$C$139,H67=NT!$C$145,H67=NT!$C$151,H67=NT!$C$157,H67=NT!$C$163,H67=NT!$C$169,H67=NT!$C$175,H67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(I67=NT!$C$31,I67=NT!$C$37,I67=NT!$C$43,I67=NT!$C$49,I67=NT!$C$55,I67=NT!$C$61,I67=NT!$C$67,I67=NT!$C$73,I67=NT!$C$79,I67=NT!$C$85,I67=NT!$C$91,I67=NT!$C$97,I67=NT!$C$103,I67=NT!$C$109,I67=NT!$C$115,I67=NT!$C$121,I67=NT!$C$127,I67=NT!$C$133,I67=NT!$C$139,I67=NT!$C$145,I67=NT!$C$151,I67=NT!$C$157,I67=NT!$C$163,I67=NT!$C$169,I67=NT!$C$175,I67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(J67=NT!$C$31,J67=NT!$C$37,J67=NT!$C$43,J67=NT!$C$49,J67=NT!$C$55,J67=NT!$C$61,J67=NT!$C$67,J67=NT!$C$73,J67=NT!$C$79,J67=NT!$C$85,J67=NT!$C$91,J67=NT!$C$97,J67=NT!$C$103,J67=NT!$C$109,J67=NT!$C$115,J67=NT!$C$121,J67=NT!$C$127,J67=NT!$C$133,J67=NT!$C$139,J67=NT!$C$145,J67=NT!$C$151,J67=NT!$C$157,J67=NT!$C$163,J67=NT!$C$169,J67=NT!$C$175,J67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(K67=NT!$C$31,K67=NT!$C$37,K67=NT!$C$43,K67=NT!$C$49,K67=NT!$C$55,K67=NT!$C$61,K67=NT!$C$67,K67=NT!$C$73,K67=NT!$C$79,K67=NT!$C$85,K67=NT!$C$91,K67=NT!$C$97,K67=NT!$C$103,K67=NT!$C$109,K67=NT!$C$115,K67=NT!$C$121,K67=NT!$C$127,K67=NT!$C$133,K67=NT!$C$139,K67=NT!$C$145,K67=NT!$C$151,K67=NT!$C$157,K67=NT!$C$163,K67=NT!$C$169,K67=NT!$C$175,K67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(L67=NT!$C$31,L67=NT!$C$37,L67=NT!$C$43,L67=NT!$C$49,L67=NT!$C$55,L67=NT!$C$61,L67=NT!$C$67,L67=NT!$C$73,L67=NT!$C$79,L67=NT!$C$85,L67=NT!$C$91,L67=NT!$C$97,L67=NT!$C$103,L67=NT!$C$109,L67=NT!$C$115,L67=NT!$C$121,L67=NT!$C$127,L67=NT!$C$133,L67=NT!$C$139,L67=NT!$C$145,L67=NT!$C$151,L67=NT!$C$157,L67=NT!$C$163,L67=NT!$C$169,L67=NT!$C$175,L67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(M67=NT!$C$31,M67=NT!$C$37,M67=NT!$C$43,M67=NT!$C$49,M67=NT!$C$55,M67=NT!$C$61,M67=NT!$C$67,M67=NT!$C$73,M67=NT!$C$79,M67=NT!$C$85,M67=NT!$C$91,M67=NT!$C$97,M67=NT!$C$103,M67=NT!$C$109,M67=NT!$C$115,M67=NT!$C$121,M67=NT!$C$127,M67=NT!$C$133,M67=NT!$C$139,M67=NT!$C$145,M67=NT!$C$151,M67=NT!$C$157,M67=NT!$C$163,M67=NT!$C$169,M67=NT!$C$175,M67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(N67=NT!$C$31,N67=NT!$C$37,N67=NT!$C$43,N67=NT!$C$49,N67=NT!$C$55,N67=NT!$C$61,N67=NT!$C$67,N67=NT!$C$73,N67=NT!$C$79,N67=NT!$C$85,N67=NT!$C$91,N67=NT!$C$97,N67=NT!$C$103,N67=NT!$C$109,N67=NT!$C$115,N67=NT!$C$121,N67=NT!$C$127,N67=NT!$C$133,N67=NT!$C$139,N67=NT!$C$145,N67=NT!$C$151,N67=NT!$C$157,N67=NT!$C$163,N67=NT!$C$169,N67=NT!$C$175,N67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(O67=NT!$C$31,O67=NT!$C$37,O67=NT!$C$43,O67=NT!$C$49,O67=NT!$C$55,O67=NT!$C$61,O67=NT!$C$67,O67=NT!$C$73,O67=NT!$C$79,O67=NT!$C$85,O67=NT!$C$91,O67=NT!$C$97,O67=NT!$C$103,O67=NT!$C$109,O67=NT!$C$115,O67=NT!$C$121,O67=NT!$C$127,O67=NT!$C$133,O67=NT!$C$139,O67=NT!$C$145,O67=NT!$C$151,O67=NT!$C$157,O67=NT!$C$163,O67=NT!$C$169,O67=NT!$C$175,O67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(P67=NT!$C$31,P67=NT!$C$37,P67=NT!$C$43,P67=NT!$C$49,P67=NT!$C$55,P67=NT!$C$61,P67=NT!$C$67,P67=NT!$C$73,P67=NT!$C$79,P67=NT!$C$85,P67=NT!$C$91,P67=NT!$C$97,P67=NT!$C$103,P67=NT!$C$109,P67=NT!$C$115,P67=NT!$C$121,P67=NT!$C$127,P67=NT!$C$133,P67=NT!$C$139,P67=NT!$C$145,P67=NT!$C$151,P67=NT!$C$157,P67=NT!$C$163,P67=NT!$C$169,P67=NT!$C$175,P67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(Q67=NT!$C$31,Q67=NT!$C$37,Q67=NT!$C$43,Q67=NT!$C$49,Q67=NT!$C$55,Q67=NT!$C$61,Q67=NT!$C$67,Q67=NT!$C$73,Q67=NT!$C$79,Q67=NT!$C$85,Q67=NT!$C$91,Q67=NT!$C$97,Q67=NT!$C$103,Q67=NT!$C$109,Q67=NT!$C$115,Q67=NT!$C$121,Q67=NT!$C$127,Q67=NT!$C$133,Q67=NT!$C$139,Q67=NT!$C$145,Q67=NT!$C$151,Q67=NT!$C$157,Q67=NT!$C$163,Q67=NT!$C$169,Q67=NT!$C$175,Q67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(R67=NT!$C$31,R67=NT!$C$37,R67=NT!$C$43,R67=NT!$C$49,R67=NT!$C$55,R67=NT!$C$61,R67=NT!$C$67,R67=NT!$C$73,R67=NT!$C$79,R67=NT!$C$85,R67=NT!$C$91,R67=NT!$C$97,R67=NT!$C$103,R67=NT!$C$109,R67=NT!$C$115,R67=NT!$C$121,R67=NT!$C$127,R67=NT!$C$133,R67=NT!$C$139,R67=NT!$C$145,R67=NT!$C$151,R67=NT!$C$157,R67=NT!$C$163,R67=NT!$C$169,R67=NT!$C$175,R67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(S67=NT!$C$31,S67=NT!$C$37,S67=NT!$C$43,S67=NT!$C$49,S67=NT!$C$55,S67=NT!$C$61,S67=NT!$C$67,S67=NT!$C$73,S67=NT!$C$79,S67=NT!$C$85,S67=NT!$C$91,S67=NT!$C$97,S67=NT!$C$103,S67=NT!$C$109,S67=NT!$C$115,S67=NT!$C$121,S67=NT!$C$127,S67=NT!$C$133,S67=NT!$C$139,S67=NT!$C$145,S67=NT!$C$151,S67=NT!$C$157,S67=NT!$C$163,S67=NT!$C$169,S67=NT!$C$175,S67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(T67=NT!$C$31,T67=NT!$C$37,T67=NT!$C$43,T67=NT!$C$49,T67=NT!$C$55,T67=NT!$C$61,T67=NT!$C$67,T67=NT!$C$73,T67=NT!$C$79,T67=NT!$C$85,T67=NT!$C$91,T67=NT!$C$97,T67=NT!$C$103,T67=NT!$C$109,T67=NT!$C$115,T67=NT!$C$121,T67=NT!$C$127,T67=NT!$C$133,T67=NT!$C$139,T67=NT!$C$145,T67=NT!$C$151,T67=NT!$C$157,T67=NT!$C$163,T67=NT!$C$169,T67=NT!$C$175,T67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(U67=NT!$C$31,U67=NT!$C$37,U67=NT!$C$43,U67=NT!$C$49,U67=NT!$C$55,U67=NT!$C$61,U67=NT!$C$67,U67=NT!$C$73,U67=NT!$C$79,U67=NT!$C$85,U67=NT!$C$91,U67=NT!$C$97,U67=NT!$C$103,U67=NT!$C$109,U67=NT!$C$115,U67=NT!$C$121,U67=NT!$C$127,U67=NT!$C$133,U67=NT!$C$139,U67=NT!$C$145,U67=NT!$C$151,U67=NT!$C$157,U67=NT!$C$163,U67=NT!$C$169,U67=NT!$C$175,U67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(V67=NT!$C$31,V67=NT!$C$37,V67=NT!$C$43,V67=NT!$C$49,V67=NT!$C$55,V67=NT!$C$61,V67=NT!$C$67,V67=NT!$C$73,V67=NT!$C$79,V67=NT!$C$85,V67=NT!$C$91,V67=NT!$C$97,V67=NT!$C$103,V67=NT!$C$109,V67=NT!$C$115,V67=NT!$C$121,V67=NT!$C$127,V67=NT!$C$133,V67=NT!$C$139,V67=NT!$C$145,V67=NT!$C$151,V67=NT!$C$157,V67=NT!$C$163,V67=NT!$C$169,V67=NT!$C$175,V67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(W67=NT!$C$31,W67=NT!$C$37,W67=NT!$C$43,W67=NT!$C$49,W67=NT!$C$55,W67=NT!$C$61,W67=NT!$C$67,W67=NT!$C$73,W67=NT!$C$79,W67=NT!$C$85,W67=NT!$C$91,W67=NT!$C$97,W67=NT!$C$103,W67=NT!$C$109,W67=NT!$C$115,W67=NT!$C$121,W67=NT!$C$127,W67=NT!$C$133,W67=NT!$C$139,W67=NT!$C$145,W67=NT!$C$151,W67=NT!$C$157,W67=NT!$C$163,W67=NT!$C$169,W67=NT!$C$175,W67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(X67=NT!$C$31,X67=NT!$C$37,X67=NT!$C$43,X67=NT!$C$49,X67=NT!$C$55,X67=NT!$C$61,X67=NT!$C$67,X67=NT!$C$73,X67=NT!$C$79,X67=NT!$C$85,X67=NT!$C$91,X67=NT!$C$97,X67=NT!$C$103,X67=NT!$C$109,X67=NT!$C$115,X67=NT!$C$121,X67=NT!$C$127,X67=NT!$C$133,X67=NT!$C$139,X67=NT!$C$145,X67=NT!$C$151,X67=NT!$C$157,X67=NT!$C$163,X67=NT!$C$169,X67=NT!$C$175,X67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(Y67=NT!$C$31,Y67=NT!$C$37,Y67=NT!$C$43,Y67=NT!$C$49,Y67=NT!$C$55,Y67=NT!$C$61,Y67=NT!$C$67,Y67=NT!$C$73,Y67=NT!$C$79,Y67=NT!$C$85,Y67=NT!$C$91,Y67=NT!$C$97,Y67=NT!$C$103,Y67=NT!$C$109,Y67=NT!$C$115,Y67=NT!$C$121,Y67=NT!$C$127,Y67=NT!$C$133,Y67=NT!$C$139,Y67=NT!$C$145,Y67=NT!$C$151,Y67=NT!$C$157,Y67=NT!$C$163,Y67=NT!$C$169,Y67=NT!$C$175,Y67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(Z67=NT!$C$31,Z67=NT!$C$37,Z67=NT!$C$43,Z67=NT!$C$49,Z67=NT!$C$55,Z67=NT!$C$61,Z67=NT!$C$67,Z67=NT!$C$73,Z67=NT!$C$79,Z67=NT!$C$85,Z67=NT!$C$91,Z67=NT!$C$97,Z67=NT!$C$103,Z67=NT!$C$109,Z67=NT!$C$115,Z67=NT!$C$121,Z67=NT!$C$127,Z67=NT!$C$133,Z67=NT!$C$139,Z67=NT!$C$145,Z67=NT!$C$151,Z67=NT!$C$157,Z67=NT!$C$163,Z67=NT!$C$169,Z67=NT!$C$175,Z67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AA67=NT!$C$31,AA67=NT!$C$37,AA67=NT!$C$43,AA67=NT!$C$49,AA67=NT!$C$55,AA67=NT!$C$61,AA67=NT!$C$67,AA67=NT!$C$73,AA67=NT!$C$79,AA67=NT!$C$85,AA67=NT!$C$91,AA67=NT!$C$97,AA67=NT!$C$103,AA67=NT!$C$109,AA67=NT!$C$115,AA67=NT!$C$121,AA67=NT!$C$127,AA67=NT!$C$133,AA67=NT!$C$139,AA67=NT!$C$145,AA67=NT!$C$151,AA67=NT!$C$157,AA67=NT!$C$163,AA67=NT!$C$169,AA67=NT!$C$175,AA67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AB67=NT!$C$31,AB67=NT!$C$37,AB67=NT!$C$43,AB67=NT!$C$49,AB67=NT!$C$55,AB67=NT!$C$61,AB67=NT!$C$67,AB67=NT!$C$73,AB67=NT!$C$79,AB67=NT!$C$85,AB67=NT!$C$91,AB67=NT!$C$97,AB67=NT!$C$103,AB67=NT!$C$109,AB67=NT!$C$115,AB67=NT!$C$121,AB67=NT!$C$127,AB67=NT!$C$133,AB67=NT!$C$139,AB67=NT!$C$145,AB67=NT!$C$151,AB67=NT!$C$157,AB67=NT!$C$163,AB67=NT!$C$169,AB67=NT!$C$175,AB67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AC67=NT!$C$31,AC67=NT!$C$37,AC67=NT!$C$43,AC67=NT!$C$49,AC67=NT!$C$55,AC67=NT!$C$61,AC67=NT!$C$67,AC67=NT!$C$73,AC67=NT!$C$79,AC67=NT!$C$85,AC67=NT!$C$91,AC67=NT!$C$97,AC67=NT!$C$103,AC67=NT!$C$109,AC67=NT!$C$115,AC67=NT!$C$121,AC67=NT!$C$127,AC67=NT!$C$133,AC67=NT!$C$139,AC67=NT!$C$145,AC67=NT!$C$151,AC67=NT!$C$157,AC67=NT!$C$163,AC67=NT!$C$169,AC67=NT!$C$175,AC67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AD67=NT!$C$31,AD67=NT!$C$37,AD67=NT!$C$43,AD67=NT!$C$49,AD67=NT!$C$55,AD67=NT!$C$61,AD67=NT!$C$67,AD67=NT!$C$73,AD67=NT!$C$79,AD67=NT!$C$85,AD67=NT!$C$91,AD67=NT!$C$97,AD67=NT!$C$103,AD67=NT!$C$109,AD67=NT!$C$115,AD67=NT!$C$121,AD67=NT!$C$127,AD67=NT!$C$133,AD67=NT!$C$139,AD67=NT!$C$145,AD67=NT!$C$151,AD67=NT!$C$157,AD67=NT!$C$163,AD67=NT!$C$169,AD67=NT!$C$175,AD67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AE67=NT!$C$31,AE67=NT!$C$37,AE67=NT!$C$43,AE67=NT!$C$49,AE67=NT!$C$55,AE67=NT!$C$61,AE67=NT!$C$67,AE67=NT!$C$73,AE67=NT!$C$79,AE67=NT!$C$85,AE67=NT!$C$91,AE67=NT!$C$97,AE67=NT!$C$103,AE67=NT!$C$109,AE67=NT!$C$115,AE67=NT!$C$121,AE67=NT!$C$127,AE67=NT!$C$133,AE67=NT!$C$139,AE67=NT!$C$145,AE67=NT!$C$151,AE67=NT!$C$157,AE67=NT!$C$163,AE67=NT!$C$169,AE67=NT!$C$175,AE67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AF67=NT!$C$31,AF67=NT!$C$37,AF67=NT!$C$43,AF67=NT!$C$49,AF67=NT!$C$55,AF67=NT!$C$61,AF67=NT!$C$67,AF67=NT!$C$73,AF67=NT!$C$79,AF67=NT!$C$85,AF67=NT!$C$91,AF67=NT!$C$97,AF67=NT!$C$103,AF67=NT!$C$109,AF67=NT!$C$115,AF67=NT!$C$121,AF67=NT!$C$127,AF67=NT!$C$133,AF67=NT!$C$139,AF67=NT!$C$145,AF67=NT!$C$151,AF67=NT!$C$157,AF67=NT!$C$163,AF67=NT!$C$169,AF67=NT!$C$175,AF67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AG67=NT!$C$31,AG67=NT!$C$37,AG67=NT!$C$43,AG67=NT!$C$49,AG67=NT!$C$55,AG67=NT!$C$61,AG67=NT!$C$67,AG67=NT!$C$73,AG67=NT!$C$79,AG67=NT!$C$85,AG67=NT!$C$91,AG67=NT!$C$97,AG67=NT!$C$103,AG67=NT!$C$109,AG67=NT!$C$115,AG67=NT!$C$121,AG67=NT!$C$127,AG67=NT!$C$133,AG67=NT!$C$139,AG67=NT!$C$145,AG67=NT!$C$151,AG67=NT!$C$157,AG67=NT!$C$163,AG67=NT!$C$169,AG67=NT!$C$175,AG67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AH67=NT!$C$31,AH67=NT!$C$37,AH67=NT!$C$43,AH67=NT!$C$49,AH67=NT!$C$55,AH67=NT!$C$61,AH67=NT!$C$67,AH67=NT!$C$73,AH67=NT!$C$79,AH67=NT!$C$85,AH67=NT!$C$91,AH67=NT!$C$97,AH67=NT!$C$103,AH67=NT!$C$109,AH67=NT!$C$115,AH67=NT!$C$121,AH67=NT!$C$127,AH67=NT!$C$133,AH67=NT!$C$139,AH67=NT!$C$145,AH67=NT!$C$151,AH67=NT!$C$157,AH67=NT!$C$163,AH67=NT!$C$169,AH67=NT!$C$175,AH67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AI67=NT!$C$31,AI67=NT!$C$37,AI67=NT!$C$43,AI67=NT!$C$49,AI67=NT!$C$55,AI67=NT!$C$61,AI67=NT!$C$67,AI67=NT!$C$73,AI67=NT!$C$79,AI67=NT!$C$85,AI67=NT!$C$91,AI67=NT!$C$97,AI67=NT!$C$103,AI67=NT!$C$109,AI67=NT!$C$115,AI67=NT!$C$121,AI67=NT!$C$127,AI67=NT!$C$133,AI67=NT!$C$139,AI67=NT!$C$145,AI67=NT!$C$151,AI67=NT!$C$157,AI67=NT!$C$163,AI67=NT!$C$169,AI67=NT!$C$175,AI67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AJ67=NT!$C$31,AJ67=NT!$C$37,AJ67=NT!$C$43,AJ67=NT!$C$49,AJ67=NT!$C$55,AJ67=NT!$C$61,AJ67=NT!$C$67,AJ67=NT!$C$73,AJ67=NT!$C$79,AJ67=NT!$C$85,AJ67=NT!$C$91,AJ67=NT!$C$97,AJ67=NT!$C$103,AJ67=NT!$C$109,AJ67=NT!$C$115,AJ67=NT!$C$121,AJ67=NT!$C$127,AJ67=NT!$C$133,AJ67=NT!$C$139,AJ67=NT!$C$145,AJ67=NT!$C$151,AJ67=NT!$C$157,AJ67=NT!$C$163,AJ67=NT!$C$169,AJ67=NT!$C$175,AJ67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AK67=NT!$C$31,AK67=NT!$C$37,AK67=NT!$C$43,AK67=NT!$C$49,AK67=NT!$C$55,AK67=NT!$C$61,AK67=NT!$C$67,AK67=NT!$C$73,AK67=NT!$C$79,AK67=NT!$C$85,AK67=NT!$C$91,AK67=NT!$C$97,AK67=NT!$C$103,AK67=NT!$C$109,AK67=NT!$C$115,AK67=NT!$C$121,AK67=NT!$C$127,AK67=NT!$C$133,AK67=NT!$C$139,AK67=NT!$C$145,AK67=NT!$C$151,AK67=NT!$C$157,AK67=NT!$C$163,AK67=NT!$C$169,AK67=NT!$C$175,AK67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AL67=NT!$C$31,AL67=NT!$C$37,AL67=NT!$C$43,AL67=NT!$C$49,AL67=NT!$C$55,AL67=NT!$C$61,AL67=NT!$C$67,AL67=NT!$C$73,AL67=NT!$C$79,AL67=NT!$C$85,AL67=NT!$C$91,AL67=NT!$C$97,AL67=NT!$C$103,AL67=NT!$C$109,AL67=NT!$C$115,AL67=NT!$C$121,AL67=NT!$C$127,AL67=NT!$C$133,AL67=NT!$C$139,AL67=NT!$C$145,AL67=NT!$C$151,AL67=NT!$C$157,AL67=NT!$C$163,AL67=NT!$C$169,AL67=NT!$C$175,AL67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AM67=NT!$C$31,AM67=NT!$C$37,AM67=NT!$C$43,AM67=NT!$C$49,AM67=NT!$C$55,AM67=NT!$C$61,AM67=NT!$C$67,AM67=NT!$C$73,AM67=NT!$C$79,AM67=NT!$C$85,AM67=NT!$C$91,AM67=NT!$C$97,AM67=NT!$C$103,AM67=NT!$C$109,AM67=NT!$C$115,AM67=NT!$C$121,AM67=NT!$C$127,AM67=NT!$C$133,AM67=NT!$C$139,AM67=NT!$C$145,AM67=NT!$C$151,AM67=NT!$C$157,AM67=NT!$C$163,AM67=NT!$C$169,AM67=NT!$C$175,AM67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AN67=NT!$C$31,AN67=NT!$C$37,AN67=NT!$C$43,AN67=NT!$C$49,AN67=NT!$C$55,AN67=NT!$C$61,AN67=NT!$C$67,AN67=NT!$C$73,AN67=NT!$C$79,AN67=NT!$C$85,AN67=NT!$C$91,AN67=NT!$C$97,AN67=NT!$C$103,AN67=NT!$C$109,AN67=NT!$C$115,AN67=NT!$C$121,AN67=NT!$C$127,AN67=NT!$C$133,AN67=NT!$C$139,AN67=NT!$C$145,AN67=NT!$C$151,AN67=NT!$C$157,AN67=NT!$C$163,AN67=NT!$C$169,AN67=NT!$C$175,AN67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AO67=NT!$C$31,AO67=NT!$C$37,AO67=NT!$C$43,AO67=NT!$C$49,AO67=NT!$C$55,AO67=NT!$C$61,AO67=NT!$C$67,AO67=NT!$C$73,AO67=NT!$C$79,AO67=NT!$C$85,AO67=NT!$C$91,AO67=NT!$C$97,AO67=NT!$C$103,AO67=NT!$C$109,AO67=NT!$C$115,AO67=NT!$C$121,AO67=NT!$C$127,AO67=NT!$C$133,AO67=NT!$C$139,AO67=NT!$C$145,AO67=NT!$C$151,AO67=NT!$C$157,AO67=NT!$C$163,AO67=NT!$C$169,AO67=NT!$C$175,AO67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AP67=NT!$C$31,AP67=NT!$C$37,AP67=NT!$C$43,AP67=NT!$C$49,AP67=NT!$C$55,AP67=NT!$C$61,AP67=NT!$C$67,AP67=NT!$C$73,AP67=NT!$C$79,AP67=NT!$C$85,AP67=NT!$C$91,AP67=NT!$C$97,AP67=NT!$C$103,AP67=NT!$C$109,AP67=NT!$C$115,AP67=NT!$C$121,AP67=NT!$C$127,AP67=NT!$C$133,AP67=NT!$C$139,AP67=NT!$C$145,AP67=NT!$C$151,AP67=NT!$C$157,AP67=NT!$C$163,AP67=NT!$C$169,AP67=NT!$C$175,AP67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AQ67=NT!$C$31,AQ67=NT!$C$37,AQ67=NT!$C$43,AQ67=NT!$C$49,AQ67=NT!$C$55,AQ67=NT!$C$61,AQ67=NT!$C$67,AQ67=NT!$C$73,AQ67=NT!$C$79,AQ67=NT!$C$85,AQ67=NT!$C$91,AQ67=NT!$C$97,AQ67=NT!$C$103,AQ67=NT!$C$109,AQ67=NT!$C$115,AQ67=NT!$C$121,AQ67=NT!$C$127,AQ67=NT!$C$133,AQ67=NT!$C$139,AQ67=NT!$C$145,AQ67=NT!$C$151,AQ67=NT!$C$157,AQ67=NT!$C$163,AQ67=NT!$C$169,AQ67=NT!$C$175,AQ67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AR67=NT!$C$31,AR67=NT!$C$37,AR67=NT!$C$43,AR67=NT!$C$49,AR67=NT!$C$55,AR67=NT!$C$61,AR67=NT!$C$67,AR67=NT!$C$73,AR67=NT!$C$79,AR67=NT!$C$85,AR67=NT!$C$91,AR67=NT!$C$97,AR67=NT!$C$103,AR67=NT!$C$109,AR67=NT!$C$115,AR67=NT!$C$121,AR67=NT!$C$127,AR67=NT!$C$133,AR67=NT!$C$139,AR67=NT!$C$145,AR67=NT!$C$151,AR67=NT!$C$157,AR67=NT!$C$163,AR67=NT!$C$169,AR67=NT!$C$175,AR67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AS67=NT!$C$31,AS67=NT!$C$37,AS67=NT!$C$43,AS67=NT!$C$49,AS67=NT!$C$55,AS67=NT!$C$61,AS67=NT!$C$67,AS67=NT!$C$73,AS67=NT!$C$79,AS67=NT!$C$85,AS67=NT!$C$91,AS67=NT!$C$97,AS67=NT!$C$103,AS67=NT!$C$109,AS67=NT!$C$115,AS67=NT!$C$121,AS67=NT!$C$127,AS67=NT!$C$133,AS67=NT!$C$139,AS67=NT!$C$145,AS67=NT!$C$151,AS67=NT!$C$157,AS67=NT!$C$163,AS67=NT!$C$169,AS67=NT!$C$175,AS67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AT67=NT!$C$31,AT67=NT!$C$37,AT67=NT!$C$43,AT67=NT!$C$49,AT67=NT!$C$55,AT67=NT!$C$61,AT67=NT!$C$67,AT67=NT!$C$73,AT67=NT!$C$79,AT67=NT!$C$85,AT67=NT!$C$91,AT67=NT!$C$97,AT67=NT!$C$103,AT67=NT!$C$109,AT67=NT!$C$115,AT67=NT!$C$121,AT67=NT!$C$127,AT67=NT!$C$133,AT67=NT!$C$139,AT67=NT!$C$145,AT67=NT!$C$151,AT67=NT!$C$157,AT67=NT!$C$163,AT67=NT!$C$169,AT67=NT!$C$175,AT67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AU67=NT!$C$31,AU67=NT!$C$37,AU67=NT!$C$43,AU67=NT!$C$49,AU67=NT!$C$55,AU67=NT!$C$61,AU67=NT!$C$67,AU67=NT!$C$73,AU67=NT!$C$79,AU67=NT!$C$85,AU67=NT!$C$91,AU67=NT!$C$97,AU67=NT!$C$103,AU67=NT!$C$109,AU67=NT!$C$115,AU67=NT!$C$121,AU67=NT!$C$127,AU67=NT!$C$133,AU67=NT!$C$139,AU67=NT!$C$145,AU67=NT!$C$151,AU67=NT!$C$157,AU67=NT!$C$163,AU67=NT!$C$169,AU67=NT!$C$175,AU67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AV67=NT!$C$31,AV67=NT!$C$37,AV67=NT!$C$43,AV67=NT!$C$49,AV67=NT!$C$55,AV67=NT!$C$61,AV67=NT!$C$67,AV67=NT!$C$73,AV67=NT!$C$79,AV67=NT!$C$85,AV67=NT!$C$91,AV67=NT!$C$97,AV67=NT!$C$103,AV67=NT!$C$109,AV67=NT!$C$115,AV67=NT!$C$121,AV67=NT!$C$127,AV67=NT!$C$133,AV67=NT!$C$139,AV67=NT!$C$145,AV67=NT!$C$151,AV67=NT!$C$157,AV67=NT!$C$163,AV67=NT!$C$169,AV67=NT!$C$175,AV67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AW67=NT!$C$31,AW67=NT!$C$37,AW67=NT!$C$43,AW67=NT!$C$49,AW67=NT!$C$55,AW67=NT!$C$61,AW67=NT!$C$67,AW67=NT!$C$73,AW67=NT!$C$79,AW67=NT!$C$85,AW67=NT!$C$91,AW67=NT!$C$97,AW67=NT!$C$103,AW67=NT!$C$109,AW67=NT!$C$115,AW67=NT!$C$121,AW67=NT!$C$127,AW67=NT!$C$133,AW67=NT!$C$139,AW67=NT!$C$145,AW67=NT!$C$151,AW67=NT!$C$157,AW67=NT!$C$163,AW67=NT!$C$169,AW67=NT!$C$175,AW67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AX67=NT!$C$31,AX67=NT!$C$37,AX67=NT!$C$43,AX67=NT!$C$49,AX67=NT!$C$55,AX67=NT!$C$61,AX67=NT!$C$67,AX67=NT!$C$73,AX67=NT!$C$79,AX67=NT!$C$85,AX67=NT!$C$91,AX67=NT!$C$97,AX67=NT!$C$103,AX67=NT!$C$109,AX67=NT!$C$115,AX67=NT!$C$121,AX67=NT!$C$127,AX67=NT!$C$133,AX67=NT!$C$139,AX67=NT!$C$145,AX67=NT!$C$151,AX67=NT!$C$157,AX67=NT!$C$163,AX67=NT!$C$169,AX67=NT!$C$175,AX67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AY67=NT!$C$31,AY67=NT!$C$37,AY67=NT!$C$43,AY67=NT!$C$49,AY67=NT!$C$55,AY67=NT!$C$61,AY67=NT!$C$67,AY67=NT!$C$73,AY67=NT!$C$79,AY67=NT!$C$85,AY67=NT!$C$91,AY67=NT!$C$97,AY67=NT!$C$103,AY67=NT!$C$109,AY67=NT!$C$115,AY67=NT!$C$121,AY67=NT!$C$127,AY67=NT!$C$133,AY67=NT!$C$139,AY67=NT!$C$145,AY67=NT!$C$151,AY67=NT!$C$157,AY67=NT!$C$163,AY67=NT!$C$169,AY67=NT!$C$175,AY67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(AZ67=NT!$C$31,AZ67=NT!$C$37,AZ67=NT!$C$43,AZ67=NT!$C$49,AZ67=NT!$C$55,AZ67=NT!$C$61,AZ67=NT!$C$67,AZ67=NT!$C$73,AZ67=NT!$C$79,AZ67=NT!$C$85,AZ67=NT!$C$91,AZ67=NT!$C$97,AZ67=NT!$C$103,AZ67=NT!$C$109,AZ67=NT!$C$115,AZ67=NT!$C$121,AZ67=NT!$C$127,AZ67=NT!$C$133,AZ67=NT!$C$139,AZ67=NT!$C$145,AZ67=NT!$C$151,AZ67=NT!$C$157,AZ67=NT!$C$163,AZ67=NT!$C$169,AZ67=NT!$C$175,AZ67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BA67=NT!$C$31,BA67=NT!$C$37,BA67=NT!$C$43,BA67=NT!$C$49,BA67=NT!$C$55,BA67=NT!$C$61,BA67=NT!$C$67,BA67=NT!$C$73,BA67=NT!$C$79,BA67=NT!$C$85,BA67=NT!$C$91,BA67=NT!$C$97,BA67=NT!$C$103,BA67=NT!$C$109,BA67=NT!$C$115,BA67=NT!$C$121,BA67=NT!$C$127,BA67=NT!$C$133,BA67=NT!$C$139,BA67=NT!$C$145,BA67=NT!$C$151,BA67=NT!$C$157,BA67=NT!$C$163,BA67=NT!$C$169,BA67=NT!$C$175,BA67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BB67=NT!$C$31,BB67=NT!$C$37,BB67=NT!$C$43,BB67=NT!$C$49,BB67=NT!$C$55,BB67=NT!$C$61,BB67=NT!$C$67,BB67=NT!$C$73,BB67=NT!$C$79,BB67=NT!$C$85,BB67=NT!$C$91,BB67=NT!$C$97,BB67=NT!$C$103,BB67=NT!$C$109,BB67=NT!$C$115,BB67=NT!$C$121,BB67=NT!$C$127,BB67=NT!$C$133,BB67=NT!$C$139,BB67=NT!$C$145,BB67=NT!$C$151,BB67=NT!$C$157,BB67=NT!$C$163,BB67=NT!$C$169,BB67=NT!$C$175,BB67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BC67=NT!$C$31,BC67=NT!$C$37,BC67=NT!$C$43,BC67=NT!$C$49,BC67=NT!$C$55,BC67=NT!$C$61,BC67=NT!$C$67,BC67=NT!$C$73,BC67=NT!$C$79,BC67=NT!$C$85,BC67=NT!$C$91,BC67=NT!$C$97,BC67=NT!$C$103,BC67=NT!$C$109,BC67=NT!$C$115,BC67=NT!$C$121,BC67=NT!$C$127,BC67=NT!$C$133,BC67=NT!$C$139,BC67=NT!$C$145,BC67=NT!$C$151,BC67=NT!$C$157,BC67=NT!$C$163,BC67=NT!$C$169,BC67=NT!$C$175,BC67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BD67=NT!$C$31,BD67=NT!$C$37,BD67=NT!$C$43,BD67=NT!$C$49,BD67=NT!$C$55,BD67=NT!$C$61,BD67=NT!$C$67,BD67=NT!$C$73,BD67=NT!$C$79,BD67=NT!$C$85,BD67=NT!$C$91,BD67=NT!$C$97,BD67=NT!$C$103,BD67=NT!$C$109,BD67=NT!$C$115,BD67=NT!$C$121,BD67=NT!$C$127,BD67=NT!$C$133,BD67=NT!$C$139,BD67=NT!$C$145,BD67=NT!$C$151,BD67=NT!$C$157,BD67=NT!$C$163,BD67=NT!$C$169,BD67=NT!$C$175,BD67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BE67=NT!$C$31,BE67=NT!$C$37,BE67=NT!$C$43,BE67=NT!$C$49,BE67=NT!$C$55,BE67=NT!$C$61,BE67=NT!$C$67,BE67=NT!$C$73,BE67=NT!$C$79,BE67=NT!$C$85,BE67=NT!$C$91,BE67=NT!$C$97,BE67=NT!$C$103,BE67=NT!$C$109,BE67=NT!$C$115,BE67=NT!$C$121,BE67=NT!$C$127,BE67=NT!$C$133,BE67=NT!$C$139,BE67=NT!$C$145,BE67=NT!$C$151,BE67=NT!$C$157,BE67=NT!$C$163,BE67=NT!$C$169,BE67=NT!$C$175,BE67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BF67=NT!$C$31,BF67=NT!$C$37,BF67=NT!$C$43,BF67=NT!$C$49,BF67=NT!$C$55,BF67=NT!$C$61,BF67=NT!$C$67,BF67=NT!$C$73,BF67=NT!$C$79,BF67=NT!$C$85,BF67=NT!$C$91,BF67=NT!$C$97,BF67=NT!$C$103,BF67=NT!$C$109,BF67=NT!$C$115,BF67=NT!$C$121,BF67=NT!$C$127,BF67=NT!$C$133,BF67=NT!$C$139,BF67=NT!$C$145,BF67=NT!$C$151,BF67=NT!$C$157,BF67=NT!$C$163,BF67=NT!$C$169,BF67=NT!$C$175,BF67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BG67=NT!$C$31,BG67=NT!$C$37,BG67=NT!$C$43,BG67=NT!$C$49,BG67=NT!$C$55,BG67=NT!$C$61,BG67=NT!$C$67,BG67=NT!$C$73,BG67=NT!$C$79,BG67=NT!$C$85,BG67=NT!$C$91,BG67=NT!$C$97,BG67=NT!$C$103,BG67=NT!$C$109,BG67=NT!$C$115,BG67=NT!$C$121,BG67=NT!$C$127,BG67=NT!$C$133,BG67=NT!$C$139,BG67=NT!$C$145,BG67=NT!$C$151,BG67=NT!$C$157,BG67=NT!$C$163,BG67=NT!$C$169,BG67=NT!$C$175,BG67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BH67=NT!$C$31,BH67=NT!$C$37,BH67=NT!$C$43,BH67=NT!$C$49,BH67=NT!$C$55,BH67=NT!$C$61,BH67=NT!$C$67,BH67=NT!$C$73,BH67=NT!$C$79,BH67=NT!$C$85,BH67=NT!$C$91,BH67=NT!$C$97,BH67=NT!$C$103,BH67=NT!$C$109,BH67=NT!$C$115,BH67=NT!$C$121,BH67=NT!$C$127,BH67=NT!$C$133,BH67=NT!$C$139,BH67=NT!$C$145,BH67=NT!$C$151,BH67=NT!$C$157,BH67=NT!$C$163,BH67=NT!$C$169,BH67=NT!$C$175,BH67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BI67=NT!$C$31,BI67=NT!$C$37,BI67=NT!$C$43,BI67=NT!$C$49,BI67=NT!$C$55,BI67=NT!$C$61,BI67=NT!$C$67,BI67=NT!$C$73,BI67=NT!$C$79,BI67=NT!$C$85,BI67=NT!$C$91,BI67=NT!$C$97,BI67=NT!$C$103,BI67=NT!$C$109,BI67=NT!$C$115,BI67=NT!$C$121,BI67=NT!$C$127,BI67=NT!$C$133,BI67=NT!$C$139,BI67=NT!$C$145,BI67=NT!$C$151,BI67=NT!$C$157,BI67=NT!$C$163,BI67=NT!$C$169,BI67=NT!$C$175,BI67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BJ67=NT!$C$31,BJ67=NT!$C$37,BJ67=NT!$C$43,BJ67=NT!$C$49,BJ67=NT!$C$55,BJ67=NT!$C$61,BJ67=NT!$C$67,BJ67=NT!$C$73,BJ67=NT!$C$79,BJ67=NT!$C$85,BJ67=NT!$C$91,BJ67=NT!$C$97,BJ67=NT!$C$103,BJ67=NT!$C$109,BJ67=NT!$C$115,BJ67=NT!$C$121,BJ67=NT!$C$127,BJ67=NT!$C$133,BJ67=NT!$C$139,BJ67=NT!$C$145,BJ67=NT!$C$151,BJ67=NT!$C$157,BJ67=NT!$C$163,BJ67=NT!$C$169,BJ67=NT!$C$175,BJ67=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$88=NT!$AB$3,+IF(OR(BK67=NT!$C$31,BK67=NT!$C$37,BK67=NT!$C$43,BK67=NT!$C$49,BK67=NT!$C$55,BK67=NT!$C$61,BK67=NT!$C$67,BK67=NT!$C$73,BK67=NT!$C$79,BK67=NT!$C$85,BK67=NT!$C$91,BK67=NT!$C$97,BK67=NT!$C$103,BK67=NT!$C$109,BK67=NT!$C$115,BK67=NT!$C$121,BK67=NT!$C$127,BK67=NT!$C$133,BK67=NT!$C$139,BK67=NT!$C$145,BK67=NT!$C$151,BK67=NT!$C$157,BK67=NT!$C$163,BK67=NT!$C$169,BK67=NT!$C$175,BK67=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B89","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D76,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ76,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D76>='C'!$R89,D76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(E76>='C'!$R89,E76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(F76>='C'!$R89,F76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(G76>='C'!$R89,G76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(H76>='C'!$R89,H76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(I76>='C'!$R89,I76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(J76>='C'!$R89,J76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(K76>='C'!$R89,K76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(L76>='C'!$R89,L76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(M76>='C'!$R89,M76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(N76>='C'!$R89,N76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(O76>='C'!$R89,O76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(P76>='C'!$R89,P76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(Q76>='C'!$R89,Q76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(R76>='C'!$R89,R76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(S76>='C'!$R89,S76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(T76>='C'!$R89,T76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(U76>='C'!$R89,U76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(V76>='C'!$R89,V76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(W76>='C'!$R89,W76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(X76>='C'!$R89,X76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(Y76>='C'!$R89,Y76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(Z76>='C'!$R89,Z76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AA76>='C'!$R89,AA76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AB76>='C'!$R89,AB76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AC76>='C'!$R89,AC76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AD76>='C'!$R89,AD76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AE76>='C'!$R89,AE76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AF76>='C'!$R89,AF76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AG76>='C'!$R89,AG76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AH76>='C'!$R89,AH76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AI76>='C'!$R89,AI76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AJ76>='C'!$R89,AJ76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AK76>='C'!$R89,AK76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AL76>='C'!$R89,AL76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AM76>='C'!$R89,AM76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AN76>='C'!$R89,AN76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AO76>='C'!$R89,AO76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AP76>='C'!$R89,AP76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AQ76>='C'!$R89,AQ76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AR76>='C'!$R89,AR76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AS76>='C'!$R89,AS76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AT76>='C'!$R89,AT76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AU76>='C'!$R89,AU76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AV76>='C'!$R89,AV76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AW76>='C'!$R89,AW76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AX76>='C'!$R89,AX76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AY76>='C'!$R89,AY76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(AZ76>='C'!$R89,AZ76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BA76>='C'!$R89,BA76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BB76>='C'!$R89,BB76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BC76>='C'!$R89,BC76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BD76>='C'!$R89,BD76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BE76>='C'!$R89,BE76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BF76>='C'!$R89,BF76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BG76>='C'!$R89,BG76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BH76>='C'!$R89,BH76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BI76>='C'!$R89,BI76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BJ76>='C'!$R89,BJ76<'C'!$T89),'C'!$O89,0)","v":0},{"$f":"+IF(AND(BK76>='C'!$R89,BK76<'C'!$T89),'C'!$O89,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D76>='C'!$R89,D76<'C'!$T89),'C'!$G89,0)*D83","v":0},{"$f":"+IF(AND(E76>='C'!$R89,E76<'C'!$T89),'C'!$G89,0)*E83","v":0},{"$f":"+IF(AND(F76>='C'!$R89,F76<'C'!$T89),'C'!$G89,0)*F83","v":0},{"$f":"+IF(AND(G76>='C'!$R89,G76<'C'!$T89),'C'!$G89,0)*G83","v":0},{"$f":"+IF(AND(H76>='C'!$R89,H76<'C'!$T89),'C'!$G89,0)*H83","v":0},{"$f":"+IF(AND(I76>='C'!$R89,I76<'C'!$T89),'C'!$G89,0)*I83","v":0},{"$f":"+IF(AND(J76>='C'!$R89,J76<'C'!$T89),'C'!$G89,0)*J83","v":0},{"$f":"+IF(AND(K76>='C'!$R89,K76<'C'!$T89),'C'!$G89,0)*K83","v":0},{"$f":"+IF(AND(L76>='C'!$R89,L76<'C'!$T89),'C'!$G89,0)*L83","v":0},{"$f":"+IF(AND(M76>='C'!$R89,M76<'C'!$T89),'C'!$G89,0)*M83","v":0},{"$f":"+IF(AND(N76>='C'!$R89,N76<'C'!$T89),'C'!$G89,0)*N83","v":0},{"$f":"+IF(AND(O76>='C'!$R89,O76<'C'!$T89),'C'!$G89,0)*O83","v":0},{"$f":"+IF(AND(P76>='C'!$R89,P76<'C'!$T89),'C'!$G89,0)*P83","v":0},{"$f":"+IF(AND(Q76>='C'!$R89,Q76<'C'!$T89),'C'!$G89,0)*Q83","v":0},{"$f":"+IF(AND(R76>='C'!$R89,R76<'C'!$T89),'C'!$G89,0)*R83","v":0},{"$f":"+IF(AND(S76>='C'!$R89,S76<'C'!$T89),'C'!$G89,0)*S83","v":0},{"$f":"+IF(AND(T76>='C'!$R89,T76<'C'!$T89),'C'!$G89,0)*T83","v":0},{"$f":"+IF(AND(U76>='C'!$R89,U76<'C'!$T89),'C'!$G89,0)*U83","v":0},{"$f":"+IF(AND(V76>='C'!$R89,V76<'C'!$T89),'C'!$G89,0)*V83","v":0},{"$f":"+IF(AND(W76>='C'!$R89,W76<'C'!$T89),'C'!$G89,0)*W83","v":0},{"$f":"+IF(AND(X76>='C'!$R89,X76<'C'!$T89),'C'!$G89,0)*X83","v":0},{"$f":"+IF(AND(Y76>='C'!$R89,Y76<'C'!$T89),'C'!$G89,0)*Y83","v":0},{"$f":"+IF(AND(Z76>='C'!$R89,Z76<'C'!$T89),'C'!$G89,0)*Z83","v":0},{"$f":"+IF(AND(AA76>='C'!$R89,AA76<'C'!$T89),'C'!$G89,0)*AA83","v":0},{"$f":"+IF(AND(AB76>='C'!$R89,AB76<'C'!$T89),'C'!$G89,0)*AB83","v":0},{"$f":"+IF(AND(AC76>='C'!$R89,AC76<'C'!$T89),'C'!$G89,0)*AC83","v":0},{"$f":"+IF(AND(AD76>='C'!$R89,AD76<'C'!$T89),'C'!$G89,0)*AD83","v":0},{"$f":"+IF(AND(AE76>='C'!$R89,AE76<'C'!$T89),'C'!$G89,0)*AE83","v":0},{"$f":"+IF(AND(AF76>='C'!$R89,AF76<'C'!$T89),'C'!$G89,0)*AF83","v":0},{"$f":"+IF(AND(AG76>='C'!$R89,AG76<'C'!$T89),'C'!$G89,0)*AG83","v":0},{"$f":"+IF(AND(AH76>='C'!$R89,AH76<'C'!$T89),'C'!$G89,0)*AH83","v":0},{"$f":"+IF(AND(AI76>='C'!$R89,AI76<'C'!$T89),'C'!$G89,0)*AI83","v":0},{"$f":"+IF(AND(AJ76>='C'!$R89,AJ76<'C'!$T89),'C'!$G89,0)*AJ83","v":0},{"$f":"+IF(AND(AK76>='C'!$R89,AK76<'C'!$T89),'C'!$G89,0)*AK83","v":0},{"$f":"+IF(AND(AL76>='C'!$R89,AL76<'C'!$T89),'C'!$G89,0)*AL83","v":0},{"$f":"+IF(AND(AM76>='C'!$R89,AM76<'C'!$T89),'C'!$G89,0)*AM83","v":0},{"$f":"+IF(AND(AN76>='C'!$R89,AN76<'C'!$T89),'C'!$G89,0)*AN83","v":0},{"$f":"+IF(AND(AO76>='C'!$R89,AO76<'C'!$T89),'C'!$G89,0)*AO83","v":0},{"$f":"+IF(AND(AP76>='C'!$R89,AP76<'C'!$T89),'C'!$G89,0)*AP83","v":0},{"$f":"+IF(AND(AQ76>='C'!$R89,AQ76<'C'!$T89),'C'!$G89,0)*AQ83","v":0},{"$f":"+IF(AND(AR76>='C'!$R89,AR76<'C'!$T89),'C'!$G89,0)*AR83","v":0},{"$f":"+IF(AND(AS76>='C'!$R89,AS76<'C'!$T89),'C'!$G89,0)*AS83","v":0},{"$f":"+IF(AND(AT76>='C'!$R89,AT76<'C'!$T89),'C'!$G89,0)*AT83","v":0},{"$f":"+IF(AND(AU76>='C'!$R89,AU76<'C'!$T89),'C'!$G89,0)*AU83","v":0},{"$f":"+IF(AND(AV76>='C'!$R89,AV76<'C'!$T89),'C'!$G89,0)*AV83","v":0},{"$f":"+IF(AND(AW76>='C'!$R89,AW76<'C'!$T89),'C'!$G89,0)*AW83","v":0},{"$f":"+IF(AND(AX76>='C'!$R89,AX76<'C'!$T89),'C'!$G89,0)*AX83","v":0},{"$f":"+IF(AND(AY76>='C'!$R89,AY76<'C'!$T89),'C'!$G89,0)*AY83","v":0},{"$f":"+IF(AND(AZ76>='C'!$R89,AZ76<'C'!$T89),'C'!$G89,0)*AZ83","v":0},{"$f":"+IF(AND(BA76>='C'!$R89,BA76<'C'!$T89),'C'!$G89,0)*BA83","v":0},{"$f":"+IF(AND(BB76>='C'!$R89,BB76<'C'!$T89),'C'!$G89,0)*BB83","v":0},{"$f":"+IF(AND(BC76>='C'!$R89,BC76<'C'!$T89),'C'!$G89,0)*BC83","v":0},{"$f":"+IF(AND(BD76>='C'!$R89,BD76<'C'!$T89),'C'!$G89,0)*BD83","v":0},{"$f":"+IF(AND(BE76>='C'!$R89,BE76<'C'!$T89),'C'!$G89,0)*BE83","v":0},{"$f":"+IF(AND(BF76>='C'!$R89,BF76<'C'!$T89),'C'!$G89,0)*BF83","v":0},{"$f":"+IF(AND(BG76>='C'!$R89,BG76<'C'!$T89),'C'!$G89,0)*BG83","v":0},{"$f":"+IF(AND(BH76>='C'!$R89,BH76<'C'!$T89),'C'!$G89,0)*BH83","v":0},{"$f":"+IF(AND(BI76>='C'!$R89,BI76<'C'!$T89),'C'!$G89,0)*BI83","v":0},{"$f":"+IF(AND(BJ76>='C'!$R89,BJ76<'C'!$T89),'C'!$G89,0)*BJ83","v":0},{"$f":"+IF(AND(BK76>='C'!$R89,BK76<'C'!$T89),'C'!$G89,0)*BK83","v":0}]
[null,"Salari Net",null,{"$f":"+D78-D80-D77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ78-AJ80-AJ77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D76>='C'!$R89,D76<'C'!$T89),'C'!$J89,0)*D83","v":0},{"$f":"+IF(AND(E76>='C'!$R89,E76<'C'!$T89),'C'!$J89,0)*E83","v":0},{"$f":"+IF(AND(F76>='C'!$R89,F76<'C'!$T89),'C'!$J89,0)*F83","v":0},{"$f":"+IF(AND(G76>='C'!$R89,G76<'C'!$T89),'C'!$J89,0)*G83","v":0},{"$f":"+IF(AND(H76>='C'!$R89,H76<'C'!$T89),'C'!$J89,0)*H83","v":0},{"$f":"+IF(AND(I76>='C'!$R89,I76<'C'!$T89),'C'!$J89,0)*I83","v":0},{"$f":"+IF(AND(J76>='C'!$R89,J76<'C'!$T89),'C'!$J89,0)*J83","v":0},{"$f":"+IF(AND(K76>='C'!$R89,K76<'C'!$T89),'C'!$J89,0)*K83","v":0},{"$f":"+IF(AND(L76>='C'!$R89,L76<'C'!$T89),'C'!$J89,0)*L83","v":0},{"$f":"+IF(AND(M76>='C'!$R89,M76<'C'!$T89),'C'!$J89,0)*M83","v":0},{"$f":"+IF(AND(N76>='C'!$R89,N76<'C'!$T89),'C'!$J89,0)*N83","v":0},{"$f":"+IF(AND(O76>='C'!$R89,O76<'C'!$T89),'C'!$J89,0)*O83","v":0},{"$f":"+IF(AND(P76>='C'!$R89,P76<'C'!$T89),'C'!$J89,0)*P83","v":0},{"$f":"+IF(AND(Q76>='C'!$R89,Q76<'C'!$T89),'C'!$J89,0)*Q83","v":0},{"$f":"+IF(AND(R76>='C'!$R89,R76<'C'!$T89),'C'!$J89,0)*R83","v":0},{"$f":"+IF(AND(S76>='C'!$R89,S76<'C'!$T89),'C'!$J89,0)*S83","v":0},{"$f":"+IF(AND(T76>='C'!$R89,T76<'C'!$T89),'C'!$J89,0)*T83","v":0},{"$f":"+IF(AND(U76>='C'!$R89,U76<'C'!$T89),'C'!$J89,0)*U83","v":0},{"$f":"+IF(AND(V76>='C'!$R89,V76<'C'!$T89),'C'!$J89,0)*V83","v":0},{"$f":"+IF(AND(W76>='C'!$R89,W76<'C'!$T89),'C'!$J89,0)*W83","v":0},{"$f":"+IF(AND(X76>='C'!$R89,X76<'C'!$T89),'C'!$J89,0)*X83","v":0},{"$f":"+IF(AND(Y76>='C'!$R89,Y76<'C'!$T89),'C'!$J89,0)*Y83","v":0},{"$f":"+IF(AND(Z76>='C'!$R89,Z76<'C'!$T89),'C'!$J89,0)*Z83","v":0},{"$f":"+IF(AND(AA76>='C'!$R89,AA76<'C'!$T89),'C'!$J89,0)*AA83","v":0},{"$f":"+IF(AND(AB76>='C'!$R89,AB76<'C'!$T89),'C'!$J89,0)*AB83","v":0},{"$f":"+IF(AND(AC76>='C'!$R89,AC76<'C'!$T89),'C'!$J89,0)*AC83","v":0},{"$f":"+IF(AND(AD76>='C'!$R89,AD76<'C'!$T89),'C'!$J89,0)*AD83","v":0},{"$f":"+IF(AND(AE76>='C'!$R89,AE76<'C'!$T89),'C'!$J89,0)*AE83","v":0},{"$f":"+IF(AND(AF76>='C'!$R89,AF76<'C'!$T89),'C'!$J89,0)*AF83","v":0},{"$f":"+IF(AND(AG76>='C'!$R89,AG76<'C'!$T89),'C'!$J89,0)*AG83","v":0},{"$f":"+IF(AND(AH76>='C'!$R89,AH76<'C'!$T89),'C'!$J89,0)*AH83","v":0},{"$f":"+IF(AND(AI76>='C'!$R89,AI76<'C'!$T89),'C'!$J89,0)*AI83","v":0},{"$f":"+IF(AND(AJ76>='C'!$R89,AJ76<'C'!$T89),'C'!$J89,0)*AJ83","v":0},{"$f":"+IF(AND(AK76>='C'!$R89,AK76<'C'!$T89),'C'!$J89,0)*AK83","v":0},{"$f":"+IF(AND(AL76>='C'!$R89,AL76<'C'!$T89),'C'!$J89,0)*AL83","v":0},{"$f":"+IF(AND(AM76>='C'!$R89,AM76<'C'!$T89),'C'!$J89,0)*AM83","v":0},{"$f":"+IF(AND(AN76>='C'!$R89,AN76<'C'!$T89),'C'!$J89,0)*AN83","v":0},{"$f":"+IF(AND(AO76>='C'!$R89,AO76<'C'!$T89),'C'!$J89,0)*AO83","v":0},{"$f":"+IF(AND(AP76>='C'!$R89,AP76<'C'!$T89),'C'!$J89,0)*AP83","v":0},{"$f":"+IF(AND(AQ76>='C'!$R89,AQ76<'C'!$T89),'C'!$J89,0)*AQ83","v":0},{"$f":"+IF(AND(AR76>='C'!$R89,AR76<'C'!$T89),'C'!$J89,0)*AR83","v":0},{"$f":"+IF(AND(AS76>='C'!$R89,AS76<'C'!$T89),'C'!$J89,0)*AS83","v":0},{"$f":"+IF(AND(AT76>='C'!$R89,AT76<'C'!$T89),'C'!$J89,0)*AT83","v":0},{"$f":"+IF(AND(AU76>='C'!$R89,AU76<'C'!$T89),'C'!$J89,0)*AU83","v":0},{"$f":"+IF(AND(AV76>='C'!$R89,AV76<'C'!$T89),'C'!$J89,0)*AV83","v":0},{"$f":"+IF(AND(AW76>='C'!$R89,AW76<'C'!$T89),'C'!$J89,0)*AW83","v":0},{"$f":"+IF(AND(AX76>='C'!$R89,AX76<'C'!$T89),'C'!$J89,0)*AX83","v":0},{"$f":"+IF(AND(AY76>='C'!$R89,AY76<'C'!$T89),'C'!$J89,0)*AY83","v":0},{"$f":"+IF(AND(AZ76>='C'!$R89,AZ76<'C'!$T89),'C'!$J89,0)*AZ83","v":0},{"$f":"+IF(AND(BA76>='C'!$R89,BA76<'C'!$T89),'C'!$J89,0)*BA83","v":0},{"$f":"+IF(AND(BB76>='C'!$R89,BB76<'C'!$T89),'C'!$J89,0)*BB83","v":0},{"$f":"+IF(AND(BC76>='C'!$R89,BC76<'C'!$T89),'C'!$J89,0)*BC83","v":0},{"$f":"+IF(AND(BD76>='C'!$R89,BD76<'C'!$T89),'C'!$J89,0)*BD83","v":0},{"$f":"+IF(AND(BE76>='C'!$R89,BE76<'C'!$T89),'C'!$J89,0)*BE83","v":0},{"$f":"+IF(AND(BF76>='C'!$R89,BF76<'C'!$T89),'C'!$J89,0)*BF83","v":0},{"$f":"+IF(AND(BG76>='C'!$R89,BG76<'C'!$T89),'C'!$J89,0)*BG83","v":0},{"$f":"+IF(AND(BH76>='C'!$R89,BH76<'C'!$T89),'C'!$J89,0)*BH83","v":0},{"$f":"+IF(AND(BI76>='C'!$R89,BI76<'C'!$T89),'C'!$J89,0)*BI83","v":0},{"$f":"+IF(AND(BJ76>='C'!$R89,BJ76<'C'!$T89),'C'!$J89,0)*BJ83","v":0},{"$f":"+IF(AND(BK76>='C'!$R89,BK76<'C'!$T89),'C'!$J89,0)*BK83","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D76>='C'!$R89,D76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(E76>='C'!$R89,E76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(F76>='C'!$R89,F76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(G76>='C'!$R89,G76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(H76>='C'!$R89,H76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(I76>='C'!$R89,I76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(J76>='C'!$R89,J76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(K76>='C'!$R89,K76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(L76>='C'!$R89,L76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(M76>='C'!$R89,M76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(N76>='C'!$R89,N76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(O76>='C'!$R89,O76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(P76>='C'!$R89,P76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(Q76>='C'!$R89,Q76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(R76>='C'!$R89,R76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(S76>='C'!$R89,S76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(T76>='C'!$R89,T76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(U76>='C'!$R89,U76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(V76>='C'!$R89,V76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(W76>='C'!$R89,W76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(X76>='C'!$R89,X76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(Y76>='C'!$R89,Y76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(Z76>='C'!$R89,Z76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AA76>='C'!$R89,AA76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AB76>='C'!$R89,AB76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AC76>='C'!$R89,AC76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AD76>='C'!$R89,AD76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AE76>='C'!$R89,AE76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AF76>='C'!$R89,AF76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AG76>='C'!$R89,AG76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AH76>='C'!$R89,AH76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AI76>='C'!$R89,AI76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AJ76>='C'!$R89,AJ76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AK76>='C'!$R89,AK76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AL76>='C'!$R89,AL76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AM76>='C'!$R89,AM76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AN76>='C'!$R89,AN76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AO76>='C'!$R89,AO76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AP76>='C'!$R89,AP76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AQ76>='C'!$R89,AQ76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AR76>='C'!$R89,AR76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AS76>='C'!$R89,AS76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AT76>='C'!$R89,AT76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AU76>='C'!$R89,AU76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AV76>='C'!$R89,AV76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AW76>='C'!$R89,AW76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AX76>='C'!$R89,AX76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AY76>='C'!$R89,AY76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(AZ76>='C'!$R89,AZ76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BA76>='C'!$R89,BA76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BB76>='C'!$R89,BB76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BC76>='C'!$R89,BC76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BD76>='C'!$R89,BD76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BE76>='C'!$R89,BE76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BF76>='C'!$R89,BF76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BG76>='C'!$R89,BG76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BH76>='C'!$R89,BH76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BI76>='C'!$R89,BI76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BJ76>='C'!$R89,BJ76<'C'!$T89),'C'!$M89,0)","v":0},{"$f":"+IF(AND(BK76>='C'!$R89,BK76<'C'!$T89),'C'!$M89,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D79:D81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ79:AJ81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(D76=NT!$C$31,D76=NT!$C$37,D76=NT!$C$43,D76=NT!$C$49,D76=NT!$C$55,D76=NT!$C$61,D76=NT!$C$67,D76=NT!$C$73,D76=NT!$C$79,D76=NT!$C$85,D76=NT!$C$91,D76=NT!$C$97,D76=NT!$C$103,D76=NT!$C$109,D76=NT!$C$115,D76=NT!$C$121,D76=NT!$C$127,D76=NT!$C$133,D76=NT!$C$139,D76=NT!$C$145,D76=NT!$C$151,D76=NT!$C$157,D76=NT!$C$163,D76=NT!$C$169,D76=NT!$C$175,D76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(E76=NT!$C$31,E76=NT!$C$37,E76=NT!$C$43,E76=NT!$C$49,E76=NT!$C$55,E76=NT!$C$61,E76=NT!$C$67,E76=NT!$C$73,E76=NT!$C$79,E76=NT!$C$85,E76=NT!$C$91,E76=NT!$C$97,E76=NT!$C$103,E76=NT!$C$109,E76=NT!$C$115,E76=NT!$C$121,E76=NT!$C$127,E76=NT!$C$133,E76=NT!$C$139,E76=NT!$C$145,E76=NT!$C$151,E76=NT!$C$157,E76=NT!$C$163,E76=NT!$C$169,E76=NT!$C$175,E76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(F76=NT!$C$31,F76=NT!$C$37,F76=NT!$C$43,F76=NT!$C$49,F76=NT!$C$55,F76=NT!$C$61,F76=NT!$C$67,F76=NT!$C$73,F76=NT!$C$79,F76=NT!$C$85,F76=NT!$C$91,F76=NT!$C$97,F76=NT!$C$103,F76=NT!$C$109,F76=NT!$C$115,F76=NT!$C$121,F76=NT!$C$127,F76=NT!$C$133,F76=NT!$C$139,F76=NT!$C$145,F76=NT!$C$151,F76=NT!$C$157,F76=NT!$C$163,F76=NT!$C$169,F76=NT!$C$175,F76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(G76=NT!$C$31,G76=NT!$C$37,G76=NT!$C$43,G76=NT!$C$49,G76=NT!$C$55,G76=NT!$C$61,G76=NT!$C$67,G76=NT!$C$73,G76=NT!$C$79,G76=NT!$C$85,G76=NT!$C$91,G76=NT!$C$97,G76=NT!$C$103,G76=NT!$C$109,G76=NT!$C$115,G76=NT!$C$121,G76=NT!$C$127,G76=NT!$C$133,G76=NT!$C$139,G76=NT!$C$145,G76=NT!$C$151,G76=NT!$C$157,G76=NT!$C$163,G76=NT!$C$169,G76=NT!$C$175,G76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(H76=NT!$C$31,H76=NT!$C$37,H76=NT!$C$43,H76=NT!$C$49,H76=NT!$C$55,H76=NT!$C$61,H76=NT!$C$67,H76=NT!$C$73,H76=NT!$C$79,H76=NT!$C$85,H76=NT!$C$91,H76=NT!$C$97,H76=NT!$C$103,H76=NT!$C$109,H76=NT!$C$115,H76=NT!$C$121,H76=NT!$C$127,H76=NT!$C$133,H76=NT!$C$139,H76=NT!$C$145,H76=NT!$C$151,H76=NT!$C$157,H76=NT!$C$163,H76=NT!$C$169,H76=NT!$C$175,H76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(I76=NT!$C$31,I76=NT!$C$37,I76=NT!$C$43,I76=NT!$C$49,I76=NT!$C$55,I76=NT!$C$61,I76=NT!$C$67,I76=NT!$C$73,I76=NT!$C$79,I76=NT!$C$85,I76=NT!$C$91,I76=NT!$C$97,I76=NT!$C$103,I76=NT!$C$109,I76=NT!$C$115,I76=NT!$C$121,I76=NT!$C$127,I76=NT!$C$133,I76=NT!$C$139,I76=NT!$C$145,I76=NT!$C$151,I76=NT!$C$157,I76=NT!$C$163,I76=NT!$C$169,I76=NT!$C$175,I76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(J76=NT!$C$31,J76=NT!$C$37,J76=NT!$C$43,J76=NT!$C$49,J76=NT!$C$55,J76=NT!$C$61,J76=NT!$C$67,J76=NT!$C$73,J76=NT!$C$79,J76=NT!$C$85,J76=NT!$C$91,J76=NT!$C$97,J76=NT!$C$103,J76=NT!$C$109,J76=NT!$C$115,J76=NT!$C$121,J76=NT!$C$127,J76=NT!$C$133,J76=NT!$C$139,J76=NT!$C$145,J76=NT!$C$151,J76=NT!$C$157,J76=NT!$C$163,J76=NT!$C$169,J76=NT!$C$175,J76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(K76=NT!$C$31,K76=NT!$C$37,K76=NT!$C$43,K76=NT!$C$49,K76=NT!$C$55,K76=NT!$C$61,K76=NT!$C$67,K76=NT!$C$73,K76=NT!$C$79,K76=NT!$C$85,K76=NT!$C$91,K76=NT!$C$97,K76=NT!$C$103,K76=NT!$C$109,K76=NT!$C$115,K76=NT!$C$121,K76=NT!$C$127,K76=NT!$C$133,K76=NT!$C$139,K76=NT!$C$145,K76=NT!$C$151,K76=NT!$C$157,K76=NT!$C$163,K76=NT!$C$169,K76=NT!$C$175,K76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(L76=NT!$C$31,L76=NT!$C$37,L76=NT!$C$43,L76=NT!$C$49,L76=NT!$C$55,L76=NT!$C$61,L76=NT!$C$67,L76=NT!$C$73,L76=NT!$C$79,L76=NT!$C$85,L76=NT!$C$91,L76=NT!$C$97,L76=NT!$C$103,L76=NT!$C$109,L76=NT!$C$115,L76=NT!$C$121,L76=NT!$C$127,L76=NT!$C$133,L76=NT!$C$139,L76=NT!$C$145,L76=NT!$C$151,L76=NT!$C$157,L76=NT!$C$163,L76=NT!$C$169,L76=NT!$C$175,L76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(M76=NT!$C$31,M76=NT!$C$37,M76=NT!$C$43,M76=NT!$C$49,M76=NT!$C$55,M76=NT!$C$61,M76=NT!$C$67,M76=NT!$C$73,M76=NT!$C$79,M76=NT!$C$85,M76=NT!$C$91,M76=NT!$C$97,M76=NT!$C$103,M76=NT!$C$109,M76=NT!$C$115,M76=NT!$C$121,M76=NT!$C$127,M76=NT!$C$133,M76=NT!$C$139,M76=NT!$C$145,M76=NT!$C$151,M76=NT!$C$157,M76=NT!$C$163,M76=NT!$C$169,M76=NT!$C$175,M76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(N76=NT!$C$31,N76=NT!$C$37,N76=NT!$C$43,N76=NT!$C$49,N76=NT!$C$55,N76=NT!$C$61,N76=NT!$C$67,N76=NT!$C$73,N76=NT!$C$79,N76=NT!$C$85,N76=NT!$C$91,N76=NT!$C$97,N76=NT!$C$103,N76=NT!$C$109,N76=NT!$C$115,N76=NT!$C$121,N76=NT!$C$127,N76=NT!$C$133,N76=NT!$C$139,N76=NT!$C$145,N76=NT!$C$151,N76=NT!$C$157,N76=NT!$C$163,N76=NT!$C$169,N76=NT!$C$175,N76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(O76=NT!$C$31,O76=NT!$C$37,O76=NT!$C$43,O76=NT!$C$49,O76=NT!$C$55,O76=NT!$C$61,O76=NT!$C$67,O76=NT!$C$73,O76=NT!$C$79,O76=NT!$C$85,O76=NT!$C$91,O76=NT!$C$97,O76=NT!$C$103,O76=NT!$C$109,O76=NT!$C$115,O76=NT!$C$121,O76=NT!$C$127,O76=NT!$C$133,O76=NT!$C$139,O76=NT!$C$145,O76=NT!$C$151,O76=NT!$C$157,O76=NT!$C$163,O76=NT!$C$169,O76=NT!$C$175,O76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(P76=NT!$C$31,P76=NT!$C$37,P76=NT!$C$43,P76=NT!$C$49,P76=NT!$C$55,P76=NT!$C$61,P76=NT!$C$67,P76=NT!$C$73,P76=NT!$C$79,P76=NT!$C$85,P76=NT!$C$91,P76=NT!$C$97,P76=NT!$C$103,P76=NT!$C$109,P76=NT!$C$115,P76=NT!$C$121,P76=NT!$C$127,P76=NT!$C$133,P76=NT!$C$139,P76=NT!$C$145,P76=NT!$C$151,P76=NT!$C$157,P76=NT!$C$163,P76=NT!$C$169,P76=NT!$C$175,P76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(Q76=NT!$C$31,Q76=NT!$C$37,Q76=NT!$C$43,Q76=NT!$C$49,Q76=NT!$C$55,Q76=NT!$C$61,Q76=NT!$C$67,Q76=NT!$C$73,Q76=NT!$C$79,Q76=NT!$C$85,Q76=NT!$C$91,Q76=NT!$C$97,Q76=NT!$C$103,Q76=NT!$C$109,Q76=NT!$C$115,Q76=NT!$C$121,Q76=NT!$C$127,Q76=NT!$C$133,Q76=NT!$C$139,Q76=NT!$C$145,Q76=NT!$C$151,Q76=NT!$C$157,Q76=NT!$C$163,Q76=NT!$C$169,Q76=NT!$C$175,Q76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(R76=NT!$C$31,R76=NT!$C$37,R76=NT!$C$43,R76=NT!$C$49,R76=NT!$C$55,R76=NT!$C$61,R76=NT!$C$67,R76=NT!$C$73,R76=NT!$C$79,R76=NT!$C$85,R76=NT!$C$91,R76=NT!$C$97,R76=NT!$C$103,R76=NT!$C$109,R76=NT!$C$115,R76=NT!$C$121,R76=NT!$C$127,R76=NT!$C$133,R76=NT!$C$139,R76=NT!$C$145,R76=NT!$C$151,R76=NT!$C$157,R76=NT!$C$163,R76=NT!$C$169,R76=NT!$C$175,R76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(S76=NT!$C$31,S76=NT!$C$37,S76=NT!$C$43,S76=NT!$C$49,S76=NT!$C$55,S76=NT!$C$61,S76=NT!$C$67,S76=NT!$C$73,S76=NT!$C$79,S76=NT!$C$85,S76=NT!$C$91,S76=NT!$C$97,S76=NT!$C$103,S76=NT!$C$109,S76=NT!$C$115,S76=NT!$C$121,S76=NT!$C$127,S76=NT!$C$133,S76=NT!$C$139,S76=NT!$C$145,S76=NT!$C$151,S76=NT!$C$157,S76=NT!$C$163,S76=NT!$C$169,S76=NT!$C$175,S76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(T76=NT!$C$31,T76=NT!$C$37,T76=NT!$C$43,T76=NT!$C$49,T76=NT!$C$55,T76=NT!$C$61,T76=NT!$C$67,T76=NT!$C$73,T76=NT!$C$79,T76=NT!$C$85,T76=NT!$C$91,T76=NT!$C$97,T76=NT!$C$103,T76=NT!$C$109,T76=NT!$C$115,T76=NT!$C$121,T76=NT!$C$127,T76=NT!$C$133,T76=NT!$C$139,T76=NT!$C$145,T76=NT!$C$151,T76=NT!$C$157,T76=NT!$C$163,T76=NT!$C$169,T76=NT!$C$175,T76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(U76=NT!$C$31,U76=NT!$C$37,U76=NT!$C$43,U76=NT!$C$49,U76=NT!$C$55,U76=NT!$C$61,U76=NT!$C$67,U76=NT!$C$73,U76=NT!$C$79,U76=NT!$C$85,U76=NT!$C$91,U76=NT!$C$97,U76=NT!$C$103,U76=NT!$C$109,U76=NT!$C$115,U76=NT!$C$121,U76=NT!$C$127,U76=NT!$C$133,U76=NT!$C$139,U76=NT!$C$145,U76=NT!$C$151,U76=NT!$C$157,U76=NT!$C$163,U76=NT!$C$169,U76=NT!$C$175,U76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(V76=NT!$C$31,V76=NT!$C$37,V76=NT!$C$43,V76=NT!$C$49,V76=NT!$C$55,V76=NT!$C$61,V76=NT!$C$67,V76=NT!$C$73,V76=NT!$C$79,V76=NT!$C$85,V76=NT!$C$91,V76=NT!$C$97,V76=NT!$C$103,V76=NT!$C$109,V76=NT!$C$115,V76=NT!$C$121,V76=NT!$C$127,V76=NT!$C$133,V76=NT!$C$139,V76=NT!$C$145,V76=NT!$C$151,V76=NT!$C$157,V76=NT!$C$163,V76=NT!$C$169,V76=NT!$C$175,V76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(W76=NT!$C$31,W76=NT!$C$37,W76=NT!$C$43,W76=NT!$C$49,W76=NT!$C$55,W76=NT!$C$61,W76=NT!$C$67,W76=NT!$C$73,W76=NT!$C$79,W76=NT!$C$85,W76=NT!$C$91,W76=NT!$C$97,W76=NT!$C$103,W76=NT!$C$109,W76=NT!$C$115,W76=NT!$C$121,W76=NT!$C$127,W76=NT!$C$133,W76=NT!$C$139,W76=NT!$C$145,W76=NT!$C$151,W76=NT!$C$157,W76=NT!$C$163,W76=NT!$C$169,W76=NT!$C$175,W76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(X76=NT!$C$31,X76=NT!$C$37,X76=NT!$C$43,X76=NT!$C$49,X76=NT!$C$55,X76=NT!$C$61,X76=NT!$C$67,X76=NT!$C$73,X76=NT!$C$79,X76=NT!$C$85,X76=NT!$C$91,X76=NT!$C$97,X76=NT!$C$103,X76=NT!$C$109,X76=NT!$C$115,X76=NT!$C$121,X76=NT!$C$127,X76=NT!$C$133,X76=NT!$C$139,X76=NT!$C$145,X76=NT!$C$151,X76=NT!$C$157,X76=NT!$C$163,X76=NT!$C$169,X76=NT!$C$175,X76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(Y76=NT!$C$31,Y76=NT!$C$37,Y76=NT!$C$43,Y76=NT!$C$49,Y76=NT!$C$55,Y76=NT!$C$61,Y76=NT!$C$67,Y76=NT!$C$73,Y76=NT!$C$79,Y76=NT!$C$85,Y76=NT!$C$91,Y76=NT!$C$97,Y76=NT!$C$103,Y76=NT!$C$109,Y76=NT!$C$115,Y76=NT!$C$121,Y76=NT!$C$127,Y76=NT!$C$133,Y76=NT!$C$139,Y76=NT!$C$145,Y76=NT!$C$151,Y76=NT!$C$157,Y76=NT!$C$163,Y76=NT!$C$169,Y76=NT!$C$175,Y76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(Z76=NT!$C$31,Z76=NT!$C$37,Z76=NT!$C$43,Z76=NT!$C$49,Z76=NT!$C$55,Z76=NT!$C$61,Z76=NT!$C$67,Z76=NT!$C$73,Z76=NT!$C$79,Z76=NT!$C$85,Z76=NT!$C$91,Z76=NT!$C$97,Z76=NT!$C$103,Z76=NT!$C$109,Z76=NT!$C$115,Z76=NT!$C$121,Z76=NT!$C$127,Z76=NT!$C$133,Z76=NT!$C$139,Z76=NT!$C$145,Z76=NT!$C$151,Z76=NT!$C$157,Z76=NT!$C$163,Z76=NT!$C$169,Z76=NT!$C$175,Z76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AA76=NT!$C$31,AA76=NT!$C$37,AA76=NT!$C$43,AA76=NT!$C$49,AA76=NT!$C$55,AA76=NT!$C$61,AA76=NT!$C$67,AA76=NT!$C$73,AA76=NT!$C$79,AA76=NT!$C$85,AA76=NT!$C$91,AA76=NT!$C$97,AA76=NT!$C$103,AA76=NT!$C$109,AA76=NT!$C$115,AA76=NT!$C$121,AA76=NT!$C$127,AA76=NT!$C$133,AA76=NT!$C$139,AA76=NT!$C$145,AA76=NT!$C$151,AA76=NT!$C$157,AA76=NT!$C$163,AA76=NT!$C$169,AA76=NT!$C$175,AA76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AB76=NT!$C$31,AB76=NT!$C$37,AB76=NT!$C$43,AB76=NT!$C$49,AB76=NT!$C$55,AB76=NT!$C$61,AB76=NT!$C$67,AB76=NT!$C$73,AB76=NT!$C$79,AB76=NT!$C$85,AB76=NT!$C$91,AB76=NT!$C$97,AB76=NT!$C$103,AB76=NT!$C$109,AB76=NT!$C$115,AB76=NT!$C$121,AB76=NT!$C$127,AB76=NT!$C$133,AB76=NT!$C$139,AB76=NT!$C$145,AB76=NT!$C$151,AB76=NT!$C$157,AB76=NT!$C$163,AB76=NT!$C$169,AB76=NT!$C$175,AB76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AC76=NT!$C$31,AC76=NT!$C$37,AC76=NT!$C$43,AC76=NT!$C$49,AC76=NT!$C$55,AC76=NT!$C$61,AC76=NT!$C$67,AC76=NT!$C$73,AC76=NT!$C$79,AC76=NT!$C$85,AC76=NT!$C$91,AC76=NT!$C$97,AC76=NT!$C$103,AC76=NT!$C$109,AC76=NT!$C$115,AC76=NT!$C$121,AC76=NT!$C$127,AC76=NT!$C$133,AC76=NT!$C$139,AC76=NT!$C$145,AC76=NT!$C$151,AC76=NT!$C$157,AC76=NT!$C$163,AC76=NT!$C$169,AC76=NT!$C$175,AC76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AD76=NT!$C$31,AD76=NT!$C$37,AD76=NT!$C$43,AD76=NT!$C$49,AD76=NT!$C$55,AD76=NT!$C$61,AD76=NT!$C$67,AD76=NT!$C$73,AD76=NT!$C$79,AD76=NT!$C$85,AD76=NT!$C$91,AD76=NT!$C$97,AD76=NT!$C$103,AD76=NT!$C$109,AD76=NT!$C$115,AD76=NT!$C$121,AD76=NT!$C$127,AD76=NT!$C$133,AD76=NT!$C$139,AD76=NT!$C$145,AD76=NT!$C$151,AD76=NT!$C$157,AD76=NT!$C$163,AD76=NT!$C$169,AD76=NT!$C$175,AD76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AE76=NT!$C$31,AE76=NT!$C$37,AE76=NT!$C$43,AE76=NT!$C$49,AE76=NT!$C$55,AE76=NT!$C$61,AE76=NT!$C$67,AE76=NT!$C$73,AE76=NT!$C$79,AE76=NT!$C$85,AE76=NT!$C$91,AE76=NT!$C$97,AE76=NT!$C$103,AE76=NT!$C$109,AE76=NT!$C$115,AE76=NT!$C$121,AE76=NT!$C$127,AE76=NT!$C$133,AE76=NT!$C$139,AE76=NT!$C$145,AE76=NT!$C$151,AE76=NT!$C$157,AE76=NT!$C$163,AE76=NT!$C$169,AE76=NT!$C$175,AE76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AF76=NT!$C$31,AF76=NT!$C$37,AF76=NT!$C$43,AF76=NT!$C$49,AF76=NT!$C$55,AF76=NT!$C$61,AF76=NT!$C$67,AF76=NT!$C$73,AF76=NT!$C$79,AF76=NT!$C$85,AF76=NT!$C$91,AF76=NT!$C$97,AF76=NT!$C$103,AF76=NT!$C$109,AF76=NT!$C$115,AF76=NT!$C$121,AF76=NT!$C$127,AF76=NT!$C$133,AF76=NT!$C$139,AF76=NT!$C$145,AF76=NT!$C$151,AF76=NT!$C$157,AF76=NT!$C$163,AF76=NT!$C$169,AF76=NT!$C$175,AF76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AG76=NT!$C$31,AG76=NT!$C$37,AG76=NT!$C$43,AG76=NT!$C$49,AG76=NT!$C$55,AG76=NT!$C$61,AG76=NT!$C$67,AG76=NT!$C$73,AG76=NT!$C$79,AG76=NT!$C$85,AG76=NT!$C$91,AG76=NT!$C$97,AG76=NT!$C$103,AG76=NT!$C$109,AG76=NT!$C$115,AG76=NT!$C$121,AG76=NT!$C$127,AG76=NT!$C$133,AG76=NT!$C$139,AG76=NT!$C$145,AG76=NT!$C$151,AG76=NT!$C$157,AG76=NT!$C$163,AG76=NT!$C$169,AG76=NT!$C$175,AG76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AH76=NT!$C$31,AH76=NT!$C$37,AH76=NT!$C$43,AH76=NT!$C$49,AH76=NT!$C$55,AH76=NT!$C$61,AH76=NT!$C$67,AH76=NT!$C$73,AH76=NT!$C$79,AH76=NT!$C$85,AH76=NT!$C$91,AH76=NT!$C$97,AH76=NT!$C$103,AH76=NT!$C$109,AH76=NT!$C$115,AH76=NT!$C$121,AH76=NT!$C$127,AH76=NT!$C$133,AH76=NT!$C$139,AH76=NT!$C$145,AH76=NT!$C$151,AH76=NT!$C$157,AH76=NT!$C$163,AH76=NT!$C$169,AH76=NT!$C$175,AH76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AI76=NT!$C$31,AI76=NT!$C$37,AI76=NT!$C$43,AI76=NT!$C$49,AI76=NT!$C$55,AI76=NT!$C$61,AI76=NT!$C$67,AI76=NT!$C$73,AI76=NT!$C$79,AI76=NT!$C$85,AI76=NT!$C$91,AI76=NT!$C$97,AI76=NT!$C$103,AI76=NT!$C$109,AI76=NT!$C$115,AI76=NT!$C$121,AI76=NT!$C$127,AI76=NT!$C$133,AI76=NT!$C$139,AI76=NT!$C$145,AI76=NT!$C$151,AI76=NT!$C$157,AI76=NT!$C$163,AI76=NT!$C$169,AI76=NT!$C$175,AI76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AJ76=NT!$C$31,AJ76=NT!$C$37,AJ76=NT!$C$43,AJ76=NT!$C$49,AJ76=NT!$C$55,AJ76=NT!$C$61,AJ76=NT!$C$67,AJ76=NT!$C$73,AJ76=NT!$C$79,AJ76=NT!$C$85,AJ76=NT!$C$91,AJ76=NT!$C$97,AJ76=NT!$C$103,AJ76=NT!$C$109,AJ76=NT!$C$115,AJ76=NT!$C$121,AJ76=NT!$C$127,AJ76=NT!$C$133,AJ76=NT!$C$139,AJ76=NT!$C$145,AJ76=NT!$C$151,AJ76=NT!$C$157,AJ76=NT!$C$163,AJ76=NT!$C$169,AJ76=NT!$C$175,AJ76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AK76=NT!$C$31,AK76=NT!$C$37,AK76=NT!$C$43,AK76=NT!$C$49,AK76=NT!$C$55,AK76=NT!$C$61,AK76=NT!$C$67,AK76=NT!$C$73,AK76=NT!$C$79,AK76=NT!$C$85,AK76=NT!$C$91,AK76=NT!$C$97,AK76=NT!$C$103,AK76=NT!$C$109,AK76=NT!$C$115,AK76=NT!$C$121,AK76=NT!$C$127,AK76=NT!$C$133,AK76=NT!$C$139,AK76=NT!$C$145,AK76=NT!$C$151,AK76=NT!$C$157,AK76=NT!$C$163,AK76=NT!$C$169,AK76=NT!$C$175,AK76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AL76=NT!$C$31,AL76=NT!$C$37,AL76=NT!$C$43,AL76=NT!$C$49,AL76=NT!$C$55,AL76=NT!$C$61,AL76=NT!$C$67,AL76=NT!$C$73,AL76=NT!$C$79,AL76=NT!$C$85,AL76=NT!$C$91,AL76=NT!$C$97,AL76=NT!$C$103,AL76=NT!$C$109,AL76=NT!$C$115,AL76=NT!$C$121,AL76=NT!$C$127,AL76=NT!$C$133,AL76=NT!$C$139,AL76=NT!$C$145,AL76=NT!$C$151,AL76=NT!$C$157,AL76=NT!$C$163,AL76=NT!$C$169,AL76=NT!$C$175,AL76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AM76=NT!$C$31,AM76=NT!$C$37,AM76=NT!$C$43,AM76=NT!$C$49,AM76=NT!$C$55,AM76=NT!$C$61,AM76=NT!$C$67,AM76=NT!$C$73,AM76=NT!$C$79,AM76=NT!$C$85,AM76=NT!$C$91,AM76=NT!$C$97,AM76=NT!$C$103,AM76=NT!$C$109,AM76=NT!$C$115,AM76=NT!$C$121,AM76=NT!$C$127,AM76=NT!$C$133,AM76=NT!$C$139,AM76=NT!$C$145,AM76=NT!$C$151,AM76=NT!$C$157,AM76=NT!$C$163,AM76=NT!$C$169,AM76=NT!$C$175,AM76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AN76=NT!$C$31,AN76=NT!$C$37,AN76=NT!$C$43,AN76=NT!$C$49,AN76=NT!$C$55,AN76=NT!$C$61,AN76=NT!$C$67,AN76=NT!$C$73,AN76=NT!$C$79,AN76=NT!$C$85,AN76=NT!$C$91,AN76=NT!$C$97,AN76=NT!$C$103,AN76=NT!$C$109,AN76=NT!$C$115,AN76=NT!$C$121,AN76=NT!$C$127,AN76=NT!$C$133,AN76=NT!$C$139,AN76=NT!$C$145,AN76=NT!$C$151,AN76=NT!$C$157,AN76=NT!$C$163,AN76=NT!$C$169,AN76=NT!$C$175,AN76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AO76=NT!$C$31,AO76=NT!$C$37,AO76=NT!$C$43,AO76=NT!$C$49,AO76=NT!$C$55,AO76=NT!$C$61,AO76=NT!$C$67,AO76=NT!$C$73,AO76=NT!$C$79,AO76=NT!$C$85,AO76=NT!$C$91,AO76=NT!$C$97,AO76=NT!$C$103,AO76=NT!$C$109,AO76=NT!$C$115,AO76=NT!$C$121,AO76=NT!$C$127,AO76=NT!$C$133,AO76=NT!$C$139,AO76=NT!$C$145,AO76=NT!$C$151,AO76=NT!$C$157,AO76=NT!$C$163,AO76=NT!$C$169,AO76=NT!$C$175,AO76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AP76=NT!$C$31,AP76=NT!$C$37,AP76=NT!$C$43,AP76=NT!$C$49,AP76=NT!$C$55,AP76=NT!$C$61,AP76=NT!$C$67,AP76=NT!$C$73,AP76=NT!$C$79,AP76=NT!$C$85,AP76=NT!$C$91,AP76=NT!$C$97,AP76=NT!$C$103,AP76=NT!$C$109,AP76=NT!$C$115,AP76=NT!$C$121,AP76=NT!$C$127,AP76=NT!$C$133,AP76=NT!$C$139,AP76=NT!$C$145,AP76=NT!$C$151,AP76=NT!$C$157,AP76=NT!$C$163,AP76=NT!$C$169,AP76=NT!$C$175,AP76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AQ76=NT!$C$31,AQ76=NT!$C$37,AQ76=NT!$C$43,AQ76=NT!$C$49,AQ76=NT!$C$55,AQ76=NT!$C$61,AQ76=NT!$C$67,AQ76=NT!$C$73,AQ76=NT!$C$79,AQ76=NT!$C$85,AQ76=NT!$C$91,AQ76=NT!$C$97,AQ76=NT!$C$103,AQ76=NT!$C$109,AQ76=NT!$C$115,AQ76=NT!$C$121,AQ76=NT!$C$127,AQ76=NT!$C$133,AQ76=NT!$C$139,AQ76=NT!$C$145,AQ76=NT!$C$151,AQ76=NT!$C$157,AQ76=NT!$C$163,AQ76=NT!$C$169,AQ76=NT!$C$175,AQ76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AR76=NT!$C$31,AR76=NT!$C$37,AR76=NT!$C$43,AR76=NT!$C$49,AR76=NT!$C$55,AR76=NT!$C$61,AR76=NT!$C$67,AR76=NT!$C$73,AR76=NT!$C$79,AR76=NT!$C$85,AR76=NT!$C$91,AR76=NT!$C$97,AR76=NT!$C$103,AR76=NT!$C$109,AR76=NT!$C$115,AR76=NT!$C$121,AR76=NT!$C$127,AR76=NT!$C$133,AR76=NT!$C$139,AR76=NT!$C$145,AR76=NT!$C$151,AR76=NT!$C$157,AR76=NT!$C$163,AR76=NT!$C$169,AR76=NT!$C$175,AR76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AS76=NT!$C$31,AS76=NT!$C$37,AS76=NT!$C$43,AS76=NT!$C$49,AS76=NT!$C$55,AS76=NT!$C$61,AS76=NT!$C$67,AS76=NT!$C$73,AS76=NT!$C$79,AS76=NT!$C$85,AS76=NT!$C$91,AS76=NT!$C$97,AS76=NT!$C$103,AS76=NT!$C$109,AS76=NT!$C$115,AS76=NT!$C$121,AS76=NT!$C$127,AS76=NT!$C$133,AS76=NT!$C$139,AS76=NT!$C$145,AS76=NT!$C$151,AS76=NT!$C$157,AS76=NT!$C$163,AS76=NT!$C$169,AS76=NT!$C$175,AS76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AT76=NT!$C$31,AT76=NT!$C$37,AT76=NT!$C$43,AT76=NT!$C$49,AT76=NT!$C$55,AT76=NT!$C$61,AT76=NT!$C$67,AT76=NT!$C$73,AT76=NT!$C$79,AT76=NT!$C$85,AT76=NT!$C$91,AT76=NT!$C$97,AT76=NT!$C$103,AT76=NT!$C$109,AT76=NT!$C$115,AT76=NT!$C$121,AT76=NT!$C$127,AT76=NT!$C$133,AT76=NT!$C$139,AT76=NT!$C$145,AT76=NT!$C$151,AT76=NT!$C$157,AT76=NT!$C$163,AT76=NT!$C$169,AT76=NT!$C$175,AT76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AU76=NT!$C$31,AU76=NT!$C$37,AU76=NT!$C$43,AU76=NT!$C$49,AU76=NT!$C$55,AU76=NT!$C$61,AU76=NT!$C$67,AU76=NT!$C$73,AU76=NT!$C$79,AU76=NT!$C$85,AU76=NT!$C$91,AU76=NT!$C$97,AU76=NT!$C$103,AU76=NT!$C$109,AU76=NT!$C$115,AU76=NT!$C$121,AU76=NT!$C$127,AU76=NT!$C$133,AU76=NT!$C$139,AU76=NT!$C$145,AU76=NT!$C$151,AU76=NT!$C$157,AU76=NT!$C$163,AU76=NT!$C$169,AU76=NT!$C$175,AU76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AV76=NT!$C$31,AV76=NT!$C$37,AV76=NT!$C$43,AV76=NT!$C$49,AV76=NT!$C$55,AV76=NT!$C$61,AV76=NT!$C$67,AV76=NT!$C$73,AV76=NT!$C$79,AV76=NT!$C$85,AV76=NT!$C$91,AV76=NT!$C$97,AV76=NT!$C$103,AV76=NT!$C$109,AV76=NT!$C$115,AV76=NT!$C$121,AV76=NT!$C$127,AV76=NT!$C$133,AV76=NT!$C$139,AV76=NT!$C$145,AV76=NT!$C$151,AV76=NT!$C$157,AV76=NT!$C$163,AV76=NT!$C$169,AV76=NT!$C$175,AV76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AW76=NT!$C$31,AW76=NT!$C$37,AW76=NT!$C$43,AW76=NT!$C$49,AW76=NT!$C$55,AW76=NT!$C$61,AW76=NT!$C$67,AW76=NT!$C$73,AW76=NT!$C$79,AW76=NT!$C$85,AW76=NT!$C$91,AW76=NT!$C$97,AW76=NT!$C$103,AW76=NT!$C$109,AW76=NT!$C$115,AW76=NT!$C$121,AW76=NT!$C$127,AW76=NT!$C$133,AW76=NT!$C$139,AW76=NT!$C$145,AW76=NT!$C$151,AW76=NT!$C$157,AW76=NT!$C$163,AW76=NT!$C$169,AW76=NT!$C$175,AW76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AX76=NT!$C$31,AX76=NT!$C$37,AX76=NT!$C$43,AX76=NT!$C$49,AX76=NT!$C$55,AX76=NT!$C$61,AX76=NT!$C$67,AX76=NT!$C$73,AX76=NT!$C$79,AX76=NT!$C$85,AX76=NT!$C$91,AX76=NT!$C$97,AX76=NT!$C$103,AX76=NT!$C$109,AX76=NT!$C$115,AX76=NT!$C$121,AX76=NT!$C$127,AX76=NT!$C$133,AX76=NT!$C$139,AX76=NT!$C$145,AX76=NT!$C$151,AX76=NT!$C$157,AX76=NT!$C$163,AX76=NT!$C$169,AX76=NT!$C$175,AX76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AY76=NT!$C$31,AY76=NT!$C$37,AY76=NT!$C$43,AY76=NT!$C$49,AY76=NT!$C$55,AY76=NT!$C$61,AY76=NT!$C$67,AY76=NT!$C$73,AY76=NT!$C$79,AY76=NT!$C$85,AY76=NT!$C$91,AY76=NT!$C$97,AY76=NT!$C$103,AY76=NT!$C$109,AY76=NT!$C$115,AY76=NT!$C$121,AY76=NT!$C$127,AY76=NT!$C$133,AY76=NT!$C$139,AY76=NT!$C$145,AY76=NT!$C$151,AY76=NT!$C$157,AY76=NT!$C$163,AY76=NT!$C$169,AY76=NT!$C$175,AY76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(AZ76=NT!$C$31,AZ76=NT!$C$37,AZ76=NT!$C$43,AZ76=NT!$C$49,AZ76=NT!$C$55,AZ76=NT!$C$61,AZ76=NT!$C$67,AZ76=NT!$C$73,AZ76=NT!$C$79,AZ76=NT!$C$85,AZ76=NT!$C$91,AZ76=NT!$C$97,AZ76=NT!$C$103,AZ76=NT!$C$109,AZ76=NT!$C$115,AZ76=NT!$C$121,AZ76=NT!$C$127,AZ76=NT!$C$133,AZ76=NT!$C$139,AZ76=NT!$C$145,AZ76=NT!$C$151,AZ76=NT!$C$157,AZ76=NT!$C$163,AZ76=NT!$C$169,AZ76=NT!$C$175,AZ76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BA76=NT!$C$31,BA76=NT!$C$37,BA76=NT!$C$43,BA76=NT!$C$49,BA76=NT!$C$55,BA76=NT!$C$61,BA76=NT!$C$67,BA76=NT!$C$73,BA76=NT!$C$79,BA76=NT!$C$85,BA76=NT!$C$91,BA76=NT!$C$97,BA76=NT!$C$103,BA76=NT!$C$109,BA76=NT!$C$115,BA76=NT!$C$121,BA76=NT!$C$127,BA76=NT!$C$133,BA76=NT!$C$139,BA76=NT!$C$145,BA76=NT!$C$151,BA76=NT!$C$157,BA76=NT!$C$163,BA76=NT!$C$169,BA76=NT!$C$175,BA76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BB76=NT!$C$31,BB76=NT!$C$37,BB76=NT!$C$43,BB76=NT!$C$49,BB76=NT!$C$55,BB76=NT!$C$61,BB76=NT!$C$67,BB76=NT!$C$73,BB76=NT!$C$79,BB76=NT!$C$85,BB76=NT!$C$91,BB76=NT!$C$97,BB76=NT!$C$103,BB76=NT!$C$109,BB76=NT!$C$115,BB76=NT!$C$121,BB76=NT!$C$127,BB76=NT!$C$133,BB76=NT!$C$139,BB76=NT!$C$145,BB76=NT!$C$151,BB76=NT!$C$157,BB76=NT!$C$163,BB76=NT!$C$169,BB76=NT!$C$175,BB76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BC76=NT!$C$31,BC76=NT!$C$37,BC76=NT!$C$43,BC76=NT!$C$49,BC76=NT!$C$55,BC76=NT!$C$61,BC76=NT!$C$67,BC76=NT!$C$73,BC76=NT!$C$79,BC76=NT!$C$85,BC76=NT!$C$91,BC76=NT!$C$97,BC76=NT!$C$103,BC76=NT!$C$109,BC76=NT!$C$115,BC76=NT!$C$121,BC76=NT!$C$127,BC76=NT!$C$133,BC76=NT!$C$139,BC76=NT!$C$145,BC76=NT!$C$151,BC76=NT!$C$157,BC76=NT!$C$163,BC76=NT!$C$169,BC76=NT!$C$175,BC76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BD76=NT!$C$31,BD76=NT!$C$37,BD76=NT!$C$43,BD76=NT!$C$49,BD76=NT!$C$55,BD76=NT!$C$61,BD76=NT!$C$67,BD76=NT!$C$73,BD76=NT!$C$79,BD76=NT!$C$85,BD76=NT!$C$91,BD76=NT!$C$97,BD76=NT!$C$103,BD76=NT!$C$109,BD76=NT!$C$115,BD76=NT!$C$121,BD76=NT!$C$127,BD76=NT!$C$133,BD76=NT!$C$139,BD76=NT!$C$145,BD76=NT!$C$151,BD76=NT!$C$157,BD76=NT!$C$163,BD76=NT!$C$169,BD76=NT!$C$175,BD76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BE76=NT!$C$31,BE76=NT!$C$37,BE76=NT!$C$43,BE76=NT!$C$49,BE76=NT!$C$55,BE76=NT!$C$61,BE76=NT!$C$67,BE76=NT!$C$73,BE76=NT!$C$79,BE76=NT!$C$85,BE76=NT!$C$91,BE76=NT!$C$97,BE76=NT!$C$103,BE76=NT!$C$109,BE76=NT!$C$115,BE76=NT!$C$121,BE76=NT!$C$127,BE76=NT!$C$133,BE76=NT!$C$139,BE76=NT!$C$145,BE76=NT!$C$151,BE76=NT!$C$157,BE76=NT!$C$163,BE76=NT!$C$169,BE76=NT!$C$175,BE76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BF76=NT!$C$31,BF76=NT!$C$37,BF76=NT!$C$43,BF76=NT!$C$49,BF76=NT!$C$55,BF76=NT!$C$61,BF76=NT!$C$67,BF76=NT!$C$73,BF76=NT!$C$79,BF76=NT!$C$85,BF76=NT!$C$91,BF76=NT!$C$97,BF76=NT!$C$103,BF76=NT!$C$109,BF76=NT!$C$115,BF76=NT!$C$121,BF76=NT!$C$127,BF76=NT!$C$133,BF76=NT!$C$139,BF76=NT!$C$145,BF76=NT!$C$151,BF76=NT!$C$157,BF76=NT!$C$163,BF76=NT!$C$169,BF76=NT!$C$175,BF76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BG76=NT!$C$31,BG76=NT!$C$37,BG76=NT!$C$43,BG76=NT!$C$49,BG76=NT!$C$55,BG76=NT!$C$61,BG76=NT!$C$67,BG76=NT!$C$73,BG76=NT!$C$79,BG76=NT!$C$85,BG76=NT!$C$91,BG76=NT!$C$97,BG76=NT!$C$103,BG76=NT!$C$109,BG76=NT!$C$115,BG76=NT!$C$121,BG76=NT!$C$127,BG76=NT!$C$133,BG76=NT!$C$139,BG76=NT!$C$145,BG76=NT!$C$151,BG76=NT!$C$157,BG76=NT!$C$163,BG76=NT!$C$169,BG76=NT!$C$175,BG76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BH76=NT!$C$31,BH76=NT!$C$37,BH76=NT!$C$43,BH76=NT!$C$49,BH76=NT!$C$55,BH76=NT!$C$61,BH76=NT!$C$67,BH76=NT!$C$73,BH76=NT!$C$79,BH76=NT!$C$85,BH76=NT!$C$91,BH76=NT!$C$97,BH76=NT!$C$103,BH76=NT!$C$109,BH76=NT!$C$115,BH76=NT!$C$121,BH76=NT!$C$127,BH76=NT!$C$133,BH76=NT!$C$139,BH76=NT!$C$145,BH76=NT!$C$151,BH76=NT!$C$157,BH76=NT!$C$163,BH76=NT!$C$169,BH76=NT!$C$175,BH76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BI76=NT!$C$31,BI76=NT!$C$37,BI76=NT!$C$43,BI76=NT!$C$49,BI76=NT!$C$55,BI76=NT!$C$61,BI76=NT!$C$67,BI76=NT!$C$73,BI76=NT!$C$79,BI76=NT!$C$85,BI76=NT!$C$91,BI76=NT!$C$97,BI76=NT!$C$103,BI76=NT!$C$109,BI76=NT!$C$115,BI76=NT!$C$121,BI76=NT!$C$127,BI76=NT!$C$133,BI76=NT!$C$139,BI76=NT!$C$145,BI76=NT!$C$151,BI76=NT!$C$157,BI76=NT!$C$163,BI76=NT!$C$169,BI76=NT!$C$175,BI76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BJ76=NT!$C$31,BJ76=NT!$C$37,BJ76=NT!$C$43,BJ76=NT!$C$49,BJ76=NT!$C$55,BJ76=NT!$C$61,BJ76=NT!$C$67,BJ76=NT!$C$73,BJ76=NT!$C$79,BJ76=NT!$C$85,BJ76=NT!$C$91,BJ76=NT!$C$97,BJ76=NT!$C$103,BJ76=NT!$C$109,BJ76=NT!$C$115,BJ76=NT!$C$121,BJ76=NT!$C$127,BJ76=NT!$C$133,BJ76=NT!$C$139,BJ76=NT!$C$145,BJ76=NT!$C$151,BJ76=NT!$C$157,BJ76=NT!$C$163,BJ76=NT!$C$169,BJ76=NT!$C$175,BJ76=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$89=NT!$AB$3,+IF(OR(BK76=NT!$C$31,BK76=NT!$C$37,BK76=NT!$C$43,BK76=NT!$C$49,BK76=NT!$C$55,BK76=NT!$C$61,BK76=NT!$C$67,BK76=NT!$C$73,BK76=NT!$C$79,BK76=NT!$C$85,BK76=NT!$C$91,BK76=NT!$C$97,BK76=NT!$C$103,BK76=NT!$C$109,BK76=NT!$C$115,BK76=NT!$C$121,BK76=NT!$C$127,BK76=NT!$C$133,BK76=NT!$C$139,BK76=NT!$C$145,BK76=NT!$C$151,BK76=NT!$C$157,BK76=NT!$C$163,BK76=NT!$C$169,BK76=NT!$C$175,BK76=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B90","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D85,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ85,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D85>='C'!$R90,D85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(E85>='C'!$R90,E85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(F85>='C'!$R90,F85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(G85>='C'!$R90,G85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(H85>='C'!$R90,H85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(I85>='C'!$R90,I85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(J85>='C'!$R90,J85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(K85>='C'!$R90,K85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(L85>='C'!$R90,L85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(M85>='C'!$R90,M85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(N85>='C'!$R90,N85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(O85>='C'!$R90,O85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(P85>='C'!$R90,P85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(Q85>='C'!$R90,Q85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(R85>='C'!$R90,R85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(S85>='C'!$R90,S85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(T85>='C'!$R90,T85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(U85>='C'!$R90,U85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(V85>='C'!$R90,V85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(W85>='C'!$R90,W85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(X85>='C'!$R90,X85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(Y85>='C'!$R90,Y85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(Z85>='C'!$R90,Z85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AA85>='C'!$R90,AA85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AB85>='C'!$R90,AB85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AC85>='C'!$R90,AC85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AD85>='C'!$R90,AD85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AE85>='C'!$R90,AE85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AF85>='C'!$R90,AF85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AG85>='C'!$R90,AG85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AH85>='C'!$R90,AH85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AI85>='C'!$R90,AI85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AJ85>='C'!$R90,AJ85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AK85>='C'!$R90,AK85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AL85>='C'!$R90,AL85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AM85>='C'!$R90,AM85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AN85>='C'!$R90,AN85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AO85>='C'!$R90,AO85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AP85>='C'!$R90,AP85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AQ85>='C'!$R90,AQ85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AR85>='C'!$R90,AR85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AS85>='C'!$R90,AS85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AT85>='C'!$R90,AT85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AU85>='C'!$R90,AU85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AV85>='C'!$R90,AV85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AW85>='C'!$R90,AW85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AX85>='C'!$R90,AX85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AY85>='C'!$R90,AY85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(AZ85>='C'!$R90,AZ85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BA85>='C'!$R90,BA85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BB85>='C'!$R90,BB85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BC85>='C'!$R90,BC85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BD85>='C'!$R90,BD85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BE85>='C'!$R90,BE85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BF85>='C'!$R90,BF85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BG85>='C'!$R90,BG85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BH85>='C'!$R90,BH85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BI85>='C'!$R90,BI85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BJ85>='C'!$R90,BJ85<'C'!$T90),'C'!$O90,0)","v":0},{"$f":"+IF(AND(BK85>='C'!$R90,BK85<'C'!$T90),'C'!$O90,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D85>='C'!$R90,D85<'C'!$T90),'C'!$G90,0)*D92","v":0},{"$f":"+IF(AND(E85>='C'!$R90,E85<'C'!$T90),'C'!$G90,0)*E92","v":0},{"$f":"+IF(AND(F85>='C'!$R90,F85<'C'!$T90),'C'!$G90,0)*F92","v":0},{"$f":"+IF(AND(G85>='C'!$R90,G85<'C'!$T90),'C'!$G90,0)*G92","v":0},{"$f":"+IF(AND(H85>='C'!$R90,H85<'C'!$T90),'C'!$G90,0)*H92","v":0},{"$f":"+IF(AND(I85>='C'!$R90,I85<'C'!$T90),'C'!$G90,0)*I92","v":0},{"$f":"+IF(AND(J85>='C'!$R90,J85<'C'!$T90),'C'!$G90,0)*J92","v":0},{"$f":"+IF(AND(K85>='C'!$R90,K85<'C'!$T90),'C'!$G90,0)*K92","v":0},{"$f":"+IF(AND(L85>='C'!$R90,L85<'C'!$T90),'C'!$G90,0)*L92","v":0},{"$f":"+IF(AND(M85>='C'!$R90,M85<'C'!$T90),'C'!$G90,0)*M92","v":0},{"$f":"+IF(AND(N85>='C'!$R90,N85<'C'!$T90),'C'!$G90,0)*N92","v":0},{"$f":"+IF(AND(O85>='C'!$R90,O85<'C'!$T90),'C'!$G90,0)*O92","v":0},{"$f":"+IF(AND(P85>='C'!$R90,P85<'C'!$T90),'C'!$G90,0)*P92","v":0},{"$f":"+IF(AND(Q85>='C'!$R90,Q85<'C'!$T90),'C'!$G90,0)*Q92","v":0},{"$f":"+IF(AND(R85>='C'!$R90,R85<'C'!$T90),'C'!$G90,0)*R92","v":0},{"$f":"+IF(AND(S85>='C'!$R90,S85<'C'!$T90),'C'!$G90,0)*S92","v":0},{"$f":"+IF(AND(T85>='C'!$R90,T85<'C'!$T90),'C'!$G90,0)*T92","v":0},{"$f":"+IF(AND(U85>='C'!$R90,U85<'C'!$T90),'C'!$G90,0)*U92","v":0},{"$f":"+IF(AND(V85>='C'!$R90,V85<'C'!$T90),'C'!$G90,0)*V92","v":0},{"$f":"+IF(AND(W85>='C'!$R90,W85<'C'!$T90),'C'!$G90,0)*W92","v":0},{"$f":"+IF(AND(X85>='C'!$R90,X85<'C'!$T90),'C'!$G90,0)*X92","v":0},{"$f":"+IF(AND(Y85>='C'!$R90,Y85<'C'!$T90),'C'!$G90,0)*Y92","v":0},{"$f":"+IF(AND(Z85>='C'!$R90,Z85<'C'!$T90),'C'!$G90,0)*Z92","v":0},{"$f":"+IF(AND(AA85>='C'!$R90,AA85<'C'!$T90),'C'!$G90,0)*AA92","v":0},{"$f":"+IF(AND(AB85>='C'!$R90,AB85<'C'!$T90),'C'!$G90,0)*AB92","v":0},{"$f":"+IF(AND(AC85>='C'!$R90,AC85<'C'!$T90),'C'!$G90,0)*AC92","v":0},{"$f":"+IF(AND(AD85>='C'!$R90,AD85<'C'!$T90),'C'!$G90,0)*AD92","v":0},{"$f":"+IF(AND(AE85>='C'!$R90,AE85<'C'!$T90),'C'!$G90,0)*AE92","v":0},{"$f":"+IF(AND(AF85>='C'!$R90,AF85<'C'!$T90),'C'!$G90,0)*AF92","v":0},{"$f":"+IF(AND(AG85>='C'!$R90,AG85<'C'!$T90),'C'!$G90,0)*AG92","v":0},{"$f":"+IF(AND(AH85>='C'!$R90,AH85<'C'!$T90),'C'!$G90,0)*AH92","v":0},{"$f":"+IF(AND(AI85>='C'!$R90,AI85<'C'!$T90),'C'!$G90,0)*AI92","v":0},{"$f":"+IF(AND(AJ85>='C'!$R90,AJ85<'C'!$T90),'C'!$G90,0)*AJ92","v":0},{"$f":"+IF(AND(AK85>='C'!$R90,AK85<'C'!$T90),'C'!$G90,0)*AK92","v":0},{"$f":"+IF(AND(AL85>='C'!$R90,AL85<'C'!$T90),'C'!$G90,0)*AL92","v":0},{"$f":"+IF(AND(AM85>='C'!$R90,AM85<'C'!$T90),'C'!$G90,0)*AM92","v":0},{"$f":"+IF(AND(AN85>='C'!$R90,AN85<'C'!$T90),'C'!$G90,0)*AN92","v":0},{"$f":"+IF(AND(AO85>='C'!$R90,AO85<'C'!$T90),'C'!$G90,0)*AO92","v":0},{"$f":"+IF(AND(AP85>='C'!$R90,AP85<'C'!$T90),'C'!$G90,0)*AP92","v":0},{"$f":"+IF(AND(AQ85>='C'!$R90,AQ85<'C'!$T90),'C'!$G90,0)*AQ92","v":0},{"$f":"+IF(AND(AR85>='C'!$R90,AR85<'C'!$T90),'C'!$G90,0)*AR92","v":0},{"$f":"+IF(AND(AS85>='C'!$R90,AS85<'C'!$T90),'C'!$G90,0)*AS92","v":0},{"$f":"+IF(AND(AT85>='C'!$R90,AT85<'C'!$T90),'C'!$G90,0)*AT92","v":0},{"$f":"+IF(AND(AU85>='C'!$R90,AU85<'C'!$T90),'C'!$G90,0)*AU92","v":0},{"$f":"+IF(AND(AV85>='C'!$R90,AV85<'C'!$T90),'C'!$G90,0)*AV92","v":0},{"$f":"+IF(AND(AW85>='C'!$R90,AW85<'C'!$T90),'C'!$G90,0)*AW92","v":0},{"$f":"+IF(AND(AX85>='C'!$R90,AX85<'C'!$T90),'C'!$G90,0)*AX92","v":0},{"$f":"+IF(AND(AY85>='C'!$R90,AY85<'C'!$T90),'C'!$G90,0)*AY92","v":0},{"$f":"+IF(AND(AZ85>='C'!$R90,AZ85<'C'!$T90),'C'!$G90,0)*AZ92","v":0},{"$f":"+IF(AND(BA85>='C'!$R90,BA85<'C'!$T90),'C'!$G90,0)*BA92","v":0},{"$f":"+IF(AND(BB85>='C'!$R90,BB85<'C'!$T90),'C'!$G90,0)*BB92","v":0},{"$f":"+IF(AND(BC85>='C'!$R90,BC85<'C'!$T90),'C'!$G90,0)*BC92","v":0},{"$f":"+IF(AND(BD85>='C'!$R90,BD85<'C'!$T90),'C'!$G90,0)*BD92","v":0},{"$f":"+IF(AND(BE85>='C'!$R90,BE85<'C'!$T90),'C'!$G90,0)*BE92","v":0},{"$f":"+IF(AND(BF85>='C'!$R90,BF85<'C'!$T90),'C'!$G90,0)*BF92","v":0},{"$f":"+IF(AND(BG85>='C'!$R90,BG85<'C'!$T90),'C'!$G90,0)*BG92","v":0},{"$f":"+IF(AND(BH85>='C'!$R90,BH85<'C'!$T90),'C'!$G90,0)*BH92","v":0},{"$f":"+IF(AND(BI85>='C'!$R90,BI85<'C'!$T90),'C'!$G90,0)*BI92","v":0},{"$f":"+IF(AND(BJ85>='C'!$R90,BJ85<'C'!$T90),'C'!$G90,0)*BJ92","v":0},{"$f":"+IF(AND(BK85>='C'!$R90,BK85<'C'!$T90),'C'!$G90,0)*BK92","v":0}]
[null,"Salari Net",null,{"$f":"+D87-D89-D86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ87-AJ89-AJ86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D85>='C'!$R90,D85<'C'!$T90),'C'!$J90,0)*D92","v":0},{"$f":"+IF(AND(E85>='C'!$R90,E85<'C'!$T90),'C'!$J90,0)*E92","v":0},{"$f":"+IF(AND(F85>='C'!$R90,F85<'C'!$T90),'C'!$J90,0)*F92","v":0},{"$f":"+IF(AND(G85>='C'!$R90,G85<'C'!$T90),'C'!$J90,0)*G92","v":0},{"$f":"+IF(AND(H85>='C'!$R90,H85<'C'!$T90),'C'!$J90,0)*H92","v":0},{"$f":"+IF(AND(I85>='C'!$R90,I85<'C'!$T90),'C'!$J90,0)*I92","v":0},{"$f":"+IF(AND(J85>='C'!$R90,J85<'C'!$T90),'C'!$J90,0)*J92","v":0},{"$f":"+IF(AND(K85>='C'!$R90,K85<'C'!$T90),'C'!$J90,0)*K92","v":0},{"$f":"+IF(AND(L85>='C'!$R90,L85<'C'!$T90),'C'!$J90,0)*L92","v":0},{"$f":"+IF(AND(M85>='C'!$R90,M85<'C'!$T90),'C'!$J90,0)*M92","v":0},{"$f":"+IF(AND(N85>='C'!$R90,N85<'C'!$T90),'C'!$J90,0)*N92","v":0},{"$f":"+IF(AND(O85>='C'!$R90,O85<'C'!$T90),'C'!$J90,0)*O92","v":0},{"$f":"+IF(AND(P85>='C'!$R90,P85<'C'!$T90),'C'!$J90,0)*P92","v":0},{"$f":"+IF(AND(Q85>='C'!$R90,Q85<'C'!$T90),'C'!$J90,0)*Q92","v":0},{"$f":"+IF(AND(R85>='C'!$R90,R85<'C'!$T90),'C'!$J90,0)*R92","v":0},{"$f":"+IF(AND(S85>='C'!$R90,S85<'C'!$T90),'C'!$J90,0)*S92","v":0},{"$f":"+IF(AND(T85>='C'!$R90,T85<'C'!$T90),'C'!$J90,0)*T92","v":0},{"$f":"+IF(AND(U85>='C'!$R90,U85<'C'!$T90),'C'!$J90,0)*U92","v":0},{"$f":"+IF(AND(V85>='C'!$R90,V85<'C'!$T90),'C'!$J90,0)*V92","v":0},{"$f":"+IF(AND(W85>='C'!$R90,W85<'C'!$T90),'C'!$J90,0)*W92","v":0},{"$f":"+IF(AND(X85>='C'!$R90,X85<'C'!$T90),'C'!$J90,0)*X92","v":0},{"$f":"+IF(AND(Y85>='C'!$R90,Y85<'C'!$T90),'C'!$J90,0)*Y92","v":0},{"$f":"+IF(AND(Z85>='C'!$R90,Z85<'C'!$T90),'C'!$J90,0)*Z92","v":0},{"$f":"+IF(AND(AA85>='C'!$R90,AA85<'C'!$T90),'C'!$J90,0)*AA92","v":0},{"$f":"+IF(AND(AB85>='C'!$R90,AB85<'C'!$T90),'C'!$J90,0)*AB92","v":0},{"$f":"+IF(AND(AC85>='C'!$R90,AC85<'C'!$T90),'C'!$J90,0)*AC92","v":0},{"$f":"+IF(AND(AD85>='C'!$R90,AD85<'C'!$T90),'C'!$J90,0)*AD92","v":0},{"$f":"+IF(AND(AE85>='C'!$R90,AE85<'C'!$T90),'C'!$J90,0)*AE92","v":0},{"$f":"+IF(AND(AF85>='C'!$R90,AF85<'C'!$T90),'C'!$J90,0)*AF92","v":0},{"$f":"+IF(AND(AG85>='C'!$R90,AG85<'C'!$T90),'C'!$J90,0)*AG92","v":0},{"$f":"+IF(AND(AH85>='C'!$R90,AH85<'C'!$T90),'C'!$J90,0)*AH92","v":0},{"$f":"+IF(AND(AI85>='C'!$R90,AI85<'C'!$T90),'C'!$J90,0)*AI92","v":0},{"$f":"+IF(AND(AJ85>='C'!$R90,AJ85<'C'!$T90),'C'!$J90,0)*AJ92","v":0},{"$f":"+IF(AND(AK85>='C'!$R90,AK85<'C'!$T90),'C'!$J90,0)*AK92","v":0},{"$f":"+IF(AND(AL85>='C'!$R90,AL85<'C'!$T90),'C'!$J90,0)*AL92","v":0},{"$f":"+IF(AND(AM85>='C'!$R90,AM85<'C'!$T90),'C'!$J90,0)*AM92","v":0},{"$f":"+IF(AND(AN85>='C'!$R90,AN85<'C'!$T90),'C'!$J90,0)*AN92","v":0},{"$f":"+IF(AND(AO85>='C'!$R90,AO85<'C'!$T90),'C'!$J90,0)*AO92","v":0},{"$f":"+IF(AND(AP85>='C'!$R90,AP85<'C'!$T90),'C'!$J90,0)*AP92","v":0},{"$f":"+IF(AND(AQ85>='C'!$R90,AQ85<'C'!$T90),'C'!$J90,0)*AQ92","v":0},{"$f":"+IF(AND(AR85>='C'!$R90,AR85<'C'!$T90),'C'!$J90,0)*AR92","v":0},{"$f":"+IF(AND(AS85>='C'!$R90,AS85<'C'!$T90),'C'!$J90,0)*AS92","v":0},{"$f":"+IF(AND(AT85>='C'!$R90,AT85<'C'!$T90),'C'!$J90,0)*AT92","v":0},{"$f":"+IF(AND(AU85>='C'!$R90,AU85<'C'!$T90),'C'!$J90,0)*AU92","v":0},{"$f":"+IF(AND(AV85>='C'!$R90,AV85<'C'!$T90),'C'!$J90,0)*AV92","v":0},{"$f":"+IF(AND(AW85>='C'!$R90,AW85<'C'!$T90),'C'!$J90,0)*AW92","v":0},{"$f":"+IF(AND(AX85>='C'!$R90,AX85<'C'!$T90),'C'!$J90,0)*AX92","v":0},{"$f":"+IF(AND(AY85>='C'!$R90,AY85<'C'!$T90),'C'!$J90,0)*AY92","v":0},{"$f":"+IF(AND(AZ85>='C'!$R90,AZ85<'C'!$T90),'C'!$J90,0)*AZ92","v":0},{"$f":"+IF(AND(BA85>='C'!$R90,BA85<'C'!$T90),'C'!$J90,0)*BA92","v":0},{"$f":"+IF(AND(BB85>='C'!$R90,BB85<'C'!$T90),'C'!$J90,0)*BB92","v":0},{"$f":"+IF(AND(BC85>='C'!$R90,BC85<'C'!$T90),'C'!$J90,0)*BC92","v":0},{"$f":"+IF(AND(BD85>='C'!$R90,BD85<'C'!$T90),'C'!$J90,0)*BD92","v":0},{"$f":"+IF(AND(BE85>='C'!$R90,BE85<'C'!$T90),'C'!$J90,0)*BE92","v":0},{"$f":"+IF(AND(BF85>='C'!$R90,BF85<'C'!$T90),'C'!$J90,0)*BF92","v":0},{"$f":"+IF(AND(BG85>='C'!$R90,BG85<'C'!$T90),'C'!$J90,0)*BG92","v":0},{"$f":"+IF(AND(BH85>='C'!$R90,BH85<'C'!$T90),'C'!$J90,0)*BH92","v":0},{"$f":"+IF(AND(BI85>='C'!$R90,BI85<'C'!$T90),'C'!$J90,0)*BI92","v":0},{"$f":"+IF(AND(BJ85>='C'!$R90,BJ85<'C'!$T90),'C'!$J90,0)*BJ92","v":0},{"$f":"+IF(AND(BK85>='C'!$R90,BK85<'C'!$T90),'C'!$J90,0)*BK92","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D85>='C'!$R90,D85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(E85>='C'!$R90,E85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(F85>='C'!$R90,F85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(G85>='C'!$R90,G85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(H85>='C'!$R90,H85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(I85>='C'!$R90,I85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(J85>='C'!$R90,J85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(K85>='C'!$R90,K85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(L85>='C'!$R90,L85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(M85>='C'!$R90,M85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(N85>='C'!$R90,N85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(O85>='C'!$R90,O85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(P85>='C'!$R90,P85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(Q85>='C'!$R90,Q85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(R85>='C'!$R90,R85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(S85>='C'!$R90,S85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(T85>='C'!$R90,T85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(U85>='C'!$R90,U85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(V85>='C'!$R90,V85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(W85>='C'!$R90,W85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(X85>='C'!$R90,X85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(Y85>='C'!$R90,Y85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(Z85>='C'!$R90,Z85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AA85>='C'!$R90,AA85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AB85>='C'!$R90,AB85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AC85>='C'!$R90,AC85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AD85>='C'!$R90,AD85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AE85>='C'!$R90,AE85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AF85>='C'!$R90,AF85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AG85>='C'!$R90,AG85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AH85>='C'!$R90,AH85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AI85>='C'!$R90,AI85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AJ85>='C'!$R90,AJ85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AK85>='C'!$R90,AK85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AL85>='C'!$R90,AL85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AM85>='C'!$R90,AM85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AN85>='C'!$R90,AN85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AO85>='C'!$R90,AO85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AP85>='C'!$R90,AP85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AQ85>='C'!$R90,AQ85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AR85>='C'!$R90,AR85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AS85>='C'!$R90,AS85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AT85>='C'!$R90,AT85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AU85>='C'!$R90,AU85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AV85>='C'!$R90,AV85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AW85>='C'!$R90,AW85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AX85>='C'!$R90,AX85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AY85>='C'!$R90,AY85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(AZ85>='C'!$R90,AZ85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BA85>='C'!$R90,BA85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BB85>='C'!$R90,BB85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BC85>='C'!$R90,BC85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BD85>='C'!$R90,BD85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BE85>='C'!$R90,BE85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BF85>='C'!$R90,BF85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BG85>='C'!$R90,BG85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BH85>='C'!$R90,BH85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BI85>='C'!$R90,BI85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BJ85>='C'!$R90,BJ85<'C'!$T90),'C'!$M90,0)","v":0},{"$f":"+IF(AND(BK85>='C'!$R90,BK85<'C'!$T90),'C'!$M90,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D88:D90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ88:AJ90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(D85=NT!$C$31,D85=NT!$C$37,D85=NT!$C$43,D85=NT!$C$49,D85=NT!$C$55,D85=NT!$C$61,D85=NT!$C$67,D85=NT!$C$73,D85=NT!$C$79,D85=NT!$C$85,D85=NT!$C$91,D85=NT!$C$97,D85=NT!$C$103,D85=NT!$C$109,D85=NT!$C$115,D85=NT!$C$121,D85=NT!$C$127,D85=NT!$C$133,D85=NT!$C$139,D85=NT!$C$145,D85=NT!$C$151,D85=NT!$C$157,D85=NT!$C$163,D85=NT!$C$169,D85=NT!$C$175,D85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(E85=NT!$C$31,E85=NT!$C$37,E85=NT!$C$43,E85=NT!$C$49,E85=NT!$C$55,E85=NT!$C$61,E85=NT!$C$67,E85=NT!$C$73,E85=NT!$C$79,E85=NT!$C$85,E85=NT!$C$91,E85=NT!$C$97,E85=NT!$C$103,E85=NT!$C$109,E85=NT!$C$115,E85=NT!$C$121,E85=NT!$C$127,E85=NT!$C$133,E85=NT!$C$139,E85=NT!$C$145,E85=NT!$C$151,E85=NT!$C$157,E85=NT!$C$163,E85=NT!$C$169,E85=NT!$C$175,E85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(F85=NT!$C$31,F85=NT!$C$37,F85=NT!$C$43,F85=NT!$C$49,F85=NT!$C$55,F85=NT!$C$61,F85=NT!$C$67,F85=NT!$C$73,F85=NT!$C$79,F85=NT!$C$85,F85=NT!$C$91,F85=NT!$C$97,F85=NT!$C$103,F85=NT!$C$109,F85=NT!$C$115,F85=NT!$C$121,F85=NT!$C$127,F85=NT!$C$133,F85=NT!$C$139,F85=NT!$C$145,F85=NT!$C$151,F85=NT!$C$157,F85=NT!$C$163,F85=NT!$C$169,F85=NT!$C$175,F85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(G85=NT!$C$31,G85=NT!$C$37,G85=NT!$C$43,G85=NT!$C$49,G85=NT!$C$55,G85=NT!$C$61,G85=NT!$C$67,G85=NT!$C$73,G85=NT!$C$79,G85=NT!$C$85,G85=NT!$C$91,G85=NT!$C$97,G85=NT!$C$103,G85=NT!$C$109,G85=NT!$C$115,G85=NT!$C$121,G85=NT!$C$127,G85=NT!$C$133,G85=NT!$C$139,G85=NT!$C$145,G85=NT!$C$151,G85=NT!$C$157,G85=NT!$C$163,G85=NT!$C$169,G85=NT!$C$175,G85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(H85=NT!$C$31,H85=NT!$C$37,H85=NT!$C$43,H85=NT!$C$49,H85=NT!$C$55,H85=NT!$C$61,H85=NT!$C$67,H85=NT!$C$73,H85=NT!$C$79,H85=NT!$C$85,H85=NT!$C$91,H85=NT!$C$97,H85=NT!$C$103,H85=NT!$C$109,H85=NT!$C$115,H85=NT!$C$121,H85=NT!$C$127,H85=NT!$C$133,H85=NT!$C$139,H85=NT!$C$145,H85=NT!$C$151,H85=NT!$C$157,H85=NT!$C$163,H85=NT!$C$169,H85=NT!$C$175,H85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(I85=NT!$C$31,I85=NT!$C$37,I85=NT!$C$43,I85=NT!$C$49,I85=NT!$C$55,I85=NT!$C$61,I85=NT!$C$67,I85=NT!$C$73,I85=NT!$C$79,I85=NT!$C$85,I85=NT!$C$91,I85=NT!$C$97,I85=NT!$C$103,I85=NT!$C$109,I85=NT!$C$115,I85=NT!$C$121,I85=NT!$C$127,I85=NT!$C$133,I85=NT!$C$139,I85=NT!$C$145,I85=NT!$C$151,I85=NT!$C$157,I85=NT!$C$163,I85=NT!$C$169,I85=NT!$C$175,I85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(J85=NT!$C$31,J85=NT!$C$37,J85=NT!$C$43,J85=NT!$C$49,J85=NT!$C$55,J85=NT!$C$61,J85=NT!$C$67,J85=NT!$C$73,J85=NT!$C$79,J85=NT!$C$85,J85=NT!$C$91,J85=NT!$C$97,J85=NT!$C$103,J85=NT!$C$109,J85=NT!$C$115,J85=NT!$C$121,J85=NT!$C$127,J85=NT!$C$133,J85=NT!$C$139,J85=NT!$C$145,J85=NT!$C$151,J85=NT!$C$157,J85=NT!$C$163,J85=NT!$C$169,J85=NT!$C$175,J85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(K85=NT!$C$31,K85=NT!$C$37,K85=NT!$C$43,K85=NT!$C$49,K85=NT!$C$55,K85=NT!$C$61,K85=NT!$C$67,K85=NT!$C$73,K85=NT!$C$79,K85=NT!$C$85,K85=NT!$C$91,K85=NT!$C$97,K85=NT!$C$103,K85=NT!$C$109,K85=NT!$C$115,K85=NT!$C$121,K85=NT!$C$127,K85=NT!$C$133,K85=NT!$C$139,K85=NT!$C$145,K85=NT!$C$151,K85=NT!$C$157,K85=NT!$C$163,K85=NT!$C$169,K85=NT!$C$175,K85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(L85=NT!$C$31,L85=NT!$C$37,L85=NT!$C$43,L85=NT!$C$49,L85=NT!$C$55,L85=NT!$C$61,L85=NT!$C$67,L85=NT!$C$73,L85=NT!$C$79,L85=NT!$C$85,L85=NT!$C$91,L85=NT!$C$97,L85=NT!$C$103,L85=NT!$C$109,L85=NT!$C$115,L85=NT!$C$121,L85=NT!$C$127,L85=NT!$C$133,L85=NT!$C$139,L85=NT!$C$145,L85=NT!$C$151,L85=NT!$C$157,L85=NT!$C$163,L85=NT!$C$169,L85=NT!$C$175,L85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(M85=NT!$C$31,M85=NT!$C$37,M85=NT!$C$43,M85=NT!$C$49,M85=NT!$C$55,M85=NT!$C$61,M85=NT!$C$67,M85=NT!$C$73,M85=NT!$C$79,M85=NT!$C$85,M85=NT!$C$91,M85=NT!$C$97,M85=NT!$C$103,M85=NT!$C$109,M85=NT!$C$115,M85=NT!$C$121,M85=NT!$C$127,M85=NT!$C$133,M85=NT!$C$139,M85=NT!$C$145,M85=NT!$C$151,M85=NT!$C$157,M85=NT!$C$163,M85=NT!$C$169,M85=NT!$C$175,M85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(N85=NT!$C$31,N85=NT!$C$37,N85=NT!$C$43,N85=NT!$C$49,N85=NT!$C$55,N85=NT!$C$61,N85=NT!$C$67,N85=NT!$C$73,N85=NT!$C$79,N85=NT!$C$85,N85=NT!$C$91,N85=NT!$C$97,N85=NT!$C$103,N85=NT!$C$109,N85=NT!$C$115,N85=NT!$C$121,N85=NT!$C$127,N85=NT!$C$133,N85=NT!$C$139,N85=NT!$C$145,N85=NT!$C$151,N85=NT!$C$157,N85=NT!$C$163,N85=NT!$C$169,N85=NT!$C$175,N85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(O85=NT!$C$31,O85=NT!$C$37,O85=NT!$C$43,O85=NT!$C$49,O85=NT!$C$55,O85=NT!$C$61,O85=NT!$C$67,O85=NT!$C$73,O85=NT!$C$79,O85=NT!$C$85,O85=NT!$C$91,O85=NT!$C$97,O85=NT!$C$103,O85=NT!$C$109,O85=NT!$C$115,O85=NT!$C$121,O85=NT!$C$127,O85=NT!$C$133,O85=NT!$C$139,O85=NT!$C$145,O85=NT!$C$151,O85=NT!$C$157,O85=NT!$C$163,O85=NT!$C$169,O85=NT!$C$175,O85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(P85=NT!$C$31,P85=NT!$C$37,P85=NT!$C$43,P85=NT!$C$49,P85=NT!$C$55,P85=NT!$C$61,P85=NT!$C$67,P85=NT!$C$73,P85=NT!$C$79,P85=NT!$C$85,P85=NT!$C$91,P85=NT!$C$97,P85=NT!$C$103,P85=NT!$C$109,P85=NT!$C$115,P85=NT!$C$121,P85=NT!$C$127,P85=NT!$C$133,P85=NT!$C$139,P85=NT!$C$145,P85=NT!$C$151,P85=NT!$C$157,P85=NT!$C$163,P85=NT!$C$169,P85=NT!$C$175,P85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(Q85=NT!$C$31,Q85=NT!$C$37,Q85=NT!$C$43,Q85=NT!$C$49,Q85=NT!$C$55,Q85=NT!$C$61,Q85=NT!$C$67,Q85=NT!$C$73,Q85=NT!$C$79,Q85=NT!$C$85,Q85=NT!$C$91,Q85=NT!$C$97,Q85=NT!$C$103,Q85=NT!$C$109,Q85=NT!$C$115,Q85=NT!$C$121,Q85=NT!$C$127,Q85=NT!$C$133,Q85=NT!$C$139,Q85=NT!$C$145,Q85=NT!$C$151,Q85=NT!$C$157,Q85=NT!$C$163,Q85=NT!$C$169,Q85=NT!$C$175,Q85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(R85=NT!$C$31,R85=NT!$C$37,R85=NT!$C$43,R85=NT!$C$49,R85=NT!$C$55,R85=NT!$C$61,R85=NT!$C$67,R85=NT!$C$73,R85=NT!$C$79,R85=NT!$C$85,R85=NT!$C$91,R85=NT!$C$97,R85=NT!$C$103,R85=NT!$C$109,R85=NT!$C$115,R85=NT!$C$121,R85=NT!$C$127,R85=NT!$C$133,R85=NT!$C$139,R85=NT!$C$145,R85=NT!$C$151,R85=NT!$C$157,R85=NT!$C$163,R85=NT!$C$169,R85=NT!$C$175,R85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(S85=NT!$C$31,S85=NT!$C$37,S85=NT!$C$43,S85=NT!$C$49,S85=NT!$C$55,S85=NT!$C$61,S85=NT!$C$67,S85=NT!$C$73,S85=NT!$C$79,S85=NT!$C$85,S85=NT!$C$91,S85=NT!$C$97,S85=NT!$C$103,S85=NT!$C$109,S85=NT!$C$115,S85=NT!$C$121,S85=NT!$C$127,S85=NT!$C$133,S85=NT!$C$139,S85=NT!$C$145,S85=NT!$C$151,S85=NT!$C$157,S85=NT!$C$163,S85=NT!$C$169,S85=NT!$C$175,S85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(T85=NT!$C$31,T85=NT!$C$37,T85=NT!$C$43,T85=NT!$C$49,T85=NT!$C$55,T85=NT!$C$61,T85=NT!$C$67,T85=NT!$C$73,T85=NT!$C$79,T85=NT!$C$85,T85=NT!$C$91,T85=NT!$C$97,T85=NT!$C$103,T85=NT!$C$109,T85=NT!$C$115,T85=NT!$C$121,T85=NT!$C$127,T85=NT!$C$133,T85=NT!$C$139,T85=NT!$C$145,T85=NT!$C$151,T85=NT!$C$157,T85=NT!$C$163,T85=NT!$C$169,T85=NT!$C$175,T85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(U85=NT!$C$31,U85=NT!$C$37,U85=NT!$C$43,U85=NT!$C$49,U85=NT!$C$55,U85=NT!$C$61,U85=NT!$C$67,U85=NT!$C$73,U85=NT!$C$79,U85=NT!$C$85,U85=NT!$C$91,U85=NT!$C$97,U85=NT!$C$103,U85=NT!$C$109,U85=NT!$C$115,U85=NT!$C$121,U85=NT!$C$127,U85=NT!$C$133,U85=NT!$C$139,U85=NT!$C$145,U85=NT!$C$151,U85=NT!$C$157,U85=NT!$C$163,U85=NT!$C$169,U85=NT!$C$175,U85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(V85=NT!$C$31,V85=NT!$C$37,V85=NT!$C$43,V85=NT!$C$49,V85=NT!$C$55,V85=NT!$C$61,V85=NT!$C$67,V85=NT!$C$73,V85=NT!$C$79,V85=NT!$C$85,V85=NT!$C$91,V85=NT!$C$97,V85=NT!$C$103,V85=NT!$C$109,V85=NT!$C$115,V85=NT!$C$121,V85=NT!$C$127,V85=NT!$C$133,V85=NT!$C$139,V85=NT!$C$145,V85=NT!$C$151,V85=NT!$C$157,V85=NT!$C$163,V85=NT!$C$169,V85=NT!$C$175,V85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(W85=NT!$C$31,W85=NT!$C$37,W85=NT!$C$43,W85=NT!$C$49,W85=NT!$C$55,W85=NT!$C$61,W85=NT!$C$67,W85=NT!$C$73,W85=NT!$C$79,W85=NT!$C$85,W85=NT!$C$91,W85=NT!$C$97,W85=NT!$C$103,W85=NT!$C$109,W85=NT!$C$115,W85=NT!$C$121,W85=NT!$C$127,W85=NT!$C$133,W85=NT!$C$139,W85=NT!$C$145,W85=NT!$C$151,W85=NT!$C$157,W85=NT!$C$163,W85=NT!$C$169,W85=NT!$C$175,W85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(X85=NT!$C$31,X85=NT!$C$37,X85=NT!$C$43,X85=NT!$C$49,X85=NT!$C$55,X85=NT!$C$61,X85=NT!$C$67,X85=NT!$C$73,X85=NT!$C$79,X85=NT!$C$85,X85=NT!$C$91,X85=NT!$C$97,X85=NT!$C$103,X85=NT!$C$109,X85=NT!$C$115,X85=NT!$C$121,X85=NT!$C$127,X85=NT!$C$133,X85=NT!$C$139,X85=NT!$C$145,X85=NT!$C$151,X85=NT!$C$157,X85=NT!$C$163,X85=NT!$C$169,X85=NT!$C$175,X85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(Y85=NT!$C$31,Y85=NT!$C$37,Y85=NT!$C$43,Y85=NT!$C$49,Y85=NT!$C$55,Y85=NT!$C$61,Y85=NT!$C$67,Y85=NT!$C$73,Y85=NT!$C$79,Y85=NT!$C$85,Y85=NT!$C$91,Y85=NT!$C$97,Y85=NT!$C$103,Y85=NT!$C$109,Y85=NT!$C$115,Y85=NT!$C$121,Y85=NT!$C$127,Y85=NT!$C$133,Y85=NT!$C$139,Y85=NT!$C$145,Y85=NT!$C$151,Y85=NT!$C$157,Y85=NT!$C$163,Y85=NT!$C$169,Y85=NT!$C$175,Y85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(Z85=NT!$C$31,Z85=NT!$C$37,Z85=NT!$C$43,Z85=NT!$C$49,Z85=NT!$C$55,Z85=NT!$C$61,Z85=NT!$C$67,Z85=NT!$C$73,Z85=NT!$C$79,Z85=NT!$C$85,Z85=NT!$C$91,Z85=NT!$C$97,Z85=NT!$C$103,Z85=NT!$C$109,Z85=NT!$C$115,Z85=NT!$C$121,Z85=NT!$C$127,Z85=NT!$C$133,Z85=NT!$C$139,Z85=NT!$C$145,Z85=NT!$C$151,Z85=NT!$C$157,Z85=NT!$C$163,Z85=NT!$C$169,Z85=NT!$C$175,Z85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AA85=NT!$C$31,AA85=NT!$C$37,AA85=NT!$C$43,AA85=NT!$C$49,AA85=NT!$C$55,AA85=NT!$C$61,AA85=NT!$C$67,AA85=NT!$C$73,AA85=NT!$C$79,AA85=NT!$C$85,AA85=NT!$C$91,AA85=NT!$C$97,AA85=NT!$C$103,AA85=NT!$C$109,AA85=NT!$C$115,AA85=NT!$C$121,AA85=NT!$C$127,AA85=NT!$C$133,AA85=NT!$C$139,AA85=NT!$C$145,AA85=NT!$C$151,AA85=NT!$C$157,AA85=NT!$C$163,AA85=NT!$C$169,AA85=NT!$C$175,AA85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AB85=NT!$C$31,AB85=NT!$C$37,AB85=NT!$C$43,AB85=NT!$C$49,AB85=NT!$C$55,AB85=NT!$C$61,AB85=NT!$C$67,AB85=NT!$C$73,AB85=NT!$C$79,AB85=NT!$C$85,AB85=NT!$C$91,AB85=NT!$C$97,AB85=NT!$C$103,AB85=NT!$C$109,AB85=NT!$C$115,AB85=NT!$C$121,AB85=NT!$C$127,AB85=NT!$C$133,AB85=NT!$C$139,AB85=NT!$C$145,AB85=NT!$C$151,AB85=NT!$C$157,AB85=NT!$C$163,AB85=NT!$C$169,AB85=NT!$C$175,AB85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AC85=NT!$C$31,AC85=NT!$C$37,AC85=NT!$C$43,AC85=NT!$C$49,AC85=NT!$C$55,AC85=NT!$C$61,AC85=NT!$C$67,AC85=NT!$C$73,AC85=NT!$C$79,AC85=NT!$C$85,AC85=NT!$C$91,AC85=NT!$C$97,AC85=NT!$C$103,AC85=NT!$C$109,AC85=NT!$C$115,AC85=NT!$C$121,AC85=NT!$C$127,AC85=NT!$C$133,AC85=NT!$C$139,AC85=NT!$C$145,AC85=NT!$C$151,AC85=NT!$C$157,AC85=NT!$C$163,AC85=NT!$C$169,AC85=NT!$C$175,AC85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AD85=NT!$C$31,AD85=NT!$C$37,AD85=NT!$C$43,AD85=NT!$C$49,AD85=NT!$C$55,AD85=NT!$C$61,AD85=NT!$C$67,AD85=NT!$C$73,AD85=NT!$C$79,AD85=NT!$C$85,AD85=NT!$C$91,AD85=NT!$C$97,AD85=NT!$C$103,AD85=NT!$C$109,AD85=NT!$C$115,AD85=NT!$C$121,AD85=NT!$C$127,AD85=NT!$C$133,AD85=NT!$C$139,AD85=NT!$C$145,AD85=NT!$C$151,AD85=NT!$C$157,AD85=NT!$C$163,AD85=NT!$C$169,AD85=NT!$C$175,AD85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AE85=NT!$C$31,AE85=NT!$C$37,AE85=NT!$C$43,AE85=NT!$C$49,AE85=NT!$C$55,AE85=NT!$C$61,AE85=NT!$C$67,AE85=NT!$C$73,AE85=NT!$C$79,AE85=NT!$C$85,AE85=NT!$C$91,AE85=NT!$C$97,AE85=NT!$C$103,AE85=NT!$C$109,AE85=NT!$C$115,AE85=NT!$C$121,AE85=NT!$C$127,AE85=NT!$C$133,AE85=NT!$C$139,AE85=NT!$C$145,AE85=NT!$C$151,AE85=NT!$C$157,AE85=NT!$C$163,AE85=NT!$C$169,AE85=NT!$C$175,AE85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AF85=NT!$C$31,AF85=NT!$C$37,AF85=NT!$C$43,AF85=NT!$C$49,AF85=NT!$C$55,AF85=NT!$C$61,AF85=NT!$C$67,AF85=NT!$C$73,AF85=NT!$C$79,AF85=NT!$C$85,AF85=NT!$C$91,AF85=NT!$C$97,AF85=NT!$C$103,AF85=NT!$C$109,AF85=NT!$C$115,AF85=NT!$C$121,AF85=NT!$C$127,AF85=NT!$C$133,AF85=NT!$C$139,AF85=NT!$C$145,AF85=NT!$C$151,AF85=NT!$C$157,AF85=NT!$C$163,AF85=NT!$C$169,AF85=NT!$C$175,AF85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AG85=NT!$C$31,AG85=NT!$C$37,AG85=NT!$C$43,AG85=NT!$C$49,AG85=NT!$C$55,AG85=NT!$C$61,AG85=NT!$C$67,AG85=NT!$C$73,AG85=NT!$C$79,AG85=NT!$C$85,AG85=NT!$C$91,AG85=NT!$C$97,AG85=NT!$C$103,AG85=NT!$C$109,AG85=NT!$C$115,AG85=NT!$C$121,AG85=NT!$C$127,AG85=NT!$C$133,AG85=NT!$C$139,AG85=NT!$C$145,AG85=NT!$C$151,AG85=NT!$C$157,AG85=NT!$C$163,AG85=NT!$C$169,AG85=NT!$C$175,AG85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AH85=NT!$C$31,AH85=NT!$C$37,AH85=NT!$C$43,AH85=NT!$C$49,AH85=NT!$C$55,AH85=NT!$C$61,AH85=NT!$C$67,AH85=NT!$C$73,AH85=NT!$C$79,AH85=NT!$C$85,AH85=NT!$C$91,AH85=NT!$C$97,AH85=NT!$C$103,AH85=NT!$C$109,AH85=NT!$C$115,AH85=NT!$C$121,AH85=NT!$C$127,AH85=NT!$C$133,AH85=NT!$C$139,AH85=NT!$C$145,AH85=NT!$C$151,AH85=NT!$C$157,AH85=NT!$C$163,AH85=NT!$C$169,AH85=NT!$C$175,AH85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AI85=NT!$C$31,AI85=NT!$C$37,AI85=NT!$C$43,AI85=NT!$C$49,AI85=NT!$C$55,AI85=NT!$C$61,AI85=NT!$C$67,AI85=NT!$C$73,AI85=NT!$C$79,AI85=NT!$C$85,AI85=NT!$C$91,AI85=NT!$C$97,AI85=NT!$C$103,AI85=NT!$C$109,AI85=NT!$C$115,AI85=NT!$C$121,AI85=NT!$C$127,AI85=NT!$C$133,AI85=NT!$C$139,AI85=NT!$C$145,AI85=NT!$C$151,AI85=NT!$C$157,AI85=NT!$C$163,AI85=NT!$C$169,AI85=NT!$C$175,AI85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AJ85=NT!$C$31,AJ85=NT!$C$37,AJ85=NT!$C$43,AJ85=NT!$C$49,AJ85=NT!$C$55,AJ85=NT!$C$61,AJ85=NT!$C$67,AJ85=NT!$C$73,AJ85=NT!$C$79,AJ85=NT!$C$85,AJ85=NT!$C$91,AJ85=NT!$C$97,AJ85=NT!$C$103,AJ85=NT!$C$109,AJ85=NT!$C$115,AJ85=NT!$C$121,AJ85=NT!$C$127,AJ85=NT!$C$133,AJ85=NT!$C$139,AJ85=NT!$C$145,AJ85=NT!$C$151,AJ85=NT!$C$157,AJ85=NT!$C$163,AJ85=NT!$C$169,AJ85=NT!$C$175,AJ85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AK85=NT!$C$31,AK85=NT!$C$37,AK85=NT!$C$43,AK85=NT!$C$49,AK85=NT!$C$55,AK85=NT!$C$61,AK85=NT!$C$67,AK85=NT!$C$73,AK85=NT!$C$79,AK85=NT!$C$85,AK85=NT!$C$91,AK85=NT!$C$97,AK85=NT!$C$103,AK85=NT!$C$109,AK85=NT!$C$115,AK85=NT!$C$121,AK85=NT!$C$127,AK85=NT!$C$133,AK85=NT!$C$139,AK85=NT!$C$145,AK85=NT!$C$151,AK85=NT!$C$157,AK85=NT!$C$163,AK85=NT!$C$169,AK85=NT!$C$175,AK85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AL85=NT!$C$31,AL85=NT!$C$37,AL85=NT!$C$43,AL85=NT!$C$49,AL85=NT!$C$55,AL85=NT!$C$61,AL85=NT!$C$67,AL85=NT!$C$73,AL85=NT!$C$79,AL85=NT!$C$85,AL85=NT!$C$91,AL85=NT!$C$97,AL85=NT!$C$103,AL85=NT!$C$109,AL85=NT!$C$115,AL85=NT!$C$121,AL85=NT!$C$127,AL85=NT!$C$133,AL85=NT!$C$139,AL85=NT!$C$145,AL85=NT!$C$151,AL85=NT!$C$157,AL85=NT!$C$163,AL85=NT!$C$169,AL85=NT!$C$175,AL85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AM85=NT!$C$31,AM85=NT!$C$37,AM85=NT!$C$43,AM85=NT!$C$49,AM85=NT!$C$55,AM85=NT!$C$61,AM85=NT!$C$67,AM85=NT!$C$73,AM85=NT!$C$79,AM85=NT!$C$85,AM85=NT!$C$91,AM85=NT!$C$97,AM85=NT!$C$103,AM85=NT!$C$109,AM85=NT!$C$115,AM85=NT!$C$121,AM85=NT!$C$127,AM85=NT!$C$133,AM85=NT!$C$139,AM85=NT!$C$145,AM85=NT!$C$151,AM85=NT!$C$157,AM85=NT!$C$163,AM85=NT!$C$169,AM85=NT!$C$175,AM85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AN85=NT!$C$31,AN85=NT!$C$37,AN85=NT!$C$43,AN85=NT!$C$49,AN85=NT!$C$55,AN85=NT!$C$61,AN85=NT!$C$67,AN85=NT!$C$73,AN85=NT!$C$79,AN85=NT!$C$85,AN85=NT!$C$91,AN85=NT!$C$97,AN85=NT!$C$103,AN85=NT!$C$109,AN85=NT!$C$115,AN85=NT!$C$121,AN85=NT!$C$127,AN85=NT!$C$133,AN85=NT!$C$139,AN85=NT!$C$145,AN85=NT!$C$151,AN85=NT!$C$157,AN85=NT!$C$163,AN85=NT!$C$169,AN85=NT!$C$175,AN85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AO85=NT!$C$31,AO85=NT!$C$37,AO85=NT!$C$43,AO85=NT!$C$49,AO85=NT!$C$55,AO85=NT!$C$61,AO85=NT!$C$67,AO85=NT!$C$73,AO85=NT!$C$79,AO85=NT!$C$85,AO85=NT!$C$91,AO85=NT!$C$97,AO85=NT!$C$103,AO85=NT!$C$109,AO85=NT!$C$115,AO85=NT!$C$121,AO85=NT!$C$127,AO85=NT!$C$133,AO85=NT!$C$139,AO85=NT!$C$145,AO85=NT!$C$151,AO85=NT!$C$157,AO85=NT!$C$163,AO85=NT!$C$169,AO85=NT!$C$175,AO85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AP85=NT!$C$31,AP85=NT!$C$37,AP85=NT!$C$43,AP85=NT!$C$49,AP85=NT!$C$55,AP85=NT!$C$61,AP85=NT!$C$67,AP85=NT!$C$73,AP85=NT!$C$79,AP85=NT!$C$85,AP85=NT!$C$91,AP85=NT!$C$97,AP85=NT!$C$103,AP85=NT!$C$109,AP85=NT!$C$115,AP85=NT!$C$121,AP85=NT!$C$127,AP85=NT!$C$133,AP85=NT!$C$139,AP85=NT!$C$145,AP85=NT!$C$151,AP85=NT!$C$157,AP85=NT!$C$163,AP85=NT!$C$169,AP85=NT!$C$175,AP85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AQ85=NT!$C$31,AQ85=NT!$C$37,AQ85=NT!$C$43,AQ85=NT!$C$49,AQ85=NT!$C$55,AQ85=NT!$C$61,AQ85=NT!$C$67,AQ85=NT!$C$73,AQ85=NT!$C$79,AQ85=NT!$C$85,AQ85=NT!$C$91,AQ85=NT!$C$97,AQ85=NT!$C$103,AQ85=NT!$C$109,AQ85=NT!$C$115,AQ85=NT!$C$121,AQ85=NT!$C$127,AQ85=NT!$C$133,AQ85=NT!$C$139,AQ85=NT!$C$145,AQ85=NT!$C$151,AQ85=NT!$C$157,AQ85=NT!$C$163,AQ85=NT!$C$169,AQ85=NT!$C$175,AQ85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AR85=NT!$C$31,AR85=NT!$C$37,AR85=NT!$C$43,AR85=NT!$C$49,AR85=NT!$C$55,AR85=NT!$C$61,AR85=NT!$C$67,AR85=NT!$C$73,AR85=NT!$C$79,AR85=NT!$C$85,AR85=NT!$C$91,AR85=NT!$C$97,AR85=NT!$C$103,AR85=NT!$C$109,AR85=NT!$C$115,AR85=NT!$C$121,AR85=NT!$C$127,AR85=NT!$C$133,AR85=NT!$C$139,AR85=NT!$C$145,AR85=NT!$C$151,AR85=NT!$C$157,AR85=NT!$C$163,AR85=NT!$C$169,AR85=NT!$C$175,AR85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AS85=NT!$C$31,AS85=NT!$C$37,AS85=NT!$C$43,AS85=NT!$C$49,AS85=NT!$C$55,AS85=NT!$C$61,AS85=NT!$C$67,AS85=NT!$C$73,AS85=NT!$C$79,AS85=NT!$C$85,AS85=NT!$C$91,AS85=NT!$C$97,AS85=NT!$C$103,AS85=NT!$C$109,AS85=NT!$C$115,AS85=NT!$C$121,AS85=NT!$C$127,AS85=NT!$C$133,AS85=NT!$C$139,AS85=NT!$C$145,AS85=NT!$C$151,AS85=NT!$C$157,AS85=NT!$C$163,AS85=NT!$C$169,AS85=NT!$C$175,AS85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AT85=NT!$C$31,AT85=NT!$C$37,AT85=NT!$C$43,AT85=NT!$C$49,AT85=NT!$C$55,AT85=NT!$C$61,AT85=NT!$C$67,AT85=NT!$C$73,AT85=NT!$C$79,AT85=NT!$C$85,AT85=NT!$C$91,AT85=NT!$C$97,AT85=NT!$C$103,AT85=NT!$C$109,AT85=NT!$C$115,AT85=NT!$C$121,AT85=NT!$C$127,AT85=NT!$C$133,AT85=NT!$C$139,AT85=NT!$C$145,AT85=NT!$C$151,AT85=NT!$C$157,AT85=NT!$C$163,AT85=NT!$C$169,AT85=NT!$C$175,AT85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AU85=NT!$C$31,AU85=NT!$C$37,AU85=NT!$C$43,AU85=NT!$C$49,AU85=NT!$C$55,AU85=NT!$C$61,AU85=NT!$C$67,AU85=NT!$C$73,AU85=NT!$C$79,AU85=NT!$C$85,AU85=NT!$C$91,AU85=NT!$C$97,AU85=NT!$C$103,AU85=NT!$C$109,AU85=NT!$C$115,AU85=NT!$C$121,AU85=NT!$C$127,AU85=NT!$C$133,AU85=NT!$C$139,AU85=NT!$C$145,AU85=NT!$C$151,AU85=NT!$C$157,AU85=NT!$C$163,AU85=NT!$C$169,AU85=NT!$C$175,AU85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AV85=NT!$C$31,AV85=NT!$C$37,AV85=NT!$C$43,AV85=NT!$C$49,AV85=NT!$C$55,AV85=NT!$C$61,AV85=NT!$C$67,AV85=NT!$C$73,AV85=NT!$C$79,AV85=NT!$C$85,AV85=NT!$C$91,AV85=NT!$C$97,AV85=NT!$C$103,AV85=NT!$C$109,AV85=NT!$C$115,AV85=NT!$C$121,AV85=NT!$C$127,AV85=NT!$C$133,AV85=NT!$C$139,AV85=NT!$C$145,AV85=NT!$C$151,AV85=NT!$C$157,AV85=NT!$C$163,AV85=NT!$C$169,AV85=NT!$C$175,AV85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AW85=NT!$C$31,AW85=NT!$C$37,AW85=NT!$C$43,AW85=NT!$C$49,AW85=NT!$C$55,AW85=NT!$C$61,AW85=NT!$C$67,AW85=NT!$C$73,AW85=NT!$C$79,AW85=NT!$C$85,AW85=NT!$C$91,AW85=NT!$C$97,AW85=NT!$C$103,AW85=NT!$C$109,AW85=NT!$C$115,AW85=NT!$C$121,AW85=NT!$C$127,AW85=NT!$C$133,AW85=NT!$C$139,AW85=NT!$C$145,AW85=NT!$C$151,AW85=NT!$C$157,AW85=NT!$C$163,AW85=NT!$C$169,AW85=NT!$C$175,AW85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AX85=NT!$C$31,AX85=NT!$C$37,AX85=NT!$C$43,AX85=NT!$C$49,AX85=NT!$C$55,AX85=NT!$C$61,AX85=NT!$C$67,AX85=NT!$C$73,AX85=NT!$C$79,AX85=NT!$C$85,AX85=NT!$C$91,AX85=NT!$C$97,AX85=NT!$C$103,AX85=NT!$C$109,AX85=NT!$C$115,AX85=NT!$C$121,AX85=NT!$C$127,AX85=NT!$C$133,AX85=NT!$C$139,AX85=NT!$C$145,AX85=NT!$C$151,AX85=NT!$C$157,AX85=NT!$C$163,AX85=NT!$C$169,AX85=NT!$C$175,AX85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AY85=NT!$C$31,AY85=NT!$C$37,AY85=NT!$C$43,AY85=NT!$C$49,AY85=NT!$C$55,AY85=NT!$C$61,AY85=NT!$C$67,AY85=NT!$C$73,AY85=NT!$C$79,AY85=NT!$C$85,AY85=NT!$C$91,AY85=NT!$C$97,AY85=NT!$C$103,AY85=NT!$C$109,AY85=NT!$C$115,AY85=NT!$C$121,AY85=NT!$C$127,AY85=NT!$C$133,AY85=NT!$C$139,AY85=NT!$C$145,AY85=NT!$C$151,AY85=NT!$C$157,AY85=NT!$C$163,AY85=NT!$C$169,AY85=NT!$C$175,AY85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(AZ85=NT!$C$31,AZ85=NT!$C$37,AZ85=NT!$C$43,AZ85=NT!$C$49,AZ85=NT!$C$55,AZ85=NT!$C$61,AZ85=NT!$C$67,AZ85=NT!$C$73,AZ85=NT!$C$79,AZ85=NT!$C$85,AZ85=NT!$C$91,AZ85=NT!$C$97,AZ85=NT!$C$103,AZ85=NT!$C$109,AZ85=NT!$C$115,AZ85=NT!$C$121,AZ85=NT!$C$127,AZ85=NT!$C$133,AZ85=NT!$C$139,AZ85=NT!$C$145,AZ85=NT!$C$151,AZ85=NT!$C$157,AZ85=NT!$C$163,AZ85=NT!$C$169,AZ85=NT!$C$175,AZ85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BA85=NT!$C$31,BA85=NT!$C$37,BA85=NT!$C$43,BA85=NT!$C$49,BA85=NT!$C$55,BA85=NT!$C$61,BA85=NT!$C$67,BA85=NT!$C$73,BA85=NT!$C$79,BA85=NT!$C$85,BA85=NT!$C$91,BA85=NT!$C$97,BA85=NT!$C$103,BA85=NT!$C$109,BA85=NT!$C$115,BA85=NT!$C$121,BA85=NT!$C$127,BA85=NT!$C$133,BA85=NT!$C$139,BA85=NT!$C$145,BA85=NT!$C$151,BA85=NT!$C$157,BA85=NT!$C$163,BA85=NT!$C$169,BA85=NT!$C$175,BA85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BB85=NT!$C$31,BB85=NT!$C$37,BB85=NT!$C$43,BB85=NT!$C$49,BB85=NT!$C$55,BB85=NT!$C$61,BB85=NT!$C$67,BB85=NT!$C$73,BB85=NT!$C$79,BB85=NT!$C$85,BB85=NT!$C$91,BB85=NT!$C$97,BB85=NT!$C$103,BB85=NT!$C$109,BB85=NT!$C$115,BB85=NT!$C$121,BB85=NT!$C$127,BB85=NT!$C$133,BB85=NT!$C$139,BB85=NT!$C$145,BB85=NT!$C$151,BB85=NT!$C$157,BB85=NT!$C$163,BB85=NT!$C$169,BB85=NT!$C$175,BB85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BC85=NT!$C$31,BC85=NT!$C$37,BC85=NT!$C$43,BC85=NT!$C$49,BC85=NT!$C$55,BC85=NT!$C$61,BC85=NT!$C$67,BC85=NT!$C$73,BC85=NT!$C$79,BC85=NT!$C$85,BC85=NT!$C$91,BC85=NT!$C$97,BC85=NT!$C$103,BC85=NT!$C$109,BC85=NT!$C$115,BC85=NT!$C$121,BC85=NT!$C$127,BC85=NT!$C$133,BC85=NT!$C$139,BC85=NT!$C$145,BC85=NT!$C$151,BC85=NT!$C$157,BC85=NT!$C$163,BC85=NT!$C$169,BC85=NT!$C$175,BC85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BD85=NT!$C$31,BD85=NT!$C$37,BD85=NT!$C$43,BD85=NT!$C$49,BD85=NT!$C$55,BD85=NT!$C$61,BD85=NT!$C$67,BD85=NT!$C$73,BD85=NT!$C$79,BD85=NT!$C$85,BD85=NT!$C$91,BD85=NT!$C$97,BD85=NT!$C$103,BD85=NT!$C$109,BD85=NT!$C$115,BD85=NT!$C$121,BD85=NT!$C$127,BD85=NT!$C$133,BD85=NT!$C$139,BD85=NT!$C$145,BD85=NT!$C$151,BD85=NT!$C$157,BD85=NT!$C$163,BD85=NT!$C$169,BD85=NT!$C$175,BD85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BE85=NT!$C$31,BE85=NT!$C$37,BE85=NT!$C$43,BE85=NT!$C$49,BE85=NT!$C$55,BE85=NT!$C$61,BE85=NT!$C$67,BE85=NT!$C$73,BE85=NT!$C$79,BE85=NT!$C$85,BE85=NT!$C$91,BE85=NT!$C$97,BE85=NT!$C$103,BE85=NT!$C$109,BE85=NT!$C$115,BE85=NT!$C$121,BE85=NT!$C$127,BE85=NT!$C$133,BE85=NT!$C$139,BE85=NT!$C$145,BE85=NT!$C$151,BE85=NT!$C$157,BE85=NT!$C$163,BE85=NT!$C$169,BE85=NT!$C$175,BE85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BF85=NT!$C$31,BF85=NT!$C$37,BF85=NT!$C$43,BF85=NT!$C$49,BF85=NT!$C$55,BF85=NT!$C$61,BF85=NT!$C$67,BF85=NT!$C$73,BF85=NT!$C$79,BF85=NT!$C$85,BF85=NT!$C$91,BF85=NT!$C$97,BF85=NT!$C$103,BF85=NT!$C$109,BF85=NT!$C$115,BF85=NT!$C$121,BF85=NT!$C$127,BF85=NT!$C$133,BF85=NT!$C$139,BF85=NT!$C$145,BF85=NT!$C$151,BF85=NT!$C$157,BF85=NT!$C$163,BF85=NT!$C$169,BF85=NT!$C$175,BF85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BG85=NT!$C$31,BG85=NT!$C$37,BG85=NT!$C$43,BG85=NT!$C$49,BG85=NT!$C$55,BG85=NT!$C$61,BG85=NT!$C$67,BG85=NT!$C$73,BG85=NT!$C$79,BG85=NT!$C$85,BG85=NT!$C$91,BG85=NT!$C$97,BG85=NT!$C$103,BG85=NT!$C$109,BG85=NT!$C$115,BG85=NT!$C$121,BG85=NT!$C$127,BG85=NT!$C$133,BG85=NT!$C$139,BG85=NT!$C$145,BG85=NT!$C$151,BG85=NT!$C$157,BG85=NT!$C$163,BG85=NT!$C$169,BG85=NT!$C$175,BG85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BH85=NT!$C$31,BH85=NT!$C$37,BH85=NT!$C$43,BH85=NT!$C$49,BH85=NT!$C$55,BH85=NT!$C$61,BH85=NT!$C$67,BH85=NT!$C$73,BH85=NT!$C$79,BH85=NT!$C$85,BH85=NT!$C$91,BH85=NT!$C$97,BH85=NT!$C$103,BH85=NT!$C$109,BH85=NT!$C$115,BH85=NT!$C$121,BH85=NT!$C$127,BH85=NT!$C$133,BH85=NT!$C$139,BH85=NT!$C$145,BH85=NT!$C$151,BH85=NT!$C$157,BH85=NT!$C$163,BH85=NT!$C$169,BH85=NT!$C$175,BH85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BI85=NT!$C$31,BI85=NT!$C$37,BI85=NT!$C$43,BI85=NT!$C$49,BI85=NT!$C$55,BI85=NT!$C$61,BI85=NT!$C$67,BI85=NT!$C$73,BI85=NT!$C$79,BI85=NT!$C$85,BI85=NT!$C$91,BI85=NT!$C$97,BI85=NT!$C$103,BI85=NT!$C$109,BI85=NT!$C$115,BI85=NT!$C$121,BI85=NT!$C$127,BI85=NT!$C$133,BI85=NT!$C$139,BI85=NT!$C$145,BI85=NT!$C$151,BI85=NT!$C$157,BI85=NT!$C$163,BI85=NT!$C$169,BI85=NT!$C$175,BI85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BJ85=NT!$C$31,BJ85=NT!$C$37,BJ85=NT!$C$43,BJ85=NT!$C$49,BJ85=NT!$C$55,BJ85=NT!$C$61,BJ85=NT!$C$67,BJ85=NT!$C$73,BJ85=NT!$C$79,BJ85=NT!$C$85,BJ85=NT!$C$91,BJ85=NT!$C$97,BJ85=NT!$C$103,BJ85=NT!$C$109,BJ85=NT!$C$115,BJ85=NT!$C$121,BJ85=NT!$C$127,BJ85=NT!$C$133,BJ85=NT!$C$139,BJ85=NT!$C$145,BJ85=NT!$C$151,BJ85=NT!$C$157,BJ85=NT!$C$163,BJ85=NT!$C$169,BJ85=NT!$C$175,BJ85=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$90=NT!$AB$3,+IF(OR(BK85=NT!$C$31,BK85=NT!$C$37,BK85=NT!$C$43,BK85=NT!$C$49,BK85=NT!$C$55,BK85=NT!$C$61,BK85=NT!$C$67,BK85=NT!$C$73,BK85=NT!$C$79,BK85=NT!$C$85,BK85=NT!$C$91,BK85=NT!$C$97,BK85=NT!$C$103,BK85=NT!$C$109,BK85=NT!$C$115,BK85=NT!$C$121,BK85=NT!$C$127,BK85=NT!$C$133,BK85=NT!$C$139,BK85=NT!$C$145,BK85=NT!$C$151,BK85=NT!$C$157,BK85=NT!$C$163,BK85=NT!$C$169,BK85=NT!$C$175,BK85=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B91","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D94,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ94,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D94>='C'!$R91,D94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(E94>='C'!$R91,E94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(F94>='C'!$R91,F94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(G94>='C'!$R91,G94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(H94>='C'!$R91,H94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(I94>='C'!$R91,I94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(J94>='C'!$R91,J94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(K94>='C'!$R91,K94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(L94>='C'!$R91,L94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(M94>='C'!$R91,M94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(N94>='C'!$R91,N94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(O94>='C'!$R91,O94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(P94>='C'!$R91,P94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(Q94>='C'!$R91,Q94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(R94>='C'!$R91,R94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(S94>='C'!$R91,S94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(T94>='C'!$R91,T94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(U94>='C'!$R91,U94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(V94>='C'!$R91,V94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(W94>='C'!$R91,W94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(X94>='C'!$R91,X94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(Y94>='C'!$R91,Y94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(Z94>='C'!$R91,Z94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AA94>='C'!$R91,AA94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AB94>='C'!$R91,AB94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AC94>='C'!$R91,AC94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AD94>='C'!$R91,AD94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AE94>='C'!$R91,AE94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AF94>='C'!$R91,AF94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AG94>='C'!$R91,AG94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AH94>='C'!$R91,AH94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AI94>='C'!$R91,AI94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AJ94>='C'!$R91,AJ94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AK94>='C'!$R91,AK94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AL94>='C'!$R91,AL94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AM94>='C'!$R91,AM94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AN94>='C'!$R91,AN94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AO94>='C'!$R91,AO94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AP94>='C'!$R91,AP94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AQ94>='C'!$R91,AQ94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AR94>='C'!$R91,AR94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AS94>='C'!$R91,AS94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AT94>='C'!$R91,AT94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AU94>='C'!$R91,AU94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AV94>='C'!$R91,AV94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AW94>='C'!$R91,AW94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AX94>='C'!$R91,AX94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AY94>='C'!$R91,AY94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(AZ94>='C'!$R91,AZ94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BA94>='C'!$R91,BA94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BB94>='C'!$R91,BB94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BC94>='C'!$R91,BC94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BD94>='C'!$R91,BD94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BE94>='C'!$R91,BE94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BF94>='C'!$R91,BF94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BG94>='C'!$R91,BG94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BH94>='C'!$R91,BH94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BI94>='C'!$R91,BI94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BJ94>='C'!$R91,BJ94<'C'!$T91),'C'!$O91,0)","v":0},{"$f":"+IF(AND(BK94>='C'!$R91,BK94<'C'!$T91),'C'!$O91,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D94>='C'!$R91,D94<'C'!$T91),'C'!$G91,0)*D101","v":0},{"$f":"+IF(AND(E94>='C'!$R91,E94<'C'!$T91),'C'!$G91,0)*E101","v":0},{"$f":"+IF(AND(F94>='C'!$R91,F94<'C'!$T91),'C'!$G91,0)*F101","v":0},{"$f":"+IF(AND(G94>='C'!$R91,G94<'C'!$T91),'C'!$G91,0)*G101","v":0},{"$f":"+IF(AND(H94>='C'!$R91,H94<'C'!$T91),'C'!$G91,0)*H101","v":0},{"$f":"+IF(AND(I94>='C'!$R91,I94<'C'!$T91),'C'!$G91,0)*I101","v":0},{"$f":"+IF(AND(J94>='C'!$R91,J94<'C'!$T91),'C'!$G91,0)*J101","v":0},{"$f":"+IF(AND(K94>='C'!$R91,K94<'C'!$T91),'C'!$G91,0)*K101","v":0},{"$f":"+IF(AND(L94>='C'!$R91,L94<'C'!$T91),'C'!$G91,0)*L101","v":0},{"$f":"+IF(AND(M94>='C'!$R91,M94<'C'!$T91),'C'!$G91,0)*M101","v":0},{"$f":"+IF(AND(N94>='C'!$R91,N94<'C'!$T91),'C'!$G91,0)*N101","v":0},{"$f":"+IF(AND(O94>='C'!$R91,O94<'C'!$T91),'C'!$G91,0)*O101","v":0},{"$f":"+IF(AND(P94>='C'!$R91,P94<'C'!$T91),'C'!$G91,0)*P101","v":0},{"$f":"+IF(AND(Q94>='C'!$R91,Q94<'C'!$T91),'C'!$G91,0)*Q101","v":0},{"$f":"+IF(AND(R94>='C'!$R91,R94<'C'!$T91),'C'!$G91,0)*R101","v":0},{"$f":"+IF(AND(S94>='C'!$R91,S94<'C'!$T91),'C'!$G91,0)*S101","v":0},{"$f":"+IF(AND(T94>='C'!$R91,T94<'C'!$T91),'C'!$G91,0)*T101","v":0},{"$f":"+IF(AND(U94>='C'!$R91,U94<'C'!$T91),'C'!$G91,0)*U101","v":0},{"$f":"+IF(AND(V94>='C'!$R91,V94<'C'!$T91),'C'!$G91,0)*V101","v":0},{"$f":"+IF(AND(W94>='C'!$R91,W94<'C'!$T91),'C'!$G91,0)*W101","v":0},{"$f":"+IF(AND(X94>='C'!$R91,X94<'C'!$T91),'C'!$G91,0)*X101","v":0},{"$f":"+IF(AND(Y94>='C'!$R91,Y94<'C'!$T91),'C'!$G91,0)*Y101","v":0},{"$f":"+IF(AND(Z94>='C'!$R91,Z94<'C'!$T91),'C'!$G91,0)*Z101","v":0},{"$f":"+IF(AND(AA94>='C'!$R91,AA94<'C'!$T91),'C'!$G91,0)*AA101","v":0},{"$f":"+IF(AND(AB94>='C'!$R91,AB94<'C'!$T91),'C'!$G91,0)*AB101","v":0},{"$f":"+IF(AND(AC94>='C'!$R91,AC94<'C'!$T91),'C'!$G91,0)*AC101","v":0},{"$f":"+IF(AND(AD94>='C'!$R91,AD94<'C'!$T91),'C'!$G91,0)*AD101","v":0},{"$f":"+IF(AND(AE94>='C'!$R91,AE94<'C'!$T91),'C'!$G91,0)*AE101","v":0},{"$f":"+IF(AND(AF94>='C'!$R91,AF94<'C'!$T91),'C'!$G91,0)*AF101","v":0},{"$f":"+IF(AND(AG94>='C'!$R91,AG94<'C'!$T91),'C'!$G91,0)*AG101","v":0},{"$f":"+IF(AND(AH94>='C'!$R91,AH94<'C'!$T91),'C'!$G91,0)*AH101","v":0},{"$f":"+IF(AND(AI94>='C'!$R91,AI94<'C'!$T91),'C'!$G91,0)*AI101","v":0},{"$f":"+IF(AND(AJ94>='C'!$R91,AJ94<'C'!$T91),'C'!$G91,0)*AJ101","v":0},{"$f":"+IF(AND(AK94>='C'!$R91,AK94<'C'!$T91),'C'!$G91,0)*AK101","v":0},{"$f":"+IF(AND(AL94>='C'!$R91,AL94<'C'!$T91),'C'!$G91,0)*AL101","v":0},{"$f":"+IF(AND(AM94>='C'!$R91,AM94<'C'!$T91),'C'!$G91,0)*AM101","v":0},{"$f":"+IF(AND(AN94>='C'!$R91,AN94<'C'!$T91),'C'!$G91,0)*AN101","v":0},{"$f":"+IF(AND(AO94>='C'!$R91,AO94<'C'!$T91),'C'!$G91,0)*AO101","v":0},{"$f":"+IF(AND(AP94>='C'!$R91,AP94<'C'!$T91),'C'!$G91,0)*AP101","v":0},{"$f":"+IF(AND(AQ94>='C'!$R91,AQ94<'C'!$T91),'C'!$G91,0)*AQ101","v":0},{"$f":"+IF(AND(AR94>='C'!$R91,AR94<'C'!$T91),'C'!$G91,0)*AR101","v":0},{"$f":"+IF(AND(AS94>='C'!$R91,AS94<'C'!$T91),'C'!$G91,0)*AS101","v":0},{"$f":"+IF(AND(AT94>='C'!$R91,AT94<'C'!$T91),'C'!$G91,0)*AT101","v":0},{"$f":"+IF(AND(AU94>='C'!$R91,AU94<'C'!$T91),'C'!$G91,0)*AU101","v":0},{"$f":"+IF(AND(AV94>='C'!$R91,AV94<'C'!$T91),'C'!$G91,0)*AV101","v":0},{"$f":"+IF(AND(AW94>='C'!$R91,AW94<'C'!$T91),'C'!$G91,0)*AW101","v":0},{"$f":"+IF(AND(AX94>='C'!$R91,AX94<'C'!$T91),'C'!$G91,0)*AX101","v":0},{"$f":"+IF(AND(AY94>='C'!$R91,AY94<'C'!$T91),'C'!$G91,0)*AY101","v":0},{"$f":"+IF(AND(AZ94>='C'!$R91,AZ94<'C'!$T91),'C'!$G91,0)*AZ101","v":0},{"$f":"+IF(AND(BA94>='C'!$R91,BA94<'C'!$T91),'C'!$G91,0)*BA101","v":0},{"$f":"+IF(AND(BB94>='C'!$R91,BB94<'C'!$T91),'C'!$G91,0)*BB101","v":0},{"$f":"+IF(AND(BC94>='C'!$R91,BC94<'C'!$T91),'C'!$G91,0)*BC101","v":0},{"$f":"+IF(AND(BD94>='C'!$R91,BD94<'C'!$T91),'C'!$G91,0)*BD101","v":0},{"$f":"+IF(AND(BE94>='C'!$R91,BE94<'C'!$T91),'C'!$G91,0)*BE101","v":0},{"$f":"+IF(AND(BF94>='C'!$R91,BF94<'C'!$T91),'C'!$G91,0)*BF101","v":0},{"$f":"+IF(AND(BG94>='C'!$R91,BG94<'C'!$T91),'C'!$G91,0)*BG101","v":0},{"$f":"+IF(AND(BH94>='C'!$R91,BH94<'C'!$T91),'C'!$G91,0)*BH101","v":0},{"$f":"+IF(AND(BI94>='C'!$R91,BI94<'C'!$T91),'C'!$G91,0)*BI101","v":0},{"$f":"+IF(AND(BJ94>='C'!$R91,BJ94<'C'!$T91),'C'!$G91,0)*BJ101","v":0},{"$f":"+IF(AND(BK94>='C'!$R91,BK94<'C'!$T91),'C'!$G91,0)*BK101","v":0}]
[null,"Salari Net",null,{"$f":"+D96-D98-D95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ96-AJ98-AJ95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D94>='C'!$R91,D94<'C'!$T91),'C'!$J91,0)*D101","v":0},{"$f":"+IF(AND(E94>='C'!$R91,E94<'C'!$T91),'C'!$J91,0)*E101","v":0},{"$f":"+IF(AND(F94>='C'!$R91,F94<'C'!$T91),'C'!$J91,0)*F101","v":0},{"$f":"+IF(AND(G94>='C'!$R91,G94<'C'!$T91),'C'!$J91,0)*G101","v":0},{"$f":"+IF(AND(H94>='C'!$R91,H94<'C'!$T91),'C'!$J91,0)*H101","v":0},{"$f":"+IF(AND(I94>='C'!$R91,I94<'C'!$T91),'C'!$J91,0)*I101","v":0},{"$f":"+IF(AND(J94>='C'!$R91,J94<'C'!$T91),'C'!$J91,0)*J101","v":0},{"$f":"+IF(AND(K94>='C'!$R91,K94<'C'!$T91),'C'!$J91,0)*K101","v":0},{"$f":"+IF(AND(L94>='C'!$R91,L94<'C'!$T91),'C'!$J91,0)*L101","v":0},{"$f":"+IF(AND(M94>='C'!$R91,M94<'C'!$T91),'C'!$J91,0)*M101","v":0},{"$f":"+IF(AND(N94>='C'!$R91,N94<'C'!$T91),'C'!$J91,0)*N101","v":0},{"$f":"+IF(AND(O94>='C'!$R91,O94<'C'!$T91),'C'!$J91,0)*O101","v":0},{"$f":"+IF(AND(P94>='C'!$R91,P94<'C'!$T91),'C'!$J91,0)*P101","v":0},{"$f":"+IF(AND(Q94>='C'!$R91,Q94<'C'!$T91),'C'!$J91,0)*Q101","v":0},{"$f":"+IF(AND(R94>='C'!$R91,R94<'C'!$T91),'C'!$J91,0)*R101","v":0},{"$f":"+IF(AND(S94>='C'!$R91,S94<'C'!$T91),'C'!$J91,0)*S101","v":0},{"$f":"+IF(AND(T94>='C'!$R91,T94<'C'!$T91),'C'!$J91,0)*T101","v":0},{"$f":"+IF(AND(U94>='C'!$R91,U94<'C'!$T91),'C'!$J91,0)*U101","v":0},{"$f":"+IF(AND(V94>='C'!$R91,V94<'C'!$T91),'C'!$J91,0)*V101","v":0},{"$f":"+IF(AND(W94>='C'!$R91,W94<'C'!$T91),'C'!$J91,0)*W101","v":0},{"$f":"+IF(AND(X94>='C'!$R91,X94<'C'!$T91),'C'!$J91,0)*X101","v":0},{"$f":"+IF(AND(Y94>='C'!$R91,Y94<'C'!$T91),'C'!$J91,0)*Y101","v":0},{"$f":"+IF(AND(Z94>='C'!$R91,Z94<'C'!$T91),'C'!$J91,0)*Z101","v":0},{"$f":"+IF(AND(AA94>='C'!$R91,AA94<'C'!$T91),'C'!$J91,0)*AA101","v":0},{"$f":"+IF(AND(AB94>='C'!$R91,AB94<'C'!$T91),'C'!$J91,0)*AB101","v":0},{"$f":"+IF(AND(AC94>='C'!$R91,AC94<'C'!$T91),'C'!$J91,0)*AC101","v":0},{"$f":"+IF(AND(AD94>='C'!$R91,AD94<'C'!$T91),'C'!$J91,0)*AD101","v":0},{"$f":"+IF(AND(AE94>='C'!$R91,AE94<'C'!$T91),'C'!$J91,0)*AE101","v":0},{"$f":"+IF(AND(AF94>='C'!$R91,AF94<'C'!$T91),'C'!$J91,0)*AF101","v":0},{"$f":"+IF(AND(AG94>='C'!$R91,AG94<'C'!$T91),'C'!$J91,0)*AG101","v":0},{"$f":"+IF(AND(AH94>='C'!$R91,AH94<'C'!$T91),'C'!$J91,0)*AH101","v":0},{"$f":"+IF(AND(AI94>='C'!$R91,AI94<'C'!$T91),'C'!$J91,0)*AI101","v":0},{"$f":"+IF(AND(AJ94>='C'!$R91,AJ94<'C'!$T91),'C'!$J91,0)*AJ101","v":0},{"$f":"+IF(AND(AK94>='C'!$R91,AK94<'C'!$T91),'C'!$J91,0)*AK101","v":0},{"$f":"+IF(AND(AL94>='C'!$R91,AL94<'C'!$T91),'C'!$J91,0)*AL101","v":0},{"$f":"+IF(AND(AM94>='C'!$R91,AM94<'C'!$T91),'C'!$J91,0)*AM101","v":0},{"$f":"+IF(AND(AN94>='C'!$R91,AN94<'C'!$T91),'C'!$J91,0)*AN101","v":0},{"$f":"+IF(AND(AO94>='C'!$R91,AO94<'C'!$T91),'C'!$J91,0)*AO101","v":0},{"$f":"+IF(AND(AP94>='C'!$R91,AP94<'C'!$T91),'C'!$J91,0)*AP101","v":0},{"$f":"+IF(AND(AQ94>='C'!$R91,AQ94<'C'!$T91),'C'!$J91,0)*AQ101","v":0},{"$f":"+IF(AND(AR94>='C'!$R91,AR94<'C'!$T91),'C'!$J91,0)*AR101","v":0},{"$f":"+IF(AND(AS94>='C'!$R91,AS94<'C'!$T91),'C'!$J91,0)*AS101","v":0},{"$f":"+IF(AND(AT94>='C'!$R91,AT94<'C'!$T91),'C'!$J91,0)*AT101","v":0},{"$f":"+IF(AND(AU94>='C'!$R91,AU94<'C'!$T91),'C'!$J91,0)*AU101","v":0},{"$f":"+IF(AND(AV94>='C'!$R91,AV94<'C'!$T91),'C'!$J91,0)*AV101","v":0},{"$f":"+IF(AND(AW94>='C'!$R91,AW94<'C'!$T91),'C'!$J91,0)*AW101","v":0},{"$f":"+IF(AND(AX94>='C'!$R91,AX94<'C'!$T91),'C'!$J91,0)*AX101","v":0},{"$f":"+IF(AND(AY94>='C'!$R91,AY94<'C'!$T91),'C'!$J91,0)*AY101","v":0},{"$f":"+IF(AND(AZ94>='C'!$R91,AZ94<'C'!$T91),'C'!$J91,0)*AZ101","v":0},{"$f":"+IF(AND(BA94>='C'!$R91,BA94<'C'!$T91),'C'!$J91,0)*BA101","v":0},{"$f":"+IF(AND(BB94>='C'!$R91,BB94<'C'!$T91),'C'!$J91,0)*BB101","v":0},{"$f":"+IF(AND(BC94>='C'!$R91,BC94<'C'!$T91),'C'!$J91,0)*BC101","v":0},{"$f":"+IF(AND(BD94>='C'!$R91,BD94<'C'!$T91),'C'!$J91,0)*BD101","v":0},{"$f":"+IF(AND(BE94>='C'!$R91,BE94<'C'!$T91),'C'!$J91,0)*BE101","v":0},{"$f":"+IF(AND(BF94>='C'!$R91,BF94<'C'!$T91),'C'!$J91,0)*BF101","v":0},{"$f":"+IF(AND(BG94>='C'!$R91,BG94<'C'!$T91),'C'!$J91,0)*BG101","v":0},{"$f":"+IF(AND(BH94>='C'!$R91,BH94<'C'!$T91),'C'!$J91,0)*BH101","v":0},{"$f":"+IF(AND(BI94>='C'!$R91,BI94<'C'!$T91),'C'!$J91,0)*BI101","v":0},{"$f":"+IF(AND(BJ94>='C'!$R91,BJ94<'C'!$T91),'C'!$J91,0)*BJ101","v":0},{"$f":"+IF(AND(BK94>='C'!$R91,BK94<'C'!$T91),'C'!$J91,0)*BK101","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D94>='C'!$R91,D94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(E94>='C'!$R91,E94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(F94>='C'!$R91,F94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(G94>='C'!$R91,G94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(H94>='C'!$R91,H94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(I94>='C'!$R91,I94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(J94>='C'!$R91,J94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(K94>='C'!$R91,K94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(L94>='C'!$R91,L94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(M94>='C'!$R91,M94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(N94>='C'!$R91,N94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(O94>='C'!$R91,O94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(P94>='C'!$R91,P94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(Q94>='C'!$R91,Q94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(R94>='C'!$R91,R94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(S94>='C'!$R91,S94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(T94>='C'!$R91,T94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(U94>='C'!$R91,U94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(V94>='C'!$R91,V94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(W94>='C'!$R91,W94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(X94>='C'!$R91,X94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(Y94>='C'!$R91,Y94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(Z94>='C'!$R91,Z94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AA94>='C'!$R91,AA94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AB94>='C'!$R91,AB94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AC94>='C'!$R91,AC94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AD94>='C'!$R91,AD94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AE94>='C'!$R91,AE94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AF94>='C'!$R91,AF94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AG94>='C'!$R91,AG94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AH94>='C'!$R91,AH94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AI94>='C'!$R91,AI94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AJ94>='C'!$R91,AJ94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AK94>='C'!$R91,AK94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AL94>='C'!$R91,AL94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AM94>='C'!$R91,AM94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AN94>='C'!$R91,AN94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AO94>='C'!$R91,AO94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AP94>='C'!$R91,AP94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AQ94>='C'!$R91,AQ94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AR94>='C'!$R91,AR94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AS94>='C'!$R91,AS94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AT94>='C'!$R91,AT94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AU94>='C'!$R91,AU94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AV94>='C'!$R91,AV94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AW94>='C'!$R91,AW94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AX94>='C'!$R91,AX94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AY94>='C'!$R91,AY94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(AZ94>='C'!$R91,AZ94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BA94>='C'!$R91,BA94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BB94>='C'!$R91,BB94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BC94>='C'!$R91,BC94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BD94>='C'!$R91,BD94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BE94>='C'!$R91,BE94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BF94>='C'!$R91,BF94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BG94>='C'!$R91,BG94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BH94>='C'!$R91,BH94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BI94>='C'!$R91,BI94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BJ94>='C'!$R91,BJ94<'C'!$T91),'C'!$M91,0)","v":0},{"$f":"+IF(AND(BK94>='C'!$R91,BK94<'C'!$T91),'C'!$M91,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D97:D99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(D94=NT!$C$31,D94=NT!$C$37,D94=NT!$C$43,D94=NT!$C$49,D94=NT!$C$55,D94=NT!$C$61,D94=NT!$C$67,D94=NT!$C$73,D94=NT!$C$79,D94=NT!$C$85,D94=NT!$C$91,D94=NT!$C$97,D94=NT!$C$103,D94=NT!$C$109,D94=NT!$C$115,D94=NT!$C$121,D94=NT!$C$127,D94=NT!$C$133,D94=NT!$C$139,D94=NT!$C$145,D94=NT!$C$151,D94=NT!$C$157,D94=NT!$C$163,D94=NT!$C$169,D94=NT!$C$175,D94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(E94=NT!$C$31,E94=NT!$C$37,E94=NT!$C$43,E94=NT!$C$49,E94=NT!$C$55,E94=NT!$C$61,E94=NT!$C$67,E94=NT!$C$73,E94=NT!$C$79,E94=NT!$C$85,E94=NT!$C$91,E94=NT!$C$97,E94=NT!$C$103,E94=NT!$C$109,E94=NT!$C$115,E94=NT!$C$121,E94=NT!$C$127,E94=NT!$C$133,E94=NT!$C$139,E94=NT!$C$145,E94=NT!$C$151,E94=NT!$C$157,E94=NT!$C$163,E94=NT!$C$169,E94=NT!$C$175,E94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(F94=NT!$C$31,F94=NT!$C$37,F94=NT!$C$43,F94=NT!$C$49,F94=NT!$C$55,F94=NT!$C$61,F94=NT!$C$67,F94=NT!$C$73,F94=NT!$C$79,F94=NT!$C$85,F94=NT!$C$91,F94=NT!$C$97,F94=NT!$C$103,F94=NT!$C$109,F94=NT!$C$115,F94=NT!$C$121,F94=NT!$C$127,F94=NT!$C$133,F94=NT!$C$139,F94=NT!$C$145,F94=NT!$C$151,F94=NT!$C$157,F94=NT!$C$163,F94=NT!$C$169,F94=NT!$C$175,F94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(G94=NT!$C$31,G94=NT!$C$37,G94=NT!$C$43,G94=NT!$C$49,G94=NT!$C$55,G94=NT!$C$61,G94=NT!$C$67,G94=NT!$C$73,G94=NT!$C$79,G94=NT!$C$85,G94=NT!$C$91,G94=NT!$C$97,G94=NT!$C$103,G94=NT!$C$109,G94=NT!$C$115,G94=NT!$C$121,G94=NT!$C$127,G94=NT!$C$133,G94=NT!$C$139,G94=NT!$C$145,G94=NT!$C$151,G94=NT!$C$157,G94=NT!$C$163,G94=NT!$C$169,G94=NT!$C$175,G94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(H94=NT!$C$31,H94=NT!$C$37,H94=NT!$C$43,H94=NT!$C$49,H94=NT!$C$55,H94=NT!$C$61,H94=NT!$C$67,H94=NT!$C$73,H94=NT!$C$79,H94=NT!$C$85,H94=NT!$C$91,H94=NT!$C$97,H94=NT!$C$103,H94=NT!$C$109,H94=NT!$C$115,H94=NT!$C$121,H94=NT!$C$127,H94=NT!$C$133,H94=NT!$C$139,H94=NT!$C$145,H94=NT!$C$151,H94=NT!$C$157,H94=NT!$C$163,H94=NT!$C$169,H94=NT!$C$175,H94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(I94=NT!$C$31,I94=NT!$C$37,I94=NT!$C$43,I94=NT!$C$49,I94=NT!$C$55,I94=NT!$C$61,I94=NT!$C$67,I94=NT!$C$73,I94=NT!$C$79,I94=NT!$C$85,I94=NT!$C$91,I94=NT!$C$97,I94=NT!$C$103,I94=NT!$C$109,I94=NT!$C$115,I94=NT!$C$121,I94=NT!$C$127,I94=NT!$C$133,I94=NT!$C$139,I94=NT!$C$145,I94=NT!$C$151,I94=NT!$C$157,I94=NT!$C$163,I94=NT!$C$169,I94=NT!$C$175,I94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(J94=NT!$C$31,J94=NT!$C$37,J94=NT!$C$43,J94=NT!$C$49,J94=NT!$C$55,J94=NT!$C$61,J94=NT!$C$67,J94=NT!$C$73,J94=NT!$C$79,J94=NT!$C$85,J94=NT!$C$91,J94=NT!$C$97,J94=NT!$C$103,J94=NT!$C$109,J94=NT!$C$115,J94=NT!$C$121,J94=NT!$C$127,J94=NT!$C$133,J94=NT!$C$139,J94=NT!$C$145,J94=NT!$C$151,J94=NT!$C$157,J94=NT!$C$163,J94=NT!$C$169,J94=NT!$C$175,J94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(K94=NT!$C$31,K94=NT!$C$37,K94=NT!$C$43,K94=NT!$C$49,K94=NT!$C$55,K94=NT!$C$61,K94=NT!$C$67,K94=NT!$C$73,K94=NT!$C$79,K94=NT!$C$85,K94=NT!$C$91,K94=NT!$C$97,K94=NT!$C$103,K94=NT!$C$109,K94=NT!$C$115,K94=NT!$C$121,K94=NT!$C$127,K94=NT!$C$133,K94=NT!$C$139,K94=NT!$C$145,K94=NT!$C$151,K94=NT!$C$157,K94=NT!$C$163,K94=NT!$C$169,K94=NT!$C$175,K94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(L94=NT!$C$31,L94=NT!$C$37,L94=NT!$C$43,L94=NT!$C$49,L94=NT!$C$55,L94=NT!$C$61,L94=NT!$C$67,L94=NT!$C$73,L94=NT!$C$79,L94=NT!$C$85,L94=NT!$C$91,L94=NT!$C$97,L94=NT!$C$103,L94=NT!$C$109,L94=NT!$C$115,L94=NT!$C$121,L94=NT!$C$127,L94=NT!$C$133,L94=NT!$C$139,L94=NT!$C$145,L94=NT!$C$151,L94=NT!$C$157,L94=NT!$C$163,L94=NT!$C$169,L94=NT!$C$175,L94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(M94=NT!$C$31,M94=NT!$C$37,M94=NT!$C$43,M94=NT!$C$49,M94=NT!$C$55,M94=NT!$C$61,M94=NT!$C$67,M94=NT!$C$73,M94=NT!$C$79,M94=NT!$C$85,M94=NT!$C$91,M94=NT!$C$97,M94=NT!$C$103,M94=NT!$C$109,M94=NT!$C$115,M94=NT!$C$121,M94=NT!$C$127,M94=NT!$C$133,M94=NT!$C$139,M94=NT!$C$145,M94=NT!$C$151,M94=NT!$C$157,M94=NT!$C$163,M94=NT!$C$169,M94=NT!$C$175,M94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(N94=NT!$C$31,N94=NT!$C$37,N94=NT!$C$43,N94=NT!$C$49,N94=NT!$C$55,N94=NT!$C$61,N94=NT!$C$67,N94=NT!$C$73,N94=NT!$C$79,N94=NT!$C$85,N94=NT!$C$91,N94=NT!$C$97,N94=NT!$C$103,N94=NT!$C$109,N94=NT!$C$115,N94=NT!$C$121,N94=NT!$C$127,N94=NT!$C$133,N94=NT!$C$139,N94=NT!$C$145,N94=NT!$C$151,N94=NT!$C$157,N94=NT!$C$163,N94=NT!$C$169,N94=NT!$C$175,N94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(O94=NT!$C$31,O94=NT!$C$37,O94=NT!$C$43,O94=NT!$C$49,O94=NT!$C$55,O94=NT!$C$61,O94=NT!$C$67,O94=NT!$C$73,O94=NT!$C$79,O94=NT!$C$85,O94=NT!$C$91,O94=NT!$C$97,O94=NT!$C$103,O94=NT!$C$109,O94=NT!$C$115,O94=NT!$C$121,O94=NT!$C$127,O94=NT!$C$133,O94=NT!$C$139,O94=NT!$C$145,O94=NT!$C$151,O94=NT!$C$157,O94=NT!$C$163,O94=NT!$C$169,O94=NT!$C$175,O94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(P94=NT!$C$31,P94=NT!$C$37,P94=NT!$C$43,P94=NT!$C$49,P94=NT!$C$55,P94=NT!$C$61,P94=NT!$C$67,P94=NT!$C$73,P94=NT!$C$79,P94=NT!$C$85,P94=NT!$C$91,P94=NT!$C$97,P94=NT!$C$103,P94=NT!$C$109,P94=NT!$C$115,P94=NT!$C$121,P94=NT!$C$127,P94=NT!$C$133,P94=NT!$C$139,P94=NT!$C$145,P94=NT!$C$151,P94=NT!$C$157,P94=NT!$C$163,P94=NT!$C$169,P94=NT!$C$175,P94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(Q94=NT!$C$31,Q94=NT!$C$37,Q94=NT!$C$43,Q94=NT!$C$49,Q94=NT!$C$55,Q94=NT!$C$61,Q94=NT!$C$67,Q94=NT!$C$73,Q94=NT!$C$79,Q94=NT!$C$85,Q94=NT!$C$91,Q94=NT!$C$97,Q94=NT!$C$103,Q94=NT!$C$109,Q94=NT!$C$115,Q94=NT!$C$121,Q94=NT!$C$127,Q94=NT!$C$133,Q94=NT!$C$139,Q94=NT!$C$145,Q94=NT!$C$151,Q94=NT!$C$157,Q94=NT!$C$163,Q94=NT!$C$169,Q94=NT!$C$175,Q94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(R94=NT!$C$31,R94=NT!$C$37,R94=NT!$C$43,R94=NT!$C$49,R94=NT!$C$55,R94=NT!$C$61,R94=NT!$C$67,R94=NT!$C$73,R94=NT!$C$79,R94=NT!$C$85,R94=NT!$C$91,R94=NT!$C$97,R94=NT!$C$103,R94=NT!$C$109,R94=NT!$C$115,R94=NT!$C$121,R94=NT!$C$127,R94=NT!$C$133,R94=NT!$C$139,R94=NT!$C$145,R94=NT!$C$151,R94=NT!$C$157,R94=NT!$C$163,R94=NT!$C$169,R94=NT!$C$175,R94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(S94=NT!$C$31,S94=NT!$C$37,S94=NT!$C$43,S94=NT!$C$49,S94=NT!$C$55,S94=NT!$C$61,S94=NT!$C$67,S94=NT!$C$73,S94=NT!$C$79,S94=NT!$C$85,S94=NT!$C$91,S94=NT!$C$97,S94=NT!$C$103,S94=NT!$C$109,S94=NT!$C$115,S94=NT!$C$121,S94=NT!$C$127,S94=NT!$C$133,S94=NT!$C$139,S94=NT!$C$145,S94=NT!$C$151,S94=NT!$C$157,S94=NT!$C$163,S94=NT!$C$169,S94=NT!$C$175,S94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(T94=NT!$C$31,T94=NT!$C$37,T94=NT!$C$43,T94=NT!$C$49,T94=NT!$C$55,T94=NT!$C$61,T94=NT!$C$67,T94=NT!$C$73,T94=NT!$C$79,T94=NT!$C$85,T94=NT!$C$91,T94=NT!$C$97,T94=NT!$C$103,T94=NT!$C$109,T94=NT!$C$115,T94=NT!$C$121,T94=NT!$C$127,T94=NT!$C$133,T94=NT!$C$139,T94=NT!$C$145,T94=NT!$C$151,T94=NT!$C$157,T94=NT!$C$163,T94=NT!$C$169,T94=NT!$C$175,T94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(U94=NT!$C$31,U94=NT!$C$37,U94=NT!$C$43,U94=NT!$C$49,U94=NT!$C$55,U94=NT!$C$61,U94=NT!$C$67,U94=NT!$C$73,U94=NT!$C$79,U94=NT!$C$85,U94=NT!$C$91,U94=NT!$C$97,U94=NT!$C$103,U94=NT!$C$109,U94=NT!$C$115,U94=NT!$C$121,U94=NT!$C$127,U94=NT!$C$133,U94=NT!$C$139,U94=NT!$C$145,U94=NT!$C$151,U94=NT!$C$157,U94=NT!$C$163,U94=NT!$C$169,U94=NT!$C$175,U94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(V94=NT!$C$31,V94=NT!$C$37,V94=NT!$C$43,V94=NT!$C$49,V94=NT!$C$55,V94=NT!$C$61,V94=NT!$C$67,V94=NT!$C$73,V94=NT!$C$79,V94=NT!$C$85,V94=NT!$C$91,V94=NT!$C$97,V94=NT!$C$103,V94=NT!$C$109,V94=NT!$C$115,V94=NT!$C$121,V94=NT!$C$127,V94=NT!$C$133,V94=NT!$C$139,V94=NT!$C$145,V94=NT!$C$151,V94=NT!$C$157,V94=NT!$C$163,V94=NT!$C$169,V94=NT!$C$175,V94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(W94=NT!$C$31,W94=NT!$C$37,W94=NT!$C$43,W94=NT!$C$49,W94=NT!$C$55,W94=NT!$C$61,W94=NT!$C$67,W94=NT!$C$73,W94=NT!$C$79,W94=NT!$C$85,W94=NT!$C$91,W94=NT!$C$97,W94=NT!$C$103,W94=NT!$C$109,W94=NT!$C$115,W94=NT!$C$121,W94=NT!$C$127,W94=NT!$C$133,W94=NT!$C$139,W94=NT!$C$145,W94=NT!$C$151,W94=NT!$C$157,W94=NT!$C$163,W94=NT!$C$169,W94=NT!$C$175,W94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(X94=NT!$C$31,X94=NT!$C$37,X94=NT!$C$43,X94=NT!$C$49,X94=NT!$C$55,X94=NT!$C$61,X94=NT!$C$67,X94=NT!$C$73,X94=NT!$C$79,X94=NT!$C$85,X94=NT!$C$91,X94=NT!$C$97,X94=NT!$C$103,X94=NT!$C$109,X94=NT!$C$115,X94=NT!$C$121,X94=NT!$C$127,X94=NT!$C$133,X94=NT!$C$139,X94=NT!$C$145,X94=NT!$C$151,X94=NT!$C$157,X94=NT!$C$163,X94=NT!$C$169,X94=NT!$C$175,X94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(Y94=NT!$C$31,Y94=NT!$C$37,Y94=NT!$C$43,Y94=NT!$C$49,Y94=NT!$C$55,Y94=NT!$C$61,Y94=NT!$C$67,Y94=NT!$C$73,Y94=NT!$C$79,Y94=NT!$C$85,Y94=NT!$C$91,Y94=NT!$C$97,Y94=NT!$C$103,Y94=NT!$C$109,Y94=NT!$C$115,Y94=NT!$C$121,Y94=NT!$C$127,Y94=NT!$C$133,Y94=NT!$C$139,Y94=NT!$C$145,Y94=NT!$C$151,Y94=NT!$C$157,Y94=NT!$C$163,Y94=NT!$C$169,Y94=NT!$C$175,Y94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(Z94=NT!$C$31,Z94=NT!$C$37,Z94=NT!$C$43,Z94=NT!$C$49,Z94=NT!$C$55,Z94=NT!$C$61,Z94=NT!$C$67,Z94=NT!$C$73,Z94=NT!$C$79,Z94=NT!$C$85,Z94=NT!$C$91,Z94=NT!$C$97,Z94=NT!$C$103,Z94=NT!$C$109,Z94=NT!$C$115,Z94=NT!$C$121,Z94=NT!$C$127,Z94=NT!$C$133,Z94=NT!$C$139,Z94=NT!$C$145,Z94=NT!$C$151,Z94=NT!$C$157,Z94=NT!$C$163,Z94=NT!$C$169,Z94=NT!$C$175,Z94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AA94=NT!$C$31,AA94=NT!$C$37,AA94=NT!$C$43,AA94=NT!$C$49,AA94=NT!$C$55,AA94=NT!$C$61,AA94=NT!$C$67,AA94=NT!$C$73,AA94=NT!$C$79,AA94=NT!$C$85,AA94=NT!$C$91,AA94=NT!$C$97,AA94=NT!$C$103,AA94=NT!$C$109,AA94=NT!$C$115,AA94=NT!$C$121,AA94=NT!$C$127,AA94=NT!$C$133,AA94=NT!$C$139,AA94=NT!$C$145,AA94=NT!$C$151,AA94=NT!$C$157,AA94=NT!$C$163,AA94=NT!$C$169,AA94=NT!$C$175,AA94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AB94=NT!$C$31,AB94=NT!$C$37,AB94=NT!$C$43,AB94=NT!$C$49,AB94=NT!$C$55,AB94=NT!$C$61,AB94=NT!$C$67,AB94=NT!$C$73,AB94=NT!$C$79,AB94=NT!$C$85,AB94=NT!$C$91,AB94=NT!$C$97,AB94=NT!$C$103,AB94=NT!$C$109,AB94=NT!$C$115,AB94=NT!$C$121,AB94=NT!$C$127,AB94=NT!$C$133,AB94=NT!$C$139,AB94=NT!$C$145,AB94=NT!$C$151,AB94=NT!$C$157,AB94=NT!$C$163,AB94=NT!$C$169,AB94=NT!$C$175,AB94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AC94=NT!$C$31,AC94=NT!$C$37,AC94=NT!$C$43,AC94=NT!$C$49,AC94=NT!$C$55,AC94=NT!$C$61,AC94=NT!$C$67,AC94=NT!$C$73,AC94=NT!$C$79,AC94=NT!$C$85,AC94=NT!$C$91,AC94=NT!$C$97,AC94=NT!$C$103,AC94=NT!$C$109,AC94=NT!$C$115,AC94=NT!$C$121,AC94=NT!$C$127,AC94=NT!$C$133,AC94=NT!$C$139,AC94=NT!$C$145,AC94=NT!$C$151,AC94=NT!$C$157,AC94=NT!$C$163,AC94=NT!$C$169,AC94=NT!$C$175,AC94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AD94=NT!$C$31,AD94=NT!$C$37,AD94=NT!$C$43,AD94=NT!$C$49,AD94=NT!$C$55,AD94=NT!$C$61,AD94=NT!$C$67,AD94=NT!$C$73,AD94=NT!$C$79,AD94=NT!$C$85,AD94=NT!$C$91,AD94=NT!$C$97,AD94=NT!$C$103,AD94=NT!$C$109,AD94=NT!$C$115,AD94=NT!$C$121,AD94=NT!$C$127,AD94=NT!$C$133,AD94=NT!$C$139,AD94=NT!$C$145,AD94=NT!$C$151,AD94=NT!$C$157,AD94=NT!$C$163,AD94=NT!$C$169,AD94=NT!$C$175,AD94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AE94=NT!$C$31,AE94=NT!$C$37,AE94=NT!$C$43,AE94=NT!$C$49,AE94=NT!$C$55,AE94=NT!$C$61,AE94=NT!$C$67,AE94=NT!$C$73,AE94=NT!$C$79,AE94=NT!$C$85,AE94=NT!$C$91,AE94=NT!$C$97,AE94=NT!$C$103,AE94=NT!$C$109,AE94=NT!$C$115,AE94=NT!$C$121,AE94=NT!$C$127,AE94=NT!$C$133,AE94=NT!$C$139,AE94=NT!$C$145,AE94=NT!$C$151,AE94=NT!$C$157,AE94=NT!$C$163,AE94=NT!$C$169,AE94=NT!$C$175,AE94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AF94=NT!$C$31,AF94=NT!$C$37,AF94=NT!$C$43,AF94=NT!$C$49,AF94=NT!$C$55,AF94=NT!$C$61,AF94=NT!$C$67,AF94=NT!$C$73,AF94=NT!$C$79,AF94=NT!$C$85,AF94=NT!$C$91,AF94=NT!$C$97,AF94=NT!$C$103,AF94=NT!$C$109,AF94=NT!$C$115,AF94=NT!$C$121,AF94=NT!$C$127,AF94=NT!$C$133,AF94=NT!$C$139,AF94=NT!$C$145,AF94=NT!$C$151,AF94=NT!$C$157,AF94=NT!$C$163,AF94=NT!$C$169,AF94=NT!$C$175,AF94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AG94=NT!$C$31,AG94=NT!$C$37,AG94=NT!$C$43,AG94=NT!$C$49,AG94=NT!$C$55,AG94=NT!$C$61,AG94=NT!$C$67,AG94=NT!$C$73,AG94=NT!$C$79,AG94=NT!$C$85,AG94=NT!$C$91,AG94=NT!$C$97,AG94=NT!$C$103,AG94=NT!$C$109,AG94=NT!$C$115,AG94=NT!$C$121,AG94=NT!$C$127,AG94=NT!$C$133,AG94=NT!$C$139,AG94=NT!$C$145,AG94=NT!$C$151,AG94=NT!$C$157,AG94=NT!$C$163,AG94=NT!$C$169,AG94=NT!$C$175,AG94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AH94=NT!$C$31,AH94=NT!$C$37,AH94=NT!$C$43,AH94=NT!$C$49,AH94=NT!$C$55,AH94=NT!$C$61,AH94=NT!$C$67,AH94=NT!$C$73,AH94=NT!$C$79,AH94=NT!$C$85,AH94=NT!$C$91,AH94=NT!$C$97,AH94=NT!$C$103,AH94=NT!$C$109,AH94=NT!$C$115,AH94=NT!$C$121,AH94=NT!$C$127,AH94=NT!$C$133,AH94=NT!$C$139,AH94=NT!$C$145,AH94=NT!$C$151,AH94=NT!$C$157,AH94=NT!$C$163,AH94=NT!$C$169,AH94=NT!$C$175,AH94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AI94=NT!$C$31,AI94=NT!$C$37,AI94=NT!$C$43,AI94=NT!$C$49,AI94=NT!$C$55,AI94=NT!$C$61,AI94=NT!$C$67,AI94=NT!$C$73,AI94=NT!$C$79,AI94=NT!$C$85,AI94=NT!$C$91,AI94=NT!$C$97,AI94=NT!$C$103,AI94=NT!$C$109,AI94=NT!$C$115,AI94=NT!$C$121,AI94=NT!$C$127,AI94=NT!$C$133,AI94=NT!$C$139,AI94=NT!$C$145,AI94=NT!$C$151,AI94=NT!$C$157,AI94=NT!$C$163,AI94=NT!$C$169,AI94=NT!$C$175,AI94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AJ94=NT!$C$31,AJ94=NT!$C$37,AJ94=NT!$C$43,AJ94=NT!$C$49,AJ94=NT!$C$55,AJ94=NT!$C$61,AJ94=NT!$C$67,AJ94=NT!$C$73,AJ94=NT!$C$79,AJ94=NT!$C$85,AJ94=NT!$C$91,AJ94=NT!$C$97,AJ94=NT!$C$103,AJ94=NT!$C$109,AJ94=NT!$C$115,AJ94=NT!$C$121,AJ94=NT!$C$127,AJ94=NT!$C$133,AJ94=NT!$C$139,AJ94=NT!$C$145,AJ94=NT!$C$151,AJ94=NT!$C$157,AJ94=NT!$C$163,AJ94=NT!$C$169,AJ94=NT!$C$175,AJ94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AK94=NT!$C$31,AK94=NT!$C$37,AK94=NT!$C$43,AK94=NT!$C$49,AK94=NT!$C$55,AK94=NT!$C$61,AK94=NT!$C$67,AK94=NT!$C$73,AK94=NT!$C$79,AK94=NT!$C$85,AK94=NT!$C$91,AK94=NT!$C$97,AK94=NT!$C$103,AK94=NT!$C$109,AK94=NT!$C$115,AK94=NT!$C$121,AK94=NT!$C$127,AK94=NT!$C$133,AK94=NT!$C$139,AK94=NT!$C$145,AK94=NT!$C$151,AK94=NT!$C$157,AK94=NT!$C$163,AK94=NT!$C$169,AK94=NT!$C$175,AK94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AL94=NT!$C$31,AL94=NT!$C$37,AL94=NT!$C$43,AL94=NT!$C$49,AL94=NT!$C$55,AL94=NT!$C$61,AL94=NT!$C$67,AL94=NT!$C$73,AL94=NT!$C$79,AL94=NT!$C$85,AL94=NT!$C$91,AL94=NT!$C$97,AL94=NT!$C$103,AL94=NT!$C$109,AL94=NT!$C$115,AL94=NT!$C$121,AL94=NT!$C$127,AL94=NT!$C$133,AL94=NT!$C$139,AL94=NT!$C$145,AL94=NT!$C$151,AL94=NT!$C$157,AL94=NT!$C$163,AL94=NT!$C$169,AL94=NT!$C$175,AL94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AM94=NT!$C$31,AM94=NT!$C$37,AM94=NT!$C$43,AM94=NT!$C$49,AM94=NT!$C$55,AM94=NT!$C$61,AM94=NT!$C$67,AM94=NT!$C$73,AM94=NT!$C$79,AM94=NT!$C$85,AM94=NT!$C$91,AM94=NT!$C$97,AM94=NT!$C$103,AM94=NT!$C$109,AM94=NT!$C$115,AM94=NT!$C$121,AM94=NT!$C$127,AM94=NT!$C$133,AM94=NT!$C$139,AM94=NT!$C$145,AM94=NT!$C$151,AM94=NT!$C$157,AM94=NT!$C$163,AM94=NT!$C$169,AM94=NT!$C$175,AM94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AN94=NT!$C$31,AN94=NT!$C$37,AN94=NT!$C$43,AN94=NT!$C$49,AN94=NT!$C$55,AN94=NT!$C$61,AN94=NT!$C$67,AN94=NT!$C$73,AN94=NT!$C$79,AN94=NT!$C$85,AN94=NT!$C$91,AN94=NT!$C$97,AN94=NT!$C$103,AN94=NT!$C$109,AN94=NT!$C$115,AN94=NT!$C$121,AN94=NT!$C$127,AN94=NT!$C$133,AN94=NT!$C$139,AN94=NT!$C$145,AN94=NT!$C$151,AN94=NT!$C$157,AN94=NT!$C$163,AN94=NT!$C$169,AN94=NT!$C$175,AN94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AO94=NT!$C$31,AO94=NT!$C$37,AO94=NT!$C$43,AO94=NT!$C$49,AO94=NT!$C$55,AO94=NT!$C$61,AO94=NT!$C$67,AO94=NT!$C$73,AO94=NT!$C$79,AO94=NT!$C$85,AO94=NT!$C$91,AO94=NT!$C$97,AO94=NT!$C$103,AO94=NT!$C$109,AO94=NT!$C$115,AO94=NT!$C$121,AO94=NT!$C$127,AO94=NT!$C$133,AO94=NT!$C$139,AO94=NT!$C$145,AO94=NT!$C$151,AO94=NT!$C$157,AO94=NT!$C$163,AO94=NT!$C$169,AO94=NT!$C$175,AO94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AP94=NT!$C$31,AP94=NT!$C$37,AP94=NT!$C$43,AP94=NT!$C$49,AP94=NT!$C$55,AP94=NT!$C$61,AP94=NT!$C$67,AP94=NT!$C$73,AP94=NT!$C$79,AP94=NT!$C$85,AP94=NT!$C$91,AP94=NT!$C$97,AP94=NT!$C$103,AP94=NT!$C$109,AP94=NT!$C$115,AP94=NT!$C$121,AP94=NT!$C$127,AP94=NT!$C$133,AP94=NT!$C$139,AP94=NT!$C$145,AP94=NT!$C$151,AP94=NT!$C$157,AP94=NT!$C$163,AP94=NT!$C$169,AP94=NT!$C$175,AP94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AQ94=NT!$C$31,AQ94=NT!$C$37,AQ94=NT!$C$43,AQ94=NT!$C$49,AQ94=NT!$C$55,AQ94=NT!$C$61,AQ94=NT!$C$67,AQ94=NT!$C$73,AQ94=NT!$C$79,AQ94=NT!$C$85,AQ94=NT!$C$91,AQ94=NT!$C$97,AQ94=NT!$C$103,AQ94=NT!$C$109,AQ94=NT!$C$115,AQ94=NT!$C$121,AQ94=NT!$C$127,AQ94=NT!$C$133,AQ94=NT!$C$139,AQ94=NT!$C$145,AQ94=NT!$C$151,AQ94=NT!$C$157,AQ94=NT!$C$163,AQ94=NT!$C$169,AQ94=NT!$C$175,AQ94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AR94=NT!$C$31,AR94=NT!$C$37,AR94=NT!$C$43,AR94=NT!$C$49,AR94=NT!$C$55,AR94=NT!$C$61,AR94=NT!$C$67,AR94=NT!$C$73,AR94=NT!$C$79,AR94=NT!$C$85,AR94=NT!$C$91,AR94=NT!$C$97,AR94=NT!$C$103,AR94=NT!$C$109,AR94=NT!$C$115,AR94=NT!$C$121,AR94=NT!$C$127,AR94=NT!$C$133,AR94=NT!$C$139,AR94=NT!$C$145,AR94=NT!$C$151,AR94=NT!$C$157,AR94=NT!$C$163,AR94=NT!$C$169,AR94=NT!$C$175,AR94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AS94=NT!$C$31,AS94=NT!$C$37,AS94=NT!$C$43,AS94=NT!$C$49,AS94=NT!$C$55,AS94=NT!$C$61,AS94=NT!$C$67,AS94=NT!$C$73,AS94=NT!$C$79,AS94=NT!$C$85,AS94=NT!$C$91,AS94=NT!$C$97,AS94=NT!$C$103,AS94=NT!$C$109,AS94=NT!$C$115,AS94=NT!$C$121,AS94=NT!$C$127,AS94=NT!$C$133,AS94=NT!$C$139,AS94=NT!$C$145,AS94=NT!$C$151,AS94=NT!$C$157,AS94=NT!$C$163,AS94=NT!$C$169,AS94=NT!$C$175,AS94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AT94=NT!$C$31,AT94=NT!$C$37,AT94=NT!$C$43,AT94=NT!$C$49,AT94=NT!$C$55,AT94=NT!$C$61,AT94=NT!$C$67,AT94=NT!$C$73,AT94=NT!$C$79,AT94=NT!$C$85,AT94=NT!$C$91,AT94=NT!$C$97,AT94=NT!$C$103,AT94=NT!$C$109,AT94=NT!$C$115,AT94=NT!$C$121,AT94=NT!$C$127,AT94=NT!$C$133,AT94=NT!$C$139,AT94=NT!$C$145,AT94=NT!$C$151,AT94=NT!$C$157,AT94=NT!$C$163,AT94=NT!$C$169,AT94=NT!$C$175,AT94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AU94=NT!$C$31,AU94=NT!$C$37,AU94=NT!$C$43,AU94=NT!$C$49,AU94=NT!$C$55,AU94=NT!$C$61,AU94=NT!$C$67,AU94=NT!$C$73,AU94=NT!$C$79,AU94=NT!$C$85,AU94=NT!$C$91,AU94=NT!$C$97,AU94=NT!$C$103,AU94=NT!$C$109,AU94=NT!$C$115,AU94=NT!$C$121,AU94=NT!$C$127,AU94=NT!$C$133,AU94=NT!$C$139,AU94=NT!$C$145,AU94=NT!$C$151,AU94=NT!$C$157,AU94=NT!$C$163,AU94=NT!$C$169,AU94=NT!$C$175,AU94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AV94=NT!$C$31,AV94=NT!$C$37,AV94=NT!$C$43,AV94=NT!$C$49,AV94=NT!$C$55,AV94=NT!$C$61,AV94=NT!$C$67,AV94=NT!$C$73,AV94=NT!$C$79,AV94=NT!$C$85,AV94=NT!$C$91,AV94=NT!$C$97,AV94=NT!$C$103,AV94=NT!$C$109,AV94=NT!$C$115,AV94=NT!$C$121,AV94=NT!$C$127,AV94=NT!$C$133,AV94=NT!$C$139,AV94=NT!$C$145,AV94=NT!$C$151,AV94=NT!$C$157,AV94=NT!$C$163,AV94=NT!$C$169,AV94=NT!$C$175,AV94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AW94=NT!$C$31,AW94=NT!$C$37,AW94=NT!$C$43,AW94=NT!$C$49,AW94=NT!$C$55,AW94=NT!$C$61,AW94=NT!$C$67,AW94=NT!$C$73,AW94=NT!$C$79,AW94=NT!$C$85,AW94=NT!$C$91,AW94=NT!$C$97,AW94=NT!$C$103,AW94=NT!$C$109,AW94=NT!$C$115,AW94=NT!$C$121,AW94=NT!$C$127,AW94=NT!$C$133,AW94=NT!$C$139,AW94=NT!$C$145,AW94=NT!$C$151,AW94=NT!$C$157,AW94=NT!$C$163,AW94=NT!$C$169,AW94=NT!$C$175,AW94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AX94=NT!$C$31,AX94=NT!$C$37,AX94=NT!$C$43,AX94=NT!$C$49,AX94=NT!$C$55,AX94=NT!$C$61,AX94=NT!$C$67,AX94=NT!$C$73,AX94=NT!$C$79,AX94=NT!$C$85,AX94=NT!$C$91,AX94=NT!$C$97,AX94=NT!$C$103,AX94=NT!$C$109,AX94=NT!$C$115,AX94=NT!$C$121,AX94=NT!$C$127,AX94=NT!$C$133,AX94=NT!$C$139,AX94=NT!$C$145,AX94=NT!$C$151,AX94=NT!$C$157,AX94=NT!$C$163,AX94=NT!$C$169,AX94=NT!$C$175,AX94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AY94=NT!$C$31,AY94=NT!$C$37,AY94=NT!$C$43,AY94=NT!$C$49,AY94=NT!$C$55,AY94=NT!$C$61,AY94=NT!$C$67,AY94=NT!$C$73,AY94=NT!$C$79,AY94=NT!$C$85,AY94=NT!$C$91,AY94=NT!$C$97,AY94=NT!$C$103,AY94=NT!$C$109,AY94=NT!$C$115,AY94=NT!$C$121,AY94=NT!$C$127,AY94=NT!$C$133,AY94=NT!$C$139,AY94=NT!$C$145,AY94=NT!$C$151,AY94=NT!$C$157,AY94=NT!$C$163,AY94=NT!$C$169,AY94=NT!$C$175,AY94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(AZ94=NT!$C$31,AZ94=NT!$C$37,AZ94=NT!$C$43,AZ94=NT!$C$49,AZ94=NT!$C$55,AZ94=NT!$C$61,AZ94=NT!$C$67,AZ94=NT!$C$73,AZ94=NT!$C$79,AZ94=NT!$C$85,AZ94=NT!$C$91,AZ94=NT!$C$97,AZ94=NT!$C$103,AZ94=NT!$C$109,AZ94=NT!$C$115,AZ94=NT!$C$121,AZ94=NT!$C$127,AZ94=NT!$C$133,AZ94=NT!$C$139,AZ94=NT!$C$145,AZ94=NT!$C$151,AZ94=NT!$C$157,AZ94=NT!$C$163,AZ94=NT!$C$169,AZ94=NT!$C$175,AZ94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BA94=NT!$C$31,BA94=NT!$C$37,BA94=NT!$C$43,BA94=NT!$C$49,BA94=NT!$C$55,BA94=NT!$C$61,BA94=NT!$C$67,BA94=NT!$C$73,BA94=NT!$C$79,BA94=NT!$C$85,BA94=NT!$C$91,BA94=NT!$C$97,BA94=NT!$C$103,BA94=NT!$C$109,BA94=NT!$C$115,BA94=NT!$C$121,BA94=NT!$C$127,BA94=NT!$C$133,BA94=NT!$C$139,BA94=NT!$C$145,BA94=NT!$C$151,BA94=NT!$C$157,BA94=NT!$C$163,BA94=NT!$C$169,BA94=NT!$C$175,BA94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BB94=NT!$C$31,BB94=NT!$C$37,BB94=NT!$C$43,BB94=NT!$C$49,BB94=NT!$C$55,BB94=NT!$C$61,BB94=NT!$C$67,BB94=NT!$C$73,BB94=NT!$C$79,BB94=NT!$C$85,BB94=NT!$C$91,BB94=NT!$C$97,BB94=NT!$C$103,BB94=NT!$C$109,BB94=NT!$C$115,BB94=NT!$C$121,BB94=NT!$C$127,BB94=NT!$C$133,BB94=NT!$C$139,BB94=NT!$C$145,BB94=NT!$C$151,BB94=NT!$C$157,BB94=NT!$C$163,BB94=NT!$C$169,BB94=NT!$C$175,BB94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BC94=NT!$C$31,BC94=NT!$C$37,BC94=NT!$C$43,BC94=NT!$C$49,BC94=NT!$C$55,BC94=NT!$C$61,BC94=NT!$C$67,BC94=NT!$C$73,BC94=NT!$C$79,BC94=NT!$C$85,BC94=NT!$C$91,BC94=NT!$C$97,BC94=NT!$C$103,BC94=NT!$C$109,BC94=NT!$C$115,BC94=NT!$C$121,BC94=NT!$C$127,BC94=NT!$C$133,BC94=NT!$C$139,BC94=NT!$C$145,BC94=NT!$C$151,BC94=NT!$C$157,BC94=NT!$C$163,BC94=NT!$C$169,BC94=NT!$C$175,BC94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BD94=NT!$C$31,BD94=NT!$C$37,BD94=NT!$C$43,BD94=NT!$C$49,BD94=NT!$C$55,BD94=NT!$C$61,BD94=NT!$C$67,BD94=NT!$C$73,BD94=NT!$C$79,BD94=NT!$C$85,BD94=NT!$C$91,BD94=NT!$C$97,BD94=NT!$C$103,BD94=NT!$C$109,BD94=NT!$C$115,BD94=NT!$C$121,BD94=NT!$C$127,BD94=NT!$C$133,BD94=NT!$C$139,BD94=NT!$C$145,BD94=NT!$C$151,BD94=NT!$C$157,BD94=NT!$C$163,BD94=NT!$C$169,BD94=NT!$C$175,BD94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BE94=NT!$C$31,BE94=NT!$C$37,BE94=NT!$C$43,BE94=NT!$C$49,BE94=NT!$C$55,BE94=NT!$C$61,BE94=NT!$C$67,BE94=NT!$C$73,BE94=NT!$C$79,BE94=NT!$C$85,BE94=NT!$C$91,BE94=NT!$C$97,BE94=NT!$C$103,BE94=NT!$C$109,BE94=NT!$C$115,BE94=NT!$C$121,BE94=NT!$C$127,BE94=NT!$C$133,BE94=NT!$C$139,BE94=NT!$C$145,BE94=NT!$C$151,BE94=NT!$C$157,BE94=NT!$C$163,BE94=NT!$C$169,BE94=NT!$C$175,BE94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BF94=NT!$C$31,BF94=NT!$C$37,BF94=NT!$C$43,BF94=NT!$C$49,BF94=NT!$C$55,BF94=NT!$C$61,BF94=NT!$C$67,BF94=NT!$C$73,BF94=NT!$C$79,BF94=NT!$C$85,BF94=NT!$C$91,BF94=NT!$C$97,BF94=NT!$C$103,BF94=NT!$C$109,BF94=NT!$C$115,BF94=NT!$C$121,BF94=NT!$C$127,BF94=NT!$C$133,BF94=NT!$C$139,BF94=NT!$C$145,BF94=NT!$C$151,BF94=NT!$C$157,BF94=NT!$C$163,BF94=NT!$C$169,BF94=NT!$C$175,BF94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BG94=NT!$C$31,BG94=NT!$C$37,BG94=NT!$C$43,BG94=NT!$C$49,BG94=NT!$C$55,BG94=NT!$C$61,BG94=NT!$C$67,BG94=NT!$C$73,BG94=NT!$C$79,BG94=NT!$C$85,BG94=NT!$C$91,BG94=NT!$C$97,BG94=NT!$C$103,BG94=NT!$C$109,BG94=NT!$C$115,BG94=NT!$C$121,BG94=NT!$C$127,BG94=NT!$C$133,BG94=NT!$C$139,BG94=NT!$C$145,BG94=NT!$C$151,BG94=NT!$C$157,BG94=NT!$C$163,BG94=NT!$C$169,BG94=NT!$C$175,BG94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BH94=NT!$C$31,BH94=NT!$C$37,BH94=NT!$C$43,BH94=NT!$C$49,BH94=NT!$C$55,BH94=NT!$C$61,BH94=NT!$C$67,BH94=NT!$C$73,BH94=NT!$C$79,BH94=NT!$C$85,BH94=NT!$C$91,BH94=NT!$C$97,BH94=NT!$C$103,BH94=NT!$C$109,BH94=NT!$C$115,BH94=NT!$C$121,BH94=NT!$C$127,BH94=NT!$C$133,BH94=NT!$C$139,BH94=NT!$C$145,BH94=NT!$C$151,BH94=NT!$C$157,BH94=NT!$C$163,BH94=NT!$C$169,BH94=NT!$C$175,BH94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BI94=NT!$C$31,BI94=NT!$C$37,BI94=NT!$C$43,BI94=NT!$C$49,BI94=NT!$C$55,BI94=NT!$C$61,BI94=NT!$C$67,BI94=NT!$C$73,BI94=NT!$C$79,BI94=NT!$C$85,BI94=NT!$C$91,BI94=NT!$C$97,BI94=NT!$C$103,BI94=NT!$C$109,BI94=NT!$C$115,BI94=NT!$C$121,BI94=NT!$C$127,BI94=NT!$C$133,BI94=NT!$C$139,BI94=NT!$C$145,BI94=NT!$C$151,BI94=NT!$C$157,BI94=NT!$C$163,BI94=NT!$C$169,BI94=NT!$C$175,BI94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BJ94=NT!$C$31,BJ94=NT!$C$37,BJ94=NT!$C$43,BJ94=NT!$C$49,BJ94=NT!$C$55,BJ94=NT!$C$61,BJ94=NT!$C$67,BJ94=NT!$C$73,BJ94=NT!$C$79,BJ94=NT!$C$85,BJ94=NT!$C$91,BJ94=NT!$C$97,BJ94=NT!$C$103,BJ94=NT!$C$109,BJ94=NT!$C$115,BJ94=NT!$C$121,BJ94=NT!$C$127,BJ94=NT!$C$133,BJ94=NT!$C$139,BJ94=NT!$C$145,BJ94=NT!$C$151,BJ94=NT!$C$157,BJ94=NT!$C$163,BJ94=NT!$C$169,BJ94=NT!$C$175,BJ94=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$91=NT!$AB$3,+IF(OR(BK94=NT!$C$31,BK94=NT!$C$37,BK94=NT!$C$43,BK94=NT!$C$49,BK94=NT!$C$55,BK94=NT!$C$61,BK94=NT!$C$67,BK94=NT!$C$73,BK94=NT!$C$79,BK94=NT!$C$85,BK94=NT!$C$91,BK94=NT!$C$97,BK94=NT!$C$103,BK94=NT!$C$109,BK94=NT!$C$115,BK94=NT!$C$121,BK94=NT!$C$127,BK94=NT!$C$133,BK94=NT!$C$139,BK94=NT!$C$145,BK94=NT!$C$151,BK94=NT!$C$157,BK94=NT!$C$163,BK94=NT!$C$169,BK94=NT!$C$175,BK94=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B92","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D103,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ103,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D103>='C'!$R92,D103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(E103>='C'!$R92,E103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(F103>='C'!$R92,F103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(G103>='C'!$R92,G103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(H103>='C'!$R92,H103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(I103>='C'!$R92,I103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(J103>='C'!$R92,J103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(K103>='C'!$R92,K103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(L103>='C'!$R92,L103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(M103>='C'!$R92,M103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(N103>='C'!$R92,N103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(O103>='C'!$R92,O103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(P103>='C'!$R92,P103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(Q103>='C'!$R92,Q103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(R103>='C'!$R92,R103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(S103>='C'!$R92,S103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(T103>='C'!$R92,T103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(U103>='C'!$R92,U103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(V103>='C'!$R92,V103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(W103>='C'!$R92,W103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(X103>='C'!$R92,X103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(Y103>='C'!$R92,Y103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(Z103>='C'!$R92,Z103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AA103>='C'!$R92,AA103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AB103>='C'!$R92,AB103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AC103>='C'!$R92,AC103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AD103>='C'!$R92,AD103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AE103>='C'!$R92,AE103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AF103>='C'!$R92,AF103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AG103>='C'!$R92,AG103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AH103>='C'!$R92,AH103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AI103>='C'!$R92,AI103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AJ103>='C'!$R92,AJ103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AK103>='C'!$R92,AK103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AL103>='C'!$R92,AL103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AM103>='C'!$R92,AM103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AN103>='C'!$R92,AN103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AO103>='C'!$R92,AO103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AP103>='C'!$R92,AP103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AQ103>='C'!$R92,AQ103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AR103>='C'!$R92,AR103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AS103>='C'!$R92,AS103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AT103>='C'!$R92,AT103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AU103>='C'!$R92,AU103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AV103>='C'!$R92,AV103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AW103>='C'!$R92,AW103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AX103>='C'!$R92,AX103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AY103>='C'!$R92,AY103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(AZ103>='C'!$R92,AZ103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BA103>='C'!$R92,BA103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BB103>='C'!$R92,BB103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BC103>='C'!$R92,BC103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BD103>='C'!$R92,BD103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BE103>='C'!$R92,BE103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BF103>='C'!$R92,BF103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BG103>='C'!$R92,BG103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BH103>='C'!$R92,BH103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BI103>='C'!$R92,BI103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BJ103>='C'!$R92,BJ103<'C'!$T92),'C'!$O92,0)","v":0},{"$f":"+IF(AND(BK103>='C'!$R92,BK103<'C'!$T92),'C'!$O92,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D103>='C'!$R92,D103<'C'!$T92),'C'!$G92,0)*D110","v":0},{"$f":"+IF(AND(E103>='C'!$R92,E103<'C'!$T92),'C'!$G92,0)*E110","v":0},{"$f":"+IF(AND(F103>='C'!$R92,F103<'C'!$T92),'C'!$G92,0)*F110","v":0},{"$f":"+IF(AND(G103>='C'!$R92,G103<'C'!$T92),'C'!$G92,0)*G110","v":0},{"$f":"+IF(AND(H103>='C'!$R92,H103<'C'!$T92),'C'!$G92,0)*H110","v":0},{"$f":"+IF(AND(I103>='C'!$R92,I103<'C'!$T92),'C'!$G92,0)*I110","v":0},{"$f":"+IF(AND(J103>='C'!$R92,J103<'C'!$T92),'C'!$G92,0)*J110","v":0},{"$f":"+IF(AND(K103>='C'!$R92,K103<'C'!$T92),'C'!$G92,0)*K110","v":0},{"$f":"+IF(AND(L103>='C'!$R92,L103<'C'!$T92),'C'!$G92,0)*L110","v":0},{"$f":"+IF(AND(M103>='C'!$R92,M103<'C'!$T92),'C'!$G92,0)*M110","v":0},{"$f":"+IF(AND(N103>='C'!$R92,N103<'C'!$T92),'C'!$G92,0)*N110","v":0},{"$f":"+IF(AND(O103>='C'!$R92,O103<'C'!$T92),'C'!$G92,0)*O110","v":0},{"$f":"+IF(AND(P103>='C'!$R92,P103<'C'!$T92),'C'!$G92,0)*P110","v":0},{"$f":"+IF(AND(Q103>='C'!$R92,Q103<'C'!$T92),'C'!$G92,0)*Q110","v":0},{"$f":"+IF(AND(R103>='C'!$R92,R103<'C'!$T92),'C'!$G92,0)*R110","v":0},{"$f":"+IF(AND(S103>='C'!$R92,S103<'C'!$T92),'C'!$G92,0)*S110","v":0},{"$f":"+IF(AND(T103>='C'!$R92,T103<'C'!$T92),'C'!$G92,0)*T110","v":0},{"$f":"+IF(AND(U103>='C'!$R92,U103<'C'!$T92),'C'!$G92,0)*U110","v":0},{"$f":"+IF(AND(V103>='C'!$R92,V103<'C'!$T92),'C'!$G92,0)*V110","v":0},{"$f":"+IF(AND(W103>='C'!$R92,W103<'C'!$T92),'C'!$G92,0)*W110","v":0},{"$f":"+IF(AND(X103>='C'!$R92,X103<'C'!$T92),'C'!$G92,0)*X110","v":0},{"$f":"+IF(AND(Y103>='C'!$R92,Y103<'C'!$T92),'C'!$G92,0)*Y110","v":0},{"$f":"+IF(AND(Z103>='C'!$R92,Z103<'C'!$T92),'C'!$G92,0)*Z110","v":0},{"$f":"+IF(AND(AA103>='C'!$R92,AA103<'C'!$T92),'C'!$G92,0)*AA110","v":0},{"$f":"+IF(AND(AB103>='C'!$R92,AB103<'C'!$T92),'C'!$G92,0)*AB110","v":0},{"$f":"+IF(AND(AC103>='C'!$R92,AC103<'C'!$T92),'C'!$G92,0)*AC110","v":0},{"$f":"+IF(AND(AD103>='C'!$R92,AD103<'C'!$T92),'C'!$G92,0)*AD110","v":0},{"$f":"+IF(AND(AE103>='C'!$R92,AE103<'C'!$T92),'C'!$G92,0)*AE110","v":0},{"$f":"+IF(AND(AF103>='C'!$R92,AF103<'C'!$T92),'C'!$G92,0)*AF110","v":0},{"$f":"+IF(AND(AG103>='C'!$R92,AG103<'C'!$T92),'C'!$G92,0)*AG110","v":0},{"$f":"+IF(AND(AH103>='C'!$R92,AH103<'C'!$T92),'C'!$G92,0)*AH110","v":0},{"$f":"+IF(AND(AI103>='C'!$R92,AI103<'C'!$T92),'C'!$G92,0)*AI110","v":0},{"$f":"+IF(AND(AJ103>='C'!$R92,AJ103<'C'!$T92),'C'!$G92,0)*AJ110","v":0},{"$f":"+IF(AND(AK103>='C'!$R92,AK103<'C'!$T92),'C'!$G92,0)*AK110","v":0},{"$f":"+IF(AND(AL103>='C'!$R92,AL103<'C'!$T92),'C'!$G92,0)*AL110","v":0},{"$f":"+IF(AND(AM103>='C'!$R92,AM103<'C'!$T92),'C'!$G92,0)*AM110","v":0},{"$f":"+IF(AND(AN103>='C'!$R92,AN103<'C'!$T92),'C'!$G92,0)*AN110","v":0},{"$f":"+IF(AND(AO103>='C'!$R92,AO103<'C'!$T92),'C'!$G92,0)*AO110","v":0},{"$f":"+IF(AND(AP103>='C'!$R92,AP103<'C'!$T92),'C'!$G92,0)*AP110","v":0},{"$f":"+IF(AND(AQ103>='C'!$R92,AQ103<'C'!$T92),'C'!$G92,0)*AQ110","v":0},{"$f":"+IF(AND(AR103>='C'!$R92,AR103<'C'!$T92),'C'!$G92,0)*AR110","v":0},{"$f":"+IF(AND(AS103>='C'!$R92,AS103<'C'!$T92),'C'!$G92,0)*AS110","v":0},{"$f":"+IF(AND(AT103>='C'!$R92,AT103<'C'!$T92),'C'!$G92,0)*AT110","v":0},{"$f":"+IF(AND(AU103>='C'!$R92,AU103<'C'!$T92),'C'!$G92,0)*AU110","v":0},{"$f":"+IF(AND(AV103>='C'!$R92,AV103<'C'!$T92),'C'!$G92,0)*AV110","v":0},{"$f":"+IF(AND(AW103>='C'!$R92,AW103<'C'!$T92),'C'!$G92,0)*AW110","v":0},{"$f":"+IF(AND(AX103>='C'!$R92,AX103<'C'!$T92),'C'!$G92,0)*AX110","v":0},{"$f":"+IF(AND(AY103>='C'!$R92,AY103<'C'!$T92),'C'!$G92,0)*AY110","v":0},{"$f":"+IF(AND(AZ103>='C'!$R92,AZ103<'C'!$T92),'C'!$G92,0)*AZ110","v":0},{"$f":"+IF(AND(BA103>='C'!$R92,BA103<'C'!$T92),'C'!$G92,0)*BA110","v":0},{"$f":"+IF(AND(BB103>='C'!$R92,BB103<'C'!$T92),'C'!$G92,0)*BB110","v":0},{"$f":"+IF(AND(BC103>='C'!$R92,BC103<'C'!$T92),'C'!$G92,0)*BC110","v":0},{"$f":"+IF(AND(BD103>='C'!$R92,BD103<'C'!$T92),'C'!$G92,0)*BD110","v":0},{"$f":"+IF(AND(BE103>='C'!$R92,BE103<'C'!$T92),'C'!$G92,0)*BE110","v":0},{"$f":"+IF(AND(BF103>='C'!$R92,BF103<'C'!$T92),'C'!$G92,0)*BF110","v":0},{"$f":"+IF(AND(BG103>='C'!$R92,BG103<'C'!$T92),'C'!$G92,0)*BG110","v":0},{"$f":"+IF(AND(BH103>='C'!$R92,BH103<'C'!$T92),'C'!$G92,0)*BH110","v":0},{"$f":"+IF(AND(BI103>='C'!$R92,BI103<'C'!$T92),'C'!$G92,0)*BI110","v":0},{"$f":"+IF(AND(BJ103>='C'!$R92,BJ103<'C'!$T92),'C'!$G92,0)*BJ110","v":0},{"$f":"+IF(AND(BK103>='C'!$R92,BK103<'C'!$T92),'C'!$G92,0)*BK110","v":0}]
[null,"Salari Net",null,{"$f":"+D105-D107-D104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ105-AJ107-AJ104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D103>='C'!$R92,D103<'C'!$T92),'C'!$J92,0)*D110","v":0},{"$f":"+IF(AND(E103>='C'!$R92,E103<'C'!$T92),'C'!$J92,0)*E110","v":0},{"$f":"+IF(AND(F103>='C'!$R92,F103<'C'!$T92),'C'!$J92,0)*F110","v":0},{"$f":"+IF(AND(G103>='C'!$R92,G103<'C'!$T92),'C'!$J92,0)*G110","v":0},{"$f":"+IF(AND(H103>='C'!$R92,H103<'C'!$T92),'C'!$J92,0)*H110","v":0},{"$f":"+IF(AND(I103>='C'!$R92,I103<'C'!$T92),'C'!$J92,0)*I110","v":0},{"$f":"+IF(AND(J103>='C'!$R92,J103<'C'!$T92),'C'!$J92,0)*J110","v":0},{"$f":"+IF(AND(K103>='C'!$R92,K103<'C'!$T92),'C'!$J92,0)*K110","v":0},{"$f":"+IF(AND(L103>='C'!$R92,L103<'C'!$T92),'C'!$J92,0)*L110","v":0},{"$f":"+IF(AND(M103>='C'!$R92,M103<'C'!$T92),'C'!$J92,0)*M110","v":0},{"$f":"+IF(AND(N103>='C'!$R92,N103<'C'!$T92),'C'!$J92,0)*N110","v":0},{"$f":"+IF(AND(O103>='C'!$R92,O103<'C'!$T92),'C'!$J92,0)*O110","v":0},{"$f":"+IF(AND(P103>='C'!$R92,P103<'C'!$T92),'C'!$J92,0)*P110","v":0},{"$f":"+IF(AND(Q103>='C'!$R92,Q103<'C'!$T92),'C'!$J92,0)*Q110","v":0},{"$f":"+IF(AND(R103>='C'!$R92,R103<'C'!$T92),'C'!$J92,0)*R110","v":0},{"$f":"+IF(AND(S103>='C'!$R92,S103<'C'!$T92),'C'!$J92,0)*S110","v":0},{"$f":"+IF(AND(T103>='C'!$R92,T103<'C'!$T92),'C'!$J92,0)*T110","v":0},{"$f":"+IF(AND(U103>='C'!$R92,U103<'C'!$T92),'C'!$J92,0)*U110","v":0},{"$f":"+IF(AND(V103>='C'!$R92,V103<'C'!$T92),'C'!$J92,0)*V110","v":0},{"$f":"+IF(AND(W103>='C'!$R92,W103<'C'!$T92),'C'!$J92,0)*W110","v":0},{"$f":"+IF(AND(X103>='C'!$R92,X103<'C'!$T92),'C'!$J92,0)*X110","v":0},{"$f":"+IF(AND(Y103>='C'!$R92,Y103<'C'!$T92),'C'!$J92,0)*Y110","v":0},{"$f":"+IF(AND(Z103>='C'!$R92,Z103<'C'!$T92),'C'!$J92,0)*Z110","v":0},{"$f":"+IF(AND(AA103>='C'!$R92,AA103<'C'!$T92),'C'!$J92,0)*AA110","v":0},{"$f":"+IF(AND(AB103>='C'!$R92,AB103<'C'!$T92),'C'!$J92,0)*AB110","v":0},{"$f":"+IF(AND(AC103>='C'!$R92,AC103<'C'!$T92),'C'!$J92,0)*AC110","v":0},{"$f":"+IF(AND(AD103>='C'!$R92,AD103<'C'!$T92),'C'!$J92,0)*AD110","v":0},{"$f":"+IF(AND(AE103>='C'!$R92,AE103<'C'!$T92),'C'!$J92,0)*AE110","v":0},{"$f":"+IF(AND(AF103>='C'!$R92,AF103<'C'!$T92),'C'!$J92,0)*AF110","v":0},{"$f":"+IF(AND(AG103>='C'!$R92,AG103<'C'!$T92),'C'!$J92,0)*AG110","v":0},{"$f":"+IF(AND(AH103>='C'!$R92,AH103<'C'!$T92),'C'!$J92,0)*AH110","v":0},{"$f":"+IF(AND(AI103>='C'!$R92,AI103<'C'!$T92),'C'!$J92,0)*AI110","v":0},{"$f":"+IF(AND(AJ103>='C'!$R92,AJ103<'C'!$T92),'C'!$J92,0)*AJ110","v":0},{"$f":"+IF(AND(AK103>='C'!$R92,AK103<'C'!$T92),'C'!$J92,0)*AK110","v":0},{"$f":"+IF(AND(AL103>='C'!$R92,AL103<'C'!$T92),'C'!$J92,0)*AL110","v":0},{"$f":"+IF(AND(AM103>='C'!$R92,AM103<'C'!$T92),'C'!$J92,0)*AM110","v":0},{"$f":"+IF(AND(AN103>='C'!$R92,AN103<'C'!$T92),'C'!$J92,0)*AN110","v":0},{"$f":"+IF(AND(AO103>='C'!$R92,AO103<'C'!$T92),'C'!$J92,0)*AO110","v":0},{"$f":"+IF(AND(AP103>='C'!$R92,AP103<'C'!$T92),'C'!$J92,0)*AP110","v":0},{"$f":"+IF(AND(AQ103>='C'!$R92,AQ103<'C'!$T92),'C'!$J92,0)*AQ110","v":0},{"$f":"+IF(AND(AR103>='C'!$R92,AR103<'C'!$T92),'C'!$J92,0)*AR110","v":0},{"$f":"+IF(AND(AS103>='C'!$R92,AS103<'C'!$T92),'C'!$J92,0)*AS110","v":0},{"$f":"+IF(AND(AT103>='C'!$R92,AT103<'C'!$T92),'C'!$J92,0)*AT110","v":0},{"$f":"+IF(AND(AU103>='C'!$R92,AU103<'C'!$T92),'C'!$J92,0)*AU110","v":0},{"$f":"+IF(AND(AV103>='C'!$R92,AV103<'C'!$T92),'C'!$J92,0)*AV110","v":0},{"$f":"+IF(AND(AW103>='C'!$R92,AW103<'C'!$T92),'C'!$J92,0)*AW110","v":0},{"$f":"+IF(AND(AX103>='C'!$R92,AX103<'C'!$T92),'C'!$J92,0)*AX110","v":0},{"$f":"+IF(AND(AY103>='C'!$R92,AY103<'C'!$T92),'C'!$J92,0)*AY110","v":0},{"$f":"+IF(AND(AZ103>='C'!$R92,AZ103<'C'!$T92),'C'!$J92,0)*AZ110","v":0},{"$f":"+IF(AND(BA103>='C'!$R92,BA103<'C'!$T92),'C'!$J92,0)*BA110","v":0},{"$f":"+IF(AND(BB103>='C'!$R92,BB103<'C'!$T92),'C'!$J92,0)*BB110","v":0},{"$f":"+IF(AND(BC103>='C'!$R92,BC103<'C'!$T92),'C'!$J92,0)*BC110","v":0},{"$f":"+IF(AND(BD103>='C'!$R92,BD103<'C'!$T92),'C'!$J92,0)*BD110","v":0},{"$f":"+IF(AND(BE103>='C'!$R92,BE103<'C'!$T92),'C'!$J92,0)*BE110","v":0},{"$f":"+IF(AND(BF103>='C'!$R92,BF103<'C'!$T92),'C'!$J92,0)*BF110","v":0},{"$f":"+IF(AND(BG103>='C'!$R92,BG103<'C'!$T92),'C'!$J92,0)*BG110","v":0},{"$f":"+IF(AND(BH103>='C'!$R92,BH103<'C'!$T92),'C'!$J92,0)*BH110","v":0},{"$f":"+IF(AND(BI103>='C'!$R92,BI103<'C'!$T92),'C'!$J92,0)*BI110","v":0},{"$f":"+IF(AND(BJ103>='C'!$R92,BJ103<'C'!$T92),'C'!$J92,0)*BJ110","v":0},{"$f":"+IF(AND(BK103>='C'!$R92,BK103<'C'!$T92),'C'!$J92,0)*BK110","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D103>='C'!$R92,D103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(E103>='C'!$R92,E103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(F103>='C'!$R92,F103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(G103>='C'!$R92,G103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(H103>='C'!$R92,H103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(I103>='C'!$R92,I103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(J103>='C'!$R92,J103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(K103>='C'!$R92,K103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(L103>='C'!$R92,L103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(M103>='C'!$R92,M103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(N103>='C'!$R92,N103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(O103>='C'!$R92,O103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(P103>='C'!$R92,P103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(Q103>='C'!$R92,Q103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(R103>='C'!$R92,R103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(S103>='C'!$R92,S103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(T103>='C'!$R92,T103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(U103>='C'!$R92,U103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(V103>='C'!$R92,V103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(W103>='C'!$R92,W103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(X103>='C'!$R92,X103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(Y103>='C'!$R92,Y103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(Z103>='C'!$R92,Z103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AA103>='C'!$R92,AA103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AB103>='C'!$R92,AB103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AC103>='C'!$R92,AC103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AD103>='C'!$R92,AD103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AE103>='C'!$R92,AE103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AF103>='C'!$R92,AF103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AG103>='C'!$R92,AG103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AH103>='C'!$R92,AH103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AI103>='C'!$R92,AI103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AJ103>='C'!$R92,AJ103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AK103>='C'!$R92,AK103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AL103>='C'!$R92,AL103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AM103>='C'!$R92,AM103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AN103>='C'!$R92,AN103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AO103>='C'!$R92,AO103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AP103>='C'!$R92,AP103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AQ103>='C'!$R92,AQ103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AR103>='C'!$R92,AR103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AS103>='C'!$R92,AS103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AT103>='C'!$R92,AT103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AU103>='C'!$R92,AU103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AV103>='C'!$R92,AV103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AW103>='C'!$R92,AW103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AX103>='C'!$R92,AX103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AY103>='C'!$R92,AY103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(AZ103>='C'!$R92,AZ103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BA103>='C'!$R92,BA103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BB103>='C'!$R92,BB103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BC103>='C'!$R92,BC103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BD103>='C'!$R92,BD103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BE103>='C'!$R92,BE103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BF103>='C'!$R92,BF103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BG103>='C'!$R92,BG103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BH103>='C'!$R92,BH103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BI103>='C'!$R92,BI103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BJ103>='C'!$R92,BJ103<'C'!$T92),'C'!$M92,0)","v":0},{"$f":"+IF(AND(BK103>='C'!$R92,BK103<'C'!$T92),'C'!$M92,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D106:D108)","v":0},0,0,0,0,0,0,{"$f":"SUM(K106:K108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(D103=NT!$C$31,D103=NT!$C$37,D103=NT!$C$43,D103=NT!$C$49,D103=NT!$C$55,D103=NT!$C$61,D103=NT!$C$67,D103=NT!$C$73,D103=NT!$C$79,D103=NT!$C$85,D103=NT!$C$91,D103=NT!$C$97,D103=NT!$C$103,D103=NT!$C$109,D103=NT!$C$115,D103=NT!$C$121,D103=NT!$C$127,D103=NT!$C$133,D103=NT!$C$139,D103=NT!$C$145,D103=NT!$C$151,D103=NT!$C$157,D103=NT!$C$163,D103=NT!$C$169,D103=NT!$C$175,D103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(E103=NT!$C$31,E103=NT!$C$37,E103=NT!$C$43,E103=NT!$C$49,E103=NT!$C$55,E103=NT!$C$61,E103=NT!$C$67,E103=NT!$C$73,E103=NT!$C$79,E103=NT!$C$85,E103=NT!$C$91,E103=NT!$C$97,E103=NT!$C$103,E103=NT!$C$109,E103=NT!$C$115,E103=NT!$C$121,E103=NT!$C$127,E103=NT!$C$133,E103=NT!$C$139,E103=NT!$C$145,E103=NT!$C$151,E103=NT!$C$157,E103=NT!$C$163,E103=NT!$C$169,E103=NT!$C$175,E103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(F103=NT!$C$31,F103=NT!$C$37,F103=NT!$C$43,F103=NT!$C$49,F103=NT!$C$55,F103=NT!$C$61,F103=NT!$C$67,F103=NT!$C$73,F103=NT!$C$79,F103=NT!$C$85,F103=NT!$C$91,F103=NT!$C$97,F103=NT!$C$103,F103=NT!$C$109,F103=NT!$C$115,F103=NT!$C$121,F103=NT!$C$127,F103=NT!$C$133,F103=NT!$C$139,F103=NT!$C$145,F103=NT!$C$151,F103=NT!$C$157,F103=NT!$C$163,F103=NT!$C$169,F103=NT!$C$175,F103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(G103=NT!$C$31,G103=NT!$C$37,G103=NT!$C$43,G103=NT!$C$49,G103=NT!$C$55,G103=NT!$C$61,G103=NT!$C$67,G103=NT!$C$73,G103=NT!$C$79,G103=NT!$C$85,G103=NT!$C$91,G103=NT!$C$97,G103=NT!$C$103,G103=NT!$C$109,G103=NT!$C$115,G103=NT!$C$121,G103=NT!$C$127,G103=NT!$C$133,G103=NT!$C$139,G103=NT!$C$145,G103=NT!$C$151,G103=NT!$C$157,G103=NT!$C$163,G103=NT!$C$169,G103=NT!$C$175,G103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(H103=NT!$C$31,H103=NT!$C$37,H103=NT!$C$43,H103=NT!$C$49,H103=NT!$C$55,H103=NT!$C$61,H103=NT!$C$67,H103=NT!$C$73,H103=NT!$C$79,H103=NT!$C$85,H103=NT!$C$91,H103=NT!$C$97,H103=NT!$C$103,H103=NT!$C$109,H103=NT!$C$115,H103=NT!$C$121,H103=NT!$C$127,H103=NT!$C$133,H103=NT!$C$139,H103=NT!$C$145,H103=NT!$C$151,H103=NT!$C$157,H103=NT!$C$163,H103=NT!$C$169,H103=NT!$C$175,H103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(I103=NT!$C$31,I103=NT!$C$37,I103=NT!$C$43,I103=NT!$C$49,I103=NT!$C$55,I103=NT!$C$61,I103=NT!$C$67,I103=NT!$C$73,I103=NT!$C$79,I103=NT!$C$85,I103=NT!$C$91,I103=NT!$C$97,I103=NT!$C$103,I103=NT!$C$109,I103=NT!$C$115,I103=NT!$C$121,I103=NT!$C$127,I103=NT!$C$133,I103=NT!$C$139,I103=NT!$C$145,I103=NT!$C$151,I103=NT!$C$157,I103=NT!$C$163,I103=NT!$C$169,I103=NT!$C$175,I103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(J103=NT!$C$31,J103=NT!$C$37,J103=NT!$C$43,J103=NT!$C$49,J103=NT!$C$55,J103=NT!$C$61,J103=NT!$C$67,J103=NT!$C$73,J103=NT!$C$79,J103=NT!$C$85,J103=NT!$C$91,J103=NT!$C$97,J103=NT!$C$103,J103=NT!$C$109,J103=NT!$C$115,J103=NT!$C$121,J103=NT!$C$127,J103=NT!$C$133,J103=NT!$C$139,J103=NT!$C$145,J103=NT!$C$151,J103=NT!$C$157,J103=NT!$C$163,J103=NT!$C$169,J103=NT!$C$175,J103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(K103=NT!$C$31,K103=NT!$C$37,K103=NT!$C$43,K103=NT!$C$49,K103=NT!$C$55,K103=NT!$C$61,K103=NT!$C$67,K103=NT!$C$73,K103=NT!$C$79,K103=NT!$C$85,K103=NT!$C$91,K103=NT!$C$97,K103=NT!$C$103,K103=NT!$C$109,K103=NT!$C$115,K103=NT!$C$121,K103=NT!$C$127,K103=NT!$C$133,K103=NT!$C$139,K103=NT!$C$145,K103=NT!$C$151,K103=NT!$C$157,K103=NT!$C$163,K103=NT!$C$169,K103=NT!$C$175,K103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(L103=NT!$C$31,L103=NT!$C$37,L103=NT!$C$43,L103=NT!$C$49,L103=NT!$C$55,L103=NT!$C$61,L103=NT!$C$67,L103=NT!$C$73,L103=NT!$C$79,L103=NT!$C$85,L103=NT!$C$91,L103=NT!$C$97,L103=NT!$C$103,L103=NT!$C$109,L103=NT!$C$115,L103=NT!$C$121,L103=NT!$C$127,L103=NT!$C$133,L103=NT!$C$139,L103=NT!$C$145,L103=NT!$C$151,L103=NT!$C$157,L103=NT!$C$163,L103=NT!$C$169,L103=NT!$C$175,L103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(M103=NT!$C$31,M103=NT!$C$37,M103=NT!$C$43,M103=NT!$C$49,M103=NT!$C$55,M103=NT!$C$61,M103=NT!$C$67,M103=NT!$C$73,M103=NT!$C$79,M103=NT!$C$85,M103=NT!$C$91,M103=NT!$C$97,M103=NT!$C$103,M103=NT!$C$109,M103=NT!$C$115,M103=NT!$C$121,M103=NT!$C$127,M103=NT!$C$133,M103=NT!$C$139,M103=NT!$C$145,M103=NT!$C$151,M103=NT!$C$157,M103=NT!$C$163,M103=NT!$C$169,M103=NT!$C$175,M103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(N103=NT!$C$31,N103=NT!$C$37,N103=NT!$C$43,N103=NT!$C$49,N103=NT!$C$55,N103=NT!$C$61,N103=NT!$C$67,N103=NT!$C$73,N103=NT!$C$79,N103=NT!$C$85,N103=NT!$C$91,N103=NT!$C$97,N103=NT!$C$103,N103=NT!$C$109,N103=NT!$C$115,N103=NT!$C$121,N103=NT!$C$127,N103=NT!$C$133,N103=NT!$C$139,N103=NT!$C$145,N103=NT!$C$151,N103=NT!$C$157,N103=NT!$C$163,N103=NT!$C$169,N103=NT!$C$175,N103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(O103=NT!$C$31,O103=NT!$C$37,O103=NT!$C$43,O103=NT!$C$49,O103=NT!$C$55,O103=NT!$C$61,O103=NT!$C$67,O103=NT!$C$73,O103=NT!$C$79,O103=NT!$C$85,O103=NT!$C$91,O103=NT!$C$97,O103=NT!$C$103,O103=NT!$C$109,O103=NT!$C$115,O103=NT!$C$121,O103=NT!$C$127,O103=NT!$C$133,O103=NT!$C$139,O103=NT!$C$145,O103=NT!$C$151,O103=NT!$C$157,O103=NT!$C$163,O103=NT!$C$169,O103=NT!$C$175,O103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(P103=NT!$C$31,P103=NT!$C$37,P103=NT!$C$43,P103=NT!$C$49,P103=NT!$C$55,P103=NT!$C$61,P103=NT!$C$67,P103=NT!$C$73,P103=NT!$C$79,P103=NT!$C$85,P103=NT!$C$91,P103=NT!$C$97,P103=NT!$C$103,P103=NT!$C$109,P103=NT!$C$115,P103=NT!$C$121,P103=NT!$C$127,P103=NT!$C$133,P103=NT!$C$139,P103=NT!$C$145,P103=NT!$C$151,P103=NT!$C$157,P103=NT!$C$163,P103=NT!$C$169,P103=NT!$C$175,P103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(Q103=NT!$C$31,Q103=NT!$C$37,Q103=NT!$C$43,Q103=NT!$C$49,Q103=NT!$C$55,Q103=NT!$C$61,Q103=NT!$C$67,Q103=NT!$C$73,Q103=NT!$C$79,Q103=NT!$C$85,Q103=NT!$C$91,Q103=NT!$C$97,Q103=NT!$C$103,Q103=NT!$C$109,Q103=NT!$C$115,Q103=NT!$C$121,Q103=NT!$C$127,Q103=NT!$C$133,Q103=NT!$C$139,Q103=NT!$C$145,Q103=NT!$C$151,Q103=NT!$C$157,Q103=NT!$C$163,Q103=NT!$C$169,Q103=NT!$C$175,Q103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(R103=NT!$C$31,R103=NT!$C$37,R103=NT!$C$43,R103=NT!$C$49,R103=NT!$C$55,R103=NT!$C$61,R103=NT!$C$67,R103=NT!$C$73,R103=NT!$C$79,R103=NT!$C$85,R103=NT!$C$91,R103=NT!$C$97,R103=NT!$C$103,R103=NT!$C$109,R103=NT!$C$115,R103=NT!$C$121,R103=NT!$C$127,R103=NT!$C$133,R103=NT!$C$139,R103=NT!$C$145,R103=NT!$C$151,R103=NT!$C$157,R103=NT!$C$163,R103=NT!$C$169,R103=NT!$C$175,R103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(S103=NT!$C$31,S103=NT!$C$37,S103=NT!$C$43,S103=NT!$C$49,S103=NT!$C$55,S103=NT!$C$61,S103=NT!$C$67,S103=NT!$C$73,S103=NT!$C$79,S103=NT!$C$85,S103=NT!$C$91,S103=NT!$C$97,S103=NT!$C$103,S103=NT!$C$109,S103=NT!$C$115,S103=NT!$C$121,S103=NT!$C$127,S103=NT!$C$133,S103=NT!$C$139,S103=NT!$C$145,S103=NT!$C$151,S103=NT!$C$157,S103=NT!$C$163,S103=NT!$C$169,S103=NT!$C$175,S103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(T103=NT!$C$31,T103=NT!$C$37,T103=NT!$C$43,T103=NT!$C$49,T103=NT!$C$55,T103=NT!$C$61,T103=NT!$C$67,T103=NT!$C$73,T103=NT!$C$79,T103=NT!$C$85,T103=NT!$C$91,T103=NT!$C$97,T103=NT!$C$103,T103=NT!$C$109,T103=NT!$C$115,T103=NT!$C$121,T103=NT!$C$127,T103=NT!$C$133,T103=NT!$C$139,T103=NT!$C$145,T103=NT!$C$151,T103=NT!$C$157,T103=NT!$C$163,T103=NT!$C$169,T103=NT!$C$175,T103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(U103=NT!$C$31,U103=NT!$C$37,U103=NT!$C$43,U103=NT!$C$49,U103=NT!$C$55,U103=NT!$C$61,U103=NT!$C$67,U103=NT!$C$73,U103=NT!$C$79,U103=NT!$C$85,U103=NT!$C$91,U103=NT!$C$97,U103=NT!$C$103,U103=NT!$C$109,U103=NT!$C$115,U103=NT!$C$121,U103=NT!$C$127,U103=NT!$C$133,U103=NT!$C$139,U103=NT!$C$145,U103=NT!$C$151,U103=NT!$C$157,U103=NT!$C$163,U103=NT!$C$169,U103=NT!$C$175,U103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(V103=NT!$C$31,V103=NT!$C$37,V103=NT!$C$43,V103=NT!$C$49,V103=NT!$C$55,V103=NT!$C$61,V103=NT!$C$67,V103=NT!$C$73,V103=NT!$C$79,V103=NT!$C$85,V103=NT!$C$91,V103=NT!$C$97,V103=NT!$C$103,V103=NT!$C$109,V103=NT!$C$115,V103=NT!$C$121,V103=NT!$C$127,V103=NT!$C$133,V103=NT!$C$139,V103=NT!$C$145,V103=NT!$C$151,V103=NT!$C$157,V103=NT!$C$163,V103=NT!$C$169,V103=NT!$C$175,V103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(W103=NT!$C$31,W103=NT!$C$37,W103=NT!$C$43,W103=NT!$C$49,W103=NT!$C$55,W103=NT!$C$61,W103=NT!$C$67,W103=NT!$C$73,W103=NT!$C$79,W103=NT!$C$85,W103=NT!$C$91,W103=NT!$C$97,W103=NT!$C$103,W103=NT!$C$109,W103=NT!$C$115,W103=NT!$C$121,W103=NT!$C$127,W103=NT!$C$133,W103=NT!$C$139,W103=NT!$C$145,W103=NT!$C$151,W103=NT!$C$157,W103=NT!$C$163,W103=NT!$C$169,W103=NT!$C$175,W103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(X103=NT!$C$31,X103=NT!$C$37,X103=NT!$C$43,X103=NT!$C$49,X103=NT!$C$55,X103=NT!$C$61,X103=NT!$C$67,X103=NT!$C$73,X103=NT!$C$79,X103=NT!$C$85,X103=NT!$C$91,X103=NT!$C$97,X103=NT!$C$103,X103=NT!$C$109,X103=NT!$C$115,X103=NT!$C$121,X103=NT!$C$127,X103=NT!$C$133,X103=NT!$C$139,X103=NT!$C$145,X103=NT!$C$151,X103=NT!$C$157,X103=NT!$C$163,X103=NT!$C$169,X103=NT!$C$175,X103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(Y103=NT!$C$31,Y103=NT!$C$37,Y103=NT!$C$43,Y103=NT!$C$49,Y103=NT!$C$55,Y103=NT!$C$61,Y103=NT!$C$67,Y103=NT!$C$73,Y103=NT!$C$79,Y103=NT!$C$85,Y103=NT!$C$91,Y103=NT!$C$97,Y103=NT!$C$103,Y103=NT!$C$109,Y103=NT!$C$115,Y103=NT!$C$121,Y103=NT!$C$127,Y103=NT!$C$133,Y103=NT!$C$139,Y103=NT!$C$145,Y103=NT!$C$151,Y103=NT!$C$157,Y103=NT!$C$163,Y103=NT!$C$169,Y103=NT!$C$175,Y103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(Z103=NT!$C$31,Z103=NT!$C$37,Z103=NT!$C$43,Z103=NT!$C$49,Z103=NT!$C$55,Z103=NT!$C$61,Z103=NT!$C$67,Z103=NT!$C$73,Z103=NT!$C$79,Z103=NT!$C$85,Z103=NT!$C$91,Z103=NT!$C$97,Z103=NT!$C$103,Z103=NT!$C$109,Z103=NT!$C$115,Z103=NT!$C$121,Z103=NT!$C$127,Z103=NT!$C$133,Z103=NT!$C$139,Z103=NT!$C$145,Z103=NT!$C$151,Z103=NT!$C$157,Z103=NT!$C$163,Z103=NT!$C$169,Z103=NT!$C$175,Z103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AA103=NT!$C$31,AA103=NT!$C$37,AA103=NT!$C$43,AA103=NT!$C$49,AA103=NT!$C$55,AA103=NT!$C$61,AA103=NT!$C$67,AA103=NT!$C$73,AA103=NT!$C$79,AA103=NT!$C$85,AA103=NT!$C$91,AA103=NT!$C$97,AA103=NT!$C$103,AA103=NT!$C$109,AA103=NT!$C$115,AA103=NT!$C$121,AA103=NT!$C$127,AA103=NT!$C$133,AA103=NT!$C$139,AA103=NT!$C$145,AA103=NT!$C$151,AA103=NT!$C$157,AA103=NT!$C$163,AA103=NT!$C$169,AA103=NT!$C$175,AA103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AB103=NT!$C$31,AB103=NT!$C$37,AB103=NT!$C$43,AB103=NT!$C$49,AB103=NT!$C$55,AB103=NT!$C$61,AB103=NT!$C$67,AB103=NT!$C$73,AB103=NT!$C$79,AB103=NT!$C$85,AB103=NT!$C$91,AB103=NT!$C$97,AB103=NT!$C$103,AB103=NT!$C$109,AB103=NT!$C$115,AB103=NT!$C$121,AB103=NT!$C$127,AB103=NT!$C$133,AB103=NT!$C$139,AB103=NT!$C$145,AB103=NT!$C$151,AB103=NT!$C$157,AB103=NT!$C$163,AB103=NT!$C$169,AB103=NT!$C$175,AB103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AC103=NT!$C$31,AC103=NT!$C$37,AC103=NT!$C$43,AC103=NT!$C$49,AC103=NT!$C$55,AC103=NT!$C$61,AC103=NT!$C$67,AC103=NT!$C$73,AC103=NT!$C$79,AC103=NT!$C$85,AC103=NT!$C$91,AC103=NT!$C$97,AC103=NT!$C$103,AC103=NT!$C$109,AC103=NT!$C$115,AC103=NT!$C$121,AC103=NT!$C$127,AC103=NT!$C$133,AC103=NT!$C$139,AC103=NT!$C$145,AC103=NT!$C$151,AC103=NT!$C$157,AC103=NT!$C$163,AC103=NT!$C$169,AC103=NT!$C$175,AC103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AD103=NT!$C$31,AD103=NT!$C$37,AD103=NT!$C$43,AD103=NT!$C$49,AD103=NT!$C$55,AD103=NT!$C$61,AD103=NT!$C$67,AD103=NT!$C$73,AD103=NT!$C$79,AD103=NT!$C$85,AD103=NT!$C$91,AD103=NT!$C$97,AD103=NT!$C$103,AD103=NT!$C$109,AD103=NT!$C$115,AD103=NT!$C$121,AD103=NT!$C$127,AD103=NT!$C$133,AD103=NT!$C$139,AD103=NT!$C$145,AD103=NT!$C$151,AD103=NT!$C$157,AD103=NT!$C$163,AD103=NT!$C$169,AD103=NT!$C$175,AD103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AE103=NT!$C$31,AE103=NT!$C$37,AE103=NT!$C$43,AE103=NT!$C$49,AE103=NT!$C$55,AE103=NT!$C$61,AE103=NT!$C$67,AE103=NT!$C$73,AE103=NT!$C$79,AE103=NT!$C$85,AE103=NT!$C$91,AE103=NT!$C$97,AE103=NT!$C$103,AE103=NT!$C$109,AE103=NT!$C$115,AE103=NT!$C$121,AE103=NT!$C$127,AE103=NT!$C$133,AE103=NT!$C$139,AE103=NT!$C$145,AE103=NT!$C$151,AE103=NT!$C$157,AE103=NT!$C$163,AE103=NT!$C$169,AE103=NT!$C$175,AE103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AF103=NT!$C$31,AF103=NT!$C$37,AF103=NT!$C$43,AF103=NT!$C$49,AF103=NT!$C$55,AF103=NT!$C$61,AF103=NT!$C$67,AF103=NT!$C$73,AF103=NT!$C$79,AF103=NT!$C$85,AF103=NT!$C$91,AF103=NT!$C$97,AF103=NT!$C$103,AF103=NT!$C$109,AF103=NT!$C$115,AF103=NT!$C$121,AF103=NT!$C$127,AF103=NT!$C$133,AF103=NT!$C$139,AF103=NT!$C$145,AF103=NT!$C$151,AF103=NT!$C$157,AF103=NT!$C$163,AF103=NT!$C$169,AF103=NT!$C$175,AF103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AG103=NT!$C$31,AG103=NT!$C$37,AG103=NT!$C$43,AG103=NT!$C$49,AG103=NT!$C$55,AG103=NT!$C$61,AG103=NT!$C$67,AG103=NT!$C$73,AG103=NT!$C$79,AG103=NT!$C$85,AG103=NT!$C$91,AG103=NT!$C$97,AG103=NT!$C$103,AG103=NT!$C$109,AG103=NT!$C$115,AG103=NT!$C$121,AG103=NT!$C$127,AG103=NT!$C$133,AG103=NT!$C$139,AG103=NT!$C$145,AG103=NT!$C$151,AG103=NT!$C$157,AG103=NT!$C$163,AG103=NT!$C$169,AG103=NT!$C$175,AG103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AH103=NT!$C$31,AH103=NT!$C$37,AH103=NT!$C$43,AH103=NT!$C$49,AH103=NT!$C$55,AH103=NT!$C$61,AH103=NT!$C$67,AH103=NT!$C$73,AH103=NT!$C$79,AH103=NT!$C$85,AH103=NT!$C$91,AH103=NT!$C$97,AH103=NT!$C$103,AH103=NT!$C$109,AH103=NT!$C$115,AH103=NT!$C$121,AH103=NT!$C$127,AH103=NT!$C$133,AH103=NT!$C$139,AH103=NT!$C$145,AH103=NT!$C$151,AH103=NT!$C$157,AH103=NT!$C$163,AH103=NT!$C$169,AH103=NT!$C$175,AH103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AI103=NT!$C$31,AI103=NT!$C$37,AI103=NT!$C$43,AI103=NT!$C$49,AI103=NT!$C$55,AI103=NT!$C$61,AI103=NT!$C$67,AI103=NT!$C$73,AI103=NT!$C$79,AI103=NT!$C$85,AI103=NT!$C$91,AI103=NT!$C$97,AI103=NT!$C$103,AI103=NT!$C$109,AI103=NT!$C$115,AI103=NT!$C$121,AI103=NT!$C$127,AI103=NT!$C$133,AI103=NT!$C$139,AI103=NT!$C$145,AI103=NT!$C$151,AI103=NT!$C$157,AI103=NT!$C$163,AI103=NT!$C$169,AI103=NT!$C$175,AI103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AJ103=NT!$C$31,AJ103=NT!$C$37,AJ103=NT!$C$43,AJ103=NT!$C$49,AJ103=NT!$C$55,AJ103=NT!$C$61,AJ103=NT!$C$67,AJ103=NT!$C$73,AJ103=NT!$C$79,AJ103=NT!$C$85,AJ103=NT!$C$91,AJ103=NT!$C$97,AJ103=NT!$C$103,AJ103=NT!$C$109,AJ103=NT!$C$115,AJ103=NT!$C$121,AJ103=NT!$C$127,AJ103=NT!$C$133,AJ103=NT!$C$139,AJ103=NT!$C$145,AJ103=NT!$C$151,AJ103=NT!$C$157,AJ103=NT!$C$163,AJ103=NT!$C$169,AJ103=NT!$C$175,AJ103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AK103=NT!$C$31,AK103=NT!$C$37,AK103=NT!$C$43,AK103=NT!$C$49,AK103=NT!$C$55,AK103=NT!$C$61,AK103=NT!$C$67,AK103=NT!$C$73,AK103=NT!$C$79,AK103=NT!$C$85,AK103=NT!$C$91,AK103=NT!$C$97,AK103=NT!$C$103,AK103=NT!$C$109,AK103=NT!$C$115,AK103=NT!$C$121,AK103=NT!$C$127,AK103=NT!$C$133,AK103=NT!$C$139,AK103=NT!$C$145,AK103=NT!$C$151,AK103=NT!$C$157,AK103=NT!$C$163,AK103=NT!$C$169,AK103=NT!$C$175,AK103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AL103=NT!$C$31,AL103=NT!$C$37,AL103=NT!$C$43,AL103=NT!$C$49,AL103=NT!$C$55,AL103=NT!$C$61,AL103=NT!$C$67,AL103=NT!$C$73,AL103=NT!$C$79,AL103=NT!$C$85,AL103=NT!$C$91,AL103=NT!$C$97,AL103=NT!$C$103,AL103=NT!$C$109,AL103=NT!$C$115,AL103=NT!$C$121,AL103=NT!$C$127,AL103=NT!$C$133,AL103=NT!$C$139,AL103=NT!$C$145,AL103=NT!$C$151,AL103=NT!$C$157,AL103=NT!$C$163,AL103=NT!$C$169,AL103=NT!$C$175,AL103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AM103=NT!$C$31,AM103=NT!$C$37,AM103=NT!$C$43,AM103=NT!$C$49,AM103=NT!$C$55,AM103=NT!$C$61,AM103=NT!$C$67,AM103=NT!$C$73,AM103=NT!$C$79,AM103=NT!$C$85,AM103=NT!$C$91,AM103=NT!$C$97,AM103=NT!$C$103,AM103=NT!$C$109,AM103=NT!$C$115,AM103=NT!$C$121,AM103=NT!$C$127,AM103=NT!$C$133,AM103=NT!$C$139,AM103=NT!$C$145,AM103=NT!$C$151,AM103=NT!$C$157,AM103=NT!$C$163,AM103=NT!$C$169,AM103=NT!$C$175,AM103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AN103=NT!$C$31,AN103=NT!$C$37,AN103=NT!$C$43,AN103=NT!$C$49,AN103=NT!$C$55,AN103=NT!$C$61,AN103=NT!$C$67,AN103=NT!$C$73,AN103=NT!$C$79,AN103=NT!$C$85,AN103=NT!$C$91,AN103=NT!$C$97,AN103=NT!$C$103,AN103=NT!$C$109,AN103=NT!$C$115,AN103=NT!$C$121,AN103=NT!$C$127,AN103=NT!$C$133,AN103=NT!$C$139,AN103=NT!$C$145,AN103=NT!$C$151,AN103=NT!$C$157,AN103=NT!$C$163,AN103=NT!$C$169,AN103=NT!$C$175,AN103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AO103=NT!$C$31,AO103=NT!$C$37,AO103=NT!$C$43,AO103=NT!$C$49,AO103=NT!$C$55,AO103=NT!$C$61,AO103=NT!$C$67,AO103=NT!$C$73,AO103=NT!$C$79,AO103=NT!$C$85,AO103=NT!$C$91,AO103=NT!$C$97,AO103=NT!$C$103,AO103=NT!$C$109,AO103=NT!$C$115,AO103=NT!$C$121,AO103=NT!$C$127,AO103=NT!$C$133,AO103=NT!$C$139,AO103=NT!$C$145,AO103=NT!$C$151,AO103=NT!$C$157,AO103=NT!$C$163,AO103=NT!$C$169,AO103=NT!$C$175,AO103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AP103=NT!$C$31,AP103=NT!$C$37,AP103=NT!$C$43,AP103=NT!$C$49,AP103=NT!$C$55,AP103=NT!$C$61,AP103=NT!$C$67,AP103=NT!$C$73,AP103=NT!$C$79,AP103=NT!$C$85,AP103=NT!$C$91,AP103=NT!$C$97,AP103=NT!$C$103,AP103=NT!$C$109,AP103=NT!$C$115,AP103=NT!$C$121,AP103=NT!$C$127,AP103=NT!$C$133,AP103=NT!$C$139,AP103=NT!$C$145,AP103=NT!$C$151,AP103=NT!$C$157,AP103=NT!$C$163,AP103=NT!$C$169,AP103=NT!$C$175,AP103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AQ103=NT!$C$31,AQ103=NT!$C$37,AQ103=NT!$C$43,AQ103=NT!$C$49,AQ103=NT!$C$55,AQ103=NT!$C$61,AQ103=NT!$C$67,AQ103=NT!$C$73,AQ103=NT!$C$79,AQ103=NT!$C$85,AQ103=NT!$C$91,AQ103=NT!$C$97,AQ103=NT!$C$103,AQ103=NT!$C$109,AQ103=NT!$C$115,AQ103=NT!$C$121,AQ103=NT!$C$127,AQ103=NT!$C$133,AQ103=NT!$C$139,AQ103=NT!$C$145,AQ103=NT!$C$151,AQ103=NT!$C$157,AQ103=NT!$C$163,AQ103=NT!$C$169,AQ103=NT!$C$175,AQ103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AR103=NT!$C$31,AR103=NT!$C$37,AR103=NT!$C$43,AR103=NT!$C$49,AR103=NT!$C$55,AR103=NT!$C$61,AR103=NT!$C$67,AR103=NT!$C$73,AR103=NT!$C$79,AR103=NT!$C$85,AR103=NT!$C$91,AR103=NT!$C$97,AR103=NT!$C$103,AR103=NT!$C$109,AR103=NT!$C$115,AR103=NT!$C$121,AR103=NT!$C$127,AR103=NT!$C$133,AR103=NT!$C$139,AR103=NT!$C$145,AR103=NT!$C$151,AR103=NT!$C$157,AR103=NT!$C$163,AR103=NT!$C$169,AR103=NT!$C$175,AR103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AS103=NT!$C$31,AS103=NT!$C$37,AS103=NT!$C$43,AS103=NT!$C$49,AS103=NT!$C$55,AS103=NT!$C$61,AS103=NT!$C$67,AS103=NT!$C$73,AS103=NT!$C$79,AS103=NT!$C$85,AS103=NT!$C$91,AS103=NT!$C$97,AS103=NT!$C$103,AS103=NT!$C$109,AS103=NT!$C$115,AS103=NT!$C$121,AS103=NT!$C$127,AS103=NT!$C$133,AS103=NT!$C$139,AS103=NT!$C$145,AS103=NT!$C$151,AS103=NT!$C$157,AS103=NT!$C$163,AS103=NT!$C$169,AS103=NT!$C$175,AS103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AT103=NT!$C$31,AT103=NT!$C$37,AT103=NT!$C$43,AT103=NT!$C$49,AT103=NT!$C$55,AT103=NT!$C$61,AT103=NT!$C$67,AT103=NT!$C$73,AT103=NT!$C$79,AT103=NT!$C$85,AT103=NT!$C$91,AT103=NT!$C$97,AT103=NT!$C$103,AT103=NT!$C$109,AT103=NT!$C$115,AT103=NT!$C$121,AT103=NT!$C$127,AT103=NT!$C$133,AT103=NT!$C$139,AT103=NT!$C$145,AT103=NT!$C$151,AT103=NT!$C$157,AT103=NT!$C$163,AT103=NT!$C$169,AT103=NT!$C$175,AT103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AU103=NT!$C$31,AU103=NT!$C$37,AU103=NT!$C$43,AU103=NT!$C$49,AU103=NT!$C$55,AU103=NT!$C$61,AU103=NT!$C$67,AU103=NT!$C$73,AU103=NT!$C$79,AU103=NT!$C$85,AU103=NT!$C$91,AU103=NT!$C$97,AU103=NT!$C$103,AU103=NT!$C$109,AU103=NT!$C$115,AU103=NT!$C$121,AU103=NT!$C$127,AU103=NT!$C$133,AU103=NT!$C$139,AU103=NT!$C$145,AU103=NT!$C$151,AU103=NT!$C$157,AU103=NT!$C$163,AU103=NT!$C$169,AU103=NT!$C$175,AU103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AV103=NT!$C$31,AV103=NT!$C$37,AV103=NT!$C$43,AV103=NT!$C$49,AV103=NT!$C$55,AV103=NT!$C$61,AV103=NT!$C$67,AV103=NT!$C$73,AV103=NT!$C$79,AV103=NT!$C$85,AV103=NT!$C$91,AV103=NT!$C$97,AV103=NT!$C$103,AV103=NT!$C$109,AV103=NT!$C$115,AV103=NT!$C$121,AV103=NT!$C$127,AV103=NT!$C$133,AV103=NT!$C$139,AV103=NT!$C$145,AV103=NT!$C$151,AV103=NT!$C$157,AV103=NT!$C$163,AV103=NT!$C$169,AV103=NT!$C$175,AV103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AW103=NT!$C$31,AW103=NT!$C$37,AW103=NT!$C$43,AW103=NT!$C$49,AW103=NT!$C$55,AW103=NT!$C$61,AW103=NT!$C$67,AW103=NT!$C$73,AW103=NT!$C$79,AW103=NT!$C$85,AW103=NT!$C$91,AW103=NT!$C$97,AW103=NT!$C$103,AW103=NT!$C$109,AW103=NT!$C$115,AW103=NT!$C$121,AW103=NT!$C$127,AW103=NT!$C$133,AW103=NT!$C$139,AW103=NT!$C$145,AW103=NT!$C$151,AW103=NT!$C$157,AW103=NT!$C$163,AW103=NT!$C$169,AW103=NT!$C$175,AW103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AX103=NT!$C$31,AX103=NT!$C$37,AX103=NT!$C$43,AX103=NT!$C$49,AX103=NT!$C$55,AX103=NT!$C$61,AX103=NT!$C$67,AX103=NT!$C$73,AX103=NT!$C$79,AX103=NT!$C$85,AX103=NT!$C$91,AX103=NT!$C$97,AX103=NT!$C$103,AX103=NT!$C$109,AX103=NT!$C$115,AX103=NT!$C$121,AX103=NT!$C$127,AX103=NT!$C$133,AX103=NT!$C$139,AX103=NT!$C$145,AX103=NT!$C$151,AX103=NT!$C$157,AX103=NT!$C$163,AX103=NT!$C$169,AX103=NT!$C$175,AX103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AY103=NT!$C$31,AY103=NT!$C$37,AY103=NT!$C$43,AY103=NT!$C$49,AY103=NT!$C$55,AY103=NT!$C$61,AY103=NT!$C$67,AY103=NT!$C$73,AY103=NT!$C$79,AY103=NT!$C$85,AY103=NT!$C$91,AY103=NT!$C$97,AY103=NT!$C$103,AY103=NT!$C$109,AY103=NT!$C$115,AY103=NT!$C$121,AY103=NT!$C$127,AY103=NT!$C$133,AY103=NT!$C$139,AY103=NT!$C$145,AY103=NT!$C$151,AY103=NT!$C$157,AY103=NT!$C$163,AY103=NT!$C$169,AY103=NT!$C$175,AY103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(AZ103=NT!$C$31,AZ103=NT!$C$37,AZ103=NT!$C$43,AZ103=NT!$C$49,AZ103=NT!$C$55,AZ103=NT!$C$61,AZ103=NT!$C$67,AZ103=NT!$C$73,AZ103=NT!$C$79,AZ103=NT!$C$85,AZ103=NT!$C$91,AZ103=NT!$C$97,AZ103=NT!$C$103,AZ103=NT!$C$109,AZ103=NT!$C$115,AZ103=NT!$C$121,AZ103=NT!$C$127,AZ103=NT!$C$133,AZ103=NT!$C$139,AZ103=NT!$C$145,AZ103=NT!$C$151,AZ103=NT!$C$157,AZ103=NT!$C$163,AZ103=NT!$C$169,AZ103=NT!$C$175,AZ103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BA103=NT!$C$31,BA103=NT!$C$37,BA103=NT!$C$43,BA103=NT!$C$49,BA103=NT!$C$55,BA103=NT!$C$61,BA103=NT!$C$67,BA103=NT!$C$73,BA103=NT!$C$79,BA103=NT!$C$85,BA103=NT!$C$91,BA103=NT!$C$97,BA103=NT!$C$103,BA103=NT!$C$109,BA103=NT!$C$115,BA103=NT!$C$121,BA103=NT!$C$127,BA103=NT!$C$133,BA103=NT!$C$139,BA103=NT!$C$145,BA103=NT!$C$151,BA103=NT!$C$157,BA103=NT!$C$163,BA103=NT!$C$169,BA103=NT!$C$175,BA103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BB103=NT!$C$31,BB103=NT!$C$37,BB103=NT!$C$43,BB103=NT!$C$49,BB103=NT!$C$55,BB103=NT!$C$61,BB103=NT!$C$67,BB103=NT!$C$73,BB103=NT!$C$79,BB103=NT!$C$85,BB103=NT!$C$91,BB103=NT!$C$97,BB103=NT!$C$103,BB103=NT!$C$109,BB103=NT!$C$115,BB103=NT!$C$121,BB103=NT!$C$127,BB103=NT!$C$133,BB103=NT!$C$139,BB103=NT!$C$145,BB103=NT!$C$151,BB103=NT!$C$157,BB103=NT!$C$163,BB103=NT!$C$169,BB103=NT!$C$175,BB103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BC103=NT!$C$31,BC103=NT!$C$37,BC103=NT!$C$43,BC103=NT!$C$49,BC103=NT!$C$55,BC103=NT!$C$61,BC103=NT!$C$67,BC103=NT!$C$73,BC103=NT!$C$79,BC103=NT!$C$85,BC103=NT!$C$91,BC103=NT!$C$97,BC103=NT!$C$103,BC103=NT!$C$109,BC103=NT!$C$115,BC103=NT!$C$121,BC103=NT!$C$127,BC103=NT!$C$133,BC103=NT!$C$139,BC103=NT!$C$145,BC103=NT!$C$151,BC103=NT!$C$157,BC103=NT!$C$163,BC103=NT!$C$169,BC103=NT!$C$175,BC103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BD103=NT!$C$31,BD103=NT!$C$37,BD103=NT!$C$43,BD103=NT!$C$49,BD103=NT!$C$55,BD103=NT!$C$61,BD103=NT!$C$67,BD103=NT!$C$73,BD103=NT!$C$79,BD103=NT!$C$85,BD103=NT!$C$91,BD103=NT!$C$97,BD103=NT!$C$103,BD103=NT!$C$109,BD103=NT!$C$115,BD103=NT!$C$121,BD103=NT!$C$127,BD103=NT!$C$133,BD103=NT!$C$139,BD103=NT!$C$145,BD103=NT!$C$151,BD103=NT!$C$157,BD103=NT!$C$163,BD103=NT!$C$169,BD103=NT!$C$175,BD103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BE103=NT!$C$31,BE103=NT!$C$37,BE103=NT!$C$43,BE103=NT!$C$49,BE103=NT!$C$55,BE103=NT!$C$61,BE103=NT!$C$67,BE103=NT!$C$73,BE103=NT!$C$79,BE103=NT!$C$85,BE103=NT!$C$91,BE103=NT!$C$97,BE103=NT!$C$103,BE103=NT!$C$109,BE103=NT!$C$115,BE103=NT!$C$121,BE103=NT!$C$127,BE103=NT!$C$133,BE103=NT!$C$139,BE103=NT!$C$145,BE103=NT!$C$151,BE103=NT!$C$157,BE103=NT!$C$163,BE103=NT!$C$169,BE103=NT!$C$175,BE103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BF103=NT!$C$31,BF103=NT!$C$37,BF103=NT!$C$43,BF103=NT!$C$49,BF103=NT!$C$55,BF103=NT!$C$61,BF103=NT!$C$67,BF103=NT!$C$73,BF103=NT!$C$79,BF103=NT!$C$85,BF103=NT!$C$91,BF103=NT!$C$97,BF103=NT!$C$103,BF103=NT!$C$109,BF103=NT!$C$115,BF103=NT!$C$121,BF103=NT!$C$127,BF103=NT!$C$133,BF103=NT!$C$139,BF103=NT!$C$145,BF103=NT!$C$151,BF103=NT!$C$157,BF103=NT!$C$163,BF103=NT!$C$169,BF103=NT!$C$175,BF103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BG103=NT!$C$31,BG103=NT!$C$37,BG103=NT!$C$43,BG103=NT!$C$49,BG103=NT!$C$55,BG103=NT!$C$61,BG103=NT!$C$67,BG103=NT!$C$73,BG103=NT!$C$79,BG103=NT!$C$85,BG103=NT!$C$91,BG103=NT!$C$97,BG103=NT!$C$103,BG103=NT!$C$109,BG103=NT!$C$115,BG103=NT!$C$121,BG103=NT!$C$127,BG103=NT!$C$133,BG103=NT!$C$139,BG103=NT!$C$145,BG103=NT!$C$151,BG103=NT!$C$157,BG103=NT!$C$163,BG103=NT!$C$169,BG103=NT!$C$175,BG103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BH103=NT!$C$31,BH103=NT!$C$37,BH103=NT!$C$43,BH103=NT!$C$49,BH103=NT!$C$55,BH103=NT!$C$61,BH103=NT!$C$67,BH103=NT!$C$73,BH103=NT!$C$79,BH103=NT!$C$85,BH103=NT!$C$91,BH103=NT!$C$97,BH103=NT!$C$103,BH103=NT!$C$109,BH103=NT!$C$115,BH103=NT!$C$121,BH103=NT!$C$127,BH103=NT!$C$133,BH103=NT!$C$139,BH103=NT!$C$145,BH103=NT!$C$151,BH103=NT!$C$157,BH103=NT!$C$163,BH103=NT!$C$169,BH103=NT!$C$175,BH103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BI103=NT!$C$31,BI103=NT!$C$37,BI103=NT!$C$43,BI103=NT!$C$49,BI103=NT!$C$55,BI103=NT!$C$61,BI103=NT!$C$67,BI103=NT!$C$73,BI103=NT!$C$79,BI103=NT!$C$85,BI103=NT!$C$91,BI103=NT!$C$97,BI103=NT!$C$103,BI103=NT!$C$109,BI103=NT!$C$115,BI103=NT!$C$121,BI103=NT!$C$127,BI103=NT!$C$133,BI103=NT!$C$139,BI103=NT!$C$145,BI103=NT!$C$151,BI103=NT!$C$157,BI103=NT!$C$163,BI103=NT!$C$169,BI103=NT!$C$175,BI103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BJ103=NT!$C$31,BJ103=NT!$C$37,BJ103=NT!$C$43,BJ103=NT!$C$49,BJ103=NT!$C$55,BJ103=NT!$C$61,BJ103=NT!$C$67,BJ103=NT!$C$73,BJ103=NT!$C$79,BJ103=NT!$C$85,BJ103=NT!$C$91,BJ103=NT!$C$97,BJ103=NT!$C$103,BJ103=NT!$C$109,BJ103=NT!$C$115,BJ103=NT!$C$121,BJ103=NT!$C$127,BJ103=NT!$C$133,BJ103=NT!$C$139,BJ103=NT!$C$145,BJ103=NT!$C$151,BJ103=NT!$C$157,BJ103=NT!$C$163,BJ103=NT!$C$169,BJ103=NT!$C$175,BJ103=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$92=NT!$AB$3,+IF(OR(BK103=NT!$C$31,BK103=NT!$C$37,BK103=NT!$C$43,BK103=NT!$C$49,BK103=NT!$C$55,BK103=NT!$C$61,BK103=NT!$C$67,BK103=NT!$C$73,BK103=NT!$C$79,BK103=NT!$C$85,BK103=NT!$C$91,BK103=NT!$C$97,BK103=NT!$C$103,BK103=NT!$C$109,BK103=NT!$C$115,BK103=NT!$C$121,BK103=NT!$C$127,BK103=NT!$C$133,BK103=NT!$C$139,BK103=NT!$C$145,BK103=NT!$C$151,BK103=NT!$C$157,BK103=NT!$C$163,BK103=NT!$C$169,BK103=NT!$C$175,BK103=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B93","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D112,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ112,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D112>='C'!$R93,D112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(E112>='C'!$R93,E112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(F112>='C'!$R93,F112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(G112>='C'!$R93,G112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(H112>='C'!$R93,H112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(I112>='C'!$R93,I112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(J112>='C'!$R93,J112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(K112>='C'!$R93,K112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(L112>='C'!$R93,L112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(M112>='C'!$R93,M112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(N112>='C'!$R93,N112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(O112>='C'!$R93,O112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(P112>='C'!$R93,P112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(Q112>='C'!$R93,Q112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(R112>='C'!$R93,R112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(S112>='C'!$R93,S112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(T112>='C'!$R93,T112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(U112>='C'!$R93,U112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(V112>='C'!$R93,V112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(W112>='C'!$R93,W112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(X112>='C'!$R93,X112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(Y112>='C'!$R93,Y112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(Z112>='C'!$R93,Z112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AA112>='C'!$R93,AA112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AB112>='C'!$R93,AB112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AC112>='C'!$R93,AC112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AD112>='C'!$R93,AD112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AE112>='C'!$R93,AE112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AF112>='C'!$R93,AF112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AG112>='C'!$R93,AG112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AH112>='C'!$R93,AH112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AI112>='C'!$R93,AI112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AJ112>='C'!$R93,AJ112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AK112>='C'!$R93,AK112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AL112>='C'!$R93,AL112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AM112>='C'!$R93,AM112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AN112>='C'!$R93,AN112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AO112>='C'!$R93,AO112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AP112>='C'!$R93,AP112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AQ112>='C'!$R93,AQ112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AR112>='C'!$R93,AR112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AS112>='C'!$R93,AS112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AT112>='C'!$R93,AT112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AU112>='C'!$R93,AU112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AV112>='C'!$R93,AV112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AW112>='C'!$R93,AW112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AX112>='C'!$R93,AX112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AY112>='C'!$R93,AY112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(AZ112>='C'!$R93,AZ112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BA112>='C'!$R93,BA112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BB112>='C'!$R93,BB112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BC112>='C'!$R93,BC112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BD112>='C'!$R93,BD112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BE112>='C'!$R93,BE112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BF112>='C'!$R93,BF112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BG112>='C'!$R93,BG112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BH112>='C'!$R93,BH112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BI112>='C'!$R93,BI112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BJ112>='C'!$R93,BJ112<'C'!$T93),'C'!$O93,0)","v":0},{"$f":"+IF(AND(BK112>='C'!$R93,BK112<'C'!$T93),'C'!$O93,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D112>='C'!$R93,D112<'C'!$T93),'C'!$G93,0)*D119","v":0},{"$f":"+IF(AND(E112>='C'!$R93,E112<'C'!$T93),'C'!$G93,0)*E119","v":0},{"$f":"+IF(AND(F112>='C'!$R93,F112<'C'!$T93),'C'!$G93,0)*F119","v":0},{"$f":"+IF(AND(G112>='C'!$R93,G112<'C'!$T93),'C'!$G93,0)*G119","v":0},{"$f":"+IF(AND(H112>='C'!$R93,H112<'C'!$T93),'C'!$G93,0)*H119","v":0},{"$f":"+IF(AND(I112>='C'!$R93,I112<'C'!$T93),'C'!$G93,0)*I119","v":0},{"$f":"+IF(AND(J112>='C'!$R93,J112<'C'!$T93),'C'!$G93,0)*J119","v":0},{"$f":"+IF(AND(K112>='C'!$R93,K112<'C'!$T93),'C'!$G93,0)*K119","v":0},{"$f":"+IF(AND(L112>='C'!$R93,L112<'C'!$T93),'C'!$G93,0)*L119","v":0},{"$f":"+IF(AND(M112>='C'!$R93,M112<'C'!$T93),'C'!$G93,0)*M119","v":0},{"$f":"+IF(AND(N112>='C'!$R93,N112<'C'!$T93),'C'!$G93,0)*N119","v":0},{"$f":"+IF(AND(O112>='C'!$R93,O112<'C'!$T93),'C'!$G93,0)*O119","v":0},{"$f":"+IF(AND(P112>='C'!$R93,P112<'C'!$T93),'C'!$G93,0)*P119","v":0},{"$f":"+IF(AND(Q112>='C'!$R93,Q112<'C'!$T93),'C'!$G93,0)*Q119","v":0},{"$f":"+IF(AND(R112>='C'!$R93,R112<'C'!$T93),'C'!$G93,0)*R119","v":0},{"$f":"+IF(AND(S112>='C'!$R93,S112<'C'!$T93),'C'!$G93,0)*S119","v":0},{"$f":"+IF(AND(T112>='C'!$R93,T112<'C'!$T93),'C'!$G93,0)*T119","v":0},{"$f":"+IF(AND(U112>='C'!$R93,U112<'C'!$T93),'C'!$G93,0)*U119","v":0},{"$f":"+IF(AND(V112>='C'!$R93,V112<'C'!$T93),'C'!$G93,0)*V119","v":0},{"$f":"+IF(AND(W112>='C'!$R93,W112<'C'!$T93),'C'!$G93,0)*W119","v":0},{"$f":"+IF(AND(X112>='C'!$R93,X112<'C'!$T93),'C'!$G93,0)*X119","v":0},{"$f":"+IF(AND(Y112>='C'!$R93,Y112<'C'!$T93),'C'!$G93,0)*Y119","v":0},{"$f":"+IF(AND(Z112>='C'!$R93,Z112<'C'!$T93),'C'!$G93,0)*Z119","v":0},{"$f":"+IF(AND(AA112>='C'!$R93,AA112<'C'!$T93),'C'!$G93,0)*AA119","v":0},{"$f":"+IF(AND(AB112>='C'!$R93,AB112<'C'!$T93),'C'!$G93,0)*AB119","v":0},{"$f":"+IF(AND(AC112>='C'!$R93,AC112<'C'!$T93),'C'!$G93,0)*AC119","v":0},{"$f":"+IF(AND(AD112>='C'!$R93,AD112<'C'!$T93),'C'!$G93,0)*AD119","v":0},{"$f":"+IF(AND(AE112>='C'!$R93,AE112<'C'!$T93),'C'!$G93,0)*AE119","v":0},{"$f":"+IF(AND(AF112>='C'!$R93,AF112<'C'!$T93),'C'!$G93,0)*AF119","v":0},{"$f":"+IF(AND(AG112>='C'!$R93,AG112<'C'!$T93),'C'!$G93,0)*AG119","v":0},{"$f":"+IF(AND(AH112>='C'!$R93,AH112<'C'!$T93),'C'!$G93,0)*AH119","v":0},{"$f":"+IF(AND(AI112>='C'!$R93,AI112<'C'!$T93),'C'!$G93,0)*AI119","v":0},{"$f":"+IF(AND(AJ112>='C'!$R93,AJ112<'C'!$T93),'C'!$G93,0)*AJ119","v":0},{"$f":"+IF(AND(AK112>='C'!$R93,AK112<'C'!$T93),'C'!$G93,0)*AK119","v":0},{"$f":"+IF(AND(AL112>='C'!$R93,AL112<'C'!$T93),'C'!$G93,0)*AL119","v":0},{"$f":"+IF(AND(AM112>='C'!$R93,AM112<'C'!$T93),'C'!$G93,0)*AM119","v":0},{"$f":"+IF(AND(AN112>='C'!$R93,AN112<'C'!$T93),'C'!$G93,0)*AN119","v":0},{"$f":"+IF(AND(AO112>='C'!$R93,AO112<'C'!$T93),'C'!$G93,0)*AO119","v":0},{"$f":"+IF(AND(AP112>='C'!$R93,AP112<'C'!$T93),'C'!$G93,0)*AP119","v":0},{"$f":"+IF(AND(AQ112>='C'!$R93,AQ112<'C'!$T93),'C'!$G93,0)*AQ119","v":0},{"$f":"+IF(AND(AR112>='C'!$R93,AR112<'C'!$T93),'C'!$G93,0)*AR119","v":0},{"$f":"+IF(AND(AS112>='C'!$R93,AS112<'C'!$T93),'C'!$G93,0)*AS119","v":0},{"$f":"+IF(AND(AT112>='C'!$R93,AT112<'C'!$T93),'C'!$G93,0)*AT119","v":0},{"$f":"+IF(AND(AU112>='C'!$R93,AU112<'C'!$T93),'C'!$G93,0)*AU119","v":0},{"$f":"+IF(AND(AV112>='C'!$R93,AV112<'C'!$T93),'C'!$G93,0)*AV119","v":0},{"$f":"+IF(AND(AW112>='C'!$R93,AW112<'C'!$T93),'C'!$G93,0)*AW119","v":0},{"$f":"+IF(AND(AX112>='C'!$R93,AX112<'C'!$T93),'C'!$G93,0)*AX119","v":0},{"$f":"+IF(AND(AY112>='C'!$R93,AY112<'C'!$T93),'C'!$G93,0)*AY119","v":0},{"$f":"+IF(AND(AZ112>='C'!$R93,AZ112<'C'!$T93),'C'!$G93,0)*AZ119","v":0},{"$f":"+IF(AND(BA112>='C'!$R93,BA112<'C'!$T93),'C'!$G93,0)*BA119","v":0},{"$f":"+IF(AND(BB112>='C'!$R93,BB112<'C'!$T93),'C'!$G93,0)*BB119","v":0},{"$f":"+IF(AND(BC112>='C'!$R93,BC112<'C'!$T93),'C'!$G93,0)*BC119","v":0},{"$f":"+IF(AND(BD112>='C'!$R93,BD112<'C'!$T93),'C'!$G93,0)*BD119","v":0},{"$f":"+IF(AND(BE112>='C'!$R93,BE112<'C'!$T93),'C'!$G93,0)*BE119","v":0},{"$f":"+IF(AND(BF112>='C'!$R93,BF112<'C'!$T93),'C'!$G93,0)*BF119","v":0},{"$f":"+IF(AND(BG112>='C'!$R93,BG112<'C'!$T93),'C'!$G93,0)*BG119","v":0},{"$f":"+IF(AND(BH112>='C'!$R93,BH112<'C'!$T93),'C'!$G93,0)*BH119","v":0},{"$f":"+IF(AND(BI112>='C'!$R93,BI112<'C'!$T93),'C'!$G93,0)*BI119","v":0},{"$f":"+IF(AND(BJ112>='C'!$R93,BJ112<'C'!$T93),'C'!$G93,0)*BJ119","v":0},{"$f":"+IF(AND(BK112>='C'!$R93,BK112<'C'!$T93),'C'!$G93,0)*BK119","v":0}]
[null,"Salari Net",null,{"$f":"+D114-D116-D113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ114-AJ116-AJ113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D112>='C'!$R93,D112<'C'!$T93),'C'!$J93,0)*D119","v":0},{"$f":"+IF(AND(E112>='C'!$R93,E112<'C'!$T93),'C'!$J93,0)*E119","v":0},{"$f":"+IF(AND(F112>='C'!$R93,F112<'C'!$T93),'C'!$J93,0)*F119","v":0},{"$f":"+IF(AND(G112>='C'!$R93,G112<'C'!$T93),'C'!$J93,0)*G119","v":0},{"$f":"+IF(AND(H112>='C'!$R93,H112<'C'!$T93),'C'!$J93,0)*H119","v":0},{"$f":"+IF(AND(I112>='C'!$R93,I112<'C'!$T93),'C'!$J93,0)*I119","v":0},{"$f":"+IF(AND(J112>='C'!$R93,J112<'C'!$T93),'C'!$J93,0)*J119","v":0},{"$f":"+IF(AND(K112>='C'!$R93,K112<'C'!$T93),'C'!$J93,0)*K119","v":0},{"$f":"+IF(AND(L112>='C'!$R93,L112<'C'!$T93),'C'!$J93,0)*L119","v":0},{"$f":"+IF(AND(M112>='C'!$R93,M112<'C'!$T93),'C'!$J93,0)*M119","v":0},{"$f":"+IF(AND(N112>='C'!$R93,N112<'C'!$T93),'C'!$J93,0)*N119","v":0},{"$f":"+IF(AND(O112>='C'!$R93,O112<'C'!$T93),'C'!$J93,0)*O119","v":0},{"$f":"+IF(AND(P112>='C'!$R93,P112<'C'!$T93),'C'!$J93,0)*P119","v":0},{"$f":"+IF(AND(Q112>='C'!$R93,Q112<'C'!$T93),'C'!$J93,0)*Q119","v":0},{"$f":"+IF(AND(R112>='C'!$R93,R112<'C'!$T93),'C'!$J93,0)*R119","v":0},{"$f":"+IF(AND(S112>='C'!$R93,S112<'C'!$T93),'C'!$J93,0)*S119","v":0},{"$f":"+IF(AND(T112>='C'!$R93,T112<'C'!$T93),'C'!$J93,0)*T119","v":0},{"$f":"+IF(AND(U112>='C'!$R93,U112<'C'!$T93),'C'!$J93,0)*U119","v":0},{"$f":"+IF(AND(V112>='C'!$R93,V112<'C'!$T93),'C'!$J93,0)*V119","v":0},{"$f":"+IF(AND(W112>='C'!$R93,W112<'C'!$T93),'C'!$J93,0)*W119","v":0},{"$f":"+IF(AND(X112>='C'!$R93,X112<'C'!$T93),'C'!$J93,0)*X119","v":0},{"$f":"+IF(AND(Y112>='C'!$R93,Y112<'C'!$T93),'C'!$J93,0)*Y119","v":0},{"$f":"+IF(AND(Z112>='C'!$R93,Z112<'C'!$T93),'C'!$J93,0)*Z119","v":0},{"$f":"+IF(AND(AA112>='C'!$R93,AA112<'C'!$T93),'C'!$J93,0)*AA119","v":0},{"$f":"+IF(AND(AB112>='C'!$R93,AB112<'C'!$T93),'C'!$J93,0)*AB119","v":0},{"$f":"+IF(AND(AC112>='C'!$R93,AC112<'C'!$T93),'C'!$J93,0)*AC119","v":0},{"$f":"+IF(AND(AD112>='C'!$R93,AD112<'C'!$T93),'C'!$J93,0)*AD119","v":0},{"$f":"+IF(AND(AE112>='C'!$R93,AE112<'C'!$T93),'C'!$J93,0)*AE119","v":0},{"$f":"+IF(AND(AF112>='C'!$R93,AF112<'C'!$T93),'C'!$J93,0)*AF119","v":0},{"$f":"+IF(AND(AG112>='C'!$R93,AG112<'C'!$T93),'C'!$J93,0)*AG119","v":0},{"$f":"+IF(AND(AH112>='C'!$R93,AH112<'C'!$T93),'C'!$J93,0)*AH119","v":0},{"$f":"+IF(AND(AI112>='C'!$R93,AI112<'C'!$T93),'C'!$J93,0)*AI119","v":0},{"$f":"+IF(AND(AJ112>='C'!$R93,AJ112<'C'!$T93),'C'!$J93,0)*AJ119","v":0},{"$f":"+IF(AND(AK112>='C'!$R93,AK112<'C'!$T93),'C'!$J93,0)*AK119","v":0},{"$f":"+IF(AND(AL112>='C'!$R93,AL112<'C'!$T93),'C'!$J93,0)*AL119","v":0},{"$f":"+IF(AND(AM112>='C'!$R93,AM112<'C'!$T93),'C'!$J93,0)*AM119","v":0},{"$f":"+IF(AND(AN112>='C'!$R93,AN112<'C'!$T93),'C'!$J93,0)*AN119","v":0},{"$f":"+IF(AND(AO112>='C'!$R93,AO112<'C'!$T93),'C'!$J93,0)*AO119","v":0},{"$f":"+IF(AND(AP112>='C'!$R93,AP112<'C'!$T93),'C'!$J93,0)*AP119","v":0},{"$f":"+IF(AND(AQ112>='C'!$R93,AQ112<'C'!$T93),'C'!$J93,0)*AQ119","v":0},{"$f":"+IF(AND(AR112>='C'!$R93,AR112<'C'!$T93),'C'!$J93,0)*AR119","v":0},{"$f":"+IF(AND(AS112>='C'!$R93,AS112<'C'!$T93),'C'!$J93,0)*AS119","v":0},{"$f":"+IF(AND(AT112>='C'!$R93,AT112<'C'!$T93),'C'!$J93,0)*AT119","v":0},{"$f":"+IF(AND(AU112>='C'!$R93,AU112<'C'!$T93),'C'!$J93,0)*AU119","v":0},{"$f":"+IF(AND(AV112>='C'!$R93,AV112<'C'!$T93),'C'!$J93,0)*AV119","v":0},{"$f":"+IF(AND(AW112>='C'!$R93,AW112<'C'!$T93),'C'!$J93,0)*AW119","v":0},{"$f":"+IF(AND(AX112>='C'!$R93,AX112<'C'!$T93),'C'!$J93,0)*AX119","v":0},{"$f":"+IF(AND(AY112>='C'!$R93,AY112<'C'!$T93),'C'!$J93,0)*AY119","v":0},{"$f":"+IF(AND(AZ112>='C'!$R93,AZ112<'C'!$T93),'C'!$J93,0)*AZ119","v":0},{"$f":"+IF(AND(BA112>='C'!$R93,BA112<'C'!$T93),'C'!$J93,0)*BA119","v":0},{"$f":"+IF(AND(BB112>='C'!$R93,BB112<'C'!$T93),'C'!$J93,0)*BB119","v":0},{"$f":"+IF(AND(BC112>='C'!$R93,BC112<'C'!$T93),'C'!$J93,0)*BC119","v":0},{"$f":"+IF(AND(BD112>='C'!$R93,BD112<'C'!$T93),'C'!$J93,0)*BD119","v":0},{"$f":"+IF(AND(BE112>='C'!$R93,BE112<'C'!$T93),'C'!$J93,0)*BE119","v":0},{"$f":"+IF(AND(BF112>='C'!$R93,BF112<'C'!$T93),'C'!$J93,0)*BF119","v":0},{"$f":"+IF(AND(BG112>='C'!$R93,BG112<'C'!$T93),'C'!$J93,0)*BG119","v":0},{"$f":"+IF(AND(BH112>='C'!$R93,BH112<'C'!$T93),'C'!$J93,0)*BH119","v":0},{"$f":"+IF(AND(BI112>='C'!$R93,BI112<'C'!$T93),'C'!$J93,0)*BI119","v":0},{"$f":"+IF(AND(BJ112>='C'!$R93,BJ112<'C'!$T93),'C'!$J93,0)*BJ119","v":0},{"$f":"+IF(AND(BK112>='C'!$R93,BK112<'C'!$T93),'C'!$J93,0)*BK119","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D112>='C'!$R93,D112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(E112>='C'!$R93,E112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(F112>='C'!$R93,F112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(G112>='C'!$R93,G112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(H112>='C'!$R93,H112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(I112>='C'!$R93,I112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(J112>='C'!$R93,J112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(K112>='C'!$R93,K112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(L112>='C'!$R93,L112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(M112>='C'!$R93,M112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(N112>='C'!$R93,N112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(O112>='C'!$R93,O112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(P112>='C'!$R93,P112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(Q112>='C'!$R93,Q112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(R112>='C'!$R93,R112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(S112>='C'!$R93,S112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(T112>='C'!$R93,T112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(U112>='C'!$R93,U112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(V112>='C'!$R93,V112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(W112>='C'!$R93,W112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(X112>='C'!$R93,X112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(Y112>='C'!$R93,Y112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(Z112>='C'!$R93,Z112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AA112>='C'!$R93,AA112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AB112>='C'!$R93,AB112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AC112>='C'!$R93,AC112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AD112>='C'!$R93,AD112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AE112>='C'!$R93,AE112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AF112>='C'!$R93,AF112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AG112>='C'!$R93,AG112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AH112>='C'!$R93,AH112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AI112>='C'!$R93,AI112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AJ112>='C'!$R93,AJ112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AK112>='C'!$R93,AK112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AL112>='C'!$R93,AL112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AM112>='C'!$R93,AM112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AN112>='C'!$R93,AN112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AO112>='C'!$R93,AO112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AP112>='C'!$R93,AP112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AQ112>='C'!$R93,AQ112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AR112>='C'!$R93,AR112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AS112>='C'!$R93,AS112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AT112>='C'!$R93,AT112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AU112>='C'!$R93,AU112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AV112>='C'!$R93,AV112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AW112>='C'!$R93,AW112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AX112>='C'!$R93,AX112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AY112>='C'!$R93,AY112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(AZ112>='C'!$R93,AZ112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BA112>='C'!$R93,BA112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BB112>='C'!$R93,BB112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BC112>='C'!$R93,BC112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BD112>='C'!$R93,BD112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BE112>='C'!$R93,BE112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BF112>='C'!$R93,BF112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BG112>='C'!$R93,BG112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BH112>='C'!$R93,BH112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BI112>='C'!$R93,BI112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BJ112>='C'!$R93,BJ112<'C'!$T93),'C'!$M93,0)","v":0},{"$f":"+IF(AND(BK112>='C'!$R93,BK112<'C'!$T93),'C'!$M93,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D115:D117)","v":0},0,0,0,0,0,0,{"$f":"SUM(K115:K117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(D112=NT!$C$31,D112=NT!$C$37,D112=NT!$C$43,D112=NT!$C$49,D112=NT!$C$55,D112=NT!$C$61,D112=NT!$C$67,D112=NT!$C$73,D112=NT!$C$79,D112=NT!$C$85,D112=NT!$C$91,D112=NT!$C$97,D112=NT!$C$103,D112=NT!$C$109,D112=NT!$C$115,D112=NT!$C$121,D112=NT!$C$127,D112=NT!$C$133,D112=NT!$C$139,D112=NT!$C$145,D112=NT!$C$151,D112=NT!$C$157,D112=NT!$C$163,D112=NT!$C$169,D112=NT!$C$175,D112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(E112=NT!$C$31,E112=NT!$C$37,E112=NT!$C$43,E112=NT!$C$49,E112=NT!$C$55,E112=NT!$C$61,E112=NT!$C$67,E112=NT!$C$73,E112=NT!$C$79,E112=NT!$C$85,E112=NT!$C$91,E112=NT!$C$97,E112=NT!$C$103,E112=NT!$C$109,E112=NT!$C$115,E112=NT!$C$121,E112=NT!$C$127,E112=NT!$C$133,E112=NT!$C$139,E112=NT!$C$145,E112=NT!$C$151,E112=NT!$C$157,E112=NT!$C$163,E112=NT!$C$169,E112=NT!$C$175,E112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(F112=NT!$C$31,F112=NT!$C$37,F112=NT!$C$43,F112=NT!$C$49,F112=NT!$C$55,F112=NT!$C$61,F112=NT!$C$67,F112=NT!$C$73,F112=NT!$C$79,F112=NT!$C$85,F112=NT!$C$91,F112=NT!$C$97,F112=NT!$C$103,F112=NT!$C$109,F112=NT!$C$115,F112=NT!$C$121,F112=NT!$C$127,F112=NT!$C$133,F112=NT!$C$139,F112=NT!$C$145,F112=NT!$C$151,F112=NT!$C$157,F112=NT!$C$163,F112=NT!$C$169,F112=NT!$C$175,F112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(G112=NT!$C$31,G112=NT!$C$37,G112=NT!$C$43,G112=NT!$C$49,G112=NT!$C$55,G112=NT!$C$61,G112=NT!$C$67,G112=NT!$C$73,G112=NT!$C$79,G112=NT!$C$85,G112=NT!$C$91,G112=NT!$C$97,G112=NT!$C$103,G112=NT!$C$109,G112=NT!$C$115,G112=NT!$C$121,G112=NT!$C$127,G112=NT!$C$133,G112=NT!$C$139,G112=NT!$C$145,G112=NT!$C$151,G112=NT!$C$157,G112=NT!$C$163,G112=NT!$C$169,G112=NT!$C$175,G112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(H112=NT!$C$31,H112=NT!$C$37,H112=NT!$C$43,H112=NT!$C$49,H112=NT!$C$55,H112=NT!$C$61,H112=NT!$C$67,H112=NT!$C$73,H112=NT!$C$79,H112=NT!$C$85,H112=NT!$C$91,H112=NT!$C$97,H112=NT!$C$103,H112=NT!$C$109,H112=NT!$C$115,H112=NT!$C$121,H112=NT!$C$127,H112=NT!$C$133,H112=NT!$C$139,H112=NT!$C$145,H112=NT!$C$151,H112=NT!$C$157,H112=NT!$C$163,H112=NT!$C$169,H112=NT!$C$175,H112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(I112=NT!$C$31,I112=NT!$C$37,I112=NT!$C$43,I112=NT!$C$49,I112=NT!$C$55,I112=NT!$C$61,I112=NT!$C$67,I112=NT!$C$73,I112=NT!$C$79,I112=NT!$C$85,I112=NT!$C$91,I112=NT!$C$97,I112=NT!$C$103,I112=NT!$C$109,I112=NT!$C$115,I112=NT!$C$121,I112=NT!$C$127,I112=NT!$C$133,I112=NT!$C$139,I112=NT!$C$145,I112=NT!$C$151,I112=NT!$C$157,I112=NT!$C$163,I112=NT!$C$169,I112=NT!$C$175,I112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(J112=NT!$C$31,J112=NT!$C$37,J112=NT!$C$43,J112=NT!$C$49,J112=NT!$C$55,J112=NT!$C$61,J112=NT!$C$67,J112=NT!$C$73,J112=NT!$C$79,J112=NT!$C$85,J112=NT!$C$91,J112=NT!$C$97,J112=NT!$C$103,J112=NT!$C$109,J112=NT!$C$115,J112=NT!$C$121,J112=NT!$C$127,J112=NT!$C$133,J112=NT!$C$139,J112=NT!$C$145,J112=NT!$C$151,J112=NT!$C$157,J112=NT!$C$163,J112=NT!$C$169,J112=NT!$C$175,J112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(K112=NT!$C$31,K112=NT!$C$37,K112=NT!$C$43,K112=NT!$C$49,K112=NT!$C$55,K112=NT!$C$61,K112=NT!$C$67,K112=NT!$C$73,K112=NT!$C$79,K112=NT!$C$85,K112=NT!$C$91,K112=NT!$C$97,K112=NT!$C$103,K112=NT!$C$109,K112=NT!$C$115,K112=NT!$C$121,K112=NT!$C$127,K112=NT!$C$133,K112=NT!$C$139,K112=NT!$C$145,K112=NT!$C$151,K112=NT!$C$157,K112=NT!$C$163,K112=NT!$C$169,K112=NT!$C$175,K112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(L112=NT!$C$31,L112=NT!$C$37,L112=NT!$C$43,L112=NT!$C$49,L112=NT!$C$55,L112=NT!$C$61,L112=NT!$C$67,L112=NT!$C$73,L112=NT!$C$79,L112=NT!$C$85,L112=NT!$C$91,L112=NT!$C$97,L112=NT!$C$103,L112=NT!$C$109,L112=NT!$C$115,L112=NT!$C$121,L112=NT!$C$127,L112=NT!$C$133,L112=NT!$C$139,L112=NT!$C$145,L112=NT!$C$151,L112=NT!$C$157,L112=NT!$C$163,L112=NT!$C$169,L112=NT!$C$175,L112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(M112=NT!$C$31,M112=NT!$C$37,M112=NT!$C$43,M112=NT!$C$49,M112=NT!$C$55,M112=NT!$C$61,M112=NT!$C$67,M112=NT!$C$73,M112=NT!$C$79,M112=NT!$C$85,M112=NT!$C$91,M112=NT!$C$97,M112=NT!$C$103,M112=NT!$C$109,M112=NT!$C$115,M112=NT!$C$121,M112=NT!$C$127,M112=NT!$C$133,M112=NT!$C$139,M112=NT!$C$145,M112=NT!$C$151,M112=NT!$C$157,M112=NT!$C$163,M112=NT!$C$169,M112=NT!$C$175,M112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(N112=NT!$C$31,N112=NT!$C$37,N112=NT!$C$43,N112=NT!$C$49,N112=NT!$C$55,N112=NT!$C$61,N112=NT!$C$67,N112=NT!$C$73,N112=NT!$C$79,N112=NT!$C$85,N112=NT!$C$91,N112=NT!$C$97,N112=NT!$C$103,N112=NT!$C$109,N112=NT!$C$115,N112=NT!$C$121,N112=NT!$C$127,N112=NT!$C$133,N112=NT!$C$139,N112=NT!$C$145,N112=NT!$C$151,N112=NT!$C$157,N112=NT!$C$163,N112=NT!$C$169,N112=NT!$C$175,N112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(O112=NT!$C$31,O112=NT!$C$37,O112=NT!$C$43,O112=NT!$C$49,O112=NT!$C$55,O112=NT!$C$61,O112=NT!$C$67,O112=NT!$C$73,O112=NT!$C$79,O112=NT!$C$85,O112=NT!$C$91,O112=NT!$C$97,O112=NT!$C$103,O112=NT!$C$109,O112=NT!$C$115,O112=NT!$C$121,O112=NT!$C$127,O112=NT!$C$133,O112=NT!$C$139,O112=NT!$C$145,O112=NT!$C$151,O112=NT!$C$157,O112=NT!$C$163,O112=NT!$C$169,O112=NT!$C$175,O112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(P112=NT!$C$31,P112=NT!$C$37,P112=NT!$C$43,P112=NT!$C$49,P112=NT!$C$55,P112=NT!$C$61,P112=NT!$C$67,P112=NT!$C$73,P112=NT!$C$79,P112=NT!$C$85,P112=NT!$C$91,P112=NT!$C$97,P112=NT!$C$103,P112=NT!$C$109,P112=NT!$C$115,P112=NT!$C$121,P112=NT!$C$127,P112=NT!$C$133,P112=NT!$C$139,P112=NT!$C$145,P112=NT!$C$151,P112=NT!$C$157,P112=NT!$C$163,P112=NT!$C$169,P112=NT!$C$175,P112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(Q112=NT!$C$31,Q112=NT!$C$37,Q112=NT!$C$43,Q112=NT!$C$49,Q112=NT!$C$55,Q112=NT!$C$61,Q112=NT!$C$67,Q112=NT!$C$73,Q112=NT!$C$79,Q112=NT!$C$85,Q112=NT!$C$91,Q112=NT!$C$97,Q112=NT!$C$103,Q112=NT!$C$109,Q112=NT!$C$115,Q112=NT!$C$121,Q112=NT!$C$127,Q112=NT!$C$133,Q112=NT!$C$139,Q112=NT!$C$145,Q112=NT!$C$151,Q112=NT!$C$157,Q112=NT!$C$163,Q112=NT!$C$169,Q112=NT!$C$175,Q112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(R112=NT!$C$31,R112=NT!$C$37,R112=NT!$C$43,R112=NT!$C$49,R112=NT!$C$55,R112=NT!$C$61,R112=NT!$C$67,R112=NT!$C$73,R112=NT!$C$79,R112=NT!$C$85,R112=NT!$C$91,R112=NT!$C$97,R112=NT!$C$103,R112=NT!$C$109,R112=NT!$C$115,R112=NT!$C$121,R112=NT!$C$127,R112=NT!$C$133,R112=NT!$C$139,R112=NT!$C$145,R112=NT!$C$151,R112=NT!$C$157,R112=NT!$C$163,R112=NT!$C$169,R112=NT!$C$175,R112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(S112=NT!$C$31,S112=NT!$C$37,S112=NT!$C$43,S112=NT!$C$49,S112=NT!$C$55,S112=NT!$C$61,S112=NT!$C$67,S112=NT!$C$73,S112=NT!$C$79,S112=NT!$C$85,S112=NT!$C$91,S112=NT!$C$97,S112=NT!$C$103,S112=NT!$C$109,S112=NT!$C$115,S112=NT!$C$121,S112=NT!$C$127,S112=NT!$C$133,S112=NT!$C$139,S112=NT!$C$145,S112=NT!$C$151,S112=NT!$C$157,S112=NT!$C$163,S112=NT!$C$169,S112=NT!$C$175,S112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(T112=NT!$C$31,T112=NT!$C$37,T112=NT!$C$43,T112=NT!$C$49,T112=NT!$C$55,T112=NT!$C$61,T112=NT!$C$67,T112=NT!$C$73,T112=NT!$C$79,T112=NT!$C$85,T112=NT!$C$91,T112=NT!$C$97,T112=NT!$C$103,T112=NT!$C$109,T112=NT!$C$115,T112=NT!$C$121,T112=NT!$C$127,T112=NT!$C$133,T112=NT!$C$139,T112=NT!$C$145,T112=NT!$C$151,T112=NT!$C$157,T112=NT!$C$163,T112=NT!$C$169,T112=NT!$C$175,T112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(U112=NT!$C$31,U112=NT!$C$37,U112=NT!$C$43,U112=NT!$C$49,U112=NT!$C$55,U112=NT!$C$61,U112=NT!$C$67,U112=NT!$C$73,U112=NT!$C$79,U112=NT!$C$85,U112=NT!$C$91,U112=NT!$C$97,U112=NT!$C$103,U112=NT!$C$109,U112=NT!$C$115,U112=NT!$C$121,U112=NT!$C$127,U112=NT!$C$133,U112=NT!$C$139,U112=NT!$C$145,U112=NT!$C$151,U112=NT!$C$157,U112=NT!$C$163,U112=NT!$C$169,U112=NT!$C$175,U112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(V112=NT!$C$31,V112=NT!$C$37,V112=NT!$C$43,V112=NT!$C$49,V112=NT!$C$55,V112=NT!$C$61,V112=NT!$C$67,V112=NT!$C$73,V112=NT!$C$79,V112=NT!$C$85,V112=NT!$C$91,V112=NT!$C$97,V112=NT!$C$103,V112=NT!$C$109,V112=NT!$C$115,V112=NT!$C$121,V112=NT!$C$127,V112=NT!$C$133,V112=NT!$C$139,V112=NT!$C$145,V112=NT!$C$151,V112=NT!$C$157,V112=NT!$C$163,V112=NT!$C$169,V112=NT!$C$175,V112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(W112=NT!$C$31,W112=NT!$C$37,W112=NT!$C$43,W112=NT!$C$49,W112=NT!$C$55,W112=NT!$C$61,W112=NT!$C$67,W112=NT!$C$73,W112=NT!$C$79,W112=NT!$C$85,W112=NT!$C$91,W112=NT!$C$97,W112=NT!$C$103,W112=NT!$C$109,W112=NT!$C$115,W112=NT!$C$121,W112=NT!$C$127,W112=NT!$C$133,W112=NT!$C$139,W112=NT!$C$145,W112=NT!$C$151,W112=NT!$C$157,W112=NT!$C$163,W112=NT!$C$169,W112=NT!$C$175,W112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(X112=NT!$C$31,X112=NT!$C$37,X112=NT!$C$43,X112=NT!$C$49,X112=NT!$C$55,X112=NT!$C$61,X112=NT!$C$67,X112=NT!$C$73,X112=NT!$C$79,X112=NT!$C$85,X112=NT!$C$91,X112=NT!$C$97,X112=NT!$C$103,X112=NT!$C$109,X112=NT!$C$115,X112=NT!$C$121,X112=NT!$C$127,X112=NT!$C$133,X112=NT!$C$139,X112=NT!$C$145,X112=NT!$C$151,X112=NT!$C$157,X112=NT!$C$163,X112=NT!$C$169,X112=NT!$C$175,X112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(Y112=NT!$C$31,Y112=NT!$C$37,Y112=NT!$C$43,Y112=NT!$C$49,Y112=NT!$C$55,Y112=NT!$C$61,Y112=NT!$C$67,Y112=NT!$C$73,Y112=NT!$C$79,Y112=NT!$C$85,Y112=NT!$C$91,Y112=NT!$C$97,Y112=NT!$C$103,Y112=NT!$C$109,Y112=NT!$C$115,Y112=NT!$C$121,Y112=NT!$C$127,Y112=NT!$C$133,Y112=NT!$C$139,Y112=NT!$C$145,Y112=NT!$C$151,Y112=NT!$C$157,Y112=NT!$C$163,Y112=NT!$C$169,Y112=NT!$C$175,Y112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(Z112=NT!$C$31,Z112=NT!$C$37,Z112=NT!$C$43,Z112=NT!$C$49,Z112=NT!$C$55,Z112=NT!$C$61,Z112=NT!$C$67,Z112=NT!$C$73,Z112=NT!$C$79,Z112=NT!$C$85,Z112=NT!$C$91,Z112=NT!$C$97,Z112=NT!$C$103,Z112=NT!$C$109,Z112=NT!$C$115,Z112=NT!$C$121,Z112=NT!$C$127,Z112=NT!$C$133,Z112=NT!$C$139,Z112=NT!$C$145,Z112=NT!$C$151,Z112=NT!$C$157,Z112=NT!$C$163,Z112=NT!$C$169,Z112=NT!$C$175,Z112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AA112=NT!$C$31,AA112=NT!$C$37,AA112=NT!$C$43,AA112=NT!$C$49,AA112=NT!$C$55,AA112=NT!$C$61,AA112=NT!$C$67,AA112=NT!$C$73,AA112=NT!$C$79,AA112=NT!$C$85,AA112=NT!$C$91,AA112=NT!$C$97,AA112=NT!$C$103,AA112=NT!$C$109,AA112=NT!$C$115,AA112=NT!$C$121,AA112=NT!$C$127,AA112=NT!$C$133,AA112=NT!$C$139,AA112=NT!$C$145,AA112=NT!$C$151,AA112=NT!$C$157,AA112=NT!$C$163,AA112=NT!$C$169,AA112=NT!$C$175,AA112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AB112=NT!$C$31,AB112=NT!$C$37,AB112=NT!$C$43,AB112=NT!$C$49,AB112=NT!$C$55,AB112=NT!$C$61,AB112=NT!$C$67,AB112=NT!$C$73,AB112=NT!$C$79,AB112=NT!$C$85,AB112=NT!$C$91,AB112=NT!$C$97,AB112=NT!$C$103,AB112=NT!$C$109,AB112=NT!$C$115,AB112=NT!$C$121,AB112=NT!$C$127,AB112=NT!$C$133,AB112=NT!$C$139,AB112=NT!$C$145,AB112=NT!$C$151,AB112=NT!$C$157,AB112=NT!$C$163,AB112=NT!$C$169,AB112=NT!$C$175,AB112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AC112=NT!$C$31,AC112=NT!$C$37,AC112=NT!$C$43,AC112=NT!$C$49,AC112=NT!$C$55,AC112=NT!$C$61,AC112=NT!$C$67,AC112=NT!$C$73,AC112=NT!$C$79,AC112=NT!$C$85,AC112=NT!$C$91,AC112=NT!$C$97,AC112=NT!$C$103,AC112=NT!$C$109,AC112=NT!$C$115,AC112=NT!$C$121,AC112=NT!$C$127,AC112=NT!$C$133,AC112=NT!$C$139,AC112=NT!$C$145,AC112=NT!$C$151,AC112=NT!$C$157,AC112=NT!$C$163,AC112=NT!$C$169,AC112=NT!$C$175,AC112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AD112=NT!$C$31,AD112=NT!$C$37,AD112=NT!$C$43,AD112=NT!$C$49,AD112=NT!$C$55,AD112=NT!$C$61,AD112=NT!$C$67,AD112=NT!$C$73,AD112=NT!$C$79,AD112=NT!$C$85,AD112=NT!$C$91,AD112=NT!$C$97,AD112=NT!$C$103,AD112=NT!$C$109,AD112=NT!$C$115,AD112=NT!$C$121,AD112=NT!$C$127,AD112=NT!$C$133,AD112=NT!$C$139,AD112=NT!$C$145,AD112=NT!$C$151,AD112=NT!$C$157,AD112=NT!$C$163,AD112=NT!$C$169,AD112=NT!$C$175,AD112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AE112=NT!$C$31,AE112=NT!$C$37,AE112=NT!$C$43,AE112=NT!$C$49,AE112=NT!$C$55,AE112=NT!$C$61,AE112=NT!$C$67,AE112=NT!$C$73,AE112=NT!$C$79,AE112=NT!$C$85,AE112=NT!$C$91,AE112=NT!$C$97,AE112=NT!$C$103,AE112=NT!$C$109,AE112=NT!$C$115,AE112=NT!$C$121,AE112=NT!$C$127,AE112=NT!$C$133,AE112=NT!$C$139,AE112=NT!$C$145,AE112=NT!$C$151,AE112=NT!$C$157,AE112=NT!$C$163,AE112=NT!$C$169,AE112=NT!$C$175,AE112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AF112=NT!$C$31,AF112=NT!$C$37,AF112=NT!$C$43,AF112=NT!$C$49,AF112=NT!$C$55,AF112=NT!$C$61,AF112=NT!$C$67,AF112=NT!$C$73,AF112=NT!$C$79,AF112=NT!$C$85,AF112=NT!$C$91,AF112=NT!$C$97,AF112=NT!$C$103,AF112=NT!$C$109,AF112=NT!$C$115,AF112=NT!$C$121,AF112=NT!$C$127,AF112=NT!$C$133,AF112=NT!$C$139,AF112=NT!$C$145,AF112=NT!$C$151,AF112=NT!$C$157,AF112=NT!$C$163,AF112=NT!$C$169,AF112=NT!$C$175,AF112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AG112=NT!$C$31,AG112=NT!$C$37,AG112=NT!$C$43,AG112=NT!$C$49,AG112=NT!$C$55,AG112=NT!$C$61,AG112=NT!$C$67,AG112=NT!$C$73,AG112=NT!$C$79,AG112=NT!$C$85,AG112=NT!$C$91,AG112=NT!$C$97,AG112=NT!$C$103,AG112=NT!$C$109,AG112=NT!$C$115,AG112=NT!$C$121,AG112=NT!$C$127,AG112=NT!$C$133,AG112=NT!$C$139,AG112=NT!$C$145,AG112=NT!$C$151,AG112=NT!$C$157,AG112=NT!$C$163,AG112=NT!$C$169,AG112=NT!$C$175,AG112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AH112=NT!$C$31,AH112=NT!$C$37,AH112=NT!$C$43,AH112=NT!$C$49,AH112=NT!$C$55,AH112=NT!$C$61,AH112=NT!$C$67,AH112=NT!$C$73,AH112=NT!$C$79,AH112=NT!$C$85,AH112=NT!$C$91,AH112=NT!$C$97,AH112=NT!$C$103,AH112=NT!$C$109,AH112=NT!$C$115,AH112=NT!$C$121,AH112=NT!$C$127,AH112=NT!$C$133,AH112=NT!$C$139,AH112=NT!$C$145,AH112=NT!$C$151,AH112=NT!$C$157,AH112=NT!$C$163,AH112=NT!$C$169,AH112=NT!$C$175,AH112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AI112=NT!$C$31,AI112=NT!$C$37,AI112=NT!$C$43,AI112=NT!$C$49,AI112=NT!$C$55,AI112=NT!$C$61,AI112=NT!$C$67,AI112=NT!$C$73,AI112=NT!$C$79,AI112=NT!$C$85,AI112=NT!$C$91,AI112=NT!$C$97,AI112=NT!$C$103,AI112=NT!$C$109,AI112=NT!$C$115,AI112=NT!$C$121,AI112=NT!$C$127,AI112=NT!$C$133,AI112=NT!$C$139,AI112=NT!$C$145,AI112=NT!$C$151,AI112=NT!$C$157,AI112=NT!$C$163,AI112=NT!$C$169,AI112=NT!$C$175,AI112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AJ112=NT!$C$31,AJ112=NT!$C$37,AJ112=NT!$C$43,AJ112=NT!$C$49,AJ112=NT!$C$55,AJ112=NT!$C$61,AJ112=NT!$C$67,AJ112=NT!$C$73,AJ112=NT!$C$79,AJ112=NT!$C$85,AJ112=NT!$C$91,AJ112=NT!$C$97,AJ112=NT!$C$103,AJ112=NT!$C$109,AJ112=NT!$C$115,AJ112=NT!$C$121,AJ112=NT!$C$127,AJ112=NT!$C$133,AJ112=NT!$C$139,AJ112=NT!$C$145,AJ112=NT!$C$151,AJ112=NT!$C$157,AJ112=NT!$C$163,AJ112=NT!$C$169,AJ112=NT!$C$175,AJ112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AK112=NT!$C$31,AK112=NT!$C$37,AK112=NT!$C$43,AK112=NT!$C$49,AK112=NT!$C$55,AK112=NT!$C$61,AK112=NT!$C$67,AK112=NT!$C$73,AK112=NT!$C$79,AK112=NT!$C$85,AK112=NT!$C$91,AK112=NT!$C$97,AK112=NT!$C$103,AK112=NT!$C$109,AK112=NT!$C$115,AK112=NT!$C$121,AK112=NT!$C$127,AK112=NT!$C$133,AK112=NT!$C$139,AK112=NT!$C$145,AK112=NT!$C$151,AK112=NT!$C$157,AK112=NT!$C$163,AK112=NT!$C$169,AK112=NT!$C$175,AK112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AL112=NT!$C$31,AL112=NT!$C$37,AL112=NT!$C$43,AL112=NT!$C$49,AL112=NT!$C$55,AL112=NT!$C$61,AL112=NT!$C$67,AL112=NT!$C$73,AL112=NT!$C$79,AL112=NT!$C$85,AL112=NT!$C$91,AL112=NT!$C$97,AL112=NT!$C$103,AL112=NT!$C$109,AL112=NT!$C$115,AL112=NT!$C$121,AL112=NT!$C$127,AL112=NT!$C$133,AL112=NT!$C$139,AL112=NT!$C$145,AL112=NT!$C$151,AL112=NT!$C$157,AL112=NT!$C$163,AL112=NT!$C$169,AL112=NT!$C$175,AL112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AM112=NT!$C$31,AM112=NT!$C$37,AM112=NT!$C$43,AM112=NT!$C$49,AM112=NT!$C$55,AM112=NT!$C$61,AM112=NT!$C$67,AM112=NT!$C$73,AM112=NT!$C$79,AM112=NT!$C$85,AM112=NT!$C$91,AM112=NT!$C$97,AM112=NT!$C$103,AM112=NT!$C$109,AM112=NT!$C$115,AM112=NT!$C$121,AM112=NT!$C$127,AM112=NT!$C$133,AM112=NT!$C$139,AM112=NT!$C$145,AM112=NT!$C$151,AM112=NT!$C$157,AM112=NT!$C$163,AM112=NT!$C$169,AM112=NT!$C$175,AM112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AN112=NT!$C$31,AN112=NT!$C$37,AN112=NT!$C$43,AN112=NT!$C$49,AN112=NT!$C$55,AN112=NT!$C$61,AN112=NT!$C$67,AN112=NT!$C$73,AN112=NT!$C$79,AN112=NT!$C$85,AN112=NT!$C$91,AN112=NT!$C$97,AN112=NT!$C$103,AN112=NT!$C$109,AN112=NT!$C$115,AN112=NT!$C$121,AN112=NT!$C$127,AN112=NT!$C$133,AN112=NT!$C$139,AN112=NT!$C$145,AN112=NT!$C$151,AN112=NT!$C$157,AN112=NT!$C$163,AN112=NT!$C$169,AN112=NT!$C$175,AN112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AO112=NT!$C$31,AO112=NT!$C$37,AO112=NT!$C$43,AO112=NT!$C$49,AO112=NT!$C$55,AO112=NT!$C$61,AO112=NT!$C$67,AO112=NT!$C$73,AO112=NT!$C$79,AO112=NT!$C$85,AO112=NT!$C$91,AO112=NT!$C$97,AO112=NT!$C$103,AO112=NT!$C$109,AO112=NT!$C$115,AO112=NT!$C$121,AO112=NT!$C$127,AO112=NT!$C$133,AO112=NT!$C$139,AO112=NT!$C$145,AO112=NT!$C$151,AO112=NT!$C$157,AO112=NT!$C$163,AO112=NT!$C$169,AO112=NT!$C$175,AO112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AP112=NT!$C$31,AP112=NT!$C$37,AP112=NT!$C$43,AP112=NT!$C$49,AP112=NT!$C$55,AP112=NT!$C$61,AP112=NT!$C$67,AP112=NT!$C$73,AP112=NT!$C$79,AP112=NT!$C$85,AP112=NT!$C$91,AP112=NT!$C$97,AP112=NT!$C$103,AP112=NT!$C$109,AP112=NT!$C$115,AP112=NT!$C$121,AP112=NT!$C$127,AP112=NT!$C$133,AP112=NT!$C$139,AP112=NT!$C$145,AP112=NT!$C$151,AP112=NT!$C$157,AP112=NT!$C$163,AP112=NT!$C$169,AP112=NT!$C$175,AP112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AQ112=NT!$C$31,AQ112=NT!$C$37,AQ112=NT!$C$43,AQ112=NT!$C$49,AQ112=NT!$C$55,AQ112=NT!$C$61,AQ112=NT!$C$67,AQ112=NT!$C$73,AQ112=NT!$C$79,AQ112=NT!$C$85,AQ112=NT!$C$91,AQ112=NT!$C$97,AQ112=NT!$C$103,AQ112=NT!$C$109,AQ112=NT!$C$115,AQ112=NT!$C$121,AQ112=NT!$C$127,AQ112=NT!$C$133,AQ112=NT!$C$139,AQ112=NT!$C$145,AQ112=NT!$C$151,AQ112=NT!$C$157,AQ112=NT!$C$163,AQ112=NT!$C$169,AQ112=NT!$C$175,AQ112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AR112=NT!$C$31,AR112=NT!$C$37,AR112=NT!$C$43,AR112=NT!$C$49,AR112=NT!$C$55,AR112=NT!$C$61,AR112=NT!$C$67,AR112=NT!$C$73,AR112=NT!$C$79,AR112=NT!$C$85,AR112=NT!$C$91,AR112=NT!$C$97,AR112=NT!$C$103,AR112=NT!$C$109,AR112=NT!$C$115,AR112=NT!$C$121,AR112=NT!$C$127,AR112=NT!$C$133,AR112=NT!$C$139,AR112=NT!$C$145,AR112=NT!$C$151,AR112=NT!$C$157,AR112=NT!$C$163,AR112=NT!$C$169,AR112=NT!$C$175,AR112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AS112=NT!$C$31,AS112=NT!$C$37,AS112=NT!$C$43,AS112=NT!$C$49,AS112=NT!$C$55,AS112=NT!$C$61,AS112=NT!$C$67,AS112=NT!$C$73,AS112=NT!$C$79,AS112=NT!$C$85,AS112=NT!$C$91,AS112=NT!$C$97,AS112=NT!$C$103,AS112=NT!$C$109,AS112=NT!$C$115,AS112=NT!$C$121,AS112=NT!$C$127,AS112=NT!$C$133,AS112=NT!$C$139,AS112=NT!$C$145,AS112=NT!$C$151,AS112=NT!$C$157,AS112=NT!$C$163,AS112=NT!$C$169,AS112=NT!$C$175,AS112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AT112=NT!$C$31,AT112=NT!$C$37,AT112=NT!$C$43,AT112=NT!$C$49,AT112=NT!$C$55,AT112=NT!$C$61,AT112=NT!$C$67,AT112=NT!$C$73,AT112=NT!$C$79,AT112=NT!$C$85,AT112=NT!$C$91,AT112=NT!$C$97,AT112=NT!$C$103,AT112=NT!$C$109,AT112=NT!$C$115,AT112=NT!$C$121,AT112=NT!$C$127,AT112=NT!$C$133,AT112=NT!$C$139,AT112=NT!$C$145,AT112=NT!$C$151,AT112=NT!$C$157,AT112=NT!$C$163,AT112=NT!$C$169,AT112=NT!$C$175,AT112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AU112=NT!$C$31,AU112=NT!$C$37,AU112=NT!$C$43,AU112=NT!$C$49,AU112=NT!$C$55,AU112=NT!$C$61,AU112=NT!$C$67,AU112=NT!$C$73,AU112=NT!$C$79,AU112=NT!$C$85,AU112=NT!$C$91,AU112=NT!$C$97,AU112=NT!$C$103,AU112=NT!$C$109,AU112=NT!$C$115,AU112=NT!$C$121,AU112=NT!$C$127,AU112=NT!$C$133,AU112=NT!$C$139,AU112=NT!$C$145,AU112=NT!$C$151,AU112=NT!$C$157,AU112=NT!$C$163,AU112=NT!$C$169,AU112=NT!$C$175,AU112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AV112=NT!$C$31,AV112=NT!$C$37,AV112=NT!$C$43,AV112=NT!$C$49,AV112=NT!$C$55,AV112=NT!$C$61,AV112=NT!$C$67,AV112=NT!$C$73,AV112=NT!$C$79,AV112=NT!$C$85,AV112=NT!$C$91,AV112=NT!$C$97,AV112=NT!$C$103,AV112=NT!$C$109,AV112=NT!$C$115,AV112=NT!$C$121,AV112=NT!$C$127,AV112=NT!$C$133,AV112=NT!$C$139,AV112=NT!$C$145,AV112=NT!$C$151,AV112=NT!$C$157,AV112=NT!$C$163,AV112=NT!$C$169,AV112=NT!$C$175,AV112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AW112=NT!$C$31,AW112=NT!$C$37,AW112=NT!$C$43,AW112=NT!$C$49,AW112=NT!$C$55,AW112=NT!$C$61,AW112=NT!$C$67,AW112=NT!$C$73,AW112=NT!$C$79,AW112=NT!$C$85,AW112=NT!$C$91,AW112=NT!$C$97,AW112=NT!$C$103,AW112=NT!$C$109,AW112=NT!$C$115,AW112=NT!$C$121,AW112=NT!$C$127,AW112=NT!$C$133,AW112=NT!$C$139,AW112=NT!$C$145,AW112=NT!$C$151,AW112=NT!$C$157,AW112=NT!$C$163,AW112=NT!$C$169,AW112=NT!$C$175,AW112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AX112=NT!$C$31,AX112=NT!$C$37,AX112=NT!$C$43,AX112=NT!$C$49,AX112=NT!$C$55,AX112=NT!$C$61,AX112=NT!$C$67,AX112=NT!$C$73,AX112=NT!$C$79,AX112=NT!$C$85,AX112=NT!$C$91,AX112=NT!$C$97,AX112=NT!$C$103,AX112=NT!$C$109,AX112=NT!$C$115,AX112=NT!$C$121,AX112=NT!$C$127,AX112=NT!$C$133,AX112=NT!$C$139,AX112=NT!$C$145,AX112=NT!$C$151,AX112=NT!$C$157,AX112=NT!$C$163,AX112=NT!$C$169,AX112=NT!$C$175,AX112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AY112=NT!$C$31,AY112=NT!$C$37,AY112=NT!$C$43,AY112=NT!$C$49,AY112=NT!$C$55,AY112=NT!$C$61,AY112=NT!$C$67,AY112=NT!$C$73,AY112=NT!$C$79,AY112=NT!$C$85,AY112=NT!$C$91,AY112=NT!$C$97,AY112=NT!$C$103,AY112=NT!$C$109,AY112=NT!$C$115,AY112=NT!$C$121,AY112=NT!$C$127,AY112=NT!$C$133,AY112=NT!$C$139,AY112=NT!$C$145,AY112=NT!$C$151,AY112=NT!$C$157,AY112=NT!$C$163,AY112=NT!$C$169,AY112=NT!$C$175,AY112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(AZ112=NT!$C$31,AZ112=NT!$C$37,AZ112=NT!$C$43,AZ112=NT!$C$49,AZ112=NT!$C$55,AZ112=NT!$C$61,AZ112=NT!$C$67,AZ112=NT!$C$73,AZ112=NT!$C$79,AZ112=NT!$C$85,AZ112=NT!$C$91,AZ112=NT!$C$97,AZ112=NT!$C$103,AZ112=NT!$C$109,AZ112=NT!$C$115,AZ112=NT!$C$121,AZ112=NT!$C$127,AZ112=NT!$C$133,AZ112=NT!$C$139,AZ112=NT!$C$145,AZ112=NT!$C$151,AZ112=NT!$C$157,AZ112=NT!$C$163,AZ112=NT!$C$169,AZ112=NT!$C$175,AZ112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BA112=NT!$C$31,BA112=NT!$C$37,BA112=NT!$C$43,BA112=NT!$C$49,BA112=NT!$C$55,BA112=NT!$C$61,BA112=NT!$C$67,BA112=NT!$C$73,BA112=NT!$C$79,BA112=NT!$C$85,BA112=NT!$C$91,BA112=NT!$C$97,BA112=NT!$C$103,BA112=NT!$C$109,BA112=NT!$C$115,BA112=NT!$C$121,BA112=NT!$C$127,BA112=NT!$C$133,BA112=NT!$C$139,BA112=NT!$C$145,BA112=NT!$C$151,BA112=NT!$C$157,BA112=NT!$C$163,BA112=NT!$C$169,BA112=NT!$C$175,BA112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BB112=NT!$C$31,BB112=NT!$C$37,BB112=NT!$C$43,BB112=NT!$C$49,BB112=NT!$C$55,BB112=NT!$C$61,BB112=NT!$C$67,BB112=NT!$C$73,BB112=NT!$C$79,BB112=NT!$C$85,BB112=NT!$C$91,BB112=NT!$C$97,BB112=NT!$C$103,BB112=NT!$C$109,BB112=NT!$C$115,BB112=NT!$C$121,BB112=NT!$C$127,BB112=NT!$C$133,BB112=NT!$C$139,BB112=NT!$C$145,BB112=NT!$C$151,BB112=NT!$C$157,BB112=NT!$C$163,BB112=NT!$C$169,BB112=NT!$C$175,BB112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BC112=NT!$C$31,BC112=NT!$C$37,BC112=NT!$C$43,BC112=NT!$C$49,BC112=NT!$C$55,BC112=NT!$C$61,BC112=NT!$C$67,BC112=NT!$C$73,BC112=NT!$C$79,BC112=NT!$C$85,BC112=NT!$C$91,BC112=NT!$C$97,BC112=NT!$C$103,BC112=NT!$C$109,BC112=NT!$C$115,BC112=NT!$C$121,BC112=NT!$C$127,BC112=NT!$C$133,BC112=NT!$C$139,BC112=NT!$C$145,BC112=NT!$C$151,BC112=NT!$C$157,BC112=NT!$C$163,BC112=NT!$C$169,BC112=NT!$C$175,BC112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BD112=NT!$C$31,BD112=NT!$C$37,BD112=NT!$C$43,BD112=NT!$C$49,BD112=NT!$C$55,BD112=NT!$C$61,BD112=NT!$C$67,BD112=NT!$C$73,BD112=NT!$C$79,BD112=NT!$C$85,BD112=NT!$C$91,BD112=NT!$C$97,BD112=NT!$C$103,BD112=NT!$C$109,BD112=NT!$C$115,BD112=NT!$C$121,BD112=NT!$C$127,BD112=NT!$C$133,BD112=NT!$C$139,BD112=NT!$C$145,BD112=NT!$C$151,BD112=NT!$C$157,BD112=NT!$C$163,BD112=NT!$C$169,BD112=NT!$C$175,BD112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BE112=NT!$C$31,BE112=NT!$C$37,BE112=NT!$C$43,BE112=NT!$C$49,BE112=NT!$C$55,BE112=NT!$C$61,BE112=NT!$C$67,BE112=NT!$C$73,BE112=NT!$C$79,BE112=NT!$C$85,BE112=NT!$C$91,BE112=NT!$C$97,BE112=NT!$C$103,BE112=NT!$C$109,BE112=NT!$C$115,BE112=NT!$C$121,BE112=NT!$C$127,BE112=NT!$C$133,BE112=NT!$C$139,BE112=NT!$C$145,BE112=NT!$C$151,BE112=NT!$C$157,BE112=NT!$C$163,BE112=NT!$C$169,BE112=NT!$C$175,BE112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BF112=NT!$C$31,BF112=NT!$C$37,BF112=NT!$C$43,BF112=NT!$C$49,BF112=NT!$C$55,BF112=NT!$C$61,BF112=NT!$C$67,BF112=NT!$C$73,BF112=NT!$C$79,BF112=NT!$C$85,BF112=NT!$C$91,BF112=NT!$C$97,BF112=NT!$C$103,BF112=NT!$C$109,BF112=NT!$C$115,BF112=NT!$C$121,BF112=NT!$C$127,BF112=NT!$C$133,BF112=NT!$C$139,BF112=NT!$C$145,BF112=NT!$C$151,BF112=NT!$C$157,BF112=NT!$C$163,BF112=NT!$C$169,BF112=NT!$C$175,BF112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BG112=NT!$C$31,BG112=NT!$C$37,BG112=NT!$C$43,BG112=NT!$C$49,BG112=NT!$C$55,BG112=NT!$C$61,BG112=NT!$C$67,BG112=NT!$C$73,BG112=NT!$C$79,BG112=NT!$C$85,BG112=NT!$C$91,BG112=NT!$C$97,BG112=NT!$C$103,BG112=NT!$C$109,BG112=NT!$C$115,BG112=NT!$C$121,BG112=NT!$C$127,BG112=NT!$C$133,BG112=NT!$C$139,BG112=NT!$C$145,BG112=NT!$C$151,BG112=NT!$C$157,BG112=NT!$C$163,BG112=NT!$C$169,BG112=NT!$C$175,BG112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BH112=NT!$C$31,BH112=NT!$C$37,BH112=NT!$C$43,BH112=NT!$C$49,BH112=NT!$C$55,BH112=NT!$C$61,BH112=NT!$C$67,BH112=NT!$C$73,BH112=NT!$C$79,BH112=NT!$C$85,BH112=NT!$C$91,BH112=NT!$C$97,BH112=NT!$C$103,BH112=NT!$C$109,BH112=NT!$C$115,BH112=NT!$C$121,BH112=NT!$C$127,BH112=NT!$C$133,BH112=NT!$C$139,BH112=NT!$C$145,BH112=NT!$C$151,BH112=NT!$C$157,BH112=NT!$C$163,BH112=NT!$C$169,BH112=NT!$C$175,BH112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BI112=NT!$C$31,BI112=NT!$C$37,BI112=NT!$C$43,BI112=NT!$C$49,BI112=NT!$C$55,BI112=NT!$C$61,BI112=NT!$C$67,BI112=NT!$C$73,BI112=NT!$C$79,BI112=NT!$C$85,BI112=NT!$C$91,BI112=NT!$C$97,BI112=NT!$C$103,BI112=NT!$C$109,BI112=NT!$C$115,BI112=NT!$C$121,BI112=NT!$C$127,BI112=NT!$C$133,BI112=NT!$C$139,BI112=NT!$C$145,BI112=NT!$C$151,BI112=NT!$C$157,BI112=NT!$C$163,BI112=NT!$C$169,BI112=NT!$C$175,BI112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BJ112=NT!$C$31,BJ112=NT!$C$37,BJ112=NT!$C$43,BJ112=NT!$C$49,BJ112=NT!$C$55,BJ112=NT!$C$61,BJ112=NT!$C$67,BJ112=NT!$C$73,BJ112=NT!$C$79,BJ112=NT!$C$85,BJ112=NT!$C$91,BJ112=NT!$C$97,BJ112=NT!$C$103,BJ112=NT!$C$109,BJ112=NT!$C$115,BJ112=NT!$C$121,BJ112=NT!$C$127,BJ112=NT!$C$133,BJ112=NT!$C$139,BJ112=NT!$C$145,BJ112=NT!$C$151,BJ112=NT!$C$157,BJ112=NT!$C$163,BJ112=NT!$C$169,BJ112=NT!$C$175,BJ112=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$93=NT!$AB$3,+IF(OR(BK112=NT!$C$31,BK112=NT!$C$37,BK112=NT!$C$43,BK112=NT!$C$49,BK112=NT!$C$55,BK112=NT!$C$61,BK112=NT!$C$67,BK112=NT!$C$73,BK112=NT!$C$79,BK112=NT!$C$85,BK112=NT!$C$91,BK112=NT!$C$97,BK112=NT!$C$103,BK112=NT!$C$109,BK112=NT!$C$115,BK112=NT!$C$121,BK112=NT!$C$127,BK112=NT!$C$133,BK112=NT!$C$139,BK112=NT!$C$145,BK112=NT!$C$151,BK112=NT!$C$157,BK112=NT!$C$163,BK112=NT!$C$169,BK112=NT!$C$175,BK112=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B94","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D121,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ121,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D121>='C'!$R94,D121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(E121>='C'!$R94,E121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(F121>='C'!$R94,F121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(G121>='C'!$R94,G121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(H121>='C'!$R94,H121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(I121>='C'!$R94,I121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(J121>='C'!$R94,J121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(K121>='C'!$R94,K121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(L121>='C'!$R94,L121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(M121>='C'!$R94,M121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(N121>='C'!$R94,N121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(O121>='C'!$R94,O121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(P121>='C'!$R94,P121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(Q121>='C'!$R94,Q121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(R121>='C'!$R94,R121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(S121>='C'!$R94,S121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(T121>='C'!$R94,T121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(U121>='C'!$R94,U121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(V121>='C'!$R94,V121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(W121>='C'!$R94,W121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(X121>='C'!$R94,X121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(Y121>='C'!$R94,Y121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(Z121>='C'!$R94,Z121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AA121>='C'!$R94,AA121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AB121>='C'!$R94,AB121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AC121>='C'!$R94,AC121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AD121>='C'!$R94,AD121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AE121>='C'!$R94,AE121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AF121>='C'!$R94,AF121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AG121>='C'!$R94,AG121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AH121>='C'!$R94,AH121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AI121>='C'!$R94,AI121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AJ121>='C'!$R94,AJ121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AK121>='C'!$R94,AK121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AL121>='C'!$R94,AL121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AM121>='C'!$R94,AM121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AN121>='C'!$R94,AN121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AO121>='C'!$R94,AO121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AP121>='C'!$R94,AP121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AQ121>='C'!$R94,AQ121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AR121>='C'!$R94,AR121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AS121>='C'!$R94,AS121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AT121>='C'!$R94,AT121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AU121>='C'!$R94,AU121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AV121>='C'!$R94,AV121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AW121>='C'!$R94,AW121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AX121>='C'!$R94,AX121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AY121>='C'!$R94,AY121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(AZ121>='C'!$R94,AZ121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BA121>='C'!$R94,BA121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BB121>='C'!$R94,BB121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BC121>='C'!$R94,BC121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BD121>='C'!$R94,BD121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BE121>='C'!$R94,BE121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BF121>='C'!$R94,BF121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BG121>='C'!$R94,BG121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BH121>='C'!$R94,BH121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BI121>='C'!$R94,BI121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BJ121>='C'!$R94,BJ121<'C'!$T94),'C'!$O94,0)","v":0},{"$f":"+IF(AND(BK121>='C'!$R94,BK121<'C'!$T94),'C'!$O94,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D121>='C'!$R94,D121<'C'!$T94),'C'!$G94,0)*D128","v":0},{"$f":"+IF(AND(E121>='C'!$R94,E121<'C'!$T94),'C'!$G94,0)*E128","v":0},{"$f":"+IF(AND(F121>='C'!$R94,F121<'C'!$T94),'C'!$G94,0)*F128","v":0},{"$f":"+IF(AND(G121>='C'!$R94,G121<'C'!$T94),'C'!$G94,0)*G128","v":0},{"$f":"+IF(AND(H121>='C'!$R94,H121<'C'!$T94),'C'!$G94,0)*H128","v":0},{"$f":"+IF(AND(I121>='C'!$R94,I121<'C'!$T94),'C'!$G94,0)*I128","v":0},{"$f":"+IF(AND(J121>='C'!$R94,J121<'C'!$T94),'C'!$G94,0)*J128","v":0},{"$f":"+IF(AND(K121>='C'!$R94,K121<'C'!$T94),'C'!$G94,0)*K128","v":0},{"$f":"+IF(AND(L121>='C'!$R94,L121<'C'!$T94),'C'!$G94,0)*L128","v":0},{"$f":"+IF(AND(M121>='C'!$R94,M121<'C'!$T94),'C'!$G94,0)*M128","v":0},{"$f":"+IF(AND(N121>='C'!$R94,N121<'C'!$T94),'C'!$G94,0)*N128","v":0},{"$f":"+IF(AND(O121>='C'!$R94,O121<'C'!$T94),'C'!$G94,0)*O128","v":0},{"$f":"+IF(AND(P121>='C'!$R94,P121<'C'!$T94),'C'!$G94,0)*P128","v":0},{"$f":"+IF(AND(Q121>='C'!$R94,Q121<'C'!$T94),'C'!$G94,0)*Q128","v":0},{"$f":"+IF(AND(R121>='C'!$R94,R121<'C'!$T94),'C'!$G94,0)*R128","v":0},{"$f":"+IF(AND(S121>='C'!$R94,S121<'C'!$T94),'C'!$G94,0)*S128","v":0},{"$f":"+IF(AND(T121>='C'!$R94,T121<'C'!$T94),'C'!$G94,0)*T128","v":0},{"$f":"+IF(AND(U121>='C'!$R94,U121<'C'!$T94),'C'!$G94,0)*U128","v":0},{"$f":"+IF(AND(V121>='C'!$R94,V121<'C'!$T94),'C'!$G94,0)*V128","v":0},{"$f":"+IF(AND(W121>='C'!$R94,W121<'C'!$T94),'C'!$G94,0)*W128","v":0},{"$f":"+IF(AND(X121>='C'!$R94,X121<'C'!$T94),'C'!$G94,0)*X128","v":0},{"$f":"+IF(AND(Y121>='C'!$R94,Y121<'C'!$T94),'C'!$G94,0)*Y128","v":0},{"$f":"+IF(AND(Z121>='C'!$R94,Z121<'C'!$T94),'C'!$G94,0)*Z128","v":0},{"$f":"+IF(AND(AA121>='C'!$R94,AA121<'C'!$T94),'C'!$G94,0)*AA128","v":0},{"$f":"+IF(AND(AB121>='C'!$R94,AB121<'C'!$T94),'C'!$G94,0)*AB128","v":0},{"$f":"+IF(AND(AC121>='C'!$R94,AC121<'C'!$T94),'C'!$G94,0)*AC128","v":0},{"$f":"+IF(AND(AD121>='C'!$R94,AD121<'C'!$T94),'C'!$G94,0)*AD128","v":0},{"$f":"+IF(AND(AE121>='C'!$R94,AE121<'C'!$T94),'C'!$G94,0)*AE128","v":0},{"$f":"+IF(AND(AF121>='C'!$R94,AF121<'C'!$T94),'C'!$G94,0)*AF128","v":0},{"$f":"+IF(AND(AG121>='C'!$R94,AG121<'C'!$T94),'C'!$G94,0)*AG128","v":0},{"$f":"+IF(AND(AH121>='C'!$R94,AH121<'C'!$T94),'C'!$G94,0)*AH128","v":0},{"$f":"+IF(AND(AI121>='C'!$R94,AI121<'C'!$T94),'C'!$G94,0)*AI128","v":0},{"$f":"+IF(AND(AJ121>='C'!$R94,AJ121<'C'!$T94),'C'!$G94,0)*AJ128","v":0},{"$f":"+IF(AND(AK121>='C'!$R94,AK121<'C'!$T94),'C'!$G94,0)*AK128","v":0},{"$f":"+IF(AND(AL121>='C'!$R94,AL121<'C'!$T94),'C'!$G94,0)*AL128","v":0},{"$f":"+IF(AND(AM121>='C'!$R94,AM121<'C'!$T94),'C'!$G94,0)*AM128","v":0},{"$f":"+IF(AND(AN121>='C'!$R94,AN121<'C'!$T94),'C'!$G94,0)*AN128","v":0},{"$f":"+IF(AND(AO121>='C'!$R94,AO121<'C'!$T94),'C'!$G94,0)*AO128","v":0},{"$f":"+IF(AND(AP121>='C'!$R94,AP121<'C'!$T94),'C'!$G94,0)*AP128","v":0},{"$f":"+IF(AND(AQ121>='C'!$R94,AQ121<'C'!$T94),'C'!$G94,0)*AQ128","v":0},{"$f":"+IF(AND(AR121>='C'!$R94,AR121<'C'!$T94),'C'!$G94,0)*AR128","v":0},{"$f":"+IF(AND(AS121>='C'!$R94,AS121<'C'!$T94),'C'!$G94,0)*AS128","v":0},{"$f":"+IF(AND(AT121>='C'!$R94,AT121<'C'!$T94),'C'!$G94,0)*AT128","v":0},{"$f":"+IF(AND(AU121>='C'!$R94,AU121<'C'!$T94),'C'!$G94,0)*AU128","v":0},{"$f":"+IF(AND(AV121>='C'!$R94,AV121<'C'!$T94),'C'!$G94,0)*AV128","v":0},{"$f":"+IF(AND(AW121>='C'!$R94,AW121<'C'!$T94),'C'!$G94,0)*AW128","v":0},{"$f":"+IF(AND(AX121>='C'!$R94,AX121<'C'!$T94),'C'!$G94,0)*AX128","v":0},{"$f":"+IF(AND(AY121>='C'!$R94,AY121<'C'!$T94),'C'!$G94,0)*AY128","v":0},{"$f":"+IF(AND(AZ121>='C'!$R94,AZ121<'C'!$T94),'C'!$G94,0)*AZ128","v":0},{"$f":"+IF(AND(BA121>='C'!$R94,BA121<'C'!$T94),'C'!$G94,0)*BA128","v":0},{"$f":"+IF(AND(BB121>='C'!$R94,BB121<'C'!$T94),'C'!$G94,0)*BB128","v":0},{"$f":"+IF(AND(BC121>='C'!$R94,BC121<'C'!$T94),'C'!$G94,0)*BC128","v":0},{"$f":"+IF(AND(BD121>='C'!$R94,BD121<'C'!$T94),'C'!$G94,0)*BD128","v":0},{"$f":"+IF(AND(BE121>='C'!$R94,BE121<'C'!$T94),'C'!$G94,0)*BE128","v":0},{"$f":"+IF(AND(BF121>='C'!$R94,BF121<'C'!$T94),'C'!$G94,0)*BF128","v":0},{"$f":"+IF(AND(BG121>='C'!$R94,BG121<'C'!$T94),'C'!$G94,0)*BG128","v":0},{"$f":"+IF(AND(BH121>='C'!$R94,BH121<'C'!$T94),'C'!$G94,0)*BH128","v":0},{"$f":"+IF(AND(BI121>='C'!$R94,BI121<'C'!$T94),'C'!$G94,0)*BI128","v":0},{"$f":"+IF(AND(BJ121>='C'!$R94,BJ121<'C'!$T94),'C'!$G94,0)*BJ128","v":0},{"$f":"+IF(AND(BK121>='C'!$R94,BK121<'C'!$T94),'C'!$G94,0)*BK128","v":0}]
[null,"Salari Net",null,{"$f":"+D123-D125-D122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ123-AJ125-AJ122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D121>='C'!$R94,D121<'C'!$T94),'C'!$J94,0)*D128","v":0},{"$f":"+IF(AND(E121>='C'!$R94,E121<'C'!$T94),'C'!$J94,0)*E128","v":0},{"$f":"+IF(AND(F121>='C'!$R94,F121<'C'!$T94),'C'!$J94,0)*F128","v":0},{"$f":"+IF(AND(G121>='C'!$R94,G121<'C'!$T94),'C'!$J94,0)*G128","v":0},{"$f":"+IF(AND(H121>='C'!$R94,H121<'C'!$T94),'C'!$J94,0)*H128","v":0},{"$f":"+IF(AND(I121>='C'!$R94,I121<'C'!$T94),'C'!$J94,0)*I128","v":0},{"$f":"+IF(AND(J121>='C'!$R94,J121<'C'!$T94),'C'!$J94,0)*J128","v":0},{"$f":"+IF(AND(K121>='C'!$R94,K121<'C'!$T94),'C'!$J94,0)*K128","v":0},{"$f":"+IF(AND(L121>='C'!$R94,L121<'C'!$T94),'C'!$J94,0)*L128","v":0},{"$f":"+IF(AND(M121>='C'!$R94,M121<'C'!$T94),'C'!$J94,0)*M128","v":0},{"$f":"+IF(AND(N121>='C'!$R94,N121<'C'!$T94),'C'!$J94,0)*N128","v":0},{"$f":"+IF(AND(O121>='C'!$R94,O121<'C'!$T94),'C'!$J94,0)*O128","v":0},{"$f":"+IF(AND(P121>='C'!$R94,P121<'C'!$T94),'C'!$J94,0)*P128","v":0},{"$f":"+IF(AND(Q121>='C'!$R94,Q121<'C'!$T94),'C'!$J94,0)*Q128","v":0},{"$f":"+IF(AND(R121>='C'!$R94,R121<'C'!$T94),'C'!$J94,0)*R128","v":0},{"$f":"+IF(AND(S121>='C'!$R94,S121<'C'!$T94),'C'!$J94,0)*S128","v":0},{"$f":"+IF(AND(T121>='C'!$R94,T121<'C'!$T94),'C'!$J94,0)*T128","v":0},{"$f":"+IF(AND(U121>='C'!$R94,U121<'C'!$T94),'C'!$J94,0)*U128","v":0},{"$f":"+IF(AND(V121>='C'!$R94,V121<'C'!$T94),'C'!$J94,0)*V128","v":0},{"$f":"+IF(AND(W121>='C'!$R94,W121<'C'!$T94),'C'!$J94,0)*W128","v":0},{"$f":"+IF(AND(X121>='C'!$R94,X121<'C'!$T94),'C'!$J94,0)*X128","v":0},{"$f":"+IF(AND(Y121>='C'!$R94,Y121<'C'!$T94),'C'!$J94,0)*Y128","v":0},{"$f":"+IF(AND(Z121>='C'!$R94,Z121<'C'!$T94),'C'!$J94,0)*Z128","v":0},{"$f":"+IF(AND(AA121>='C'!$R94,AA121<'C'!$T94),'C'!$J94,0)*AA128","v":0},{"$f":"+IF(AND(AB121>='C'!$R94,AB121<'C'!$T94),'C'!$J94,0)*AB128","v":0},{"$f":"+IF(AND(AC121>='C'!$R94,AC121<'C'!$T94),'C'!$J94,0)*AC128","v":0},{"$f":"+IF(AND(AD121>='C'!$R94,AD121<'C'!$T94),'C'!$J94,0)*AD128","v":0},{"$f":"+IF(AND(AE121>='C'!$R94,AE121<'C'!$T94),'C'!$J94,0)*AE128","v":0},{"$f":"+IF(AND(AF121>='C'!$R94,AF121<'C'!$T94),'C'!$J94,0)*AF128","v":0},{"$f":"+IF(AND(AG121>='C'!$R94,AG121<'C'!$T94),'C'!$J94,0)*AG128","v":0},{"$f":"+IF(AND(AH121>='C'!$R94,AH121<'C'!$T94),'C'!$J94,0)*AH128","v":0},{"$f":"+IF(AND(AI121>='C'!$R94,AI121<'C'!$T94),'C'!$J94,0)*AI128","v":0},{"$f":"+IF(AND(AJ121>='C'!$R94,AJ121<'C'!$T94),'C'!$J94,0)*AJ128","v":0},{"$f":"+IF(AND(AK121>='C'!$R94,AK121<'C'!$T94),'C'!$J94,0)*AK128","v":0},{"$f":"+IF(AND(AL121>='C'!$R94,AL121<'C'!$T94),'C'!$J94,0)*AL128","v":0},{"$f":"+IF(AND(AM121>='C'!$R94,AM121<'C'!$T94),'C'!$J94,0)*AM128","v":0},{"$f":"+IF(AND(AN121>='C'!$R94,AN121<'C'!$T94),'C'!$J94,0)*AN128","v":0},{"$f":"+IF(AND(AO121>='C'!$R94,AO121<'C'!$T94),'C'!$J94,0)*AO128","v":0},{"$f":"+IF(AND(AP121>='C'!$R94,AP121<'C'!$T94),'C'!$J94,0)*AP128","v":0},{"$f":"+IF(AND(AQ121>='C'!$R94,AQ121<'C'!$T94),'C'!$J94,0)*AQ128","v":0},{"$f":"+IF(AND(AR121>='C'!$R94,AR121<'C'!$T94),'C'!$J94,0)*AR128","v":0},{"$f":"+IF(AND(AS121>='C'!$R94,AS121<'C'!$T94),'C'!$J94,0)*AS128","v":0},{"$f":"+IF(AND(AT121>='C'!$R94,AT121<'C'!$T94),'C'!$J94,0)*AT128","v":0},{"$f":"+IF(AND(AU121>='C'!$R94,AU121<'C'!$T94),'C'!$J94,0)*AU128","v":0},{"$f":"+IF(AND(AV121>='C'!$R94,AV121<'C'!$T94),'C'!$J94,0)*AV128","v":0},{"$f":"+IF(AND(AW121>='C'!$R94,AW121<'C'!$T94),'C'!$J94,0)*AW128","v":0},{"$f":"+IF(AND(AX121>='C'!$R94,AX121<'C'!$T94),'C'!$J94,0)*AX128","v":0},{"$f":"+IF(AND(AY121>='C'!$R94,AY121<'C'!$T94),'C'!$J94,0)*AY128","v":0},{"$f":"+IF(AND(AZ121>='C'!$R94,AZ121<'C'!$T94),'C'!$J94,0)*AZ128","v":0},{"$f":"+IF(AND(BA121>='C'!$R94,BA121<'C'!$T94),'C'!$J94,0)*BA128","v":0},{"$f":"+IF(AND(BB121>='C'!$R94,BB121<'C'!$T94),'C'!$J94,0)*BB128","v":0},{"$f":"+IF(AND(BC121>='C'!$R94,BC121<'C'!$T94),'C'!$J94,0)*BC128","v":0},{"$f":"+IF(AND(BD121>='C'!$R94,BD121<'C'!$T94),'C'!$J94,0)*BD128","v":0},{"$f":"+IF(AND(BE121>='C'!$R94,BE121<'C'!$T94),'C'!$J94,0)*BE128","v":0},{"$f":"+IF(AND(BF121>='C'!$R94,BF121<'C'!$T94),'C'!$J94,0)*BF128","v":0},{"$f":"+IF(AND(BG121>='C'!$R94,BG121<'C'!$T94),'C'!$J94,0)*BG128","v":0},{"$f":"+IF(AND(BH121>='C'!$R94,BH121<'C'!$T94),'C'!$J94,0)*BH128","v":0},{"$f":"+IF(AND(BI121>='C'!$R94,BI121<'C'!$T94),'C'!$J94,0)*BI128","v":0},{"$f":"+IF(AND(BJ121>='C'!$R94,BJ121<'C'!$T94),'C'!$J94,0)*BJ128","v":0},{"$f":"+IF(AND(BK121>='C'!$R94,BK121<'C'!$T94),'C'!$J94,0)*BK128","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D121>='C'!$R94,D121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(E121>='C'!$R94,E121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(F121>='C'!$R94,F121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(G121>='C'!$R94,G121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(H121>='C'!$R94,H121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(I121>='C'!$R94,I121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(J121>='C'!$R94,J121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(K121>='C'!$R94,K121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(L121>='C'!$R94,L121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(M121>='C'!$R94,M121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(N121>='C'!$R94,N121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(O121>='C'!$R94,O121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(P121>='C'!$R94,P121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(Q121>='C'!$R94,Q121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(R121>='C'!$R94,R121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(S121>='C'!$R94,S121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(T121>='C'!$R94,T121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(U121>='C'!$R94,U121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(V121>='C'!$R94,V121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(W121>='C'!$R94,W121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(X121>='C'!$R94,X121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(Y121>='C'!$R94,Y121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(Z121>='C'!$R94,Z121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AA121>='C'!$R94,AA121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AB121>='C'!$R94,AB121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AC121>='C'!$R94,AC121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AD121>='C'!$R94,AD121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AE121>='C'!$R94,AE121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AF121>='C'!$R94,AF121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AG121>='C'!$R94,AG121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AH121>='C'!$R94,AH121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AI121>='C'!$R94,AI121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AJ121>='C'!$R94,AJ121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AK121>='C'!$R94,AK121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AL121>='C'!$R94,AL121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AM121>='C'!$R94,AM121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AN121>='C'!$R94,AN121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AO121>='C'!$R94,AO121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AP121>='C'!$R94,AP121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AQ121>='C'!$R94,AQ121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AR121>='C'!$R94,AR121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AS121>='C'!$R94,AS121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AT121>='C'!$R94,AT121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AU121>='C'!$R94,AU121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AV121>='C'!$R94,AV121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AW121>='C'!$R94,AW121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AX121>='C'!$R94,AX121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AY121>='C'!$R94,AY121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(AZ121>='C'!$R94,AZ121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BA121>='C'!$R94,BA121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BB121>='C'!$R94,BB121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BC121>='C'!$R94,BC121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BD121>='C'!$R94,BD121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BE121>='C'!$R94,BE121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BF121>='C'!$R94,BF121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BG121>='C'!$R94,BG121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BH121>='C'!$R94,BH121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BI121>='C'!$R94,BI121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BJ121>='C'!$R94,BJ121<'C'!$T94),'C'!$M94,0)","v":0},{"$f":"+IF(AND(BK121>='C'!$R94,BK121<'C'!$T94),'C'!$M94,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D124:D126)","v":0},0,0,0,0,0,0,{"$f":"SUM(K124:K126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(D121=NT!$C$31,D121=NT!$C$37,D121=NT!$C$43,D121=NT!$C$49,D121=NT!$C$55,D121=NT!$C$61,D121=NT!$C$67,D121=NT!$C$73,D121=NT!$C$79,D121=NT!$C$85,D121=NT!$C$91,D121=NT!$C$97,D121=NT!$C$103,D121=NT!$C$109,D121=NT!$C$115,D121=NT!$C$121,D121=NT!$C$127,D121=NT!$C$133,D121=NT!$C$139,D121=NT!$C$145,D121=NT!$C$151,D121=NT!$C$157,D121=NT!$C$163,D121=NT!$C$169,D121=NT!$C$175,D121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(E121=NT!$C$31,E121=NT!$C$37,E121=NT!$C$43,E121=NT!$C$49,E121=NT!$C$55,E121=NT!$C$61,E121=NT!$C$67,E121=NT!$C$73,E121=NT!$C$79,E121=NT!$C$85,E121=NT!$C$91,E121=NT!$C$97,E121=NT!$C$103,E121=NT!$C$109,E121=NT!$C$115,E121=NT!$C$121,E121=NT!$C$127,E121=NT!$C$133,E121=NT!$C$139,E121=NT!$C$145,E121=NT!$C$151,E121=NT!$C$157,E121=NT!$C$163,E121=NT!$C$169,E121=NT!$C$175,E121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(F121=NT!$C$31,F121=NT!$C$37,F121=NT!$C$43,F121=NT!$C$49,F121=NT!$C$55,F121=NT!$C$61,F121=NT!$C$67,F121=NT!$C$73,F121=NT!$C$79,F121=NT!$C$85,F121=NT!$C$91,F121=NT!$C$97,F121=NT!$C$103,F121=NT!$C$109,F121=NT!$C$115,F121=NT!$C$121,F121=NT!$C$127,F121=NT!$C$133,F121=NT!$C$139,F121=NT!$C$145,F121=NT!$C$151,F121=NT!$C$157,F121=NT!$C$163,F121=NT!$C$169,F121=NT!$C$175,F121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(G121=NT!$C$31,G121=NT!$C$37,G121=NT!$C$43,G121=NT!$C$49,G121=NT!$C$55,G121=NT!$C$61,G121=NT!$C$67,G121=NT!$C$73,G121=NT!$C$79,G121=NT!$C$85,G121=NT!$C$91,G121=NT!$C$97,G121=NT!$C$103,G121=NT!$C$109,G121=NT!$C$115,G121=NT!$C$121,G121=NT!$C$127,G121=NT!$C$133,G121=NT!$C$139,G121=NT!$C$145,G121=NT!$C$151,G121=NT!$C$157,G121=NT!$C$163,G121=NT!$C$169,G121=NT!$C$175,G121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(H121=NT!$C$31,H121=NT!$C$37,H121=NT!$C$43,H121=NT!$C$49,H121=NT!$C$55,H121=NT!$C$61,H121=NT!$C$67,H121=NT!$C$73,H121=NT!$C$79,H121=NT!$C$85,H121=NT!$C$91,H121=NT!$C$97,H121=NT!$C$103,H121=NT!$C$109,H121=NT!$C$115,H121=NT!$C$121,H121=NT!$C$127,H121=NT!$C$133,H121=NT!$C$139,H121=NT!$C$145,H121=NT!$C$151,H121=NT!$C$157,H121=NT!$C$163,H121=NT!$C$169,H121=NT!$C$175,H121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(I121=NT!$C$31,I121=NT!$C$37,I121=NT!$C$43,I121=NT!$C$49,I121=NT!$C$55,I121=NT!$C$61,I121=NT!$C$67,I121=NT!$C$73,I121=NT!$C$79,I121=NT!$C$85,I121=NT!$C$91,I121=NT!$C$97,I121=NT!$C$103,I121=NT!$C$109,I121=NT!$C$115,I121=NT!$C$121,I121=NT!$C$127,I121=NT!$C$133,I121=NT!$C$139,I121=NT!$C$145,I121=NT!$C$151,I121=NT!$C$157,I121=NT!$C$163,I121=NT!$C$169,I121=NT!$C$175,I121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(J121=NT!$C$31,J121=NT!$C$37,J121=NT!$C$43,J121=NT!$C$49,J121=NT!$C$55,J121=NT!$C$61,J121=NT!$C$67,J121=NT!$C$73,J121=NT!$C$79,J121=NT!$C$85,J121=NT!$C$91,J121=NT!$C$97,J121=NT!$C$103,J121=NT!$C$109,J121=NT!$C$115,J121=NT!$C$121,J121=NT!$C$127,J121=NT!$C$133,J121=NT!$C$139,J121=NT!$C$145,J121=NT!$C$151,J121=NT!$C$157,J121=NT!$C$163,J121=NT!$C$169,J121=NT!$C$175,J121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(K121=NT!$C$31,K121=NT!$C$37,K121=NT!$C$43,K121=NT!$C$49,K121=NT!$C$55,K121=NT!$C$61,K121=NT!$C$67,K121=NT!$C$73,K121=NT!$C$79,K121=NT!$C$85,K121=NT!$C$91,K121=NT!$C$97,K121=NT!$C$103,K121=NT!$C$109,K121=NT!$C$115,K121=NT!$C$121,K121=NT!$C$127,K121=NT!$C$133,K121=NT!$C$139,K121=NT!$C$145,K121=NT!$C$151,K121=NT!$C$157,K121=NT!$C$163,K121=NT!$C$169,K121=NT!$C$175,K121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(L121=NT!$C$31,L121=NT!$C$37,L121=NT!$C$43,L121=NT!$C$49,L121=NT!$C$55,L121=NT!$C$61,L121=NT!$C$67,L121=NT!$C$73,L121=NT!$C$79,L121=NT!$C$85,L121=NT!$C$91,L121=NT!$C$97,L121=NT!$C$103,L121=NT!$C$109,L121=NT!$C$115,L121=NT!$C$121,L121=NT!$C$127,L121=NT!$C$133,L121=NT!$C$139,L121=NT!$C$145,L121=NT!$C$151,L121=NT!$C$157,L121=NT!$C$163,L121=NT!$C$169,L121=NT!$C$175,L121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(M121=NT!$C$31,M121=NT!$C$37,M121=NT!$C$43,M121=NT!$C$49,M121=NT!$C$55,M121=NT!$C$61,M121=NT!$C$67,M121=NT!$C$73,M121=NT!$C$79,M121=NT!$C$85,M121=NT!$C$91,M121=NT!$C$97,M121=NT!$C$103,M121=NT!$C$109,M121=NT!$C$115,M121=NT!$C$121,M121=NT!$C$127,M121=NT!$C$133,M121=NT!$C$139,M121=NT!$C$145,M121=NT!$C$151,M121=NT!$C$157,M121=NT!$C$163,M121=NT!$C$169,M121=NT!$C$175,M121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(N121=NT!$C$31,N121=NT!$C$37,N121=NT!$C$43,N121=NT!$C$49,N121=NT!$C$55,N121=NT!$C$61,N121=NT!$C$67,N121=NT!$C$73,N121=NT!$C$79,N121=NT!$C$85,N121=NT!$C$91,N121=NT!$C$97,N121=NT!$C$103,N121=NT!$C$109,N121=NT!$C$115,N121=NT!$C$121,N121=NT!$C$127,N121=NT!$C$133,N121=NT!$C$139,N121=NT!$C$145,N121=NT!$C$151,N121=NT!$C$157,N121=NT!$C$163,N121=NT!$C$169,N121=NT!$C$175,N121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(O121=NT!$C$31,O121=NT!$C$37,O121=NT!$C$43,O121=NT!$C$49,O121=NT!$C$55,O121=NT!$C$61,O121=NT!$C$67,O121=NT!$C$73,O121=NT!$C$79,O121=NT!$C$85,O121=NT!$C$91,O121=NT!$C$97,O121=NT!$C$103,O121=NT!$C$109,O121=NT!$C$115,O121=NT!$C$121,O121=NT!$C$127,O121=NT!$C$133,O121=NT!$C$139,O121=NT!$C$145,O121=NT!$C$151,O121=NT!$C$157,O121=NT!$C$163,O121=NT!$C$169,O121=NT!$C$175,O121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(P121=NT!$C$31,P121=NT!$C$37,P121=NT!$C$43,P121=NT!$C$49,P121=NT!$C$55,P121=NT!$C$61,P121=NT!$C$67,P121=NT!$C$73,P121=NT!$C$79,P121=NT!$C$85,P121=NT!$C$91,P121=NT!$C$97,P121=NT!$C$103,P121=NT!$C$109,P121=NT!$C$115,P121=NT!$C$121,P121=NT!$C$127,P121=NT!$C$133,P121=NT!$C$139,P121=NT!$C$145,P121=NT!$C$151,P121=NT!$C$157,P121=NT!$C$163,P121=NT!$C$169,P121=NT!$C$175,P121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(Q121=NT!$C$31,Q121=NT!$C$37,Q121=NT!$C$43,Q121=NT!$C$49,Q121=NT!$C$55,Q121=NT!$C$61,Q121=NT!$C$67,Q121=NT!$C$73,Q121=NT!$C$79,Q121=NT!$C$85,Q121=NT!$C$91,Q121=NT!$C$97,Q121=NT!$C$103,Q121=NT!$C$109,Q121=NT!$C$115,Q121=NT!$C$121,Q121=NT!$C$127,Q121=NT!$C$133,Q121=NT!$C$139,Q121=NT!$C$145,Q121=NT!$C$151,Q121=NT!$C$157,Q121=NT!$C$163,Q121=NT!$C$169,Q121=NT!$C$175,Q121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(R121=NT!$C$31,R121=NT!$C$37,R121=NT!$C$43,R121=NT!$C$49,R121=NT!$C$55,R121=NT!$C$61,R121=NT!$C$67,R121=NT!$C$73,R121=NT!$C$79,R121=NT!$C$85,R121=NT!$C$91,R121=NT!$C$97,R121=NT!$C$103,R121=NT!$C$109,R121=NT!$C$115,R121=NT!$C$121,R121=NT!$C$127,R121=NT!$C$133,R121=NT!$C$139,R121=NT!$C$145,R121=NT!$C$151,R121=NT!$C$157,R121=NT!$C$163,R121=NT!$C$169,R121=NT!$C$175,R121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(S121=NT!$C$31,S121=NT!$C$37,S121=NT!$C$43,S121=NT!$C$49,S121=NT!$C$55,S121=NT!$C$61,S121=NT!$C$67,S121=NT!$C$73,S121=NT!$C$79,S121=NT!$C$85,S121=NT!$C$91,S121=NT!$C$97,S121=NT!$C$103,S121=NT!$C$109,S121=NT!$C$115,S121=NT!$C$121,S121=NT!$C$127,S121=NT!$C$133,S121=NT!$C$139,S121=NT!$C$145,S121=NT!$C$151,S121=NT!$C$157,S121=NT!$C$163,S121=NT!$C$169,S121=NT!$C$175,S121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(T121=NT!$C$31,T121=NT!$C$37,T121=NT!$C$43,T121=NT!$C$49,T121=NT!$C$55,T121=NT!$C$61,T121=NT!$C$67,T121=NT!$C$73,T121=NT!$C$79,T121=NT!$C$85,T121=NT!$C$91,T121=NT!$C$97,T121=NT!$C$103,T121=NT!$C$109,T121=NT!$C$115,T121=NT!$C$121,T121=NT!$C$127,T121=NT!$C$133,T121=NT!$C$139,T121=NT!$C$145,T121=NT!$C$151,T121=NT!$C$157,T121=NT!$C$163,T121=NT!$C$169,T121=NT!$C$175,T121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(U121=NT!$C$31,U121=NT!$C$37,U121=NT!$C$43,U121=NT!$C$49,U121=NT!$C$55,U121=NT!$C$61,U121=NT!$C$67,U121=NT!$C$73,U121=NT!$C$79,U121=NT!$C$85,U121=NT!$C$91,U121=NT!$C$97,U121=NT!$C$103,U121=NT!$C$109,U121=NT!$C$115,U121=NT!$C$121,U121=NT!$C$127,U121=NT!$C$133,U121=NT!$C$139,U121=NT!$C$145,U121=NT!$C$151,U121=NT!$C$157,U121=NT!$C$163,U121=NT!$C$169,U121=NT!$C$175,U121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(V121=NT!$C$31,V121=NT!$C$37,V121=NT!$C$43,V121=NT!$C$49,V121=NT!$C$55,V121=NT!$C$61,V121=NT!$C$67,V121=NT!$C$73,V121=NT!$C$79,V121=NT!$C$85,V121=NT!$C$91,V121=NT!$C$97,V121=NT!$C$103,V121=NT!$C$109,V121=NT!$C$115,V121=NT!$C$121,V121=NT!$C$127,V121=NT!$C$133,V121=NT!$C$139,V121=NT!$C$145,V121=NT!$C$151,V121=NT!$C$157,V121=NT!$C$163,V121=NT!$C$169,V121=NT!$C$175,V121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(W121=NT!$C$31,W121=NT!$C$37,W121=NT!$C$43,W121=NT!$C$49,W121=NT!$C$55,W121=NT!$C$61,W121=NT!$C$67,W121=NT!$C$73,W121=NT!$C$79,W121=NT!$C$85,W121=NT!$C$91,W121=NT!$C$97,W121=NT!$C$103,W121=NT!$C$109,W121=NT!$C$115,W121=NT!$C$121,W121=NT!$C$127,W121=NT!$C$133,W121=NT!$C$139,W121=NT!$C$145,W121=NT!$C$151,W121=NT!$C$157,W121=NT!$C$163,W121=NT!$C$169,W121=NT!$C$175,W121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(X121=NT!$C$31,X121=NT!$C$37,X121=NT!$C$43,X121=NT!$C$49,X121=NT!$C$55,X121=NT!$C$61,X121=NT!$C$67,X121=NT!$C$73,X121=NT!$C$79,X121=NT!$C$85,X121=NT!$C$91,X121=NT!$C$97,X121=NT!$C$103,X121=NT!$C$109,X121=NT!$C$115,X121=NT!$C$121,X121=NT!$C$127,X121=NT!$C$133,X121=NT!$C$139,X121=NT!$C$145,X121=NT!$C$151,X121=NT!$C$157,X121=NT!$C$163,X121=NT!$C$169,X121=NT!$C$175,X121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(Y121=NT!$C$31,Y121=NT!$C$37,Y121=NT!$C$43,Y121=NT!$C$49,Y121=NT!$C$55,Y121=NT!$C$61,Y121=NT!$C$67,Y121=NT!$C$73,Y121=NT!$C$79,Y121=NT!$C$85,Y121=NT!$C$91,Y121=NT!$C$97,Y121=NT!$C$103,Y121=NT!$C$109,Y121=NT!$C$115,Y121=NT!$C$121,Y121=NT!$C$127,Y121=NT!$C$133,Y121=NT!$C$139,Y121=NT!$C$145,Y121=NT!$C$151,Y121=NT!$C$157,Y121=NT!$C$163,Y121=NT!$C$169,Y121=NT!$C$175,Y121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(Z121=NT!$C$31,Z121=NT!$C$37,Z121=NT!$C$43,Z121=NT!$C$49,Z121=NT!$C$55,Z121=NT!$C$61,Z121=NT!$C$67,Z121=NT!$C$73,Z121=NT!$C$79,Z121=NT!$C$85,Z121=NT!$C$91,Z121=NT!$C$97,Z121=NT!$C$103,Z121=NT!$C$109,Z121=NT!$C$115,Z121=NT!$C$121,Z121=NT!$C$127,Z121=NT!$C$133,Z121=NT!$C$139,Z121=NT!$C$145,Z121=NT!$C$151,Z121=NT!$C$157,Z121=NT!$C$163,Z121=NT!$C$169,Z121=NT!$C$175,Z121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AA121=NT!$C$31,AA121=NT!$C$37,AA121=NT!$C$43,AA121=NT!$C$49,AA121=NT!$C$55,AA121=NT!$C$61,AA121=NT!$C$67,AA121=NT!$C$73,AA121=NT!$C$79,AA121=NT!$C$85,AA121=NT!$C$91,AA121=NT!$C$97,AA121=NT!$C$103,AA121=NT!$C$109,AA121=NT!$C$115,AA121=NT!$C$121,AA121=NT!$C$127,AA121=NT!$C$133,AA121=NT!$C$139,AA121=NT!$C$145,AA121=NT!$C$151,AA121=NT!$C$157,AA121=NT!$C$163,AA121=NT!$C$169,AA121=NT!$C$175,AA121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AB121=NT!$C$31,AB121=NT!$C$37,AB121=NT!$C$43,AB121=NT!$C$49,AB121=NT!$C$55,AB121=NT!$C$61,AB121=NT!$C$67,AB121=NT!$C$73,AB121=NT!$C$79,AB121=NT!$C$85,AB121=NT!$C$91,AB121=NT!$C$97,AB121=NT!$C$103,AB121=NT!$C$109,AB121=NT!$C$115,AB121=NT!$C$121,AB121=NT!$C$127,AB121=NT!$C$133,AB121=NT!$C$139,AB121=NT!$C$145,AB121=NT!$C$151,AB121=NT!$C$157,AB121=NT!$C$163,AB121=NT!$C$169,AB121=NT!$C$175,AB121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AC121=NT!$C$31,AC121=NT!$C$37,AC121=NT!$C$43,AC121=NT!$C$49,AC121=NT!$C$55,AC121=NT!$C$61,AC121=NT!$C$67,AC121=NT!$C$73,AC121=NT!$C$79,AC121=NT!$C$85,AC121=NT!$C$91,AC121=NT!$C$97,AC121=NT!$C$103,AC121=NT!$C$109,AC121=NT!$C$115,AC121=NT!$C$121,AC121=NT!$C$127,AC121=NT!$C$133,AC121=NT!$C$139,AC121=NT!$C$145,AC121=NT!$C$151,AC121=NT!$C$157,AC121=NT!$C$163,AC121=NT!$C$169,AC121=NT!$C$175,AC121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AD121=NT!$C$31,AD121=NT!$C$37,AD121=NT!$C$43,AD121=NT!$C$49,AD121=NT!$C$55,AD121=NT!$C$61,AD121=NT!$C$67,AD121=NT!$C$73,AD121=NT!$C$79,AD121=NT!$C$85,AD121=NT!$C$91,AD121=NT!$C$97,AD121=NT!$C$103,AD121=NT!$C$109,AD121=NT!$C$115,AD121=NT!$C$121,AD121=NT!$C$127,AD121=NT!$C$133,AD121=NT!$C$139,AD121=NT!$C$145,AD121=NT!$C$151,AD121=NT!$C$157,AD121=NT!$C$163,AD121=NT!$C$169,AD121=NT!$C$175,AD121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AE121=NT!$C$31,AE121=NT!$C$37,AE121=NT!$C$43,AE121=NT!$C$49,AE121=NT!$C$55,AE121=NT!$C$61,AE121=NT!$C$67,AE121=NT!$C$73,AE121=NT!$C$79,AE121=NT!$C$85,AE121=NT!$C$91,AE121=NT!$C$97,AE121=NT!$C$103,AE121=NT!$C$109,AE121=NT!$C$115,AE121=NT!$C$121,AE121=NT!$C$127,AE121=NT!$C$133,AE121=NT!$C$139,AE121=NT!$C$145,AE121=NT!$C$151,AE121=NT!$C$157,AE121=NT!$C$163,AE121=NT!$C$169,AE121=NT!$C$175,AE121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AF121=NT!$C$31,AF121=NT!$C$37,AF121=NT!$C$43,AF121=NT!$C$49,AF121=NT!$C$55,AF121=NT!$C$61,AF121=NT!$C$67,AF121=NT!$C$73,AF121=NT!$C$79,AF121=NT!$C$85,AF121=NT!$C$91,AF121=NT!$C$97,AF121=NT!$C$103,AF121=NT!$C$109,AF121=NT!$C$115,AF121=NT!$C$121,AF121=NT!$C$127,AF121=NT!$C$133,AF121=NT!$C$139,AF121=NT!$C$145,AF121=NT!$C$151,AF121=NT!$C$157,AF121=NT!$C$163,AF121=NT!$C$169,AF121=NT!$C$175,AF121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AG121=NT!$C$31,AG121=NT!$C$37,AG121=NT!$C$43,AG121=NT!$C$49,AG121=NT!$C$55,AG121=NT!$C$61,AG121=NT!$C$67,AG121=NT!$C$73,AG121=NT!$C$79,AG121=NT!$C$85,AG121=NT!$C$91,AG121=NT!$C$97,AG121=NT!$C$103,AG121=NT!$C$109,AG121=NT!$C$115,AG121=NT!$C$121,AG121=NT!$C$127,AG121=NT!$C$133,AG121=NT!$C$139,AG121=NT!$C$145,AG121=NT!$C$151,AG121=NT!$C$157,AG121=NT!$C$163,AG121=NT!$C$169,AG121=NT!$C$175,AG121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AH121=NT!$C$31,AH121=NT!$C$37,AH121=NT!$C$43,AH121=NT!$C$49,AH121=NT!$C$55,AH121=NT!$C$61,AH121=NT!$C$67,AH121=NT!$C$73,AH121=NT!$C$79,AH121=NT!$C$85,AH121=NT!$C$91,AH121=NT!$C$97,AH121=NT!$C$103,AH121=NT!$C$109,AH121=NT!$C$115,AH121=NT!$C$121,AH121=NT!$C$127,AH121=NT!$C$133,AH121=NT!$C$139,AH121=NT!$C$145,AH121=NT!$C$151,AH121=NT!$C$157,AH121=NT!$C$163,AH121=NT!$C$169,AH121=NT!$C$175,AH121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AI121=NT!$C$31,AI121=NT!$C$37,AI121=NT!$C$43,AI121=NT!$C$49,AI121=NT!$C$55,AI121=NT!$C$61,AI121=NT!$C$67,AI121=NT!$C$73,AI121=NT!$C$79,AI121=NT!$C$85,AI121=NT!$C$91,AI121=NT!$C$97,AI121=NT!$C$103,AI121=NT!$C$109,AI121=NT!$C$115,AI121=NT!$C$121,AI121=NT!$C$127,AI121=NT!$C$133,AI121=NT!$C$139,AI121=NT!$C$145,AI121=NT!$C$151,AI121=NT!$C$157,AI121=NT!$C$163,AI121=NT!$C$169,AI121=NT!$C$175,AI121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AJ121=NT!$C$31,AJ121=NT!$C$37,AJ121=NT!$C$43,AJ121=NT!$C$49,AJ121=NT!$C$55,AJ121=NT!$C$61,AJ121=NT!$C$67,AJ121=NT!$C$73,AJ121=NT!$C$79,AJ121=NT!$C$85,AJ121=NT!$C$91,AJ121=NT!$C$97,AJ121=NT!$C$103,AJ121=NT!$C$109,AJ121=NT!$C$115,AJ121=NT!$C$121,AJ121=NT!$C$127,AJ121=NT!$C$133,AJ121=NT!$C$139,AJ121=NT!$C$145,AJ121=NT!$C$151,AJ121=NT!$C$157,AJ121=NT!$C$163,AJ121=NT!$C$169,AJ121=NT!$C$175,AJ121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AK121=NT!$C$31,AK121=NT!$C$37,AK121=NT!$C$43,AK121=NT!$C$49,AK121=NT!$C$55,AK121=NT!$C$61,AK121=NT!$C$67,AK121=NT!$C$73,AK121=NT!$C$79,AK121=NT!$C$85,AK121=NT!$C$91,AK121=NT!$C$97,AK121=NT!$C$103,AK121=NT!$C$109,AK121=NT!$C$115,AK121=NT!$C$121,AK121=NT!$C$127,AK121=NT!$C$133,AK121=NT!$C$139,AK121=NT!$C$145,AK121=NT!$C$151,AK121=NT!$C$157,AK121=NT!$C$163,AK121=NT!$C$169,AK121=NT!$C$175,AK121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AL121=NT!$C$31,AL121=NT!$C$37,AL121=NT!$C$43,AL121=NT!$C$49,AL121=NT!$C$55,AL121=NT!$C$61,AL121=NT!$C$67,AL121=NT!$C$73,AL121=NT!$C$79,AL121=NT!$C$85,AL121=NT!$C$91,AL121=NT!$C$97,AL121=NT!$C$103,AL121=NT!$C$109,AL121=NT!$C$115,AL121=NT!$C$121,AL121=NT!$C$127,AL121=NT!$C$133,AL121=NT!$C$139,AL121=NT!$C$145,AL121=NT!$C$151,AL121=NT!$C$157,AL121=NT!$C$163,AL121=NT!$C$169,AL121=NT!$C$175,AL121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AM121=NT!$C$31,AM121=NT!$C$37,AM121=NT!$C$43,AM121=NT!$C$49,AM121=NT!$C$55,AM121=NT!$C$61,AM121=NT!$C$67,AM121=NT!$C$73,AM121=NT!$C$79,AM121=NT!$C$85,AM121=NT!$C$91,AM121=NT!$C$97,AM121=NT!$C$103,AM121=NT!$C$109,AM121=NT!$C$115,AM121=NT!$C$121,AM121=NT!$C$127,AM121=NT!$C$133,AM121=NT!$C$139,AM121=NT!$C$145,AM121=NT!$C$151,AM121=NT!$C$157,AM121=NT!$C$163,AM121=NT!$C$169,AM121=NT!$C$175,AM121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AN121=NT!$C$31,AN121=NT!$C$37,AN121=NT!$C$43,AN121=NT!$C$49,AN121=NT!$C$55,AN121=NT!$C$61,AN121=NT!$C$67,AN121=NT!$C$73,AN121=NT!$C$79,AN121=NT!$C$85,AN121=NT!$C$91,AN121=NT!$C$97,AN121=NT!$C$103,AN121=NT!$C$109,AN121=NT!$C$115,AN121=NT!$C$121,AN121=NT!$C$127,AN121=NT!$C$133,AN121=NT!$C$139,AN121=NT!$C$145,AN121=NT!$C$151,AN121=NT!$C$157,AN121=NT!$C$163,AN121=NT!$C$169,AN121=NT!$C$175,AN121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AO121=NT!$C$31,AO121=NT!$C$37,AO121=NT!$C$43,AO121=NT!$C$49,AO121=NT!$C$55,AO121=NT!$C$61,AO121=NT!$C$67,AO121=NT!$C$73,AO121=NT!$C$79,AO121=NT!$C$85,AO121=NT!$C$91,AO121=NT!$C$97,AO121=NT!$C$103,AO121=NT!$C$109,AO121=NT!$C$115,AO121=NT!$C$121,AO121=NT!$C$127,AO121=NT!$C$133,AO121=NT!$C$139,AO121=NT!$C$145,AO121=NT!$C$151,AO121=NT!$C$157,AO121=NT!$C$163,AO121=NT!$C$169,AO121=NT!$C$175,AO121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AP121=NT!$C$31,AP121=NT!$C$37,AP121=NT!$C$43,AP121=NT!$C$49,AP121=NT!$C$55,AP121=NT!$C$61,AP121=NT!$C$67,AP121=NT!$C$73,AP121=NT!$C$79,AP121=NT!$C$85,AP121=NT!$C$91,AP121=NT!$C$97,AP121=NT!$C$103,AP121=NT!$C$109,AP121=NT!$C$115,AP121=NT!$C$121,AP121=NT!$C$127,AP121=NT!$C$133,AP121=NT!$C$139,AP121=NT!$C$145,AP121=NT!$C$151,AP121=NT!$C$157,AP121=NT!$C$163,AP121=NT!$C$169,AP121=NT!$C$175,AP121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AQ121=NT!$C$31,AQ121=NT!$C$37,AQ121=NT!$C$43,AQ121=NT!$C$49,AQ121=NT!$C$55,AQ121=NT!$C$61,AQ121=NT!$C$67,AQ121=NT!$C$73,AQ121=NT!$C$79,AQ121=NT!$C$85,AQ121=NT!$C$91,AQ121=NT!$C$97,AQ121=NT!$C$103,AQ121=NT!$C$109,AQ121=NT!$C$115,AQ121=NT!$C$121,AQ121=NT!$C$127,AQ121=NT!$C$133,AQ121=NT!$C$139,AQ121=NT!$C$145,AQ121=NT!$C$151,AQ121=NT!$C$157,AQ121=NT!$C$163,AQ121=NT!$C$169,AQ121=NT!$C$175,AQ121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AR121=NT!$C$31,AR121=NT!$C$37,AR121=NT!$C$43,AR121=NT!$C$49,AR121=NT!$C$55,AR121=NT!$C$61,AR121=NT!$C$67,AR121=NT!$C$73,AR121=NT!$C$79,AR121=NT!$C$85,AR121=NT!$C$91,AR121=NT!$C$97,AR121=NT!$C$103,AR121=NT!$C$109,AR121=NT!$C$115,AR121=NT!$C$121,AR121=NT!$C$127,AR121=NT!$C$133,AR121=NT!$C$139,AR121=NT!$C$145,AR121=NT!$C$151,AR121=NT!$C$157,AR121=NT!$C$163,AR121=NT!$C$169,AR121=NT!$C$175,AR121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AS121=NT!$C$31,AS121=NT!$C$37,AS121=NT!$C$43,AS121=NT!$C$49,AS121=NT!$C$55,AS121=NT!$C$61,AS121=NT!$C$67,AS121=NT!$C$73,AS121=NT!$C$79,AS121=NT!$C$85,AS121=NT!$C$91,AS121=NT!$C$97,AS121=NT!$C$103,AS121=NT!$C$109,AS121=NT!$C$115,AS121=NT!$C$121,AS121=NT!$C$127,AS121=NT!$C$133,AS121=NT!$C$139,AS121=NT!$C$145,AS121=NT!$C$151,AS121=NT!$C$157,AS121=NT!$C$163,AS121=NT!$C$169,AS121=NT!$C$175,AS121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AT121=NT!$C$31,AT121=NT!$C$37,AT121=NT!$C$43,AT121=NT!$C$49,AT121=NT!$C$55,AT121=NT!$C$61,AT121=NT!$C$67,AT121=NT!$C$73,AT121=NT!$C$79,AT121=NT!$C$85,AT121=NT!$C$91,AT121=NT!$C$97,AT121=NT!$C$103,AT121=NT!$C$109,AT121=NT!$C$115,AT121=NT!$C$121,AT121=NT!$C$127,AT121=NT!$C$133,AT121=NT!$C$139,AT121=NT!$C$145,AT121=NT!$C$151,AT121=NT!$C$157,AT121=NT!$C$163,AT121=NT!$C$169,AT121=NT!$C$175,AT121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AU121=NT!$C$31,AU121=NT!$C$37,AU121=NT!$C$43,AU121=NT!$C$49,AU121=NT!$C$55,AU121=NT!$C$61,AU121=NT!$C$67,AU121=NT!$C$73,AU121=NT!$C$79,AU121=NT!$C$85,AU121=NT!$C$91,AU121=NT!$C$97,AU121=NT!$C$103,AU121=NT!$C$109,AU121=NT!$C$115,AU121=NT!$C$121,AU121=NT!$C$127,AU121=NT!$C$133,AU121=NT!$C$139,AU121=NT!$C$145,AU121=NT!$C$151,AU121=NT!$C$157,AU121=NT!$C$163,AU121=NT!$C$169,AU121=NT!$C$175,AU121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AV121=NT!$C$31,AV121=NT!$C$37,AV121=NT!$C$43,AV121=NT!$C$49,AV121=NT!$C$55,AV121=NT!$C$61,AV121=NT!$C$67,AV121=NT!$C$73,AV121=NT!$C$79,AV121=NT!$C$85,AV121=NT!$C$91,AV121=NT!$C$97,AV121=NT!$C$103,AV121=NT!$C$109,AV121=NT!$C$115,AV121=NT!$C$121,AV121=NT!$C$127,AV121=NT!$C$133,AV121=NT!$C$139,AV121=NT!$C$145,AV121=NT!$C$151,AV121=NT!$C$157,AV121=NT!$C$163,AV121=NT!$C$169,AV121=NT!$C$175,AV121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AW121=NT!$C$31,AW121=NT!$C$37,AW121=NT!$C$43,AW121=NT!$C$49,AW121=NT!$C$55,AW121=NT!$C$61,AW121=NT!$C$67,AW121=NT!$C$73,AW121=NT!$C$79,AW121=NT!$C$85,AW121=NT!$C$91,AW121=NT!$C$97,AW121=NT!$C$103,AW121=NT!$C$109,AW121=NT!$C$115,AW121=NT!$C$121,AW121=NT!$C$127,AW121=NT!$C$133,AW121=NT!$C$139,AW121=NT!$C$145,AW121=NT!$C$151,AW121=NT!$C$157,AW121=NT!$C$163,AW121=NT!$C$169,AW121=NT!$C$175,AW121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AX121=NT!$C$31,AX121=NT!$C$37,AX121=NT!$C$43,AX121=NT!$C$49,AX121=NT!$C$55,AX121=NT!$C$61,AX121=NT!$C$67,AX121=NT!$C$73,AX121=NT!$C$79,AX121=NT!$C$85,AX121=NT!$C$91,AX121=NT!$C$97,AX121=NT!$C$103,AX121=NT!$C$109,AX121=NT!$C$115,AX121=NT!$C$121,AX121=NT!$C$127,AX121=NT!$C$133,AX121=NT!$C$139,AX121=NT!$C$145,AX121=NT!$C$151,AX121=NT!$C$157,AX121=NT!$C$163,AX121=NT!$C$169,AX121=NT!$C$175,AX121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AY121=NT!$C$31,AY121=NT!$C$37,AY121=NT!$C$43,AY121=NT!$C$49,AY121=NT!$C$55,AY121=NT!$C$61,AY121=NT!$C$67,AY121=NT!$C$73,AY121=NT!$C$79,AY121=NT!$C$85,AY121=NT!$C$91,AY121=NT!$C$97,AY121=NT!$C$103,AY121=NT!$C$109,AY121=NT!$C$115,AY121=NT!$C$121,AY121=NT!$C$127,AY121=NT!$C$133,AY121=NT!$C$139,AY121=NT!$C$145,AY121=NT!$C$151,AY121=NT!$C$157,AY121=NT!$C$163,AY121=NT!$C$169,AY121=NT!$C$175,AY121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(AZ121=NT!$C$31,AZ121=NT!$C$37,AZ121=NT!$C$43,AZ121=NT!$C$49,AZ121=NT!$C$55,AZ121=NT!$C$61,AZ121=NT!$C$67,AZ121=NT!$C$73,AZ121=NT!$C$79,AZ121=NT!$C$85,AZ121=NT!$C$91,AZ121=NT!$C$97,AZ121=NT!$C$103,AZ121=NT!$C$109,AZ121=NT!$C$115,AZ121=NT!$C$121,AZ121=NT!$C$127,AZ121=NT!$C$133,AZ121=NT!$C$139,AZ121=NT!$C$145,AZ121=NT!$C$151,AZ121=NT!$C$157,AZ121=NT!$C$163,AZ121=NT!$C$169,AZ121=NT!$C$175,AZ121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BA121=NT!$C$31,BA121=NT!$C$37,BA121=NT!$C$43,BA121=NT!$C$49,BA121=NT!$C$55,BA121=NT!$C$61,BA121=NT!$C$67,BA121=NT!$C$73,BA121=NT!$C$79,BA121=NT!$C$85,BA121=NT!$C$91,BA121=NT!$C$97,BA121=NT!$C$103,BA121=NT!$C$109,BA121=NT!$C$115,BA121=NT!$C$121,BA121=NT!$C$127,BA121=NT!$C$133,BA121=NT!$C$139,BA121=NT!$C$145,BA121=NT!$C$151,BA121=NT!$C$157,BA121=NT!$C$163,BA121=NT!$C$169,BA121=NT!$C$175,BA121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BB121=NT!$C$31,BB121=NT!$C$37,BB121=NT!$C$43,BB121=NT!$C$49,BB121=NT!$C$55,BB121=NT!$C$61,BB121=NT!$C$67,BB121=NT!$C$73,BB121=NT!$C$79,BB121=NT!$C$85,BB121=NT!$C$91,BB121=NT!$C$97,BB121=NT!$C$103,BB121=NT!$C$109,BB121=NT!$C$115,BB121=NT!$C$121,BB121=NT!$C$127,BB121=NT!$C$133,BB121=NT!$C$139,BB121=NT!$C$145,BB121=NT!$C$151,BB121=NT!$C$157,BB121=NT!$C$163,BB121=NT!$C$169,BB121=NT!$C$175,BB121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BC121=NT!$C$31,BC121=NT!$C$37,BC121=NT!$C$43,BC121=NT!$C$49,BC121=NT!$C$55,BC121=NT!$C$61,BC121=NT!$C$67,BC121=NT!$C$73,BC121=NT!$C$79,BC121=NT!$C$85,BC121=NT!$C$91,BC121=NT!$C$97,BC121=NT!$C$103,BC121=NT!$C$109,BC121=NT!$C$115,BC121=NT!$C$121,BC121=NT!$C$127,BC121=NT!$C$133,BC121=NT!$C$139,BC121=NT!$C$145,BC121=NT!$C$151,BC121=NT!$C$157,BC121=NT!$C$163,BC121=NT!$C$169,BC121=NT!$C$175,BC121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BD121=NT!$C$31,BD121=NT!$C$37,BD121=NT!$C$43,BD121=NT!$C$49,BD121=NT!$C$55,BD121=NT!$C$61,BD121=NT!$C$67,BD121=NT!$C$73,BD121=NT!$C$79,BD121=NT!$C$85,BD121=NT!$C$91,BD121=NT!$C$97,BD121=NT!$C$103,BD121=NT!$C$109,BD121=NT!$C$115,BD121=NT!$C$121,BD121=NT!$C$127,BD121=NT!$C$133,BD121=NT!$C$139,BD121=NT!$C$145,BD121=NT!$C$151,BD121=NT!$C$157,BD121=NT!$C$163,BD121=NT!$C$169,BD121=NT!$C$175,BD121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BE121=NT!$C$31,BE121=NT!$C$37,BE121=NT!$C$43,BE121=NT!$C$49,BE121=NT!$C$55,BE121=NT!$C$61,BE121=NT!$C$67,BE121=NT!$C$73,BE121=NT!$C$79,BE121=NT!$C$85,BE121=NT!$C$91,BE121=NT!$C$97,BE121=NT!$C$103,BE121=NT!$C$109,BE121=NT!$C$115,BE121=NT!$C$121,BE121=NT!$C$127,BE121=NT!$C$133,BE121=NT!$C$139,BE121=NT!$C$145,BE121=NT!$C$151,BE121=NT!$C$157,BE121=NT!$C$163,BE121=NT!$C$169,BE121=NT!$C$175,BE121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BF121=NT!$C$31,BF121=NT!$C$37,BF121=NT!$C$43,BF121=NT!$C$49,BF121=NT!$C$55,BF121=NT!$C$61,BF121=NT!$C$67,BF121=NT!$C$73,BF121=NT!$C$79,BF121=NT!$C$85,BF121=NT!$C$91,BF121=NT!$C$97,BF121=NT!$C$103,BF121=NT!$C$109,BF121=NT!$C$115,BF121=NT!$C$121,BF121=NT!$C$127,BF121=NT!$C$133,BF121=NT!$C$139,BF121=NT!$C$145,BF121=NT!$C$151,BF121=NT!$C$157,BF121=NT!$C$163,BF121=NT!$C$169,BF121=NT!$C$175,BF121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BG121=NT!$C$31,BG121=NT!$C$37,BG121=NT!$C$43,BG121=NT!$C$49,BG121=NT!$C$55,BG121=NT!$C$61,BG121=NT!$C$67,BG121=NT!$C$73,BG121=NT!$C$79,BG121=NT!$C$85,BG121=NT!$C$91,BG121=NT!$C$97,BG121=NT!$C$103,BG121=NT!$C$109,BG121=NT!$C$115,BG121=NT!$C$121,BG121=NT!$C$127,BG121=NT!$C$133,BG121=NT!$C$139,BG121=NT!$C$145,BG121=NT!$C$151,BG121=NT!$C$157,BG121=NT!$C$163,BG121=NT!$C$169,BG121=NT!$C$175,BG121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BH121=NT!$C$31,BH121=NT!$C$37,BH121=NT!$C$43,BH121=NT!$C$49,BH121=NT!$C$55,BH121=NT!$C$61,BH121=NT!$C$67,BH121=NT!$C$73,BH121=NT!$C$79,BH121=NT!$C$85,BH121=NT!$C$91,BH121=NT!$C$97,BH121=NT!$C$103,BH121=NT!$C$109,BH121=NT!$C$115,BH121=NT!$C$121,BH121=NT!$C$127,BH121=NT!$C$133,BH121=NT!$C$139,BH121=NT!$C$145,BH121=NT!$C$151,BH121=NT!$C$157,BH121=NT!$C$163,BH121=NT!$C$169,BH121=NT!$C$175,BH121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BI121=NT!$C$31,BI121=NT!$C$37,BI121=NT!$C$43,BI121=NT!$C$49,BI121=NT!$C$55,BI121=NT!$C$61,BI121=NT!$C$67,BI121=NT!$C$73,BI121=NT!$C$79,BI121=NT!$C$85,BI121=NT!$C$91,BI121=NT!$C$97,BI121=NT!$C$103,BI121=NT!$C$109,BI121=NT!$C$115,BI121=NT!$C$121,BI121=NT!$C$127,BI121=NT!$C$133,BI121=NT!$C$139,BI121=NT!$C$145,BI121=NT!$C$151,BI121=NT!$C$157,BI121=NT!$C$163,BI121=NT!$C$169,BI121=NT!$C$175,BI121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BJ121=NT!$C$31,BJ121=NT!$C$37,BJ121=NT!$C$43,BJ121=NT!$C$49,BJ121=NT!$C$55,BJ121=NT!$C$61,BJ121=NT!$C$67,BJ121=NT!$C$73,BJ121=NT!$C$79,BJ121=NT!$C$85,BJ121=NT!$C$91,BJ121=NT!$C$97,BJ121=NT!$C$103,BJ121=NT!$C$109,BJ121=NT!$C$115,BJ121=NT!$C$121,BJ121=NT!$C$127,BJ121=NT!$C$133,BJ121=NT!$C$139,BJ121=NT!$C$145,BJ121=NT!$C$151,BJ121=NT!$C$157,BJ121=NT!$C$163,BJ121=NT!$C$169,BJ121=NT!$C$175,BJ121=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$94=NT!$AB$3,+IF(OR(BK121=NT!$C$31,BK121=NT!$C$37,BK121=NT!$C$43,BK121=NT!$C$49,BK121=NT!$C$55,BK121=NT!$C$61,BK121=NT!$C$67,BK121=NT!$C$73,BK121=NT!$C$79,BK121=NT!$C$85,BK121=NT!$C$91,BK121=NT!$C$97,BK121=NT!$C$103,BK121=NT!$C$109,BK121=NT!$C$115,BK121=NT!$C$121,BK121=NT!$C$127,BK121=NT!$C$133,BK121=NT!$C$139,BK121=NT!$C$145,BK121=NT!$C$151,BK121=NT!$C$157,BK121=NT!$C$163,BK121=NT!$C$169,BK121=NT!$C$175,BK121=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B95","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D130,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ130,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D130>='C'!$R95,D130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(E130>='C'!$R95,E130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(F130>='C'!$R95,F130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(G130>='C'!$R95,G130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(H130>='C'!$R95,H130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(I130>='C'!$R95,I130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(J130>='C'!$R95,J130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(K130>='C'!$R95,K130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(L130>='C'!$R95,L130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(M130>='C'!$R95,M130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(N130>='C'!$R95,N130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(O130>='C'!$R95,O130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(P130>='C'!$R95,P130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(Q130>='C'!$R95,Q130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(R130>='C'!$R95,R130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(S130>='C'!$R95,S130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(T130>='C'!$R95,T130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(U130>='C'!$R95,U130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(V130>='C'!$R95,V130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(W130>='C'!$R95,W130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(X130>='C'!$R95,X130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(Y130>='C'!$R95,Y130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(Z130>='C'!$R95,Z130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AA130>='C'!$R95,AA130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AB130>='C'!$R95,AB130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AC130>='C'!$R95,AC130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AD130>='C'!$R95,AD130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AE130>='C'!$R95,AE130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AF130>='C'!$R95,AF130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AG130>='C'!$R95,AG130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AH130>='C'!$R95,AH130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AI130>='C'!$R95,AI130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AJ130>='C'!$R95,AJ130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AK130>='C'!$R95,AK130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AL130>='C'!$R95,AL130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AM130>='C'!$R95,AM130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AN130>='C'!$R95,AN130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AO130>='C'!$R95,AO130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AP130>='C'!$R95,AP130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AQ130>='C'!$R95,AQ130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AR130>='C'!$R95,AR130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AS130>='C'!$R95,AS130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AT130>='C'!$R95,AT130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AU130>='C'!$R95,AU130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AV130>='C'!$R95,AV130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AW130>='C'!$R95,AW130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AX130>='C'!$R95,AX130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AY130>='C'!$R95,AY130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(AZ130>='C'!$R95,AZ130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BA130>='C'!$R95,BA130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BB130>='C'!$R95,BB130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BC130>='C'!$R95,BC130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BD130>='C'!$R95,BD130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BE130>='C'!$R95,BE130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BF130>='C'!$R95,BF130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BG130>='C'!$R95,BG130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BH130>='C'!$R95,BH130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BI130>='C'!$R95,BI130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BJ130>='C'!$R95,BJ130<'C'!$T95),'C'!$O95,0)","v":0},{"$f":"+IF(AND(BK130>='C'!$R95,BK130<'C'!$T95),'C'!$O95,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D130>='C'!$R95,D130<'C'!$T95),'C'!$G95,0)*D137","v":0},{"$f":"+IF(AND(E130>='C'!$R95,E130<'C'!$T95),'C'!$G95,0)*E137","v":0},{"$f":"+IF(AND(F130>='C'!$R95,F130<'C'!$T95),'C'!$G95,0)*F137","v":0},{"$f":"+IF(AND(G130>='C'!$R95,G130<'C'!$T95),'C'!$G95,0)*G137","v":0},{"$f":"+IF(AND(H130>='C'!$R95,H130<'C'!$T95),'C'!$G95,0)*H137","v":0},{"$f":"+IF(AND(I130>='C'!$R95,I130<'C'!$T95),'C'!$G95,0)*I137","v":0},{"$f":"+IF(AND(J130>='C'!$R95,J130<'C'!$T95),'C'!$G95,0)*J137","v":0},{"$f":"+IF(AND(K130>='C'!$R95,K130<'C'!$T95),'C'!$G95,0)*K137","v":0},{"$f":"+IF(AND(L130>='C'!$R95,L130<'C'!$T95),'C'!$G95,0)*L137","v":0},{"$f":"+IF(AND(M130>='C'!$R95,M130<'C'!$T95),'C'!$G95,0)*M137","v":0},{"$f":"+IF(AND(N130>='C'!$R95,N130<'C'!$T95),'C'!$G95,0)*N137","v":0},{"$f":"+IF(AND(O130>='C'!$R95,O130<'C'!$T95),'C'!$G95,0)*O137","v":0},{"$f":"+IF(AND(P130>='C'!$R95,P130<'C'!$T95),'C'!$G95,0)*P137","v":0},{"$f":"+IF(AND(Q130>='C'!$R95,Q130<'C'!$T95),'C'!$G95,0)*Q137","v":0},{"$f":"+IF(AND(R130>='C'!$R95,R130<'C'!$T95),'C'!$G95,0)*R137","v":0},{"$f":"+IF(AND(S130>='C'!$R95,S130<'C'!$T95),'C'!$G95,0)*S137","v":0},{"$f":"+IF(AND(T130>='C'!$R95,T130<'C'!$T95),'C'!$G95,0)*T137","v":0},{"$f":"+IF(AND(U130>='C'!$R95,U130<'C'!$T95),'C'!$G95,0)*U137","v":0},{"$f":"+IF(AND(V130>='C'!$R95,V130<'C'!$T95),'C'!$G95,0)*V137","v":0},{"$f":"+IF(AND(W130>='C'!$R95,W130<'C'!$T95),'C'!$G95,0)*W137","v":0},{"$f":"+IF(AND(X130>='C'!$R95,X130<'C'!$T95),'C'!$G95,0)*X137","v":0},{"$f":"+IF(AND(Y130>='C'!$R95,Y130<'C'!$T95),'C'!$G95,0)*Y137","v":0},{"$f":"+IF(AND(Z130>='C'!$R95,Z130<'C'!$T95),'C'!$G95,0)*Z137","v":0},{"$f":"+IF(AND(AA130>='C'!$R95,AA130<'C'!$T95),'C'!$G95,0)*AA137","v":0},{"$f":"+IF(AND(AB130>='C'!$R95,AB130<'C'!$T95),'C'!$G95,0)*AB137","v":0},{"$f":"+IF(AND(AC130>='C'!$R95,AC130<'C'!$T95),'C'!$G95,0)*AC137","v":0},{"$f":"+IF(AND(AD130>='C'!$R95,AD130<'C'!$T95),'C'!$G95,0)*AD137","v":0},{"$f":"+IF(AND(AE130>='C'!$R95,AE130<'C'!$T95),'C'!$G95,0)*AE137","v":0},{"$f":"+IF(AND(AF130>='C'!$R95,AF130<'C'!$T95),'C'!$G95,0)*AF137","v":0},{"$f":"+IF(AND(AG130>='C'!$R95,AG130<'C'!$T95),'C'!$G95,0)*AG137","v":0},{"$f":"+IF(AND(AH130>='C'!$R95,AH130<'C'!$T95),'C'!$G95,0)*AH137","v":0},{"$f":"+IF(AND(AI130>='C'!$R95,AI130<'C'!$T95),'C'!$G95,0)*AI137","v":0},{"$f":"+IF(AND(AJ130>='C'!$R95,AJ130<'C'!$T95),'C'!$G95,0)*AJ137","v":0},{"$f":"+IF(AND(AK130>='C'!$R95,AK130<'C'!$T95),'C'!$G95,0)*AK137","v":0},{"$f":"+IF(AND(AL130>='C'!$R95,AL130<'C'!$T95),'C'!$G95,0)*AL137","v":0},{"$f":"+IF(AND(AM130>='C'!$R95,AM130<'C'!$T95),'C'!$G95,0)*AM137","v":0},{"$f":"+IF(AND(AN130>='C'!$R95,AN130<'C'!$T95),'C'!$G95,0)*AN137","v":0},{"$f":"+IF(AND(AO130>='C'!$R95,AO130<'C'!$T95),'C'!$G95,0)*AO137","v":0},{"$f":"+IF(AND(AP130>='C'!$R95,AP130<'C'!$T95),'C'!$G95,0)*AP137","v":0},{"$f":"+IF(AND(AQ130>='C'!$R95,AQ130<'C'!$T95),'C'!$G95,0)*AQ137","v":0},{"$f":"+IF(AND(AR130>='C'!$R95,AR130<'C'!$T95),'C'!$G95,0)*AR137","v":0},{"$f":"+IF(AND(AS130>='C'!$R95,AS130<'C'!$T95),'C'!$G95,0)*AS137","v":0},{"$f":"+IF(AND(AT130>='C'!$R95,AT130<'C'!$T95),'C'!$G95,0)*AT137","v":0},{"$f":"+IF(AND(AU130>='C'!$R95,AU130<'C'!$T95),'C'!$G95,0)*AU137","v":0},{"$f":"+IF(AND(AV130>='C'!$R95,AV130<'C'!$T95),'C'!$G95,0)*AV137","v":0},{"$f":"+IF(AND(AW130>='C'!$R95,AW130<'C'!$T95),'C'!$G95,0)*AW137","v":0},{"$f":"+IF(AND(AX130>='C'!$R95,AX130<'C'!$T95),'C'!$G95,0)*AX137","v":0},{"$f":"+IF(AND(AY130>='C'!$R95,AY130<'C'!$T95),'C'!$G95,0)*AY137","v":0},{"$f":"+IF(AND(AZ130>='C'!$R95,AZ130<'C'!$T95),'C'!$G95,0)*AZ137","v":0},{"$f":"+IF(AND(BA130>='C'!$R95,BA130<'C'!$T95),'C'!$G95,0)*BA137","v":0},{"$f":"+IF(AND(BB130>='C'!$R95,BB130<'C'!$T95),'C'!$G95,0)*BB137","v":0},{"$f":"+IF(AND(BC130>='C'!$R95,BC130<'C'!$T95),'C'!$G95,0)*BC137","v":0},{"$f":"+IF(AND(BD130>='C'!$R95,BD130<'C'!$T95),'C'!$G95,0)*BD137","v":0},{"$f":"+IF(AND(BE130>='C'!$R95,BE130<'C'!$T95),'C'!$G95,0)*BE137","v":0},{"$f":"+IF(AND(BF130>='C'!$R95,BF130<'C'!$T95),'C'!$G95,0)*BF137","v":0},{"$f":"+IF(AND(BG130>='C'!$R95,BG130<'C'!$T95),'C'!$G95,0)*BG137","v":0},{"$f":"+IF(AND(BH130>='C'!$R95,BH130<'C'!$T95),'C'!$G95,0)*BH137","v":0},{"$f":"+IF(AND(BI130>='C'!$R95,BI130<'C'!$T95),'C'!$G95,0)*BI137","v":0},{"$f":"+IF(AND(BJ130>='C'!$R95,BJ130<'C'!$T95),'C'!$G95,0)*BJ137","v":0},{"$f":"+IF(AND(BK130>='C'!$R95,BK130<'C'!$T95),'C'!$G95,0)*BK137","v":0}]
[null,"Salari Net",null,{"$f":"+D132-D134-D131","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ132-AJ134-AJ131","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D130>='C'!$R95,D130<'C'!$T95),'C'!$J95,0)*D137","v":0},{"$f":"+IF(AND(E130>='C'!$R95,E130<'C'!$T95),'C'!$J95,0)*E137","v":0},{"$f":"+IF(AND(F130>='C'!$R95,F130<'C'!$T95),'C'!$J95,0)*F137","v":0},{"$f":"+IF(AND(G130>='C'!$R95,G130<'C'!$T95),'C'!$J95,0)*G137","v":0},{"$f":"+IF(AND(H130>='C'!$R95,H130<'C'!$T95),'C'!$J95,0)*H137","v":0},{"$f":"+IF(AND(I130>='C'!$R95,I130<'C'!$T95),'C'!$J95,0)*I137","v":0},{"$f":"+IF(AND(J130>='C'!$R95,J130<'C'!$T95),'C'!$J95,0)*J137","v":0},{"$f":"+IF(AND(K130>='C'!$R95,K130<'C'!$T95),'C'!$J95,0)*K137","v":0},{"$f":"+IF(AND(L130>='C'!$R95,L130<'C'!$T95),'C'!$J95,0)*L137","v":0},{"$f":"+IF(AND(M130>='C'!$R95,M130<'C'!$T95),'C'!$J95,0)*M137","v":0},{"$f":"+IF(AND(N130>='C'!$R95,N130<'C'!$T95),'C'!$J95,0)*N137","v":0},{"$f":"+IF(AND(O130>='C'!$R95,O130<'C'!$T95),'C'!$J95,0)*O137","v":0},{"$f":"+IF(AND(P130>='C'!$R95,P130<'C'!$T95),'C'!$J95,0)*P137","v":0},{"$f":"+IF(AND(Q130>='C'!$R95,Q130<'C'!$T95),'C'!$J95,0)*Q137","v":0},{"$f":"+IF(AND(R130>='C'!$R95,R130<'C'!$T95),'C'!$J95,0)*R137","v":0},{"$f":"+IF(AND(S130>='C'!$R95,S130<'C'!$T95),'C'!$J95,0)*S137","v":0},{"$f":"+IF(AND(T130>='C'!$R95,T130<'C'!$T95),'C'!$J95,0)*T137","v":0},{"$f":"+IF(AND(U130>='C'!$R95,U130<'C'!$T95),'C'!$J95,0)*U137","v":0},{"$f":"+IF(AND(V130>='C'!$R95,V130<'C'!$T95),'C'!$J95,0)*V137","v":0},{"$f":"+IF(AND(W130>='C'!$R95,W130<'C'!$T95),'C'!$J95,0)*W137","v":0},{"$f":"+IF(AND(X130>='C'!$R95,X130<'C'!$T95),'C'!$J95,0)*X137","v":0},{"$f":"+IF(AND(Y130>='C'!$R95,Y130<'C'!$T95),'C'!$J95,0)*Y137","v":0},{"$f":"+IF(AND(Z130>='C'!$R95,Z130<'C'!$T95),'C'!$J95,0)*Z137","v":0},{"$f":"+IF(AND(AA130>='C'!$R95,AA130<'C'!$T95),'C'!$J95,0)*AA137","v":0},{"$f":"+IF(AND(AB130>='C'!$R95,AB130<'C'!$T95),'C'!$J95,0)*AB137","v":0},{"$f":"+IF(AND(AC130>='C'!$R95,AC130<'C'!$T95),'C'!$J95,0)*AC137","v":0},{"$f":"+IF(AND(AD130>='C'!$R95,AD130<'C'!$T95),'C'!$J95,0)*AD137","v":0},{"$f":"+IF(AND(AE130>='C'!$R95,AE130<'C'!$T95),'C'!$J95,0)*AE137","v":0},{"$f":"+IF(AND(AF130>='C'!$R95,AF130<'C'!$T95),'C'!$J95,0)*AF137","v":0},{"$f":"+IF(AND(AG130>='C'!$R95,AG130<'C'!$T95),'C'!$J95,0)*AG137","v":0},{"$f":"+IF(AND(AH130>='C'!$R95,AH130<'C'!$T95),'C'!$J95,0)*AH137","v":0},{"$f":"+IF(AND(AI130>='C'!$R95,AI130<'C'!$T95),'C'!$J95,0)*AI137","v":0},{"$f":"+IF(AND(AJ130>='C'!$R95,AJ130<'C'!$T95),'C'!$J95,0)*AJ137","v":0},{"$f":"+IF(AND(AK130>='C'!$R95,AK130<'C'!$T95),'C'!$J95,0)*AK137","v":0},{"$f":"+IF(AND(AL130>='C'!$R95,AL130<'C'!$T95),'C'!$J95,0)*AL137","v":0},{"$f":"+IF(AND(AM130>='C'!$R95,AM130<'C'!$T95),'C'!$J95,0)*AM137","v":0},{"$f":"+IF(AND(AN130>='C'!$R95,AN130<'C'!$T95),'C'!$J95,0)*AN137","v":0},{"$f":"+IF(AND(AO130>='C'!$R95,AO130<'C'!$T95),'C'!$J95,0)*AO137","v":0},{"$f":"+IF(AND(AP130>='C'!$R95,AP130<'C'!$T95),'C'!$J95,0)*AP137","v":0},{"$f":"+IF(AND(AQ130>='C'!$R95,AQ130<'C'!$T95),'C'!$J95,0)*AQ137","v":0},{"$f":"+IF(AND(AR130>='C'!$R95,AR130<'C'!$T95),'C'!$J95,0)*AR137","v":0},{"$f":"+IF(AND(AS130>='C'!$R95,AS130<'C'!$T95),'C'!$J95,0)*AS137","v":0},{"$f":"+IF(AND(AT130>='C'!$R95,AT130<'C'!$T95),'C'!$J95,0)*AT137","v":0},{"$f":"+IF(AND(AU130>='C'!$R95,AU130<'C'!$T95),'C'!$J95,0)*AU137","v":0},{"$f":"+IF(AND(AV130>='C'!$R95,AV130<'C'!$T95),'C'!$J95,0)*AV137","v":0},{"$f":"+IF(AND(AW130>='C'!$R95,AW130<'C'!$T95),'C'!$J95,0)*AW137","v":0},{"$f":"+IF(AND(AX130>='C'!$R95,AX130<'C'!$T95),'C'!$J95,0)*AX137","v":0},{"$f":"+IF(AND(AY130>='C'!$R95,AY130<'C'!$T95),'C'!$J95,0)*AY137","v":0},{"$f":"+IF(AND(AZ130>='C'!$R95,AZ130<'C'!$T95),'C'!$J95,0)*AZ137","v":0},{"$f":"+IF(AND(BA130>='C'!$R95,BA130<'C'!$T95),'C'!$J95,0)*BA137","v":0},{"$f":"+IF(AND(BB130>='C'!$R95,BB130<'C'!$T95),'C'!$J95,0)*BB137","v":0},{"$f":"+IF(AND(BC130>='C'!$R95,BC130<'C'!$T95),'C'!$J95,0)*BC137","v":0},{"$f":"+IF(AND(BD130>='C'!$R95,BD130<'C'!$T95),'C'!$J95,0)*BD137","v":0},{"$f":"+IF(AND(BE130>='C'!$R95,BE130<'C'!$T95),'C'!$J95,0)*BE137","v":0},{"$f":"+IF(AND(BF130>='C'!$R95,BF130<'C'!$T95),'C'!$J95,0)*BF137","v":0},{"$f":"+IF(AND(BG130>='C'!$R95,BG130<'C'!$T95),'C'!$J95,0)*BG137","v":0},{"$f":"+IF(AND(BH130>='C'!$R95,BH130<'C'!$T95),'C'!$J95,0)*BH137","v":0},{"$f":"+IF(AND(BI130>='C'!$R95,BI130<'C'!$T95),'C'!$J95,0)*BI137","v":0},{"$f":"+IF(AND(BJ130>='C'!$R95,BJ130<'C'!$T95),'C'!$J95,0)*BJ137","v":0},{"$f":"+IF(AND(BK130>='C'!$R95,BK130<'C'!$T95),'C'!$J95,0)*BK137","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D130>='C'!$R95,D130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(E130>='C'!$R95,E130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(F130>='C'!$R95,F130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(G130>='C'!$R95,G130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(H130>='C'!$R95,H130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(I130>='C'!$R95,I130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(J130>='C'!$R95,J130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(K130>='C'!$R95,K130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(L130>='C'!$R95,L130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(M130>='C'!$R95,M130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(N130>='C'!$R95,N130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(O130>='C'!$R95,O130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(P130>='C'!$R95,P130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(Q130>='C'!$R95,Q130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(R130>='C'!$R95,R130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(S130>='C'!$R95,S130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(T130>='C'!$R95,T130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(U130>='C'!$R95,U130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(V130>='C'!$R95,V130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(W130>='C'!$R95,W130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(X130>='C'!$R95,X130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(Y130>='C'!$R95,Y130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(Z130>='C'!$R95,Z130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AA130>='C'!$R95,AA130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AB130>='C'!$R95,AB130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AC130>='C'!$R95,AC130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AD130>='C'!$R95,AD130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AE130>='C'!$R95,AE130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AF130>='C'!$R95,AF130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AG130>='C'!$R95,AG130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AH130>='C'!$R95,AH130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AI130>='C'!$R95,AI130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AJ130>='C'!$R95,AJ130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AK130>='C'!$R95,AK130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AL130>='C'!$R95,AL130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AM130>='C'!$R95,AM130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AN130>='C'!$R95,AN130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AO130>='C'!$R95,AO130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AP130>='C'!$R95,AP130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AQ130>='C'!$R95,AQ130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AR130>='C'!$R95,AR130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AS130>='C'!$R95,AS130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AT130>='C'!$R95,AT130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AU130>='C'!$R95,AU130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AV130>='C'!$R95,AV130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AW130>='C'!$R95,AW130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AX130>='C'!$R95,AX130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AY130>='C'!$R95,AY130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(AZ130>='C'!$R95,AZ130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BA130>='C'!$R95,BA130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BB130>='C'!$R95,BB130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BC130>='C'!$R95,BC130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BD130>='C'!$R95,BD130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BE130>='C'!$R95,BE130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BF130>='C'!$R95,BF130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BG130>='C'!$R95,BG130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BH130>='C'!$R95,BH130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BI130>='C'!$R95,BI130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BJ130>='C'!$R95,BJ130<'C'!$T95),'C'!$M95,0)","v":0},{"$f":"+IF(AND(BK130>='C'!$R95,BK130<'C'!$T95),'C'!$M95,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D133:D135)","v":0},0,0,0,0,0,0,{"$f":"SUM(K133:K135)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(D130=NT!$C$31,D130=NT!$C$37,D130=NT!$C$43,D130=NT!$C$49,D130=NT!$C$55,D130=NT!$C$61,D130=NT!$C$67,D130=NT!$C$73,D130=NT!$C$79,D130=NT!$C$85,D130=NT!$C$91,D130=NT!$C$97,D130=NT!$C$103,D130=NT!$C$109,D130=NT!$C$115,D130=NT!$C$121,D130=NT!$C$127,D130=NT!$C$133,D130=NT!$C$139,D130=NT!$C$145,D130=NT!$C$151,D130=NT!$C$157,D130=NT!$C$163,D130=NT!$C$169,D130=NT!$C$175,D130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(E130=NT!$C$31,E130=NT!$C$37,E130=NT!$C$43,E130=NT!$C$49,E130=NT!$C$55,E130=NT!$C$61,E130=NT!$C$67,E130=NT!$C$73,E130=NT!$C$79,E130=NT!$C$85,E130=NT!$C$91,E130=NT!$C$97,E130=NT!$C$103,E130=NT!$C$109,E130=NT!$C$115,E130=NT!$C$121,E130=NT!$C$127,E130=NT!$C$133,E130=NT!$C$139,E130=NT!$C$145,E130=NT!$C$151,E130=NT!$C$157,E130=NT!$C$163,E130=NT!$C$169,E130=NT!$C$175,E130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(F130=NT!$C$31,F130=NT!$C$37,F130=NT!$C$43,F130=NT!$C$49,F130=NT!$C$55,F130=NT!$C$61,F130=NT!$C$67,F130=NT!$C$73,F130=NT!$C$79,F130=NT!$C$85,F130=NT!$C$91,F130=NT!$C$97,F130=NT!$C$103,F130=NT!$C$109,F130=NT!$C$115,F130=NT!$C$121,F130=NT!$C$127,F130=NT!$C$133,F130=NT!$C$139,F130=NT!$C$145,F130=NT!$C$151,F130=NT!$C$157,F130=NT!$C$163,F130=NT!$C$169,F130=NT!$C$175,F130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(G130=NT!$C$31,G130=NT!$C$37,G130=NT!$C$43,G130=NT!$C$49,G130=NT!$C$55,G130=NT!$C$61,G130=NT!$C$67,G130=NT!$C$73,G130=NT!$C$79,G130=NT!$C$85,G130=NT!$C$91,G130=NT!$C$97,G130=NT!$C$103,G130=NT!$C$109,G130=NT!$C$115,G130=NT!$C$121,G130=NT!$C$127,G130=NT!$C$133,G130=NT!$C$139,G130=NT!$C$145,G130=NT!$C$151,G130=NT!$C$157,G130=NT!$C$163,G130=NT!$C$169,G130=NT!$C$175,G130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(H130=NT!$C$31,H130=NT!$C$37,H130=NT!$C$43,H130=NT!$C$49,H130=NT!$C$55,H130=NT!$C$61,H130=NT!$C$67,H130=NT!$C$73,H130=NT!$C$79,H130=NT!$C$85,H130=NT!$C$91,H130=NT!$C$97,H130=NT!$C$103,H130=NT!$C$109,H130=NT!$C$115,H130=NT!$C$121,H130=NT!$C$127,H130=NT!$C$133,H130=NT!$C$139,H130=NT!$C$145,H130=NT!$C$151,H130=NT!$C$157,H130=NT!$C$163,H130=NT!$C$169,H130=NT!$C$175,H130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(I130=NT!$C$31,I130=NT!$C$37,I130=NT!$C$43,I130=NT!$C$49,I130=NT!$C$55,I130=NT!$C$61,I130=NT!$C$67,I130=NT!$C$73,I130=NT!$C$79,I130=NT!$C$85,I130=NT!$C$91,I130=NT!$C$97,I130=NT!$C$103,I130=NT!$C$109,I130=NT!$C$115,I130=NT!$C$121,I130=NT!$C$127,I130=NT!$C$133,I130=NT!$C$139,I130=NT!$C$145,I130=NT!$C$151,I130=NT!$C$157,I130=NT!$C$163,I130=NT!$C$169,I130=NT!$C$175,I130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(J130=NT!$C$31,J130=NT!$C$37,J130=NT!$C$43,J130=NT!$C$49,J130=NT!$C$55,J130=NT!$C$61,J130=NT!$C$67,J130=NT!$C$73,J130=NT!$C$79,J130=NT!$C$85,J130=NT!$C$91,J130=NT!$C$97,J130=NT!$C$103,J130=NT!$C$109,J130=NT!$C$115,J130=NT!$C$121,J130=NT!$C$127,J130=NT!$C$133,J130=NT!$C$139,J130=NT!$C$145,J130=NT!$C$151,J130=NT!$C$157,J130=NT!$C$163,J130=NT!$C$169,J130=NT!$C$175,J130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(K130=NT!$C$31,K130=NT!$C$37,K130=NT!$C$43,K130=NT!$C$49,K130=NT!$C$55,K130=NT!$C$61,K130=NT!$C$67,K130=NT!$C$73,K130=NT!$C$79,K130=NT!$C$85,K130=NT!$C$91,K130=NT!$C$97,K130=NT!$C$103,K130=NT!$C$109,K130=NT!$C$115,K130=NT!$C$121,K130=NT!$C$127,K130=NT!$C$133,K130=NT!$C$139,K130=NT!$C$145,K130=NT!$C$151,K130=NT!$C$157,K130=NT!$C$163,K130=NT!$C$169,K130=NT!$C$175,K130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(L130=NT!$C$31,L130=NT!$C$37,L130=NT!$C$43,L130=NT!$C$49,L130=NT!$C$55,L130=NT!$C$61,L130=NT!$C$67,L130=NT!$C$73,L130=NT!$C$79,L130=NT!$C$85,L130=NT!$C$91,L130=NT!$C$97,L130=NT!$C$103,L130=NT!$C$109,L130=NT!$C$115,L130=NT!$C$121,L130=NT!$C$127,L130=NT!$C$133,L130=NT!$C$139,L130=NT!$C$145,L130=NT!$C$151,L130=NT!$C$157,L130=NT!$C$163,L130=NT!$C$169,L130=NT!$C$175,L130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(M130=NT!$C$31,M130=NT!$C$37,M130=NT!$C$43,M130=NT!$C$49,M130=NT!$C$55,M130=NT!$C$61,M130=NT!$C$67,M130=NT!$C$73,M130=NT!$C$79,M130=NT!$C$85,M130=NT!$C$91,M130=NT!$C$97,M130=NT!$C$103,M130=NT!$C$109,M130=NT!$C$115,M130=NT!$C$121,M130=NT!$C$127,M130=NT!$C$133,M130=NT!$C$139,M130=NT!$C$145,M130=NT!$C$151,M130=NT!$C$157,M130=NT!$C$163,M130=NT!$C$169,M130=NT!$C$175,M130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(N130=NT!$C$31,N130=NT!$C$37,N130=NT!$C$43,N130=NT!$C$49,N130=NT!$C$55,N130=NT!$C$61,N130=NT!$C$67,N130=NT!$C$73,N130=NT!$C$79,N130=NT!$C$85,N130=NT!$C$91,N130=NT!$C$97,N130=NT!$C$103,N130=NT!$C$109,N130=NT!$C$115,N130=NT!$C$121,N130=NT!$C$127,N130=NT!$C$133,N130=NT!$C$139,N130=NT!$C$145,N130=NT!$C$151,N130=NT!$C$157,N130=NT!$C$163,N130=NT!$C$169,N130=NT!$C$175,N130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(O130=NT!$C$31,O130=NT!$C$37,O130=NT!$C$43,O130=NT!$C$49,O130=NT!$C$55,O130=NT!$C$61,O130=NT!$C$67,O130=NT!$C$73,O130=NT!$C$79,O130=NT!$C$85,O130=NT!$C$91,O130=NT!$C$97,O130=NT!$C$103,O130=NT!$C$109,O130=NT!$C$115,O130=NT!$C$121,O130=NT!$C$127,O130=NT!$C$133,O130=NT!$C$139,O130=NT!$C$145,O130=NT!$C$151,O130=NT!$C$157,O130=NT!$C$163,O130=NT!$C$169,O130=NT!$C$175,O130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(P130=NT!$C$31,P130=NT!$C$37,P130=NT!$C$43,P130=NT!$C$49,P130=NT!$C$55,P130=NT!$C$61,P130=NT!$C$67,P130=NT!$C$73,P130=NT!$C$79,P130=NT!$C$85,P130=NT!$C$91,P130=NT!$C$97,P130=NT!$C$103,P130=NT!$C$109,P130=NT!$C$115,P130=NT!$C$121,P130=NT!$C$127,P130=NT!$C$133,P130=NT!$C$139,P130=NT!$C$145,P130=NT!$C$151,P130=NT!$C$157,P130=NT!$C$163,P130=NT!$C$169,P130=NT!$C$175,P130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(Q130=NT!$C$31,Q130=NT!$C$37,Q130=NT!$C$43,Q130=NT!$C$49,Q130=NT!$C$55,Q130=NT!$C$61,Q130=NT!$C$67,Q130=NT!$C$73,Q130=NT!$C$79,Q130=NT!$C$85,Q130=NT!$C$91,Q130=NT!$C$97,Q130=NT!$C$103,Q130=NT!$C$109,Q130=NT!$C$115,Q130=NT!$C$121,Q130=NT!$C$127,Q130=NT!$C$133,Q130=NT!$C$139,Q130=NT!$C$145,Q130=NT!$C$151,Q130=NT!$C$157,Q130=NT!$C$163,Q130=NT!$C$169,Q130=NT!$C$175,Q130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(R130=NT!$C$31,R130=NT!$C$37,R130=NT!$C$43,R130=NT!$C$49,R130=NT!$C$55,R130=NT!$C$61,R130=NT!$C$67,R130=NT!$C$73,R130=NT!$C$79,R130=NT!$C$85,R130=NT!$C$91,R130=NT!$C$97,R130=NT!$C$103,R130=NT!$C$109,R130=NT!$C$115,R130=NT!$C$121,R130=NT!$C$127,R130=NT!$C$133,R130=NT!$C$139,R130=NT!$C$145,R130=NT!$C$151,R130=NT!$C$157,R130=NT!$C$163,R130=NT!$C$169,R130=NT!$C$175,R130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(S130=NT!$C$31,S130=NT!$C$37,S130=NT!$C$43,S130=NT!$C$49,S130=NT!$C$55,S130=NT!$C$61,S130=NT!$C$67,S130=NT!$C$73,S130=NT!$C$79,S130=NT!$C$85,S130=NT!$C$91,S130=NT!$C$97,S130=NT!$C$103,S130=NT!$C$109,S130=NT!$C$115,S130=NT!$C$121,S130=NT!$C$127,S130=NT!$C$133,S130=NT!$C$139,S130=NT!$C$145,S130=NT!$C$151,S130=NT!$C$157,S130=NT!$C$163,S130=NT!$C$169,S130=NT!$C$175,S130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(T130=NT!$C$31,T130=NT!$C$37,T130=NT!$C$43,T130=NT!$C$49,T130=NT!$C$55,T130=NT!$C$61,T130=NT!$C$67,T130=NT!$C$73,T130=NT!$C$79,T130=NT!$C$85,T130=NT!$C$91,T130=NT!$C$97,T130=NT!$C$103,T130=NT!$C$109,T130=NT!$C$115,T130=NT!$C$121,T130=NT!$C$127,T130=NT!$C$133,T130=NT!$C$139,T130=NT!$C$145,T130=NT!$C$151,T130=NT!$C$157,T130=NT!$C$163,T130=NT!$C$169,T130=NT!$C$175,T130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(U130=NT!$C$31,U130=NT!$C$37,U130=NT!$C$43,U130=NT!$C$49,U130=NT!$C$55,U130=NT!$C$61,U130=NT!$C$67,U130=NT!$C$73,U130=NT!$C$79,U130=NT!$C$85,U130=NT!$C$91,U130=NT!$C$97,U130=NT!$C$103,U130=NT!$C$109,U130=NT!$C$115,U130=NT!$C$121,U130=NT!$C$127,U130=NT!$C$133,U130=NT!$C$139,U130=NT!$C$145,U130=NT!$C$151,U130=NT!$C$157,U130=NT!$C$163,U130=NT!$C$169,U130=NT!$C$175,U130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(V130=NT!$C$31,V130=NT!$C$37,V130=NT!$C$43,V130=NT!$C$49,V130=NT!$C$55,V130=NT!$C$61,V130=NT!$C$67,V130=NT!$C$73,V130=NT!$C$79,V130=NT!$C$85,V130=NT!$C$91,V130=NT!$C$97,V130=NT!$C$103,V130=NT!$C$109,V130=NT!$C$115,V130=NT!$C$121,V130=NT!$C$127,V130=NT!$C$133,V130=NT!$C$139,V130=NT!$C$145,V130=NT!$C$151,V130=NT!$C$157,V130=NT!$C$163,V130=NT!$C$169,V130=NT!$C$175,V130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(W130=NT!$C$31,W130=NT!$C$37,W130=NT!$C$43,W130=NT!$C$49,W130=NT!$C$55,W130=NT!$C$61,W130=NT!$C$67,W130=NT!$C$73,W130=NT!$C$79,W130=NT!$C$85,W130=NT!$C$91,W130=NT!$C$97,W130=NT!$C$103,W130=NT!$C$109,W130=NT!$C$115,W130=NT!$C$121,W130=NT!$C$127,W130=NT!$C$133,W130=NT!$C$139,W130=NT!$C$145,W130=NT!$C$151,W130=NT!$C$157,W130=NT!$C$163,W130=NT!$C$169,W130=NT!$C$175,W130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(X130=NT!$C$31,X130=NT!$C$37,X130=NT!$C$43,X130=NT!$C$49,X130=NT!$C$55,X130=NT!$C$61,X130=NT!$C$67,X130=NT!$C$73,X130=NT!$C$79,X130=NT!$C$85,X130=NT!$C$91,X130=NT!$C$97,X130=NT!$C$103,X130=NT!$C$109,X130=NT!$C$115,X130=NT!$C$121,X130=NT!$C$127,X130=NT!$C$133,X130=NT!$C$139,X130=NT!$C$145,X130=NT!$C$151,X130=NT!$C$157,X130=NT!$C$163,X130=NT!$C$169,X130=NT!$C$175,X130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(Y130=NT!$C$31,Y130=NT!$C$37,Y130=NT!$C$43,Y130=NT!$C$49,Y130=NT!$C$55,Y130=NT!$C$61,Y130=NT!$C$67,Y130=NT!$C$73,Y130=NT!$C$79,Y130=NT!$C$85,Y130=NT!$C$91,Y130=NT!$C$97,Y130=NT!$C$103,Y130=NT!$C$109,Y130=NT!$C$115,Y130=NT!$C$121,Y130=NT!$C$127,Y130=NT!$C$133,Y130=NT!$C$139,Y130=NT!$C$145,Y130=NT!$C$151,Y130=NT!$C$157,Y130=NT!$C$163,Y130=NT!$C$169,Y130=NT!$C$175,Y130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(Z130=NT!$C$31,Z130=NT!$C$37,Z130=NT!$C$43,Z130=NT!$C$49,Z130=NT!$C$55,Z130=NT!$C$61,Z130=NT!$C$67,Z130=NT!$C$73,Z130=NT!$C$79,Z130=NT!$C$85,Z130=NT!$C$91,Z130=NT!$C$97,Z130=NT!$C$103,Z130=NT!$C$109,Z130=NT!$C$115,Z130=NT!$C$121,Z130=NT!$C$127,Z130=NT!$C$133,Z130=NT!$C$139,Z130=NT!$C$145,Z130=NT!$C$151,Z130=NT!$C$157,Z130=NT!$C$163,Z130=NT!$C$169,Z130=NT!$C$175,Z130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AA130=NT!$C$31,AA130=NT!$C$37,AA130=NT!$C$43,AA130=NT!$C$49,AA130=NT!$C$55,AA130=NT!$C$61,AA130=NT!$C$67,AA130=NT!$C$73,AA130=NT!$C$79,AA130=NT!$C$85,AA130=NT!$C$91,AA130=NT!$C$97,AA130=NT!$C$103,AA130=NT!$C$109,AA130=NT!$C$115,AA130=NT!$C$121,AA130=NT!$C$127,AA130=NT!$C$133,AA130=NT!$C$139,AA130=NT!$C$145,AA130=NT!$C$151,AA130=NT!$C$157,AA130=NT!$C$163,AA130=NT!$C$169,AA130=NT!$C$175,AA130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AB130=NT!$C$31,AB130=NT!$C$37,AB130=NT!$C$43,AB130=NT!$C$49,AB130=NT!$C$55,AB130=NT!$C$61,AB130=NT!$C$67,AB130=NT!$C$73,AB130=NT!$C$79,AB130=NT!$C$85,AB130=NT!$C$91,AB130=NT!$C$97,AB130=NT!$C$103,AB130=NT!$C$109,AB130=NT!$C$115,AB130=NT!$C$121,AB130=NT!$C$127,AB130=NT!$C$133,AB130=NT!$C$139,AB130=NT!$C$145,AB130=NT!$C$151,AB130=NT!$C$157,AB130=NT!$C$163,AB130=NT!$C$169,AB130=NT!$C$175,AB130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AC130=NT!$C$31,AC130=NT!$C$37,AC130=NT!$C$43,AC130=NT!$C$49,AC130=NT!$C$55,AC130=NT!$C$61,AC130=NT!$C$67,AC130=NT!$C$73,AC130=NT!$C$79,AC130=NT!$C$85,AC130=NT!$C$91,AC130=NT!$C$97,AC130=NT!$C$103,AC130=NT!$C$109,AC130=NT!$C$115,AC130=NT!$C$121,AC130=NT!$C$127,AC130=NT!$C$133,AC130=NT!$C$139,AC130=NT!$C$145,AC130=NT!$C$151,AC130=NT!$C$157,AC130=NT!$C$163,AC130=NT!$C$169,AC130=NT!$C$175,AC130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AD130=NT!$C$31,AD130=NT!$C$37,AD130=NT!$C$43,AD130=NT!$C$49,AD130=NT!$C$55,AD130=NT!$C$61,AD130=NT!$C$67,AD130=NT!$C$73,AD130=NT!$C$79,AD130=NT!$C$85,AD130=NT!$C$91,AD130=NT!$C$97,AD130=NT!$C$103,AD130=NT!$C$109,AD130=NT!$C$115,AD130=NT!$C$121,AD130=NT!$C$127,AD130=NT!$C$133,AD130=NT!$C$139,AD130=NT!$C$145,AD130=NT!$C$151,AD130=NT!$C$157,AD130=NT!$C$163,AD130=NT!$C$169,AD130=NT!$C$175,AD130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AE130=NT!$C$31,AE130=NT!$C$37,AE130=NT!$C$43,AE130=NT!$C$49,AE130=NT!$C$55,AE130=NT!$C$61,AE130=NT!$C$67,AE130=NT!$C$73,AE130=NT!$C$79,AE130=NT!$C$85,AE130=NT!$C$91,AE130=NT!$C$97,AE130=NT!$C$103,AE130=NT!$C$109,AE130=NT!$C$115,AE130=NT!$C$121,AE130=NT!$C$127,AE130=NT!$C$133,AE130=NT!$C$139,AE130=NT!$C$145,AE130=NT!$C$151,AE130=NT!$C$157,AE130=NT!$C$163,AE130=NT!$C$169,AE130=NT!$C$175,AE130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AF130=NT!$C$31,AF130=NT!$C$37,AF130=NT!$C$43,AF130=NT!$C$49,AF130=NT!$C$55,AF130=NT!$C$61,AF130=NT!$C$67,AF130=NT!$C$73,AF130=NT!$C$79,AF130=NT!$C$85,AF130=NT!$C$91,AF130=NT!$C$97,AF130=NT!$C$103,AF130=NT!$C$109,AF130=NT!$C$115,AF130=NT!$C$121,AF130=NT!$C$127,AF130=NT!$C$133,AF130=NT!$C$139,AF130=NT!$C$145,AF130=NT!$C$151,AF130=NT!$C$157,AF130=NT!$C$163,AF130=NT!$C$169,AF130=NT!$C$175,AF130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AG130=NT!$C$31,AG130=NT!$C$37,AG130=NT!$C$43,AG130=NT!$C$49,AG130=NT!$C$55,AG130=NT!$C$61,AG130=NT!$C$67,AG130=NT!$C$73,AG130=NT!$C$79,AG130=NT!$C$85,AG130=NT!$C$91,AG130=NT!$C$97,AG130=NT!$C$103,AG130=NT!$C$109,AG130=NT!$C$115,AG130=NT!$C$121,AG130=NT!$C$127,AG130=NT!$C$133,AG130=NT!$C$139,AG130=NT!$C$145,AG130=NT!$C$151,AG130=NT!$C$157,AG130=NT!$C$163,AG130=NT!$C$169,AG130=NT!$C$175,AG130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AH130=NT!$C$31,AH130=NT!$C$37,AH130=NT!$C$43,AH130=NT!$C$49,AH130=NT!$C$55,AH130=NT!$C$61,AH130=NT!$C$67,AH130=NT!$C$73,AH130=NT!$C$79,AH130=NT!$C$85,AH130=NT!$C$91,AH130=NT!$C$97,AH130=NT!$C$103,AH130=NT!$C$109,AH130=NT!$C$115,AH130=NT!$C$121,AH130=NT!$C$127,AH130=NT!$C$133,AH130=NT!$C$139,AH130=NT!$C$145,AH130=NT!$C$151,AH130=NT!$C$157,AH130=NT!$C$163,AH130=NT!$C$169,AH130=NT!$C$175,AH130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AI130=NT!$C$31,AI130=NT!$C$37,AI130=NT!$C$43,AI130=NT!$C$49,AI130=NT!$C$55,AI130=NT!$C$61,AI130=NT!$C$67,AI130=NT!$C$73,AI130=NT!$C$79,AI130=NT!$C$85,AI130=NT!$C$91,AI130=NT!$C$97,AI130=NT!$C$103,AI130=NT!$C$109,AI130=NT!$C$115,AI130=NT!$C$121,AI130=NT!$C$127,AI130=NT!$C$133,AI130=NT!$C$139,AI130=NT!$C$145,AI130=NT!$C$151,AI130=NT!$C$157,AI130=NT!$C$163,AI130=NT!$C$169,AI130=NT!$C$175,AI130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AJ130=NT!$C$31,AJ130=NT!$C$37,AJ130=NT!$C$43,AJ130=NT!$C$49,AJ130=NT!$C$55,AJ130=NT!$C$61,AJ130=NT!$C$67,AJ130=NT!$C$73,AJ130=NT!$C$79,AJ130=NT!$C$85,AJ130=NT!$C$91,AJ130=NT!$C$97,AJ130=NT!$C$103,AJ130=NT!$C$109,AJ130=NT!$C$115,AJ130=NT!$C$121,AJ130=NT!$C$127,AJ130=NT!$C$133,AJ130=NT!$C$139,AJ130=NT!$C$145,AJ130=NT!$C$151,AJ130=NT!$C$157,AJ130=NT!$C$163,AJ130=NT!$C$169,AJ130=NT!$C$175,AJ130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AK130=NT!$C$31,AK130=NT!$C$37,AK130=NT!$C$43,AK130=NT!$C$49,AK130=NT!$C$55,AK130=NT!$C$61,AK130=NT!$C$67,AK130=NT!$C$73,AK130=NT!$C$79,AK130=NT!$C$85,AK130=NT!$C$91,AK130=NT!$C$97,AK130=NT!$C$103,AK130=NT!$C$109,AK130=NT!$C$115,AK130=NT!$C$121,AK130=NT!$C$127,AK130=NT!$C$133,AK130=NT!$C$139,AK130=NT!$C$145,AK130=NT!$C$151,AK130=NT!$C$157,AK130=NT!$C$163,AK130=NT!$C$169,AK130=NT!$C$175,AK130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AL130=NT!$C$31,AL130=NT!$C$37,AL130=NT!$C$43,AL130=NT!$C$49,AL130=NT!$C$55,AL130=NT!$C$61,AL130=NT!$C$67,AL130=NT!$C$73,AL130=NT!$C$79,AL130=NT!$C$85,AL130=NT!$C$91,AL130=NT!$C$97,AL130=NT!$C$103,AL130=NT!$C$109,AL130=NT!$C$115,AL130=NT!$C$121,AL130=NT!$C$127,AL130=NT!$C$133,AL130=NT!$C$139,AL130=NT!$C$145,AL130=NT!$C$151,AL130=NT!$C$157,AL130=NT!$C$163,AL130=NT!$C$169,AL130=NT!$C$175,AL130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AM130=NT!$C$31,AM130=NT!$C$37,AM130=NT!$C$43,AM130=NT!$C$49,AM130=NT!$C$55,AM130=NT!$C$61,AM130=NT!$C$67,AM130=NT!$C$73,AM130=NT!$C$79,AM130=NT!$C$85,AM130=NT!$C$91,AM130=NT!$C$97,AM130=NT!$C$103,AM130=NT!$C$109,AM130=NT!$C$115,AM130=NT!$C$121,AM130=NT!$C$127,AM130=NT!$C$133,AM130=NT!$C$139,AM130=NT!$C$145,AM130=NT!$C$151,AM130=NT!$C$157,AM130=NT!$C$163,AM130=NT!$C$169,AM130=NT!$C$175,AM130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AN130=NT!$C$31,AN130=NT!$C$37,AN130=NT!$C$43,AN130=NT!$C$49,AN130=NT!$C$55,AN130=NT!$C$61,AN130=NT!$C$67,AN130=NT!$C$73,AN130=NT!$C$79,AN130=NT!$C$85,AN130=NT!$C$91,AN130=NT!$C$97,AN130=NT!$C$103,AN130=NT!$C$109,AN130=NT!$C$115,AN130=NT!$C$121,AN130=NT!$C$127,AN130=NT!$C$133,AN130=NT!$C$139,AN130=NT!$C$145,AN130=NT!$C$151,AN130=NT!$C$157,AN130=NT!$C$163,AN130=NT!$C$169,AN130=NT!$C$175,AN130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AO130=NT!$C$31,AO130=NT!$C$37,AO130=NT!$C$43,AO130=NT!$C$49,AO130=NT!$C$55,AO130=NT!$C$61,AO130=NT!$C$67,AO130=NT!$C$73,AO130=NT!$C$79,AO130=NT!$C$85,AO130=NT!$C$91,AO130=NT!$C$97,AO130=NT!$C$103,AO130=NT!$C$109,AO130=NT!$C$115,AO130=NT!$C$121,AO130=NT!$C$127,AO130=NT!$C$133,AO130=NT!$C$139,AO130=NT!$C$145,AO130=NT!$C$151,AO130=NT!$C$157,AO130=NT!$C$163,AO130=NT!$C$169,AO130=NT!$C$175,AO130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AP130=NT!$C$31,AP130=NT!$C$37,AP130=NT!$C$43,AP130=NT!$C$49,AP130=NT!$C$55,AP130=NT!$C$61,AP130=NT!$C$67,AP130=NT!$C$73,AP130=NT!$C$79,AP130=NT!$C$85,AP130=NT!$C$91,AP130=NT!$C$97,AP130=NT!$C$103,AP130=NT!$C$109,AP130=NT!$C$115,AP130=NT!$C$121,AP130=NT!$C$127,AP130=NT!$C$133,AP130=NT!$C$139,AP130=NT!$C$145,AP130=NT!$C$151,AP130=NT!$C$157,AP130=NT!$C$163,AP130=NT!$C$169,AP130=NT!$C$175,AP130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AQ130=NT!$C$31,AQ130=NT!$C$37,AQ130=NT!$C$43,AQ130=NT!$C$49,AQ130=NT!$C$55,AQ130=NT!$C$61,AQ130=NT!$C$67,AQ130=NT!$C$73,AQ130=NT!$C$79,AQ130=NT!$C$85,AQ130=NT!$C$91,AQ130=NT!$C$97,AQ130=NT!$C$103,AQ130=NT!$C$109,AQ130=NT!$C$115,AQ130=NT!$C$121,AQ130=NT!$C$127,AQ130=NT!$C$133,AQ130=NT!$C$139,AQ130=NT!$C$145,AQ130=NT!$C$151,AQ130=NT!$C$157,AQ130=NT!$C$163,AQ130=NT!$C$169,AQ130=NT!$C$175,AQ130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AR130=NT!$C$31,AR130=NT!$C$37,AR130=NT!$C$43,AR130=NT!$C$49,AR130=NT!$C$55,AR130=NT!$C$61,AR130=NT!$C$67,AR130=NT!$C$73,AR130=NT!$C$79,AR130=NT!$C$85,AR130=NT!$C$91,AR130=NT!$C$97,AR130=NT!$C$103,AR130=NT!$C$109,AR130=NT!$C$115,AR130=NT!$C$121,AR130=NT!$C$127,AR130=NT!$C$133,AR130=NT!$C$139,AR130=NT!$C$145,AR130=NT!$C$151,AR130=NT!$C$157,AR130=NT!$C$163,AR130=NT!$C$169,AR130=NT!$C$175,AR130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AS130=NT!$C$31,AS130=NT!$C$37,AS130=NT!$C$43,AS130=NT!$C$49,AS130=NT!$C$55,AS130=NT!$C$61,AS130=NT!$C$67,AS130=NT!$C$73,AS130=NT!$C$79,AS130=NT!$C$85,AS130=NT!$C$91,AS130=NT!$C$97,AS130=NT!$C$103,AS130=NT!$C$109,AS130=NT!$C$115,AS130=NT!$C$121,AS130=NT!$C$127,AS130=NT!$C$133,AS130=NT!$C$139,AS130=NT!$C$145,AS130=NT!$C$151,AS130=NT!$C$157,AS130=NT!$C$163,AS130=NT!$C$169,AS130=NT!$C$175,AS130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AT130=NT!$C$31,AT130=NT!$C$37,AT130=NT!$C$43,AT130=NT!$C$49,AT130=NT!$C$55,AT130=NT!$C$61,AT130=NT!$C$67,AT130=NT!$C$73,AT130=NT!$C$79,AT130=NT!$C$85,AT130=NT!$C$91,AT130=NT!$C$97,AT130=NT!$C$103,AT130=NT!$C$109,AT130=NT!$C$115,AT130=NT!$C$121,AT130=NT!$C$127,AT130=NT!$C$133,AT130=NT!$C$139,AT130=NT!$C$145,AT130=NT!$C$151,AT130=NT!$C$157,AT130=NT!$C$163,AT130=NT!$C$169,AT130=NT!$C$175,AT130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AU130=NT!$C$31,AU130=NT!$C$37,AU130=NT!$C$43,AU130=NT!$C$49,AU130=NT!$C$55,AU130=NT!$C$61,AU130=NT!$C$67,AU130=NT!$C$73,AU130=NT!$C$79,AU130=NT!$C$85,AU130=NT!$C$91,AU130=NT!$C$97,AU130=NT!$C$103,AU130=NT!$C$109,AU130=NT!$C$115,AU130=NT!$C$121,AU130=NT!$C$127,AU130=NT!$C$133,AU130=NT!$C$139,AU130=NT!$C$145,AU130=NT!$C$151,AU130=NT!$C$157,AU130=NT!$C$163,AU130=NT!$C$169,AU130=NT!$C$175,AU130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AV130=NT!$C$31,AV130=NT!$C$37,AV130=NT!$C$43,AV130=NT!$C$49,AV130=NT!$C$55,AV130=NT!$C$61,AV130=NT!$C$67,AV130=NT!$C$73,AV130=NT!$C$79,AV130=NT!$C$85,AV130=NT!$C$91,AV130=NT!$C$97,AV130=NT!$C$103,AV130=NT!$C$109,AV130=NT!$C$115,AV130=NT!$C$121,AV130=NT!$C$127,AV130=NT!$C$133,AV130=NT!$C$139,AV130=NT!$C$145,AV130=NT!$C$151,AV130=NT!$C$157,AV130=NT!$C$163,AV130=NT!$C$169,AV130=NT!$C$175,AV130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AW130=NT!$C$31,AW130=NT!$C$37,AW130=NT!$C$43,AW130=NT!$C$49,AW130=NT!$C$55,AW130=NT!$C$61,AW130=NT!$C$67,AW130=NT!$C$73,AW130=NT!$C$79,AW130=NT!$C$85,AW130=NT!$C$91,AW130=NT!$C$97,AW130=NT!$C$103,AW130=NT!$C$109,AW130=NT!$C$115,AW130=NT!$C$121,AW130=NT!$C$127,AW130=NT!$C$133,AW130=NT!$C$139,AW130=NT!$C$145,AW130=NT!$C$151,AW130=NT!$C$157,AW130=NT!$C$163,AW130=NT!$C$169,AW130=NT!$C$175,AW130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AX130=NT!$C$31,AX130=NT!$C$37,AX130=NT!$C$43,AX130=NT!$C$49,AX130=NT!$C$55,AX130=NT!$C$61,AX130=NT!$C$67,AX130=NT!$C$73,AX130=NT!$C$79,AX130=NT!$C$85,AX130=NT!$C$91,AX130=NT!$C$97,AX130=NT!$C$103,AX130=NT!$C$109,AX130=NT!$C$115,AX130=NT!$C$121,AX130=NT!$C$127,AX130=NT!$C$133,AX130=NT!$C$139,AX130=NT!$C$145,AX130=NT!$C$151,AX130=NT!$C$157,AX130=NT!$C$163,AX130=NT!$C$169,AX130=NT!$C$175,AX130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AY130=NT!$C$31,AY130=NT!$C$37,AY130=NT!$C$43,AY130=NT!$C$49,AY130=NT!$C$55,AY130=NT!$C$61,AY130=NT!$C$67,AY130=NT!$C$73,AY130=NT!$C$79,AY130=NT!$C$85,AY130=NT!$C$91,AY130=NT!$C$97,AY130=NT!$C$103,AY130=NT!$C$109,AY130=NT!$C$115,AY130=NT!$C$121,AY130=NT!$C$127,AY130=NT!$C$133,AY130=NT!$C$139,AY130=NT!$C$145,AY130=NT!$C$151,AY130=NT!$C$157,AY130=NT!$C$163,AY130=NT!$C$169,AY130=NT!$C$175,AY130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(AZ130=NT!$C$31,AZ130=NT!$C$37,AZ130=NT!$C$43,AZ130=NT!$C$49,AZ130=NT!$C$55,AZ130=NT!$C$61,AZ130=NT!$C$67,AZ130=NT!$C$73,AZ130=NT!$C$79,AZ130=NT!$C$85,AZ130=NT!$C$91,AZ130=NT!$C$97,AZ130=NT!$C$103,AZ130=NT!$C$109,AZ130=NT!$C$115,AZ130=NT!$C$121,AZ130=NT!$C$127,AZ130=NT!$C$133,AZ130=NT!$C$139,AZ130=NT!$C$145,AZ130=NT!$C$151,AZ130=NT!$C$157,AZ130=NT!$C$163,AZ130=NT!$C$169,AZ130=NT!$C$175,AZ130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BA130=NT!$C$31,BA130=NT!$C$37,BA130=NT!$C$43,BA130=NT!$C$49,BA130=NT!$C$55,BA130=NT!$C$61,BA130=NT!$C$67,BA130=NT!$C$73,BA130=NT!$C$79,BA130=NT!$C$85,BA130=NT!$C$91,BA130=NT!$C$97,BA130=NT!$C$103,BA130=NT!$C$109,BA130=NT!$C$115,BA130=NT!$C$121,BA130=NT!$C$127,BA130=NT!$C$133,BA130=NT!$C$139,BA130=NT!$C$145,BA130=NT!$C$151,BA130=NT!$C$157,BA130=NT!$C$163,BA130=NT!$C$169,BA130=NT!$C$175,BA130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BB130=NT!$C$31,BB130=NT!$C$37,BB130=NT!$C$43,BB130=NT!$C$49,BB130=NT!$C$55,BB130=NT!$C$61,BB130=NT!$C$67,BB130=NT!$C$73,BB130=NT!$C$79,BB130=NT!$C$85,BB130=NT!$C$91,BB130=NT!$C$97,BB130=NT!$C$103,BB130=NT!$C$109,BB130=NT!$C$115,BB130=NT!$C$121,BB130=NT!$C$127,BB130=NT!$C$133,BB130=NT!$C$139,BB130=NT!$C$145,BB130=NT!$C$151,BB130=NT!$C$157,BB130=NT!$C$163,BB130=NT!$C$169,BB130=NT!$C$175,BB130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BC130=NT!$C$31,BC130=NT!$C$37,BC130=NT!$C$43,BC130=NT!$C$49,BC130=NT!$C$55,BC130=NT!$C$61,BC130=NT!$C$67,BC130=NT!$C$73,BC130=NT!$C$79,BC130=NT!$C$85,BC130=NT!$C$91,BC130=NT!$C$97,BC130=NT!$C$103,BC130=NT!$C$109,BC130=NT!$C$115,BC130=NT!$C$121,BC130=NT!$C$127,BC130=NT!$C$133,BC130=NT!$C$139,BC130=NT!$C$145,BC130=NT!$C$151,BC130=NT!$C$157,BC130=NT!$C$163,BC130=NT!$C$169,BC130=NT!$C$175,BC130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BD130=NT!$C$31,BD130=NT!$C$37,BD130=NT!$C$43,BD130=NT!$C$49,BD130=NT!$C$55,BD130=NT!$C$61,BD130=NT!$C$67,BD130=NT!$C$73,BD130=NT!$C$79,BD130=NT!$C$85,BD130=NT!$C$91,BD130=NT!$C$97,BD130=NT!$C$103,BD130=NT!$C$109,BD130=NT!$C$115,BD130=NT!$C$121,BD130=NT!$C$127,BD130=NT!$C$133,BD130=NT!$C$139,BD130=NT!$C$145,BD130=NT!$C$151,BD130=NT!$C$157,BD130=NT!$C$163,BD130=NT!$C$169,BD130=NT!$C$175,BD130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BE130=NT!$C$31,BE130=NT!$C$37,BE130=NT!$C$43,BE130=NT!$C$49,BE130=NT!$C$55,BE130=NT!$C$61,BE130=NT!$C$67,BE130=NT!$C$73,BE130=NT!$C$79,BE130=NT!$C$85,BE130=NT!$C$91,BE130=NT!$C$97,BE130=NT!$C$103,BE130=NT!$C$109,BE130=NT!$C$115,BE130=NT!$C$121,BE130=NT!$C$127,BE130=NT!$C$133,BE130=NT!$C$139,BE130=NT!$C$145,BE130=NT!$C$151,BE130=NT!$C$157,BE130=NT!$C$163,BE130=NT!$C$169,BE130=NT!$C$175,BE130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BF130=NT!$C$31,BF130=NT!$C$37,BF130=NT!$C$43,BF130=NT!$C$49,BF130=NT!$C$55,BF130=NT!$C$61,BF130=NT!$C$67,BF130=NT!$C$73,BF130=NT!$C$79,BF130=NT!$C$85,BF130=NT!$C$91,BF130=NT!$C$97,BF130=NT!$C$103,BF130=NT!$C$109,BF130=NT!$C$115,BF130=NT!$C$121,BF130=NT!$C$127,BF130=NT!$C$133,BF130=NT!$C$139,BF130=NT!$C$145,BF130=NT!$C$151,BF130=NT!$C$157,BF130=NT!$C$163,BF130=NT!$C$169,BF130=NT!$C$175,BF130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BG130=NT!$C$31,BG130=NT!$C$37,BG130=NT!$C$43,BG130=NT!$C$49,BG130=NT!$C$55,BG130=NT!$C$61,BG130=NT!$C$67,BG130=NT!$C$73,BG130=NT!$C$79,BG130=NT!$C$85,BG130=NT!$C$91,BG130=NT!$C$97,BG130=NT!$C$103,BG130=NT!$C$109,BG130=NT!$C$115,BG130=NT!$C$121,BG130=NT!$C$127,BG130=NT!$C$133,BG130=NT!$C$139,BG130=NT!$C$145,BG130=NT!$C$151,BG130=NT!$C$157,BG130=NT!$C$163,BG130=NT!$C$169,BG130=NT!$C$175,BG130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BH130=NT!$C$31,BH130=NT!$C$37,BH130=NT!$C$43,BH130=NT!$C$49,BH130=NT!$C$55,BH130=NT!$C$61,BH130=NT!$C$67,BH130=NT!$C$73,BH130=NT!$C$79,BH130=NT!$C$85,BH130=NT!$C$91,BH130=NT!$C$97,BH130=NT!$C$103,BH130=NT!$C$109,BH130=NT!$C$115,BH130=NT!$C$121,BH130=NT!$C$127,BH130=NT!$C$133,BH130=NT!$C$139,BH130=NT!$C$145,BH130=NT!$C$151,BH130=NT!$C$157,BH130=NT!$C$163,BH130=NT!$C$169,BH130=NT!$C$175,BH130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BI130=NT!$C$31,BI130=NT!$C$37,BI130=NT!$C$43,BI130=NT!$C$49,BI130=NT!$C$55,BI130=NT!$C$61,BI130=NT!$C$67,BI130=NT!$C$73,BI130=NT!$C$79,BI130=NT!$C$85,BI130=NT!$C$91,BI130=NT!$C$97,BI130=NT!$C$103,BI130=NT!$C$109,BI130=NT!$C$115,BI130=NT!$C$121,BI130=NT!$C$127,BI130=NT!$C$133,BI130=NT!$C$139,BI130=NT!$C$145,BI130=NT!$C$151,BI130=NT!$C$157,BI130=NT!$C$163,BI130=NT!$C$169,BI130=NT!$C$175,BI130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BJ130=NT!$C$31,BJ130=NT!$C$37,BJ130=NT!$C$43,BJ130=NT!$C$49,BJ130=NT!$C$55,BJ130=NT!$C$61,BJ130=NT!$C$67,BJ130=NT!$C$73,BJ130=NT!$C$79,BJ130=NT!$C$85,BJ130=NT!$C$91,BJ130=NT!$C$97,BJ130=NT!$C$103,BJ130=NT!$C$109,BJ130=NT!$C$115,BJ130=NT!$C$121,BJ130=NT!$C$127,BJ130=NT!$C$133,BJ130=NT!$C$139,BJ130=NT!$C$145,BJ130=NT!$C$151,BJ130=NT!$C$157,BJ130=NT!$C$163,BJ130=NT!$C$169,BJ130=NT!$C$175,BJ130=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$95=NT!$AB$3,+IF(OR(BK130=NT!$C$31,BK130=NT!$C$37,BK130=NT!$C$43,BK130=NT!$C$49,BK130=NT!$C$55,BK130=NT!$C$61,BK130=NT!$C$67,BK130=NT!$C$73,BK130=NT!$C$79,BK130=NT!$C$85,BK130=NT!$C$91,BK130=NT!$C$97,BK130=NT!$C$103,BK130=NT!$C$109,BK130=NT!$C$115,BK130=NT!$C$121,BK130=NT!$C$127,BK130=NT!$C$133,BK130=NT!$C$139,BK130=NT!$C$145,BK130=NT!$C$151,BK130=NT!$C$157,BK130=NT!$C$163,BK130=NT!$C$169,BK130=NT!$C$175,BK130=NT!$C$181),2,1),1)","v":1}]
[]
[]
[null,{"$f":"+'C'!B98","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D140,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ140,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D140>='C'!$R98,D140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(E140>='C'!$R98,E140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(F140>='C'!$R98,F140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(G140>='C'!$R98,G140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(H140>='C'!$R98,H140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(I140>='C'!$R98,I140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(J140>='C'!$R98,J140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(K140>='C'!$R98,K140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(L140>='C'!$R98,L140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(M140>='C'!$R98,M140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(N140>='C'!$R98,N140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(O140>='C'!$R98,O140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(P140>='C'!$R98,P140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(Q140>='C'!$R98,Q140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(R140>='C'!$R98,R140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(S140>='C'!$R98,S140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(T140>='C'!$R98,T140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(U140>='C'!$R98,U140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(V140>='C'!$R98,V140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(W140>='C'!$R98,W140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(X140>='C'!$R98,X140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(Y140>='C'!$R98,Y140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(Z140>='C'!$R98,Z140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AA140>='C'!$R98,AA140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AB140>='C'!$R98,AB140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AC140>='C'!$R98,AC140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AD140>='C'!$R98,AD140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AE140>='C'!$R98,AE140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AF140>='C'!$R98,AF140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AG140>='C'!$R98,AG140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AH140>='C'!$R98,AH140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AI140>='C'!$R98,AI140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AJ140>='C'!$R98,AJ140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AK140>='C'!$R98,AK140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AL140>='C'!$R98,AL140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AM140>='C'!$R98,AM140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AN140>='C'!$R98,AN140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AO140>='C'!$R98,AO140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AP140>='C'!$R98,AP140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AQ140>='C'!$R98,AQ140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AR140>='C'!$R98,AR140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AS140>='C'!$R98,AS140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AT140>='C'!$R98,AT140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AU140>='C'!$R98,AU140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AV140>='C'!$R98,AV140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AW140>='C'!$R98,AW140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AX140>='C'!$R98,AX140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AY140>='C'!$R98,AY140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(AZ140>='C'!$R98,AZ140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BA140>='C'!$R98,BA140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BB140>='C'!$R98,BB140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BC140>='C'!$R98,BC140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BD140>='C'!$R98,BD140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BE140>='C'!$R98,BE140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BF140>='C'!$R98,BF140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BG140>='C'!$R98,BG140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BH140>='C'!$R98,BH140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BI140>='C'!$R98,BI140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BJ140>='C'!$R98,BJ140<'C'!$T98),'C'!$O98,0)","v":0},{"$f":"+IF(AND(BK140>='C'!$R98,BK140<'C'!$T98),'C'!$O98,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D140>='C'!$R98,D140<'C'!$T98),'C'!$G98,0)*D147","v":0},{"$f":"+IF(AND(E140>='C'!$R98,E140<'C'!$T98),'C'!$G98,0)*E147","v":0},{"$f":"+IF(AND(F140>='C'!$R98,F140<'C'!$T98),'C'!$G98,0)*F147","v":0},{"$f":"+IF(AND(G140>='C'!$R98,G140<'C'!$T98),'C'!$G98,0)*G147","v":0},{"$f":"+IF(AND(H140>='C'!$R98,H140<'C'!$T98),'C'!$G98,0)*H147","v":0},{"$f":"+IF(AND(I140>='C'!$R98,I140<'C'!$T98),'C'!$G98,0)*I147","v":0},{"$f":"+IF(AND(J140>='C'!$R98,J140<'C'!$T98),'C'!$G98,0)*J147","v":0},{"$f":"+IF(AND(K140>='C'!$R98,K140<'C'!$T98),'C'!$G98,0)*K147","v":0},{"$f":"+IF(AND(L140>='C'!$R98,L140<'C'!$T98),'C'!$G98,0)*L147","v":0},{"$f":"+IF(AND(M140>='C'!$R98,M140<'C'!$T98),'C'!$G98,0)*M147","v":0},{"$f":"+IF(AND(N140>='C'!$R98,N140<'C'!$T98),'C'!$G98,0)*N147","v":0},{"$f":"+IF(AND(O140>='C'!$R98,O140<'C'!$T98),'C'!$G98,0)*O147","v":0},{"$f":"+IF(AND(P140>='C'!$R98,P140<'C'!$T98),'C'!$G98,0)*P147","v":0},{"$f":"+IF(AND(Q140>='C'!$R98,Q140<'C'!$T98),'C'!$G98,0)*Q147","v":0},{"$f":"+IF(AND(R140>='C'!$R98,R140<'C'!$T98),'C'!$G98,0)*R147","v":0},{"$f":"+IF(AND(S140>='C'!$R98,S140<'C'!$T98),'C'!$G98,0)*S147","v":0},{"$f":"+IF(AND(T140>='C'!$R98,T140<'C'!$T98),'C'!$G98,0)*T147","v":0},{"$f":"+IF(AND(U140>='C'!$R98,U140<'C'!$T98),'C'!$G98,0)*U147","v":0},{"$f":"+IF(AND(V140>='C'!$R98,V140<'C'!$T98),'C'!$G98,0)*V147","v":0},{"$f":"+IF(AND(W140>='C'!$R98,W140<'C'!$T98),'C'!$G98,0)*W147","v":0},{"$f":"+IF(AND(X140>='C'!$R98,X140<'C'!$T98),'C'!$G98,0)*X147","v":0},{"$f":"+IF(AND(Y140>='C'!$R98,Y140<'C'!$T98),'C'!$G98,0)*Y147","v":0},{"$f":"+IF(AND(Z140>='C'!$R98,Z140<'C'!$T98),'C'!$G98,0)*Z147","v":0},{"$f":"+IF(AND(AA140>='C'!$R98,AA140<'C'!$T98),'C'!$G98,0)*AA147","v":0},{"$f":"+IF(AND(AB140>='C'!$R98,AB140<'C'!$T98),'C'!$G98,0)*AB147","v":0},{"$f":"+IF(AND(AC140>='C'!$R98,AC140<'C'!$T98),'C'!$G98,0)*AC147","v":0},{"$f":"+IF(AND(AD140>='C'!$R98,AD140<'C'!$T98),'C'!$G98,0)*AD147","v":0},{"$f":"+IF(AND(AE140>='C'!$R98,AE140<'C'!$T98),'C'!$G98,0)*AE147","v":0},{"$f":"+IF(AND(AF140>='C'!$R98,AF140<'C'!$T98),'C'!$G98,0)*AF147","v":0},{"$f":"+IF(AND(AG140>='C'!$R98,AG140<'C'!$T98),'C'!$G98,0)*AG147","v":0},{"$f":"+IF(AND(AH140>='C'!$R98,AH140<'C'!$T98),'C'!$G98,0)*AH147","v":0},{"$f":"+IF(AND(AI140>='C'!$R98,AI140<'C'!$T98),'C'!$G98,0)*AI147","v":0},{"$f":"+IF(AND(AJ140>='C'!$R98,AJ140<'C'!$T98),'C'!$G98,0)*AJ147","v":0},{"$f":"+IF(AND(AK140>='C'!$R98,AK140<'C'!$T98),'C'!$G98,0)*AK147","v":0},{"$f":"+IF(AND(AL140>='C'!$R98,AL140<'C'!$T98),'C'!$G98,0)*AL147","v":0},{"$f":"+IF(AND(AM140>='C'!$R98,AM140<'C'!$T98),'C'!$G98,0)*AM147","v":0},{"$f":"+IF(AND(AN140>='C'!$R98,AN140<'C'!$T98),'C'!$G98,0)*AN147","v":0},{"$f":"+IF(AND(AO140>='C'!$R98,AO140<'C'!$T98),'C'!$G98,0)*AO147","v":0},{"$f":"+IF(AND(AP140>='C'!$R98,AP140<'C'!$T98),'C'!$G98,0)*AP147","v":0},{"$f":"+IF(AND(AQ140>='C'!$R98,AQ140<'C'!$T98),'C'!$G98,0)*AQ147","v":0},{"$f":"+IF(AND(AR140>='C'!$R98,AR140<'C'!$T98),'C'!$G98,0)*AR147","v":0},{"$f":"+IF(AND(AS140>='C'!$R98,AS140<'C'!$T98),'C'!$G98,0)*AS147","v":0},{"$f":"+IF(AND(AT140>='C'!$R98,AT140<'C'!$T98),'C'!$G98,0)*AT147","v":0},{"$f":"+IF(AND(AU140>='C'!$R98,AU140<'C'!$T98),'C'!$G98,0)*AU147","v":0},{"$f":"+IF(AND(AV140>='C'!$R98,AV140<'C'!$T98),'C'!$G98,0)*AV147","v":0},{"$f":"+IF(AND(AW140>='C'!$R98,AW140<'C'!$T98),'C'!$G98,0)*AW147","v":0},{"$f":"+IF(AND(AX140>='C'!$R98,AX140<'C'!$T98),'C'!$G98,0)*AX147","v":0},{"$f":"+IF(AND(AY140>='C'!$R98,AY140<'C'!$T98),'C'!$G98,0)*AY147","v":0},{"$f":"+IF(AND(AZ140>='C'!$R98,AZ140<'C'!$T98),'C'!$G98,0)*AZ147","v":0},{"$f":"+IF(AND(BA140>='C'!$R98,BA140<'C'!$T98),'C'!$G98,0)*BA147","v":0},{"$f":"+IF(AND(BB140>='C'!$R98,BB140<'C'!$T98),'C'!$G98,0)*BB147","v":0},{"$f":"+IF(AND(BC140>='C'!$R98,BC140<'C'!$T98),'C'!$G98,0)*BC147","v":0},{"$f":"+IF(AND(BD140>='C'!$R98,BD140<'C'!$T98),'C'!$G98,0)*BD147","v":0},{"$f":"+IF(AND(BE140>='C'!$R98,BE140<'C'!$T98),'C'!$G98,0)*BE147","v":0},{"$f":"+IF(AND(BF140>='C'!$R98,BF140<'C'!$T98),'C'!$G98,0)*BF147","v":0},{"$f":"+IF(AND(BG140>='C'!$R98,BG140<'C'!$T98),'C'!$G98,0)*BG147","v":0},{"$f":"+IF(AND(BH140>='C'!$R98,BH140<'C'!$T98),'C'!$G98,0)*BH147","v":0},{"$f":"+IF(AND(BI140>='C'!$R98,BI140<'C'!$T98),'C'!$G98,0)*BI147","v":0},{"$f":"+IF(AND(BJ140>='C'!$R98,BJ140<'C'!$T98),'C'!$G98,0)*BJ147","v":0},{"$f":"+IF(AND(BK140>='C'!$R98,BK140<'C'!$T98),'C'!$G98,0)*BK147","v":0}]
[null,"Salari Net",null,{"$f":"+D142-D144-D141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ142-AJ144-AJ141","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D140>='C'!$R98,D140<'C'!$T98),'C'!$J98,0)*D147","v":0},{"$f":"+IF(AND(E140>='C'!$R98,E140<'C'!$T98),'C'!$J98,0)*E147","v":0},{"$f":"+IF(AND(F140>='C'!$R98,F140<'C'!$T98),'C'!$J98,0)*F147","v":0},{"$f":"+IF(AND(G140>='C'!$R98,G140<'C'!$T98),'C'!$J98,0)*G147","v":0},{"$f":"+IF(AND(H140>='C'!$R98,H140<'C'!$T98),'C'!$J98,0)*H147","v":0},{"$f":"+IF(AND(I140>='C'!$R98,I140<'C'!$T98),'C'!$J98,0)*I147","v":0},{"$f":"+IF(AND(J140>='C'!$R98,J140<'C'!$T98),'C'!$J98,0)*J147","v":0},{"$f":"+IF(AND(K140>='C'!$R98,K140<'C'!$T98),'C'!$J98,0)*K147","v":0},{"$f":"+IF(AND(L140>='C'!$R98,L140<'C'!$T98),'C'!$J98,0)*L147","v":0},{"$f":"+IF(AND(M140>='C'!$R98,M140<'C'!$T98),'C'!$J98,0)*M147","v":0},{"$f":"+IF(AND(N140>='C'!$R98,N140<'C'!$T98),'C'!$J98,0)*N147","v":0},{"$f":"+IF(AND(O140>='C'!$R98,O140<'C'!$T98),'C'!$J98,0)*O147","v":0},{"$f":"+IF(AND(P140>='C'!$R98,P140<'C'!$T98),'C'!$J98,0)*P147","v":0},{"$f":"+IF(AND(Q140>='C'!$R98,Q140<'C'!$T98),'C'!$J98,0)*Q147","v":0},{"$f":"+IF(AND(R140>='C'!$R98,R140<'C'!$T98),'C'!$J98,0)*R147","v":0},{"$f":"+IF(AND(S140>='C'!$R98,S140<'C'!$T98),'C'!$J98,0)*S147","v":0},{"$f":"+IF(AND(T140>='C'!$R98,T140<'C'!$T98),'C'!$J98,0)*T147","v":0},{"$f":"+IF(AND(U140>='C'!$R98,U140<'C'!$T98),'C'!$J98,0)*U147","v":0},{"$f":"+IF(AND(V140>='C'!$R98,V140<'C'!$T98),'C'!$J98,0)*V147","v":0},{"$f":"+IF(AND(W140>='C'!$R98,W140<'C'!$T98),'C'!$J98,0)*W147","v":0},{"$f":"+IF(AND(X140>='C'!$R98,X140<'C'!$T98),'C'!$J98,0)*X147","v":0},{"$f":"+IF(AND(Y140>='C'!$R98,Y140<'C'!$T98),'C'!$J98,0)*Y147","v":0},{"$f":"+IF(AND(Z140>='C'!$R98,Z140<'C'!$T98),'C'!$J98,0)*Z147","v":0},{"$f":"+IF(AND(AA140>='C'!$R98,AA140<'C'!$T98),'C'!$J98,0)*AA147","v":0},{"$f":"+IF(AND(AB140>='C'!$R98,AB140<'C'!$T98),'C'!$J98,0)*AB147","v":0},{"$f":"+IF(AND(AC140>='C'!$R98,AC140<'C'!$T98),'C'!$J98,0)*AC147","v":0},{"$f":"+IF(AND(AD140>='C'!$R98,AD140<'C'!$T98),'C'!$J98,0)*AD147","v":0},{"$f":"+IF(AND(AE140>='C'!$R98,AE140<'C'!$T98),'C'!$J98,0)*AE147","v":0},{"$f":"+IF(AND(AF140>='C'!$R98,AF140<'C'!$T98),'C'!$J98,0)*AF147","v":0},{"$f":"+IF(AND(AG140>='C'!$R98,AG140<'C'!$T98),'C'!$J98,0)*AG147","v":0},{"$f":"+IF(AND(AH140>='C'!$R98,AH140<'C'!$T98),'C'!$J98,0)*AH147","v":0},{"$f":"+IF(AND(AI140>='C'!$R98,AI140<'C'!$T98),'C'!$J98,0)*AI147","v":0},{"$f":"+IF(AND(AJ140>='C'!$R98,AJ140<'C'!$T98),'C'!$J98,0)*AJ147","v":0},{"$f":"+IF(AND(AK140>='C'!$R98,AK140<'C'!$T98),'C'!$J98,0)*AK147","v":0},{"$f":"+IF(AND(AL140>='C'!$R98,AL140<'C'!$T98),'C'!$J98,0)*AL147","v":0},{"$f":"+IF(AND(AM140>='C'!$R98,AM140<'C'!$T98),'C'!$J98,0)*AM147","v":0},{"$f":"+IF(AND(AN140>='C'!$R98,AN140<'C'!$T98),'C'!$J98,0)*AN147","v":0},{"$f":"+IF(AND(AO140>='C'!$R98,AO140<'C'!$T98),'C'!$J98,0)*AO147","v":0},{"$f":"+IF(AND(AP140>='C'!$R98,AP140<'C'!$T98),'C'!$J98,0)*AP147","v":0},{"$f":"+IF(AND(AQ140>='C'!$R98,AQ140<'C'!$T98),'C'!$J98,0)*AQ147","v":0},{"$f":"+IF(AND(AR140>='C'!$R98,AR140<'C'!$T98),'C'!$J98,0)*AR147","v":0},{"$f":"+IF(AND(AS140>='C'!$R98,AS140<'C'!$T98),'C'!$J98,0)*AS147","v":0},{"$f":"+IF(AND(AT140>='C'!$R98,AT140<'C'!$T98),'C'!$J98,0)*AT147","v":0},{"$f":"+IF(AND(AU140>='C'!$R98,AU140<'C'!$T98),'C'!$J98,0)*AU147","v":0},{"$f":"+IF(AND(AV140>='C'!$R98,AV140<'C'!$T98),'C'!$J98,0)*AV147","v":0},{"$f":"+IF(AND(AW140>='C'!$R98,AW140<'C'!$T98),'C'!$J98,0)*AW147","v":0},{"$f":"+IF(AND(AX140>='C'!$R98,AX140<'C'!$T98),'C'!$J98,0)*AX147","v":0},{"$f":"+IF(AND(AY140>='C'!$R98,AY140<'C'!$T98),'C'!$J98,0)*AY147","v":0},{"$f":"+IF(AND(AZ140>='C'!$R98,AZ140<'C'!$T98),'C'!$J98,0)*AZ147","v":0},{"$f":"+IF(AND(BA140>='C'!$R98,BA140<'C'!$T98),'C'!$J98,0)*BA147","v":0},{"$f":"+IF(AND(BB140>='C'!$R98,BB140<'C'!$T98),'C'!$J98,0)*BB147","v":0},{"$f":"+IF(AND(BC140>='C'!$R98,BC140<'C'!$T98),'C'!$J98,0)*BC147","v":0},{"$f":"+IF(AND(BD140>='C'!$R98,BD140<'C'!$T98),'C'!$J98,0)*BD147","v":0},{"$f":"+IF(AND(BE140>='C'!$R98,BE140<'C'!$T98),'C'!$J98,0)*BE147","v":0},{"$f":"+IF(AND(BF140>='C'!$R98,BF140<'C'!$T98),'C'!$J98,0)*BF147","v":0},{"$f":"+IF(AND(BG140>='C'!$R98,BG140<'C'!$T98),'C'!$J98,0)*BG147","v":0},{"$f":"+IF(AND(BH140>='C'!$R98,BH140<'C'!$T98),'C'!$J98,0)*BH147","v":0},{"$f":"+IF(AND(BI140>='C'!$R98,BI140<'C'!$T98),'C'!$J98,0)*BI147","v":0},{"$f":"+IF(AND(BJ140>='C'!$R98,BJ140<'C'!$T98),'C'!$J98,0)*BJ147","v":0},{"$f":"+IF(AND(BK140>='C'!$R98,BK140<'C'!$T98),'C'!$J98,0)*BK147","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D140>='C'!$R98,D140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(E140>='C'!$R98,E140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(F140>='C'!$R98,F140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(G140>='C'!$R98,G140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(H140>='C'!$R98,H140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(I140>='C'!$R98,I140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(J140>='C'!$R98,J140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(K140>='C'!$R98,K140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(L140>='C'!$R98,L140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(M140>='C'!$R98,M140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(N140>='C'!$R98,N140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(O140>='C'!$R98,O140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(P140>='C'!$R98,P140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(Q140>='C'!$R98,Q140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(R140>='C'!$R98,R140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(S140>='C'!$R98,S140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(T140>='C'!$R98,T140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(U140>='C'!$R98,U140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(V140>='C'!$R98,V140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(W140>='C'!$R98,W140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(X140>='C'!$R98,X140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(Y140>='C'!$R98,Y140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(Z140>='C'!$R98,Z140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AA140>='C'!$R98,AA140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AB140>='C'!$R98,AB140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AC140>='C'!$R98,AC140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AD140>='C'!$R98,AD140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AE140>='C'!$R98,AE140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AF140>='C'!$R98,AF140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AG140>='C'!$R98,AG140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AH140>='C'!$R98,AH140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AI140>='C'!$R98,AI140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AJ140>='C'!$R98,AJ140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AK140>='C'!$R98,AK140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AL140>='C'!$R98,AL140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AM140>='C'!$R98,AM140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AN140>='C'!$R98,AN140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AO140>='C'!$R98,AO140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AP140>='C'!$R98,AP140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AQ140>='C'!$R98,AQ140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AR140>='C'!$R98,AR140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AS140>='C'!$R98,AS140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AT140>='C'!$R98,AT140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AU140>='C'!$R98,AU140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AV140>='C'!$R98,AV140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AW140>='C'!$R98,AW140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AX140>='C'!$R98,AX140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AY140>='C'!$R98,AY140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(AZ140>='C'!$R98,AZ140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BA140>='C'!$R98,BA140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BB140>='C'!$R98,BB140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BC140>='C'!$R98,BC140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BD140>='C'!$R98,BD140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BE140>='C'!$R98,BE140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BF140>='C'!$R98,BF140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BG140>='C'!$R98,BG140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BH140>='C'!$R98,BH140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BI140>='C'!$R98,BI140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BJ140>='C'!$R98,BJ140<'C'!$T98),'C'!$M98,0)","v":0},{"$f":"+IF(AND(BK140>='C'!$R98,BK140<'C'!$T98),'C'!$M98,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D143:D145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ143:AJ145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(D140=NT!$C$31,D140=NT!$C$37,D140=NT!$C$43,D140=NT!$C$49,D140=NT!$C$55,D140=NT!$C$61,D140=NT!$C$67,D140=NT!$C$73,D140=NT!$C$79,D140=NT!$C$85,D140=NT!$C$91,D140=NT!$C$97,D140=NT!$C$103,D140=NT!$C$109,D140=NT!$C$115,D140=NT!$C$121,D140=NT!$C$127,D140=NT!$C$133,D140=NT!$C$139,D140=NT!$C$145,D140=NT!$C$151,D140=NT!$C$157,D140=NT!$C$163,D140=NT!$C$169,D140=NT!$C$175,D140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(E140=NT!$C$31,E140=NT!$C$37,E140=NT!$C$43,E140=NT!$C$49,E140=NT!$C$55,E140=NT!$C$61,E140=NT!$C$67,E140=NT!$C$73,E140=NT!$C$79,E140=NT!$C$85,E140=NT!$C$91,E140=NT!$C$97,E140=NT!$C$103,E140=NT!$C$109,E140=NT!$C$115,E140=NT!$C$121,E140=NT!$C$127,E140=NT!$C$133,E140=NT!$C$139,E140=NT!$C$145,E140=NT!$C$151,E140=NT!$C$157,E140=NT!$C$163,E140=NT!$C$169,E140=NT!$C$175,E140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(F140=NT!$C$31,F140=NT!$C$37,F140=NT!$C$43,F140=NT!$C$49,F140=NT!$C$55,F140=NT!$C$61,F140=NT!$C$67,F140=NT!$C$73,F140=NT!$C$79,F140=NT!$C$85,F140=NT!$C$91,F140=NT!$C$97,F140=NT!$C$103,F140=NT!$C$109,F140=NT!$C$115,F140=NT!$C$121,F140=NT!$C$127,F140=NT!$C$133,F140=NT!$C$139,F140=NT!$C$145,F140=NT!$C$151,F140=NT!$C$157,F140=NT!$C$163,F140=NT!$C$169,F140=NT!$C$175,F140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(G140=NT!$C$31,G140=NT!$C$37,G140=NT!$C$43,G140=NT!$C$49,G140=NT!$C$55,G140=NT!$C$61,G140=NT!$C$67,G140=NT!$C$73,G140=NT!$C$79,G140=NT!$C$85,G140=NT!$C$91,G140=NT!$C$97,G140=NT!$C$103,G140=NT!$C$109,G140=NT!$C$115,G140=NT!$C$121,G140=NT!$C$127,G140=NT!$C$133,G140=NT!$C$139,G140=NT!$C$145,G140=NT!$C$151,G140=NT!$C$157,G140=NT!$C$163,G140=NT!$C$169,G140=NT!$C$175,G140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(H140=NT!$C$31,H140=NT!$C$37,H140=NT!$C$43,H140=NT!$C$49,H140=NT!$C$55,H140=NT!$C$61,H140=NT!$C$67,H140=NT!$C$73,H140=NT!$C$79,H140=NT!$C$85,H140=NT!$C$91,H140=NT!$C$97,H140=NT!$C$103,H140=NT!$C$109,H140=NT!$C$115,H140=NT!$C$121,H140=NT!$C$127,H140=NT!$C$133,H140=NT!$C$139,H140=NT!$C$145,H140=NT!$C$151,H140=NT!$C$157,H140=NT!$C$163,H140=NT!$C$169,H140=NT!$C$175,H140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(I140=NT!$C$31,I140=NT!$C$37,I140=NT!$C$43,I140=NT!$C$49,I140=NT!$C$55,I140=NT!$C$61,I140=NT!$C$67,I140=NT!$C$73,I140=NT!$C$79,I140=NT!$C$85,I140=NT!$C$91,I140=NT!$C$97,I140=NT!$C$103,I140=NT!$C$109,I140=NT!$C$115,I140=NT!$C$121,I140=NT!$C$127,I140=NT!$C$133,I140=NT!$C$139,I140=NT!$C$145,I140=NT!$C$151,I140=NT!$C$157,I140=NT!$C$163,I140=NT!$C$169,I140=NT!$C$175,I140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(J140=NT!$C$31,J140=NT!$C$37,J140=NT!$C$43,J140=NT!$C$49,J140=NT!$C$55,J140=NT!$C$61,J140=NT!$C$67,J140=NT!$C$73,J140=NT!$C$79,J140=NT!$C$85,J140=NT!$C$91,J140=NT!$C$97,J140=NT!$C$103,J140=NT!$C$109,J140=NT!$C$115,J140=NT!$C$121,J140=NT!$C$127,J140=NT!$C$133,J140=NT!$C$139,J140=NT!$C$145,J140=NT!$C$151,J140=NT!$C$157,J140=NT!$C$163,J140=NT!$C$169,J140=NT!$C$175,J140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(K140=NT!$C$31,K140=NT!$C$37,K140=NT!$C$43,K140=NT!$C$49,K140=NT!$C$55,K140=NT!$C$61,K140=NT!$C$67,K140=NT!$C$73,K140=NT!$C$79,K140=NT!$C$85,K140=NT!$C$91,K140=NT!$C$97,K140=NT!$C$103,K140=NT!$C$109,K140=NT!$C$115,K140=NT!$C$121,K140=NT!$C$127,K140=NT!$C$133,K140=NT!$C$139,K140=NT!$C$145,K140=NT!$C$151,K140=NT!$C$157,K140=NT!$C$163,K140=NT!$C$169,K140=NT!$C$175,K140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(L140=NT!$C$31,L140=NT!$C$37,L140=NT!$C$43,L140=NT!$C$49,L140=NT!$C$55,L140=NT!$C$61,L140=NT!$C$67,L140=NT!$C$73,L140=NT!$C$79,L140=NT!$C$85,L140=NT!$C$91,L140=NT!$C$97,L140=NT!$C$103,L140=NT!$C$109,L140=NT!$C$115,L140=NT!$C$121,L140=NT!$C$127,L140=NT!$C$133,L140=NT!$C$139,L140=NT!$C$145,L140=NT!$C$151,L140=NT!$C$157,L140=NT!$C$163,L140=NT!$C$169,L140=NT!$C$175,L140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(M140=NT!$C$31,M140=NT!$C$37,M140=NT!$C$43,M140=NT!$C$49,M140=NT!$C$55,M140=NT!$C$61,M140=NT!$C$67,M140=NT!$C$73,M140=NT!$C$79,M140=NT!$C$85,M140=NT!$C$91,M140=NT!$C$97,M140=NT!$C$103,M140=NT!$C$109,M140=NT!$C$115,M140=NT!$C$121,M140=NT!$C$127,M140=NT!$C$133,M140=NT!$C$139,M140=NT!$C$145,M140=NT!$C$151,M140=NT!$C$157,M140=NT!$C$163,M140=NT!$C$169,M140=NT!$C$175,M140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(N140=NT!$C$31,N140=NT!$C$37,N140=NT!$C$43,N140=NT!$C$49,N140=NT!$C$55,N140=NT!$C$61,N140=NT!$C$67,N140=NT!$C$73,N140=NT!$C$79,N140=NT!$C$85,N140=NT!$C$91,N140=NT!$C$97,N140=NT!$C$103,N140=NT!$C$109,N140=NT!$C$115,N140=NT!$C$121,N140=NT!$C$127,N140=NT!$C$133,N140=NT!$C$139,N140=NT!$C$145,N140=NT!$C$151,N140=NT!$C$157,N140=NT!$C$163,N140=NT!$C$169,N140=NT!$C$175,N140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(O140=NT!$C$31,O140=NT!$C$37,O140=NT!$C$43,O140=NT!$C$49,O140=NT!$C$55,O140=NT!$C$61,O140=NT!$C$67,O140=NT!$C$73,O140=NT!$C$79,O140=NT!$C$85,O140=NT!$C$91,O140=NT!$C$97,O140=NT!$C$103,O140=NT!$C$109,O140=NT!$C$115,O140=NT!$C$121,O140=NT!$C$127,O140=NT!$C$133,O140=NT!$C$139,O140=NT!$C$145,O140=NT!$C$151,O140=NT!$C$157,O140=NT!$C$163,O140=NT!$C$169,O140=NT!$C$175,O140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(P140=NT!$C$31,P140=NT!$C$37,P140=NT!$C$43,P140=NT!$C$49,P140=NT!$C$55,P140=NT!$C$61,P140=NT!$C$67,P140=NT!$C$73,P140=NT!$C$79,P140=NT!$C$85,P140=NT!$C$91,P140=NT!$C$97,P140=NT!$C$103,P140=NT!$C$109,P140=NT!$C$115,P140=NT!$C$121,P140=NT!$C$127,P140=NT!$C$133,P140=NT!$C$139,P140=NT!$C$145,P140=NT!$C$151,P140=NT!$C$157,P140=NT!$C$163,P140=NT!$C$169,P140=NT!$C$175,P140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(Q140=NT!$C$31,Q140=NT!$C$37,Q140=NT!$C$43,Q140=NT!$C$49,Q140=NT!$C$55,Q140=NT!$C$61,Q140=NT!$C$67,Q140=NT!$C$73,Q140=NT!$C$79,Q140=NT!$C$85,Q140=NT!$C$91,Q140=NT!$C$97,Q140=NT!$C$103,Q140=NT!$C$109,Q140=NT!$C$115,Q140=NT!$C$121,Q140=NT!$C$127,Q140=NT!$C$133,Q140=NT!$C$139,Q140=NT!$C$145,Q140=NT!$C$151,Q140=NT!$C$157,Q140=NT!$C$163,Q140=NT!$C$169,Q140=NT!$C$175,Q140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(R140=NT!$C$31,R140=NT!$C$37,R140=NT!$C$43,R140=NT!$C$49,R140=NT!$C$55,R140=NT!$C$61,R140=NT!$C$67,R140=NT!$C$73,R140=NT!$C$79,R140=NT!$C$85,R140=NT!$C$91,R140=NT!$C$97,R140=NT!$C$103,R140=NT!$C$109,R140=NT!$C$115,R140=NT!$C$121,R140=NT!$C$127,R140=NT!$C$133,R140=NT!$C$139,R140=NT!$C$145,R140=NT!$C$151,R140=NT!$C$157,R140=NT!$C$163,R140=NT!$C$169,R140=NT!$C$175,R140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(S140=NT!$C$31,S140=NT!$C$37,S140=NT!$C$43,S140=NT!$C$49,S140=NT!$C$55,S140=NT!$C$61,S140=NT!$C$67,S140=NT!$C$73,S140=NT!$C$79,S140=NT!$C$85,S140=NT!$C$91,S140=NT!$C$97,S140=NT!$C$103,S140=NT!$C$109,S140=NT!$C$115,S140=NT!$C$121,S140=NT!$C$127,S140=NT!$C$133,S140=NT!$C$139,S140=NT!$C$145,S140=NT!$C$151,S140=NT!$C$157,S140=NT!$C$163,S140=NT!$C$169,S140=NT!$C$175,S140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(T140=NT!$C$31,T140=NT!$C$37,T140=NT!$C$43,T140=NT!$C$49,T140=NT!$C$55,T140=NT!$C$61,T140=NT!$C$67,T140=NT!$C$73,T140=NT!$C$79,T140=NT!$C$85,T140=NT!$C$91,T140=NT!$C$97,T140=NT!$C$103,T140=NT!$C$109,T140=NT!$C$115,T140=NT!$C$121,T140=NT!$C$127,T140=NT!$C$133,T140=NT!$C$139,T140=NT!$C$145,T140=NT!$C$151,T140=NT!$C$157,T140=NT!$C$163,T140=NT!$C$169,T140=NT!$C$175,T140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(U140=NT!$C$31,U140=NT!$C$37,U140=NT!$C$43,U140=NT!$C$49,U140=NT!$C$55,U140=NT!$C$61,U140=NT!$C$67,U140=NT!$C$73,U140=NT!$C$79,U140=NT!$C$85,U140=NT!$C$91,U140=NT!$C$97,U140=NT!$C$103,U140=NT!$C$109,U140=NT!$C$115,U140=NT!$C$121,U140=NT!$C$127,U140=NT!$C$133,U140=NT!$C$139,U140=NT!$C$145,U140=NT!$C$151,U140=NT!$C$157,U140=NT!$C$163,U140=NT!$C$169,U140=NT!$C$175,U140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(V140=NT!$C$31,V140=NT!$C$37,V140=NT!$C$43,V140=NT!$C$49,V140=NT!$C$55,V140=NT!$C$61,V140=NT!$C$67,V140=NT!$C$73,V140=NT!$C$79,V140=NT!$C$85,V140=NT!$C$91,V140=NT!$C$97,V140=NT!$C$103,V140=NT!$C$109,V140=NT!$C$115,V140=NT!$C$121,V140=NT!$C$127,V140=NT!$C$133,V140=NT!$C$139,V140=NT!$C$145,V140=NT!$C$151,V140=NT!$C$157,V140=NT!$C$163,V140=NT!$C$169,V140=NT!$C$175,V140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(W140=NT!$C$31,W140=NT!$C$37,W140=NT!$C$43,W140=NT!$C$49,W140=NT!$C$55,W140=NT!$C$61,W140=NT!$C$67,W140=NT!$C$73,W140=NT!$C$79,W140=NT!$C$85,W140=NT!$C$91,W140=NT!$C$97,W140=NT!$C$103,W140=NT!$C$109,W140=NT!$C$115,W140=NT!$C$121,W140=NT!$C$127,W140=NT!$C$133,W140=NT!$C$139,W140=NT!$C$145,W140=NT!$C$151,W140=NT!$C$157,W140=NT!$C$163,W140=NT!$C$169,W140=NT!$C$175,W140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(X140=NT!$C$31,X140=NT!$C$37,X140=NT!$C$43,X140=NT!$C$49,X140=NT!$C$55,X140=NT!$C$61,X140=NT!$C$67,X140=NT!$C$73,X140=NT!$C$79,X140=NT!$C$85,X140=NT!$C$91,X140=NT!$C$97,X140=NT!$C$103,X140=NT!$C$109,X140=NT!$C$115,X140=NT!$C$121,X140=NT!$C$127,X140=NT!$C$133,X140=NT!$C$139,X140=NT!$C$145,X140=NT!$C$151,X140=NT!$C$157,X140=NT!$C$163,X140=NT!$C$169,X140=NT!$C$175,X140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(Y140=NT!$C$31,Y140=NT!$C$37,Y140=NT!$C$43,Y140=NT!$C$49,Y140=NT!$C$55,Y140=NT!$C$61,Y140=NT!$C$67,Y140=NT!$C$73,Y140=NT!$C$79,Y140=NT!$C$85,Y140=NT!$C$91,Y140=NT!$C$97,Y140=NT!$C$103,Y140=NT!$C$109,Y140=NT!$C$115,Y140=NT!$C$121,Y140=NT!$C$127,Y140=NT!$C$133,Y140=NT!$C$139,Y140=NT!$C$145,Y140=NT!$C$151,Y140=NT!$C$157,Y140=NT!$C$163,Y140=NT!$C$169,Y140=NT!$C$175,Y140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(Z140=NT!$C$31,Z140=NT!$C$37,Z140=NT!$C$43,Z140=NT!$C$49,Z140=NT!$C$55,Z140=NT!$C$61,Z140=NT!$C$67,Z140=NT!$C$73,Z140=NT!$C$79,Z140=NT!$C$85,Z140=NT!$C$91,Z140=NT!$C$97,Z140=NT!$C$103,Z140=NT!$C$109,Z140=NT!$C$115,Z140=NT!$C$121,Z140=NT!$C$127,Z140=NT!$C$133,Z140=NT!$C$139,Z140=NT!$C$145,Z140=NT!$C$151,Z140=NT!$C$157,Z140=NT!$C$163,Z140=NT!$C$169,Z140=NT!$C$175,Z140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AA140=NT!$C$31,AA140=NT!$C$37,AA140=NT!$C$43,AA140=NT!$C$49,AA140=NT!$C$55,AA140=NT!$C$61,AA140=NT!$C$67,AA140=NT!$C$73,AA140=NT!$C$79,AA140=NT!$C$85,AA140=NT!$C$91,AA140=NT!$C$97,AA140=NT!$C$103,AA140=NT!$C$109,AA140=NT!$C$115,AA140=NT!$C$121,AA140=NT!$C$127,AA140=NT!$C$133,AA140=NT!$C$139,AA140=NT!$C$145,AA140=NT!$C$151,AA140=NT!$C$157,AA140=NT!$C$163,AA140=NT!$C$169,AA140=NT!$C$175,AA140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AB140=NT!$C$31,AB140=NT!$C$37,AB140=NT!$C$43,AB140=NT!$C$49,AB140=NT!$C$55,AB140=NT!$C$61,AB140=NT!$C$67,AB140=NT!$C$73,AB140=NT!$C$79,AB140=NT!$C$85,AB140=NT!$C$91,AB140=NT!$C$97,AB140=NT!$C$103,AB140=NT!$C$109,AB140=NT!$C$115,AB140=NT!$C$121,AB140=NT!$C$127,AB140=NT!$C$133,AB140=NT!$C$139,AB140=NT!$C$145,AB140=NT!$C$151,AB140=NT!$C$157,AB140=NT!$C$163,AB140=NT!$C$169,AB140=NT!$C$175,AB140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AC140=NT!$C$31,AC140=NT!$C$37,AC140=NT!$C$43,AC140=NT!$C$49,AC140=NT!$C$55,AC140=NT!$C$61,AC140=NT!$C$67,AC140=NT!$C$73,AC140=NT!$C$79,AC140=NT!$C$85,AC140=NT!$C$91,AC140=NT!$C$97,AC140=NT!$C$103,AC140=NT!$C$109,AC140=NT!$C$115,AC140=NT!$C$121,AC140=NT!$C$127,AC140=NT!$C$133,AC140=NT!$C$139,AC140=NT!$C$145,AC140=NT!$C$151,AC140=NT!$C$157,AC140=NT!$C$163,AC140=NT!$C$169,AC140=NT!$C$175,AC140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AD140=NT!$C$31,AD140=NT!$C$37,AD140=NT!$C$43,AD140=NT!$C$49,AD140=NT!$C$55,AD140=NT!$C$61,AD140=NT!$C$67,AD140=NT!$C$73,AD140=NT!$C$79,AD140=NT!$C$85,AD140=NT!$C$91,AD140=NT!$C$97,AD140=NT!$C$103,AD140=NT!$C$109,AD140=NT!$C$115,AD140=NT!$C$121,AD140=NT!$C$127,AD140=NT!$C$133,AD140=NT!$C$139,AD140=NT!$C$145,AD140=NT!$C$151,AD140=NT!$C$157,AD140=NT!$C$163,AD140=NT!$C$169,AD140=NT!$C$175,AD140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AE140=NT!$C$31,AE140=NT!$C$37,AE140=NT!$C$43,AE140=NT!$C$49,AE140=NT!$C$55,AE140=NT!$C$61,AE140=NT!$C$67,AE140=NT!$C$73,AE140=NT!$C$79,AE140=NT!$C$85,AE140=NT!$C$91,AE140=NT!$C$97,AE140=NT!$C$103,AE140=NT!$C$109,AE140=NT!$C$115,AE140=NT!$C$121,AE140=NT!$C$127,AE140=NT!$C$133,AE140=NT!$C$139,AE140=NT!$C$145,AE140=NT!$C$151,AE140=NT!$C$157,AE140=NT!$C$163,AE140=NT!$C$169,AE140=NT!$C$175,AE140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AF140=NT!$C$31,AF140=NT!$C$37,AF140=NT!$C$43,AF140=NT!$C$49,AF140=NT!$C$55,AF140=NT!$C$61,AF140=NT!$C$67,AF140=NT!$C$73,AF140=NT!$C$79,AF140=NT!$C$85,AF140=NT!$C$91,AF140=NT!$C$97,AF140=NT!$C$103,AF140=NT!$C$109,AF140=NT!$C$115,AF140=NT!$C$121,AF140=NT!$C$127,AF140=NT!$C$133,AF140=NT!$C$139,AF140=NT!$C$145,AF140=NT!$C$151,AF140=NT!$C$157,AF140=NT!$C$163,AF140=NT!$C$169,AF140=NT!$C$175,AF140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AG140=NT!$C$31,AG140=NT!$C$37,AG140=NT!$C$43,AG140=NT!$C$49,AG140=NT!$C$55,AG140=NT!$C$61,AG140=NT!$C$67,AG140=NT!$C$73,AG140=NT!$C$79,AG140=NT!$C$85,AG140=NT!$C$91,AG140=NT!$C$97,AG140=NT!$C$103,AG140=NT!$C$109,AG140=NT!$C$115,AG140=NT!$C$121,AG140=NT!$C$127,AG140=NT!$C$133,AG140=NT!$C$139,AG140=NT!$C$145,AG140=NT!$C$151,AG140=NT!$C$157,AG140=NT!$C$163,AG140=NT!$C$169,AG140=NT!$C$175,AG140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AH140=NT!$C$31,AH140=NT!$C$37,AH140=NT!$C$43,AH140=NT!$C$49,AH140=NT!$C$55,AH140=NT!$C$61,AH140=NT!$C$67,AH140=NT!$C$73,AH140=NT!$C$79,AH140=NT!$C$85,AH140=NT!$C$91,AH140=NT!$C$97,AH140=NT!$C$103,AH140=NT!$C$109,AH140=NT!$C$115,AH140=NT!$C$121,AH140=NT!$C$127,AH140=NT!$C$133,AH140=NT!$C$139,AH140=NT!$C$145,AH140=NT!$C$151,AH140=NT!$C$157,AH140=NT!$C$163,AH140=NT!$C$169,AH140=NT!$C$175,AH140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AI140=NT!$C$31,AI140=NT!$C$37,AI140=NT!$C$43,AI140=NT!$C$49,AI140=NT!$C$55,AI140=NT!$C$61,AI140=NT!$C$67,AI140=NT!$C$73,AI140=NT!$C$79,AI140=NT!$C$85,AI140=NT!$C$91,AI140=NT!$C$97,AI140=NT!$C$103,AI140=NT!$C$109,AI140=NT!$C$115,AI140=NT!$C$121,AI140=NT!$C$127,AI140=NT!$C$133,AI140=NT!$C$139,AI140=NT!$C$145,AI140=NT!$C$151,AI140=NT!$C$157,AI140=NT!$C$163,AI140=NT!$C$169,AI140=NT!$C$175,AI140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AJ140=NT!$C$31,AJ140=NT!$C$37,AJ140=NT!$C$43,AJ140=NT!$C$49,AJ140=NT!$C$55,AJ140=NT!$C$61,AJ140=NT!$C$67,AJ140=NT!$C$73,AJ140=NT!$C$79,AJ140=NT!$C$85,AJ140=NT!$C$91,AJ140=NT!$C$97,AJ140=NT!$C$103,AJ140=NT!$C$109,AJ140=NT!$C$115,AJ140=NT!$C$121,AJ140=NT!$C$127,AJ140=NT!$C$133,AJ140=NT!$C$139,AJ140=NT!$C$145,AJ140=NT!$C$151,AJ140=NT!$C$157,AJ140=NT!$C$163,AJ140=NT!$C$169,AJ140=NT!$C$175,AJ140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AK140=NT!$C$31,AK140=NT!$C$37,AK140=NT!$C$43,AK140=NT!$C$49,AK140=NT!$C$55,AK140=NT!$C$61,AK140=NT!$C$67,AK140=NT!$C$73,AK140=NT!$C$79,AK140=NT!$C$85,AK140=NT!$C$91,AK140=NT!$C$97,AK140=NT!$C$103,AK140=NT!$C$109,AK140=NT!$C$115,AK140=NT!$C$121,AK140=NT!$C$127,AK140=NT!$C$133,AK140=NT!$C$139,AK140=NT!$C$145,AK140=NT!$C$151,AK140=NT!$C$157,AK140=NT!$C$163,AK140=NT!$C$169,AK140=NT!$C$175,AK140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AL140=NT!$C$31,AL140=NT!$C$37,AL140=NT!$C$43,AL140=NT!$C$49,AL140=NT!$C$55,AL140=NT!$C$61,AL140=NT!$C$67,AL140=NT!$C$73,AL140=NT!$C$79,AL140=NT!$C$85,AL140=NT!$C$91,AL140=NT!$C$97,AL140=NT!$C$103,AL140=NT!$C$109,AL140=NT!$C$115,AL140=NT!$C$121,AL140=NT!$C$127,AL140=NT!$C$133,AL140=NT!$C$139,AL140=NT!$C$145,AL140=NT!$C$151,AL140=NT!$C$157,AL140=NT!$C$163,AL140=NT!$C$169,AL140=NT!$C$175,AL140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AM140=NT!$C$31,AM140=NT!$C$37,AM140=NT!$C$43,AM140=NT!$C$49,AM140=NT!$C$55,AM140=NT!$C$61,AM140=NT!$C$67,AM140=NT!$C$73,AM140=NT!$C$79,AM140=NT!$C$85,AM140=NT!$C$91,AM140=NT!$C$97,AM140=NT!$C$103,AM140=NT!$C$109,AM140=NT!$C$115,AM140=NT!$C$121,AM140=NT!$C$127,AM140=NT!$C$133,AM140=NT!$C$139,AM140=NT!$C$145,AM140=NT!$C$151,AM140=NT!$C$157,AM140=NT!$C$163,AM140=NT!$C$169,AM140=NT!$C$175,AM140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AN140=NT!$C$31,AN140=NT!$C$37,AN140=NT!$C$43,AN140=NT!$C$49,AN140=NT!$C$55,AN140=NT!$C$61,AN140=NT!$C$67,AN140=NT!$C$73,AN140=NT!$C$79,AN140=NT!$C$85,AN140=NT!$C$91,AN140=NT!$C$97,AN140=NT!$C$103,AN140=NT!$C$109,AN140=NT!$C$115,AN140=NT!$C$121,AN140=NT!$C$127,AN140=NT!$C$133,AN140=NT!$C$139,AN140=NT!$C$145,AN140=NT!$C$151,AN140=NT!$C$157,AN140=NT!$C$163,AN140=NT!$C$169,AN140=NT!$C$175,AN140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AO140=NT!$C$31,AO140=NT!$C$37,AO140=NT!$C$43,AO140=NT!$C$49,AO140=NT!$C$55,AO140=NT!$C$61,AO140=NT!$C$67,AO140=NT!$C$73,AO140=NT!$C$79,AO140=NT!$C$85,AO140=NT!$C$91,AO140=NT!$C$97,AO140=NT!$C$103,AO140=NT!$C$109,AO140=NT!$C$115,AO140=NT!$C$121,AO140=NT!$C$127,AO140=NT!$C$133,AO140=NT!$C$139,AO140=NT!$C$145,AO140=NT!$C$151,AO140=NT!$C$157,AO140=NT!$C$163,AO140=NT!$C$169,AO140=NT!$C$175,AO140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AP140=NT!$C$31,AP140=NT!$C$37,AP140=NT!$C$43,AP140=NT!$C$49,AP140=NT!$C$55,AP140=NT!$C$61,AP140=NT!$C$67,AP140=NT!$C$73,AP140=NT!$C$79,AP140=NT!$C$85,AP140=NT!$C$91,AP140=NT!$C$97,AP140=NT!$C$103,AP140=NT!$C$109,AP140=NT!$C$115,AP140=NT!$C$121,AP140=NT!$C$127,AP140=NT!$C$133,AP140=NT!$C$139,AP140=NT!$C$145,AP140=NT!$C$151,AP140=NT!$C$157,AP140=NT!$C$163,AP140=NT!$C$169,AP140=NT!$C$175,AP140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AQ140=NT!$C$31,AQ140=NT!$C$37,AQ140=NT!$C$43,AQ140=NT!$C$49,AQ140=NT!$C$55,AQ140=NT!$C$61,AQ140=NT!$C$67,AQ140=NT!$C$73,AQ140=NT!$C$79,AQ140=NT!$C$85,AQ140=NT!$C$91,AQ140=NT!$C$97,AQ140=NT!$C$103,AQ140=NT!$C$109,AQ140=NT!$C$115,AQ140=NT!$C$121,AQ140=NT!$C$127,AQ140=NT!$C$133,AQ140=NT!$C$139,AQ140=NT!$C$145,AQ140=NT!$C$151,AQ140=NT!$C$157,AQ140=NT!$C$163,AQ140=NT!$C$169,AQ140=NT!$C$175,AQ140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AR140=NT!$C$31,AR140=NT!$C$37,AR140=NT!$C$43,AR140=NT!$C$49,AR140=NT!$C$55,AR140=NT!$C$61,AR140=NT!$C$67,AR140=NT!$C$73,AR140=NT!$C$79,AR140=NT!$C$85,AR140=NT!$C$91,AR140=NT!$C$97,AR140=NT!$C$103,AR140=NT!$C$109,AR140=NT!$C$115,AR140=NT!$C$121,AR140=NT!$C$127,AR140=NT!$C$133,AR140=NT!$C$139,AR140=NT!$C$145,AR140=NT!$C$151,AR140=NT!$C$157,AR140=NT!$C$163,AR140=NT!$C$169,AR140=NT!$C$175,AR140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AS140=NT!$C$31,AS140=NT!$C$37,AS140=NT!$C$43,AS140=NT!$C$49,AS140=NT!$C$55,AS140=NT!$C$61,AS140=NT!$C$67,AS140=NT!$C$73,AS140=NT!$C$79,AS140=NT!$C$85,AS140=NT!$C$91,AS140=NT!$C$97,AS140=NT!$C$103,AS140=NT!$C$109,AS140=NT!$C$115,AS140=NT!$C$121,AS140=NT!$C$127,AS140=NT!$C$133,AS140=NT!$C$139,AS140=NT!$C$145,AS140=NT!$C$151,AS140=NT!$C$157,AS140=NT!$C$163,AS140=NT!$C$169,AS140=NT!$C$175,AS140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AT140=NT!$C$31,AT140=NT!$C$37,AT140=NT!$C$43,AT140=NT!$C$49,AT140=NT!$C$55,AT140=NT!$C$61,AT140=NT!$C$67,AT140=NT!$C$73,AT140=NT!$C$79,AT140=NT!$C$85,AT140=NT!$C$91,AT140=NT!$C$97,AT140=NT!$C$103,AT140=NT!$C$109,AT140=NT!$C$115,AT140=NT!$C$121,AT140=NT!$C$127,AT140=NT!$C$133,AT140=NT!$C$139,AT140=NT!$C$145,AT140=NT!$C$151,AT140=NT!$C$157,AT140=NT!$C$163,AT140=NT!$C$169,AT140=NT!$C$175,AT140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AU140=NT!$C$31,AU140=NT!$C$37,AU140=NT!$C$43,AU140=NT!$C$49,AU140=NT!$C$55,AU140=NT!$C$61,AU140=NT!$C$67,AU140=NT!$C$73,AU140=NT!$C$79,AU140=NT!$C$85,AU140=NT!$C$91,AU140=NT!$C$97,AU140=NT!$C$103,AU140=NT!$C$109,AU140=NT!$C$115,AU140=NT!$C$121,AU140=NT!$C$127,AU140=NT!$C$133,AU140=NT!$C$139,AU140=NT!$C$145,AU140=NT!$C$151,AU140=NT!$C$157,AU140=NT!$C$163,AU140=NT!$C$169,AU140=NT!$C$175,AU140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AV140=NT!$C$31,AV140=NT!$C$37,AV140=NT!$C$43,AV140=NT!$C$49,AV140=NT!$C$55,AV140=NT!$C$61,AV140=NT!$C$67,AV140=NT!$C$73,AV140=NT!$C$79,AV140=NT!$C$85,AV140=NT!$C$91,AV140=NT!$C$97,AV140=NT!$C$103,AV140=NT!$C$109,AV140=NT!$C$115,AV140=NT!$C$121,AV140=NT!$C$127,AV140=NT!$C$133,AV140=NT!$C$139,AV140=NT!$C$145,AV140=NT!$C$151,AV140=NT!$C$157,AV140=NT!$C$163,AV140=NT!$C$169,AV140=NT!$C$175,AV140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AW140=NT!$C$31,AW140=NT!$C$37,AW140=NT!$C$43,AW140=NT!$C$49,AW140=NT!$C$55,AW140=NT!$C$61,AW140=NT!$C$67,AW140=NT!$C$73,AW140=NT!$C$79,AW140=NT!$C$85,AW140=NT!$C$91,AW140=NT!$C$97,AW140=NT!$C$103,AW140=NT!$C$109,AW140=NT!$C$115,AW140=NT!$C$121,AW140=NT!$C$127,AW140=NT!$C$133,AW140=NT!$C$139,AW140=NT!$C$145,AW140=NT!$C$151,AW140=NT!$C$157,AW140=NT!$C$163,AW140=NT!$C$169,AW140=NT!$C$175,AW140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AX140=NT!$C$31,AX140=NT!$C$37,AX140=NT!$C$43,AX140=NT!$C$49,AX140=NT!$C$55,AX140=NT!$C$61,AX140=NT!$C$67,AX140=NT!$C$73,AX140=NT!$C$79,AX140=NT!$C$85,AX140=NT!$C$91,AX140=NT!$C$97,AX140=NT!$C$103,AX140=NT!$C$109,AX140=NT!$C$115,AX140=NT!$C$121,AX140=NT!$C$127,AX140=NT!$C$133,AX140=NT!$C$139,AX140=NT!$C$145,AX140=NT!$C$151,AX140=NT!$C$157,AX140=NT!$C$163,AX140=NT!$C$169,AX140=NT!$C$175,AX140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AY140=NT!$C$31,AY140=NT!$C$37,AY140=NT!$C$43,AY140=NT!$C$49,AY140=NT!$C$55,AY140=NT!$C$61,AY140=NT!$C$67,AY140=NT!$C$73,AY140=NT!$C$79,AY140=NT!$C$85,AY140=NT!$C$91,AY140=NT!$C$97,AY140=NT!$C$103,AY140=NT!$C$109,AY140=NT!$C$115,AY140=NT!$C$121,AY140=NT!$C$127,AY140=NT!$C$133,AY140=NT!$C$139,AY140=NT!$C$145,AY140=NT!$C$151,AY140=NT!$C$157,AY140=NT!$C$163,AY140=NT!$C$169,AY140=NT!$C$175,AY140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(AZ140=NT!$C$31,AZ140=NT!$C$37,AZ140=NT!$C$43,AZ140=NT!$C$49,AZ140=NT!$C$55,AZ140=NT!$C$61,AZ140=NT!$C$67,AZ140=NT!$C$73,AZ140=NT!$C$79,AZ140=NT!$C$85,AZ140=NT!$C$91,AZ140=NT!$C$97,AZ140=NT!$C$103,AZ140=NT!$C$109,AZ140=NT!$C$115,AZ140=NT!$C$121,AZ140=NT!$C$127,AZ140=NT!$C$133,AZ140=NT!$C$139,AZ140=NT!$C$145,AZ140=NT!$C$151,AZ140=NT!$C$157,AZ140=NT!$C$163,AZ140=NT!$C$169,AZ140=NT!$C$175,AZ140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BA140=NT!$C$31,BA140=NT!$C$37,BA140=NT!$C$43,BA140=NT!$C$49,BA140=NT!$C$55,BA140=NT!$C$61,BA140=NT!$C$67,BA140=NT!$C$73,BA140=NT!$C$79,BA140=NT!$C$85,BA140=NT!$C$91,BA140=NT!$C$97,BA140=NT!$C$103,BA140=NT!$C$109,BA140=NT!$C$115,BA140=NT!$C$121,BA140=NT!$C$127,BA140=NT!$C$133,BA140=NT!$C$139,BA140=NT!$C$145,BA140=NT!$C$151,BA140=NT!$C$157,BA140=NT!$C$163,BA140=NT!$C$169,BA140=NT!$C$175,BA140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BB140=NT!$C$31,BB140=NT!$C$37,BB140=NT!$C$43,BB140=NT!$C$49,BB140=NT!$C$55,BB140=NT!$C$61,BB140=NT!$C$67,BB140=NT!$C$73,BB140=NT!$C$79,BB140=NT!$C$85,BB140=NT!$C$91,BB140=NT!$C$97,BB140=NT!$C$103,BB140=NT!$C$109,BB140=NT!$C$115,BB140=NT!$C$121,BB140=NT!$C$127,BB140=NT!$C$133,BB140=NT!$C$139,BB140=NT!$C$145,BB140=NT!$C$151,BB140=NT!$C$157,BB140=NT!$C$163,BB140=NT!$C$169,BB140=NT!$C$175,BB140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BC140=NT!$C$31,BC140=NT!$C$37,BC140=NT!$C$43,BC140=NT!$C$49,BC140=NT!$C$55,BC140=NT!$C$61,BC140=NT!$C$67,BC140=NT!$C$73,BC140=NT!$C$79,BC140=NT!$C$85,BC140=NT!$C$91,BC140=NT!$C$97,BC140=NT!$C$103,BC140=NT!$C$109,BC140=NT!$C$115,BC140=NT!$C$121,BC140=NT!$C$127,BC140=NT!$C$133,BC140=NT!$C$139,BC140=NT!$C$145,BC140=NT!$C$151,BC140=NT!$C$157,BC140=NT!$C$163,BC140=NT!$C$169,BC140=NT!$C$175,BC140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BD140=NT!$C$31,BD140=NT!$C$37,BD140=NT!$C$43,BD140=NT!$C$49,BD140=NT!$C$55,BD140=NT!$C$61,BD140=NT!$C$67,BD140=NT!$C$73,BD140=NT!$C$79,BD140=NT!$C$85,BD140=NT!$C$91,BD140=NT!$C$97,BD140=NT!$C$103,BD140=NT!$C$109,BD140=NT!$C$115,BD140=NT!$C$121,BD140=NT!$C$127,BD140=NT!$C$133,BD140=NT!$C$139,BD140=NT!$C$145,BD140=NT!$C$151,BD140=NT!$C$157,BD140=NT!$C$163,BD140=NT!$C$169,BD140=NT!$C$175,BD140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BE140=NT!$C$31,BE140=NT!$C$37,BE140=NT!$C$43,BE140=NT!$C$49,BE140=NT!$C$55,BE140=NT!$C$61,BE140=NT!$C$67,BE140=NT!$C$73,BE140=NT!$C$79,BE140=NT!$C$85,BE140=NT!$C$91,BE140=NT!$C$97,BE140=NT!$C$103,BE140=NT!$C$109,BE140=NT!$C$115,BE140=NT!$C$121,BE140=NT!$C$127,BE140=NT!$C$133,BE140=NT!$C$139,BE140=NT!$C$145,BE140=NT!$C$151,BE140=NT!$C$157,BE140=NT!$C$163,BE140=NT!$C$169,BE140=NT!$C$175,BE140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BF140=NT!$C$31,BF140=NT!$C$37,BF140=NT!$C$43,BF140=NT!$C$49,BF140=NT!$C$55,BF140=NT!$C$61,BF140=NT!$C$67,BF140=NT!$C$73,BF140=NT!$C$79,BF140=NT!$C$85,BF140=NT!$C$91,BF140=NT!$C$97,BF140=NT!$C$103,BF140=NT!$C$109,BF140=NT!$C$115,BF140=NT!$C$121,BF140=NT!$C$127,BF140=NT!$C$133,BF140=NT!$C$139,BF140=NT!$C$145,BF140=NT!$C$151,BF140=NT!$C$157,BF140=NT!$C$163,BF140=NT!$C$169,BF140=NT!$C$175,BF140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BG140=NT!$C$31,BG140=NT!$C$37,BG140=NT!$C$43,BG140=NT!$C$49,BG140=NT!$C$55,BG140=NT!$C$61,BG140=NT!$C$67,BG140=NT!$C$73,BG140=NT!$C$79,BG140=NT!$C$85,BG140=NT!$C$91,BG140=NT!$C$97,BG140=NT!$C$103,BG140=NT!$C$109,BG140=NT!$C$115,BG140=NT!$C$121,BG140=NT!$C$127,BG140=NT!$C$133,BG140=NT!$C$139,BG140=NT!$C$145,BG140=NT!$C$151,BG140=NT!$C$157,BG140=NT!$C$163,BG140=NT!$C$169,BG140=NT!$C$175,BG140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BH140=NT!$C$31,BH140=NT!$C$37,BH140=NT!$C$43,BH140=NT!$C$49,BH140=NT!$C$55,BH140=NT!$C$61,BH140=NT!$C$67,BH140=NT!$C$73,BH140=NT!$C$79,BH140=NT!$C$85,BH140=NT!$C$91,BH140=NT!$C$97,BH140=NT!$C$103,BH140=NT!$C$109,BH140=NT!$C$115,BH140=NT!$C$121,BH140=NT!$C$127,BH140=NT!$C$133,BH140=NT!$C$139,BH140=NT!$C$145,BH140=NT!$C$151,BH140=NT!$C$157,BH140=NT!$C$163,BH140=NT!$C$169,BH140=NT!$C$175,BH140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BI140=NT!$C$31,BI140=NT!$C$37,BI140=NT!$C$43,BI140=NT!$C$49,BI140=NT!$C$55,BI140=NT!$C$61,BI140=NT!$C$67,BI140=NT!$C$73,BI140=NT!$C$79,BI140=NT!$C$85,BI140=NT!$C$91,BI140=NT!$C$97,BI140=NT!$C$103,BI140=NT!$C$109,BI140=NT!$C$115,BI140=NT!$C$121,BI140=NT!$C$127,BI140=NT!$C$133,BI140=NT!$C$139,BI140=NT!$C$145,BI140=NT!$C$151,BI140=NT!$C$157,BI140=NT!$C$163,BI140=NT!$C$169,BI140=NT!$C$175,BI140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BJ140=NT!$C$31,BJ140=NT!$C$37,BJ140=NT!$C$43,BJ140=NT!$C$49,BJ140=NT!$C$55,BJ140=NT!$C$61,BJ140=NT!$C$67,BJ140=NT!$C$73,BJ140=NT!$C$79,BJ140=NT!$C$85,BJ140=NT!$C$91,BJ140=NT!$C$97,BJ140=NT!$C$103,BJ140=NT!$C$109,BJ140=NT!$C$115,BJ140=NT!$C$121,BJ140=NT!$C$127,BJ140=NT!$C$133,BJ140=NT!$C$139,BJ140=NT!$C$145,BJ140=NT!$C$151,BJ140=NT!$C$157,BJ140=NT!$C$163,BJ140=NT!$C$169,BJ140=NT!$C$175,BJ140=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$98=NT!$AB$3,+IF(OR(BK140=NT!$C$31,BK140=NT!$C$37,BK140=NT!$C$43,BK140=NT!$C$49,BK140=NT!$C$55,BK140=NT!$C$61,BK140=NT!$C$67,BK140=NT!$C$73,BK140=NT!$C$79,BK140=NT!$C$85,BK140=NT!$C$91,BK140=NT!$C$97,BK140=NT!$C$103,BK140=NT!$C$109,BK140=NT!$C$115,BK140=NT!$C$121,BK140=NT!$C$127,BK140=NT!$C$133,BK140=NT!$C$139,BK140=NT!$C$145,BK140=NT!$C$151,BK140=NT!$C$157,BK140=NT!$C$163,BK140=NT!$C$169,BK140=NT!$C$175,BK140=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B99","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D149,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ149,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D149>='C'!$R99,D149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(E149>='C'!$R99,E149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(F149>='C'!$R99,F149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(G149>='C'!$R99,G149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(H149>='C'!$R99,H149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(I149>='C'!$R99,I149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(J149>='C'!$R99,J149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(K149>='C'!$R99,K149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(L149>='C'!$R99,L149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(M149>='C'!$R99,M149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(N149>='C'!$R99,N149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(O149>='C'!$R99,O149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(P149>='C'!$R99,P149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(Q149>='C'!$R99,Q149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(R149>='C'!$R99,R149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(S149>='C'!$R99,S149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(T149>='C'!$R99,T149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(U149>='C'!$R99,U149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(V149>='C'!$R99,V149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(W149>='C'!$R99,W149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(X149>='C'!$R99,X149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(Y149>='C'!$R99,Y149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(Z149>='C'!$R99,Z149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AA149>='C'!$R99,AA149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AB149>='C'!$R99,AB149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AC149>='C'!$R99,AC149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AD149>='C'!$R99,AD149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AE149>='C'!$R99,AE149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AF149>='C'!$R99,AF149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AG149>='C'!$R99,AG149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AH149>='C'!$R99,AH149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AI149>='C'!$R99,AI149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AJ149>='C'!$R99,AJ149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AK149>='C'!$R99,AK149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AL149>='C'!$R99,AL149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AM149>='C'!$R99,AM149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AN149>='C'!$R99,AN149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AO149>='C'!$R99,AO149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AP149>='C'!$R99,AP149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AQ149>='C'!$R99,AQ149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AR149>='C'!$R99,AR149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AS149>='C'!$R99,AS149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AT149>='C'!$R99,AT149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AU149>='C'!$R99,AU149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AV149>='C'!$R99,AV149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AW149>='C'!$R99,AW149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AX149>='C'!$R99,AX149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AY149>='C'!$R99,AY149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(AZ149>='C'!$R99,AZ149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BA149>='C'!$R99,BA149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BB149>='C'!$R99,BB149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BC149>='C'!$R99,BC149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BD149>='C'!$R99,BD149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BE149>='C'!$R99,BE149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BF149>='C'!$R99,BF149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BG149>='C'!$R99,BG149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BH149>='C'!$R99,BH149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BI149>='C'!$R99,BI149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BJ149>='C'!$R99,BJ149<'C'!$T99),'C'!$O99,0)","v":0},{"$f":"+IF(AND(BK149>='C'!$R99,BK149<'C'!$T99),'C'!$O99,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D149>='C'!$R99,D149<'C'!$T99),'C'!$G99,0)*D156","v":0},{"$f":"+IF(AND(E149>='C'!$R99,E149<'C'!$T99),'C'!$G99,0)*E156","v":0},{"$f":"+IF(AND(F149>='C'!$R99,F149<'C'!$T99),'C'!$G99,0)*F156","v":0},{"$f":"+IF(AND(G149>='C'!$R99,G149<'C'!$T99),'C'!$G99,0)*G156","v":0},{"$f":"+IF(AND(H149>='C'!$R99,H149<'C'!$T99),'C'!$G99,0)*H156","v":0},{"$f":"+IF(AND(I149>='C'!$R99,I149<'C'!$T99),'C'!$G99,0)*I156","v":0},{"$f":"+IF(AND(J149>='C'!$R99,J149<'C'!$T99),'C'!$G99,0)*J156","v":0},{"$f":"+IF(AND(K149>='C'!$R99,K149<'C'!$T99),'C'!$G99,0)*K156","v":0},{"$f":"+IF(AND(L149>='C'!$R99,L149<'C'!$T99),'C'!$G99,0)*L156","v":0},{"$f":"+IF(AND(M149>='C'!$R99,M149<'C'!$T99),'C'!$G99,0)*M156","v":0},{"$f":"+IF(AND(N149>='C'!$R99,N149<'C'!$T99),'C'!$G99,0)*N156","v":0},{"$f":"+IF(AND(O149>='C'!$R99,O149<'C'!$T99),'C'!$G99,0)*O156","v":0},{"$f":"+IF(AND(P149>='C'!$R99,P149<'C'!$T99),'C'!$G99,0)*P156","v":0},{"$f":"+IF(AND(Q149>='C'!$R99,Q149<'C'!$T99),'C'!$G99,0)*Q156","v":0},{"$f":"+IF(AND(R149>='C'!$R99,R149<'C'!$T99),'C'!$G99,0)*R156","v":0},{"$f":"+IF(AND(S149>='C'!$R99,S149<'C'!$T99),'C'!$G99,0)*S156","v":0},{"$f":"+IF(AND(T149>='C'!$R99,T149<'C'!$T99),'C'!$G99,0)*T156","v":0},{"$f":"+IF(AND(U149>='C'!$R99,U149<'C'!$T99),'C'!$G99,0)*U156","v":0},{"$f":"+IF(AND(V149>='C'!$R99,V149<'C'!$T99),'C'!$G99,0)*V156","v":0},{"$f":"+IF(AND(W149>='C'!$R99,W149<'C'!$T99),'C'!$G99,0)*W156","v":0},{"$f":"+IF(AND(X149>='C'!$R99,X149<'C'!$T99),'C'!$G99,0)*X156","v":0},{"$f":"+IF(AND(Y149>='C'!$R99,Y149<'C'!$T99),'C'!$G99,0)*Y156","v":0},{"$f":"+IF(AND(Z149>='C'!$R99,Z149<'C'!$T99),'C'!$G99,0)*Z156","v":0},{"$f":"+IF(AND(AA149>='C'!$R99,AA149<'C'!$T99),'C'!$G99,0)*AA156","v":0},{"$f":"+IF(AND(AB149>='C'!$R99,AB149<'C'!$T99),'C'!$G99,0)*AB156","v":0},{"$f":"+IF(AND(AC149>='C'!$R99,AC149<'C'!$T99),'C'!$G99,0)*AC156","v":0},{"$f":"+IF(AND(AD149>='C'!$R99,AD149<'C'!$T99),'C'!$G99,0)*AD156","v":0},{"$f":"+IF(AND(AE149>='C'!$R99,AE149<'C'!$T99),'C'!$G99,0)*AE156","v":0},{"$f":"+IF(AND(AF149>='C'!$R99,AF149<'C'!$T99),'C'!$G99,0)*AF156","v":0},{"$f":"+IF(AND(AG149>='C'!$R99,AG149<'C'!$T99),'C'!$G99,0)*AG156","v":0},{"$f":"+IF(AND(AH149>='C'!$R99,AH149<'C'!$T99),'C'!$G99,0)*AH156","v":0},{"$f":"+IF(AND(AI149>='C'!$R99,AI149<'C'!$T99),'C'!$G99,0)*AI156","v":0},{"$f":"+IF(AND(AJ149>='C'!$R99,AJ149<'C'!$T99),'C'!$G99,0)*AJ156","v":0},{"$f":"+IF(AND(AK149>='C'!$R99,AK149<'C'!$T99),'C'!$G99,0)*AK156","v":0},{"$f":"+IF(AND(AL149>='C'!$R99,AL149<'C'!$T99),'C'!$G99,0)*AL156","v":0},{"$f":"+IF(AND(AM149>='C'!$R99,AM149<'C'!$T99),'C'!$G99,0)*AM156","v":0},{"$f":"+IF(AND(AN149>='C'!$R99,AN149<'C'!$T99),'C'!$G99,0)*AN156","v":0},{"$f":"+IF(AND(AO149>='C'!$R99,AO149<'C'!$T99),'C'!$G99,0)*AO156","v":0},{"$f":"+IF(AND(AP149>='C'!$R99,AP149<'C'!$T99),'C'!$G99,0)*AP156","v":0},{"$f":"+IF(AND(AQ149>='C'!$R99,AQ149<'C'!$T99),'C'!$G99,0)*AQ156","v":0},{"$f":"+IF(AND(AR149>='C'!$R99,AR149<'C'!$T99),'C'!$G99,0)*AR156","v":0},{"$f":"+IF(AND(AS149>='C'!$R99,AS149<'C'!$T99),'C'!$G99,0)*AS156","v":0},{"$f":"+IF(AND(AT149>='C'!$R99,AT149<'C'!$T99),'C'!$G99,0)*AT156","v":0},{"$f":"+IF(AND(AU149>='C'!$R99,AU149<'C'!$T99),'C'!$G99,0)*AU156","v":0},{"$f":"+IF(AND(AV149>='C'!$R99,AV149<'C'!$T99),'C'!$G99,0)*AV156","v":0},{"$f":"+IF(AND(AW149>='C'!$R99,AW149<'C'!$T99),'C'!$G99,0)*AW156","v":0},{"$f":"+IF(AND(AX149>='C'!$R99,AX149<'C'!$T99),'C'!$G99,0)*AX156","v":0},{"$f":"+IF(AND(AY149>='C'!$R99,AY149<'C'!$T99),'C'!$G99,0)*AY156","v":0},{"$f":"+IF(AND(AZ149>='C'!$R99,AZ149<'C'!$T99),'C'!$G99,0)*AZ156","v":0},{"$f":"+IF(AND(BA149>='C'!$R99,BA149<'C'!$T99),'C'!$G99,0)*BA156","v":0},{"$f":"+IF(AND(BB149>='C'!$R99,BB149<'C'!$T99),'C'!$G99,0)*BB156","v":0},{"$f":"+IF(AND(BC149>='C'!$R99,BC149<'C'!$T99),'C'!$G99,0)*BC156","v":0},{"$f":"+IF(AND(BD149>='C'!$R99,BD149<'C'!$T99),'C'!$G99,0)*BD156","v":0},{"$f":"+IF(AND(BE149>='C'!$R99,BE149<'C'!$T99),'C'!$G99,0)*BE156","v":0},{"$f":"+IF(AND(BF149>='C'!$R99,BF149<'C'!$T99),'C'!$G99,0)*BF156","v":0},{"$f":"+IF(AND(BG149>='C'!$R99,BG149<'C'!$T99),'C'!$G99,0)*BG156","v":0},{"$f":"+IF(AND(BH149>='C'!$R99,BH149<'C'!$T99),'C'!$G99,0)*BH156","v":0},{"$f":"+IF(AND(BI149>='C'!$R99,BI149<'C'!$T99),'C'!$G99,0)*BI156","v":0},{"$f":"+IF(AND(BJ149>='C'!$R99,BJ149<'C'!$T99),'C'!$G99,0)*BJ156","v":0},{"$f":"+IF(AND(BK149>='C'!$R99,BK149<'C'!$T99),'C'!$G99,0)*BK156","v":0}]
[null,"Salari Net",null,{"$f":"+D151-D153-D150","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ151-AJ153-AJ150","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D149>='C'!$R99,D149<'C'!$T99),'C'!$J99,0)*D156","v":0},{"$f":"+IF(AND(E149>='C'!$R99,E149<'C'!$T99),'C'!$J99,0)*E156","v":0},{"$f":"+IF(AND(F149>='C'!$R99,F149<'C'!$T99),'C'!$J99,0)*F156","v":0},{"$f":"+IF(AND(G149>='C'!$R99,G149<'C'!$T99),'C'!$J99,0)*G156","v":0},{"$f":"+IF(AND(H149>='C'!$R99,H149<'C'!$T99),'C'!$J99,0)*H156","v":0},{"$f":"+IF(AND(I149>='C'!$R99,I149<'C'!$T99),'C'!$J99,0)*I156","v":0},{"$f":"+IF(AND(J149>='C'!$R99,J149<'C'!$T99),'C'!$J99,0)*J156","v":0},{"$f":"+IF(AND(K149>='C'!$R99,K149<'C'!$T99),'C'!$J99,0)*K156","v":0},{"$f":"+IF(AND(L149>='C'!$R99,L149<'C'!$T99),'C'!$J99,0)*L156","v":0},{"$f":"+IF(AND(M149>='C'!$R99,M149<'C'!$T99),'C'!$J99,0)*M156","v":0},{"$f":"+IF(AND(N149>='C'!$R99,N149<'C'!$T99),'C'!$J99,0)*N156","v":0},{"$f":"+IF(AND(O149>='C'!$R99,O149<'C'!$T99),'C'!$J99,0)*O156","v":0},{"$f":"+IF(AND(P149>='C'!$R99,P149<'C'!$T99),'C'!$J99,0)*P156","v":0},{"$f":"+IF(AND(Q149>='C'!$R99,Q149<'C'!$T99),'C'!$J99,0)*Q156","v":0},{"$f":"+IF(AND(R149>='C'!$R99,R149<'C'!$T99),'C'!$J99,0)*R156","v":0},{"$f":"+IF(AND(S149>='C'!$R99,S149<'C'!$T99),'C'!$J99,0)*S156","v":0},{"$f":"+IF(AND(T149>='C'!$R99,T149<'C'!$T99),'C'!$J99,0)*T156","v":0},{"$f":"+IF(AND(U149>='C'!$R99,U149<'C'!$T99),'C'!$J99,0)*U156","v":0},{"$f":"+IF(AND(V149>='C'!$R99,V149<'C'!$T99),'C'!$J99,0)*V156","v":0},{"$f":"+IF(AND(W149>='C'!$R99,W149<'C'!$T99),'C'!$J99,0)*W156","v":0},{"$f":"+IF(AND(X149>='C'!$R99,X149<'C'!$T99),'C'!$J99,0)*X156","v":0},{"$f":"+IF(AND(Y149>='C'!$R99,Y149<'C'!$T99),'C'!$J99,0)*Y156","v":0},{"$f":"+IF(AND(Z149>='C'!$R99,Z149<'C'!$T99),'C'!$J99,0)*Z156","v":0},{"$f":"+IF(AND(AA149>='C'!$R99,AA149<'C'!$T99),'C'!$J99,0)*AA156","v":0},{"$f":"+IF(AND(AB149>='C'!$R99,AB149<'C'!$T99),'C'!$J99,0)*AB156","v":0},{"$f":"+IF(AND(AC149>='C'!$R99,AC149<'C'!$T99),'C'!$J99,0)*AC156","v":0},{"$f":"+IF(AND(AD149>='C'!$R99,AD149<'C'!$T99),'C'!$J99,0)*AD156","v":0},{"$f":"+IF(AND(AE149>='C'!$R99,AE149<'C'!$T99),'C'!$J99,0)*AE156","v":0},{"$f":"+IF(AND(AF149>='C'!$R99,AF149<'C'!$T99),'C'!$J99,0)*AF156","v":0},{"$f":"+IF(AND(AG149>='C'!$R99,AG149<'C'!$T99),'C'!$J99,0)*AG156","v":0},{"$f":"+IF(AND(AH149>='C'!$R99,AH149<'C'!$T99),'C'!$J99,0)*AH156","v":0},{"$f":"+IF(AND(AI149>='C'!$R99,AI149<'C'!$T99),'C'!$J99,0)*AI156","v":0},{"$f":"+IF(AND(AJ149>='C'!$R99,AJ149<'C'!$T99),'C'!$J99,0)*AJ156","v":0},{"$f":"+IF(AND(AK149>='C'!$R99,AK149<'C'!$T99),'C'!$J99,0)*AK156","v":0},{"$f":"+IF(AND(AL149>='C'!$R99,AL149<'C'!$T99),'C'!$J99,0)*AL156","v":0},{"$f":"+IF(AND(AM149>='C'!$R99,AM149<'C'!$T99),'C'!$J99,0)*AM156","v":0},{"$f":"+IF(AND(AN149>='C'!$R99,AN149<'C'!$T99),'C'!$J99,0)*AN156","v":0},{"$f":"+IF(AND(AO149>='C'!$R99,AO149<'C'!$T99),'C'!$J99,0)*AO156","v":0},{"$f":"+IF(AND(AP149>='C'!$R99,AP149<'C'!$T99),'C'!$J99,0)*AP156","v":0},{"$f":"+IF(AND(AQ149>='C'!$R99,AQ149<'C'!$T99),'C'!$J99,0)*AQ156","v":0},{"$f":"+IF(AND(AR149>='C'!$R99,AR149<'C'!$T99),'C'!$J99,0)*AR156","v":0},{"$f":"+IF(AND(AS149>='C'!$R99,AS149<'C'!$T99),'C'!$J99,0)*AS156","v":0},{"$f":"+IF(AND(AT149>='C'!$R99,AT149<'C'!$T99),'C'!$J99,0)*AT156","v":0},{"$f":"+IF(AND(AU149>='C'!$R99,AU149<'C'!$T99),'C'!$J99,0)*AU156","v":0},{"$f":"+IF(AND(AV149>='C'!$R99,AV149<'C'!$T99),'C'!$J99,0)*AV156","v":0},{"$f":"+IF(AND(AW149>='C'!$R99,AW149<'C'!$T99),'C'!$J99,0)*AW156","v":0},{"$f":"+IF(AND(AX149>='C'!$R99,AX149<'C'!$T99),'C'!$J99,0)*AX156","v":0},{"$f":"+IF(AND(AY149>='C'!$R99,AY149<'C'!$T99),'C'!$J99,0)*AY156","v":0},{"$f":"+IF(AND(AZ149>='C'!$R99,AZ149<'C'!$T99),'C'!$J99,0)*AZ156","v":0},{"$f":"+IF(AND(BA149>='C'!$R99,BA149<'C'!$T99),'C'!$J99,0)*BA156","v":0},{"$f":"+IF(AND(BB149>='C'!$R99,BB149<'C'!$T99),'C'!$J99,0)*BB156","v":0},{"$f":"+IF(AND(BC149>='C'!$R99,BC149<'C'!$T99),'C'!$J99,0)*BC156","v":0},{"$f":"+IF(AND(BD149>='C'!$R99,BD149<'C'!$T99),'C'!$J99,0)*BD156","v":0},{"$f":"+IF(AND(BE149>='C'!$R99,BE149<'C'!$T99),'C'!$J99,0)*BE156","v":0},{"$f":"+IF(AND(BF149>='C'!$R99,BF149<'C'!$T99),'C'!$J99,0)*BF156","v":0},{"$f":"+IF(AND(BG149>='C'!$R99,BG149<'C'!$T99),'C'!$J99,0)*BG156","v":0},{"$f":"+IF(AND(BH149>='C'!$R99,BH149<'C'!$T99),'C'!$J99,0)*BH156","v":0},{"$f":"+IF(AND(BI149>='C'!$R99,BI149<'C'!$T99),'C'!$J99,0)*BI156","v":0},{"$f":"+IF(AND(BJ149>='C'!$R99,BJ149<'C'!$T99),'C'!$J99,0)*BJ156","v":0},{"$f":"+IF(AND(BK149>='C'!$R99,BK149<'C'!$T99),'C'!$J99,0)*BK156","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D149>='C'!$R99,D149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(E149>='C'!$R99,E149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(F149>='C'!$R99,F149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(G149>='C'!$R99,G149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(H149>='C'!$R99,H149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(I149>='C'!$R99,I149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(J149>='C'!$R99,J149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(K149>='C'!$R99,K149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(L149>='C'!$R99,L149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(M149>='C'!$R99,M149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(N149>='C'!$R99,N149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(O149>='C'!$R99,O149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(P149>='C'!$R99,P149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(Q149>='C'!$R99,Q149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(R149>='C'!$R99,R149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(S149>='C'!$R99,S149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(T149>='C'!$R99,T149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(U149>='C'!$R99,U149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(V149>='C'!$R99,V149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(W149>='C'!$R99,W149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(X149>='C'!$R99,X149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(Y149>='C'!$R99,Y149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(Z149>='C'!$R99,Z149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AA149>='C'!$R99,AA149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AB149>='C'!$R99,AB149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AC149>='C'!$R99,AC149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AD149>='C'!$R99,AD149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AE149>='C'!$R99,AE149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AF149>='C'!$R99,AF149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AG149>='C'!$R99,AG149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AH149>='C'!$R99,AH149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AI149>='C'!$R99,AI149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AJ149>='C'!$R99,AJ149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AK149>='C'!$R99,AK149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AL149>='C'!$R99,AL149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AM149>='C'!$R99,AM149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AN149>='C'!$R99,AN149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AO149>='C'!$R99,AO149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AP149>='C'!$R99,AP149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AQ149>='C'!$R99,AQ149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AR149>='C'!$R99,AR149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AS149>='C'!$R99,AS149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AT149>='C'!$R99,AT149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AU149>='C'!$R99,AU149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AV149>='C'!$R99,AV149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AW149>='C'!$R99,AW149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AX149>='C'!$R99,AX149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AY149>='C'!$R99,AY149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(AZ149>='C'!$R99,AZ149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BA149>='C'!$R99,BA149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BB149>='C'!$R99,BB149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BC149>='C'!$R99,BC149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BD149>='C'!$R99,BD149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BE149>='C'!$R99,BE149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BF149>='C'!$R99,BF149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BG149>='C'!$R99,BG149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BH149>='C'!$R99,BH149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BI149>='C'!$R99,BI149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BJ149>='C'!$R99,BJ149<'C'!$T99),'C'!$M99,0)","v":0},{"$f":"+IF(AND(BK149>='C'!$R99,BK149<'C'!$T99),'C'!$M99,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D152:D154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ152:AJ154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(D149=NT!$C$31,D149=NT!$C$37,D149=NT!$C$43,D149=NT!$C$49,D149=NT!$C$55,D149=NT!$C$61,D149=NT!$C$67,D149=NT!$C$73,D149=NT!$C$79,D149=NT!$C$85,D149=NT!$C$91,D149=NT!$C$97,D149=NT!$C$103,D149=NT!$C$109,D149=NT!$C$115,D149=NT!$C$121,D149=NT!$C$127,D149=NT!$C$133,D149=NT!$C$139,D149=NT!$C$145,D149=NT!$C$151,D149=NT!$C$157,D149=NT!$C$163,D149=NT!$C$169,D149=NT!$C$175,D149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(E149=NT!$C$31,E149=NT!$C$37,E149=NT!$C$43,E149=NT!$C$49,E149=NT!$C$55,E149=NT!$C$61,E149=NT!$C$67,E149=NT!$C$73,E149=NT!$C$79,E149=NT!$C$85,E149=NT!$C$91,E149=NT!$C$97,E149=NT!$C$103,E149=NT!$C$109,E149=NT!$C$115,E149=NT!$C$121,E149=NT!$C$127,E149=NT!$C$133,E149=NT!$C$139,E149=NT!$C$145,E149=NT!$C$151,E149=NT!$C$157,E149=NT!$C$163,E149=NT!$C$169,E149=NT!$C$175,E149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(F149=NT!$C$31,F149=NT!$C$37,F149=NT!$C$43,F149=NT!$C$49,F149=NT!$C$55,F149=NT!$C$61,F149=NT!$C$67,F149=NT!$C$73,F149=NT!$C$79,F149=NT!$C$85,F149=NT!$C$91,F149=NT!$C$97,F149=NT!$C$103,F149=NT!$C$109,F149=NT!$C$115,F149=NT!$C$121,F149=NT!$C$127,F149=NT!$C$133,F149=NT!$C$139,F149=NT!$C$145,F149=NT!$C$151,F149=NT!$C$157,F149=NT!$C$163,F149=NT!$C$169,F149=NT!$C$175,F149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(G149=NT!$C$31,G149=NT!$C$37,G149=NT!$C$43,G149=NT!$C$49,G149=NT!$C$55,G149=NT!$C$61,G149=NT!$C$67,G149=NT!$C$73,G149=NT!$C$79,G149=NT!$C$85,G149=NT!$C$91,G149=NT!$C$97,G149=NT!$C$103,G149=NT!$C$109,G149=NT!$C$115,G149=NT!$C$121,G149=NT!$C$127,G149=NT!$C$133,G149=NT!$C$139,G149=NT!$C$145,G149=NT!$C$151,G149=NT!$C$157,G149=NT!$C$163,G149=NT!$C$169,G149=NT!$C$175,G149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(H149=NT!$C$31,H149=NT!$C$37,H149=NT!$C$43,H149=NT!$C$49,H149=NT!$C$55,H149=NT!$C$61,H149=NT!$C$67,H149=NT!$C$73,H149=NT!$C$79,H149=NT!$C$85,H149=NT!$C$91,H149=NT!$C$97,H149=NT!$C$103,H149=NT!$C$109,H149=NT!$C$115,H149=NT!$C$121,H149=NT!$C$127,H149=NT!$C$133,H149=NT!$C$139,H149=NT!$C$145,H149=NT!$C$151,H149=NT!$C$157,H149=NT!$C$163,H149=NT!$C$169,H149=NT!$C$175,H149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(I149=NT!$C$31,I149=NT!$C$37,I149=NT!$C$43,I149=NT!$C$49,I149=NT!$C$55,I149=NT!$C$61,I149=NT!$C$67,I149=NT!$C$73,I149=NT!$C$79,I149=NT!$C$85,I149=NT!$C$91,I149=NT!$C$97,I149=NT!$C$103,I149=NT!$C$109,I149=NT!$C$115,I149=NT!$C$121,I149=NT!$C$127,I149=NT!$C$133,I149=NT!$C$139,I149=NT!$C$145,I149=NT!$C$151,I149=NT!$C$157,I149=NT!$C$163,I149=NT!$C$169,I149=NT!$C$175,I149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(J149=NT!$C$31,J149=NT!$C$37,J149=NT!$C$43,J149=NT!$C$49,J149=NT!$C$55,J149=NT!$C$61,J149=NT!$C$67,J149=NT!$C$73,J149=NT!$C$79,J149=NT!$C$85,J149=NT!$C$91,J149=NT!$C$97,J149=NT!$C$103,J149=NT!$C$109,J149=NT!$C$115,J149=NT!$C$121,J149=NT!$C$127,J149=NT!$C$133,J149=NT!$C$139,J149=NT!$C$145,J149=NT!$C$151,J149=NT!$C$157,J149=NT!$C$163,J149=NT!$C$169,J149=NT!$C$175,J149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(K149=NT!$C$31,K149=NT!$C$37,K149=NT!$C$43,K149=NT!$C$49,K149=NT!$C$55,K149=NT!$C$61,K149=NT!$C$67,K149=NT!$C$73,K149=NT!$C$79,K149=NT!$C$85,K149=NT!$C$91,K149=NT!$C$97,K149=NT!$C$103,K149=NT!$C$109,K149=NT!$C$115,K149=NT!$C$121,K149=NT!$C$127,K149=NT!$C$133,K149=NT!$C$139,K149=NT!$C$145,K149=NT!$C$151,K149=NT!$C$157,K149=NT!$C$163,K149=NT!$C$169,K149=NT!$C$175,K149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(L149=NT!$C$31,L149=NT!$C$37,L149=NT!$C$43,L149=NT!$C$49,L149=NT!$C$55,L149=NT!$C$61,L149=NT!$C$67,L149=NT!$C$73,L149=NT!$C$79,L149=NT!$C$85,L149=NT!$C$91,L149=NT!$C$97,L149=NT!$C$103,L149=NT!$C$109,L149=NT!$C$115,L149=NT!$C$121,L149=NT!$C$127,L149=NT!$C$133,L149=NT!$C$139,L149=NT!$C$145,L149=NT!$C$151,L149=NT!$C$157,L149=NT!$C$163,L149=NT!$C$169,L149=NT!$C$175,L149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(M149=NT!$C$31,M149=NT!$C$37,M149=NT!$C$43,M149=NT!$C$49,M149=NT!$C$55,M149=NT!$C$61,M149=NT!$C$67,M149=NT!$C$73,M149=NT!$C$79,M149=NT!$C$85,M149=NT!$C$91,M149=NT!$C$97,M149=NT!$C$103,M149=NT!$C$109,M149=NT!$C$115,M149=NT!$C$121,M149=NT!$C$127,M149=NT!$C$133,M149=NT!$C$139,M149=NT!$C$145,M149=NT!$C$151,M149=NT!$C$157,M149=NT!$C$163,M149=NT!$C$169,M149=NT!$C$175,M149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(N149=NT!$C$31,N149=NT!$C$37,N149=NT!$C$43,N149=NT!$C$49,N149=NT!$C$55,N149=NT!$C$61,N149=NT!$C$67,N149=NT!$C$73,N149=NT!$C$79,N149=NT!$C$85,N149=NT!$C$91,N149=NT!$C$97,N149=NT!$C$103,N149=NT!$C$109,N149=NT!$C$115,N149=NT!$C$121,N149=NT!$C$127,N149=NT!$C$133,N149=NT!$C$139,N149=NT!$C$145,N149=NT!$C$151,N149=NT!$C$157,N149=NT!$C$163,N149=NT!$C$169,N149=NT!$C$175,N149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(O149=NT!$C$31,O149=NT!$C$37,O149=NT!$C$43,O149=NT!$C$49,O149=NT!$C$55,O149=NT!$C$61,O149=NT!$C$67,O149=NT!$C$73,O149=NT!$C$79,O149=NT!$C$85,O149=NT!$C$91,O149=NT!$C$97,O149=NT!$C$103,O149=NT!$C$109,O149=NT!$C$115,O149=NT!$C$121,O149=NT!$C$127,O149=NT!$C$133,O149=NT!$C$139,O149=NT!$C$145,O149=NT!$C$151,O149=NT!$C$157,O149=NT!$C$163,O149=NT!$C$169,O149=NT!$C$175,O149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(P149=NT!$C$31,P149=NT!$C$37,P149=NT!$C$43,P149=NT!$C$49,P149=NT!$C$55,P149=NT!$C$61,P149=NT!$C$67,P149=NT!$C$73,P149=NT!$C$79,P149=NT!$C$85,P149=NT!$C$91,P149=NT!$C$97,P149=NT!$C$103,P149=NT!$C$109,P149=NT!$C$115,P149=NT!$C$121,P149=NT!$C$127,P149=NT!$C$133,P149=NT!$C$139,P149=NT!$C$145,P149=NT!$C$151,P149=NT!$C$157,P149=NT!$C$163,P149=NT!$C$169,P149=NT!$C$175,P149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(Q149=NT!$C$31,Q149=NT!$C$37,Q149=NT!$C$43,Q149=NT!$C$49,Q149=NT!$C$55,Q149=NT!$C$61,Q149=NT!$C$67,Q149=NT!$C$73,Q149=NT!$C$79,Q149=NT!$C$85,Q149=NT!$C$91,Q149=NT!$C$97,Q149=NT!$C$103,Q149=NT!$C$109,Q149=NT!$C$115,Q149=NT!$C$121,Q149=NT!$C$127,Q149=NT!$C$133,Q149=NT!$C$139,Q149=NT!$C$145,Q149=NT!$C$151,Q149=NT!$C$157,Q149=NT!$C$163,Q149=NT!$C$169,Q149=NT!$C$175,Q149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(R149=NT!$C$31,R149=NT!$C$37,R149=NT!$C$43,R149=NT!$C$49,R149=NT!$C$55,R149=NT!$C$61,R149=NT!$C$67,R149=NT!$C$73,R149=NT!$C$79,R149=NT!$C$85,R149=NT!$C$91,R149=NT!$C$97,R149=NT!$C$103,R149=NT!$C$109,R149=NT!$C$115,R149=NT!$C$121,R149=NT!$C$127,R149=NT!$C$133,R149=NT!$C$139,R149=NT!$C$145,R149=NT!$C$151,R149=NT!$C$157,R149=NT!$C$163,R149=NT!$C$169,R149=NT!$C$175,R149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(S149=NT!$C$31,S149=NT!$C$37,S149=NT!$C$43,S149=NT!$C$49,S149=NT!$C$55,S149=NT!$C$61,S149=NT!$C$67,S149=NT!$C$73,S149=NT!$C$79,S149=NT!$C$85,S149=NT!$C$91,S149=NT!$C$97,S149=NT!$C$103,S149=NT!$C$109,S149=NT!$C$115,S149=NT!$C$121,S149=NT!$C$127,S149=NT!$C$133,S149=NT!$C$139,S149=NT!$C$145,S149=NT!$C$151,S149=NT!$C$157,S149=NT!$C$163,S149=NT!$C$169,S149=NT!$C$175,S149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(T149=NT!$C$31,T149=NT!$C$37,T149=NT!$C$43,T149=NT!$C$49,T149=NT!$C$55,T149=NT!$C$61,T149=NT!$C$67,T149=NT!$C$73,T149=NT!$C$79,T149=NT!$C$85,T149=NT!$C$91,T149=NT!$C$97,T149=NT!$C$103,T149=NT!$C$109,T149=NT!$C$115,T149=NT!$C$121,T149=NT!$C$127,T149=NT!$C$133,T149=NT!$C$139,T149=NT!$C$145,T149=NT!$C$151,T149=NT!$C$157,T149=NT!$C$163,T149=NT!$C$169,T149=NT!$C$175,T149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(U149=NT!$C$31,U149=NT!$C$37,U149=NT!$C$43,U149=NT!$C$49,U149=NT!$C$55,U149=NT!$C$61,U149=NT!$C$67,U149=NT!$C$73,U149=NT!$C$79,U149=NT!$C$85,U149=NT!$C$91,U149=NT!$C$97,U149=NT!$C$103,U149=NT!$C$109,U149=NT!$C$115,U149=NT!$C$121,U149=NT!$C$127,U149=NT!$C$133,U149=NT!$C$139,U149=NT!$C$145,U149=NT!$C$151,U149=NT!$C$157,U149=NT!$C$163,U149=NT!$C$169,U149=NT!$C$175,U149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(V149=NT!$C$31,V149=NT!$C$37,V149=NT!$C$43,V149=NT!$C$49,V149=NT!$C$55,V149=NT!$C$61,V149=NT!$C$67,V149=NT!$C$73,V149=NT!$C$79,V149=NT!$C$85,V149=NT!$C$91,V149=NT!$C$97,V149=NT!$C$103,V149=NT!$C$109,V149=NT!$C$115,V149=NT!$C$121,V149=NT!$C$127,V149=NT!$C$133,V149=NT!$C$139,V149=NT!$C$145,V149=NT!$C$151,V149=NT!$C$157,V149=NT!$C$163,V149=NT!$C$169,V149=NT!$C$175,V149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(W149=NT!$C$31,W149=NT!$C$37,W149=NT!$C$43,W149=NT!$C$49,W149=NT!$C$55,W149=NT!$C$61,W149=NT!$C$67,W149=NT!$C$73,W149=NT!$C$79,W149=NT!$C$85,W149=NT!$C$91,W149=NT!$C$97,W149=NT!$C$103,W149=NT!$C$109,W149=NT!$C$115,W149=NT!$C$121,W149=NT!$C$127,W149=NT!$C$133,W149=NT!$C$139,W149=NT!$C$145,W149=NT!$C$151,W149=NT!$C$157,W149=NT!$C$163,W149=NT!$C$169,W149=NT!$C$175,W149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(X149=NT!$C$31,X149=NT!$C$37,X149=NT!$C$43,X149=NT!$C$49,X149=NT!$C$55,X149=NT!$C$61,X149=NT!$C$67,X149=NT!$C$73,X149=NT!$C$79,X149=NT!$C$85,X149=NT!$C$91,X149=NT!$C$97,X149=NT!$C$103,X149=NT!$C$109,X149=NT!$C$115,X149=NT!$C$121,X149=NT!$C$127,X149=NT!$C$133,X149=NT!$C$139,X149=NT!$C$145,X149=NT!$C$151,X149=NT!$C$157,X149=NT!$C$163,X149=NT!$C$169,X149=NT!$C$175,X149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(Y149=NT!$C$31,Y149=NT!$C$37,Y149=NT!$C$43,Y149=NT!$C$49,Y149=NT!$C$55,Y149=NT!$C$61,Y149=NT!$C$67,Y149=NT!$C$73,Y149=NT!$C$79,Y149=NT!$C$85,Y149=NT!$C$91,Y149=NT!$C$97,Y149=NT!$C$103,Y149=NT!$C$109,Y149=NT!$C$115,Y149=NT!$C$121,Y149=NT!$C$127,Y149=NT!$C$133,Y149=NT!$C$139,Y149=NT!$C$145,Y149=NT!$C$151,Y149=NT!$C$157,Y149=NT!$C$163,Y149=NT!$C$169,Y149=NT!$C$175,Y149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(Z149=NT!$C$31,Z149=NT!$C$37,Z149=NT!$C$43,Z149=NT!$C$49,Z149=NT!$C$55,Z149=NT!$C$61,Z149=NT!$C$67,Z149=NT!$C$73,Z149=NT!$C$79,Z149=NT!$C$85,Z149=NT!$C$91,Z149=NT!$C$97,Z149=NT!$C$103,Z149=NT!$C$109,Z149=NT!$C$115,Z149=NT!$C$121,Z149=NT!$C$127,Z149=NT!$C$133,Z149=NT!$C$139,Z149=NT!$C$145,Z149=NT!$C$151,Z149=NT!$C$157,Z149=NT!$C$163,Z149=NT!$C$169,Z149=NT!$C$175,Z149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AA149=NT!$C$31,AA149=NT!$C$37,AA149=NT!$C$43,AA149=NT!$C$49,AA149=NT!$C$55,AA149=NT!$C$61,AA149=NT!$C$67,AA149=NT!$C$73,AA149=NT!$C$79,AA149=NT!$C$85,AA149=NT!$C$91,AA149=NT!$C$97,AA149=NT!$C$103,AA149=NT!$C$109,AA149=NT!$C$115,AA149=NT!$C$121,AA149=NT!$C$127,AA149=NT!$C$133,AA149=NT!$C$139,AA149=NT!$C$145,AA149=NT!$C$151,AA149=NT!$C$157,AA149=NT!$C$163,AA149=NT!$C$169,AA149=NT!$C$175,AA149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AB149=NT!$C$31,AB149=NT!$C$37,AB149=NT!$C$43,AB149=NT!$C$49,AB149=NT!$C$55,AB149=NT!$C$61,AB149=NT!$C$67,AB149=NT!$C$73,AB149=NT!$C$79,AB149=NT!$C$85,AB149=NT!$C$91,AB149=NT!$C$97,AB149=NT!$C$103,AB149=NT!$C$109,AB149=NT!$C$115,AB149=NT!$C$121,AB149=NT!$C$127,AB149=NT!$C$133,AB149=NT!$C$139,AB149=NT!$C$145,AB149=NT!$C$151,AB149=NT!$C$157,AB149=NT!$C$163,AB149=NT!$C$169,AB149=NT!$C$175,AB149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AC149=NT!$C$31,AC149=NT!$C$37,AC149=NT!$C$43,AC149=NT!$C$49,AC149=NT!$C$55,AC149=NT!$C$61,AC149=NT!$C$67,AC149=NT!$C$73,AC149=NT!$C$79,AC149=NT!$C$85,AC149=NT!$C$91,AC149=NT!$C$97,AC149=NT!$C$103,AC149=NT!$C$109,AC149=NT!$C$115,AC149=NT!$C$121,AC149=NT!$C$127,AC149=NT!$C$133,AC149=NT!$C$139,AC149=NT!$C$145,AC149=NT!$C$151,AC149=NT!$C$157,AC149=NT!$C$163,AC149=NT!$C$169,AC149=NT!$C$175,AC149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AD149=NT!$C$31,AD149=NT!$C$37,AD149=NT!$C$43,AD149=NT!$C$49,AD149=NT!$C$55,AD149=NT!$C$61,AD149=NT!$C$67,AD149=NT!$C$73,AD149=NT!$C$79,AD149=NT!$C$85,AD149=NT!$C$91,AD149=NT!$C$97,AD149=NT!$C$103,AD149=NT!$C$109,AD149=NT!$C$115,AD149=NT!$C$121,AD149=NT!$C$127,AD149=NT!$C$133,AD149=NT!$C$139,AD149=NT!$C$145,AD149=NT!$C$151,AD149=NT!$C$157,AD149=NT!$C$163,AD149=NT!$C$169,AD149=NT!$C$175,AD149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AE149=NT!$C$31,AE149=NT!$C$37,AE149=NT!$C$43,AE149=NT!$C$49,AE149=NT!$C$55,AE149=NT!$C$61,AE149=NT!$C$67,AE149=NT!$C$73,AE149=NT!$C$79,AE149=NT!$C$85,AE149=NT!$C$91,AE149=NT!$C$97,AE149=NT!$C$103,AE149=NT!$C$109,AE149=NT!$C$115,AE149=NT!$C$121,AE149=NT!$C$127,AE149=NT!$C$133,AE149=NT!$C$139,AE149=NT!$C$145,AE149=NT!$C$151,AE149=NT!$C$157,AE149=NT!$C$163,AE149=NT!$C$169,AE149=NT!$C$175,AE149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AF149=NT!$C$31,AF149=NT!$C$37,AF149=NT!$C$43,AF149=NT!$C$49,AF149=NT!$C$55,AF149=NT!$C$61,AF149=NT!$C$67,AF149=NT!$C$73,AF149=NT!$C$79,AF149=NT!$C$85,AF149=NT!$C$91,AF149=NT!$C$97,AF149=NT!$C$103,AF149=NT!$C$109,AF149=NT!$C$115,AF149=NT!$C$121,AF149=NT!$C$127,AF149=NT!$C$133,AF149=NT!$C$139,AF149=NT!$C$145,AF149=NT!$C$151,AF149=NT!$C$157,AF149=NT!$C$163,AF149=NT!$C$169,AF149=NT!$C$175,AF149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AG149=NT!$C$31,AG149=NT!$C$37,AG149=NT!$C$43,AG149=NT!$C$49,AG149=NT!$C$55,AG149=NT!$C$61,AG149=NT!$C$67,AG149=NT!$C$73,AG149=NT!$C$79,AG149=NT!$C$85,AG149=NT!$C$91,AG149=NT!$C$97,AG149=NT!$C$103,AG149=NT!$C$109,AG149=NT!$C$115,AG149=NT!$C$121,AG149=NT!$C$127,AG149=NT!$C$133,AG149=NT!$C$139,AG149=NT!$C$145,AG149=NT!$C$151,AG149=NT!$C$157,AG149=NT!$C$163,AG149=NT!$C$169,AG149=NT!$C$175,AG149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AH149=NT!$C$31,AH149=NT!$C$37,AH149=NT!$C$43,AH149=NT!$C$49,AH149=NT!$C$55,AH149=NT!$C$61,AH149=NT!$C$67,AH149=NT!$C$73,AH149=NT!$C$79,AH149=NT!$C$85,AH149=NT!$C$91,AH149=NT!$C$97,AH149=NT!$C$103,AH149=NT!$C$109,AH149=NT!$C$115,AH149=NT!$C$121,AH149=NT!$C$127,AH149=NT!$C$133,AH149=NT!$C$139,AH149=NT!$C$145,AH149=NT!$C$151,AH149=NT!$C$157,AH149=NT!$C$163,AH149=NT!$C$169,AH149=NT!$C$175,AH149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AI149=NT!$C$31,AI149=NT!$C$37,AI149=NT!$C$43,AI149=NT!$C$49,AI149=NT!$C$55,AI149=NT!$C$61,AI149=NT!$C$67,AI149=NT!$C$73,AI149=NT!$C$79,AI149=NT!$C$85,AI149=NT!$C$91,AI149=NT!$C$97,AI149=NT!$C$103,AI149=NT!$C$109,AI149=NT!$C$115,AI149=NT!$C$121,AI149=NT!$C$127,AI149=NT!$C$133,AI149=NT!$C$139,AI149=NT!$C$145,AI149=NT!$C$151,AI149=NT!$C$157,AI149=NT!$C$163,AI149=NT!$C$169,AI149=NT!$C$175,AI149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AJ149=NT!$C$31,AJ149=NT!$C$37,AJ149=NT!$C$43,AJ149=NT!$C$49,AJ149=NT!$C$55,AJ149=NT!$C$61,AJ149=NT!$C$67,AJ149=NT!$C$73,AJ149=NT!$C$79,AJ149=NT!$C$85,AJ149=NT!$C$91,AJ149=NT!$C$97,AJ149=NT!$C$103,AJ149=NT!$C$109,AJ149=NT!$C$115,AJ149=NT!$C$121,AJ149=NT!$C$127,AJ149=NT!$C$133,AJ149=NT!$C$139,AJ149=NT!$C$145,AJ149=NT!$C$151,AJ149=NT!$C$157,AJ149=NT!$C$163,AJ149=NT!$C$169,AJ149=NT!$C$175,AJ149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AK149=NT!$C$31,AK149=NT!$C$37,AK149=NT!$C$43,AK149=NT!$C$49,AK149=NT!$C$55,AK149=NT!$C$61,AK149=NT!$C$67,AK149=NT!$C$73,AK149=NT!$C$79,AK149=NT!$C$85,AK149=NT!$C$91,AK149=NT!$C$97,AK149=NT!$C$103,AK149=NT!$C$109,AK149=NT!$C$115,AK149=NT!$C$121,AK149=NT!$C$127,AK149=NT!$C$133,AK149=NT!$C$139,AK149=NT!$C$145,AK149=NT!$C$151,AK149=NT!$C$157,AK149=NT!$C$163,AK149=NT!$C$169,AK149=NT!$C$175,AK149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AL149=NT!$C$31,AL149=NT!$C$37,AL149=NT!$C$43,AL149=NT!$C$49,AL149=NT!$C$55,AL149=NT!$C$61,AL149=NT!$C$67,AL149=NT!$C$73,AL149=NT!$C$79,AL149=NT!$C$85,AL149=NT!$C$91,AL149=NT!$C$97,AL149=NT!$C$103,AL149=NT!$C$109,AL149=NT!$C$115,AL149=NT!$C$121,AL149=NT!$C$127,AL149=NT!$C$133,AL149=NT!$C$139,AL149=NT!$C$145,AL149=NT!$C$151,AL149=NT!$C$157,AL149=NT!$C$163,AL149=NT!$C$169,AL149=NT!$C$175,AL149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AM149=NT!$C$31,AM149=NT!$C$37,AM149=NT!$C$43,AM149=NT!$C$49,AM149=NT!$C$55,AM149=NT!$C$61,AM149=NT!$C$67,AM149=NT!$C$73,AM149=NT!$C$79,AM149=NT!$C$85,AM149=NT!$C$91,AM149=NT!$C$97,AM149=NT!$C$103,AM149=NT!$C$109,AM149=NT!$C$115,AM149=NT!$C$121,AM149=NT!$C$127,AM149=NT!$C$133,AM149=NT!$C$139,AM149=NT!$C$145,AM149=NT!$C$151,AM149=NT!$C$157,AM149=NT!$C$163,AM149=NT!$C$169,AM149=NT!$C$175,AM149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AN149=NT!$C$31,AN149=NT!$C$37,AN149=NT!$C$43,AN149=NT!$C$49,AN149=NT!$C$55,AN149=NT!$C$61,AN149=NT!$C$67,AN149=NT!$C$73,AN149=NT!$C$79,AN149=NT!$C$85,AN149=NT!$C$91,AN149=NT!$C$97,AN149=NT!$C$103,AN149=NT!$C$109,AN149=NT!$C$115,AN149=NT!$C$121,AN149=NT!$C$127,AN149=NT!$C$133,AN149=NT!$C$139,AN149=NT!$C$145,AN149=NT!$C$151,AN149=NT!$C$157,AN149=NT!$C$163,AN149=NT!$C$169,AN149=NT!$C$175,AN149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AO149=NT!$C$31,AO149=NT!$C$37,AO149=NT!$C$43,AO149=NT!$C$49,AO149=NT!$C$55,AO149=NT!$C$61,AO149=NT!$C$67,AO149=NT!$C$73,AO149=NT!$C$79,AO149=NT!$C$85,AO149=NT!$C$91,AO149=NT!$C$97,AO149=NT!$C$103,AO149=NT!$C$109,AO149=NT!$C$115,AO149=NT!$C$121,AO149=NT!$C$127,AO149=NT!$C$133,AO149=NT!$C$139,AO149=NT!$C$145,AO149=NT!$C$151,AO149=NT!$C$157,AO149=NT!$C$163,AO149=NT!$C$169,AO149=NT!$C$175,AO149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AP149=NT!$C$31,AP149=NT!$C$37,AP149=NT!$C$43,AP149=NT!$C$49,AP149=NT!$C$55,AP149=NT!$C$61,AP149=NT!$C$67,AP149=NT!$C$73,AP149=NT!$C$79,AP149=NT!$C$85,AP149=NT!$C$91,AP149=NT!$C$97,AP149=NT!$C$103,AP149=NT!$C$109,AP149=NT!$C$115,AP149=NT!$C$121,AP149=NT!$C$127,AP149=NT!$C$133,AP149=NT!$C$139,AP149=NT!$C$145,AP149=NT!$C$151,AP149=NT!$C$157,AP149=NT!$C$163,AP149=NT!$C$169,AP149=NT!$C$175,AP149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AQ149=NT!$C$31,AQ149=NT!$C$37,AQ149=NT!$C$43,AQ149=NT!$C$49,AQ149=NT!$C$55,AQ149=NT!$C$61,AQ149=NT!$C$67,AQ149=NT!$C$73,AQ149=NT!$C$79,AQ149=NT!$C$85,AQ149=NT!$C$91,AQ149=NT!$C$97,AQ149=NT!$C$103,AQ149=NT!$C$109,AQ149=NT!$C$115,AQ149=NT!$C$121,AQ149=NT!$C$127,AQ149=NT!$C$133,AQ149=NT!$C$139,AQ149=NT!$C$145,AQ149=NT!$C$151,AQ149=NT!$C$157,AQ149=NT!$C$163,AQ149=NT!$C$169,AQ149=NT!$C$175,AQ149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AR149=NT!$C$31,AR149=NT!$C$37,AR149=NT!$C$43,AR149=NT!$C$49,AR149=NT!$C$55,AR149=NT!$C$61,AR149=NT!$C$67,AR149=NT!$C$73,AR149=NT!$C$79,AR149=NT!$C$85,AR149=NT!$C$91,AR149=NT!$C$97,AR149=NT!$C$103,AR149=NT!$C$109,AR149=NT!$C$115,AR149=NT!$C$121,AR149=NT!$C$127,AR149=NT!$C$133,AR149=NT!$C$139,AR149=NT!$C$145,AR149=NT!$C$151,AR149=NT!$C$157,AR149=NT!$C$163,AR149=NT!$C$169,AR149=NT!$C$175,AR149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AS149=NT!$C$31,AS149=NT!$C$37,AS149=NT!$C$43,AS149=NT!$C$49,AS149=NT!$C$55,AS149=NT!$C$61,AS149=NT!$C$67,AS149=NT!$C$73,AS149=NT!$C$79,AS149=NT!$C$85,AS149=NT!$C$91,AS149=NT!$C$97,AS149=NT!$C$103,AS149=NT!$C$109,AS149=NT!$C$115,AS149=NT!$C$121,AS149=NT!$C$127,AS149=NT!$C$133,AS149=NT!$C$139,AS149=NT!$C$145,AS149=NT!$C$151,AS149=NT!$C$157,AS149=NT!$C$163,AS149=NT!$C$169,AS149=NT!$C$175,AS149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AT149=NT!$C$31,AT149=NT!$C$37,AT149=NT!$C$43,AT149=NT!$C$49,AT149=NT!$C$55,AT149=NT!$C$61,AT149=NT!$C$67,AT149=NT!$C$73,AT149=NT!$C$79,AT149=NT!$C$85,AT149=NT!$C$91,AT149=NT!$C$97,AT149=NT!$C$103,AT149=NT!$C$109,AT149=NT!$C$115,AT149=NT!$C$121,AT149=NT!$C$127,AT149=NT!$C$133,AT149=NT!$C$139,AT149=NT!$C$145,AT149=NT!$C$151,AT149=NT!$C$157,AT149=NT!$C$163,AT149=NT!$C$169,AT149=NT!$C$175,AT149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AU149=NT!$C$31,AU149=NT!$C$37,AU149=NT!$C$43,AU149=NT!$C$49,AU149=NT!$C$55,AU149=NT!$C$61,AU149=NT!$C$67,AU149=NT!$C$73,AU149=NT!$C$79,AU149=NT!$C$85,AU149=NT!$C$91,AU149=NT!$C$97,AU149=NT!$C$103,AU149=NT!$C$109,AU149=NT!$C$115,AU149=NT!$C$121,AU149=NT!$C$127,AU149=NT!$C$133,AU149=NT!$C$139,AU149=NT!$C$145,AU149=NT!$C$151,AU149=NT!$C$157,AU149=NT!$C$163,AU149=NT!$C$169,AU149=NT!$C$175,AU149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AV149=NT!$C$31,AV149=NT!$C$37,AV149=NT!$C$43,AV149=NT!$C$49,AV149=NT!$C$55,AV149=NT!$C$61,AV149=NT!$C$67,AV149=NT!$C$73,AV149=NT!$C$79,AV149=NT!$C$85,AV149=NT!$C$91,AV149=NT!$C$97,AV149=NT!$C$103,AV149=NT!$C$109,AV149=NT!$C$115,AV149=NT!$C$121,AV149=NT!$C$127,AV149=NT!$C$133,AV149=NT!$C$139,AV149=NT!$C$145,AV149=NT!$C$151,AV149=NT!$C$157,AV149=NT!$C$163,AV149=NT!$C$169,AV149=NT!$C$175,AV149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AW149=NT!$C$31,AW149=NT!$C$37,AW149=NT!$C$43,AW149=NT!$C$49,AW149=NT!$C$55,AW149=NT!$C$61,AW149=NT!$C$67,AW149=NT!$C$73,AW149=NT!$C$79,AW149=NT!$C$85,AW149=NT!$C$91,AW149=NT!$C$97,AW149=NT!$C$103,AW149=NT!$C$109,AW149=NT!$C$115,AW149=NT!$C$121,AW149=NT!$C$127,AW149=NT!$C$133,AW149=NT!$C$139,AW149=NT!$C$145,AW149=NT!$C$151,AW149=NT!$C$157,AW149=NT!$C$163,AW149=NT!$C$169,AW149=NT!$C$175,AW149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AX149=NT!$C$31,AX149=NT!$C$37,AX149=NT!$C$43,AX149=NT!$C$49,AX149=NT!$C$55,AX149=NT!$C$61,AX149=NT!$C$67,AX149=NT!$C$73,AX149=NT!$C$79,AX149=NT!$C$85,AX149=NT!$C$91,AX149=NT!$C$97,AX149=NT!$C$103,AX149=NT!$C$109,AX149=NT!$C$115,AX149=NT!$C$121,AX149=NT!$C$127,AX149=NT!$C$133,AX149=NT!$C$139,AX149=NT!$C$145,AX149=NT!$C$151,AX149=NT!$C$157,AX149=NT!$C$163,AX149=NT!$C$169,AX149=NT!$C$175,AX149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AY149=NT!$C$31,AY149=NT!$C$37,AY149=NT!$C$43,AY149=NT!$C$49,AY149=NT!$C$55,AY149=NT!$C$61,AY149=NT!$C$67,AY149=NT!$C$73,AY149=NT!$C$79,AY149=NT!$C$85,AY149=NT!$C$91,AY149=NT!$C$97,AY149=NT!$C$103,AY149=NT!$C$109,AY149=NT!$C$115,AY149=NT!$C$121,AY149=NT!$C$127,AY149=NT!$C$133,AY149=NT!$C$139,AY149=NT!$C$145,AY149=NT!$C$151,AY149=NT!$C$157,AY149=NT!$C$163,AY149=NT!$C$169,AY149=NT!$C$175,AY149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(AZ149=NT!$C$31,AZ149=NT!$C$37,AZ149=NT!$C$43,AZ149=NT!$C$49,AZ149=NT!$C$55,AZ149=NT!$C$61,AZ149=NT!$C$67,AZ149=NT!$C$73,AZ149=NT!$C$79,AZ149=NT!$C$85,AZ149=NT!$C$91,AZ149=NT!$C$97,AZ149=NT!$C$103,AZ149=NT!$C$109,AZ149=NT!$C$115,AZ149=NT!$C$121,AZ149=NT!$C$127,AZ149=NT!$C$133,AZ149=NT!$C$139,AZ149=NT!$C$145,AZ149=NT!$C$151,AZ149=NT!$C$157,AZ149=NT!$C$163,AZ149=NT!$C$169,AZ149=NT!$C$175,AZ149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BA149=NT!$C$31,BA149=NT!$C$37,BA149=NT!$C$43,BA149=NT!$C$49,BA149=NT!$C$55,BA149=NT!$C$61,BA149=NT!$C$67,BA149=NT!$C$73,BA149=NT!$C$79,BA149=NT!$C$85,BA149=NT!$C$91,BA149=NT!$C$97,BA149=NT!$C$103,BA149=NT!$C$109,BA149=NT!$C$115,BA149=NT!$C$121,BA149=NT!$C$127,BA149=NT!$C$133,BA149=NT!$C$139,BA149=NT!$C$145,BA149=NT!$C$151,BA149=NT!$C$157,BA149=NT!$C$163,BA149=NT!$C$169,BA149=NT!$C$175,BA149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BB149=NT!$C$31,BB149=NT!$C$37,BB149=NT!$C$43,BB149=NT!$C$49,BB149=NT!$C$55,BB149=NT!$C$61,BB149=NT!$C$67,BB149=NT!$C$73,BB149=NT!$C$79,BB149=NT!$C$85,BB149=NT!$C$91,BB149=NT!$C$97,BB149=NT!$C$103,BB149=NT!$C$109,BB149=NT!$C$115,BB149=NT!$C$121,BB149=NT!$C$127,BB149=NT!$C$133,BB149=NT!$C$139,BB149=NT!$C$145,BB149=NT!$C$151,BB149=NT!$C$157,BB149=NT!$C$163,BB149=NT!$C$169,BB149=NT!$C$175,BB149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BC149=NT!$C$31,BC149=NT!$C$37,BC149=NT!$C$43,BC149=NT!$C$49,BC149=NT!$C$55,BC149=NT!$C$61,BC149=NT!$C$67,BC149=NT!$C$73,BC149=NT!$C$79,BC149=NT!$C$85,BC149=NT!$C$91,BC149=NT!$C$97,BC149=NT!$C$103,BC149=NT!$C$109,BC149=NT!$C$115,BC149=NT!$C$121,BC149=NT!$C$127,BC149=NT!$C$133,BC149=NT!$C$139,BC149=NT!$C$145,BC149=NT!$C$151,BC149=NT!$C$157,BC149=NT!$C$163,BC149=NT!$C$169,BC149=NT!$C$175,BC149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BD149=NT!$C$31,BD149=NT!$C$37,BD149=NT!$C$43,BD149=NT!$C$49,BD149=NT!$C$55,BD149=NT!$C$61,BD149=NT!$C$67,BD149=NT!$C$73,BD149=NT!$C$79,BD149=NT!$C$85,BD149=NT!$C$91,BD149=NT!$C$97,BD149=NT!$C$103,BD149=NT!$C$109,BD149=NT!$C$115,BD149=NT!$C$121,BD149=NT!$C$127,BD149=NT!$C$133,BD149=NT!$C$139,BD149=NT!$C$145,BD149=NT!$C$151,BD149=NT!$C$157,BD149=NT!$C$163,BD149=NT!$C$169,BD149=NT!$C$175,BD149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BE149=NT!$C$31,BE149=NT!$C$37,BE149=NT!$C$43,BE149=NT!$C$49,BE149=NT!$C$55,BE149=NT!$C$61,BE149=NT!$C$67,BE149=NT!$C$73,BE149=NT!$C$79,BE149=NT!$C$85,BE149=NT!$C$91,BE149=NT!$C$97,BE149=NT!$C$103,BE149=NT!$C$109,BE149=NT!$C$115,BE149=NT!$C$121,BE149=NT!$C$127,BE149=NT!$C$133,BE149=NT!$C$139,BE149=NT!$C$145,BE149=NT!$C$151,BE149=NT!$C$157,BE149=NT!$C$163,BE149=NT!$C$169,BE149=NT!$C$175,BE149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BF149=NT!$C$31,BF149=NT!$C$37,BF149=NT!$C$43,BF149=NT!$C$49,BF149=NT!$C$55,BF149=NT!$C$61,BF149=NT!$C$67,BF149=NT!$C$73,BF149=NT!$C$79,BF149=NT!$C$85,BF149=NT!$C$91,BF149=NT!$C$97,BF149=NT!$C$103,BF149=NT!$C$109,BF149=NT!$C$115,BF149=NT!$C$121,BF149=NT!$C$127,BF149=NT!$C$133,BF149=NT!$C$139,BF149=NT!$C$145,BF149=NT!$C$151,BF149=NT!$C$157,BF149=NT!$C$163,BF149=NT!$C$169,BF149=NT!$C$175,BF149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BG149=NT!$C$31,BG149=NT!$C$37,BG149=NT!$C$43,BG149=NT!$C$49,BG149=NT!$C$55,BG149=NT!$C$61,BG149=NT!$C$67,BG149=NT!$C$73,BG149=NT!$C$79,BG149=NT!$C$85,BG149=NT!$C$91,BG149=NT!$C$97,BG149=NT!$C$103,BG149=NT!$C$109,BG149=NT!$C$115,BG149=NT!$C$121,BG149=NT!$C$127,BG149=NT!$C$133,BG149=NT!$C$139,BG149=NT!$C$145,BG149=NT!$C$151,BG149=NT!$C$157,BG149=NT!$C$163,BG149=NT!$C$169,BG149=NT!$C$175,BG149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BH149=NT!$C$31,BH149=NT!$C$37,BH149=NT!$C$43,BH149=NT!$C$49,BH149=NT!$C$55,BH149=NT!$C$61,BH149=NT!$C$67,BH149=NT!$C$73,BH149=NT!$C$79,BH149=NT!$C$85,BH149=NT!$C$91,BH149=NT!$C$97,BH149=NT!$C$103,BH149=NT!$C$109,BH149=NT!$C$115,BH149=NT!$C$121,BH149=NT!$C$127,BH149=NT!$C$133,BH149=NT!$C$139,BH149=NT!$C$145,BH149=NT!$C$151,BH149=NT!$C$157,BH149=NT!$C$163,BH149=NT!$C$169,BH149=NT!$C$175,BH149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BI149=NT!$C$31,BI149=NT!$C$37,BI149=NT!$C$43,BI149=NT!$C$49,BI149=NT!$C$55,BI149=NT!$C$61,BI149=NT!$C$67,BI149=NT!$C$73,BI149=NT!$C$79,BI149=NT!$C$85,BI149=NT!$C$91,BI149=NT!$C$97,BI149=NT!$C$103,BI149=NT!$C$109,BI149=NT!$C$115,BI149=NT!$C$121,BI149=NT!$C$127,BI149=NT!$C$133,BI149=NT!$C$139,BI149=NT!$C$145,BI149=NT!$C$151,BI149=NT!$C$157,BI149=NT!$C$163,BI149=NT!$C$169,BI149=NT!$C$175,BI149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BJ149=NT!$C$31,BJ149=NT!$C$37,BJ149=NT!$C$43,BJ149=NT!$C$49,BJ149=NT!$C$55,BJ149=NT!$C$61,BJ149=NT!$C$67,BJ149=NT!$C$73,BJ149=NT!$C$79,BJ149=NT!$C$85,BJ149=NT!$C$91,BJ149=NT!$C$97,BJ149=NT!$C$103,BJ149=NT!$C$109,BJ149=NT!$C$115,BJ149=NT!$C$121,BJ149=NT!$C$127,BJ149=NT!$C$133,BJ149=NT!$C$139,BJ149=NT!$C$145,BJ149=NT!$C$151,BJ149=NT!$C$157,BJ149=NT!$C$163,BJ149=NT!$C$169,BJ149=NT!$C$175,BJ149=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$99=NT!$AB$3,+IF(OR(BK149=NT!$C$31,BK149=NT!$C$37,BK149=NT!$C$43,BK149=NT!$C$49,BK149=NT!$C$55,BK149=NT!$C$61,BK149=NT!$C$67,BK149=NT!$C$73,BK149=NT!$C$79,BK149=NT!$C$85,BK149=NT!$C$91,BK149=NT!$C$97,BK149=NT!$C$103,BK149=NT!$C$109,BK149=NT!$C$115,BK149=NT!$C$121,BK149=NT!$C$127,BK149=NT!$C$133,BK149=NT!$C$139,BK149=NT!$C$145,BK149=NT!$C$151,BK149=NT!$C$157,BK149=NT!$C$163,BK149=NT!$C$169,BK149=NT!$C$175,BK149=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B100","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D158,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ158,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D158>='C'!$R100,D158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(E158>='C'!$R100,E158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(F158>='C'!$R100,F158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(G158>='C'!$R100,G158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(H158>='C'!$R100,H158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(I158>='C'!$R100,I158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(J158>='C'!$R100,J158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(K158>='C'!$R100,K158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(L158>='C'!$R100,L158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(M158>='C'!$R100,M158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(N158>='C'!$R100,N158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(O158>='C'!$R100,O158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(P158>='C'!$R100,P158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(Q158>='C'!$R100,Q158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(R158>='C'!$R100,R158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(S158>='C'!$R100,S158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(T158>='C'!$R100,T158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(U158>='C'!$R100,U158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(V158>='C'!$R100,V158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(W158>='C'!$R100,W158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(X158>='C'!$R100,X158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(Y158>='C'!$R100,Y158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(Z158>='C'!$R100,Z158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AA158>='C'!$R100,AA158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AB158>='C'!$R100,AB158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AC158>='C'!$R100,AC158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AD158>='C'!$R100,AD158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AE158>='C'!$R100,AE158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AF158>='C'!$R100,AF158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AG158>='C'!$R100,AG158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AH158>='C'!$R100,AH158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AI158>='C'!$R100,AI158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AJ158>='C'!$R100,AJ158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AK158>='C'!$R100,AK158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AL158>='C'!$R100,AL158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AM158>='C'!$R100,AM158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AN158>='C'!$R100,AN158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AO158>='C'!$R100,AO158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AP158>='C'!$R100,AP158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AQ158>='C'!$R100,AQ158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AR158>='C'!$R100,AR158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AS158>='C'!$R100,AS158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AT158>='C'!$R100,AT158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AU158>='C'!$R100,AU158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AV158>='C'!$R100,AV158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AW158>='C'!$R100,AW158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AX158>='C'!$R100,AX158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AY158>='C'!$R100,AY158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(AZ158>='C'!$R100,AZ158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BA158>='C'!$R100,BA158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BB158>='C'!$R100,BB158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BC158>='C'!$R100,BC158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BD158>='C'!$R100,BD158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BE158>='C'!$R100,BE158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BF158>='C'!$R100,BF158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BG158>='C'!$R100,BG158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BH158>='C'!$R100,BH158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BI158>='C'!$R100,BI158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BJ158>='C'!$R100,BJ158<'C'!$T100),'C'!$O100,0)","v":0},{"$f":"+IF(AND(BK158>='C'!$R100,BK158<'C'!$T100),'C'!$O100,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D158>='C'!$R100,D158<'C'!$T100),'C'!$G100,0)*D165","v":0},{"$f":"+IF(AND(E158>='C'!$R100,E158<'C'!$T100),'C'!$G100,0)*E165","v":0},{"$f":"+IF(AND(F158>='C'!$R100,F158<'C'!$T100),'C'!$G100,0)*F165","v":0},{"$f":"+IF(AND(G158>='C'!$R100,G158<'C'!$T100),'C'!$G100,0)*G165","v":0},{"$f":"+IF(AND(H158>='C'!$R100,H158<'C'!$T100),'C'!$G100,0)*H165","v":0},{"$f":"+IF(AND(I158>='C'!$R100,I158<'C'!$T100),'C'!$G100,0)*I165","v":0},{"$f":"+IF(AND(J158>='C'!$R100,J158<'C'!$T100),'C'!$G100,0)*J165","v":0},{"$f":"+IF(AND(K158>='C'!$R100,K158<'C'!$T100),'C'!$G100,0)*K165","v":0},{"$f":"+IF(AND(L158>='C'!$R100,L158<'C'!$T100),'C'!$G100,0)*L165","v":0},{"$f":"+IF(AND(M158>='C'!$R100,M158<'C'!$T100),'C'!$G100,0)*M165","v":0},{"$f":"+IF(AND(N158>='C'!$R100,N158<'C'!$T100),'C'!$G100,0)*N165","v":0},{"$f":"+IF(AND(O158>='C'!$R100,O158<'C'!$T100),'C'!$G100,0)*O165","v":0},{"$f":"+IF(AND(P158>='C'!$R100,P158<'C'!$T100),'C'!$G100,0)*P165","v":0},{"$f":"+IF(AND(Q158>='C'!$R100,Q158<'C'!$T100),'C'!$G100,0)*Q165","v":0},{"$f":"+IF(AND(R158>='C'!$R100,R158<'C'!$T100),'C'!$G100,0)*R165","v":0},{"$f":"+IF(AND(S158>='C'!$R100,S158<'C'!$T100),'C'!$G100,0)*S165","v":0},{"$f":"+IF(AND(T158>='C'!$R100,T158<'C'!$T100),'C'!$G100,0)*T165","v":0},{"$f":"+IF(AND(U158>='C'!$R100,U158<'C'!$T100),'C'!$G100,0)*U165","v":0},{"$f":"+IF(AND(V158>='C'!$R100,V158<'C'!$T100),'C'!$G100,0)*V165","v":0},{"$f":"+IF(AND(W158>='C'!$R100,W158<'C'!$T100),'C'!$G100,0)*W165","v":0},{"$f":"+IF(AND(X158>='C'!$R100,X158<'C'!$T100),'C'!$G100,0)*X165","v":0},{"$f":"+IF(AND(Y158>='C'!$R100,Y158<'C'!$T100),'C'!$G100,0)*Y165","v":0},{"$f":"+IF(AND(Z158>='C'!$R100,Z158<'C'!$T100),'C'!$G100,0)*Z165","v":0},{"$f":"+IF(AND(AA158>='C'!$R100,AA158<'C'!$T100),'C'!$G100,0)*AA165","v":0},{"$f":"+IF(AND(AB158>='C'!$R100,AB158<'C'!$T100),'C'!$G100,0)*AB165","v":0},{"$f":"+IF(AND(AC158>='C'!$R100,AC158<'C'!$T100),'C'!$G100,0)*AC165","v":0},{"$f":"+IF(AND(AD158>='C'!$R100,AD158<'C'!$T100),'C'!$G100,0)*AD165","v":0},{"$f":"+IF(AND(AE158>='C'!$R100,AE158<'C'!$T100),'C'!$G100,0)*AE165","v":0},{"$f":"+IF(AND(AF158>='C'!$R100,AF158<'C'!$T100),'C'!$G100,0)*AF165","v":0},{"$f":"+IF(AND(AG158>='C'!$R100,AG158<'C'!$T100),'C'!$G100,0)*AG165","v":0},{"$f":"+IF(AND(AH158>='C'!$R100,AH158<'C'!$T100),'C'!$G100,0)*AH165","v":0},{"$f":"+IF(AND(AI158>='C'!$R100,AI158<'C'!$T100),'C'!$G100,0)*AI165","v":0},{"$f":"+IF(AND(AJ158>='C'!$R100,AJ158<'C'!$T100),'C'!$G100,0)*AJ165","v":0},{"$f":"+IF(AND(AK158>='C'!$R100,AK158<'C'!$T100),'C'!$G100,0)*AK165","v":0},{"$f":"+IF(AND(AL158>='C'!$R100,AL158<'C'!$T100),'C'!$G100,0)*AL165","v":0},{"$f":"+IF(AND(AM158>='C'!$R100,AM158<'C'!$T100),'C'!$G100,0)*AM165","v":0},{"$f":"+IF(AND(AN158>='C'!$R100,AN158<'C'!$T100),'C'!$G100,0)*AN165","v":0},{"$f":"+IF(AND(AO158>='C'!$R100,AO158<'C'!$T100),'C'!$G100,0)*AO165","v":0},{"$f":"+IF(AND(AP158>='C'!$R100,AP158<'C'!$T100),'C'!$G100,0)*AP165","v":0},{"$f":"+IF(AND(AQ158>='C'!$R100,AQ158<'C'!$T100),'C'!$G100,0)*AQ165","v":0},{"$f":"+IF(AND(AR158>='C'!$R100,AR158<'C'!$T100),'C'!$G100,0)*AR165","v":0},{"$f":"+IF(AND(AS158>='C'!$R100,AS158<'C'!$T100),'C'!$G100,0)*AS165","v":0},{"$f":"+IF(AND(AT158>='C'!$R100,AT158<'C'!$T100),'C'!$G100,0)*AT165","v":0},{"$f":"+IF(AND(AU158>='C'!$R100,AU158<'C'!$T100),'C'!$G100,0)*AU165","v":0},{"$f":"+IF(AND(AV158>='C'!$R100,AV158<'C'!$T100),'C'!$G100,0)*AV165","v":0},{"$f":"+IF(AND(AW158>='C'!$R100,AW158<'C'!$T100),'C'!$G100,0)*AW165","v":0},{"$f":"+IF(AND(AX158>='C'!$R100,AX158<'C'!$T100),'C'!$G100,0)*AX165","v":0},{"$f":"+IF(AND(AY158>='C'!$R100,AY158<'C'!$T100),'C'!$G100,0)*AY165","v":0},{"$f":"+IF(AND(AZ158>='C'!$R100,AZ158<'C'!$T100),'C'!$G100,0)*AZ165","v":0},{"$f":"+IF(AND(BA158>='C'!$R100,BA158<'C'!$T100),'C'!$G100,0)*BA165","v":0},{"$f":"+IF(AND(BB158>='C'!$R100,BB158<'C'!$T100),'C'!$G100,0)*BB165","v":0},{"$f":"+IF(AND(BC158>='C'!$R100,BC158<'C'!$T100),'C'!$G100,0)*BC165","v":0},{"$f":"+IF(AND(BD158>='C'!$R100,BD158<'C'!$T100),'C'!$G100,0)*BD165","v":0},{"$f":"+IF(AND(BE158>='C'!$R100,BE158<'C'!$T100),'C'!$G100,0)*BE165","v":0},{"$f":"+IF(AND(BF158>='C'!$R100,BF158<'C'!$T100),'C'!$G100,0)*BF165","v":0},{"$f":"+IF(AND(BG158>='C'!$R100,BG158<'C'!$T100),'C'!$G100,0)*BG165","v":0},{"$f":"+IF(AND(BH158>='C'!$R100,BH158<'C'!$T100),'C'!$G100,0)*BH165","v":0},{"$f":"+IF(AND(BI158>='C'!$R100,BI158<'C'!$T100),'C'!$G100,0)*BI165","v":0},{"$f":"+IF(AND(BJ158>='C'!$R100,BJ158<'C'!$T100),'C'!$G100,0)*BJ165","v":0},{"$f":"+IF(AND(BK158>='C'!$R100,BK158<'C'!$T100),'C'!$G100,0)*BK165","v":0}]
[null,"Salari Net",null,{"$f":"+D160-D162-D159","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ160-AJ162-AJ159","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D158>='C'!$R100,D158<'C'!$T100),'C'!$J100,0)*D165","v":0},{"$f":"+IF(AND(E158>='C'!$R100,E158<'C'!$T100),'C'!$J100,0)*E165","v":0},{"$f":"+IF(AND(F158>='C'!$R100,F158<'C'!$T100),'C'!$J100,0)*F165","v":0},{"$f":"+IF(AND(G158>='C'!$R100,G158<'C'!$T100),'C'!$J100,0)*G165","v":0},{"$f":"+IF(AND(H158>='C'!$R100,H158<'C'!$T100),'C'!$J100,0)*H165","v":0},{"$f":"+IF(AND(I158>='C'!$R100,I158<'C'!$T100),'C'!$J100,0)*I165","v":0},{"$f":"+IF(AND(J158>='C'!$R100,J158<'C'!$T100),'C'!$J100,0)*J165","v":0},{"$f":"+IF(AND(K158>='C'!$R100,K158<'C'!$T100),'C'!$J100,0)*K165","v":0},{"$f":"+IF(AND(L158>='C'!$R100,L158<'C'!$T100),'C'!$J100,0)*L165","v":0},{"$f":"+IF(AND(M158>='C'!$R100,M158<'C'!$T100),'C'!$J100,0)*M165","v":0},{"$f":"+IF(AND(N158>='C'!$R100,N158<'C'!$T100),'C'!$J100,0)*N165","v":0},{"$f":"+IF(AND(O158>='C'!$R100,O158<'C'!$T100),'C'!$J100,0)*O165","v":0},{"$f":"+IF(AND(P158>='C'!$R100,P158<'C'!$T100),'C'!$J100,0)*P165","v":0},{"$f":"+IF(AND(Q158>='C'!$R100,Q158<'C'!$T100),'C'!$J100,0)*Q165","v":0},{"$f":"+IF(AND(R158>='C'!$R100,R158<'C'!$T100),'C'!$J100,0)*R165","v":0},{"$f":"+IF(AND(S158>='C'!$R100,S158<'C'!$T100),'C'!$J100,0)*S165","v":0},{"$f":"+IF(AND(T158>='C'!$R100,T158<'C'!$T100),'C'!$J100,0)*T165","v":0},{"$f":"+IF(AND(U158>='C'!$R100,U158<'C'!$T100),'C'!$J100,0)*U165","v":0},{"$f":"+IF(AND(V158>='C'!$R100,V158<'C'!$T100),'C'!$J100,0)*V165","v":0},{"$f":"+IF(AND(W158>='C'!$R100,W158<'C'!$T100),'C'!$J100,0)*W165","v":0},{"$f":"+IF(AND(X158>='C'!$R100,X158<'C'!$T100),'C'!$J100,0)*X165","v":0},{"$f":"+IF(AND(Y158>='C'!$R100,Y158<'C'!$T100),'C'!$J100,0)*Y165","v":0},{"$f":"+IF(AND(Z158>='C'!$R100,Z158<'C'!$T100),'C'!$J100,0)*Z165","v":0},{"$f":"+IF(AND(AA158>='C'!$R100,AA158<'C'!$T100),'C'!$J100,0)*AA165","v":0},{"$f":"+IF(AND(AB158>='C'!$R100,AB158<'C'!$T100),'C'!$J100,0)*AB165","v":0},{"$f":"+IF(AND(AC158>='C'!$R100,AC158<'C'!$T100),'C'!$J100,0)*AC165","v":0},{"$f":"+IF(AND(AD158>='C'!$R100,AD158<'C'!$T100),'C'!$J100,0)*AD165","v":0},{"$f":"+IF(AND(AE158>='C'!$R100,AE158<'C'!$T100),'C'!$J100,0)*AE165","v":0},{"$f":"+IF(AND(AF158>='C'!$R100,AF158<'C'!$T100),'C'!$J100,0)*AF165","v":0},{"$f":"+IF(AND(AG158>='C'!$R100,AG158<'C'!$T100),'C'!$J100,0)*AG165","v":0},{"$f":"+IF(AND(AH158>='C'!$R100,AH158<'C'!$T100),'C'!$J100,0)*AH165","v":0},{"$f":"+IF(AND(AI158>='C'!$R100,AI158<'C'!$T100),'C'!$J100,0)*AI165","v":0},{"$f":"+IF(AND(AJ158>='C'!$R100,AJ158<'C'!$T100),'C'!$J100,0)*AJ165","v":0},{"$f":"+IF(AND(AK158>='C'!$R100,AK158<'C'!$T100),'C'!$J100,0)*AK165","v":0},{"$f":"+IF(AND(AL158>='C'!$R100,AL158<'C'!$T100),'C'!$J100,0)*AL165","v":0},{"$f":"+IF(AND(AM158>='C'!$R100,AM158<'C'!$T100),'C'!$J100,0)*AM165","v":0},{"$f":"+IF(AND(AN158>='C'!$R100,AN158<'C'!$T100),'C'!$J100,0)*AN165","v":0},{"$f":"+IF(AND(AO158>='C'!$R100,AO158<'C'!$T100),'C'!$J100,0)*AO165","v":0},{"$f":"+IF(AND(AP158>='C'!$R100,AP158<'C'!$T100),'C'!$J100,0)*AP165","v":0},{"$f":"+IF(AND(AQ158>='C'!$R100,AQ158<'C'!$T100),'C'!$J100,0)*AQ165","v":0},{"$f":"+IF(AND(AR158>='C'!$R100,AR158<'C'!$T100),'C'!$J100,0)*AR165","v":0},{"$f":"+IF(AND(AS158>='C'!$R100,AS158<'C'!$T100),'C'!$J100,0)*AS165","v":0},{"$f":"+IF(AND(AT158>='C'!$R100,AT158<'C'!$T100),'C'!$J100,0)*AT165","v":0},{"$f":"+IF(AND(AU158>='C'!$R100,AU158<'C'!$T100),'C'!$J100,0)*AU165","v":0},{"$f":"+IF(AND(AV158>='C'!$R100,AV158<'C'!$T100),'C'!$J100,0)*AV165","v":0},{"$f":"+IF(AND(AW158>='C'!$R100,AW158<'C'!$T100),'C'!$J100,0)*AW165","v":0},{"$f":"+IF(AND(AX158>='C'!$R100,AX158<'C'!$T100),'C'!$J100,0)*AX165","v":0},{"$f":"+IF(AND(AY158>='C'!$R100,AY158<'C'!$T100),'C'!$J100,0)*AY165","v":0},{"$f":"+IF(AND(AZ158>='C'!$R100,AZ158<'C'!$T100),'C'!$J100,0)*AZ165","v":0},{"$f":"+IF(AND(BA158>='C'!$R100,BA158<'C'!$T100),'C'!$J100,0)*BA165","v":0},{"$f":"+IF(AND(BB158>='C'!$R100,BB158<'C'!$T100),'C'!$J100,0)*BB165","v":0},{"$f":"+IF(AND(BC158>='C'!$R100,BC158<'C'!$T100),'C'!$J100,0)*BC165","v":0},{"$f":"+IF(AND(BD158>='C'!$R100,BD158<'C'!$T100),'C'!$J100,0)*BD165","v":0},{"$f":"+IF(AND(BE158>='C'!$R100,BE158<'C'!$T100),'C'!$J100,0)*BE165","v":0},{"$f":"+IF(AND(BF158>='C'!$R100,BF158<'C'!$T100),'C'!$J100,0)*BF165","v":0},{"$f":"+IF(AND(BG158>='C'!$R100,BG158<'C'!$T100),'C'!$J100,0)*BG165","v":0},{"$f":"+IF(AND(BH158>='C'!$R100,BH158<'C'!$T100),'C'!$J100,0)*BH165","v":0},{"$f":"+IF(AND(BI158>='C'!$R100,BI158<'C'!$T100),'C'!$J100,0)*BI165","v":0},{"$f":"+IF(AND(BJ158>='C'!$R100,BJ158<'C'!$T100),'C'!$J100,0)*BJ165","v":0},{"$f":"+IF(AND(BK158>='C'!$R100,BK158<'C'!$T100),'C'!$J100,0)*BK165","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D158>='C'!$R100,D158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(E158>='C'!$R100,E158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(F158>='C'!$R100,F158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(G158>='C'!$R100,G158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(H158>='C'!$R100,H158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(I158>='C'!$R100,I158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(J158>='C'!$R100,J158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(K158>='C'!$R100,K158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(L158>='C'!$R100,L158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(M158>='C'!$R100,M158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(N158>='C'!$R100,N158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(O158>='C'!$R100,O158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(P158>='C'!$R100,P158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(Q158>='C'!$R100,Q158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(R158>='C'!$R100,R158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(S158>='C'!$R100,S158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(T158>='C'!$R100,T158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(U158>='C'!$R100,U158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(V158>='C'!$R100,V158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(W158>='C'!$R100,W158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(X158>='C'!$R100,X158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(Y158>='C'!$R100,Y158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(Z158>='C'!$R100,Z158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AA158>='C'!$R100,AA158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AB158>='C'!$R100,AB158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AC158>='C'!$R100,AC158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AD158>='C'!$R100,AD158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AE158>='C'!$R100,AE158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AF158>='C'!$R100,AF158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AG158>='C'!$R100,AG158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AH158>='C'!$R100,AH158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AI158>='C'!$R100,AI158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AJ158>='C'!$R100,AJ158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AK158>='C'!$R100,AK158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AL158>='C'!$R100,AL158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AM158>='C'!$R100,AM158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AN158>='C'!$R100,AN158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AO158>='C'!$R100,AO158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AP158>='C'!$R100,AP158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AQ158>='C'!$R100,AQ158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AR158>='C'!$R100,AR158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AS158>='C'!$R100,AS158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AT158>='C'!$R100,AT158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AU158>='C'!$R100,AU158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AV158>='C'!$R100,AV158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AW158>='C'!$R100,AW158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AX158>='C'!$R100,AX158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AY158>='C'!$R100,AY158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(AZ158>='C'!$R100,AZ158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BA158>='C'!$R100,BA158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BB158>='C'!$R100,BB158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BC158>='C'!$R100,BC158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BD158>='C'!$R100,BD158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BE158>='C'!$R100,BE158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BF158>='C'!$R100,BF158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BG158>='C'!$R100,BG158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BH158>='C'!$R100,BH158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BI158>='C'!$R100,BI158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BJ158>='C'!$R100,BJ158<'C'!$T100),'C'!$M100,0)","v":0},{"$f":"+IF(AND(BK158>='C'!$R100,BK158<'C'!$T100),'C'!$M100,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D161:D163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ161:AJ163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(D158=NT!$C$31,D158=NT!$C$37,D158=NT!$C$43,D158=NT!$C$49,D158=NT!$C$55,D158=NT!$C$61,D158=NT!$C$67,D158=NT!$C$73,D158=NT!$C$79,D158=NT!$C$85,D158=NT!$C$91,D158=NT!$C$97,D158=NT!$C$103,D158=NT!$C$109,D158=NT!$C$115,D158=NT!$C$121,D158=NT!$C$127,D158=NT!$C$133,D158=NT!$C$139,D158=NT!$C$145,D158=NT!$C$151,D158=NT!$C$157,D158=NT!$C$163,D158=NT!$C$169,D158=NT!$C$175,D158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(E158=NT!$C$31,E158=NT!$C$37,E158=NT!$C$43,E158=NT!$C$49,E158=NT!$C$55,E158=NT!$C$61,E158=NT!$C$67,E158=NT!$C$73,E158=NT!$C$79,E158=NT!$C$85,E158=NT!$C$91,E158=NT!$C$97,E158=NT!$C$103,E158=NT!$C$109,E158=NT!$C$115,E158=NT!$C$121,E158=NT!$C$127,E158=NT!$C$133,E158=NT!$C$139,E158=NT!$C$145,E158=NT!$C$151,E158=NT!$C$157,E158=NT!$C$163,E158=NT!$C$169,E158=NT!$C$175,E158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(F158=NT!$C$31,F158=NT!$C$37,F158=NT!$C$43,F158=NT!$C$49,F158=NT!$C$55,F158=NT!$C$61,F158=NT!$C$67,F158=NT!$C$73,F158=NT!$C$79,F158=NT!$C$85,F158=NT!$C$91,F158=NT!$C$97,F158=NT!$C$103,F158=NT!$C$109,F158=NT!$C$115,F158=NT!$C$121,F158=NT!$C$127,F158=NT!$C$133,F158=NT!$C$139,F158=NT!$C$145,F158=NT!$C$151,F158=NT!$C$157,F158=NT!$C$163,F158=NT!$C$169,F158=NT!$C$175,F158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(G158=NT!$C$31,G158=NT!$C$37,G158=NT!$C$43,G158=NT!$C$49,G158=NT!$C$55,G158=NT!$C$61,G158=NT!$C$67,G158=NT!$C$73,G158=NT!$C$79,G158=NT!$C$85,G158=NT!$C$91,G158=NT!$C$97,G158=NT!$C$103,G158=NT!$C$109,G158=NT!$C$115,G158=NT!$C$121,G158=NT!$C$127,G158=NT!$C$133,G158=NT!$C$139,G158=NT!$C$145,G158=NT!$C$151,G158=NT!$C$157,G158=NT!$C$163,G158=NT!$C$169,G158=NT!$C$175,G158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(H158=NT!$C$31,H158=NT!$C$37,H158=NT!$C$43,H158=NT!$C$49,H158=NT!$C$55,H158=NT!$C$61,H158=NT!$C$67,H158=NT!$C$73,H158=NT!$C$79,H158=NT!$C$85,H158=NT!$C$91,H158=NT!$C$97,H158=NT!$C$103,H158=NT!$C$109,H158=NT!$C$115,H158=NT!$C$121,H158=NT!$C$127,H158=NT!$C$133,H158=NT!$C$139,H158=NT!$C$145,H158=NT!$C$151,H158=NT!$C$157,H158=NT!$C$163,H158=NT!$C$169,H158=NT!$C$175,H158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(I158=NT!$C$31,I158=NT!$C$37,I158=NT!$C$43,I158=NT!$C$49,I158=NT!$C$55,I158=NT!$C$61,I158=NT!$C$67,I158=NT!$C$73,I158=NT!$C$79,I158=NT!$C$85,I158=NT!$C$91,I158=NT!$C$97,I158=NT!$C$103,I158=NT!$C$109,I158=NT!$C$115,I158=NT!$C$121,I158=NT!$C$127,I158=NT!$C$133,I158=NT!$C$139,I158=NT!$C$145,I158=NT!$C$151,I158=NT!$C$157,I158=NT!$C$163,I158=NT!$C$169,I158=NT!$C$175,I158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(J158=NT!$C$31,J158=NT!$C$37,J158=NT!$C$43,J158=NT!$C$49,J158=NT!$C$55,J158=NT!$C$61,J158=NT!$C$67,J158=NT!$C$73,J158=NT!$C$79,J158=NT!$C$85,J158=NT!$C$91,J158=NT!$C$97,J158=NT!$C$103,J158=NT!$C$109,J158=NT!$C$115,J158=NT!$C$121,J158=NT!$C$127,J158=NT!$C$133,J158=NT!$C$139,J158=NT!$C$145,J158=NT!$C$151,J158=NT!$C$157,J158=NT!$C$163,J158=NT!$C$169,J158=NT!$C$175,J158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(K158=NT!$C$31,K158=NT!$C$37,K158=NT!$C$43,K158=NT!$C$49,K158=NT!$C$55,K158=NT!$C$61,K158=NT!$C$67,K158=NT!$C$73,K158=NT!$C$79,K158=NT!$C$85,K158=NT!$C$91,K158=NT!$C$97,K158=NT!$C$103,K158=NT!$C$109,K158=NT!$C$115,K158=NT!$C$121,K158=NT!$C$127,K158=NT!$C$133,K158=NT!$C$139,K158=NT!$C$145,K158=NT!$C$151,K158=NT!$C$157,K158=NT!$C$163,K158=NT!$C$169,K158=NT!$C$175,K158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(L158=NT!$C$31,L158=NT!$C$37,L158=NT!$C$43,L158=NT!$C$49,L158=NT!$C$55,L158=NT!$C$61,L158=NT!$C$67,L158=NT!$C$73,L158=NT!$C$79,L158=NT!$C$85,L158=NT!$C$91,L158=NT!$C$97,L158=NT!$C$103,L158=NT!$C$109,L158=NT!$C$115,L158=NT!$C$121,L158=NT!$C$127,L158=NT!$C$133,L158=NT!$C$139,L158=NT!$C$145,L158=NT!$C$151,L158=NT!$C$157,L158=NT!$C$163,L158=NT!$C$169,L158=NT!$C$175,L158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(M158=NT!$C$31,M158=NT!$C$37,M158=NT!$C$43,M158=NT!$C$49,M158=NT!$C$55,M158=NT!$C$61,M158=NT!$C$67,M158=NT!$C$73,M158=NT!$C$79,M158=NT!$C$85,M158=NT!$C$91,M158=NT!$C$97,M158=NT!$C$103,M158=NT!$C$109,M158=NT!$C$115,M158=NT!$C$121,M158=NT!$C$127,M158=NT!$C$133,M158=NT!$C$139,M158=NT!$C$145,M158=NT!$C$151,M158=NT!$C$157,M158=NT!$C$163,M158=NT!$C$169,M158=NT!$C$175,M158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(N158=NT!$C$31,N158=NT!$C$37,N158=NT!$C$43,N158=NT!$C$49,N158=NT!$C$55,N158=NT!$C$61,N158=NT!$C$67,N158=NT!$C$73,N158=NT!$C$79,N158=NT!$C$85,N158=NT!$C$91,N158=NT!$C$97,N158=NT!$C$103,N158=NT!$C$109,N158=NT!$C$115,N158=NT!$C$121,N158=NT!$C$127,N158=NT!$C$133,N158=NT!$C$139,N158=NT!$C$145,N158=NT!$C$151,N158=NT!$C$157,N158=NT!$C$163,N158=NT!$C$169,N158=NT!$C$175,N158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(O158=NT!$C$31,O158=NT!$C$37,O158=NT!$C$43,O158=NT!$C$49,O158=NT!$C$55,O158=NT!$C$61,O158=NT!$C$67,O158=NT!$C$73,O158=NT!$C$79,O158=NT!$C$85,O158=NT!$C$91,O158=NT!$C$97,O158=NT!$C$103,O158=NT!$C$109,O158=NT!$C$115,O158=NT!$C$121,O158=NT!$C$127,O158=NT!$C$133,O158=NT!$C$139,O158=NT!$C$145,O158=NT!$C$151,O158=NT!$C$157,O158=NT!$C$163,O158=NT!$C$169,O158=NT!$C$175,O158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(P158=NT!$C$31,P158=NT!$C$37,P158=NT!$C$43,P158=NT!$C$49,P158=NT!$C$55,P158=NT!$C$61,P158=NT!$C$67,P158=NT!$C$73,P158=NT!$C$79,P158=NT!$C$85,P158=NT!$C$91,P158=NT!$C$97,P158=NT!$C$103,P158=NT!$C$109,P158=NT!$C$115,P158=NT!$C$121,P158=NT!$C$127,P158=NT!$C$133,P158=NT!$C$139,P158=NT!$C$145,P158=NT!$C$151,P158=NT!$C$157,P158=NT!$C$163,P158=NT!$C$169,P158=NT!$C$175,P158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(Q158=NT!$C$31,Q158=NT!$C$37,Q158=NT!$C$43,Q158=NT!$C$49,Q158=NT!$C$55,Q158=NT!$C$61,Q158=NT!$C$67,Q158=NT!$C$73,Q158=NT!$C$79,Q158=NT!$C$85,Q158=NT!$C$91,Q158=NT!$C$97,Q158=NT!$C$103,Q158=NT!$C$109,Q158=NT!$C$115,Q158=NT!$C$121,Q158=NT!$C$127,Q158=NT!$C$133,Q158=NT!$C$139,Q158=NT!$C$145,Q158=NT!$C$151,Q158=NT!$C$157,Q158=NT!$C$163,Q158=NT!$C$169,Q158=NT!$C$175,Q158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(R158=NT!$C$31,R158=NT!$C$37,R158=NT!$C$43,R158=NT!$C$49,R158=NT!$C$55,R158=NT!$C$61,R158=NT!$C$67,R158=NT!$C$73,R158=NT!$C$79,R158=NT!$C$85,R158=NT!$C$91,R158=NT!$C$97,R158=NT!$C$103,R158=NT!$C$109,R158=NT!$C$115,R158=NT!$C$121,R158=NT!$C$127,R158=NT!$C$133,R158=NT!$C$139,R158=NT!$C$145,R158=NT!$C$151,R158=NT!$C$157,R158=NT!$C$163,R158=NT!$C$169,R158=NT!$C$175,R158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(S158=NT!$C$31,S158=NT!$C$37,S158=NT!$C$43,S158=NT!$C$49,S158=NT!$C$55,S158=NT!$C$61,S158=NT!$C$67,S158=NT!$C$73,S158=NT!$C$79,S158=NT!$C$85,S158=NT!$C$91,S158=NT!$C$97,S158=NT!$C$103,S158=NT!$C$109,S158=NT!$C$115,S158=NT!$C$121,S158=NT!$C$127,S158=NT!$C$133,S158=NT!$C$139,S158=NT!$C$145,S158=NT!$C$151,S158=NT!$C$157,S158=NT!$C$163,S158=NT!$C$169,S158=NT!$C$175,S158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(T158=NT!$C$31,T158=NT!$C$37,T158=NT!$C$43,T158=NT!$C$49,T158=NT!$C$55,T158=NT!$C$61,T158=NT!$C$67,T158=NT!$C$73,T158=NT!$C$79,T158=NT!$C$85,T158=NT!$C$91,T158=NT!$C$97,T158=NT!$C$103,T158=NT!$C$109,T158=NT!$C$115,T158=NT!$C$121,T158=NT!$C$127,T158=NT!$C$133,T158=NT!$C$139,T158=NT!$C$145,T158=NT!$C$151,T158=NT!$C$157,T158=NT!$C$163,T158=NT!$C$169,T158=NT!$C$175,T158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(U158=NT!$C$31,U158=NT!$C$37,U158=NT!$C$43,U158=NT!$C$49,U158=NT!$C$55,U158=NT!$C$61,U158=NT!$C$67,U158=NT!$C$73,U158=NT!$C$79,U158=NT!$C$85,U158=NT!$C$91,U158=NT!$C$97,U158=NT!$C$103,U158=NT!$C$109,U158=NT!$C$115,U158=NT!$C$121,U158=NT!$C$127,U158=NT!$C$133,U158=NT!$C$139,U158=NT!$C$145,U158=NT!$C$151,U158=NT!$C$157,U158=NT!$C$163,U158=NT!$C$169,U158=NT!$C$175,U158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(V158=NT!$C$31,V158=NT!$C$37,V158=NT!$C$43,V158=NT!$C$49,V158=NT!$C$55,V158=NT!$C$61,V158=NT!$C$67,V158=NT!$C$73,V158=NT!$C$79,V158=NT!$C$85,V158=NT!$C$91,V158=NT!$C$97,V158=NT!$C$103,V158=NT!$C$109,V158=NT!$C$115,V158=NT!$C$121,V158=NT!$C$127,V158=NT!$C$133,V158=NT!$C$139,V158=NT!$C$145,V158=NT!$C$151,V158=NT!$C$157,V158=NT!$C$163,V158=NT!$C$169,V158=NT!$C$175,V158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(W158=NT!$C$31,W158=NT!$C$37,W158=NT!$C$43,W158=NT!$C$49,W158=NT!$C$55,W158=NT!$C$61,W158=NT!$C$67,W158=NT!$C$73,W158=NT!$C$79,W158=NT!$C$85,W158=NT!$C$91,W158=NT!$C$97,W158=NT!$C$103,W158=NT!$C$109,W158=NT!$C$115,W158=NT!$C$121,W158=NT!$C$127,W158=NT!$C$133,W158=NT!$C$139,W158=NT!$C$145,W158=NT!$C$151,W158=NT!$C$157,W158=NT!$C$163,W158=NT!$C$169,W158=NT!$C$175,W158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(X158=NT!$C$31,X158=NT!$C$37,X158=NT!$C$43,X158=NT!$C$49,X158=NT!$C$55,X158=NT!$C$61,X158=NT!$C$67,X158=NT!$C$73,X158=NT!$C$79,X158=NT!$C$85,X158=NT!$C$91,X158=NT!$C$97,X158=NT!$C$103,X158=NT!$C$109,X158=NT!$C$115,X158=NT!$C$121,X158=NT!$C$127,X158=NT!$C$133,X158=NT!$C$139,X158=NT!$C$145,X158=NT!$C$151,X158=NT!$C$157,X158=NT!$C$163,X158=NT!$C$169,X158=NT!$C$175,X158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(Y158=NT!$C$31,Y158=NT!$C$37,Y158=NT!$C$43,Y158=NT!$C$49,Y158=NT!$C$55,Y158=NT!$C$61,Y158=NT!$C$67,Y158=NT!$C$73,Y158=NT!$C$79,Y158=NT!$C$85,Y158=NT!$C$91,Y158=NT!$C$97,Y158=NT!$C$103,Y158=NT!$C$109,Y158=NT!$C$115,Y158=NT!$C$121,Y158=NT!$C$127,Y158=NT!$C$133,Y158=NT!$C$139,Y158=NT!$C$145,Y158=NT!$C$151,Y158=NT!$C$157,Y158=NT!$C$163,Y158=NT!$C$169,Y158=NT!$C$175,Y158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(Z158=NT!$C$31,Z158=NT!$C$37,Z158=NT!$C$43,Z158=NT!$C$49,Z158=NT!$C$55,Z158=NT!$C$61,Z158=NT!$C$67,Z158=NT!$C$73,Z158=NT!$C$79,Z158=NT!$C$85,Z158=NT!$C$91,Z158=NT!$C$97,Z158=NT!$C$103,Z158=NT!$C$109,Z158=NT!$C$115,Z158=NT!$C$121,Z158=NT!$C$127,Z158=NT!$C$133,Z158=NT!$C$139,Z158=NT!$C$145,Z158=NT!$C$151,Z158=NT!$C$157,Z158=NT!$C$163,Z158=NT!$C$169,Z158=NT!$C$175,Z158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AA158=NT!$C$31,AA158=NT!$C$37,AA158=NT!$C$43,AA158=NT!$C$49,AA158=NT!$C$55,AA158=NT!$C$61,AA158=NT!$C$67,AA158=NT!$C$73,AA158=NT!$C$79,AA158=NT!$C$85,AA158=NT!$C$91,AA158=NT!$C$97,AA158=NT!$C$103,AA158=NT!$C$109,AA158=NT!$C$115,AA158=NT!$C$121,AA158=NT!$C$127,AA158=NT!$C$133,AA158=NT!$C$139,AA158=NT!$C$145,AA158=NT!$C$151,AA158=NT!$C$157,AA158=NT!$C$163,AA158=NT!$C$169,AA158=NT!$C$175,AA158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AB158=NT!$C$31,AB158=NT!$C$37,AB158=NT!$C$43,AB158=NT!$C$49,AB158=NT!$C$55,AB158=NT!$C$61,AB158=NT!$C$67,AB158=NT!$C$73,AB158=NT!$C$79,AB158=NT!$C$85,AB158=NT!$C$91,AB158=NT!$C$97,AB158=NT!$C$103,AB158=NT!$C$109,AB158=NT!$C$115,AB158=NT!$C$121,AB158=NT!$C$127,AB158=NT!$C$133,AB158=NT!$C$139,AB158=NT!$C$145,AB158=NT!$C$151,AB158=NT!$C$157,AB158=NT!$C$163,AB158=NT!$C$169,AB158=NT!$C$175,AB158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AC158=NT!$C$31,AC158=NT!$C$37,AC158=NT!$C$43,AC158=NT!$C$49,AC158=NT!$C$55,AC158=NT!$C$61,AC158=NT!$C$67,AC158=NT!$C$73,AC158=NT!$C$79,AC158=NT!$C$85,AC158=NT!$C$91,AC158=NT!$C$97,AC158=NT!$C$103,AC158=NT!$C$109,AC158=NT!$C$115,AC158=NT!$C$121,AC158=NT!$C$127,AC158=NT!$C$133,AC158=NT!$C$139,AC158=NT!$C$145,AC158=NT!$C$151,AC158=NT!$C$157,AC158=NT!$C$163,AC158=NT!$C$169,AC158=NT!$C$175,AC158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AD158=NT!$C$31,AD158=NT!$C$37,AD158=NT!$C$43,AD158=NT!$C$49,AD158=NT!$C$55,AD158=NT!$C$61,AD158=NT!$C$67,AD158=NT!$C$73,AD158=NT!$C$79,AD158=NT!$C$85,AD158=NT!$C$91,AD158=NT!$C$97,AD158=NT!$C$103,AD158=NT!$C$109,AD158=NT!$C$115,AD158=NT!$C$121,AD158=NT!$C$127,AD158=NT!$C$133,AD158=NT!$C$139,AD158=NT!$C$145,AD158=NT!$C$151,AD158=NT!$C$157,AD158=NT!$C$163,AD158=NT!$C$169,AD158=NT!$C$175,AD158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AE158=NT!$C$31,AE158=NT!$C$37,AE158=NT!$C$43,AE158=NT!$C$49,AE158=NT!$C$55,AE158=NT!$C$61,AE158=NT!$C$67,AE158=NT!$C$73,AE158=NT!$C$79,AE158=NT!$C$85,AE158=NT!$C$91,AE158=NT!$C$97,AE158=NT!$C$103,AE158=NT!$C$109,AE158=NT!$C$115,AE158=NT!$C$121,AE158=NT!$C$127,AE158=NT!$C$133,AE158=NT!$C$139,AE158=NT!$C$145,AE158=NT!$C$151,AE158=NT!$C$157,AE158=NT!$C$163,AE158=NT!$C$169,AE158=NT!$C$175,AE158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AF158=NT!$C$31,AF158=NT!$C$37,AF158=NT!$C$43,AF158=NT!$C$49,AF158=NT!$C$55,AF158=NT!$C$61,AF158=NT!$C$67,AF158=NT!$C$73,AF158=NT!$C$79,AF158=NT!$C$85,AF158=NT!$C$91,AF158=NT!$C$97,AF158=NT!$C$103,AF158=NT!$C$109,AF158=NT!$C$115,AF158=NT!$C$121,AF158=NT!$C$127,AF158=NT!$C$133,AF158=NT!$C$139,AF158=NT!$C$145,AF158=NT!$C$151,AF158=NT!$C$157,AF158=NT!$C$163,AF158=NT!$C$169,AF158=NT!$C$175,AF158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AG158=NT!$C$31,AG158=NT!$C$37,AG158=NT!$C$43,AG158=NT!$C$49,AG158=NT!$C$55,AG158=NT!$C$61,AG158=NT!$C$67,AG158=NT!$C$73,AG158=NT!$C$79,AG158=NT!$C$85,AG158=NT!$C$91,AG158=NT!$C$97,AG158=NT!$C$103,AG158=NT!$C$109,AG158=NT!$C$115,AG158=NT!$C$121,AG158=NT!$C$127,AG158=NT!$C$133,AG158=NT!$C$139,AG158=NT!$C$145,AG158=NT!$C$151,AG158=NT!$C$157,AG158=NT!$C$163,AG158=NT!$C$169,AG158=NT!$C$175,AG158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AH158=NT!$C$31,AH158=NT!$C$37,AH158=NT!$C$43,AH158=NT!$C$49,AH158=NT!$C$55,AH158=NT!$C$61,AH158=NT!$C$67,AH158=NT!$C$73,AH158=NT!$C$79,AH158=NT!$C$85,AH158=NT!$C$91,AH158=NT!$C$97,AH158=NT!$C$103,AH158=NT!$C$109,AH158=NT!$C$115,AH158=NT!$C$121,AH158=NT!$C$127,AH158=NT!$C$133,AH158=NT!$C$139,AH158=NT!$C$145,AH158=NT!$C$151,AH158=NT!$C$157,AH158=NT!$C$163,AH158=NT!$C$169,AH158=NT!$C$175,AH158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AI158=NT!$C$31,AI158=NT!$C$37,AI158=NT!$C$43,AI158=NT!$C$49,AI158=NT!$C$55,AI158=NT!$C$61,AI158=NT!$C$67,AI158=NT!$C$73,AI158=NT!$C$79,AI158=NT!$C$85,AI158=NT!$C$91,AI158=NT!$C$97,AI158=NT!$C$103,AI158=NT!$C$109,AI158=NT!$C$115,AI158=NT!$C$121,AI158=NT!$C$127,AI158=NT!$C$133,AI158=NT!$C$139,AI158=NT!$C$145,AI158=NT!$C$151,AI158=NT!$C$157,AI158=NT!$C$163,AI158=NT!$C$169,AI158=NT!$C$175,AI158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AJ158=NT!$C$31,AJ158=NT!$C$37,AJ158=NT!$C$43,AJ158=NT!$C$49,AJ158=NT!$C$55,AJ158=NT!$C$61,AJ158=NT!$C$67,AJ158=NT!$C$73,AJ158=NT!$C$79,AJ158=NT!$C$85,AJ158=NT!$C$91,AJ158=NT!$C$97,AJ158=NT!$C$103,AJ158=NT!$C$109,AJ158=NT!$C$115,AJ158=NT!$C$121,AJ158=NT!$C$127,AJ158=NT!$C$133,AJ158=NT!$C$139,AJ158=NT!$C$145,AJ158=NT!$C$151,AJ158=NT!$C$157,AJ158=NT!$C$163,AJ158=NT!$C$169,AJ158=NT!$C$175,AJ158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AK158=NT!$C$31,AK158=NT!$C$37,AK158=NT!$C$43,AK158=NT!$C$49,AK158=NT!$C$55,AK158=NT!$C$61,AK158=NT!$C$67,AK158=NT!$C$73,AK158=NT!$C$79,AK158=NT!$C$85,AK158=NT!$C$91,AK158=NT!$C$97,AK158=NT!$C$103,AK158=NT!$C$109,AK158=NT!$C$115,AK158=NT!$C$121,AK158=NT!$C$127,AK158=NT!$C$133,AK158=NT!$C$139,AK158=NT!$C$145,AK158=NT!$C$151,AK158=NT!$C$157,AK158=NT!$C$163,AK158=NT!$C$169,AK158=NT!$C$175,AK158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AL158=NT!$C$31,AL158=NT!$C$37,AL158=NT!$C$43,AL158=NT!$C$49,AL158=NT!$C$55,AL158=NT!$C$61,AL158=NT!$C$67,AL158=NT!$C$73,AL158=NT!$C$79,AL158=NT!$C$85,AL158=NT!$C$91,AL158=NT!$C$97,AL158=NT!$C$103,AL158=NT!$C$109,AL158=NT!$C$115,AL158=NT!$C$121,AL158=NT!$C$127,AL158=NT!$C$133,AL158=NT!$C$139,AL158=NT!$C$145,AL158=NT!$C$151,AL158=NT!$C$157,AL158=NT!$C$163,AL158=NT!$C$169,AL158=NT!$C$175,AL158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AM158=NT!$C$31,AM158=NT!$C$37,AM158=NT!$C$43,AM158=NT!$C$49,AM158=NT!$C$55,AM158=NT!$C$61,AM158=NT!$C$67,AM158=NT!$C$73,AM158=NT!$C$79,AM158=NT!$C$85,AM158=NT!$C$91,AM158=NT!$C$97,AM158=NT!$C$103,AM158=NT!$C$109,AM158=NT!$C$115,AM158=NT!$C$121,AM158=NT!$C$127,AM158=NT!$C$133,AM158=NT!$C$139,AM158=NT!$C$145,AM158=NT!$C$151,AM158=NT!$C$157,AM158=NT!$C$163,AM158=NT!$C$169,AM158=NT!$C$175,AM158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AN158=NT!$C$31,AN158=NT!$C$37,AN158=NT!$C$43,AN158=NT!$C$49,AN158=NT!$C$55,AN158=NT!$C$61,AN158=NT!$C$67,AN158=NT!$C$73,AN158=NT!$C$79,AN158=NT!$C$85,AN158=NT!$C$91,AN158=NT!$C$97,AN158=NT!$C$103,AN158=NT!$C$109,AN158=NT!$C$115,AN158=NT!$C$121,AN158=NT!$C$127,AN158=NT!$C$133,AN158=NT!$C$139,AN158=NT!$C$145,AN158=NT!$C$151,AN158=NT!$C$157,AN158=NT!$C$163,AN158=NT!$C$169,AN158=NT!$C$175,AN158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AO158=NT!$C$31,AO158=NT!$C$37,AO158=NT!$C$43,AO158=NT!$C$49,AO158=NT!$C$55,AO158=NT!$C$61,AO158=NT!$C$67,AO158=NT!$C$73,AO158=NT!$C$79,AO158=NT!$C$85,AO158=NT!$C$91,AO158=NT!$C$97,AO158=NT!$C$103,AO158=NT!$C$109,AO158=NT!$C$115,AO158=NT!$C$121,AO158=NT!$C$127,AO158=NT!$C$133,AO158=NT!$C$139,AO158=NT!$C$145,AO158=NT!$C$151,AO158=NT!$C$157,AO158=NT!$C$163,AO158=NT!$C$169,AO158=NT!$C$175,AO158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AP158=NT!$C$31,AP158=NT!$C$37,AP158=NT!$C$43,AP158=NT!$C$49,AP158=NT!$C$55,AP158=NT!$C$61,AP158=NT!$C$67,AP158=NT!$C$73,AP158=NT!$C$79,AP158=NT!$C$85,AP158=NT!$C$91,AP158=NT!$C$97,AP158=NT!$C$103,AP158=NT!$C$109,AP158=NT!$C$115,AP158=NT!$C$121,AP158=NT!$C$127,AP158=NT!$C$133,AP158=NT!$C$139,AP158=NT!$C$145,AP158=NT!$C$151,AP158=NT!$C$157,AP158=NT!$C$163,AP158=NT!$C$169,AP158=NT!$C$175,AP158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AQ158=NT!$C$31,AQ158=NT!$C$37,AQ158=NT!$C$43,AQ158=NT!$C$49,AQ158=NT!$C$55,AQ158=NT!$C$61,AQ158=NT!$C$67,AQ158=NT!$C$73,AQ158=NT!$C$79,AQ158=NT!$C$85,AQ158=NT!$C$91,AQ158=NT!$C$97,AQ158=NT!$C$103,AQ158=NT!$C$109,AQ158=NT!$C$115,AQ158=NT!$C$121,AQ158=NT!$C$127,AQ158=NT!$C$133,AQ158=NT!$C$139,AQ158=NT!$C$145,AQ158=NT!$C$151,AQ158=NT!$C$157,AQ158=NT!$C$163,AQ158=NT!$C$169,AQ158=NT!$C$175,AQ158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AR158=NT!$C$31,AR158=NT!$C$37,AR158=NT!$C$43,AR158=NT!$C$49,AR158=NT!$C$55,AR158=NT!$C$61,AR158=NT!$C$67,AR158=NT!$C$73,AR158=NT!$C$79,AR158=NT!$C$85,AR158=NT!$C$91,AR158=NT!$C$97,AR158=NT!$C$103,AR158=NT!$C$109,AR158=NT!$C$115,AR158=NT!$C$121,AR158=NT!$C$127,AR158=NT!$C$133,AR158=NT!$C$139,AR158=NT!$C$145,AR158=NT!$C$151,AR158=NT!$C$157,AR158=NT!$C$163,AR158=NT!$C$169,AR158=NT!$C$175,AR158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AS158=NT!$C$31,AS158=NT!$C$37,AS158=NT!$C$43,AS158=NT!$C$49,AS158=NT!$C$55,AS158=NT!$C$61,AS158=NT!$C$67,AS158=NT!$C$73,AS158=NT!$C$79,AS158=NT!$C$85,AS158=NT!$C$91,AS158=NT!$C$97,AS158=NT!$C$103,AS158=NT!$C$109,AS158=NT!$C$115,AS158=NT!$C$121,AS158=NT!$C$127,AS158=NT!$C$133,AS158=NT!$C$139,AS158=NT!$C$145,AS158=NT!$C$151,AS158=NT!$C$157,AS158=NT!$C$163,AS158=NT!$C$169,AS158=NT!$C$175,AS158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AT158=NT!$C$31,AT158=NT!$C$37,AT158=NT!$C$43,AT158=NT!$C$49,AT158=NT!$C$55,AT158=NT!$C$61,AT158=NT!$C$67,AT158=NT!$C$73,AT158=NT!$C$79,AT158=NT!$C$85,AT158=NT!$C$91,AT158=NT!$C$97,AT158=NT!$C$103,AT158=NT!$C$109,AT158=NT!$C$115,AT158=NT!$C$121,AT158=NT!$C$127,AT158=NT!$C$133,AT158=NT!$C$139,AT158=NT!$C$145,AT158=NT!$C$151,AT158=NT!$C$157,AT158=NT!$C$163,AT158=NT!$C$169,AT158=NT!$C$175,AT158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AU158=NT!$C$31,AU158=NT!$C$37,AU158=NT!$C$43,AU158=NT!$C$49,AU158=NT!$C$55,AU158=NT!$C$61,AU158=NT!$C$67,AU158=NT!$C$73,AU158=NT!$C$79,AU158=NT!$C$85,AU158=NT!$C$91,AU158=NT!$C$97,AU158=NT!$C$103,AU158=NT!$C$109,AU158=NT!$C$115,AU158=NT!$C$121,AU158=NT!$C$127,AU158=NT!$C$133,AU158=NT!$C$139,AU158=NT!$C$145,AU158=NT!$C$151,AU158=NT!$C$157,AU158=NT!$C$163,AU158=NT!$C$169,AU158=NT!$C$175,AU158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AV158=NT!$C$31,AV158=NT!$C$37,AV158=NT!$C$43,AV158=NT!$C$49,AV158=NT!$C$55,AV158=NT!$C$61,AV158=NT!$C$67,AV158=NT!$C$73,AV158=NT!$C$79,AV158=NT!$C$85,AV158=NT!$C$91,AV158=NT!$C$97,AV158=NT!$C$103,AV158=NT!$C$109,AV158=NT!$C$115,AV158=NT!$C$121,AV158=NT!$C$127,AV158=NT!$C$133,AV158=NT!$C$139,AV158=NT!$C$145,AV158=NT!$C$151,AV158=NT!$C$157,AV158=NT!$C$163,AV158=NT!$C$169,AV158=NT!$C$175,AV158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AW158=NT!$C$31,AW158=NT!$C$37,AW158=NT!$C$43,AW158=NT!$C$49,AW158=NT!$C$55,AW158=NT!$C$61,AW158=NT!$C$67,AW158=NT!$C$73,AW158=NT!$C$79,AW158=NT!$C$85,AW158=NT!$C$91,AW158=NT!$C$97,AW158=NT!$C$103,AW158=NT!$C$109,AW158=NT!$C$115,AW158=NT!$C$121,AW158=NT!$C$127,AW158=NT!$C$133,AW158=NT!$C$139,AW158=NT!$C$145,AW158=NT!$C$151,AW158=NT!$C$157,AW158=NT!$C$163,AW158=NT!$C$169,AW158=NT!$C$175,AW158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AX158=NT!$C$31,AX158=NT!$C$37,AX158=NT!$C$43,AX158=NT!$C$49,AX158=NT!$C$55,AX158=NT!$C$61,AX158=NT!$C$67,AX158=NT!$C$73,AX158=NT!$C$79,AX158=NT!$C$85,AX158=NT!$C$91,AX158=NT!$C$97,AX158=NT!$C$103,AX158=NT!$C$109,AX158=NT!$C$115,AX158=NT!$C$121,AX158=NT!$C$127,AX158=NT!$C$133,AX158=NT!$C$139,AX158=NT!$C$145,AX158=NT!$C$151,AX158=NT!$C$157,AX158=NT!$C$163,AX158=NT!$C$169,AX158=NT!$C$175,AX158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AY158=NT!$C$31,AY158=NT!$C$37,AY158=NT!$C$43,AY158=NT!$C$49,AY158=NT!$C$55,AY158=NT!$C$61,AY158=NT!$C$67,AY158=NT!$C$73,AY158=NT!$C$79,AY158=NT!$C$85,AY158=NT!$C$91,AY158=NT!$C$97,AY158=NT!$C$103,AY158=NT!$C$109,AY158=NT!$C$115,AY158=NT!$C$121,AY158=NT!$C$127,AY158=NT!$C$133,AY158=NT!$C$139,AY158=NT!$C$145,AY158=NT!$C$151,AY158=NT!$C$157,AY158=NT!$C$163,AY158=NT!$C$169,AY158=NT!$C$175,AY158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(AZ158=NT!$C$31,AZ158=NT!$C$37,AZ158=NT!$C$43,AZ158=NT!$C$49,AZ158=NT!$C$55,AZ158=NT!$C$61,AZ158=NT!$C$67,AZ158=NT!$C$73,AZ158=NT!$C$79,AZ158=NT!$C$85,AZ158=NT!$C$91,AZ158=NT!$C$97,AZ158=NT!$C$103,AZ158=NT!$C$109,AZ158=NT!$C$115,AZ158=NT!$C$121,AZ158=NT!$C$127,AZ158=NT!$C$133,AZ158=NT!$C$139,AZ158=NT!$C$145,AZ158=NT!$C$151,AZ158=NT!$C$157,AZ158=NT!$C$163,AZ158=NT!$C$169,AZ158=NT!$C$175,AZ158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BA158=NT!$C$31,BA158=NT!$C$37,BA158=NT!$C$43,BA158=NT!$C$49,BA158=NT!$C$55,BA158=NT!$C$61,BA158=NT!$C$67,BA158=NT!$C$73,BA158=NT!$C$79,BA158=NT!$C$85,BA158=NT!$C$91,BA158=NT!$C$97,BA158=NT!$C$103,BA158=NT!$C$109,BA158=NT!$C$115,BA158=NT!$C$121,BA158=NT!$C$127,BA158=NT!$C$133,BA158=NT!$C$139,BA158=NT!$C$145,BA158=NT!$C$151,BA158=NT!$C$157,BA158=NT!$C$163,BA158=NT!$C$169,BA158=NT!$C$175,BA158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BB158=NT!$C$31,BB158=NT!$C$37,BB158=NT!$C$43,BB158=NT!$C$49,BB158=NT!$C$55,BB158=NT!$C$61,BB158=NT!$C$67,BB158=NT!$C$73,BB158=NT!$C$79,BB158=NT!$C$85,BB158=NT!$C$91,BB158=NT!$C$97,BB158=NT!$C$103,BB158=NT!$C$109,BB158=NT!$C$115,BB158=NT!$C$121,BB158=NT!$C$127,BB158=NT!$C$133,BB158=NT!$C$139,BB158=NT!$C$145,BB158=NT!$C$151,BB158=NT!$C$157,BB158=NT!$C$163,BB158=NT!$C$169,BB158=NT!$C$175,BB158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BC158=NT!$C$31,BC158=NT!$C$37,BC158=NT!$C$43,BC158=NT!$C$49,BC158=NT!$C$55,BC158=NT!$C$61,BC158=NT!$C$67,BC158=NT!$C$73,BC158=NT!$C$79,BC158=NT!$C$85,BC158=NT!$C$91,BC158=NT!$C$97,BC158=NT!$C$103,BC158=NT!$C$109,BC158=NT!$C$115,BC158=NT!$C$121,BC158=NT!$C$127,BC158=NT!$C$133,BC158=NT!$C$139,BC158=NT!$C$145,BC158=NT!$C$151,BC158=NT!$C$157,BC158=NT!$C$163,BC158=NT!$C$169,BC158=NT!$C$175,BC158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BD158=NT!$C$31,BD158=NT!$C$37,BD158=NT!$C$43,BD158=NT!$C$49,BD158=NT!$C$55,BD158=NT!$C$61,BD158=NT!$C$67,BD158=NT!$C$73,BD158=NT!$C$79,BD158=NT!$C$85,BD158=NT!$C$91,BD158=NT!$C$97,BD158=NT!$C$103,BD158=NT!$C$109,BD158=NT!$C$115,BD158=NT!$C$121,BD158=NT!$C$127,BD158=NT!$C$133,BD158=NT!$C$139,BD158=NT!$C$145,BD158=NT!$C$151,BD158=NT!$C$157,BD158=NT!$C$163,BD158=NT!$C$169,BD158=NT!$C$175,BD158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BE158=NT!$C$31,BE158=NT!$C$37,BE158=NT!$C$43,BE158=NT!$C$49,BE158=NT!$C$55,BE158=NT!$C$61,BE158=NT!$C$67,BE158=NT!$C$73,BE158=NT!$C$79,BE158=NT!$C$85,BE158=NT!$C$91,BE158=NT!$C$97,BE158=NT!$C$103,BE158=NT!$C$109,BE158=NT!$C$115,BE158=NT!$C$121,BE158=NT!$C$127,BE158=NT!$C$133,BE158=NT!$C$139,BE158=NT!$C$145,BE158=NT!$C$151,BE158=NT!$C$157,BE158=NT!$C$163,BE158=NT!$C$169,BE158=NT!$C$175,BE158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BF158=NT!$C$31,BF158=NT!$C$37,BF158=NT!$C$43,BF158=NT!$C$49,BF158=NT!$C$55,BF158=NT!$C$61,BF158=NT!$C$67,BF158=NT!$C$73,BF158=NT!$C$79,BF158=NT!$C$85,BF158=NT!$C$91,BF158=NT!$C$97,BF158=NT!$C$103,BF158=NT!$C$109,BF158=NT!$C$115,BF158=NT!$C$121,BF158=NT!$C$127,BF158=NT!$C$133,BF158=NT!$C$139,BF158=NT!$C$145,BF158=NT!$C$151,BF158=NT!$C$157,BF158=NT!$C$163,BF158=NT!$C$169,BF158=NT!$C$175,BF158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BG158=NT!$C$31,BG158=NT!$C$37,BG158=NT!$C$43,BG158=NT!$C$49,BG158=NT!$C$55,BG158=NT!$C$61,BG158=NT!$C$67,BG158=NT!$C$73,BG158=NT!$C$79,BG158=NT!$C$85,BG158=NT!$C$91,BG158=NT!$C$97,BG158=NT!$C$103,BG158=NT!$C$109,BG158=NT!$C$115,BG158=NT!$C$121,BG158=NT!$C$127,BG158=NT!$C$133,BG158=NT!$C$139,BG158=NT!$C$145,BG158=NT!$C$151,BG158=NT!$C$157,BG158=NT!$C$163,BG158=NT!$C$169,BG158=NT!$C$175,BG158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BH158=NT!$C$31,BH158=NT!$C$37,BH158=NT!$C$43,BH158=NT!$C$49,BH158=NT!$C$55,BH158=NT!$C$61,BH158=NT!$C$67,BH158=NT!$C$73,BH158=NT!$C$79,BH158=NT!$C$85,BH158=NT!$C$91,BH158=NT!$C$97,BH158=NT!$C$103,BH158=NT!$C$109,BH158=NT!$C$115,BH158=NT!$C$121,BH158=NT!$C$127,BH158=NT!$C$133,BH158=NT!$C$139,BH158=NT!$C$145,BH158=NT!$C$151,BH158=NT!$C$157,BH158=NT!$C$163,BH158=NT!$C$169,BH158=NT!$C$175,BH158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BI158=NT!$C$31,BI158=NT!$C$37,BI158=NT!$C$43,BI158=NT!$C$49,BI158=NT!$C$55,BI158=NT!$C$61,BI158=NT!$C$67,BI158=NT!$C$73,BI158=NT!$C$79,BI158=NT!$C$85,BI158=NT!$C$91,BI158=NT!$C$97,BI158=NT!$C$103,BI158=NT!$C$109,BI158=NT!$C$115,BI158=NT!$C$121,BI158=NT!$C$127,BI158=NT!$C$133,BI158=NT!$C$139,BI158=NT!$C$145,BI158=NT!$C$151,BI158=NT!$C$157,BI158=NT!$C$163,BI158=NT!$C$169,BI158=NT!$C$175,BI158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BJ158=NT!$C$31,BJ158=NT!$C$37,BJ158=NT!$C$43,BJ158=NT!$C$49,BJ158=NT!$C$55,BJ158=NT!$C$61,BJ158=NT!$C$67,BJ158=NT!$C$73,BJ158=NT!$C$79,BJ158=NT!$C$85,BJ158=NT!$C$91,BJ158=NT!$C$97,BJ158=NT!$C$103,BJ158=NT!$C$109,BJ158=NT!$C$115,BJ158=NT!$C$121,BJ158=NT!$C$127,BJ158=NT!$C$133,BJ158=NT!$C$139,BJ158=NT!$C$145,BJ158=NT!$C$151,BJ158=NT!$C$157,BJ158=NT!$C$163,BJ158=NT!$C$169,BJ158=NT!$C$175,BJ158=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$100=NT!$AB$3,+IF(OR(BK158=NT!$C$31,BK158=NT!$C$37,BK158=NT!$C$43,BK158=NT!$C$49,BK158=NT!$C$55,BK158=NT!$C$61,BK158=NT!$C$67,BK158=NT!$C$73,BK158=NT!$C$79,BK158=NT!$C$85,BK158=NT!$C$91,BK158=NT!$C$97,BK158=NT!$C$103,BK158=NT!$C$109,BK158=NT!$C$115,BK158=NT!$C$121,BK158=NT!$C$127,BK158=NT!$C$133,BK158=NT!$C$139,BK158=NT!$C$145,BK158=NT!$C$151,BK158=NT!$C$157,BK158=NT!$C$163,BK158=NT!$C$169,BK158=NT!$C$175,BK158=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B101","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D167,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ167,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D167>='C'!$R101,D167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(E167>='C'!$R101,E167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(F167>='C'!$R101,F167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(G167>='C'!$R101,G167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(H167>='C'!$R101,H167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(I167>='C'!$R101,I167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(J167>='C'!$R101,J167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(K167>='C'!$R101,K167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(L167>='C'!$R101,L167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(M167>='C'!$R101,M167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(N167>='C'!$R101,N167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(O167>='C'!$R101,O167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(P167>='C'!$R101,P167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(Q167>='C'!$R101,Q167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(R167>='C'!$R101,R167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(S167>='C'!$R101,S167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(T167>='C'!$R101,T167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(U167>='C'!$R101,U167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(V167>='C'!$R101,V167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(W167>='C'!$R101,W167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(X167>='C'!$R101,X167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(Y167>='C'!$R101,Y167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(Z167>='C'!$R101,Z167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AA167>='C'!$R101,AA167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AB167>='C'!$R101,AB167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AC167>='C'!$R101,AC167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AD167>='C'!$R101,AD167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AE167>='C'!$R101,AE167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AF167>='C'!$R101,AF167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AG167>='C'!$R101,AG167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AH167>='C'!$R101,AH167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AI167>='C'!$R101,AI167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AJ167>='C'!$R101,AJ167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AK167>='C'!$R101,AK167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AL167>='C'!$R101,AL167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AM167>='C'!$R101,AM167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AN167>='C'!$R101,AN167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AO167>='C'!$R101,AO167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AP167>='C'!$R101,AP167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AQ167>='C'!$R101,AQ167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AR167>='C'!$R101,AR167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AS167>='C'!$R101,AS167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AT167>='C'!$R101,AT167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AU167>='C'!$R101,AU167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AV167>='C'!$R101,AV167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AW167>='C'!$R101,AW167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AX167>='C'!$R101,AX167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AY167>='C'!$R101,AY167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(AZ167>='C'!$R101,AZ167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BA167>='C'!$R101,BA167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BB167>='C'!$R101,BB167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BC167>='C'!$R101,BC167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BD167>='C'!$R101,BD167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BE167>='C'!$R101,BE167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BF167>='C'!$R101,BF167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BG167>='C'!$R101,BG167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BH167>='C'!$R101,BH167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BI167>='C'!$R101,BI167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BJ167>='C'!$R101,BJ167<'C'!$T101),'C'!$O101,0)","v":0},{"$f":"+IF(AND(BK167>='C'!$R101,BK167<'C'!$T101),'C'!$O101,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D167>='C'!$R101,D167<'C'!$T101),'C'!$G101,0)*D174","v":0},{"$f":"+IF(AND(E167>='C'!$R101,E167<'C'!$T101),'C'!$G101,0)*E174","v":0},{"$f":"+IF(AND(F167>='C'!$R101,F167<'C'!$T101),'C'!$G101,0)*F174","v":0},{"$f":"+IF(AND(G167>='C'!$R101,G167<'C'!$T101),'C'!$G101,0)*G174","v":0},{"$f":"+IF(AND(H167>='C'!$R101,H167<'C'!$T101),'C'!$G101,0)*H174","v":0},{"$f":"+IF(AND(I167>='C'!$R101,I167<'C'!$T101),'C'!$G101,0)*I174","v":0},{"$f":"+IF(AND(J167>='C'!$R101,J167<'C'!$T101),'C'!$G101,0)*J174","v":0},{"$f":"+IF(AND(K167>='C'!$R101,K167<'C'!$T101),'C'!$G101,0)*K174","v":0},{"$f":"+IF(AND(L167>='C'!$R101,L167<'C'!$T101),'C'!$G101,0)*L174","v":0},{"$f":"+IF(AND(M167>='C'!$R101,M167<'C'!$T101),'C'!$G101,0)*M174","v":0},{"$f":"+IF(AND(N167>='C'!$R101,N167<'C'!$T101),'C'!$G101,0)*N174","v":0},{"$f":"+IF(AND(O167>='C'!$R101,O167<'C'!$T101),'C'!$G101,0)*O174","v":0},{"$f":"+IF(AND(P167>='C'!$R101,P167<'C'!$T101),'C'!$G101,0)*P174","v":0},{"$f":"+IF(AND(Q167>='C'!$R101,Q167<'C'!$T101),'C'!$G101,0)*Q174","v":0},{"$f":"+IF(AND(R167>='C'!$R101,R167<'C'!$T101),'C'!$G101,0)*R174","v":0},{"$f":"+IF(AND(S167>='C'!$R101,S167<'C'!$T101),'C'!$G101,0)*S174","v":0},{"$f":"+IF(AND(T167>='C'!$R101,T167<'C'!$T101),'C'!$G101,0)*T174","v":0},{"$f":"+IF(AND(U167>='C'!$R101,U167<'C'!$T101),'C'!$G101,0)*U174","v":0},{"$f":"+IF(AND(V167>='C'!$R101,V167<'C'!$T101),'C'!$G101,0)*V174","v":0},{"$f":"+IF(AND(W167>='C'!$R101,W167<'C'!$T101),'C'!$G101,0)*W174","v":0},{"$f":"+IF(AND(X167>='C'!$R101,X167<'C'!$T101),'C'!$G101,0)*X174","v":0},{"$f":"+IF(AND(Y167>='C'!$R101,Y167<'C'!$T101),'C'!$G101,0)*Y174","v":0},{"$f":"+IF(AND(Z167>='C'!$R101,Z167<'C'!$T101),'C'!$G101,0)*Z174","v":0},{"$f":"+IF(AND(AA167>='C'!$R101,AA167<'C'!$T101),'C'!$G101,0)*AA174","v":0},{"$f":"+IF(AND(AB167>='C'!$R101,AB167<'C'!$T101),'C'!$G101,0)*AB174","v":0},{"$f":"+IF(AND(AC167>='C'!$R101,AC167<'C'!$T101),'C'!$G101,0)*AC174","v":0},{"$f":"+IF(AND(AD167>='C'!$R101,AD167<'C'!$T101),'C'!$G101,0)*AD174","v":0},{"$f":"+IF(AND(AE167>='C'!$R101,AE167<'C'!$T101),'C'!$G101,0)*AE174","v":0},{"$f":"+IF(AND(AF167>='C'!$R101,AF167<'C'!$T101),'C'!$G101,0)*AF174","v":0},{"$f":"+IF(AND(AG167>='C'!$R101,AG167<'C'!$T101),'C'!$G101,0)*AG174","v":0},{"$f":"+IF(AND(AH167>='C'!$R101,AH167<'C'!$T101),'C'!$G101,0)*AH174","v":0},{"$f":"+IF(AND(AI167>='C'!$R101,AI167<'C'!$T101),'C'!$G101,0)*AI174","v":0},{"$f":"+IF(AND(AJ167>='C'!$R101,AJ167<'C'!$T101),'C'!$G101,0)*AJ174","v":0},{"$f":"+IF(AND(AK167>='C'!$R101,AK167<'C'!$T101),'C'!$G101,0)*AK174","v":0},{"$f":"+IF(AND(AL167>='C'!$R101,AL167<'C'!$T101),'C'!$G101,0)*AL174","v":0},{"$f":"+IF(AND(AM167>='C'!$R101,AM167<'C'!$T101),'C'!$G101,0)*AM174","v":0},{"$f":"+IF(AND(AN167>='C'!$R101,AN167<'C'!$T101),'C'!$G101,0)*AN174","v":0},{"$f":"+IF(AND(AO167>='C'!$R101,AO167<'C'!$T101),'C'!$G101,0)*AO174","v":0},{"$f":"+IF(AND(AP167>='C'!$R101,AP167<'C'!$T101),'C'!$G101,0)*AP174","v":0},{"$f":"+IF(AND(AQ167>='C'!$R101,AQ167<'C'!$T101),'C'!$G101,0)*AQ174","v":0},{"$f":"+IF(AND(AR167>='C'!$R101,AR167<'C'!$T101),'C'!$G101,0)*AR174","v":0},{"$f":"+IF(AND(AS167>='C'!$R101,AS167<'C'!$T101),'C'!$G101,0)*AS174","v":0},{"$f":"+IF(AND(AT167>='C'!$R101,AT167<'C'!$T101),'C'!$G101,0)*AT174","v":0},{"$f":"+IF(AND(AU167>='C'!$R101,AU167<'C'!$T101),'C'!$G101,0)*AU174","v":0},{"$f":"+IF(AND(AV167>='C'!$R101,AV167<'C'!$T101),'C'!$G101,0)*AV174","v":0},{"$f":"+IF(AND(AW167>='C'!$R101,AW167<'C'!$T101),'C'!$G101,0)*AW174","v":0},{"$f":"+IF(AND(AX167>='C'!$R101,AX167<'C'!$T101),'C'!$G101,0)*AX174","v":0},{"$f":"+IF(AND(AY167>='C'!$R101,AY167<'C'!$T101),'C'!$G101,0)*AY174","v":0},{"$f":"+IF(AND(AZ167>='C'!$R101,AZ167<'C'!$T101),'C'!$G101,0)*AZ174","v":0},{"$f":"+IF(AND(BA167>='C'!$R101,BA167<'C'!$T101),'C'!$G101,0)*BA174","v":0},{"$f":"+IF(AND(BB167>='C'!$R101,BB167<'C'!$T101),'C'!$G101,0)*BB174","v":0},{"$f":"+IF(AND(BC167>='C'!$R101,BC167<'C'!$T101),'C'!$G101,0)*BC174","v":0},{"$f":"+IF(AND(BD167>='C'!$R101,BD167<'C'!$T101),'C'!$G101,0)*BD174","v":0},{"$f":"+IF(AND(BE167>='C'!$R101,BE167<'C'!$T101),'C'!$G101,0)*BE174","v":0},{"$f":"+IF(AND(BF167>='C'!$R101,BF167<'C'!$T101),'C'!$G101,0)*BF174","v":0},{"$f":"+IF(AND(BG167>='C'!$R101,BG167<'C'!$T101),'C'!$G101,0)*BG174","v":0},{"$f":"+IF(AND(BH167>='C'!$R101,BH167<'C'!$T101),'C'!$G101,0)*BH174","v":0},{"$f":"+IF(AND(BI167>='C'!$R101,BI167<'C'!$T101),'C'!$G101,0)*BI174","v":0},{"$f":"+IF(AND(BJ167>='C'!$R101,BJ167<'C'!$T101),'C'!$G101,0)*BJ174","v":0},{"$f":"+IF(AND(BK167>='C'!$R101,BK167<'C'!$T101),'C'!$G101,0)*BK174","v":0}]
[null,"Salari Net",null,{"$f":"+D169-D171-D168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ169-AJ171-AJ168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D167>='C'!$R101,D167<'C'!$T101),'C'!$J101,0)*D174","v":0},{"$f":"+IF(AND(E167>='C'!$R101,E167<'C'!$T101),'C'!$J101,0)*E174","v":0},{"$f":"+IF(AND(F167>='C'!$R101,F167<'C'!$T101),'C'!$J101,0)*F174","v":0},{"$f":"+IF(AND(G167>='C'!$R101,G167<'C'!$T101),'C'!$J101,0)*G174","v":0},{"$f":"+IF(AND(H167>='C'!$R101,H167<'C'!$T101),'C'!$J101,0)*H174","v":0},{"$f":"+IF(AND(I167>='C'!$R101,I167<'C'!$T101),'C'!$J101,0)*I174","v":0},{"$f":"+IF(AND(J167>='C'!$R101,J167<'C'!$T101),'C'!$J101,0)*J174","v":0},{"$f":"+IF(AND(K167>='C'!$R101,K167<'C'!$T101),'C'!$J101,0)*K174","v":0},{"$f":"+IF(AND(L167>='C'!$R101,L167<'C'!$T101),'C'!$J101,0)*L174","v":0},{"$f":"+IF(AND(M167>='C'!$R101,M167<'C'!$T101),'C'!$J101,0)*M174","v":0},{"$f":"+IF(AND(N167>='C'!$R101,N167<'C'!$T101),'C'!$J101,0)*N174","v":0},{"$f":"+IF(AND(O167>='C'!$R101,O167<'C'!$T101),'C'!$J101,0)*O174","v":0},{"$f":"+IF(AND(P167>='C'!$R101,P167<'C'!$T101),'C'!$J101,0)*P174","v":0},{"$f":"+IF(AND(Q167>='C'!$R101,Q167<'C'!$T101),'C'!$J101,0)*Q174","v":0},{"$f":"+IF(AND(R167>='C'!$R101,R167<'C'!$T101),'C'!$J101,0)*R174","v":0},{"$f":"+IF(AND(S167>='C'!$R101,S167<'C'!$T101),'C'!$J101,0)*S174","v":0},{"$f":"+IF(AND(T167>='C'!$R101,T167<'C'!$T101),'C'!$J101,0)*T174","v":0},{"$f":"+IF(AND(U167>='C'!$R101,U167<'C'!$T101),'C'!$J101,0)*U174","v":0},{"$f":"+IF(AND(V167>='C'!$R101,V167<'C'!$T101),'C'!$J101,0)*V174","v":0},{"$f":"+IF(AND(W167>='C'!$R101,W167<'C'!$T101),'C'!$J101,0)*W174","v":0},{"$f":"+IF(AND(X167>='C'!$R101,X167<'C'!$T101),'C'!$J101,0)*X174","v":0},{"$f":"+IF(AND(Y167>='C'!$R101,Y167<'C'!$T101),'C'!$J101,0)*Y174","v":0},{"$f":"+IF(AND(Z167>='C'!$R101,Z167<'C'!$T101),'C'!$J101,0)*Z174","v":0},{"$f":"+IF(AND(AA167>='C'!$R101,AA167<'C'!$T101),'C'!$J101,0)*AA174","v":0},{"$f":"+IF(AND(AB167>='C'!$R101,AB167<'C'!$T101),'C'!$J101,0)*AB174","v":0},{"$f":"+IF(AND(AC167>='C'!$R101,AC167<'C'!$T101),'C'!$J101,0)*AC174","v":0},{"$f":"+IF(AND(AD167>='C'!$R101,AD167<'C'!$T101),'C'!$J101,0)*AD174","v":0},{"$f":"+IF(AND(AE167>='C'!$R101,AE167<'C'!$T101),'C'!$J101,0)*AE174","v":0},{"$f":"+IF(AND(AF167>='C'!$R101,AF167<'C'!$T101),'C'!$J101,0)*AF174","v":0},{"$f":"+IF(AND(AG167>='C'!$R101,AG167<'C'!$T101),'C'!$J101,0)*AG174","v":0},{"$f":"+IF(AND(AH167>='C'!$R101,AH167<'C'!$T101),'C'!$J101,0)*AH174","v":0},{"$f":"+IF(AND(AI167>='C'!$R101,AI167<'C'!$T101),'C'!$J101,0)*AI174","v":0},{"$f":"+IF(AND(AJ167>='C'!$R101,AJ167<'C'!$T101),'C'!$J101,0)*AJ174","v":0},{"$f":"+IF(AND(AK167>='C'!$R101,AK167<'C'!$T101),'C'!$J101,0)*AK174","v":0},{"$f":"+IF(AND(AL167>='C'!$R101,AL167<'C'!$T101),'C'!$J101,0)*AL174","v":0},{"$f":"+IF(AND(AM167>='C'!$R101,AM167<'C'!$T101),'C'!$J101,0)*AM174","v":0},{"$f":"+IF(AND(AN167>='C'!$R101,AN167<'C'!$T101),'C'!$J101,0)*AN174","v":0},{"$f":"+IF(AND(AO167>='C'!$R101,AO167<'C'!$T101),'C'!$J101,0)*AO174","v":0},{"$f":"+IF(AND(AP167>='C'!$R101,AP167<'C'!$T101),'C'!$J101,0)*AP174","v":0},{"$f":"+IF(AND(AQ167>='C'!$R101,AQ167<'C'!$T101),'C'!$J101,0)*AQ174","v":0},{"$f":"+IF(AND(AR167>='C'!$R101,AR167<'C'!$T101),'C'!$J101,0)*AR174","v":0},{"$f":"+IF(AND(AS167>='C'!$R101,AS167<'C'!$T101),'C'!$J101,0)*AS174","v":0},{"$f":"+IF(AND(AT167>='C'!$R101,AT167<'C'!$T101),'C'!$J101,0)*AT174","v":0},{"$f":"+IF(AND(AU167>='C'!$R101,AU167<'C'!$T101),'C'!$J101,0)*AU174","v":0},{"$f":"+IF(AND(AV167>='C'!$R101,AV167<'C'!$T101),'C'!$J101,0)*AV174","v":0},{"$f":"+IF(AND(AW167>='C'!$R101,AW167<'C'!$T101),'C'!$J101,0)*AW174","v":0},{"$f":"+IF(AND(AX167>='C'!$R101,AX167<'C'!$T101),'C'!$J101,0)*AX174","v":0},{"$f":"+IF(AND(AY167>='C'!$R101,AY167<'C'!$T101),'C'!$J101,0)*AY174","v":0},{"$f":"+IF(AND(AZ167>='C'!$R101,AZ167<'C'!$T101),'C'!$J101,0)*AZ174","v":0},{"$f":"+IF(AND(BA167>='C'!$R101,BA167<'C'!$T101),'C'!$J101,0)*BA174","v":0},{"$f":"+IF(AND(BB167>='C'!$R101,BB167<'C'!$T101),'C'!$J101,0)*BB174","v":0},{"$f":"+IF(AND(BC167>='C'!$R101,BC167<'C'!$T101),'C'!$J101,0)*BC174","v":0},{"$f":"+IF(AND(BD167>='C'!$R101,BD167<'C'!$T101),'C'!$J101,0)*BD174","v":0},{"$f":"+IF(AND(BE167>='C'!$R101,BE167<'C'!$T101),'C'!$J101,0)*BE174","v":0},{"$f":"+IF(AND(BF167>='C'!$R101,BF167<'C'!$T101),'C'!$J101,0)*BF174","v":0},{"$f":"+IF(AND(BG167>='C'!$R101,BG167<'C'!$T101),'C'!$J101,0)*BG174","v":0},{"$f":"+IF(AND(BH167>='C'!$R101,BH167<'C'!$T101),'C'!$J101,0)*BH174","v":0},{"$f":"+IF(AND(BI167>='C'!$R101,BI167<'C'!$T101),'C'!$J101,0)*BI174","v":0},{"$f":"+IF(AND(BJ167>='C'!$R101,BJ167<'C'!$T101),'C'!$J101,0)*BJ174","v":0},{"$f":"+IF(AND(BK167>='C'!$R101,BK167<'C'!$T101),'C'!$J101,0)*BK174","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D167>='C'!$R101,D167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(E167>='C'!$R101,E167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(F167>='C'!$R101,F167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(G167>='C'!$R101,G167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(H167>='C'!$R101,H167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(I167>='C'!$R101,I167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(J167>='C'!$R101,J167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(K167>='C'!$R101,K167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(L167>='C'!$R101,L167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(M167>='C'!$R101,M167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(N167>='C'!$R101,N167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(O167>='C'!$R101,O167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(P167>='C'!$R101,P167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(Q167>='C'!$R101,Q167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(R167>='C'!$R101,R167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(S167>='C'!$R101,S167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(T167>='C'!$R101,T167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(U167>='C'!$R101,U167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(V167>='C'!$R101,V167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(W167>='C'!$R101,W167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(X167>='C'!$R101,X167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(Y167>='C'!$R101,Y167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(Z167>='C'!$R101,Z167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AA167>='C'!$R101,AA167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AB167>='C'!$R101,AB167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AC167>='C'!$R101,AC167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AD167>='C'!$R101,AD167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AE167>='C'!$R101,AE167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AF167>='C'!$R101,AF167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AG167>='C'!$R101,AG167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AH167>='C'!$R101,AH167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AI167>='C'!$R101,AI167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AJ167>='C'!$R101,AJ167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AK167>='C'!$R101,AK167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AL167>='C'!$R101,AL167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AM167>='C'!$R101,AM167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AN167>='C'!$R101,AN167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AO167>='C'!$R101,AO167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AP167>='C'!$R101,AP167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AQ167>='C'!$R101,AQ167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AR167>='C'!$R101,AR167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AS167>='C'!$R101,AS167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AT167>='C'!$R101,AT167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AU167>='C'!$R101,AU167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AV167>='C'!$R101,AV167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AW167>='C'!$R101,AW167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AX167>='C'!$R101,AX167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AY167>='C'!$R101,AY167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(AZ167>='C'!$R101,AZ167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BA167>='C'!$R101,BA167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BB167>='C'!$R101,BB167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BC167>='C'!$R101,BC167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BD167>='C'!$R101,BD167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BE167>='C'!$R101,BE167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BF167>='C'!$R101,BF167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BG167>='C'!$R101,BG167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BH167>='C'!$R101,BH167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BI167>='C'!$R101,BI167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BJ167>='C'!$R101,BJ167<'C'!$T101),'C'!$M101,0)","v":0},{"$f":"+IF(AND(BK167>='C'!$R101,BK167<'C'!$T101),'C'!$M101,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D170:D172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ170:AJ172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(D167=NT!$C$31,D167=NT!$C$37,D167=NT!$C$43,D167=NT!$C$49,D167=NT!$C$55,D167=NT!$C$61,D167=NT!$C$67,D167=NT!$C$73,D167=NT!$C$79,D167=NT!$C$85,D167=NT!$C$91,D167=NT!$C$97,D167=NT!$C$103,D167=NT!$C$109,D167=NT!$C$115,D167=NT!$C$121,D167=NT!$C$127,D167=NT!$C$133,D167=NT!$C$139,D167=NT!$C$145,D167=NT!$C$151,D167=NT!$C$157,D167=NT!$C$163,D167=NT!$C$169,D167=NT!$C$175,D167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(E167=NT!$C$31,E167=NT!$C$37,E167=NT!$C$43,E167=NT!$C$49,E167=NT!$C$55,E167=NT!$C$61,E167=NT!$C$67,E167=NT!$C$73,E167=NT!$C$79,E167=NT!$C$85,E167=NT!$C$91,E167=NT!$C$97,E167=NT!$C$103,E167=NT!$C$109,E167=NT!$C$115,E167=NT!$C$121,E167=NT!$C$127,E167=NT!$C$133,E167=NT!$C$139,E167=NT!$C$145,E167=NT!$C$151,E167=NT!$C$157,E167=NT!$C$163,E167=NT!$C$169,E167=NT!$C$175,E167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(F167=NT!$C$31,F167=NT!$C$37,F167=NT!$C$43,F167=NT!$C$49,F167=NT!$C$55,F167=NT!$C$61,F167=NT!$C$67,F167=NT!$C$73,F167=NT!$C$79,F167=NT!$C$85,F167=NT!$C$91,F167=NT!$C$97,F167=NT!$C$103,F167=NT!$C$109,F167=NT!$C$115,F167=NT!$C$121,F167=NT!$C$127,F167=NT!$C$133,F167=NT!$C$139,F167=NT!$C$145,F167=NT!$C$151,F167=NT!$C$157,F167=NT!$C$163,F167=NT!$C$169,F167=NT!$C$175,F167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(G167=NT!$C$31,G167=NT!$C$37,G167=NT!$C$43,G167=NT!$C$49,G167=NT!$C$55,G167=NT!$C$61,G167=NT!$C$67,G167=NT!$C$73,G167=NT!$C$79,G167=NT!$C$85,G167=NT!$C$91,G167=NT!$C$97,G167=NT!$C$103,G167=NT!$C$109,G167=NT!$C$115,G167=NT!$C$121,G167=NT!$C$127,G167=NT!$C$133,G167=NT!$C$139,G167=NT!$C$145,G167=NT!$C$151,G167=NT!$C$157,G167=NT!$C$163,G167=NT!$C$169,G167=NT!$C$175,G167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(H167=NT!$C$31,H167=NT!$C$37,H167=NT!$C$43,H167=NT!$C$49,H167=NT!$C$55,H167=NT!$C$61,H167=NT!$C$67,H167=NT!$C$73,H167=NT!$C$79,H167=NT!$C$85,H167=NT!$C$91,H167=NT!$C$97,H167=NT!$C$103,H167=NT!$C$109,H167=NT!$C$115,H167=NT!$C$121,H167=NT!$C$127,H167=NT!$C$133,H167=NT!$C$139,H167=NT!$C$145,H167=NT!$C$151,H167=NT!$C$157,H167=NT!$C$163,H167=NT!$C$169,H167=NT!$C$175,H167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(I167=NT!$C$31,I167=NT!$C$37,I167=NT!$C$43,I167=NT!$C$49,I167=NT!$C$55,I167=NT!$C$61,I167=NT!$C$67,I167=NT!$C$73,I167=NT!$C$79,I167=NT!$C$85,I167=NT!$C$91,I167=NT!$C$97,I167=NT!$C$103,I167=NT!$C$109,I167=NT!$C$115,I167=NT!$C$121,I167=NT!$C$127,I167=NT!$C$133,I167=NT!$C$139,I167=NT!$C$145,I167=NT!$C$151,I167=NT!$C$157,I167=NT!$C$163,I167=NT!$C$169,I167=NT!$C$175,I167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(J167=NT!$C$31,J167=NT!$C$37,J167=NT!$C$43,J167=NT!$C$49,J167=NT!$C$55,J167=NT!$C$61,J167=NT!$C$67,J167=NT!$C$73,J167=NT!$C$79,J167=NT!$C$85,J167=NT!$C$91,J167=NT!$C$97,J167=NT!$C$103,J167=NT!$C$109,J167=NT!$C$115,J167=NT!$C$121,J167=NT!$C$127,J167=NT!$C$133,J167=NT!$C$139,J167=NT!$C$145,J167=NT!$C$151,J167=NT!$C$157,J167=NT!$C$163,J167=NT!$C$169,J167=NT!$C$175,J167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(K167=NT!$C$31,K167=NT!$C$37,K167=NT!$C$43,K167=NT!$C$49,K167=NT!$C$55,K167=NT!$C$61,K167=NT!$C$67,K167=NT!$C$73,K167=NT!$C$79,K167=NT!$C$85,K167=NT!$C$91,K167=NT!$C$97,K167=NT!$C$103,K167=NT!$C$109,K167=NT!$C$115,K167=NT!$C$121,K167=NT!$C$127,K167=NT!$C$133,K167=NT!$C$139,K167=NT!$C$145,K167=NT!$C$151,K167=NT!$C$157,K167=NT!$C$163,K167=NT!$C$169,K167=NT!$C$175,K167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(L167=NT!$C$31,L167=NT!$C$37,L167=NT!$C$43,L167=NT!$C$49,L167=NT!$C$55,L167=NT!$C$61,L167=NT!$C$67,L167=NT!$C$73,L167=NT!$C$79,L167=NT!$C$85,L167=NT!$C$91,L167=NT!$C$97,L167=NT!$C$103,L167=NT!$C$109,L167=NT!$C$115,L167=NT!$C$121,L167=NT!$C$127,L167=NT!$C$133,L167=NT!$C$139,L167=NT!$C$145,L167=NT!$C$151,L167=NT!$C$157,L167=NT!$C$163,L167=NT!$C$169,L167=NT!$C$175,L167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(M167=NT!$C$31,M167=NT!$C$37,M167=NT!$C$43,M167=NT!$C$49,M167=NT!$C$55,M167=NT!$C$61,M167=NT!$C$67,M167=NT!$C$73,M167=NT!$C$79,M167=NT!$C$85,M167=NT!$C$91,M167=NT!$C$97,M167=NT!$C$103,M167=NT!$C$109,M167=NT!$C$115,M167=NT!$C$121,M167=NT!$C$127,M167=NT!$C$133,M167=NT!$C$139,M167=NT!$C$145,M167=NT!$C$151,M167=NT!$C$157,M167=NT!$C$163,M167=NT!$C$169,M167=NT!$C$175,M167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(N167=NT!$C$31,N167=NT!$C$37,N167=NT!$C$43,N167=NT!$C$49,N167=NT!$C$55,N167=NT!$C$61,N167=NT!$C$67,N167=NT!$C$73,N167=NT!$C$79,N167=NT!$C$85,N167=NT!$C$91,N167=NT!$C$97,N167=NT!$C$103,N167=NT!$C$109,N167=NT!$C$115,N167=NT!$C$121,N167=NT!$C$127,N167=NT!$C$133,N167=NT!$C$139,N167=NT!$C$145,N167=NT!$C$151,N167=NT!$C$157,N167=NT!$C$163,N167=NT!$C$169,N167=NT!$C$175,N167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(O167=NT!$C$31,O167=NT!$C$37,O167=NT!$C$43,O167=NT!$C$49,O167=NT!$C$55,O167=NT!$C$61,O167=NT!$C$67,O167=NT!$C$73,O167=NT!$C$79,O167=NT!$C$85,O167=NT!$C$91,O167=NT!$C$97,O167=NT!$C$103,O167=NT!$C$109,O167=NT!$C$115,O167=NT!$C$121,O167=NT!$C$127,O167=NT!$C$133,O167=NT!$C$139,O167=NT!$C$145,O167=NT!$C$151,O167=NT!$C$157,O167=NT!$C$163,O167=NT!$C$169,O167=NT!$C$175,O167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(P167=NT!$C$31,P167=NT!$C$37,P167=NT!$C$43,P167=NT!$C$49,P167=NT!$C$55,P167=NT!$C$61,P167=NT!$C$67,P167=NT!$C$73,P167=NT!$C$79,P167=NT!$C$85,P167=NT!$C$91,P167=NT!$C$97,P167=NT!$C$103,P167=NT!$C$109,P167=NT!$C$115,P167=NT!$C$121,P167=NT!$C$127,P167=NT!$C$133,P167=NT!$C$139,P167=NT!$C$145,P167=NT!$C$151,P167=NT!$C$157,P167=NT!$C$163,P167=NT!$C$169,P167=NT!$C$175,P167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(Q167=NT!$C$31,Q167=NT!$C$37,Q167=NT!$C$43,Q167=NT!$C$49,Q167=NT!$C$55,Q167=NT!$C$61,Q167=NT!$C$67,Q167=NT!$C$73,Q167=NT!$C$79,Q167=NT!$C$85,Q167=NT!$C$91,Q167=NT!$C$97,Q167=NT!$C$103,Q167=NT!$C$109,Q167=NT!$C$115,Q167=NT!$C$121,Q167=NT!$C$127,Q167=NT!$C$133,Q167=NT!$C$139,Q167=NT!$C$145,Q167=NT!$C$151,Q167=NT!$C$157,Q167=NT!$C$163,Q167=NT!$C$169,Q167=NT!$C$175,Q167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(R167=NT!$C$31,R167=NT!$C$37,R167=NT!$C$43,R167=NT!$C$49,R167=NT!$C$55,R167=NT!$C$61,R167=NT!$C$67,R167=NT!$C$73,R167=NT!$C$79,R167=NT!$C$85,R167=NT!$C$91,R167=NT!$C$97,R167=NT!$C$103,R167=NT!$C$109,R167=NT!$C$115,R167=NT!$C$121,R167=NT!$C$127,R167=NT!$C$133,R167=NT!$C$139,R167=NT!$C$145,R167=NT!$C$151,R167=NT!$C$157,R167=NT!$C$163,R167=NT!$C$169,R167=NT!$C$175,R167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(S167=NT!$C$31,S167=NT!$C$37,S167=NT!$C$43,S167=NT!$C$49,S167=NT!$C$55,S167=NT!$C$61,S167=NT!$C$67,S167=NT!$C$73,S167=NT!$C$79,S167=NT!$C$85,S167=NT!$C$91,S167=NT!$C$97,S167=NT!$C$103,S167=NT!$C$109,S167=NT!$C$115,S167=NT!$C$121,S167=NT!$C$127,S167=NT!$C$133,S167=NT!$C$139,S167=NT!$C$145,S167=NT!$C$151,S167=NT!$C$157,S167=NT!$C$163,S167=NT!$C$169,S167=NT!$C$175,S167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(T167=NT!$C$31,T167=NT!$C$37,T167=NT!$C$43,T167=NT!$C$49,T167=NT!$C$55,T167=NT!$C$61,T167=NT!$C$67,T167=NT!$C$73,T167=NT!$C$79,T167=NT!$C$85,T167=NT!$C$91,T167=NT!$C$97,T167=NT!$C$103,T167=NT!$C$109,T167=NT!$C$115,T167=NT!$C$121,T167=NT!$C$127,T167=NT!$C$133,T167=NT!$C$139,T167=NT!$C$145,T167=NT!$C$151,T167=NT!$C$157,T167=NT!$C$163,T167=NT!$C$169,T167=NT!$C$175,T167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(U167=NT!$C$31,U167=NT!$C$37,U167=NT!$C$43,U167=NT!$C$49,U167=NT!$C$55,U167=NT!$C$61,U167=NT!$C$67,U167=NT!$C$73,U167=NT!$C$79,U167=NT!$C$85,U167=NT!$C$91,U167=NT!$C$97,U167=NT!$C$103,U167=NT!$C$109,U167=NT!$C$115,U167=NT!$C$121,U167=NT!$C$127,U167=NT!$C$133,U167=NT!$C$139,U167=NT!$C$145,U167=NT!$C$151,U167=NT!$C$157,U167=NT!$C$163,U167=NT!$C$169,U167=NT!$C$175,U167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(V167=NT!$C$31,V167=NT!$C$37,V167=NT!$C$43,V167=NT!$C$49,V167=NT!$C$55,V167=NT!$C$61,V167=NT!$C$67,V167=NT!$C$73,V167=NT!$C$79,V167=NT!$C$85,V167=NT!$C$91,V167=NT!$C$97,V167=NT!$C$103,V167=NT!$C$109,V167=NT!$C$115,V167=NT!$C$121,V167=NT!$C$127,V167=NT!$C$133,V167=NT!$C$139,V167=NT!$C$145,V167=NT!$C$151,V167=NT!$C$157,V167=NT!$C$163,V167=NT!$C$169,V167=NT!$C$175,V167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(W167=NT!$C$31,W167=NT!$C$37,W167=NT!$C$43,W167=NT!$C$49,W167=NT!$C$55,W167=NT!$C$61,W167=NT!$C$67,W167=NT!$C$73,W167=NT!$C$79,W167=NT!$C$85,W167=NT!$C$91,W167=NT!$C$97,W167=NT!$C$103,W167=NT!$C$109,W167=NT!$C$115,W167=NT!$C$121,W167=NT!$C$127,W167=NT!$C$133,W167=NT!$C$139,W167=NT!$C$145,W167=NT!$C$151,W167=NT!$C$157,W167=NT!$C$163,W167=NT!$C$169,W167=NT!$C$175,W167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(X167=NT!$C$31,X167=NT!$C$37,X167=NT!$C$43,X167=NT!$C$49,X167=NT!$C$55,X167=NT!$C$61,X167=NT!$C$67,X167=NT!$C$73,X167=NT!$C$79,X167=NT!$C$85,X167=NT!$C$91,X167=NT!$C$97,X167=NT!$C$103,X167=NT!$C$109,X167=NT!$C$115,X167=NT!$C$121,X167=NT!$C$127,X167=NT!$C$133,X167=NT!$C$139,X167=NT!$C$145,X167=NT!$C$151,X167=NT!$C$157,X167=NT!$C$163,X167=NT!$C$169,X167=NT!$C$175,X167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(Y167=NT!$C$31,Y167=NT!$C$37,Y167=NT!$C$43,Y167=NT!$C$49,Y167=NT!$C$55,Y167=NT!$C$61,Y167=NT!$C$67,Y167=NT!$C$73,Y167=NT!$C$79,Y167=NT!$C$85,Y167=NT!$C$91,Y167=NT!$C$97,Y167=NT!$C$103,Y167=NT!$C$109,Y167=NT!$C$115,Y167=NT!$C$121,Y167=NT!$C$127,Y167=NT!$C$133,Y167=NT!$C$139,Y167=NT!$C$145,Y167=NT!$C$151,Y167=NT!$C$157,Y167=NT!$C$163,Y167=NT!$C$169,Y167=NT!$C$175,Y167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(Z167=NT!$C$31,Z167=NT!$C$37,Z167=NT!$C$43,Z167=NT!$C$49,Z167=NT!$C$55,Z167=NT!$C$61,Z167=NT!$C$67,Z167=NT!$C$73,Z167=NT!$C$79,Z167=NT!$C$85,Z167=NT!$C$91,Z167=NT!$C$97,Z167=NT!$C$103,Z167=NT!$C$109,Z167=NT!$C$115,Z167=NT!$C$121,Z167=NT!$C$127,Z167=NT!$C$133,Z167=NT!$C$139,Z167=NT!$C$145,Z167=NT!$C$151,Z167=NT!$C$157,Z167=NT!$C$163,Z167=NT!$C$169,Z167=NT!$C$175,Z167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AA167=NT!$C$31,AA167=NT!$C$37,AA167=NT!$C$43,AA167=NT!$C$49,AA167=NT!$C$55,AA167=NT!$C$61,AA167=NT!$C$67,AA167=NT!$C$73,AA167=NT!$C$79,AA167=NT!$C$85,AA167=NT!$C$91,AA167=NT!$C$97,AA167=NT!$C$103,AA167=NT!$C$109,AA167=NT!$C$115,AA167=NT!$C$121,AA167=NT!$C$127,AA167=NT!$C$133,AA167=NT!$C$139,AA167=NT!$C$145,AA167=NT!$C$151,AA167=NT!$C$157,AA167=NT!$C$163,AA167=NT!$C$169,AA167=NT!$C$175,AA167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AB167=NT!$C$31,AB167=NT!$C$37,AB167=NT!$C$43,AB167=NT!$C$49,AB167=NT!$C$55,AB167=NT!$C$61,AB167=NT!$C$67,AB167=NT!$C$73,AB167=NT!$C$79,AB167=NT!$C$85,AB167=NT!$C$91,AB167=NT!$C$97,AB167=NT!$C$103,AB167=NT!$C$109,AB167=NT!$C$115,AB167=NT!$C$121,AB167=NT!$C$127,AB167=NT!$C$133,AB167=NT!$C$139,AB167=NT!$C$145,AB167=NT!$C$151,AB167=NT!$C$157,AB167=NT!$C$163,AB167=NT!$C$169,AB167=NT!$C$175,AB167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AC167=NT!$C$31,AC167=NT!$C$37,AC167=NT!$C$43,AC167=NT!$C$49,AC167=NT!$C$55,AC167=NT!$C$61,AC167=NT!$C$67,AC167=NT!$C$73,AC167=NT!$C$79,AC167=NT!$C$85,AC167=NT!$C$91,AC167=NT!$C$97,AC167=NT!$C$103,AC167=NT!$C$109,AC167=NT!$C$115,AC167=NT!$C$121,AC167=NT!$C$127,AC167=NT!$C$133,AC167=NT!$C$139,AC167=NT!$C$145,AC167=NT!$C$151,AC167=NT!$C$157,AC167=NT!$C$163,AC167=NT!$C$169,AC167=NT!$C$175,AC167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AD167=NT!$C$31,AD167=NT!$C$37,AD167=NT!$C$43,AD167=NT!$C$49,AD167=NT!$C$55,AD167=NT!$C$61,AD167=NT!$C$67,AD167=NT!$C$73,AD167=NT!$C$79,AD167=NT!$C$85,AD167=NT!$C$91,AD167=NT!$C$97,AD167=NT!$C$103,AD167=NT!$C$109,AD167=NT!$C$115,AD167=NT!$C$121,AD167=NT!$C$127,AD167=NT!$C$133,AD167=NT!$C$139,AD167=NT!$C$145,AD167=NT!$C$151,AD167=NT!$C$157,AD167=NT!$C$163,AD167=NT!$C$169,AD167=NT!$C$175,AD167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AE167=NT!$C$31,AE167=NT!$C$37,AE167=NT!$C$43,AE167=NT!$C$49,AE167=NT!$C$55,AE167=NT!$C$61,AE167=NT!$C$67,AE167=NT!$C$73,AE167=NT!$C$79,AE167=NT!$C$85,AE167=NT!$C$91,AE167=NT!$C$97,AE167=NT!$C$103,AE167=NT!$C$109,AE167=NT!$C$115,AE167=NT!$C$121,AE167=NT!$C$127,AE167=NT!$C$133,AE167=NT!$C$139,AE167=NT!$C$145,AE167=NT!$C$151,AE167=NT!$C$157,AE167=NT!$C$163,AE167=NT!$C$169,AE167=NT!$C$175,AE167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AF167=NT!$C$31,AF167=NT!$C$37,AF167=NT!$C$43,AF167=NT!$C$49,AF167=NT!$C$55,AF167=NT!$C$61,AF167=NT!$C$67,AF167=NT!$C$73,AF167=NT!$C$79,AF167=NT!$C$85,AF167=NT!$C$91,AF167=NT!$C$97,AF167=NT!$C$103,AF167=NT!$C$109,AF167=NT!$C$115,AF167=NT!$C$121,AF167=NT!$C$127,AF167=NT!$C$133,AF167=NT!$C$139,AF167=NT!$C$145,AF167=NT!$C$151,AF167=NT!$C$157,AF167=NT!$C$163,AF167=NT!$C$169,AF167=NT!$C$175,AF167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AG167=NT!$C$31,AG167=NT!$C$37,AG167=NT!$C$43,AG167=NT!$C$49,AG167=NT!$C$55,AG167=NT!$C$61,AG167=NT!$C$67,AG167=NT!$C$73,AG167=NT!$C$79,AG167=NT!$C$85,AG167=NT!$C$91,AG167=NT!$C$97,AG167=NT!$C$103,AG167=NT!$C$109,AG167=NT!$C$115,AG167=NT!$C$121,AG167=NT!$C$127,AG167=NT!$C$133,AG167=NT!$C$139,AG167=NT!$C$145,AG167=NT!$C$151,AG167=NT!$C$157,AG167=NT!$C$163,AG167=NT!$C$169,AG167=NT!$C$175,AG167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AH167=NT!$C$31,AH167=NT!$C$37,AH167=NT!$C$43,AH167=NT!$C$49,AH167=NT!$C$55,AH167=NT!$C$61,AH167=NT!$C$67,AH167=NT!$C$73,AH167=NT!$C$79,AH167=NT!$C$85,AH167=NT!$C$91,AH167=NT!$C$97,AH167=NT!$C$103,AH167=NT!$C$109,AH167=NT!$C$115,AH167=NT!$C$121,AH167=NT!$C$127,AH167=NT!$C$133,AH167=NT!$C$139,AH167=NT!$C$145,AH167=NT!$C$151,AH167=NT!$C$157,AH167=NT!$C$163,AH167=NT!$C$169,AH167=NT!$C$175,AH167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AI167=NT!$C$31,AI167=NT!$C$37,AI167=NT!$C$43,AI167=NT!$C$49,AI167=NT!$C$55,AI167=NT!$C$61,AI167=NT!$C$67,AI167=NT!$C$73,AI167=NT!$C$79,AI167=NT!$C$85,AI167=NT!$C$91,AI167=NT!$C$97,AI167=NT!$C$103,AI167=NT!$C$109,AI167=NT!$C$115,AI167=NT!$C$121,AI167=NT!$C$127,AI167=NT!$C$133,AI167=NT!$C$139,AI167=NT!$C$145,AI167=NT!$C$151,AI167=NT!$C$157,AI167=NT!$C$163,AI167=NT!$C$169,AI167=NT!$C$175,AI167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AJ167=NT!$C$31,AJ167=NT!$C$37,AJ167=NT!$C$43,AJ167=NT!$C$49,AJ167=NT!$C$55,AJ167=NT!$C$61,AJ167=NT!$C$67,AJ167=NT!$C$73,AJ167=NT!$C$79,AJ167=NT!$C$85,AJ167=NT!$C$91,AJ167=NT!$C$97,AJ167=NT!$C$103,AJ167=NT!$C$109,AJ167=NT!$C$115,AJ167=NT!$C$121,AJ167=NT!$C$127,AJ167=NT!$C$133,AJ167=NT!$C$139,AJ167=NT!$C$145,AJ167=NT!$C$151,AJ167=NT!$C$157,AJ167=NT!$C$163,AJ167=NT!$C$169,AJ167=NT!$C$175,AJ167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AK167=NT!$C$31,AK167=NT!$C$37,AK167=NT!$C$43,AK167=NT!$C$49,AK167=NT!$C$55,AK167=NT!$C$61,AK167=NT!$C$67,AK167=NT!$C$73,AK167=NT!$C$79,AK167=NT!$C$85,AK167=NT!$C$91,AK167=NT!$C$97,AK167=NT!$C$103,AK167=NT!$C$109,AK167=NT!$C$115,AK167=NT!$C$121,AK167=NT!$C$127,AK167=NT!$C$133,AK167=NT!$C$139,AK167=NT!$C$145,AK167=NT!$C$151,AK167=NT!$C$157,AK167=NT!$C$163,AK167=NT!$C$169,AK167=NT!$C$175,AK167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AL167=NT!$C$31,AL167=NT!$C$37,AL167=NT!$C$43,AL167=NT!$C$49,AL167=NT!$C$55,AL167=NT!$C$61,AL167=NT!$C$67,AL167=NT!$C$73,AL167=NT!$C$79,AL167=NT!$C$85,AL167=NT!$C$91,AL167=NT!$C$97,AL167=NT!$C$103,AL167=NT!$C$109,AL167=NT!$C$115,AL167=NT!$C$121,AL167=NT!$C$127,AL167=NT!$C$133,AL167=NT!$C$139,AL167=NT!$C$145,AL167=NT!$C$151,AL167=NT!$C$157,AL167=NT!$C$163,AL167=NT!$C$169,AL167=NT!$C$175,AL167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AM167=NT!$C$31,AM167=NT!$C$37,AM167=NT!$C$43,AM167=NT!$C$49,AM167=NT!$C$55,AM167=NT!$C$61,AM167=NT!$C$67,AM167=NT!$C$73,AM167=NT!$C$79,AM167=NT!$C$85,AM167=NT!$C$91,AM167=NT!$C$97,AM167=NT!$C$103,AM167=NT!$C$109,AM167=NT!$C$115,AM167=NT!$C$121,AM167=NT!$C$127,AM167=NT!$C$133,AM167=NT!$C$139,AM167=NT!$C$145,AM167=NT!$C$151,AM167=NT!$C$157,AM167=NT!$C$163,AM167=NT!$C$169,AM167=NT!$C$175,AM167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AN167=NT!$C$31,AN167=NT!$C$37,AN167=NT!$C$43,AN167=NT!$C$49,AN167=NT!$C$55,AN167=NT!$C$61,AN167=NT!$C$67,AN167=NT!$C$73,AN167=NT!$C$79,AN167=NT!$C$85,AN167=NT!$C$91,AN167=NT!$C$97,AN167=NT!$C$103,AN167=NT!$C$109,AN167=NT!$C$115,AN167=NT!$C$121,AN167=NT!$C$127,AN167=NT!$C$133,AN167=NT!$C$139,AN167=NT!$C$145,AN167=NT!$C$151,AN167=NT!$C$157,AN167=NT!$C$163,AN167=NT!$C$169,AN167=NT!$C$175,AN167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AO167=NT!$C$31,AO167=NT!$C$37,AO167=NT!$C$43,AO167=NT!$C$49,AO167=NT!$C$55,AO167=NT!$C$61,AO167=NT!$C$67,AO167=NT!$C$73,AO167=NT!$C$79,AO167=NT!$C$85,AO167=NT!$C$91,AO167=NT!$C$97,AO167=NT!$C$103,AO167=NT!$C$109,AO167=NT!$C$115,AO167=NT!$C$121,AO167=NT!$C$127,AO167=NT!$C$133,AO167=NT!$C$139,AO167=NT!$C$145,AO167=NT!$C$151,AO167=NT!$C$157,AO167=NT!$C$163,AO167=NT!$C$169,AO167=NT!$C$175,AO167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AP167=NT!$C$31,AP167=NT!$C$37,AP167=NT!$C$43,AP167=NT!$C$49,AP167=NT!$C$55,AP167=NT!$C$61,AP167=NT!$C$67,AP167=NT!$C$73,AP167=NT!$C$79,AP167=NT!$C$85,AP167=NT!$C$91,AP167=NT!$C$97,AP167=NT!$C$103,AP167=NT!$C$109,AP167=NT!$C$115,AP167=NT!$C$121,AP167=NT!$C$127,AP167=NT!$C$133,AP167=NT!$C$139,AP167=NT!$C$145,AP167=NT!$C$151,AP167=NT!$C$157,AP167=NT!$C$163,AP167=NT!$C$169,AP167=NT!$C$175,AP167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AQ167=NT!$C$31,AQ167=NT!$C$37,AQ167=NT!$C$43,AQ167=NT!$C$49,AQ167=NT!$C$55,AQ167=NT!$C$61,AQ167=NT!$C$67,AQ167=NT!$C$73,AQ167=NT!$C$79,AQ167=NT!$C$85,AQ167=NT!$C$91,AQ167=NT!$C$97,AQ167=NT!$C$103,AQ167=NT!$C$109,AQ167=NT!$C$115,AQ167=NT!$C$121,AQ167=NT!$C$127,AQ167=NT!$C$133,AQ167=NT!$C$139,AQ167=NT!$C$145,AQ167=NT!$C$151,AQ167=NT!$C$157,AQ167=NT!$C$163,AQ167=NT!$C$169,AQ167=NT!$C$175,AQ167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AR167=NT!$C$31,AR167=NT!$C$37,AR167=NT!$C$43,AR167=NT!$C$49,AR167=NT!$C$55,AR167=NT!$C$61,AR167=NT!$C$67,AR167=NT!$C$73,AR167=NT!$C$79,AR167=NT!$C$85,AR167=NT!$C$91,AR167=NT!$C$97,AR167=NT!$C$103,AR167=NT!$C$109,AR167=NT!$C$115,AR167=NT!$C$121,AR167=NT!$C$127,AR167=NT!$C$133,AR167=NT!$C$139,AR167=NT!$C$145,AR167=NT!$C$151,AR167=NT!$C$157,AR167=NT!$C$163,AR167=NT!$C$169,AR167=NT!$C$175,AR167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AS167=NT!$C$31,AS167=NT!$C$37,AS167=NT!$C$43,AS167=NT!$C$49,AS167=NT!$C$55,AS167=NT!$C$61,AS167=NT!$C$67,AS167=NT!$C$73,AS167=NT!$C$79,AS167=NT!$C$85,AS167=NT!$C$91,AS167=NT!$C$97,AS167=NT!$C$103,AS167=NT!$C$109,AS167=NT!$C$115,AS167=NT!$C$121,AS167=NT!$C$127,AS167=NT!$C$133,AS167=NT!$C$139,AS167=NT!$C$145,AS167=NT!$C$151,AS167=NT!$C$157,AS167=NT!$C$163,AS167=NT!$C$169,AS167=NT!$C$175,AS167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AT167=NT!$C$31,AT167=NT!$C$37,AT167=NT!$C$43,AT167=NT!$C$49,AT167=NT!$C$55,AT167=NT!$C$61,AT167=NT!$C$67,AT167=NT!$C$73,AT167=NT!$C$79,AT167=NT!$C$85,AT167=NT!$C$91,AT167=NT!$C$97,AT167=NT!$C$103,AT167=NT!$C$109,AT167=NT!$C$115,AT167=NT!$C$121,AT167=NT!$C$127,AT167=NT!$C$133,AT167=NT!$C$139,AT167=NT!$C$145,AT167=NT!$C$151,AT167=NT!$C$157,AT167=NT!$C$163,AT167=NT!$C$169,AT167=NT!$C$175,AT167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AU167=NT!$C$31,AU167=NT!$C$37,AU167=NT!$C$43,AU167=NT!$C$49,AU167=NT!$C$55,AU167=NT!$C$61,AU167=NT!$C$67,AU167=NT!$C$73,AU167=NT!$C$79,AU167=NT!$C$85,AU167=NT!$C$91,AU167=NT!$C$97,AU167=NT!$C$103,AU167=NT!$C$109,AU167=NT!$C$115,AU167=NT!$C$121,AU167=NT!$C$127,AU167=NT!$C$133,AU167=NT!$C$139,AU167=NT!$C$145,AU167=NT!$C$151,AU167=NT!$C$157,AU167=NT!$C$163,AU167=NT!$C$169,AU167=NT!$C$175,AU167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AV167=NT!$C$31,AV167=NT!$C$37,AV167=NT!$C$43,AV167=NT!$C$49,AV167=NT!$C$55,AV167=NT!$C$61,AV167=NT!$C$67,AV167=NT!$C$73,AV167=NT!$C$79,AV167=NT!$C$85,AV167=NT!$C$91,AV167=NT!$C$97,AV167=NT!$C$103,AV167=NT!$C$109,AV167=NT!$C$115,AV167=NT!$C$121,AV167=NT!$C$127,AV167=NT!$C$133,AV167=NT!$C$139,AV167=NT!$C$145,AV167=NT!$C$151,AV167=NT!$C$157,AV167=NT!$C$163,AV167=NT!$C$169,AV167=NT!$C$175,AV167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AW167=NT!$C$31,AW167=NT!$C$37,AW167=NT!$C$43,AW167=NT!$C$49,AW167=NT!$C$55,AW167=NT!$C$61,AW167=NT!$C$67,AW167=NT!$C$73,AW167=NT!$C$79,AW167=NT!$C$85,AW167=NT!$C$91,AW167=NT!$C$97,AW167=NT!$C$103,AW167=NT!$C$109,AW167=NT!$C$115,AW167=NT!$C$121,AW167=NT!$C$127,AW167=NT!$C$133,AW167=NT!$C$139,AW167=NT!$C$145,AW167=NT!$C$151,AW167=NT!$C$157,AW167=NT!$C$163,AW167=NT!$C$169,AW167=NT!$C$175,AW167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AX167=NT!$C$31,AX167=NT!$C$37,AX167=NT!$C$43,AX167=NT!$C$49,AX167=NT!$C$55,AX167=NT!$C$61,AX167=NT!$C$67,AX167=NT!$C$73,AX167=NT!$C$79,AX167=NT!$C$85,AX167=NT!$C$91,AX167=NT!$C$97,AX167=NT!$C$103,AX167=NT!$C$109,AX167=NT!$C$115,AX167=NT!$C$121,AX167=NT!$C$127,AX167=NT!$C$133,AX167=NT!$C$139,AX167=NT!$C$145,AX167=NT!$C$151,AX167=NT!$C$157,AX167=NT!$C$163,AX167=NT!$C$169,AX167=NT!$C$175,AX167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AY167=NT!$C$31,AY167=NT!$C$37,AY167=NT!$C$43,AY167=NT!$C$49,AY167=NT!$C$55,AY167=NT!$C$61,AY167=NT!$C$67,AY167=NT!$C$73,AY167=NT!$C$79,AY167=NT!$C$85,AY167=NT!$C$91,AY167=NT!$C$97,AY167=NT!$C$103,AY167=NT!$C$109,AY167=NT!$C$115,AY167=NT!$C$121,AY167=NT!$C$127,AY167=NT!$C$133,AY167=NT!$C$139,AY167=NT!$C$145,AY167=NT!$C$151,AY167=NT!$C$157,AY167=NT!$C$163,AY167=NT!$C$169,AY167=NT!$C$175,AY167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(AZ167=NT!$C$31,AZ167=NT!$C$37,AZ167=NT!$C$43,AZ167=NT!$C$49,AZ167=NT!$C$55,AZ167=NT!$C$61,AZ167=NT!$C$67,AZ167=NT!$C$73,AZ167=NT!$C$79,AZ167=NT!$C$85,AZ167=NT!$C$91,AZ167=NT!$C$97,AZ167=NT!$C$103,AZ167=NT!$C$109,AZ167=NT!$C$115,AZ167=NT!$C$121,AZ167=NT!$C$127,AZ167=NT!$C$133,AZ167=NT!$C$139,AZ167=NT!$C$145,AZ167=NT!$C$151,AZ167=NT!$C$157,AZ167=NT!$C$163,AZ167=NT!$C$169,AZ167=NT!$C$175,AZ167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BA167=NT!$C$31,BA167=NT!$C$37,BA167=NT!$C$43,BA167=NT!$C$49,BA167=NT!$C$55,BA167=NT!$C$61,BA167=NT!$C$67,BA167=NT!$C$73,BA167=NT!$C$79,BA167=NT!$C$85,BA167=NT!$C$91,BA167=NT!$C$97,BA167=NT!$C$103,BA167=NT!$C$109,BA167=NT!$C$115,BA167=NT!$C$121,BA167=NT!$C$127,BA167=NT!$C$133,BA167=NT!$C$139,BA167=NT!$C$145,BA167=NT!$C$151,BA167=NT!$C$157,BA167=NT!$C$163,BA167=NT!$C$169,BA167=NT!$C$175,BA167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BB167=NT!$C$31,BB167=NT!$C$37,BB167=NT!$C$43,BB167=NT!$C$49,BB167=NT!$C$55,BB167=NT!$C$61,BB167=NT!$C$67,BB167=NT!$C$73,BB167=NT!$C$79,BB167=NT!$C$85,BB167=NT!$C$91,BB167=NT!$C$97,BB167=NT!$C$103,BB167=NT!$C$109,BB167=NT!$C$115,BB167=NT!$C$121,BB167=NT!$C$127,BB167=NT!$C$133,BB167=NT!$C$139,BB167=NT!$C$145,BB167=NT!$C$151,BB167=NT!$C$157,BB167=NT!$C$163,BB167=NT!$C$169,BB167=NT!$C$175,BB167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BC167=NT!$C$31,BC167=NT!$C$37,BC167=NT!$C$43,BC167=NT!$C$49,BC167=NT!$C$55,BC167=NT!$C$61,BC167=NT!$C$67,BC167=NT!$C$73,BC167=NT!$C$79,BC167=NT!$C$85,BC167=NT!$C$91,BC167=NT!$C$97,BC167=NT!$C$103,BC167=NT!$C$109,BC167=NT!$C$115,BC167=NT!$C$121,BC167=NT!$C$127,BC167=NT!$C$133,BC167=NT!$C$139,BC167=NT!$C$145,BC167=NT!$C$151,BC167=NT!$C$157,BC167=NT!$C$163,BC167=NT!$C$169,BC167=NT!$C$175,BC167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BD167=NT!$C$31,BD167=NT!$C$37,BD167=NT!$C$43,BD167=NT!$C$49,BD167=NT!$C$55,BD167=NT!$C$61,BD167=NT!$C$67,BD167=NT!$C$73,BD167=NT!$C$79,BD167=NT!$C$85,BD167=NT!$C$91,BD167=NT!$C$97,BD167=NT!$C$103,BD167=NT!$C$109,BD167=NT!$C$115,BD167=NT!$C$121,BD167=NT!$C$127,BD167=NT!$C$133,BD167=NT!$C$139,BD167=NT!$C$145,BD167=NT!$C$151,BD167=NT!$C$157,BD167=NT!$C$163,BD167=NT!$C$169,BD167=NT!$C$175,BD167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BE167=NT!$C$31,BE167=NT!$C$37,BE167=NT!$C$43,BE167=NT!$C$49,BE167=NT!$C$55,BE167=NT!$C$61,BE167=NT!$C$67,BE167=NT!$C$73,BE167=NT!$C$79,BE167=NT!$C$85,BE167=NT!$C$91,BE167=NT!$C$97,BE167=NT!$C$103,BE167=NT!$C$109,BE167=NT!$C$115,BE167=NT!$C$121,BE167=NT!$C$127,BE167=NT!$C$133,BE167=NT!$C$139,BE167=NT!$C$145,BE167=NT!$C$151,BE167=NT!$C$157,BE167=NT!$C$163,BE167=NT!$C$169,BE167=NT!$C$175,BE167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BF167=NT!$C$31,BF167=NT!$C$37,BF167=NT!$C$43,BF167=NT!$C$49,BF167=NT!$C$55,BF167=NT!$C$61,BF167=NT!$C$67,BF167=NT!$C$73,BF167=NT!$C$79,BF167=NT!$C$85,BF167=NT!$C$91,BF167=NT!$C$97,BF167=NT!$C$103,BF167=NT!$C$109,BF167=NT!$C$115,BF167=NT!$C$121,BF167=NT!$C$127,BF167=NT!$C$133,BF167=NT!$C$139,BF167=NT!$C$145,BF167=NT!$C$151,BF167=NT!$C$157,BF167=NT!$C$163,BF167=NT!$C$169,BF167=NT!$C$175,BF167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BG167=NT!$C$31,BG167=NT!$C$37,BG167=NT!$C$43,BG167=NT!$C$49,BG167=NT!$C$55,BG167=NT!$C$61,BG167=NT!$C$67,BG167=NT!$C$73,BG167=NT!$C$79,BG167=NT!$C$85,BG167=NT!$C$91,BG167=NT!$C$97,BG167=NT!$C$103,BG167=NT!$C$109,BG167=NT!$C$115,BG167=NT!$C$121,BG167=NT!$C$127,BG167=NT!$C$133,BG167=NT!$C$139,BG167=NT!$C$145,BG167=NT!$C$151,BG167=NT!$C$157,BG167=NT!$C$163,BG167=NT!$C$169,BG167=NT!$C$175,BG167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BH167=NT!$C$31,BH167=NT!$C$37,BH167=NT!$C$43,BH167=NT!$C$49,BH167=NT!$C$55,BH167=NT!$C$61,BH167=NT!$C$67,BH167=NT!$C$73,BH167=NT!$C$79,BH167=NT!$C$85,BH167=NT!$C$91,BH167=NT!$C$97,BH167=NT!$C$103,BH167=NT!$C$109,BH167=NT!$C$115,BH167=NT!$C$121,BH167=NT!$C$127,BH167=NT!$C$133,BH167=NT!$C$139,BH167=NT!$C$145,BH167=NT!$C$151,BH167=NT!$C$157,BH167=NT!$C$163,BH167=NT!$C$169,BH167=NT!$C$175,BH167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BI167=NT!$C$31,BI167=NT!$C$37,BI167=NT!$C$43,BI167=NT!$C$49,BI167=NT!$C$55,BI167=NT!$C$61,BI167=NT!$C$67,BI167=NT!$C$73,BI167=NT!$C$79,BI167=NT!$C$85,BI167=NT!$C$91,BI167=NT!$C$97,BI167=NT!$C$103,BI167=NT!$C$109,BI167=NT!$C$115,BI167=NT!$C$121,BI167=NT!$C$127,BI167=NT!$C$133,BI167=NT!$C$139,BI167=NT!$C$145,BI167=NT!$C$151,BI167=NT!$C$157,BI167=NT!$C$163,BI167=NT!$C$169,BI167=NT!$C$175,BI167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BJ167=NT!$C$31,BJ167=NT!$C$37,BJ167=NT!$C$43,BJ167=NT!$C$49,BJ167=NT!$C$55,BJ167=NT!$C$61,BJ167=NT!$C$67,BJ167=NT!$C$73,BJ167=NT!$C$79,BJ167=NT!$C$85,BJ167=NT!$C$91,BJ167=NT!$C$97,BJ167=NT!$C$103,BJ167=NT!$C$109,BJ167=NT!$C$115,BJ167=NT!$C$121,BJ167=NT!$C$127,BJ167=NT!$C$133,BJ167=NT!$C$139,BJ167=NT!$C$145,BJ167=NT!$C$151,BJ167=NT!$C$157,BJ167=NT!$C$163,BJ167=NT!$C$169,BJ167=NT!$C$175,BJ167=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$101=NT!$AB$3,+IF(OR(BK167=NT!$C$31,BK167=NT!$C$37,BK167=NT!$C$43,BK167=NT!$C$49,BK167=NT!$C$55,BK167=NT!$C$61,BK167=NT!$C$67,BK167=NT!$C$73,BK167=NT!$C$79,BK167=NT!$C$85,BK167=NT!$C$91,BK167=NT!$C$97,BK167=NT!$C$103,BK167=NT!$C$109,BK167=NT!$C$115,BK167=NT!$C$121,BK167=NT!$C$127,BK167=NT!$C$133,BK167=NT!$C$139,BK167=NT!$C$145,BK167=NT!$C$151,BK167=NT!$C$157,BK167=NT!$C$163,BK167=NT!$C$169,BK167=NT!$C$175,BK167=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B102","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D176,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ176,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D176>='C'!$R102,D176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(E176>='C'!$R102,E176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(F176>='C'!$R102,F176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(G176>='C'!$R102,G176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(H176>='C'!$R102,H176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(I176>='C'!$R102,I176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(J176>='C'!$R102,J176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(K176>='C'!$R102,K176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(L176>='C'!$R102,L176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(M176>='C'!$R102,M176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(N176>='C'!$R102,N176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(O176>='C'!$R102,O176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(P176>='C'!$R102,P176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(Q176>='C'!$R102,Q176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(R176>='C'!$R102,R176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(S176>='C'!$R102,S176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(T176>='C'!$R102,T176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(U176>='C'!$R102,U176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(V176>='C'!$R102,V176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(W176>='C'!$R102,W176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(X176>='C'!$R102,X176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(Y176>='C'!$R102,Y176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(Z176>='C'!$R102,Z176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AA176>='C'!$R102,AA176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AB176>='C'!$R102,AB176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AC176>='C'!$R102,AC176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AD176>='C'!$R102,AD176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AE176>='C'!$R102,AE176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AF176>='C'!$R102,AF176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AG176>='C'!$R102,AG176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AH176>='C'!$R102,AH176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AI176>='C'!$R102,AI176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AJ176>='C'!$R102,AJ176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AK176>='C'!$R102,AK176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AL176>='C'!$R102,AL176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AM176>='C'!$R102,AM176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AN176>='C'!$R102,AN176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AO176>='C'!$R102,AO176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AP176>='C'!$R102,AP176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AQ176>='C'!$R102,AQ176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AR176>='C'!$R102,AR176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AS176>='C'!$R102,AS176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AT176>='C'!$R102,AT176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AU176>='C'!$R102,AU176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AV176>='C'!$R102,AV176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AW176>='C'!$R102,AW176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AX176>='C'!$R102,AX176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AY176>='C'!$R102,AY176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(AZ176>='C'!$R102,AZ176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BA176>='C'!$R102,BA176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BB176>='C'!$R102,BB176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BC176>='C'!$R102,BC176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BD176>='C'!$R102,BD176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BE176>='C'!$R102,BE176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BF176>='C'!$R102,BF176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BG176>='C'!$R102,BG176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BH176>='C'!$R102,BH176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BI176>='C'!$R102,BI176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BJ176>='C'!$R102,BJ176<'C'!$T102),'C'!$O102,0)","v":0},{"$f":"+IF(AND(BK176>='C'!$R102,BK176<'C'!$T102),'C'!$O102,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D176>='C'!$R102,D176<'C'!$T102),'C'!$G102,0)*D183","v":0},{"$f":"+IF(AND(E176>='C'!$R102,E176<'C'!$T102),'C'!$G102,0)*E183","v":0},{"$f":"+IF(AND(F176>='C'!$R102,F176<'C'!$T102),'C'!$G102,0)*F183","v":0},{"$f":"+IF(AND(G176>='C'!$R102,G176<'C'!$T102),'C'!$G102,0)*G183","v":0},{"$f":"+IF(AND(H176>='C'!$R102,H176<'C'!$T102),'C'!$G102,0)*H183","v":0},{"$f":"+IF(AND(I176>='C'!$R102,I176<'C'!$T102),'C'!$G102,0)*I183","v":0},{"$f":"+IF(AND(J176>='C'!$R102,J176<'C'!$T102),'C'!$G102,0)*J183","v":0},{"$f":"+IF(AND(K176>='C'!$R102,K176<'C'!$T102),'C'!$G102,0)*K183","v":0},{"$f":"+IF(AND(L176>='C'!$R102,L176<'C'!$T102),'C'!$G102,0)*L183","v":0},{"$f":"+IF(AND(M176>='C'!$R102,M176<'C'!$T102),'C'!$G102,0)*M183","v":0},{"$f":"+IF(AND(N176>='C'!$R102,N176<'C'!$T102),'C'!$G102,0)*N183","v":0},{"$f":"+IF(AND(O176>='C'!$R102,O176<'C'!$T102),'C'!$G102,0)*O183","v":0},{"$f":"+IF(AND(P176>='C'!$R102,P176<'C'!$T102),'C'!$G102,0)*P183","v":0},{"$f":"+IF(AND(Q176>='C'!$R102,Q176<'C'!$T102),'C'!$G102,0)*Q183","v":0},{"$f":"+IF(AND(R176>='C'!$R102,R176<'C'!$T102),'C'!$G102,0)*R183","v":0},{"$f":"+IF(AND(S176>='C'!$R102,S176<'C'!$T102),'C'!$G102,0)*S183","v":0},{"$f":"+IF(AND(T176>='C'!$R102,T176<'C'!$T102),'C'!$G102,0)*T183","v":0},{"$f":"+IF(AND(U176>='C'!$R102,U176<'C'!$T102),'C'!$G102,0)*U183","v":0},{"$f":"+IF(AND(V176>='C'!$R102,V176<'C'!$T102),'C'!$G102,0)*V183","v":0},{"$f":"+IF(AND(W176>='C'!$R102,W176<'C'!$T102),'C'!$G102,0)*W183","v":0},{"$f":"+IF(AND(X176>='C'!$R102,X176<'C'!$T102),'C'!$G102,0)*X183","v":0},{"$f":"+IF(AND(Y176>='C'!$R102,Y176<'C'!$T102),'C'!$G102,0)*Y183","v":0},{"$f":"+IF(AND(Z176>='C'!$R102,Z176<'C'!$T102),'C'!$G102,0)*Z183","v":0},{"$f":"+IF(AND(AA176>='C'!$R102,AA176<'C'!$T102),'C'!$G102,0)*AA183","v":0},{"$f":"+IF(AND(AB176>='C'!$R102,AB176<'C'!$T102),'C'!$G102,0)*AB183","v":0},{"$f":"+IF(AND(AC176>='C'!$R102,AC176<'C'!$T102),'C'!$G102,0)*AC183","v":0},{"$f":"+IF(AND(AD176>='C'!$R102,AD176<'C'!$T102),'C'!$G102,0)*AD183","v":0},{"$f":"+IF(AND(AE176>='C'!$R102,AE176<'C'!$T102),'C'!$G102,0)*AE183","v":0},{"$f":"+IF(AND(AF176>='C'!$R102,AF176<'C'!$T102),'C'!$G102,0)*AF183","v":0},{"$f":"+IF(AND(AG176>='C'!$R102,AG176<'C'!$T102),'C'!$G102,0)*AG183","v":0},{"$f":"+IF(AND(AH176>='C'!$R102,AH176<'C'!$T102),'C'!$G102,0)*AH183","v":0},{"$f":"+IF(AND(AI176>='C'!$R102,AI176<'C'!$T102),'C'!$G102,0)*AI183","v":0},{"$f":"+IF(AND(AJ176>='C'!$R102,AJ176<'C'!$T102),'C'!$G102,0)*AJ183","v":0},{"$f":"+IF(AND(AK176>='C'!$R102,AK176<'C'!$T102),'C'!$G102,0)*AK183","v":0},{"$f":"+IF(AND(AL176>='C'!$R102,AL176<'C'!$T102),'C'!$G102,0)*AL183","v":0},{"$f":"+IF(AND(AM176>='C'!$R102,AM176<'C'!$T102),'C'!$G102,0)*AM183","v":0},{"$f":"+IF(AND(AN176>='C'!$R102,AN176<'C'!$T102),'C'!$G102,0)*AN183","v":0},{"$f":"+IF(AND(AO176>='C'!$R102,AO176<'C'!$T102),'C'!$G102,0)*AO183","v":0},{"$f":"+IF(AND(AP176>='C'!$R102,AP176<'C'!$T102),'C'!$G102,0)*AP183","v":0},{"$f":"+IF(AND(AQ176>='C'!$R102,AQ176<'C'!$T102),'C'!$G102,0)*AQ183","v":0},{"$f":"+IF(AND(AR176>='C'!$R102,AR176<'C'!$T102),'C'!$G102,0)*AR183","v":0},{"$f":"+IF(AND(AS176>='C'!$R102,AS176<'C'!$T102),'C'!$G102,0)*AS183","v":0},{"$f":"+IF(AND(AT176>='C'!$R102,AT176<'C'!$T102),'C'!$G102,0)*AT183","v":0},{"$f":"+IF(AND(AU176>='C'!$R102,AU176<'C'!$T102),'C'!$G102,0)*AU183","v":0},{"$f":"+IF(AND(AV176>='C'!$R102,AV176<'C'!$T102),'C'!$G102,0)*AV183","v":0},{"$f":"+IF(AND(AW176>='C'!$R102,AW176<'C'!$T102),'C'!$G102,0)*AW183","v":0},{"$f":"+IF(AND(AX176>='C'!$R102,AX176<'C'!$T102),'C'!$G102,0)*AX183","v":0},{"$f":"+IF(AND(AY176>='C'!$R102,AY176<'C'!$T102),'C'!$G102,0)*AY183","v":0},{"$f":"+IF(AND(AZ176>='C'!$R102,AZ176<'C'!$T102),'C'!$G102,0)*AZ183","v":0},{"$f":"+IF(AND(BA176>='C'!$R102,BA176<'C'!$T102),'C'!$G102,0)*BA183","v":0},{"$f":"+IF(AND(BB176>='C'!$R102,BB176<'C'!$T102),'C'!$G102,0)*BB183","v":0},{"$f":"+IF(AND(BC176>='C'!$R102,BC176<'C'!$T102),'C'!$G102,0)*BC183","v":0},{"$f":"+IF(AND(BD176>='C'!$R102,BD176<'C'!$T102),'C'!$G102,0)*BD183","v":0},{"$f":"+IF(AND(BE176>='C'!$R102,BE176<'C'!$T102),'C'!$G102,0)*BE183","v":0},{"$f":"+IF(AND(BF176>='C'!$R102,BF176<'C'!$T102),'C'!$G102,0)*BF183","v":0},{"$f":"+IF(AND(BG176>='C'!$R102,BG176<'C'!$T102),'C'!$G102,0)*BG183","v":0},{"$f":"+IF(AND(BH176>='C'!$R102,BH176<'C'!$T102),'C'!$G102,0)*BH183","v":0},{"$f":"+IF(AND(BI176>='C'!$R102,BI176<'C'!$T102),'C'!$G102,0)*BI183","v":0},{"$f":"+IF(AND(BJ176>='C'!$R102,BJ176<'C'!$T102),'C'!$G102,0)*BJ183","v":0},{"$f":"+IF(AND(BK176>='C'!$R102,BK176<'C'!$T102),'C'!$G102,0)*BK183","v":0}]
[null,"Salari Net",null,{"$f":"+D178-D180-D177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ178-AJ180-AJ177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D176>='C'!$R102,D176<'C'!$T102),'C'!$J102,0)*D183","v":0},{"$f":"+IF(AND(E176>='C'!$R102,E176<'C'!$T102),'C'!$J102,0)*E183","v":0},{"$f":"+IF(AND(F176>='C'!$R102,F176<'C'!$T102),'C'!$J102,0)*F183","v":0},{"$f":"+IF(AND(G176>='C'!$R102,G176<'C'!$T102),'C'!$J102,0)*G183","v":0},{"$f":"+IF(AND(H176>='C'!$R102,H176<'C'!$T102),'C'!$J102,0)*H183","v":0},{"$f":"+IF(AND(I176>='C'!$R102,I176<'C'!$T102),'C'!$J102,0)*I183","v":0},{"$f":"+IF(AND(J176>='C'!$R102,J176<'C'!$T102),'C'!$J102,0)*J183","v":0},{"$f":"+IF(AND(K176>='C'!$R102,K176<'C'!$T102),'C'!$J102,0)*K183","v":0},{"$f":"+IF(AND(L176>='C'!$R102,L176<'C'!$T102),'C'!$J102,0)*L183","v":0},{"$f":"+IF(AND(M176>='C'!$R102,M176<'C'!$T102),'C'!$J102,0)*M183","v":0},{"$f":"+IF(AND(N176>='C'!$R102,N176<'C'!$T102),'C'!$J102,0)*N183","v":0},{"$f":"+IF(AND(O176>='C'!$R102,O176<'C'!$T102),'C'!$J102,0)*O183","v":0},{"$f":"+IF(AND(P176>='C'!$R102,P176<'C'!$T102),'C'!$J102,0)*P183","v":0},{"$f":"+IF(AND(Q176>='C'!$R102,Q176<'C'!$T102),'C'!$J102,0)*Q183","v":0},{"$f":"+IF(AND(R176>='C'!$R102,R176<'C'!$T102),'C'!$J102,0)*R183","v":0},{"$f":"+IF(AND(S176>='C'!$R102,S176<'C'!$T102),'C'!$J102,0)*S183","v":0},{"$f":"+IF(AND(T176>='C'!$R102,T176<'C'!$T102),'C'!$J102,0)*T183","v":0},{"$f":"+IF(AND(U176>='C'!$R102,U176<'C'!$T102),'C'!$J102,0)*U183","v":0},{"$f":"+IF(AND(V176>='C'!$R102,V176<'C'!$T102),'C'!$J102,0)*V183","v":0},{"$f":"+IF(AND(W176>='C'!$R102,W176<'C'!$T102),'C'!$J102,0)*W183","v":0},{"$f":"+IF(AND(X176>='C'!$R102,X176<'C'!$T102),'C'!$J102,0)*X183","v":0},{"$f":"+IF(AND(Y176>='C'!$R102,Y176<'C'!$T102),'C'!$J102,0)*Y183","v":0},{"$f":"+IF(AND(Z176>='C'!$R102,Z176<'C'!$T102),'C'!$J102,0)*Z183","v":0},{"$f":"+IF(AND(AA176>='C'!$R102,AA176<'C'!$T102),'C'!$J102,0)*AA183","v":0},{"$f":"+IF(AND(AB176>='C'!$R102,AB176<'C'!$T102),'C'!$J102,0)*AB183","v":0},{"$f":"+IF(AND(AC176>='C'!$R102,AC176<'C'!$T102),'C'!$J102,0)*AC183","v":0},{"$f":"+IF(AND(AD176>='C'!$R102,AD176<'C'!$T102),'C'!$J102,0)*AD183","v":0},{"$f":"+IF(AND(AE176>='C'!$R102,AE176<'C'!$T102),'C'!$J102,0)*AE183","v":0},{"$f":"+IF(AND(AF176>='C'!$R102,AF176<'C'!$T102),'C'!$J102,0)*AF183","v":0},{"$f":"+IF(AND(AG176>='C'!$R102,AG176<'C'!$T102),'C'!$J102,0)*AG183","v":0},{"$f":"+IF(AND(AH176>='C'!$R102,AH176<'C'!$T102),'C'!$J102,0)*AH183","v":0},{"$f":"+IF(AND(AI176>='C'!$R102,AI176<'C'!$T102),'C'!$J102,0)*AI183","v":0},{"$f":"+IF(AND(AJ176>='C'!$R102,AJ176<'C'!$T102),'C'!$J102,0)*AJ183","v":0},{"$f":"+IF(AND(AK176>='C'!$R102,AK176<'C'!$T102),'C'!$J102,0)*AK183","v":0},{"$f":"+IF(AND(AL176>='C'!$R102,AL176<'C'!$T102),'C'!$J102,0)*AL183","v":0},{"$f":"+IF(AND(AM176>='C'!$R102,AM176<'C'!$T102),'C'!$J102,0)*AM183","v":0},{"$f":"+IF(AND(AN176>='C'!$R102,AN176<'C'!$T102),'C'!$J102,0)*AN183","v":0},{"$f":"+IF(AND(AO176>='C'!$R102,AO176<'C'!$T102),'C'!$J102,0)*AO183","v":0},{"$f":"+IF(AND(AP176>='C'!$R102,AP176<'C'!$T102),'C'!$J102,0)*AP183","v":0},{"$f":"+IF(AND(AQ176>='C'!$R102,AQ176<'C'!$T102),'C'!$J102,0)*AQ183","v":0},{"$f":"+IF(AND(AR176>='C'!$R102,AR176<'C'!$T102),'C'!$J102,0)*AR183","v":0},{"$f":"+IF(AND(AS176>='C'!$R102,AS176<'C'!$T102),'C'!$J102,0)*AS183","v":0},{"$f":"+IF(AND(AT176>='C'!$R102,AT176<'C'!$T102),'C'!$J102,0)*AT183","v":0},{"$f":"+IF(AND(AU176>='C'!$R102,AU176<'C'!$T102),'C'!$J102,0)*AU183","v":0},{"$f":"+IF(AND(AV176>='C'!$R102,AV176<'C'!$T102),'C'!$J102,0)*AV183","v":0},{"$f":"+IF(AND(AW176>='C'!$R102,AW176<'C'!$T102),'C'!$J102,0)*AW183","v":0},{"$f":"+IF(AND(AX176>='C'!$R102,AX176<'C'!$T102),'C'!$J102,0)*AX183","v":0},{"$f":"+IF(AND(AY176>='C'!$R102,AY176<'C'!$T102),'C'!$J102,0)*AY183","v":0},{"$f":"+IF(AND(AZ176>='C'!$R102,AZ176<'C'!$T102),'C'!$J102,0)*AZ183","v":0},{"$f":"+IF(AND(BA176>='C'!$R102,BA176<'C'!$T102),'C'!$J102,0)*BA183","v":0},{"$f":"+IF(AND(BB176>='C'!$R102,BB176<'C'!$T102),'C'!$J102,0)*BB183","v":0},{"$f":"+IF(AND(BC176>='C'!$R102,BC176<'C'!$T102),'C'!$J102,0)*BC183","v":0},{"$f":"+IF(AND(BD176>='C'!$R102,BD176<'C'!$T102),'C'!$J102,0)*BD183","v":0},{"$f":"+IF(AND(BE176>='C'!$R102,BE176<'C'!$T102),'C'!$J102,0)*BE183","v":0},{"$f":"+IF(AND(BF176>='C'!$R102,BF176<'C'!$T102),'C'!$J102,0)*BF183","v":0},{"$f":"+IF(AND(BG176>='C'!$R102,BG176<'C'!$T102),'C'!$J102,0)*BG183","v":0},{"$f":"+IF(AND(BH176>='C'!$R102,BH176<'C'!$T102),'C'!$J102,0)*BH183","v":0},{"$f":"+IF(AND(BI176>='C'!$R102,BI176<'C'!$T102),'C'!$J102,0)*BI183","v":0},{"$f":"+IF(AND(BJ176>='C'!$R102,BJ176<'C'!$T102),'C'!$J102,0)*BJ183","v":0},{"$f":"+IF(AND(BK176>='C'!$R102,BK176<'C'!$T102),'C'!$J102,0)*BK183","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D176>='C'!$R102,D176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(E176>='C'!$R102,E176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(F176>='C'!$R102,F176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(G176>='C'!$R102,G176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(H176>='C'!$R102,H176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(I176>='C'!$R102,I176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(J176>='C'!$R102,J176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(K176>='C'!$R102,K176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(L176>='C'!$R102,L176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(M176>='C'!$R102,M176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(N176>='C'!$R102,N176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(O176>='C'!$R102,O176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(P176>='C'!$R102,P176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(Q176>='C'!$R102,Q176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(R176>='C'!$R102,R176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(S176>='C'!$R102,S176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(T176>='C'!$R102,T176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(U176>='C'!$R102,U176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(V176>='C'!$R102,V176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(W176>='C'!$R102,W176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(X176>='C'!$R102,X176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(Y176>='C'!$R102,Y176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(Z176>='C'!$R102,Z176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AA176>='C'!$R102,AA176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AB176>='C'!$R102,AB176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AC176>='C'!$R102,AC176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AD176>='C'!$R102,AD176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AE176>='C'!$R102,AE176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AF176>='C'!$R102,AF176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AG176>='C'!$R102,AG176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AH176>='C'!$R102,AH176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AI176>='C'!$R102,AI176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AJ176>='C'!$R102,AJ176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AK176>='C'!$R102,AK176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AL176>='C'!$R102,AL176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AM176>='C'!$R102,AM176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AN176>='C'!$R102,AN176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AO176>='C'!$R102,AO176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AP176>='C'!$R102,AP176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AQ176>='C'!$R102,AQ176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AR176>='C'!$R102,AR176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AS176>='C'!$R102,AS176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AT176>='C'!$R102,AT176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AU176>='C'!$R102,AU176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AV176>='C'!$R102,AV176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AW176>='C'!$R102,AW176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AX176>='C'!$R102,AX176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AY176>='C'!$R102,AY176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(AZ176>='C'!$R102,AZ176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BA176>='C'!$R102,BA176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BB176>='C'!$R102,BB176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BC176>='C'!$R102,BC176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BD176>='C'!$R102,BD176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BE176>='C'!$R102,BE176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BF176>='C'!$R102,BF176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BG176>='C'!$R102,BG176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BH176>='C'!$R102,BH176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BI176>='C'!$R102,BI176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BJ176>='C'!$R102,BJ176<'C'!$T102),'C'!$M102,0)","v":0},{"$f":"+IF(AND(BK176>='C'!$R102,BK176<'C'!$T102),'C'!$M102,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D179:D181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ179:AJ181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(D176=NT!$C$31,D176=NT!$C$37,D176=NT!$C$43,D176=NT!$C$49,D176=NT!$C$55,D176=NT!$C$61,D176=NT!$C$67,D176=NT!$C$73,D176=NT!$C$79,D176=NT!$C$85,D176=NT!$C$91,D176=NT!$C$97,D176=NT!$C$103,D176=NT!$C$109,D176=NT!$C$115,D176=NT!$C$121,D176=NT!$C$127,D176=NT!$C$133,D176=NT!$C$139,D176=NT!$C$145,D176=NT!$C$151,D176=NT!$C$157,D176=NT!$C$163,D176=NT!$C$169,D176=NT!$C$175,D176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(E176=NT!$C$31,E176=NT!$C$37,E176=NT!$C$43,E176=NT!$C$49,E176=NT!$C$55,E176=NT!$C$61,E176=NT!$C$67,E176=NT!$C$73,E176=NT!$C$79,E176=NT!$C$85,E176=NT!$C$91,E176=NT!$C$97,E176=NT!$C$103,E176=NT!$C$109,E176=NT!$C$115,E176=NT!$C$121,E176=NT!$C$127,E176=NT!$C$133,E176=NT!$C$139,E176=NT!$C$145,E176=NT!$C$151,E176=NT!$C$157,E176=NT!$C$163,E176=NT!$C$169,E176=NT!$C$175,E176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(F176=NT!$C$31,F176=NT!$C$37,F176=NT!$C$43,F176=NT!$C$49,F176=NT!$C$55,F176=NT!$C$61,F176=NT!$C$67,F176=NT!$C$73,F176=NT!$C$79,F176=NT!$C$85,F176=NT!$C$91,F176=NT!$C$97,F176=NT!$C$103,F176=NT!$C$109,F176=NT!$C$115,F176=NT!$C$121,F176=NT!$C$127,F176=NT!$C$133,F176=NT!$C$139,F176=NT!$C$145,F176=NT!$C$151,F176=NT!$C$157,F176=NT!$C$163,F176=NT!$C$169,F176=NT!$C$175,F176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(G176=NT!$C$31,G176=NT!$C$37,G176=NT!$C$43,G176=NT!$C$49,G176=NT!$C$55,G176=NT!$C$61,G176=NT!$C$67,G176=NT!$C$73,G176=NT!$C$79,G176=NT!$C$85,G176=NT!$C$91,G176=NT!$C$97,G176=NT!$C$103,G176=NT!$C$109,G176=NT!$C$115,G176=NT!$C$121,G176=NT!$C$127,G176=NT!$C$133,G176=NT!$C$139,G176=NT!$C$145,G176=NT!$C$151,G176=NT!$C$157,G176=NT!$C$163,G176=NT!$C$169,G176=NT!$C$175,G176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(H176=NT!$C$31,H176=NT!$C$37,H176=NT!$C$43,H176=NT!$C$49,H176=NT!$C$55,H176=NT!$C$61,H176=NT!$C$67,H176=NT!$C$73,H176=NT!$C$79,H176=NT!$C$85,H176=NT!$C$91,H176=NT!$C$97,H176=NT!$C$103,H176=NT!$C$109,H176=NT!$C$115,H176=NT!$C$121,H176=NT!$C$127,H176=NT!$C$133,H176=NT!$C$139,H176=NT!$C$145,H176=NT!$C$151,H176=NT!$C$157,H176=NT!$C$163,H176=NT!$C$169,H176=NT!$C$175,H176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(I176=NT!$C$31,I176=NT!$C$37,I176=NT!$C$43,I176=NT!$C$49,I176=NT!$C$55,I176=NT!$C$61,I176=NT!$C$67,I176=NT!$C$73,I176=NT!$C$79,I176=NT!$C$85,I176=NT!$C$91,I176=NT!$C$97,I176=NT!$C$103,I176=NT!$C$109,I176=NT!$C$115,I176=NT!$C$121,I176=NT!$C$127,I176=NT!$C$133,I176=NT!$C$139,I176=NT!$C$145,I176=NT!$C$151,I176=NT!$C$157,I176=NT!$C$163,I176=NT!$C$169,I176=NT!$C$175,I176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(J176=NT!$C$31,J176=NT!$C$37,J176=NT!$C$43,J176=NT!$C$49,J176=NT!$C$55,J176=NT!$C$61,J176=NT!$C$67,J176=NT!$C$73,J176=NT!$C$79,J176=NT!$C$85,J176=NT!$C$91,J176=NT!$C$97,J176=NT!$C$103,J176=NT!$C$109,J176=NT!$C$115,J176=NT!$C$121,J176=NT!$C$127,J176=NT!$C$133,J176=NT!$C$139,J176=NT!$C$145,J176=NT!$C$151,J176=NT!$C$157,J176=NT!$C$163,J176=NT!$C$169,J176=NT!$C$175,J176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(K176=NT!$C$31,K176=NT!$C$37,K176=NT!$C$43,K176=NT!$C$49,K176=NT!$C$55,K176=NT!$C$61,K176=NT!$C$67,K176=NT!$C$73,K176=NT!$C$79,K176=NT!$C$85,K176=NT!$C$91,K176=NT!$C$97,K176=NT!$C$103,K176=NT!$C$109,K176=NT!$C$115,K176=NT!$C$121,K176=NT!$C$127,K176=NT!$C$133,K176=NT!$C$139,K176=NT!$C$145,K176=NT!$C$151,K176=NT!$C$157,K176=NT!$C$163,K176=NT!$C$169,K176=NT!$C$175,K176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(L176=NT!$C$31,L176=NT!$C$37,L176=NT!$C$43,L176=NT!$C$49,L176=NT!$C$55,L176=NT!$C$61,L176=NT!$C$67,L176=NT!$C$73,L176=NT!$C$79,L176=NT!$C$85,L176=NT!$C$91,L176=NT!$C$97,L176=NT!$C$103,L176=NT!$C$109,L176=NT!$C$115,L176=NT!$C$121,L176=NT!$C$127,L176=NT!$C$133,L176=NT!$C$139,L176=NT!$C$145,L176=NT!$C$151,L176=NT!$C$157,L176=NT!$C$163,L176=NT!$C$169,L176=NT!$C$175,L176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(M176=NT!$C$31,M176=NT!$C$37,M176=NT!$C$43,M176=NT!$C$49,M176=NT!$C$55,M176=NT!$C$61,M176=NT!$C$67,M176=NT!$C$73,M176=NT!$C$79,M176=NT!$C$85,M176=NT!$C$91,M176=NT!$C$97,M176=NT!$C$103,M176=NT!$C$109,M176=NT!$C$115,M176=NT!$C$121,M176=NT!$C$127,M176=NT!$C$133,M176=NT!$C$139,M176=NT!$C$145,M176=NT!$C$151,M176=NT!$C$157,M176=NT!$C$163,M176=NT!$C$169,M176=NT!$C$175,M176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(N176=NT!$C$31,N176=NT!$C$37,N176=NT!$C$43,N176=NT!$C$49,N176=NT!$C$55,N176=NT!$C$61,N176=NT!$C$67,N176=NT!$C$73,N176=NT!$C$79,N176=NT!$C$85,N176=NT!$C$91,N176=NT!$C$97,N176=NT!$C$103,N176=NT!$C$109,N176=NT!$C$115,N176=NT!$C$121,N176=NT!$C$127,N176=NT!$C$133,N176=NT!$C$139,N176=NT!$C$145,N176=NT!$C$151,N176=NT!$C$157,N176=NT!$C$163,N176=NT!$C$169,N176=NT!$C$175,N176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(O176=NT!$C$31,O176=NT!$C$37,O176=NT!$C$43,O176=NT!$C$49,O176=NT!$C$55,O176=NT!$C$61,O176=NT!$C$67,O176=NT!$C$73,O176=NT!$C$79,O176=NT!$C$85,O176=NT!$C$91,O176=NT!$C$97,O176=NT!$C$103,O176=NT!$C$109,O176=NT!$C$115,O176=NT!$C$121,O176=NT!$C$127,O176=NT!$C$133,O176=NT!$C$139,O176=NT!$C$145,O176=NT!$C$151,O176=NT!$C$157,O176=NT!$C$163,O176=NT!$C$169,O176=NT!$C$175,O176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(P176=NT!$C$31,P176=NT!$C$37,P176=NT!$C$43,P176=NT!$C$49,P176=NT!$C$55,P176=NT!$C$61,P176=NT!$C$67,P176=NT!$C$73,P176=NT!$C$79,P176=NT!$C$85,P176=NT!$C$91,P176=NT!$C$97,P176=NT!$C$103,P176=NT!$C$109,P176=NT!$C$115,P176=NT!$C$121,P176=NT!$C$127,P176=NT!$C$133,P176=NT!$C$139,P176=NT!$C$145,P176=NT!$C$151,P176=NT!$C$157,P176=NT!$C$163,P176=NT!$C$169,P176=NT!$C$175,P176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(Q176=NT!$C$31,Q176=NT!$C$37,Q176=NT!$C$43,Q176=NT!$C$49,Q176=NT!$C$55,Q176=NT!$C$61,Q176=NT!$C$67,Q176=NT!$C$73,Q176=NT!$C$79,Q176=NT!$C$85,Q176=NT!$C$91,Q176=NT!$C$97,Q176=NT!$C$103,Q176=NT!$C$109,Q176=NT!$C$115,Q176=NT!$C$121,Q176=NT!$C$127,Q176=NT!$C$133,Q176=NT!$C$139,Q176=NT!$C$145,Q176=NT!$C$151,Q176=NT!$C$157,Q176=NT!$C$163,Q176=NT!$C$169,Q176=NT!$C$175,Q176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(R176=NT!$C$31,R176=NT!$C$37,R176=NT!$C$43,R176=NT!$C$49,R176=NT!$C$55,R176=NT!$C$61,R176=NT!$C$67,R176=NT!$C$73,R176=NT!$C$79,R176=NT!$C$85,R176=NT!$C$91,R176=NT!$C$97,R176=NT!$C$103,R176=NT!$C$109,R176=NT!$C$115,R176=NT!$C$121,R176=NT!$C$127,R176=NT!$C$133,R176=NT!$C$139,R176=NT!$C$145,R176=NT!$C$151,R176=NT!$C$157,R176=NT!$C$163,R176=NT!$C$169,R176=NT!$C$175,R176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(S176=NT!$C$31,S176=NT!$C$37,S176=NT!$C$43,S176=NT!$C$49,S176=NT!$C$55,S176=NT!$C$61,S176=NT!$C$67,S176=NT!$C$73,S176=NT!$C$79,S176=NT!$C$85,S176=NT!$C$91,S176=NT!$C$97,S176=NT!$C$103,S176=NT!$C$109,S176=NT!$C$115,S176=NT!$C$121,S176=NT!$C$127,S176=NT!$C$133,S176=NT!$C$139,S176=NT!$C$145,S176=NT!$C$151,S176=NT!$C$157,S176=NT!$C$163,S176=NT!$C$169,S176=NT!$C$175,S176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(T176=NT!$C$31,T176=NT!$C$37,T176=NT!$C$43,T176=NT!$C$49,T176=NT!$C$55,T176=NT!$C$61,T176=NT!$C$67,T176=NT!$C$73,T176=NT!$C$79,T176=NT!$C$85,T176=NT!$C$91,T176=NT!$C$97,T176=NT!$C$103,T176=NT!$C$109,T176=NT!$C$115,T176=NT!$C$121,T176=NT!$C$127,T176=NT!$C$133,T176=NT!$C$139,T176=NT!$C$145,T176=NT!$C$151,T176=NT!$C$157,T176=NT!$C$163,T176=NT!$C$169,T176=NT!$C$175,T176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(U176=NT!$C$31,U176=NT!$C$37,U176=NT!$C$43,U176=NT!$C$49,U176=NT!$C$55,U176=NT!$C$61,U176=NT!$C$67,U176=NT!$C$73,U176=NT!$C$79,U176=NT!$C$85,U176=NT!$C$91,U176=NT!$C$97,U176=NT!$C$103,U176=NT!$C$109,U176=NT!$C$115,U176=NT!$C$121,U176=NT!$C$127,U176=NT!$C$133,U176=NT!$C$139,U176=NT!$C$145,U176=NT!$C$151,U176=NT!$C$157,U176=NT!$C$163,U176=NT!$C$169,U176=NT!$C$175,U176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(V176=NT!$C$31,V176=NT!$C$37,V176=NT!$C$43,V176=NT!$C$49,V176=NT!$C$55,V176=NT!$C$61,V176=NT!$C$67,V176=NT!$C$73,V176=NT!$C$79,V176=NT!$C$85,V176=NT!$C$91,V176=NT!$C$97,V176=NT!$C$103,V176=NT!$C$109,V176=NT!$C$115,V176=NT!$C$121,V176=NT!$C$127,V176=NT!$C$133,V176=NT!$C$139,V176=NT!$C$145,V176=NT!$C$151,V176=NT!$C$157,V176=NT!$C$163,V176=NT!$C$169,V176=NT!$C$175,V176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(W176=NT!$C$31,W176=NT!$C$37,W176=NT!$C$43,W176=NT!$C$49,W176=NT!$C$55,W176=NT!$C$61,W176=NT!$C$67,W176=NT!$C$73,W176=NT!$C$79,W176=NT!$C$85,W176=NT!$C$91,W176=NT!$C$97,W176=NT!$C$103,W176=NT!$C$109,W176=NT!$C$115,W176=NT!$C$121,W176=NT!$C$127,W176=NT!$C$133,W176=NT!$C$139,W176=NT!$C$145,W176=NT!$C$151,W176=NT!$C$157,W176=NT!$C$163,W176=NT!$C$169,W176=NT!$C$175,W176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(X176=NT!$C$31,X176=NT!$C$37,X176=NT!$C$43,X176=NT!$C$49,X176=NT!$C$55,X176=NT!$C$61,X176=NT!$C$67,X176=NT!$C$73,X176=NT!$C$79,X176=NT!$C$85,X176=NT!$C$91,X176=NT!$C$97,X176=NT!$C$103,X176=NT!$C$109,X176=NT!$C$115,X176=NT!$C$121,X176=NT!$C$127,X176=NT!$C$133,X176=NT!$C$139,X176=NT!$C$145,X176=NT!$C$151,X176=NT!$C$157,X176=NT!$C$163,X176=NT!$C$169,X176=NT!$C$175,X176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(Y176=NT!$C$31,Y176=NT!$C$37,Y176=NT!$C$43,Y176=NT!$C$49,Y176=NT!$C$55,Y176=NT!$C$61,Y176=NT!$C$67,Y176=NT!$C$73,Y176=NT!$C$79,Y176=NT!$C$85,Y176=NT!$C$91,Y176=NT!$C$97,Y176=NT!$C$103,Y176=NT!$C$109,Y176=NT!$C$115,Y176=NT!$C$121,Y176=NT!$C$127,Y176=NT!$C$133,Y176=NT!$C$139,Y176=NT!$C$145,Y176=NT!$C$151,Y176=NT!$C$157,Y176=NT!$C$163,Y176=NT!$C$169,Y176=NT!$C$175,Y176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(Z176=NT!$C$31,Z176=NT!$C$37,Z176=NT!$C$43,Z176=NT!$C$49,Z176=NT!$C$55,Z176=NT!$C$61,Z176=NT!$C$67,Z176=NT!$C$73,Z176=NT!$C$79,Z176=NT!$C$85,Z176=NT!$C$91,Z176=NT!$C$97,Z176=NT!$C$103,Z176=NT!$C$109,Z176=NT!$C$115,Z176=NT!$C$121,Z176=NT!$C$127,Z176=NT!$C$133,Z176=NT!$C$139,Z176=NT!$C$145,Z176=NT!$C$151,Z176=NT!$C$157,Z176=NT!$C$163,Z176=NT!$C$169,Z176=NT!$C$175,Z176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AA176=NT!$C$31,AA176=NT!$C$37,AA176=NT!$C$43,AA176=NT!$C$49,AA176=NT!$C$55,AA176=NT!$C$61,AA176=NT!$C$67,AA176=NT!$C$73,AA176=NT!$C$79,AA176=NT!$C$85,AA176=NT!$C$91,AA176=NT!$C$97,AA176=NT!$C$103,AA176=NT!$C$109,AA176=NT!$C$115,AA176=NT!$C$121,AA176=NT!$C$127,AA176=NT!$C$133,AA176=NT!$C$139,AA176=NT!$C$145,AA176=NT!$C$151,AA176=NT!$C$157,AA176=NT!$C$163,AA176=NT!$C$169,AA176=NT!$C$175,AA176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AB176=NT!$C$31,AB176=NT!$C$37,AB176=NT!$C$43,AB176=NT!$C$49,AB176=NT!$C$55,AB176=NT!$C$61,AB176=NT!$C$67,AB176=NT!$C$73,AB176=NT!$C$79,AB176=NT!$C$85,AB176=NT!$C$91,AB176=NT!$C$97,AB176=NT!$C$103,AB176=NT!$C$109,AB176=NT!$C$115,AB176=NT!$C$121,AB176=NT!$C$127,AB176=NT!$C$133,AB176=NT!$C$139,AB176=NT!$C$145,AB176=NT!$C$151,AB176=NT!$C$157,AB176=NT!$C$163,AB176=NT!$C$169,AB176=NT!$C$175,AB176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AC176=NT!$C$31,AC176=NT!$C$37,AC176=NT!$C$43,AC176=NT!$C$49,AC176=NT!$C$55,AC176=NT!$C$61,AC176=NT!$C$67,AC176=NT!$C$73,AC176=NT!$C$79,AC176=NT!$C$85,AC176=NT!$C$91,AC176=NT!$C$97,AC176=NT!$C$103,AC176=NT!$C$109,AC176=NT!$C$115,AC176=NT!$C$121,AC176=NT!$C$127,AC176=NT!$C$133,AC176=NT!$C$139,AC176=NT!$C$145,AC176=NT!$C$151,AC176=NT!$C$157,AC176=NT!$C$163,AC176=NT!$C$169,AC176=NT!$C$175,AC176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AD176=NT!$C$31,AD176=NT!$C$37,AD176=NT!$C$43,AD176=NT!$C$49,AD176=NT!$C$55,AD176=NT!$C$61,AD176=NT!$C$67,AD176=NT!$C$73,AD176=NT!$C$79,AD176=NT!$C$85,AD176=NT!$C$91,AD176=NT!$C$97,AD176=NT!$C$103,AD176=NT!$C$109,AD176=NT!$C$115,AD176=NT!$C$121,AD176=NT!$C$127,AD176=NT!$C$133,AD176=NT!$C$139,AD176=NT!$C$145,AD176=NT!$C$151,AD176=NT!$C$157,AD176=NT!$C$163,AD176=NT!$C$169,AD176=NT!$C$175,AD176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AE176=NT!$C$31,AE176=NT!$C$37,AE176=NT!$C$43,AE176=NT!$C$49,AE176=NT!$C$55,AE176=NT!$C$61,AE176=NT!$C$67,AE176=NT!$C$73,AE176=NT!$C$79,AE176=NT!$C$85,AE176=NT!$C$91,AE176=NT!$C$97,AE176=NT!$C$103,AE176=NT!$C$109,AE176=NT!$C$115,AE176=NT!$C$121,AE176=NT!$C$127,AE176=NT!$C$133,AE176=NT!$C$139,AE176=NT!$C$145,AE176=NT!$C$151,AE176=NT!$C$157,AE176=NT!$C$163,AE176=NT!$C$169,AE176=NT!$C$175,AE176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AF176=NT!$C$31,AF176=NT!$C$37,AF176=NT!$C$43,AF176=NT!$C$49,AF176=NT!$C$55,AF176=NT!$C$61,AF176=NT!$C$67,AF176=NT!$C$73,AF176=NT!$C$79,AF176=NT!$C$85,AF176=NT!$C$91,AF176=NT!$C$97,AF176=NT!$C$103,AF176=NT!$C$109,AF176=NT!$C$115,AF176=NT!$C$121,AF176=NT!$C$127,AF176=NT!$C$133,AF176=NT!$C$139,AF176=NT!$C$145,AF176=NT!$C$151,AF176=NT!$C$157,AF176=NT!$C$163,AF176=NT!$C$169,AF176=NT!$C$175,AF176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AG176=NT!$C$31,AG176=NT!$C$37,AG176=NT!$C$43,AG176=NT!$C$49,AG176=NT!$C$55,AG176=NT!$C$61,AG176=NT!$C$67,AG176=NT!$C$73,AG176=NT!$C$79,AG176=NT!$C$85,AG176=NT!$C$91,AG176=NT!$C$97,AG176=NT!$C$103,AG176=NT!$C$109,AG176=NT!$C$115,AG176=NT!$C$121,AG176=NT!$C$127,AG176=NT!$C$133,AG176=NT!$C$139,AG176=NT!$C$145,AG176=NT!$C$151,AG176=NT!$C$157,AG176=NT!$C$163,AG176=NT!$C$169,AG176=NT!$C$175,AG176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AH176=NT!$C$31,AH176=NT!$C$37,AH176=NT!$C$43,AH176=NT!$C$49,AH176=NT!$C$55,AH176=NT!$C$61,AH176=NT!$C$67,AH176=NT!$C$73,AH176=NT!$C$79,AH176=NT!$C$85,AH176=NT!$C$91,AH176=NT!$C$97,AH176=NT!$C$103,AH176=NT!$C$109,AH176=NT!$C$115,AH176=NT!$C$121,AH176=NT!$C$127,AH176=NT!$C$133,AH176=NT!$C$139,AH176=NT!$C$145,AH176=NT!$C$151,AH176=NT!$C$157,AH176=NT!$C$163,AH176=NT!$C$169,AH176=NT!$C$175,AH176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AI176=NT!$C$31,AI176=NT!$C$37,AI176=NT!$C$43,AI176=NT!$C$49,AI176=NT!$C$55,AI176=NT!$C$61,AI176=NT!$C$67,AI176=NT!$C$73,AI176=NT!$C$79,AI176=NT!$C$85,AI176=NT!$C$91,AI176=NT!$C$97,AI176=NT!$C$103,AI176=NT!$C$109,AI176=NT!$C$115,AI176=NT!$C$121,AI176=NT!$C$127,AI176=NT!$C$133,AI176=NT!$C$139,AI176=NT!$C$145,AI176=NT!$C$151,AI176=NT!$C$157,AI176=NT!$C$163,AI176=NT!$C$169,AI176=NT!$C$175,AI176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AJ176=NT!$C$31,AJ176=NT!$C$37,AJ176=NT!$C$43,AJ176=NT!$C$49,AJ176=NT!$C$55,AJ176=NT!$C$61,AJ176=NT!$C$67,AJ176=NT!$C$73,AJ176=NT!$C$79,AJ176=NT!$C$85,AJ176=NT!$C$91,AJ176=NT!$C$97,AJ176=NT!$C$103,AJ176=NT!$C$109,AJ176=NT!$C$115,AJ176=NT!$C$121,AJ176=NT!$C$127,AJ176=NT!$C$133,AJ176=NT!$C$139,AJ176=NT!$C$145,AJ176=NT!$C$151,AJ176=NT!$C$157,AJ176=NT!$C$163,AJ176=NT!$C$169,AJ176=NT!$C$175,AJ176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AK176=NT!$C$31,AK176=NT!$C$37,AK176=NT!$C$43,AK176=NT!$C$49,AK176=NT!$C$55,AK176=NT!$C$61,AK176=NT!$C$67,AK176=NT!$C$73,AK176=NT!$C$79,AK176=NT!$C$85,AK176=NT!$C$91,AK176=NT!$C$97,AK176=NT!$C$103,AK176=NT!$C$109,AK176=NT!$C$115,AK176=NT!$C$121,AK176=NT!$C$127,AK176=NT!$C$133,AK176=NT!$C$139,AK176=NT!$C$145,AK176=NT!$C$151,AK176=NT!$C$157,AK176=NT!$C$163,AK176=NT!$C$169,AK176=NT!$C$175,AK176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AL176=NT!$C$31,AL176=NT!$C$37,AL176=NT!$C$43,AL176=NT!$C$49,AL176=NT!$C$55,AL176=NT!$C$61,AL176=NT!$C$67,AL176=NT!$C$73,AL176=NT!$C$79,AL176=NT!$C$85,AL176=NT!$C$91,AL176=NT!$C$97,AL176=NT!$C$103,AL176=NT!$C$109,AL176=NT!$C$115,AL176=NT!$C$121,AL176=NT!$C$127,AL176=NT!$C$133,AL176=NT!$C$139,AL176=NT!$C$145,AL176=NT!$C$151,AL176=NT!$C$157,AL176=NT!$C$163,AL176=NT!$C$169,AL176=NT!$C$175,AL176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AM176=NT!$C$31,AM176=NT!$C$37,AM176=NT!$C$43,AM176=NT!$C$49,AM176=NT!$C$55,AM176=NT!$C$61,AM176=NT!$C$67,AM176=NT!$C$73,AM176=NT!$C$79,AM176=NT!$C$85,AM176=NT!$C$91,AM176=NT!$C$97,AM176=NT!$C$103,AM176=NT!$C$109,AM176=NT!$C$115,AM176=NT!$C$121,AM176=NT!$C$127,AM176=NT!$C$133,AM176=NT!$C$139,AM176=NT!$C$145,AM176=NT!$C$151,AM176=NT!$C$157,AM176=NT!$C$163,AM176=NT!$C$169,AM176=NT!$C$175,AM176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AN176=NT!$C$31,AN176=NT!$C$37,AN176=NT!$C$43,AN176=NT!$C$49,AN176=NT!$C$55,AN176=NT!$C$61,AN176=NT!$C$67,AN176=NT!$C$73,AN176=NT!$C$79,AN176=NT!$C$85,AN176=NT!$C$91,AN176=NT!$C$97,AN176=NT!$C$103,AN176=NT!$C$109,AN176=NT!$C$115,AN176=NT!$C$121,AN176=NT!$C$127,AN176=NT!$C$133,AN176=NT!$C$139,AN176=NT!$C$145,AN176=NT!$C$151,AN176=NT!$C$157,AN176=NT!$C$163,AN176=NT!$C$169,AN176=NT!$C$175,AN176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AO176=NT!$C$31,AO176=NT!$C$37,AO176=NT!$C$43,AO176=NT!$C$49,AO176=NT!$C$55,AO176=NT!$C$61,AO176=NT!$C$67,AO176=NT!$C$73,AO176=NT!$C$79,AO176=NT!$C$85,AO176=NT!$C$91,AO176=NT!$C$97,AO176=NT!$C$103,AO176=NT!$C$109,AO176=NT!$C$115,AO176=NT!$C$121,AO176=NT!$C$127,AO176=NT!$C$133,AO176=NT!$C$139,AO176=NT!$C$145,AO176=NT!$C$151,AO176=NT!$C$157,AO176=NT!$C$163,AO176=NT!$C$169,AO176=NT!$C$175,AO176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AP176=NT!$C$31,AP176=NT!$C$37,AP176=NT!$C$43,AP176=NT!$C$49,AP176=NT!$C$55,AP176=NT!$C$61,AP176=NT!$C$67,AP176=NT!$C$73,AP176=NT!$C$79,AP176=NT!$C$85,AP176=NT!$C$91,AP176=NT!$C$97,AP176=NT!$C$103,AP176=NT!$C$109,AP176=NT!$C$115,AP176=NT!$C$121,AP176=NT!$C$127,AP176=NT!$C$133,AP176=NT!$C$139,AP176=NT!$C$145,AP176=NT!$C$151,AP176=NT!$C$157,AP176=NT!$C$163,AP176=NT!$C$169,AP176=NT!$C$175,AP176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AQ176=NT!$C$31,AQ176=NT!$C$37,AQ176=NT!$C$43,AQ176=NT!$C$49,AQ176=NT!$C$55,AQ176=NT!$C$61,AQ176=NT!$C$67,AQ176=NT!$C$73,AQ176=NT!$C$79,AQ176=NT!$C$85,AQ176=NT!$C$91,AQ176=NT!$C$97,AQ176=NT!$C$103,AQ176=NT!$C$109,AQ176=NT!$C$115,AQ176=NT!$C$121,AQ176=NT!$C$127,AQ176=NT!$C$133,AQ176=NT!$C$139,AQ176=NT!$C$145,AQ176=NT!$C$151,AQ176=NT!$C$157,AQ176=NT!$C$163,AQ176=NT!$C$169,AQ176=NT!$C$175,AQ176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AR176=NT!$C$31,AR176=NT!$C$37,AR176=NT!$C$43,AR176=NT!$C$49,AR176=NT!$C$55,AR176=NT!$C$61,AR176=NT!$C$67,AR176=NT!$C$73,AR176=NT!$C$79,AR176=NT!$C$85,AR176=NT!$C$91,AR176=NT!$C$97,AR176=NT!$C$103,AR176=NT!$C$109,AR176=NT!$C$115,AR176=NT!$C$121,AR176=NT!$C$127,AR176=NT!$C$133,AR176=NT!$C$139,AR176=NT!$C$145,AR176=NT!$C$151,AR176=NT!$C$157,AR176=NT!$C$163,AR176=NT!$C$169,AR176=NT!$C$175,AR176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AS176=NT!$C$31,AS176=NT!$C$37,AS176=NT!$C$43,AS176=NT!$C$49,AS176=NT!$C$55,AS176=NT!$C$61,AS176=NT!$C$67,AS176=NT!$C$73,AS176=NT!$C$79,AS176=NT!$C$85,AS176=NT!$C$91,AS176=NT!$C$97,AS176=NT!$C$103,AS176=NT!$C$109,AS176=NT!$C$115,AS176=NT!$C$121,AS176=NT!$C$127,AS176=NT!$C$133,AS176=NT!$C$139,AS176=NT!$C$145,AS176=NT!$C$151,AS176=NT!$C$157,AS176=NT!$C$163,AS176=NT!$C$169,AS176=NT!$C$175,AS176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AT176=NT!$C$31,AT176=NT!$C$37,AT176=NT!$C$43,AT176=NT!$C$49,AT176=NT!$C$55,AT176=NT!$C$61,AT176=NT!$C$67,AT176=NT!$C$73,AT176=NT!$C$79,AT176=NT!$C$85,AT176=NT!$C$91,AT176=NT!$C$97,AT176=NT!$C$103,AT176=NT!$C$109,AT176=NT!$C$115,AT176=NT!$C$121,AT176=NT!$C$127,AT176=NT!$C$133,AT176=NT!$C$139,AT176=NT!$C$145,AT176=NT!$C$151,AT176=NT!$C$157,AT176=NT!$C$163,AT176=NT!$C$169,AT176=NT!$C$175,AT176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AU176=NT!$C$31,AU176=NT!$C$37,AU176=NT!$C$43,AU176=NT!$C$49,AU176=NT!$C$55,AU176=NT!$C$61,AU176=NT!$C$67,AU176=NT!$C$73,AU176=NT!$C$79,AU176=NT!$C$85,AU176=NT!$C$91,AU176=NT!$C$97,AU176=NT!$C$103,AU176=NT!$C$109,AU176=NT!$C$115,AU176=NT!$C$121,AU176=NT!$C$127,AU176=NT!$C$133,AU176=NT!$C$139,AU176=NT!$C$145,AU176=NT!$C$151,AU176=NT!$C$157,AU176=NT!$C$163,AU176=NT!$C$169,AU176=NT!$C$175,AU176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AV176=NT!$C$31,AV176=NT!$C$37,AV176=NT!$C$43,AV176=NT!$C$49,AV176=NT!$C$55,AV176=NT!$C$61,AV176=NT!$C$67,AV176=NT!$C$73,AV176=NT!$C$79,AV176=NT!$C$85,AV176=NT!$C$91,AV176=NT!$C$97,AV176=NT!$C$103,AV176=NT!$C$109,AV176=NT!$C$115,AV176=NT!$C$121,AV176=NT!$C$127,AV176=NT!$C$133,AV176=NT!$C$139,AV176=NT!$C$145,AV176=NT!$C$151,AV176=NT!$C$157,AV176=NT!$C$163,AV176=NT!$C$169,AV176=NT!$C$175,AV176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AW176=NT!$C$31,AW176=NT!$C$37,AW176=NT!$C$43,AW176=NT!$C$49,AW176=NT!$C$55,AW176=NT!$C$61,AW176=NT!$C$67,AW176=NT!$C$73,AW176=NT!$C$79,AW176=NT!$C$85,AW176=NT!$C$91,AW176=NT!$C$97,AW176=NT!$C$103,AW176=NT!$C$109,AW176=NT!$C$115,AW176=NT!$C$121,AW176=NT!$C$127,AW176=NT!$C$133,AW176=NT!$C$139,AW176=NT!$C$145,AW176=NT!$C$151,AW176=NT!$C$157,AW176=NT!$C$163,AW176=NT!$C$169,AW176=NT!$C$175,AW176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AX176=NT!$C$31,AX176=NT!$C$37,AX176=NT!$C$43,AX176=NT!$C$49,AX176=NT!$C$55,AX176=NT!$C$61,AX176=NT!$C$67,AX176=NT!$C$73,AX176=NT!$C$79,AX176=NT!$C$85,AX176=NT!$C$91,AX176=NT!$C$97,AX176=NT!$C$103,AX176=NT!$C$109,AX176=NT!$C$115,AX176=NT!$C$121,AX176=NT!$C$127,AX176=NT!$C$133,AX176=NT!$C$139,AX176=NT!$C$145,AX176=NT!$C$151,AX176=NT!$C$157,AX176=NT!$C$163,AX176=NT!$C$169,AX176=NT!$C$175,AX176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AY176=NT!$C$31,AY176=NT!$C$37,AY176=NT!$C$43,AY176=NT!$C$49,AY176=NT!$C$55,AY176=NT!$C$61,AY176=NT!$C$67,AY176=NT!$C$73,AY176=NT!$C$79,AY176=NT!$C$85,AY176=NT!$C$91,AY176=NT!$C$97,AY176=NT!$C$103,AY176=NT!$C$109,AY176=NT!$C$115,AY176=NT!$C$121,AY176=NT!$C$127,AY176=NT!$C$133,AY176=NT!$C$139,AY176=NT!$C$145,AY176=NT!$C$151,AY176=NT!$C$157,AY176=NT!$C$163,AY176=NT!$C$169,AY176=NT!$C$175,AY176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(AZ176=NT!$C$31,AZ176=NT!$C$37,AZ176=NT!$C$43,AZ176=NT!$C$49,AZ176=NT!$C$55,AZ176=NT!$C$61,AZ176=NT!$C$67,AZ176=NT!$C$73,AZ176=NT!$C$79,AZ176=NT!$C$85,AZ176=NT!$C$91,AZ176=NT!$C$97,AZ176=NT!$C$103,AZ176=NT!$C$109,AZ176=NT!$C$115,AZ176=NT!$C$121,AZ176=NT!$C$127,AZ176=NT!$C$133,AZ176=NT!$C$139,AZ176=NT!$C$145,AZ176=NT!$C$151,AZ176=NT!$C$157,AZ176=NT!$C$163,AZ176=NT!$C$169,AZ176=NT!$C$175,AZ176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BA176=NT!$C$31,BA176=NT!$C$37,BA176=NT!$C$43,BA176=NT!$C$49,BA176=NT!$C$55,BA176=NT!$C$61,BA176=NT!$C$67,BA176=NT!$C$73,BA176=NT!$C$79,BA176=NT!$C$85,BA176=NT!$C$91,BA176=NT!$C$97,BA176=NT!$C$103,BA176=NT!$C$109,BA176=NT!$C$115,BA176=NT!$C$121,BA176=NT!$C$127,BA176=NT!$C$133,BA176=NT!$C$139,BA176=NT!$C$145,BA176=NT!$C$151,BA176=NT!$C$157,BA176=NT!$C$163,BA176=NT!$C$169,BA176=NT!$C$175,BA176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BB176=NT!$C$31,BB176=NT!$C$37,BB176=NT!$C$43,BB176=NT!$C$49,BB176=NT!$C$55,BB176=NT!$C$61,BB176=NT!$C$67,BB176=NT!$C$73,BB176=NT!$C$79,BB176=NT!$C$85,BB176=NT!$C$91,BB176=NT!$C$97,BB176=NT!$C$103,BB176=NT!$C$109,BB176=NT!$C$115,BB176=NT!$C$121,BB176=NT!$C$127,BB176=NT!$C$133,BB176=NT!$C$139,BB176=NT!$C$145,BB176=NT!$C$151,BB176=NT!$C$157,BB176=NT!$C$163,BB176=NT!$C$169,BB176=NT!$C$175,BB176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BC176=NT!$C$31,BC176=NT!$C$37,BC176=NT!$C$43,BC176=NT!$C$49,BC176=NT!$C$55,BC176=NT!$C$61,BC176=NT!$C$67,BC176=NT!$C$73,BC176=NT!$C$79,BC176=NT!$C$85,BC176=NT!$C$91,BC176=NT!$C$97,BC176=NT!$C$103,BC176=NT!$C$109,BC176=NT!$C$115,BC176=NT!$C$121,BC176=NT!$C$127,BC176=NT!$C$133,BC176=NT!$C$139,BC176=NT!$C$145,BC176=NT!$C$151,BC176=NT!$C$157,BC176=NT!$C$163,BC176=NT!$C$169,BC176=NT!$C$175,BC176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BD176=NT!$C$31,BD176=NT!$C$37,BD176=NT!$C$43,BD176=NT!$C$49,BD176=NT!$C$55,BD176=NT!$C$61,BD176=NT!$C$67,BD176=NT!$C$73,BD176=NT!$C$79,BD176=NT!$C$85,BD176=NT!$C$91,BD176=NT!$C$97,BD176=NT!$C$103,BD176=NT!$C$109,BD176=NT!$C$115,BD176=NT!$C$121,BD176=NT!$C$127,BD176=NT!$C$133,BD176=NT!$C$139,BD176=NT!$C$145,BD176=NT!$C$151,BD176=NT!$C$157,BD176=NT!$C$163,BD176=NT!$C$169,BD176=NT!$C$175,BD176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BE176=NT!$C$31,BE176=NT!$C$37,BE176=NT!$C$43,BE176=NT!$C$49,BE176=NT!$C$55,BE176=NT!$C$61,BE176=NT!$C$67,BE176=NT!$C$73,BE176=NT!$C$79,BE176=NT!$C$85,BE176=NT!$C$91,BE176=NT!$C$97,BE176=NT!$C$103,BE176=NT!$C$109,BE176=NT!$C$115,BE176=NT!$C$121,BE176=NT!$C$127,BE176=NT!$C$133,BE176=NT!$C$139,BE176=NT!$C$145,BE176=NT!$C$151,BE176=NT!$C$157,BE176=NT!$C$163,BE176=NT!$C$169,BE176=NT!$C$175,BE176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BF176=NT!$C$31,BF176=NT!$C$37,BF176=NT!$C$43,BF176=NT!$C$49,BF176=NT!$C$55,BF176=NT!$C$61,BF176=NT!$C$67,BF176=NT!$C$73,BF176=NT!$C$79,BF176=NT!$C$85,BF176=NT!$C$91,BF176=NT!$C$97,BF176=NT!$C$103,BF176=NT!$C$109,BF176=NT!$C$115,BF176=NT!$C$121,BF176=NT!$C$127,BF176=NT!$C$133,BF176=NT!$C$139,BF176=NT!$C$145,BF176=NT!$C$151,BF176=NT!$C$157,BF176=NT!$C$163,BF176=NT!$C$169,BF176=NT!$C$175,BF176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BG176=NT!$C$31,BG176=NT!$C$37,BG176=NT!$C$43,BG176=NT!$C$49,BG176=NT!$C$55,BG176=NT!$C$61,BG176=NT!$C$67,BG176=NT!$C$73,BG176=NT!$C$79,BG176=NT!$C$85,BG176=NT!$C$91,BG176=NT!$C$97,BG176=NT!$C$103,BG176=NT!$C$109,BG176=NT!$C$115,BG176=NT!$C$121,BG176=NT!$C$127,BG176=NT!$C$133,BG176=NT!$C$139,BG176=NT!$C$145,BG176=NT!$C$151,BG176=NT!$C$157,BG176=NT!$C$163,BG176=NT!$C$169,BG176=NT!$C$175,BG176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BH176=NT!$C$31,BH176=NT!$C$37,BH176=NT!$C$43,BH176=NT!$C$49,BH176=NT!$C$55,BH176=NT!$C$61,BH176=NT!$C$67,BH176=NT!$C$73,BH176=NT!$C$79,BH176=NT!$C$85,BH176=NT!$C$91,BH176=NT!$C$97,BH176=NT!$C$103,BH176=NT!$C$109,BH176=NT!$C$115,BH176=NT!$C$121,BH176=NT!$C$127,BH176=NT!$C$133,BH176=NT!$C$139,BH176=NT!$C$145,BH176=NT!$C$151,BH176=NT!$C$157,BH176=NT!$C$163,BH176=NT!$C$169,BH176=NT!$C$175,BH176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BI176=NT!$C$31,BI176=NT!$C$37,BI176=NT!$C$43,BI176=NT!$C$49,BI176=NT!$C$55,BI176=NT!$C$61,BI176=NT!$C$67,BI176=NT!$C$73,BI176=NT!$C$79,BI176=NT!$C$85,BI176=NT!$C$91,BI176=NT!$C$97,BI176=NT!$C$103,BI176=NT!$C$109,BI176=NT!$C$115,BI176=NT!$C$121,BI176=NT!$C$127,BI176=NT!$C$133,BI176=NT!$C$139,BI176=NT!$C$145,BI176=NT!$C$151,BI176=NT!$C$157,BI176=NT!$C$163,BI176=NT!$C$169,BI176=NT!$C$175,BI176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BJ176=NT!$C$31,BJ176=NT!$C$37,BJ176=NT!$C$43,BJ176=NT!$C$49,BJ176=NT!$C$55,BJ176=NT!$C$61,BJ176=NT!$C$67,BJ176=NT!$C$73,BJ176=NT!$C$79,BJ176=NT!$C$85,BJ176=NT!$C$91,BJ176=NT!$C$97,BJ176=NT!$C$103,BJ176=NT!$C$109,BJ176=NT!$C$115,BJ176=NT!$C$121,BJ176=NT!$C$127,BJ176=NT!$C$133,BJ176=NT!$C$139,BJ176=NT!$C$145,BJ176=NT!$C$151,BJ176=NT!$C$157,BJ176=NT!$C$163,BJ176=NT!$C$169,BJ176=NT!$C$175,BJ176=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$102=NT!$AB$3,+IF(OR(BK176=NT!$C$31,BK176=NT!$C$37,BK176=NT!$C$43,BK176=NT!$C$49,BK176=NT!$C$55,BK176=NT!$C$61,BK176=NT!$C$67,BK176=NT!$C$73,BK176=NT!$C$79,BK176=NT!$C$85,BK176=NT!$C$91,BK176=NT!$C$97,BK176=NT!$C$103,BK176=NT!$C$109,BK176=NT!$C$115,BK176=NT!$C$121,BK176=NT!$C$127,BK176=NT!$C$133,BK176=NT!$C$139,BK176=NT!$C$145,BK176=NT!$C$151,BK176=NT!$C$157,BK176=NT!$C$163,BK176=NT!$C$169,BK176=NT!$C$175,BK176=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B103","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D185,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ185,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D185>='C'!$R103,D185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(E185>='C'!$R103,E185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(F185>='C'!$R103,F185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(G185>='C'!$R103,G185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(H185>='C'!$R103,H185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(I185>='C'!$R103,I185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(J185>='C'!$R103,J185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(K185>='C'!$R103,K185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(L185>='C'!$R103,L185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(M185>='C'!$R103,M185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(N185>='C'!$R103,N185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(O185>='C'!$R103,O185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(P185>='C'!$R103,P185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(Q185>='C'!$R103,Q185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(R185>='C'!$R103,R185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(S185>='C'!$R103,S185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(T185>='C'!$R103,T185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(U185>='C'!$R103,U185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(V185>='C'!$R103,V185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(W185>='C'!$R103,W185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(X185>='C'!$R103,X185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(Y185>='C'!$R103,Y185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(Z185>='C'!$R103,Z185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AA185>='C'!$R103,AA185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AB185>='C'!$R103,AB185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AC185>='C'!$R103,AC185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AD185>='C'!$R103,AD185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AE185>='C'!$R103,AE185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AF185>='C'!$R103,AF185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AG185>='C'!$R103,AG185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AH185>='C'!$R103,AH185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AI185>='C'!$R103,AI185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AJ185>='C'!$R103,AJ185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AK185>='C'!$R103,AK185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AL185>='C'!$R103,AL185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AM185>='C'!$R103,AM185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AN185>='C'!$R103,AN185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AO185>='C'!$R103,AO185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AP185>='C'!$R103,AP185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AQ185>='C'!$R103,AQ185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AR185>='C'!$R103,AR185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AS185>='C'!$R103,AS185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AT185>='C'!$R103,AT185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AU185>='C'!$R103,AU185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AV185>='C'!$R103,AV185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AW185>='C'!$R103,AW185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AX185>='C'!$R103,AX185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AY185>='C'!$R103,AY185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(AZ185>='C'!$R103,AZ185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BA185>='C'!$R103,BA185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BB185>='C'!$R103,BB185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BC185>='C'!$R103,BC185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BD185>='C'!$R103,BD185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BE185>='C'!$R103,BE185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BF185>='C'!$R103,BF185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BG185>='C'!$R103,BG185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BH185>='C'!$R103,BH185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BI185>='C'!$R103,BI185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BJ185>='C'!$R103,BJ185<'C'!$T103),'C'!$O103,0)","v":0},{"$f":"+IF(AND(BK185>='C'!$R103,BK185<'C'!$T103),'C'!$O103,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D185>='C'!$R103,D185<'C'!$T103),'C'!$G103,0)*D192","v":0},{"$f":"+IF(AND(E185>='C'!$R103,E185<'C'!$T103),'C'!$G103,0)*E192","v":0},{"$f":"+IF(AND(F185>='C'!$R103,F185<'C'!$T103),'C'!$G103,0)*F192","v":0},{"$f":"+IF(AND(G185>='C'!$R103,G185<'C'!$T103),'C'!$G103,0)*G192","v":0},{"$f":"+IF(AND(H185>='C'!$R103,H185<'C'!$T103),'C'!$G103,0)*H192","v":0},{"$f":"+IF(AND(I185>='C'!$R103,I185<'C'!$T103),'C'!$G103,0)*I192","v":0},{"$f":"+IF(AND(J185>='C'!$R103,J185<'C'!$T103),'C'!$G103,0)*J192","v":0},{"$f":"+IF(AND(K185>='C'!$R103,K185<'C'!$T103),'C'!$G103,0)*K192","v":0},{"$f":"+IF(AND(L185>='C'!$R103,L185<'C'!$T103),'C'!$G103,0)*L192","v":0},{"$f":"+IF(AND(M185>='C'!$R103,M185<'C'!$T103),'C'!$G103,0)*M192","v":0},{"$f":"+IF(AND(N185>='C'!$R103,N185<'C'!$T103),'C'!$G103,0)*N192","v":0},{"$f":"+IF(AND(O185>='C'!$R103,O185<'C'!$T103),'C'!$G103,0)*O192","v":0},{"$f":"+IF(AND(P185>='C'!$R103,P185<'C'!$T103),'C'!$G103,0)*P192","v":0},{"$f":"+IF(AND(Q185>='C'!$R103,Q185<'C'!$T103),'C'!$G103,0)*Q192","v":0},{"$f":"+IF(AND(R185>='C'!$R103,R185<'C'!$T103),'C'!$G103,0)*R192","v":0},{"$f":"+IF(AND(S185>='C'!$R103,S185<'C'!$T103),'C'!$G103,0)*S192","v":0},{"$f":"+IF(AND(T185>='C'!$R103,T185<'C'!$T103),'C'!$G103,0)*T192","v":0},{"$f":"+IF(AND(U185>='C'!$R103,U185<'C'!$T103),'C'!$G103,0)*U192","v":0},{"$f":"+IF(AND(V185>='C'!$R103,V185<'C'!$T103),'C'!$G103,0)*V192","v":0},{"$f":"+IF(AND(W185>='C'!$R103,W185<'C'!$T103),'C'!$G103,0)*W192","v":0},{"$f":"+IF(AND(X185>='C'!$R103,X185<'C'!$T103),'C'!$G103,0)*X192","v":0},{"$f":"+IF(AND(Y185>='C'!$R103,Y185<'C'!$T103),'C'!$G103,0)*Y192","v":0},{"$f":"+IF(AND(Z185>='C'!$R103,Z185<'C'!$T103),'C'!$G103,0)*Z192","v":0},{"$f":"+IF(AND(AA185>='C'!$R103,AA185<'C'!$T103),'C'!$G103,0)*AA192","v":0},{"$f":"+IF(AND(AB185>='C'!$R103,AB185<'C'!$T103),'C'!$G103,0)*AB192","v":0},{"$f":"+IF(AND(AC185>='C'!$R103,AC185<'C'!$T103),'C'!$G103,0)*AC192","v":0},{"$f":"+IF(AND(AD185>='C'!$R103,AD185<'C'!$T103),'C'!$G103,0)*AD192","v":0},{"$f":"+IF(AND(AE185>='C'!$R103,AE185<'C'!$T103),'C'!$G103,0)*AE192","v":0},{"$f":"+IF(AND(AF185>='C'!$R103,AF185<'C'!$T103),'C'!$G103,0)*AF192","v":0},{"$f":"+IF(AND(AG185>='C'!$R103,AG185<'C'!$T103),'C'!$G103,0)*AG192","v":0},{"$f":"+IF(AND(AH185>='C'!$R103,AH185<'C'!$T103),'C'!$G103,0)*AH192","v":0},{"$f":"+IF(AND(AI185>='C'!$R103,AI185<'C'!$T103),'C'!$G103,0)*AI192","v":0},{"$f":"+IF(AND(AJ185>='C'!$R103,AJ185<'C'!$T103),'C'!$G103,0)*AJ192","v":0},{"$f":"+IF(AND(AK185>='C'!$R103,AK185<'C'!$T103),'C'!$G103,0)*AK192","v":0},{"$f":"+IF(AND(AL185>='C'!$R103,AL185<'C'!$T103),'C'!$G103,0)*AL192","v":0},{"$f":"+IF(AND(AM185>='C'!$R103,AM185<'C'!$T103),'C'!$G103,0)*AM192","v":0},{"$f":"+IF(AND(AN185>='C'!$R103,AN185<'C'!$T103),'C'!$G103,0)*AN192","v":0},{"$f":"+IF(AND(AO185>='C'!$R103,AO185<'C'!$T103),'C'!$G103,0)*AO192","v":0},{"$f":"+IF(AND(AP185>='C'!$R103,AP185<'C'!$T103),'C'!$G103,0)*AP192","v":0},{"$f":"+IF(AND(AQ185>='C'!$R103,AQ185<'C'!$T103),'C'!$G103,0)*AQ192","v":0},{"$f":"+IF(AND(AR185>='C'!$R103,AR185<'C'!$T103),'C'!$G103,0)*AR192","v":0},{"$f":"+IF(AND(AS185>='C'!$R103,AS185<'C'!$T103),'C'!$G103,0)*AS192","v":0},{"$f":"+IF(AND(AT185>='C'!$R103,AT185<'C'!$T103),'C'!$G103,0)*AT192","v":0},{"$f":"+IF(AND(AU185>='C'!$R103,AU185<'C'!$T103),'C'!$G103,0)*AU192","v":0},{"$f":"+IF(AND(AV185>='C'!$R103,AV185<'C'!$T103),'C'!$G103,0)*AV192","v":0},{"$f":"+IF(AND(AW185>='C'!$R103,AW185<'C'!$T103),'C'!$G103,0)*AW192","v":0},{"$f":"+IF(AND(AX185>='C'!$R103,AX185<'C'!$T103),'C'!$G103,0)*AX192","v":0},{"$f":"+IF(AND(AY185>='C'!$R103,AY185<'C'!$T103),'C'!$G103,0)*AY192","v":0},{"$f":"+IF(AND(AZ185>='C'!$R103,AZ185<'C'!$T103),'C'!$G103,0)*AZ192","v":0},{"$f":"+IF(AND(BA185>='C'!$R103,BA185<'C'!$T103),'C'!$G103,0)*BA192","v":0},{"$f":"+IF(AND(BB185>='C'!$R103,BB185<'C'!$T103),'C'!$G103,0)*BB192","v":0},{"$f":"+IF(AND(BC185>='C'!$R103,BC185<'C'!$T103),'C'!$G103,0)*BC192","v":0},{"$f":"+IF(AND(BD185>='C'!$R103,BD185<'C'!$T103),'C'!$G103,0)*BD192","v":0},{"$f":"+IF(AND(BE185>='C'!$R103,BE185<'C'!$T103),'C'!$G103,0)*BE192","v":0},{"$f":"+IF(AND(BF185>='C'!$R103,BF185<'C'!$T103),'C'!$G103,0)*BF192","v":0},{"$f":"+IF(AND(BG185>='C'!$R103,BG185<'C'!$T103),'C'!$G103,0)*BG192","v":0},{"$f":"+IF(AND(BH185>='C'!$R103,BH185<'C'!$T103),'C'!$G103,0)*BH192","v":0},{"$f":"+IF(AND(BI185>='C'!$R103,BI185<'C'!$T103),'C'!$G103,0)*BI192","v":0},{"$f":"+IF(AND(BJ185>='C'!$R103,BJ185<'C'!$T103),'C'!$G103,0)*BJ192","v":0},{"$f":"+IF(AND(BK185>='C'!$R103,BK185<'C'!$T103),'C'!$G103,0)*BK192","v":0}]
[null,"Salari Net",null,{"$f":"+D187-D189-D186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ187-AJ189-AJ186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D185>='C'!$R103,D185<'C'!$T103),'C'!$J103,0)*D192","v":0},{"$f":"+IF(AND(E185>='C'!$R103,E185<'C'!$T103),'C'!$J103,0)*E192","v":0},{"$f":"+IF(AND(F185>='C'!$R103,F185<'C'!$T103),'C'!$J103,0)*F192","v":0},{"$f":"+IF(AND(G185>='C'!$R103,G185<'C'!$T103),'C'!$J103,0)*G192","v":0},{"$f":"+IF(AND(H185>='C'!$R103,H185<'C'!$T103),'C'!$J103,0)*H192","v":0},{"$f":"+IF(AND(I185>='C'!$R103,I185<'C'!$T103),'C'!$J103,0)*I192","v":0},{"$f":"+IF(AND(J185>='C'!$R103,J185<'C'!$T103),'C'!$J103,0)*J192","v":0},{"$f":"+IF(AND(K185>='C'!$R103,K185<'C'!$T103),'C'!$J103,0)*K192","v":0},{"$f":"+IF(AND(L185>='C'!$R103,L185<'C'!$T103),'C'!$J103,0)*L192","v":0},{"$f":"+IF(AND(M185>='C'!$R103,M185<'C'!$T103),'C'!$J103,0)*M192","v":0},{"$f":"+IF(AND(N185>='C'!$R103,N185<'C'!$T103),'C'!$J103,0)*N192","v":0},{"$f":"+IF(AND(O185>='C'!$R103,O185<'C'!$T103),'C'!$J103,0)*O192","v":0},{"$f":"+IF(AND(P185>='C'!$R103,P185<'C'!$T103),'C'!$J103,0)*P192","v":0},{"$f":"+IF(AND(Q185>='C'!$R103,Q185<'C'!$T103),'C'!$J103,0)*Q192","v":0},{"$f":"+IF(AND(R185>='C'!$R103,R185<'C'!$T103),'C'!$J103,0)*R192","v":0},{"$f":"+IF(AND(S185>='C'!$R103,S185<'C'!$T103),'C'!$J103,0)*S192","v":0},{"$f":"+IF(AND(T185>='C'!$R103,T185<'C'!$T103),'C'!$J103,0)*T192","v":0},{"$f":"+IF(AND(U185>='C'!$R103,U185<'C'!$T103),'C'!$J103,0)*U192","v":0},{"$f":"+IF(AND(V185>='C'!$R103,V185<'C'!$T103),'C'!$J103,0)*V192","v":0},{"$f":"+IF(AND(W185>='C'!$R103,W185<'C'!$T103),'C'!$J103,0)*W192","v":0},{"$f":"+IF(AND(X185>='C'!$R103,X185<'C'!$T103),'C'!$J103,0)*X192","v":0},{"$f":"+IF(AND(Y185>='C'!$R103,Y185<'C'!$T103),'C'!$J103,0)*Y192","v":0},{"$f":"+IF(AND(Z185>='C'!$R103,Z185<'C'!$T103),'C'!$J103,0)*Z192","v":0},{"$f":"+IF(AND(AA185>='C'!$R103,AA185<'C'!$T103),'C'!$J103,0)*AA192","v":0},{"$f":"+IF(AND(AB185>='C'!$R103,AB185<'C'!$T103),'C'!$J103,0)*AB192","v":0},{"$f":"+IF(AND(AC185>='C'!$R103,AC185<'C'!$T103),'C'!$J103,0)*AC192","v":0},{"$f":"+IF(AND(AD185>='C'!$R103,AD185<'C'!$T103),'C'!$J103,0)*AD192","v":0},{"$f":"+IF(AND(AE185>='C'!$R103,AE185<'C'!$T103),'C'!$J103,0)*AE192","v":0},{"$f":"+IF(AND(AF185>='C'!$R103,AF185<'C'!$T103),'C'!$J103,0)*AF192","v":0},{"$f":"+IF(AND(AG185>='C'!$R103,AG185<'C'!$T103),'C'!$J103,0)*AG192","v":0},{"$f":"+IF(AND(AH185>='C'!$R103,AH185<'C'!$T103),'C'!$J103,0)*AH192","v":0},{"$f":"+IF(AND(AI185>='C'!$R103,AI185<'C'!$T103),'C'!$J103,0)*AI192","v":0},{"$f":"+IF(AND(AJ185>='C'!$R103,AJ185<'C'!$T103),'C'!$J103,0)*AJ192","v":0},{"$f":"+IF(AND(AK185>='C'!$R103,AK185<'C'!$T103),'C'!$J103,0)*AK192","v":0},{"$f":"+IF(AND(AL185>='C'!$R103,AL185<'C'!$T103),'C'!$J103,0)*AL192","v":0},{"$f":"+IF(AND(AM185>='C'!$R103,AM185<'C'!$T103),'C'!$J103,0)*AM192","v":0},{"$f":"+IF(AND(AN185>='C'!$R103,AN185<'C'!$T103),'C'!$J103,0)*AN192","v":0},{"$f":"+IF(AND(AO185>='C'!$R103,AO185<'C'!$T103),'C'!$J103,0)*AO192","v":0},{"$f":"+IF(AND(AP185>='C'!$R103,AP185<'C'!$T103),'C'!$J103,0)*AP192","v":0},{"$f":"+IF(AND(AQ185>='C'!$R103,AQ185<'C'!$T103),'C'!$J103,0)*AQ192","v":0},{"$f":"+IF(AND(AR185>='C'!$R103,AR185<'C'!$T103),'C'!$J103,0)*AR192","v":0},{"$f":"+IF(AND(AS185>='C'!$R103,AS185<'C'!$T103),'C'!$J103,0)*AS192","v":0},{"$f":"+IF(AND(AT185>='C'!$R103,AT185<'C'!$T103),'C'!$J103,0)*AT192","v":0},{"$f":"+IF(AND(AU185>='C'!$R103,AU185<'C'!$T103),'C'!$J103,0)*AU192","v":0},{"$f":"+IF(AND(AV185>='C'!$R103,AV185<'C'!$T103),'C'!$J103,0)*AV192","v":0},{"$f":"+IF(AND(AW185>='C'!$R103,AW185<'C'!$T103),'C'!$J103,0)*AW192","v":0},{"$f":"+IF(AND(AX185>='C'!$R103,AX185<'C'!$T103),'C'!$J103,0)*AX192","v":0},{"$f":"+IF(AND(AY185>='C'!$R103,AY185<'C'!$T103),'C'!$J103,0)*AY192","v":0},{"$f":"+IF(AND(AZ185>='C'!$R103,AZ185<'C'!$T103),'C'!$J103,0)*AZ192","v":0},{"$f":"+IF(AND(BA185>='C'!$R103,BA185<'C'!$T103),'C'!$J103,0)*BA192","v":0},{"$f":"+IF(AND(BB185>='C'!$R103,BB185<'C'!$T103),'C'!$J103,0)*BB192","v":0},{"$f":"+IF(AND(BC185>='C'!$R103,BC185<'C'!$T103),'C'!$J103,0)*BC192","v":0},{"$f":"+IF(AND(BD185>='C'!$R103,BD185<'C'!$T103),'C'!$J103,0)*BD192","v":0},{"$f":"+IF(AND(BE185>='C'!$R103,BE185<'C'!$T103),'C'!$J103,0)*BE192","v":0},{"$f":"+IF(AND(BF185>='C'!$R103,BF185<'C'!$T103),'C'!$J103,0)*BF192","v":0},{"$f":"+IF(AND(BG185>='C'!$R103,BG185<'C'!$T103),'C'!$J103,0)*BG192","v":0},{"$f":"+IF(AND(BH185>='C'!$R103,BH185<'C'!$T103),'C'!$J103,0)*BH192","v":0},{"$f":"+IF(AND(BI185>='C'!$R103,BI185<'C'!$T103),'C'!$J103,0)*BI192","v":0},{"$f":"+IF(AND(BJ185>='C'!$R103,BJ185<'C'!$T103),'C'!$J103,0)*BJ192","v":0},{"$f":"+IF(AND(BK185>='C'!$R103,BK185<'C'!$T103),'C'!$J103,0)*BK192","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D185>='C'!$R103,D185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(E185>='C'!$R103,E185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(F185>='C'!$R103,F185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(G185>='C'!$R103,G185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(H185>='C'!$R103,H185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(I185>='C'!$R103,I185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(J185>='C'!$R103,J185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(K185>='C'!$R103,K185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(L185>='C'!$R103,L185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(M185>='C'!$R103,M185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(N185>='C'!$R103,N185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(O185>='C'!$R103,O185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(P185>='C'!$R103,P185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(Q185>='C'!$R103,Q185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(R185>='C'!$R103,R185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(S185>='C'!$R103,S185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(T185>='C'!$R103,T185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(U185>='C'!$R103,U185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(V185>='C'!$R103,V185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(W185>='C'!$R103,W185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(X185>='C'!$R103,X185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(Y185>='C'!$R103,Y185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(Z185>='C'!$R103,Z185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AA185>='C'!$R103,AA185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AB185>='C'!$R103,AB185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AC185>='C'!$R103,AC185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AD185>='C'!$R103,AD185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AE185>='C'!$R103,AE185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AF185>='C'!$R103,AF185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AG185>='C'!$R103,AG185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AH185>='C'!$R103,AH185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AI185>='C'!$R103,AI185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AJ185>='C'!$R103,AJ185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AK185>='C'!$R103,AK185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AL185>='C'!$R103,AL185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AM185>='C'!$R103,AM185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AN185>='C'!$R103,AN185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AO185>='C'!$R103,AO185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AP185>='C'!$R103,AP185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AQ185>='C'!$R103,AQ185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AR185>='C'!$R103,AR185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AS185>='C'!$R103,AS185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AT185>='C'!$R103,AT185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AU185>='C'!$R103,AU185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AV185>='C'!$R103,AV185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AW185>='C'!$R103,AW185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AX185>='C'!$R103,AX185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AY185>='C'!$R103,AY185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(AZ185>='C'!$R103,AZ185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BA185>='C'!$R103,BA185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BB185>='C'!$R103,BB185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BC185>='C'!$R103,BC185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BD185>='C'!$R103,BD185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BE185>='C'!$R103,BE185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BF185>='C'!$R103,BF185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BG185>='C'!$R103,BG185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BH185>='C'!$R103,BH185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BI185>='C'!$R103,BI185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BJ185>='C'!$R103,BJ185<'C'!$T103),'C'!$M103,0)","v":0},{"$f":"+IF(AND(BK185>='C'!$R103,BK185<'C'!$T103),'C'!$M103,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D188:D190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ188:AJ190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(D185=NT!$C$31,D185=NT!$C$37,D185=NT!$C$43,D185=NT!$C$49,D185=NT!$C$55,D185=NT!$C$61,D185=NT!$C$67,D185=NT!$C$73,D185=NT!$C$79,D185=NT!$C$85,D185=NT!$C$91,D185=NT!$C$97,D185=NT!$C$103,D185=NT!$C$109,D185=NT!$C$115,D185=NT!$C$121,D185=NT!$C$127,D185=NT!$C$133,D185=NT!$C$139,D185=NT!$C$145,D185=NT!$C$151,D185=NT!$C$157,D185=NT!$C$163,D185=NT!$C$169,D185=NT!$C$175,D185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(E185=NT!$C$31,E185=NT!$C$37,E185=NT!$C$43,E185=NT!$C$49,E185=NT!$C$55,E185=NT!$C$61,E185=NT!$C$67,E185=NT!$C$73,E185=NT!$C$79,E185=NT!$C$85,E185=NT!$C$91,E185=NT!$C$97,E185=NT!$C$103,E185=NT!$C$109,E185=NT!$C$115,E185=NT!$C$121,E185=NT!$C$127,E185=NT!$C$133,E185=NT!$C$139,E185=NT!$C$145,E185=NT!$C$151,E185=NT!$C$157,E185=NT!$C$163,E185=NT!$C$169,E185=NT!$C$175,E185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(F185=NT!$C$31,F185=NT!$C$37,F185=NT!$C$43,F185=NT!$C$49,F185=NT!$C$55,F185=NT!$C$61,F185=NT!$C$67,F185=NT!$C$73,F185=NT!$C$79,F185=NT!$C$85,F185=NT!$C$91,F185=NT!$C$97,F185=NT!$C$103,F185=NT!$C$109,F185=NT!$C$115,F185=NT!$C$121,F185=NT!$C$127,F185=NT!$C$133,F185=NT!$C$139,F185=NT!$C$145,F185=NT!$C$151,F185=NT!$C$157,F185=NT!$C$163,F185=NT!$C$169,F185=NT!$C$175,F185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(G185=NT!$C$31,G185=NT!$C$37,G185=NT!$C$43,G185=NT!$C$49,G185=NT!$C$55,G185=NT!$C$61,G185=NT!$C$67,G185=NT!$C$73,G185=NT!$C$79,G185=NT!$C$85,G185=NT!$C$91,G185=NT!$C$97,G185=NT!$C$103,G185=NT!$C$109,G185=NT!$C$115,G185=NT!$C$121,G185=NT!$C$127,G185=NT!$C$133,G185=NT!$C$139,G185=NT!$C$145,G185=NT!$C$151,G185=NT!$C$157,G185=NT!$C$163,G185=NT!$C$169,G185=NT!$C$175,G185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(H185=NT!$C$31,H185=NT!$C$37,H185=NT!$C$43,H185=NT!$C$49,H185=NT!$C$55,H185=NT!$C$61,H185=NT!$C$67,H185=NT!$C$73,H185=NT!$C$79,H185=NT!$C$85,H185=NT!$C$91,H185=NT!$C$97,H185=NT!$C$103,H185=NT!$C$109,H185=NT!$C$115,H185=NT!$C$121,H185=NT!$C$127,H185=NT!$C$133,H185=NT!$C$139,H185=NT!$C$145,H185=NT!$C$151,H185=NT!$C$157,H185=NT!$C$163,H185=NT!$C$169,H185=NT!$C$175,H185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(I185=NT!$C$31,I185=NT!$C$37,I185=NT!$C$43,I185=NT!$C$49,I185=NT!$C$55,I185=NT!$C$61,I185=NT!$C$67,I185=NT!$C$73,I185=NT!$C$79,I185=NT!$C$85,I185=NT!$C$91,I185=NT!$C$97,I185=NT!$C$103,I185=NT!$C$109,I185=NT!$C$115,I185=NT!$C$121,I185=NT!$C$127,I185=NT!$C$133,I185=NT!$C$139,I185=NT!$C$145,I185=NT!$C$151,I185=NT!$C$157,I185=NT!$C$163,I185=NT!$C$169,I185=NT!$C$175,I185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(J185=NT!$C$31,J185=NT!$C$37,J185=NT!$C$43,J185=NT!$C$49,J185=NT!$C$55,J185=NT!$C$61,J185=NT!$C$67,J185=NT!$C$73,J185=NT!$C$79,J185=NT!$C$85,J185=NT!$C$91,J185=NT!$C$97,J185=NT!$C$103,J185=NT!$C$109,J185=NT!$C$115,J185=NT!$C$121,J185=NT!$C$127,J185=NT!$C$133,J185=NT!$C$139,J185=NT!$C$145,J185=NT!$C$151,J185=NT!$C$157,J185=NT!$C$163,J185=NT!$C$169,J185=NT!$C$175,J185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(K185=NT!$C$31,K185=NT!$C$37,K185=NT!$C$43,K185=NT!$C$49,K185=NT!$C$55,K185=NT!$C$61,K185=NT!$C$67,K185=NT!$C$73,K185=NT!$C$79,K185=NT!$C$85,K185=NT!$C$91,K185=NT!$C$97,K185=NT!$C$103,K185=NT!$C$109,K185=NT!$C$115,K185=NT!$C$121,K185=NT!$C$127,K185=NT!$C$133,K185=NT!$C$139,K185=NT!$C$145,K185=NT!$C$151,K185=NT!$C$157,K185=NT!$C$163,K185=NT!$C$169,K185=NT!$C$175,K185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(L185=NT!$C$31,L185=NT!$C$37,L185=NT!$C$43,L185=NT!$C$49,L185=NT!$C$55,L185=NT!$C$61,L185=NT!$C$67,L185=NT!$C$73,L185=NT!$C$79,L185=NT!$C$85,L185=NT!$C$91,L185=NT!$C$97,L185=NT!$C$103,L185=NT!$C$109,L185=NT!$C$115,L185=NT!$C$121,L185=NT!$C$127,L185=NT!$C$133,L185=NT!$C$139,L185=NT!$C$145,L185=NT!$C$151,L185=NT!$C$157,L185=NT!$C$163,L185=NT!$C$169,L185=NT!$C$175,L185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(M185=NT!$C$31,M185=NT!$C$37,M185=NT!$C$43,M185=NT!$C$49,M185=NT!$C$55,M185=NT!$C$61,M185=NT!$C$67,M185=NT!$C$73,M185=NT!$C$79,M185=NT!$C$85,M185=NT!$C$91,M185=NT!$C$97,M185=NT!$C$103,M185=NT!$C$109,M185=NT!$C$115,M185=NT!$C$121,M185=NT!$C$127,M185=NT!$C$133,M185=NT!$C$139,M185=NT!$C$145,M185=NT!$C$151,M185=NT!$C$157,M185=NT!$C$163,M185=NT!$C$169,M185=NT!$C$175,M185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(N185=NT!$C$31,N185=NT!$C$37,N185=NT!$C$43,N185=NT!$C$49,N185=NT!$C$55,N185=NT!$C$61,N185=NT!$C$67,N185=NT!$C$73,N185=NT!$C$79,N185=NT!$C$85,N185=NT!$C$91,N185=NT!$C$97,N185=NT!$C$103,N185=NT!$C$109,N185=NT!$C$115,N185=NT!$C$121,N185=NT!$C$127,N185=NT!$C$133,N185=NT!$C$139,N185=NT!$C$145,N185=NT!$C$151,N185=NT!$C$157,N185=NT!$C$163,N185=NT!$C$169,N185=NT!$C$175,N185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(O185=NT!$C$31,O185=NT!$C$37,O185=NT!$C$43,O185=NT!$C$49,O185=NT!$C$55,O185=NT!$C$61,O185=NT!$C$67,O185=NT!$C$73,O185=NT!$C$79,O185=NT!$C$85,O185=NT!$C$91,O185=NT!$C$97,O185=NT!$C$103,O185=NT!$C$109,O185=NT!$C$115,O185=NT!$C$121,O185=NT!$C$127,O185=NT!$C$133,O185=NT!$C$139,O185=NT!$C$145,O185=NT!$C$151,O185=NT!$C$157,O185=NT!$C$163,O185=NT!$C$169,O185=NT!$C$175,O185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(P185=NT!$C$31,P185=NT!$C$37,P185=NT!$C$43,P185=NT!$C$49,P185=NT!$C$55,P185=NT!$C$61,P185=NT!$C$67,P185=NT!$C$73,P185=NT!$C$79,P185=NT!$C$85,P185=NT!$C$91,P185=NT!$C$97,P185=NT!$C$103,P185=NT!$C$109,P185=NT!$C$115,P185=NT!$C$121,P185=NT!$C$127,P185=NT!$C$133,P185=NT!$C$139,P185=NT!$C$145,P185=NT!$C$151,P185=NT!$C$157,P185=NT!$C$163,P185=NT!$C$169,P185=NT!$C$175,P185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(Q185=NT!$C$31,Q185=NT!$C$37,Q185=NT!$C$43,Q185=NT!$C$49,Q185=NT!$C$55,Q185=NT!$C$61,Q185=NT!$C$67,Q185=NT!$C$73,Q185=NT!$C$79,Q185=NT!$C$85,Q185=NT!$C$91,Q185=NT!$C$97,Q185=NT!$C$103,Q185=NT!$C$109,Q185=NT!$C$115,Q185=NT!$C$121,Q185=NT!$C$127,Q185=NT!$C$133,Q185=NT!$C$139,Q185=NT!$C$145,Q185=NT!$C$151,Q185=NT!$C$157,Q185=NT!$C$163,Q185=NT!$C$169,Q185=NT!$C$175,Q185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(R185=NT!$C$31,R185=NT!$C$37,R185=NT!$C$43,R185=NT!$C$49,R185=NT!$C$55,R185=NT!$C$61,R185=NT!$C$67,R185=NT!$C$73,R185=NT!$C$79,R185=NT!$C$85,R185=NT!$C$91,R185=NT!$C$97,R185=NT!$C$103,R185=NT!$C$109,R185=NT!$C$115,R185=NT!$C$121,R185=NT!$C$127,R185=NT!$C$133,R185=NT!$C$139,R185=NT!$C$145,R185=NT!$C$151,R185=NT!$C$157,R185=NT!$C$163,R185=NT!$C$169,R185=NT!$C$175,R185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(S185=NT!$C$31,S185=NT!$C$37,S185=NT!$C$43,S185=NT!$C$49,S185=NT!$C$55,S185=NT!$C$61,S185=NT!$C$67,S185=NT!$C$73,S185=NT!$C$79,S185=NT!$C$85,S185=NT!$C$91,S185=NT!$C$97,S185=NT!$C$103,S185=NT!$C$109,S185=NT!$C$115,S185=NT!$C$121,S185=NT!$C$127,S185=NT!$C$133,S185=NT!$C$139,S185=NT!$C$145,S185=NT!$C$151,S185=NT!$C$157,S185=NT!$C$163,S185=NT!$C$169,S185=NT!$C$175,S185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(T185=NT!$C$31,T185=NT!$C$37,T185=NT!$C$43,T185=NT!$C$49,T185=NT!$C$55,T185=NT!$C$61,T185=NT!$C$67,T185=NT!$C$73,T185=NT!$C$79,T185=NT!$C$85,T185=NT!$C$91,T185=NT!$C$97,T185=NT!$C$103,T185=NT!$C$109,T185=NT!$C$115,T185=NT!$C$121,T185=NT!$C$127,T185=NT!$C$133,T185=NT!$C$139,T185=NT!$C$145,T185=NT!$C$151,T185=NT!$C$157,T185=NT!$C$163,T185=NT!$C$169,T185=NT!$C$175,T185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(U185=NT!$C$31,U185=NT!$C$37,U185=NT!$C$43,U185=NT!$C$49,U185=NT!$C$55,U185=NT!$C$61,U185=NT!$C$67,U185=NT!$C$73,U185=NT!$C$79,U185=NT!$C$85,U185=NT!$C$91,U185=NT!$C$97,U185=NT!$C$103,U185=NT!$C$109,U185=NT!$C$115,U185=NT!$C$121,U185=NT!$C$127,U185=NT!$C$133,U185=NT!$C$139,U185=NT!$C$145,U185=NT!$C$151,U185=NT!$C$157,U185=NT!$C$163,U185=NT!$C$169,U185=NT!$C$175,U185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(V185=NT!$C$31,V185=NT!$C$37,V185=NT!$C$43,V185=NT!$C$49,V185=NT!$C$55,V185=NT!$C$61,V185=NT!$C$67,V185=NT!$C$73,V185=NT!$C$79,V185=NT!$C$85,V185=NT!$C$91,V185=NT!$C$97,V185=NT!$C$103,V185=NT!$C$109,V185=NT!$C$115,V185=NT!$C$121,V185=NT!$C$127,V185=NT!$C$133,V185=NT!$C$139,V185=NT!$C$145,V185=NT!$C$151,V185=NT!$C$157,V185=NT!$C$163,V185=NT!$C$169,V185=NT!$C$175,V185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(W185=NT!$C$31,W185=NT!$C$37,W185=NT!$C$43,W185=NT!$C$49,W185=NT!$C$55,W185=NT!$C$61,W185=NT!$C$67,W185=NT!$C$73,W185=NT!$C$79,W185=NT!$C$85,W185=NT!$C$91,W185=NT!$C$97,W185=NT!$C$103,W185=NT!$C$109,W185=NT!$C$115,W185=NT!$C$121,W185=NT!$C$127,W185=NT!$C$133,W185=NT!$C$139,W185=NT!$C$145,W185=NT!$C$151,W185=NT!$C$157,W185=NT!$C$163,W185=NT!$C$169,W185=NT!$C$175,W185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(X185=NT!$C$31,X185=NT!$C$37,X185=NT!$C$43,X185=NT!$C$49,X185=NT!$C$55,X185=NT!$C$61,X185=NT!$C$67,X185=NT!$C$73,X185=NT!$C$79,X185=NT!$C$85,X185=NT!$C$91,X185=NT!$C$97,X185=NT!$C$103,X185=NT!$C$109,X185=NT!$C$115,X185=NT!$C$121,X185=NT!$C$127,X185=NT!$C$133,X185=NT!$C$139,X185=NT!$C$145,X185=NT!$C$151,X185=NT!$C$157,X185=NT!$C$163,X185=NT!$C$169,X185=NT!$C$175,X185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(Y185=NT!$C$31,Y185=NT!$C$37,Y185=NT!$C$43,Y185=NT!$C$49,Y185=NT!$C$55,Y185=NT!$C$61,Y185=NT!$C$67,Y185=NT!$C$73,Y185=NT!$C$79,Y185=NT!$C$85,Y185=NT!$C$91,Y185=NT!$C$97,Y185=NT!$C$103,Y185=NT!$C$109,Y185=NT!$C$115,Y185=NT!$C$121,Y185=NT!$C$127,Y185=NT!$C$133,Y185=NT!$C$139,Y185=NT!$C$145,Y185=NT!$C$151,Y185=NT!$C$157,Y185=NT!$C$163,Y185=NT!$C$169,Y185=NT!$C$175,Y185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(Z185=NT!$C$31,Z185=NT!$C$37,Z185=NT!$C$43,Z185=NT!$C$49,Z185=NT!$C$55,Z185=NT!$C$61,Z185=NT!$C$67,Z185=NT!$C$73,Z185=NT!$C$79,Z185=NT!$C$85,Z185=NT!$C$91,Z185=NT!$C$97,Z185=NT!$C$103,Z185=NT!$C$109,Z185=NT!$C$115,Z185=NT!$C$121,Z185=NT!$C$127,Z185=NT!$C$133,Z185=NT!$C$139,Z185=NT!$C$145,Z185=NT!$C$151,Z185=NT!$C$157,Z185=NT!$C$163,Z185=NT!$C$169,Z185=NT!$C$175,Z185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AA185=NT!$C$31,AA185=NT!$C$37,AA185=NT!$C$43,AA185=NT!$C$49,AA185=NT!$C$55,AA185=NT!$C$61,AA185=NT!$C$67,AA185=NT!$C$73,AA185=NT!$C$79,AA185=NT!$C$85,AA185=NT!$C$91,AA185=NT!$C$97,AA185=NT!$C$103,AA185=NT!$C$109,AA185=NT!$C$115,AA185=NT!$C$121,AA185=NT!$C$127,AA185=NT!$C$133,AA185=NT!$C$139,AA185=NT!$C$145,AA185=NT!$C$151,AA185=NT!$C$157,AA185=NT!$C$163,AA185=NT!$C$169,AA185=NT!$C$175,AA185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AB185=NT!$C$31,AB185=NT!$C$37,AB185=NT!$C$43,AB185=NT!$C$49,AB185=NT!$C$55,AB185=NT!$C$61,AB185=NT!$C$67,AB185=NT!$C$73,AB185=NT!$C$79,AB185=NT!$C$85,AB185=NT!$C$91,AB185=NT!$C$97,AB185=NT!$C$103,AB185=NT!$C$109,AB185=NT!$C$115,AB185=NT!$C$121,AB185=NT!$C$127,AB185=NT!$C$133,AB185=NT!$C$139,AB185=NT!$C$145,AB185=NT!$C$151,AB185=NT!$C$157,AB185=NT!$C$163,AB185=NT!$C$169,AB185=NT!$C$175,AB185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AC185=NT!$C$31,AC185=NT!$C$37,AC185=NT!$C$43,AC185=NT!$C$49,AC185=NT!$C$55,AC185=NT!$C$61,AC185=NT!$C$67,AC185=NT!$C$73,AC185=NT!$C$79,AC185=NT!$C$85,AC185=NT!$C$91,AC185=NT!$C$97,AC185=NT!$C$103,AC185=NT!$C$109,AC185=NT!$C$115,AC185=NT!$C$121,AC185=NT!$C$127,AC185=NT!$C$133,AC185=NT!$C$139,AC185=NT!$C$145,AC185=NT!$C$151,AC185=NT!$C$157,AC185=NT!$C$163,AC185=NT!$C$169,AC185=NT!$C$175,AC185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AD185=NT!$C$31,AD185=NT!$C$37,AD185=NT!$C$43,AD185=NT!$C$49,AD185=NT!$C$55,AD185=NT!$C$61,AD185=NT!$C$67,AD185=NT!$C$73,AD185=NT!$C$79,AD185=NT!$C$85,AD185=NT!$C$91,AD185=NT!$C$97,AD185=NT!$C$103,AD185=NT!$C$109,AD185=NT!$C$115,AD185=NT!$C$121,AD185=NT!$C$127,AD185=NT!$C$133,AD185=NT!$C$139,AD185=NT!$C$145,AD185=NT!$C$151,AD185=NT!$C$157,AD185=NT!$C$163,AD185=NT!$C$169,AD185=NT!$C$175,AD185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AE185=NT!$C$31,AE185=NT!$C$37,AE185=NT!$C$43,AE185=NT!$C$49,AE185=NT!$C$55,AE185=NT!$C$61,AE185=NT!$C$67,AE185=NT!$C$73,AE185=NT!$C$79,AE185=NT!$C$85,AE185=NT!$C$91,AE185=NT!$C$97,AE185=NT!$C$103,AE185=NT!$C$109,AE185=NT!$C$115,AE185=NT!$C$121,AE185=NT!$C$127,AE185=NT!$C$133,AE185=NT!$C$139,AE185=NT!$C$145,AE185=NT!$C$151,AE185=NT!$C$157,AE185=NT!$C$163,AE185=NT!$C$169,AE185=NT!$C$175,AE185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AF185=NT!$C$31,AF185=NT!$C$37,AF185=NT!$C$43,AF185=NT!$C$49,AF185=NT!$C$55,AF185=NT!$C$61,AF185=NT!$C$67,AF185=NT!$C$73,AF185=NT!$C$79,AF185=NT!$C$85,AF185=NT!$C$91,AF185=NT!$C$97,AF185=NT!$C$103,AF185=NT!$C$109,AF185=NT!$C$115,AF185=NT!$C$121,AF185=NT!$C$127,AF185=NT!$C$133,AF185=NT!$C$139,AF185=NT!$C$145,AF185=NT!$C$151,AF185=NT!$C$157,AF185=NT!$C$163,AF185=NT!$C$169,AF185=NT!$C$175,AF185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AG185=NT!$C$31,AG185=NT!$C$37,AG185=NT!$C$43,AG185=NT!$C$49,AG185=NT!$C$55,AG185=NT!$C$61,AG185=NT!$C$67,AG185=NT!$C$73,AG185=NT!$C$79,AG185=NT!$C$85,AG185=NT!$C$91,AG185=NT!$C$97,AG185=NT!$C$103,AG185=NT!$C$109,AG185=NT!$C$115,AG185=NT!$C$121,AG185=NT!$C$127,AG185=NT!$C$133,AG185=NT!$C$139,AG185=NT!$C$145,AG185=NT!$C$151,AG185=NT!$C$157,AG185=NT!$C$163,AG185=NT!$C$169,AG185=NT!$C$175,AG185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AH185=NT!$C$31,AH185=NT!$C$37,AH185=NT!$C$43,AH185=NT!$C$49,AH185=NT!$C$55,AH185=NT!$C$61,AH185=NT!$C$67,AH185=NT!$C$73,AH185=NT!$C$79,AH185=NT!$C$85,AH185=NT!$C$91,AH185=NT!$C$97,AH185=NT!$C$103,AH185=NT!$C$109,AH185=NT!$C$115,AH185=NT!$C$121,AH185=NT!$C$127,AH185=NT!$C$133,AH185=NT!$C$139,AH185=NT!$C$145,AH185=NT!$C$151,AH185=NT!$C$157,AH185=NT!$C$163,AH185=NT!$C$169,AH185=NT!$C$175,AH185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AI185=NT!$C$31,AI185=NT!$C$37,AI185=NT!$C$43,AI185=NT!$C$49,AI185=NT!$C$55,AI185=NT!$C$61,AI185=NT!$C$67,AI185=NT!$C$73,AI185=NT!$C$79,AI185=NT!$C$85,AI185=NT!$C$91,AI185=NT!$C$97,AI185=NT!$C$103,AI185=NT!$C$109,AI185=NT!$C$115,AI185=NT!$C$121,AI185=NT!$C$127,AI185=NT!$C$133,AI185=NT!$C$139,AI185=NT!$C$145,AI185=NT!$C$151,AI185=NT!$C$157,AI185=NT!$C$163,AI185=NT!$C$169,AI185=NT!$C$175,AI185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AJ185=NT!$C$31,AJ185=NT!$C$37,AJ185=NT!$C$43,AJ185=NT!$C$49,AJ185=NT!$C$55,AJ185=NT!$C$61,AJ185=NT!$C$67,AJ185=NT!$C$73,AJ185=NT!$C$79,AJ185=NT!$C$85,AJ185=NT!$C$91,AJ185=NT!$C$97,AJ185=NT!$C$103,AJ185=NT!$C$109,AJ185=NT!$C$115,AJ185=NT!$C$121,AJ185=NT!$C$127,AJ185=NT!$C$133,AJ185=NT!$C$139,AJ185=NT!$C$145,AJ185=NT!$C$151,AJ185=NT!$C$157,AJ185=NT!$C$163,AJ185=NT!$C$169,AJ185=NT!$C$175,AJ185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AK185=NT!$C$31,AK185=NT!$C$37,AK185=NT!$C$43,AK185=NT!$C$49,AK185=NT!$C$55,AK185=NT!$C$61,AK185=NT!$C$67,AK185=NT!$C$73,AK185=NT!$C$79,AK185=NT!$C$85,AK185=NT!$C$91,AK185=NT!$C$97,AK185=NT!$C$103,AK185=NT!$C$109,AK185=NT!$C$115,AK185=NT!$C$121,AK185=NT!$C$127,AK185=NT!$C$133,AK185=NT!$C$139,AK185=NT!$C$145,AK185=NT!$C$151,AK185=NT!$C$157,AK185=NT!$C$163,AK185=NT!$C$169,AK185=NT!$C$175,AK185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AL185=NT!$C$31,AL185=NT!$C$37,AL185=NT!$C$43,AL185=NT!$C$49,AL185=NT!$C$55,AL185=NT!$C$61,AL185=NT!$C$67,AL185=NT!$C$73,AL185=NT!$C$79,AL185=NT!$C$85,AL185=NT!$C$91,AL185=NT!$C$97,AL185=NT!$C$103,AL185=NT!$C$109,AL185=NT!$C$115,AL185=NT!$C$121,AL185=NT!$C$127,AL185=NT!$C$133,AL185=NT!$C$139,AL185=NT!$C$145,AL185=NT!$C$151,AL185=NT!$C$157,AL185=NT!$C$163,AL185=NT!$C$169,AL185=NT!$C$175,AL185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AM185=NT!$C$31,AM185=NT!$C$37,AM185=NT!$C$43,AM185=NT!$C$49,AM185=NT!$C$55,AM185=NT!$C$61,AM185=NT!$C$67,AM185=NT!$C$73,AM185=NT!$C$79,AM185=NT!$C$85,AM185=NT!$C$91,AM185=NT!$C$97,AM185=NT!$C$103,AM185=NT!$C$109,AM185=NT!$C$115,AM185=NT!$C$121,AM185=NT!$C$127,AM185=NT!$C$133,AM185=NT!$C$139,AM185=NT!$C$145,AM185=NT!$C$151,AM185=NT!$C$157,AM185=NT!$C$163,AM185=NT!$C$169,AM185=NT!$C$175,AM185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AN185=NT!$C$31,AN185=NT!$C$37,AN185=NT!$C$43,AN185=NT!$C$49,AN185=NT!$C$55,AN185=NT!$C$61,AN185=NT!$C$67,AN185=NT!$C$73,AN185=NT!$C$79,AN185=NT!$C$85,AN185=NT!$C$91,AN185=NT!$C$97,AN185=NT!$C$103,AN185=NT!$C$109,AN185=NT!$C$115,AN185=NT!$C$121,AN185=NT!$C$127,AN185=NT!$C$133,AN185=NT!$C$139,AN185=NT!$C$145,AN185=NT!$C$151,AN185=NT!$C$157,AN185=NT!$C$163,AN185=NT!$C$169,AN185=NT!$C$175,AN185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AO185=NT!$C$31,AO185=NT!$C$37,AO185=NT!$C$43,AO185=NT!$C$49,AO185=NT!$C$55,AO185=NT!$C$61,AO185=NT!$C$67,AO185=NT!$C$73,AO185=NT!$C$79,AO185=NT!$C$85,AO185=NT!$C$91,AO185=NT!$C$97,AO185=NT!$C$103,AO185=NT!$C$109,AO185=NT!$C$115,AO185=NT!$C$121,AO185=NT!$C$127,AO185=NT!$C$133,AO185=NT!$C$139,AO185=NT!$C$145,AO185=NT!$C$151,AO185=NT!$C$157,AO185=NT!$C$163,AO185=NT!$C$169,AO185=NT!$C$175,AO185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AP185=NT!$C$31,AP185=NT!$C$37,AP185=NT!$C$43,AP185=NT!$C$49,AP185=NT!$C$55,AP185=NT!$C$61,AP185=NT!$C$67,AP185=NT!$C$73,AP185=NT!$C$79,AP185=NT!$C$85,AP185=NT!$C$91,AP185=NT!$C$97,AP185=NT!$C$103,AP185=NT!$C$109,AP185=NT!$C$115,AP185=NT!$C$121,AP185=NT!$C$127,AP185=NT!$C$133,AP185=NT!$C$139,AP185=NT!$C$145,AP185=NT!$C$151,AP185=NT!$C$157,AP185=NT!$C$163,AP185=NT!$C$169,AP185=NT!$C$175,AP185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AQ185=NT!$C$31,AQ185=NT!$C$37,AQ185=NT!$C$43,AQ185=NT!$C$49,AQ185=NT!$C$55,AQ185=NT!$C$61,AQ185=NT!$C$67,AQ185=NT!$C$73,AQ185=NT!$C$79,AQ185=NT!$C$85,AQ185=NT!$C$91,AQ185=NT!$C$97,AQ185=NT!$C$103,AQ185=NT!$C$109,AQ185=NT!$C$115,AQ185=NT!$C$121,AQ185=NT!$C$127,AQ185=NT!$C$133,AQ185=NT!$C$139,AQ185=NT!$C$145,AQ185=NT!$C$151,AQ185=NT!$C$157,AQ185=NT!$C$163,AQ185=NT!$C$169,AQ185=NT!$C$175,AQ185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AR185=NT!$C$31,AR185=NT!$C$37,AR185=NT!$C$43,AR185=NT!$C$49,AR185=NT!$C$55,AR185=NT!$C$61,AR185=NT!$C$67,AR185=NT!$C$73,AR185=NT!$C$79,AR185=NT!$C$85,AR185=NT!$C$91,AR185=NT!$C$97,AR185=NT!$C$103,AR185=NT!$C$109,AR185=NT!$C$115,AR185=NT!$C$121,AR185=NT!$C$127,AR185=NT!$C$133,AR185=NT!$C$139,AR185=NT!$C$145,AR185=NT!$C$151,AR185=NT!$C$157,AR185=NT!$C$163,AR185=NT!$C$169,AR185=NT!$C$175,AR185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AS185=NT!$C$31,AS185=NT!$C$37,AS185=NT!$C$43,AS185=NT!$C$49,AS185=NT!$C$55,AS185=NT!$C$61,AS185=NT!$C$67,AS185=NT!$C$73,AS185=NT!$C$79,AS185=NT!$C$85,AS185=NT!$C$91,AS185=NT!$C$97,AS185=NT!$C$103,AS185=NT!$C$109,AS185=NT!$C$115,AS185=NT!$C$121,AS185=NT!$C$127,AS185=NT!$C$133,AS185=NT!$C$139,AS185=NT!$C$145,AS185=NT!$C$151,AS185=NT!$C$157,AS185=NT!$C$163,AS185=NT!$C$169,AS185=NT!$C$175,AS185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AT185=NT!$C$31,AT185=NT!$C$37,AT185=NT!$C$43,AT185=NT!$C$49,AT185=NT!$C$55,AT185=NT!$C$61,AT185=NT!$C$67,AT185=NT!$C$73,AT185=NT!$C$79,AT185=NT!$C$85,AT185=NT!$C$91,AT185=NT!$C$97,AT185=NT!$C$103,AT185=NT!$C$109,AT185=NT!$C$115,AT185=NT!$C$121,AT185=NT!$C$127,AT185=NT!$C$133,AT185=NT!$C$139,AT185=NT!$C$145,AT185=NT!$C$151,AT185=NT!$C$157,AT185=NT!$C$163,AT185=NT!$C$169,AT185=NT!$C$175,AT185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AU185=NT!$C$31,AU185=NT!$C$37,AU185=NT!$C$43,AU185=NT!$C$49,AU185=NT!$C$55,AU185=NT!$C$61,AU185=NT!$C$67,AU185=NT!$C$73,AU185=NT!$C$79,AU185=NT!$C$85,AU185=NT!$C$91,AU185=NT!$C$97,AU185=NT!$C$103,AU185=NT!$C$109,AU185=NT!$C$115,AU185=NT!$C$121,AU185=NT!$C$127,AU185=NT!$C$133,AU185=NT!$C$139,AU185=NT!$C$145,AU185=NT!$C$151,AU185=NT!$C$157,AU185=NT!$C$163,AU185=NT!$C$169,AU185=NT!$C$175,AU185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AV185=NT!$C$31,AV185=NT!$C$37,AV185=NT!$C$43,AV185=NT!$C$49,AV185=NT!$C$55,AV185=NT!$C$61,AV185=NT!$C$67,AV185=NT!$C$73,AV185=NT!$C$79,AV185=NT!$C$85,AV185=NT!$C$91,AV185=NT!$C$97,AV185=NT!$C$103,AV185=NT!$C$109,AV185=NT!$C$115,AV185=NT!$C$121,AV185=NT!$C$127,AV185=NT!$C$133,AV185=NT!$C$139,AV185=NT!$C$145,AV185=NT!$C$151,AV185=NT!$C$157,AV185=NT!$C$163,AV185=NT!$C$169,AV185=NT!$C$175,AV185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AW185=NT!$C$31,AW185=NT!$C$37,AW185=NT!$C$43,AW185=NT!$C$49,AW185=NT!$C$55,AW185=NT!$C$61,AW185=NT!$C$67,AW185=NT!$C$73,AW185=NT!$C$79,AW185=NT!$C$85,AW185=NT!$C$91,AW185=NT!$C$97,AW185=NT!$C$103,AW185=NT!$C$109,AW185=NT!$C$115,AW185=NT!$C$121,AW185=NT!$C$127,AW185=NT!$C$133,AW185=NT!$C$139,AW185=NT!$C$145,AW185=NT!$C$151,AW185=NT!$C$157,AW185=NT!$C$163,AW185=NT!$C$169,AW185=NT!$C$175,AW185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AX185=NT!$C$31,AX185=NT!$C$37,AX185=NT!$C$43,AX185=NT!$C$49,AX185=NT!$C$55,AX185=NT!$C$61,AX185=NT!$C$67,AX185=NT!$C$73,AX185=NT!$C$79,AX185=NT!$C$85,AX185=NT!$C$91,AX185=NT!$C$97,AX185=NT!$C$103,AX185=NT!$C$109,AX185=NT!$C$115,AX185=NT!$C$121,AX185=NT!$C$127,AX185=NT!$C$133,AX185=NT!$C$139,AX185=NT!$C$145,AX185=NT!$C$151,AX185=NT!$C$157,AX185=NT!$C$163,AX185=NT!$C$169,AX185=NT!$C$175,AX185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AY185=NT!$C$31,AY185=NT!$C$37,AY185=NT!$C$43,AY185=NT!$C$49,AY185=NT!$C$55,AY185=NT!$C$61,AY185=NT!$C$67,AY185=NT!$C$73,AY185=NT!$C$79,AY185=NT!$C$85,AY185=NT!$C$91,AY185=NT!$C$97,AY185=NT!$C$103,AY185=NT!$C$109,AY185=NT!$C$115,AY185=NT!$C$121,AY185=NT!$C$127,AY185=NT!$C$133,AY185=NT!$C$139,AY185=NT!$C$145,AY185=NT!$C$151,AY185=NT!$C$157,AY185=NT!$C$163,AY185=NT!$C$169,AY185=NT!$C$175,AY185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(AZ185=NT!$C$31,AZ185=NT!$C$37,AZ185=NT!$C$43,AZ185=NT!$C$49,AZ185=NT!$C$55,AZ185=NT!$C$61,AZ185=NT!$C$67,AZ185=NT!$C$73,AZ185=NT!$C$79,AZ185=NT!$C$85,AZ185=NT!$C$91,AZ185=NT!$C$97,AZ185=NT!$C$103,AZ185=NT!$C$109,AZ185=NT!$C$115,AZ185=NT!$C$121,AZ185=NT!$C$127,AZ185=NT!$C$133,AZ185=NT!$C$139,AZ185=NT!$C$145,AZ185=NT!$C$151,AZ185=NT!$C$157,AZ185=NT!$C$163,AZ185=NT!$C$169,AZ185=NT!$C$175,AZ185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BA185=NT!$C$31,BA185=NT!$C$37,BA185=NT!$C$43,BA185=NT!$C$49,BA185=NT!$C$55,BA185=NT!$C$61,BA185=NT!$C$67,BA185=NT!$C$73,BA185=NT!$C$79,BA185=NT!$C$85,BA185=NT!$C$91,BA185=NT!$C$97,BA185=NT!$C$103,BA185=NT!$C$109,BA185=NT!$C$115,BA185=NT!$C$121,BA185=NT!$C$127,BA185=NT!$C$133,BA185=NT!$C$139,BA185=NT!$C$145,BA185=NT!$C$151,BA185=NT!$C$157,BA185=NT!$C$163,BA185=NT!$C$169,BA185=NT!$C$175,BA185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BB185=NT!$C$31,BB185=NT!$C$37,BB185=NT!$C$43,BB185=NT!$C$49,BB185=NT!$C$55,BB185=NT!$C$61,BB185=NT!$C$67,BB185=NT!$C$73,BB185=NT!$C$79,BB185=NT!$C$85,BB185=NT!$C$91,BB185=NT!$C$97,BB185=NT!$C$103,BB185=NT!$C$109,BB185=NT!$C$115,BB185=NT!$C$121,BB185=NT!$C$127,BB185=NT!$C$133,BB185=NT!$C$139,BB185=NT!$C$145,BB185=NT!$C$151,BB185=NT!$C$157,BB185=NT!$C$163,BB185=NT!$C$169,BB185=NT!$C$175,BB185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BC185=NT!$C$31,BC185=NT!$C$37,BC185=NT!$C$43,BC185=NT!$C$49,BC185=NT!$C$55,BC185=NT!$C$61,BC185=NT!$C$67,BC185=NT!$C$73,BC185=NT!$C$79,BC185=NT!$C$85,BC185=NT!$C$91,BC185=NT!$C$97,BC185=NT!$C$103,BC185=NT!$C$109,BC185=NT!$C$115,BC185=NT!$C$121,BC185=NT!$C$127,BC185=NT!$C$133,BC185=NT!$C$139,BC185=NT!$C$145,BC185=NT!$C$151,BC185=NT!$C$157,BC185=NT!$C$163,BC185=NT!$C$169,BC185=NT!$C$175,BC185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BD185=NT!$C$31,BD185=NT!$C$37,BD185=NT!$C$43,BD185=NT!$C$49,BD185=NT!$C$55,BD185=NT!$C$61,BD185=NT!$C$67,BD185=NT!$C$73,BD185=NT!$C$79,BD185=NT!$C$85,BD185=NT!$C$91,BD185=NT!$C$97,BD185=NT!$C$103,BD185=NT!$C$109,BD185=NT!$C$115,BD185=NT!$C$121,BD185=NT!$C$127,BD185=NT!$C$133,BD185=NT!$C$139,BD185=NT!$C$145,BD185=NT!$C$151,BD185=NT!$C$157,BD185=NT!$C$163,BD185=NT!$C$169,BD185=NT!$C$175,BD185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BE185=NT!$C$31,BE185=NT!$C$37,BE185=NT!$C$43,BE185=NT!$C$49,BE185=NT!$C$55,BE185=NT!$C$61,BE185=NT!$C$67,BE185=NT!$C$73,BE185=NT!$C$79,BE185=NT!$C$85,BE185=NT!$C$91,BE185=NT!$C$97,BE185=NT!$C$103,BE185=NT!$C$109,BE185=NT!$C$115,BE185=NT!$C$121,BE185=NT!$C$127,BE185=NT!$C$133,BE185=NT!$C$139,BE185=NT!$C$145,BE185=NT!$C$151,BE185=NT!$C$157,BE185=NT!$C$163,BE185=NT!$C$169,BE185=NT!$C$175,BE185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BF185=NT!$C$31,BF185=NT!$C$37,BF185=NT!$C$43,BF185=NT!$C$49,BF185=NT!$C$55,BF185=NT!$C$61,BF185=NT!$C$67,BF185=NT!$C$73,BF185=NT!$C$79,BF185=NT!$C$85,BF185=NT!$C$91,BF185=NT!$C$97,BF185=NT!$C$103,BF185=NT!$C$109,BF185=NT!$C$115,BF185=NT!$C$121,BF185=NT!$C$127,BF185=NT!$C$133,BF185=NT!$C$139,BF185=NT!$C$145,BF185=NT!$C$151,BF185=NT!$C$157,BF185=NT!$C$163,BF185=NT!$C$169,BF185=NT!$C$175,BF185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BG185=NT!$C$31,BG185=NT!$C$37,BG185=NT!$C$43,BG185=NT!$C$49,BG185=NT!$C$55,BG185=NT!$C$61,BG185=NT!$C$67,BG185=NT!$C$73,BG185=NT!$C$79,BG185=NT!$C$85,BG185=NT!$C$91,BG185=NT!$C$97,BG185=NT!$C$103,BG185=NT!$C$109,BG185=NT!$C$115,BG185=NT!$C$121,BG185=NT!$C$127,BG185=NT!$C$133,BG185=NT!$C$139,BG185=NT!$C$145,BG185=NT!$C$151,BG185=NT!$C$157,BG185=NT!$C$163,BG185=NT!$C$169,BG185=NT!$C$175,BG185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BH185=NT!$C$31,BH185=NT!$C$37,BH185=NT!$C$43,BH185=NT!$C$49,BH185=NT!$C$55,BH185=NT!$C$61,BH185=NT!$C$67,BH185=NT!$C$73,BH185=NT!$C$79,BH185=NT!$C$85,BH185=NT!$C$91,BH185=NT!$C$97,BH185=NT!$C$103,BH185=NT!$C$109,BH185=NT!$C$115,BH185=NT!$C$121,BH185=NT!$C$127,BH185=NT!$C$133,BH185=NT!$C$139,BH185=NT!$C$145,BH185=NT!$C$151,BH185=NT!$C$157,BH185=NT!$C$163,BH185=NT!$C$169,BH185=NT!$C$175,BH185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BI185=NT!$C$31,BI185=NT!$C$37,BI185=NT!$C$43,BI185=NT!$C$49,BI185=NT!$C$55,BI185=NT!$C$61,BI185=NT!$C$67,BI185=NT!$C$73,BI185=NT!$C$79,BI185=NT!$C$85,BI185=NT!$C$91,BI185=NT!$C$97,BI185=NT!$C$103,BI185=NT!$C$109,BI185=NT!$C$115,BI185=NT!$C$121,BI185=NT!$C$127,BI185=NT!$C$133,BI185=NT!$C$139,BI185=NT!$C$145,BI185=NT!$C$151,BI185=NT!$C$157,BI185=NT!$C$163,BI185=NT!$C$169,BI185=NT!$C$175,BI185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BJ185=NT!$C$31,BJ185=NT!$C$37,BJ185=NT!$C$43,BJ185=NT!$C$49,BJ185=NT!$C$55,BJ185=NT!$C$61,BJ185=NT!$C$67,BJ185=NT!$C$73,BJ185=NT!$C$79,BJ185=NT!$C$85,BJ185=NT!$C$91,BJ185=NT!$C$97,BJ185=NT!$C$103,BJ185=NT!$C$109,BJ185=NT!$C$115,BJ185=NT!$C$121,BJ185=NT!$C$127,BJ185=NT!$C$133,BJ185=NT!$C$139,BJ185=NT!$C$145,BJ185=NT!$C$151,BJ185=NT!$C$157,BJ185=NT!$C$163,BJ185=NT!$C$169,BJ185=NT!$C$175,BJ185=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$103=NT!$AB$3,+IF(OR(BK185=NT!$C$31,BK185=NT!$C$37,BK185=NT!$C$43,BK185=NT!$C$49,BK185=NT!$C$55,BK185=NT!$C$61,BK185=NT!$C$67,BK185=NT!$C$73,BK185=NT!$C$79,BK185=NT!$C$85,BK185=NT!$C$91,BK185=NT!$C$97,BK185=NT!$C$103,BK185=NT!$C$109,BK185=NT!$C$115,BK185=NT!$C$121,BK185=NT!$C$127,BK185=NT!$C$133,BK185=NT!$C$139,BK185=NT!$C$145,BK185=NT!$C$151,BK185=NT!$C$157,BK185=NT!$C$163,BK185=NT!$C$169,BK185=NT!$C$175,BK185=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B104","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D194,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ194,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D194>='C'!$R104,D194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(E194>='C'!$R104,E194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(F194>='C'!$R104,F194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(G194>='C'!$R104,G194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(H194>='C'!$R104,H194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(I194>='C'!$R104,I194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(J194>='C'!$R104,J194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(K194>='C'!$R104,K194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(L194>='C'!$R104,L194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(M194>='C'!$R104,M194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(N194>='C'!$R104,N194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(O194>='C'!$R104,O194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(P194>='C'!$R104,P194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(Q194>='C'!$R104,Q194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(R194>='C'!$R104,R194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(S194>='C'!$R104,S194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(T194>='C'!$R104,T194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(U194>='C'!$R104,U194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(V194>='C'!$R104,V194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(W194>='C'!$R104,W194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(X194>='C'!$R104,X194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(Y194>='C'!$R104,Y194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(Z194>='C'!$R104,Z194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AA194>='C'!$R104,AA194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AB194>='C'!$R104,AB194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AC194>='C'!$R104,AC194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AD194>='C'!$R104,AD194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AE194>='C'!$R104,AE194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AF194>='C'!$R104,AF194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AG194>='C'!$R104,AG194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AH194>='C'!$R104,AH194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AI194>='C'!$R104,AI194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AJ194>='C'!$R104,AJ194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AK194>='C'!$R104,AK194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AL194>='C'!$R104,AL194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AM194>='C'!$R104,AM194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AN194>='C'!$R104,AN194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AO194>='C'!$R104,AO194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AP194>='C'!$R104,AP194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AQ194>='C'!$R104,AQ194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AR194>='C'!$R104,AR194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AS194>='C'!$R104,AS194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AT194>='C'!$R104,AT194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AU194>='C'!$R104,AU194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AV194>='C'!$R104,AV194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AW194>='C'!$R104,AW194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AX194>='C'!$R104,AX194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AY194>='C'!$R104,AY194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(AZ194>='C'!$R104,AZ194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BA194>='C'!$R104,BA194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BB194>='C'!$R104,BB194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BC194>='C'!$R104,BC194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BD194>='C'!$R104,BD194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BE194>='C'!$R104,BE194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BF194>='C'!$R104,BF194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BG194>='C'!$R104,BG194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BH194>='C'!$R104,BH194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BI194>='C'!$R104,BI194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BJ194>='C'!$R104,BJ194<'C'!$T104),'C'!$O104,0)","v":0},{"$f":"+IF(AND(BK194>='C'!$R104,BK194<'C'!$T104),'C'!$O104,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D194>='C'!$R104,D194<'C'!$T104),'C'!$G104,0)*D201","v":0},{"$f":"+IF(AND(E194>='C'!$R104,E194<'C'!$T104),'C'!$G104,0)*E201","v":0},{"$f":"+IF(AND(F194>='C'!$R104,F194<'C'!$T104),'C'!$G104,0)*F201","v":0},{"$f":"+IF(AND(G194>='C'!$R104,G194<'C'!$T104),'C'!$G104,0)*G201","v":0},{"$f":"+IF(AND(H194>='C'!$R104,H194<'C'!$T104),'C'!$G104,0)*H201","v":0},{"$f":"+IF(AND(I194>='C'!$R104,I194<'C'!$T104),'C'!$G104,0)*I201","v":0},{"$f":"+IF(AND(J194>='C'!$R104,J194<'C'!$T104),'C'!$G104,0)*J201","v":0},{"$f":"+IF(AND(K194>='C'!$R104,K194<'C'!$T104),'C'!$G104,0)*K201","v":0},{"$f":"+IF(AND(L194>='C'!$R104,L194<'C'!$T104),'C'!$G104,0)*L201","v":0},{"$f":"+IF(AND(M194>='C'!$R104,M194<'C'!$T104),'C'!$G104,0)*M201","v":0},{"$f":"+IF(AND(N194>='C'!$R104,N194<'C'!$T104),'C'!$G104,0)*N201","v":0},{"$f":"+IF(AND(O194>='C'!$R104,O194<'C'!$T104),'C'!$G104,0)*O201","v":0},{"$f":"+IF(AND(P194>='C'!$R104,P194<'C'!$T104),'C'!$G104,0)*P201","v":0},{"$f":"+IF(AND(Q194>='C'!$R104,Q194<'C'!$T104),'C'!$G104,0)*Q201","v":0},{"$f":"+IF(AND(R194>='C'!$R104,R194<'C'!$T104),'C'!$G104,0)*R201","v":0},{"$f":"+IF(AND(S194>='C'!$R104,S194<'C'!$T104),'C'!$G104,0)*S201","v":0},{"$f":"+IF(AND(T194>='C'!$R104,T194<'C'!$T104),'C'!$G104,0)*T201","v":0},{"$f":"+IF(AND(U194>='C'!$R104,U194<'C'!$T104),'C'!$G104,0)*U201","v":0},{"$f":"+IF(AND(V194>='C'!$R104,V194<'C'!$T104),'C'!$G104,0)*V201","v":0},{"$f":"+IF(AND(W194>='C'!$R104,W194<'C'!$T104),'C'!$G104,0)*W201","v":0},{"$f":"+IF(AND(X194>='C'!$R104,X194<'C'!$T104),'C'!$G104,0)*X201","v":0},{"$f":"+IF(AND(Y194>='C'!$R104,Y194<'C'!$T104),'C'!$G104,0)*Y201","v":0},{"$f":"+IF(AND(Z194>='C'!$R104,Z194<'C'!$T104),'C'!$G104,0)*Z201","v":0},{"$f":"+IF(AND(AA194>='C'!$R104,AA194<'C'!$T104),'C'!$G104,0)*AA201","v":0},{"$f":"+IF(AND(AB194>='C'!$R104,AB194<'C'!$T104),'C'!$G104,0)*AB201","v":0},{"$f":"+IF(AND(AC194>='C'!$R104,AC194<'C'!$T104),'C'!$G104,0)*AC201","v":0},{"$f":"+IF(AND(AD194>='C'!$R104,AD194<'C'!$T104),'C'!$G104,0)*AD201","v":0},{"$f":"+IF(AND(AE194>='C'!$R104,AE194<'C'!$T104),'C'!$G104,0)*AE201","v":0},{"$f":"+IF(AND(AF194>='C'!$R104,AF194<'C'!$T104),'C'!$G104,0)*AF201","v":0},{"$f":"+IF(AND(AG194>='C'!$R104,AG194<'C'!$T104),'C'!$G104,0)*AG201","v":0},{"$f":"+IF(AND(AH194>='C'!$R104,AH194<'C'!$T104),'C'!$G104,0)*AH201","v":0},{"$f":"+IF(AND(AI194>='C'!$R104,AI194<'C'!$T104),'C'!$G104,0)*AI201","v":0},{"$f":"+IF(AND(AJ194>='C'!$R104,AJ194<'C'!$T104),'C'!$G104,0)*AJ201","v":0},{"$f":"+IF(AND(AK194>='C'!$R104,AK194<'C'!$T104),'C'!$G104,0)*AK201","v":0},{"$f":"+IF(AND(AL194>='C'!$R104,AL194<'C'!$T104),'C'!$G104,0)*AL201","v":0},{"$f":"+IF(AND(AM194>='C'!$R104,AM194<'C'!$T104),'C'!$G104,0)*AM201","v":0},{"$f":"+IF(AND(AN194>='C'!$R104,AN194<'C'!$T104),'C'!$G104,0)*AN201","v":0},{"$f":"+IF(AND(AO194>='C'!$R104,AO194<'C'!$T104),'C'!$G104,0)*AO201","v":0},{"$f":"+IF(AND(AP194>='C'!$R104,AP194<'C'!$T104),'C'!$G104,0)*AP201","v":0},{"$f":"+IF(AND(AQ194>='C'!$R104,AQ194<'C'!$T104),'C'!$G104,0)*AQ201","v":0},{"$f":"+IF(AND(AR194>='C'!$R104,AR194<'C'!$T104),'C'!$G104,0)*AR201","v":0},{"$f":"+IF(AND(AS194>='C'!$R104,AS194<'C'!$T104),'C'!$G104,0)*AS201","v":0},{"$f":"+IF(AND(AT194>='C'!$R104,AT194<'C'!$T104),'C'!$G104,0)*AT201","v":0},{"$f":"+IF(AND(AU194>='C'!$R104,AU194<'C'!$T104),'C'!$G104,0)*AU201","v":0},{"$f":"+IF(AND(AV194>='C'!$R104,AV194<'C'!$T104),'C'!$G104,0)*AV201","v":0},{"$f":"+IF(AND(AW194>='C'!$R104,AW194<'C'!$T104),'C'!$G104,0)*AW201","v":0},{"$f":"+IF(AND(AX194>='C'!$R104,AX194<'C'!$T104),'C'!$G104,0)*AX201","v":0},{"$f":"+IF(AND(AY194>='C'!$R104,AY194<'C'!$T104),'C'!$G104,0)*AY201","v":0},{"$f":"+IF(AND(AZ194>='C'!$R104,AZ194<'C'!$T104),'C'!$G104,0)*AZ201","v":0},{"$f":"+IF(AND(BA194>='C'!$R104,BA194<'C'!$T104),'C'!$G104,0)*BA201","v":0},{"$f":"+IF(AND(BB194>='C'!$R104,BB194<'C'!$T104),'C'!$G104,0)*BB201","v":0},{"$f":"+IF(AND(BC194>='C'!$R104,BC194<'C'!$T104),'C'!$G104,0)*BC201","v":0},{"$f":"+IF(AND(BD194>='C'!$R104,BD194<'C'!$T104),'C'!$G104,0)*BD201","v":0},{"$f":"+IF(AND(BE194>='C'!$R104,BE194<'C'!$T104),'C'!$G104,0)*BE201","v":0},{"$f":"+IF(AND(BF194>='C'!$R104,BF194<'C'!$T104),'C'!$G104,0)*BF201","v":0},{"$f":"+IF(AND(BG194>='C'!$R104,BG194<'C'!$T104),'C'!$G104,0)*BG201","v":0},{"$f":"+IF(AND(BH194>='C'!$R104,BH194<'C'!$T104),'C'!$G104,0)*BH201","v":0},{"$f":"+IF(AND(BI194>='C'!$R104,BI194<'C'!$T104),'C'!$G104,0)*BI201","v":0},{"$f":"+IF(AND(BJ194>='C'!$R104,BJ194<'C'!$T104),'C'!$G104,0)*BJ201","v":0},{"$f":"+IF(AND(BK194>='C'!$R104,BK194<'C'!$T104),'C'!$G104,0)*BK201","v":0}]
[null,"Salari Net",null,{"$f":"+D196-D198-D195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ196-AJ198-AJ195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D194>='C'!$R104,D194<'C'!$T104),'C'!$J104,0)*D201","v":0},{"$f":"+IF(AND(E194>='C'!$R104,E194<'C'!$T104),'C'!$J104,0)*E201","v":0},{"$f":"+IF(AND(F194>='C'!$R104,F194<'C'!$T104),'C'!$J104,0)*F201","v":0},{"$f":"+IF(AND(G194>='C'!$R104,G194<'C'!$T104),'C'!$J104,0)*G201","v":0},{"$f":"+IF(AND(H194>='C'!$R104,H194<'C'!$T104),'C'!$J104,0)*H201","v":0},{"$f":"+IF(AND(I194>='C'!$R104,I194<'C'!$T104),'C'!$J104,0)*I201","v":0},{"$f":"+IF(AND(J194>='C'!$R104,J194<'C'!$T104),'C'!$J104,0)*J201","v":0},{"$f":"+IF(AND(K194>='C'!$R104,K194<'C'!$T104),'C'!$J104,0)*K201","v":0},{"$f":"+IF(AND(L194>='C'!$R104,L194<'C'!$T104),'C'!$J104,0)*L201","v":0},{"$f":"+IF(AND(M194>='C'!$R104,M194<'C'!$T104),'C'!$J104,0)*M201","v":0},{"$f":"+IF(AND(N194>='C'!$R104,N194<'C'!$T104),'C'!$J104,0)*N201","v":0},{"$f":"+IF(AND(O194>='C'!$R104,O194<'C'!$T104),'C'!$J104,0)*O201","v":0},{"$f":"+IF(AND(P194>='C'!$R104,P194<'C'!$T104),'C'!$J104,0)*P201","v":0},{"$f":"+IF(AND(Q194>='C'!$R104,Q194<'C'!$T104),'C'!$J104,0)*Q201","v":0},{"$f":"+IF(AND(R194>='C'!$R104,R194<'C'!$T104),'C'!$J104,0)*R201","v":0},{"$f":"+IF(AND(S194>='C'!$R104,S194<'C'!$T104),'C'!$J104,0)*S201","v":0},{"$f":"+IF(AND(T194>='C'!$R104,T194<'C'!$T104),'C'!$J104,0)*T201","v":0},{"$f":"+IF(AND(U194>='C'!$R104,U194<'C'!$T104),'C'!$J104,0)*U201","v":0},{"$f":"+IF(AND(V194>='C'!$R104,V194<'C'!$T104),'C'!$J104,0)*V201","v":0},{"$f":"+IF(AND(W194>='C'!$R104,W194<'C'!$T104),'C'!$J104,0)*W201","v":0},{"$f":"+IF(AND(X194>='C'!$R104,X194<'C'!$T104),'C'!$J104,0)*X201","v":0},{"$f":"+IF(AND(Y194>='C'!$R104,Y194<'C'!$T104),'C'!$J104,0)*Y201","v":0},{"$f":"+IF(AND(Z194>='C'!$R104,Z194<'C'!$T104),'C'!$J104,0)*Z201","v":0},{"$f":"+IF(AND(AA194>='C'!$R104,AA194<'C'!$T104),'C'!$J104,0)*AA201","v":0},{"$f":"+IF(AND(AB194>='C'!$R104,AB194<'C'!$T104),'C'!$J104,0)*AB201","v":0},{"$f":"+IF(AND(AC194>='C'!$R104,AC194<'C'!$T104),'C'!$J104,0)*AC201","v":0},{"$f":"+IF(AND(AD194>='C'!$R104,AD194<'C'!$T104),'C'!$J104,0)*AD201","v":0},{"$f":"+IF(AND(AE194>='C'!$R104,AE194<'C'!$T104),'C'!$J104,0)*AE201","v":0},{"$f":"+IF(AND(AF194>='C'!$R104,AF194<'C'!$T104),'C'!$J104,0)*AF201","v":0},{"$f":"+IF(AND(AG194>='C'!$R104,AG194<'C'!$T104),'C'!$J104,0)*AG201","v":0},{"$f":"+IF(AND(AH194>='C'!$R104,AH194<'C'!$T104),'C'!$J104,0)*AH201","v":0},{"$f":"+IF(AND(AI194>='C'!$R104,AI194<'C'!$T104),'C'!$J104,0)*AI201","v":0},{"$f":"+IF(AND(AJ194>='C'!$R104,AJ194<'C'!$T104),'C'!$J104,0)*AJ201","v":0},{"$f":"+IF(AND(AK194>='C'!$R104,AK194<'C'!$T104),'C'!$J104,0)*AK201","v":0},{"$f":"+IF(AND(AL194>='C'!$R104,AL194<'C'!$T104),'C'!$J104,0)*AL201","v":0},{"$f":"+IF(AND(AM194>='C'!$R104,AM194<'C'!$T104),'C'!$J104,0)*AM201","v":0},{"$f":"+IF(AND(AN194>='C'!$R104,AN194<'C'!$T104),'C'!$J104,0)*AN201","v":0},{"$f":"+IF(AND(AO194>='C'!$R104,AO194<'C'!$T104),'C'!$J104,0)*AO201","v":0},{"$f":"+IF(AND(AP194>='C'!$R104,AP194<'C'!$T104),'C'!$J104,0)*AP201","v":0},{"$f":"+IF(AND(AQ194>='C'!$R104,AQ194<'C'!$T104),'C'!$J104,0)*AQ201","v":0},{"$f":"+IF(AND(AR194>='C'!$R104,AR194<'C'!$T104),'C'!$J104,0)*AR201","v":0},{"$f":"+IF(AND(AS194>='C'!$R104,AS194<'C'!$T104),'C'!$J104,0)*AS201","v":0},{"$f":"+IF(AND(AT194>='C'!$R104,AT194<'C'!$T104),'C'!$J104,0)*AT201","v":0},{"$f":"+IF(AND(AU194>='C'!$R104,AU194<'C'!$T104),'C'!$J104,0)*AU201","v":0},{"$f":"+IF(AND(AV194>='C'!$R104,AV194<'C'!$T104),'C'!$J104,0)*AV201","v":0},{"$f":"+IF(AND(AW194>='C'!$R104,AW194<'C'!$T104),'C'!$J104,0)*AW201","v":0},{"$f":"+IF(AND(AX194>='C'!$R104,AX194<'C'!$T104),'C'!$J104,0)*AX201","v":0},{"$f":"+IF(AND(AY194>='C'!$R104,AY194<'C'!$T104),'C'!$J104,0)*AY201","v":0},{"$f":"+IF(AND(AZ194>='C'!$R104,AZ194<'C'!$T104),'C'!$J104,0)*AZ201","v":0},{"$f":"+IF(AND(BA194>='C'!$R104,BA194<'C'!$T104),'C'!$J104,0)*BA201","v":0},{"$f":"+IF(AND(BB194>='C'!$R104,BB194<'C'!$T104),'C'!$J104,0)*BB201","v":0},{"$f":"+IF(AND(BC194>='C'!$R104,BC194<'C'!$T104),'C'!$J104,0)*BC201","v":0},{"$f":"+IF(AND(BD194>='C'!$R104,BD194<'C'!$T104),'C'!$J104,0)*BD201","v":0},{"$f":"+IF(AND(BE194>='C'!$R104,BE194<'C'!$T104),'C'!$J104,0)*BE201","v":0},{"$f":"+IF(AND(BF194>='C'!$R104,BF194<'C'!$T104),'C'!$J104,0)*BF201","v":0},{"$f":"+IF(AND(BG194>='C'!$R104,BG194<'C'!$T104),'C'!$J104,0)*BG201","v":0},{"$f":"+IF(AND(BH194>='C'!$R104,BH194<'C'!$T104),'C'!$J104,0)*BH201","v":0},{"$f":"+IF(AND(BI194>='C'!$R104,BI194<'C'!$T104),'C'!$J104,0)*BI201","v":0},{"$f":"+IF(AND(BJ194>='C'!$R104,BJ194<'C'!$T104),'C'!$J104,0)*BJ201","v":0},{"$f":"+IF(AND(BK194>='C'!$R104,BK194<'C'!$T104),'C'!$J104,0)*BK201","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D194>='C'!$R104,D194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(E194>='C'!$R104,E194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(F194>='C'!$R104,F194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(G194>='C'!$R104,G194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(H194>='C'!$R104,H194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(I194>='C'!$R104,I194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(J194>='C'!$R104,J194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(K194>='C'!$R104,K194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(L194>='C'!$R104,L194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(M194>='C'!$R104,M194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(N194>='C'!$R104,N194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(O194>='C'!$R104,O194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(P194>='C'!$R104,P194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(Q194>='C'!$R104,Q194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(R194>='C'!$R104,R194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(S194>='C'!$R104,S194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(T194>='C'!$R104,T194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(U194>='C'!$R104,U194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(V194>='C'!$R104,V194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(W194>='C'!$R104,W194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(X194>='C'!$R104,X194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(Y194>='C'!$R104,Y194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(Z194>='C'!$R104,Z194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AA194>='C'!$R104,AA194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AB194>='C'!$R104,AB194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AC194>='C'!$R104,AC194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AD194>='C'!$R104,AD194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AE194>='C'!$R104,AE194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AF194>='C'!$R104,AF194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AG194>='C'!$R104,AG194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AH194>='C'!$R104,AH194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AI194>='C'!$R104,AI194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AJ194>='C'!$R104,AJ194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AK194>='C'!$R104,AK194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AL194>='C'!$R104,AL194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AM194>='C'!$R104,AM194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AN194>='C'!$R104,AN194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AO194>='C'!$R104,AO194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AP194>='C'!$R104,AP194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AQ194>='C'!$R104,AQ194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AR194>='C'!$R104,AR194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AS194>='C'!$R104,AS194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AT194>='C'!$R104,AT194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AU194>='C'!$R104,AU194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AV194>='C'!$R104,AV194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AW194>='C'!$R104,AW194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AX194>='C'!$R104,AX194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AY194>='C'!$R104,AY194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(AZ194>='C'!$R104,AZ194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BA194>='C'!$R104,BA194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BB194>='C'!$R104,BB194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BC194>='C'!$R104,BC194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BD194>='C'!$R104,BD194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BE194>='C'!$R104,BE194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BF194>='C'!$R104,BF194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BG194>='C'!$R104,BG194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BH194>='C'!$R104,BH194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BI194>='C'!$R104,BI194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BJ194>='C'!$R104,BJ194<'C'!$T104),'C'!$M104,0)","v":0},{"$f":"+IF(AND(BK194>='C'!$R104,BK194<'C'!$T104),'C'!$M104,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D197:D199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ197:AJ199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(D194=NT!$C$31,D194=NT!$C$37,D194=NT!$C$43,D194=NT!$C$49,D194=NT!$C$55,D194=NT!$C$61,D194=NT!$C$67,D194=NT!$C$73,D194=NT!$C$79,D194=NT!$C$85,D194=NT!$C$91,D194=NT!$C$97,D194=NT!$C$103,D194=NT!$C$109,D194=NT!$C$115,D194=NT!$C$121,D194=NT!$C$127,D194=NT!$C$133,D194=NT!$C$139,D194=NT!$C$145,D194=NT!$C$151,D194=NT!$C$157,D194=NT!$C$163,D194=NT!$C$169,D194=NT!$C$175,D194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(E194=NT!$C$31,E194=NT!$C$37,E194=NT!$C$43,E194=NT!$C$49,E194=NT!$C$55,E194=NT!$C$61,E194=NT!$C$67,E194=NT!$C$73,E194=NT!$C$79,E194=NT!$C$85,E194=NT!$C$91,E194=NT!$C$97,E194=NT!$C$103,E194=NT!$C$109,E194=NT!$C$115,E194=NT!$C$121,E194=NT!$C$127,E194=NT!$C$133,E194=NT!$C$139,E194=NT!$C$145,E194=NT!$C$151,E194=NT!$C$157,E194=NT!$C$163,E194=NT!$C$169,E194=NT!$C$175,E194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(F194=NT!$C$31,F194=NT!$C$37,F194=NT!$C$43,F194=NT!$C$49,F194=NT!$C$55,F194=NT!$C$61,F194=NT!$C$67,F194=NT!$C$73,F194=NT!$C$79,F194=NT!$C$85,F194=NT!$C$91,F194=NT!$C$97,F194=NT!$C$103,F194=NT!$C$109,F194=NT!$C$115,F194=NT!$C$121,F194=NT!$C$127,F194=NT!$C$133,F194=NT!$C$139,F194=NT!$C$145,F194=NT!$C$151,F194=NT!$C$157,F194=NT!$C$163,F194=NT!$C$169,F194=NT!$C$175,F194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(G194=NT!$C$31,G194=NT!$C$37,G194=NT!$C$43,G194=NT!$C$49,G194=NT!$C$55,G194=NT!$C$61,G194=NT!$C$67,G194=NT!$C$73,G194=NT!$C$79,G194=NT!$C$85,G194=NT!$C$91,G194=NT!$C$97,G194=NT!$C$103,G194=NT!$C$109,G194=NT!$C$115,G194=NT!$C$121,G194=NT!$C$127,G194=NT!$C$133,G194=NT!$C$139,G194=NT!$C$145,G194=NT!$C$151,G194=NT!$C$157,G194=NT!$C$163,G194=NT!$C$169,G194=NT!$C$175,G194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(H194=NT!$C$31,H194=NT!$C$37,H194=NT!$C$43,H194=NT!$C$49,H194=NT!$C$55,H194=NT!$C$61,H194=NT!$C$67,H194=NT!$C$73,H194=NT!$C$79,H194=NT!$C$85,H194=NT!$C$91,H194=NT!$C$97,H194=NT!$C$103,H194=NT!$C$109,H194=NT!$C$115,H194=NT!$C$121,H194=NT!$C$127,H194=NT!$C$133,H194=NT!$C$139,H194=NT!$C$145,H194=NT!$C$151,H194=NT!$C$157,H194=NT!$C$163,H194=NT!$C$169,H194=NT!$C$175,H194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(I194=NT!$C$31,I194=NT!$C$37,I194=NT!$C$43,I194=NT!$C$49,I194=NT!$C$55,I194=NT!$C$61,I194=NT!$C$67,I194=NT!$C$73,I194=NT!$C$79,I194=NT!$C$85,I194=NT!$C$91,I194=NT!$C$97,I194=NT!$C$103,I194=NT!$C$109,I194=NT!$C$115,I194=NT!$C$121,I194=NT!$C$127,I194=NT!$C$133,I194=NT!$C$139,I194=NT!$C$145,I194=NT!$C$151,I194=NT!$C$157,I194=NT!$C$163,I194=NT!$C$169,I194=NT!$C$175,I194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(J194=NT!$C$31,J194=NT!$C$37,J194=NT!$C$43,J194=NT!$C$49,J194=NT!$C$55,J194=NT!$C$61,J194=NT!$C$67,J194=NT!$C$73,J194=NT!$C$79,J194=NT!$C$85,J194=NT!$C$91,J194=NT!$C$97,J194=NT!$C$103,J194=NT!$C$109,J194=NT!$C$115,J194=NT!$C$121,J194=NT!$C$127,J194=NT!$C$133,J194=NT!$C$139,J194=NT!$C$145,J194=NT!$C$151,J194=NT!$C$157,J194=NT!$C$163,J194=NT!$C$169,J194=NT!$C$175,J194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(K194=NT!$C$31,K194=NT!$C$37,K194=NT!$C$43,K194=NT!$C$49,K194=NT!$C$55,K194=NT!$C$61,K194=NT!$C$67,K194=NT!$C$73,K194=NT!$C$79,K194=NT!$C$85,K194=NT!$C$91,K194=NT!$C$97,K194=NT!$C$103,K194=NT!$C$109,K194=NT!$C$115,K194=NT!$C$121,K194=NT!$C$127,K194=NT!$C$133,K194=NT!$C$139,K194=NT!$C$145,K194=NT!$C$151,K194=NT!$C$157,K194=NT!$C$163,K194=NT!$C$169,K194=NT!$C$175,K194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(L194=NT!$C$31,L194=NT!$C$37,L194=NT!$C$43,L194=NT!$C$49,L194=NT!$C$55,L194=NT!$C$61,L194=NT!$C$67,L194=NT!$C$73,L194=NT!$C$79,L194=NT!$C$85,L194=NT!$C$91,L194=NT!$C$97,L194=NT!$C$103,L194=NT!$C$109,L194=NT!$C$115,L194=NT!$C$121,L194=NT!$C$127,L194=NT!$C$133,L194=NT!$C$139,L194=NT!$C$145,L194=NT!$C$151,L194=NT!$C$157,L194=NT!$C$163,L194=NT!$C$169,L194=NT!$C$175,L194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(M194=NT!$C$31,M194=NT!$C$37,M194=NT!$C$43,M194=NT!$C$49,M194=NT!$C$55,M194=NT!$C$61,M194=NT!$C$67,M194=NT!$C$73,M194=NT!$C$79,M194=NT!$C$85,M194=NT!$C$91,M194=NT!$C$97,M194=NT!$C$103,M194=NT!$C$109,M194=NT!$C$115,M194=NT!$C$121,M194=NT!$C$127,M194=NT!$C$133,M194=NT!$C$139,M194=NT!$C$145,M194=NT!$C$151,M194=NT!$C$157,M194=NT!$C$163,M194=NT!$C$169,M194=NT!$C$175,M194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(N194=NT!$C$31,N194=NT!$C$37,N194=NT!$C$43,N194=NT!$C$49,N194=NT!$C$55,N194=NT!$C$61,N194=NT!$C$67,N194=NT!$C$73,N194=NT!$C$79,N194=NT!$C$85,N194=NT!$C$91,N194=NT!$C$97,N194=NT!$C$103,N194=NT!$C$109,N194=NT!$C$115,N194=NT!$C$121,N194=NT!$C$127,N194=NT!$C$133,N194=NT!$C$139,N194=NT!$C$145,N194=NT!$C$151,N194=NT!$C$157,N194=NT!$C$163,N194=NT!$C$169,N194=NT!$C$175,N194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(O194=NT!$C$31,O194=NT!$C$37,O194=NT!$C$43,O194=NT!$C$49,O194=NT!$C$55,O194=NT!$C$61,O194=NT!$C$67,O194=NT!$C$73,O194=NT!$C$79,O194=NT!$C$85,O194=NT!$C$91,O194=NT!$C$97,O194=NT!$C$103,O194=NT!$C$109,O194=NT!$C$115,O194=NT!$C$121,O194=NT!$C$127,O194=NT!$C$133,O194=NT!$C$139,O194=NT!$C$145,O194=NT!$C$151,O194=NT!$C$157,O194=NT!$C$163,O194=NT!$C$169,O194=NT!$C$175,O194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(P194=NT!$C$31,P194=NT!$C$37,P194=NT!$C$43,P194=NT!$C$49,P194=NT!$C$55,P194=NT!$C$61,P194=NT!$C$67,P194=NT!$C$73,P194=NT!$C$79,P194=NT!$C$85,P194=NT!$C$91,P194=NT!$C$97,P194=NT!$C$103,P194=NT!$C$109,P194=NT!$C$115,P194=NT!$C$121,P194=NT!$C$127,P194=NT!$C$133,P194=NT!$C$139,P194=NT!$C$145,P194=NT!$C$151,P194=NT!$C$157,P194=NT!$C$163,P194=NT!$C$169,P194=NT!$C$175,P194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(Q194=NT!$C$31,Q194=NT!$C$37,Q194=NT!$C$43,Q194=NT!$C$49,Q194=NT!$C$55,Q194=NT!$C$61,Q194=NT!$C$67,Q194=NT!$C$73,Q194=NT!$C$79,Q194=NT!$C$85,Q194=NT!$C$91,Q194=NT!$C$97,Q194=NT!$C$103,Q194=NT!$C$109,Q194=NT!$C$115,Q194=NT!$C$121,Q194=NT!$C$127,Q194=NT!$C$133,Q194=NT!$C$139,Q194=NT!$C$145,Q194=NT!$C$151,Q194=NT!$C$157,Q194=NT!$C$163,Q194=NT!$C$169,Q194=NT!$C$175,Q194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(R194=NT!$C$31,R194=NT!$C$37,R194=NT!$C$43,R194=NT!$C$49,R194=NT!$C$55,R194=NT!$C$61,R194=NT!$C$67,R194=NT!$C$73,R194=NT!$C$79,R194=NT!$C$85,R194=NT!$C$91,R194=NT!$C$97,R194=NT!$C$103,R194=NT!$C$109,R194=NT!$C$115,R194=NT!$C$121,R194=NT!$C$127,R194=NT!$C$133,R194=NT!$C$139,R194=NT!$C$145,R194=NT!$C$151,R194=NT!$C$157,R194=NT!$C$163,R194=NT!$C$169,R194=NT!$C$175,R194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(S194=NT!$C$31,S194=NT!$C$37,S194=NT!$C$43,S194=NT!$C$49,S194=NT!$C$55,S194=NT!$C$61,S194=NT!$C$67,S194=NT!$C$73,S194=NT!$C$79,S194=NT!$C$85,S194=NT!$C$91,S194=NT!$C$97,S194=NT!$C$103,S194=NT!$C$109,S194=NT!$C$115,S194=NT!$C$121,S194=NT!$C$127,S194=NT!$C$133,S194=NT!$C$139,S194=NT!$C$145,S194=NT!$C$151,S194=NT!$C$157,S194=NT!$C$163,S194=NT!$C$169,S194=NT!$C$175,S194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(T194=NT!$C$31,T194=NT!$C$37,T194=NT!$C$43,T194=NT!$C$49,T194=NT!$C$55,T194=NT!$C$61,T194=NT!$C$67,T194=NT!$C$73,T194=NT!$C$79,T194=NT!$C$85,T194=NT!$C$91,T194=NT!$C$97,T194=NT!$C$103,T194=NT!$C$109,T194=NT!$C$115,T194=NT!$C$121,T194=NT!$C$127,T194=NT!$C$133,T194=NT!$C$139,T194=NT!$C$145,T194=NT!$C$151,T194=NT!$C$157,T194=NT!$C$163,T194=NT!$C$169,T194=NT!$C$175,T194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(U194=NT!$C$31,U194=NT!$C$37,U194=NT!$C$43,U194=NT!$C$49,U194=NT!$C$55,U194=NT!$C$61,U194=NT!$C$67,U194=NT!$C$73,U194=NT!$C$79,U194=NT!$C$85,U194=NT!$C$91,U194=NT!$C$97,U194=NT!$C$103,U194=NT!$C$109,U194=NT!$C$115,U194=NT!$C$121,U194=NT!$C$127,U194=NT!$C$133,U194=NT!$C$139,U194=NT!$C$145,U194=NT!$C$151,U194=NT!$C$157,U194=NT!$C$163,U194=NT!$C$169,U194=NT!$C$175,U194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(V194=NT!$C$31,V194=NT!$C$37,V194=NT!$C$43,V194=NT!$C$49,V194=NT!$C$55,V194=NT!$C$61,V194=NT!$C$67,V194=NT!$C$73,V194=NT!$C$79,V194=NT!$C$85,V194=NT!$C$91,V194=NT!$C$97,V194=NT!$C$103,V194=NT!$C$109,V194=NT!$C$115,V194=NT!$C$121,V194=NT!$C$127,V194=NT!$C$133,V194=NT!$C$139,V194=NT!$C$145,V194=NT!$C$151,V194=NT!$C$157,V194=NT!$C$163,V194=NT!$C$169,V194=NT!$C$175,V194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(W194=NT!$C$31,W194=NT!$C$37,W194=NT!$C$43,W194=NT!$C$49,W194=NT!$C$55,W194=NT!$C$61,W194=NT!$C$67,W194=NT!$C$73,W194=NT!$C$79,W194=NT!$C$85,W194=NT!$C$91,W194=NT!$C$97,W194=NT!$C$103,W194=NT!$C$109,W194=NT!$C$115,W194=NT!$C$121,W194=NT!$C$127,W194=NT!$C$133,W194=NT!$C$139,W194=NT!$C$145,W194=NT!$C$151,W194=NT!$C$157,W194=NT!$C$163,W194=NT!$C$169,W194=NT!$C$175,W194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(X194=NT!$C$31,X194=NT!$C$37,X194=NT!$C$43,X194=NT!$C$49,X194=NT!$C$55,X194=NT!$C$61,X194=NT!$C$67,X194=NT!$C$73,X194=NT!$C$79,X194=NT!$C$85,X194=NT!$C$91,X194=NT!$C$97,X194=NT!$C$103,X194=NT!$C$109,X194=NT!$C$115,X194=NT!$C$121,X194=NT!$C$127,X194=NT!$C$133,X194=NT!$C$139,X194=NT!$C$145,X194=NT!$C$151,X194=NT!$C$157,X194=NT!$C$163,X194=NT!$C$169,X194=NT!$C$175,X194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(Y194=NT!$C$31,Y194=NT!$C$37,Y194=NT!$C$43,Y194=NT!$C$49,Y194=NT!$C$55,Y194=NT!$C$61,Y194=NT!$C$67,Y194=NT!$C$73,Y194=NT!$C$79,Y194=NT!$C$85,Y194=NT!$C$91,Y194=NT!$C$97,Y194=NT!$C$103,Y194=NT!$C$109,Y194=NT!$C$115,Y194=NT!$C$121,Y194=NT!$C$127,Y194=NT!$C$133,Y194=NT!$C$139,Y194=NT!$C$145,Y194=NT!$C$151,Y194=NT!$C$157,Y194=NT!$C$163,Y194=NT!$C$169,Y194=NT!$C$175,Y194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(Z194=NT!$C$31,Z194=NT!$C$37,Z194=NT!$C$43,Z194=NT!$C$49,Z194=NT!$C$55,Z194=NT!$C$61,Z194=NT!$C$67,Z194=NT!$C$73,Z194=NT!$C$79,Z194=NT!$C$85,Z194=NT!$C$91,Z194=NT!$C$97,Z194=NT!$C$103,Z194=NT!$C$109,Z194=NT!$C$115,Z194=NT!$C$121,Z194=NT!$C$127,Z194=NT!$C$133,Z194=NT!$C$139,Z194=NT!$C$145,Z194=NT!$C$151,Z194=NT!$C$157,Z194=NT!$C$163,Z194=NT!$C$169,Z194=NT!$C$175,Z194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AA194=NT!$C$31,AA194=NT!$C$37,AA194=NT!$C$43,AA194=NT!$C$49,AA194=NT!$C$55,AA194=NT!$C$61,AA194=NT!$C$67,AA194=NT!$C$73,AA194=NT!$C$79,AA194=NT!$C$85,AA194=NT!$C$91,AA194=NT!$C$97,AA194=NT!$C$103,AA194=NT!$C$109,AA194=NT!$C$115,AA194=NT!$C$121,AA194=NT!$C$127,AA194=NT!$C$133,AA194=NT!$C$139,AA194=NT!$C$145,AA194=NT!$C$151,AA194=NT!$C$157,AA194=NT!$C$163,AA194=NT!$C$169,AA194=NT!$C$175,AA194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AB194=NT!$C$31,AB194=NT!$C$37,AB194=NT!$C$43,AB194=NT!$C$49,AB194=NT!$C$55,AB194=NT!$C$61,AB194=NT!$C$67,AB194=NT!$C$73,AB194=NT!$C$79,AB194=NT!$C$85,AB194=NT!$C$91,AB194=NT!$C$97,AB194=NT!$C$103,AB194=NT!$C$109,AB194=NT!$C$115,AB194=NT!$C$121,AB194=NT!$C$127,AB194=NT!$C$133,AB194=NT!$C$139,AB194=NT!$C$145,AB194=NT!$C$151,AB194=NT!$C$157,AB194=NT!$C$163,AB194=NT!$C$169,AB194=NT!$C$175,AB194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AC194=NT!$C$31,AC194=NT!$C$37,AC194=NT!$C$43,AC194=NT!$C$49,AC194=NT!$C$55,AC194=NT!$C$61,AC194=NT!$C$67,AC194=NT!$C$73,AC194=NT!$C$79,AC194=NT!$C$85,AC194=NT!$C$91,AC194=NT!$C$97,AC194=NT!$C$103,AC194=NT!$C$109,AC194=NT!$C$115,AC194=NT!$C$121,AC194=NT!$C$127,AC194=NT!$C$133,AC194=NT!$C$139,AC194=NT!$C$145,AC194=NT!$C$151,AC194=NT!$C$157,AC194=NT!$C$163,AC194=NT!$C$169,AC194=NT!$C$175,AC194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AD194=NT!$C$31,AD194=NT!$C$37,AD194=NT!$C$43,AD194=NT!$C$49,AD194=NT!$C$55,AD194=NT!$C$61,AD194=NT!$C$67,AD194=NT!$C$73,AD194=NT!$C$79,AD194=NT!$C$85,AD194=NT!$C$91,AD194=NT!$C$97,AD194=NT!$C$103,AD194=NT!$C$109,AD194=NT!$C$115,AD194=NT!$C$121,AD194=NT!$C$127,AD194=NT!$C$133,AD194=NT!$C$139,AD194=NT!$C$145,AD194=NT!$C$151,AD194=NT!$C$157,AD194=NT!$C$163,AD194=NT!$C$169,AD194=NT!$C$175,AD194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AE194=NT!$C$31,AE194=NT!$C$37,AE194=NT!$C$43,AE194=NT!$C$49,AE194=NT!$C$55,AE194=NT!$C$61,AE194=NT!$C$67,AE194=NT!$C$73,AE194=NT!$C$79,AE194=NT!$C$85,AE194=NT!$C$91,AE194=NT!$C$97,AE194=NT!$C$103,AE194=NT!$C$109,AE194=NT!$C$115,AE194=NT!$C$121,AE194=NT!$C$127,AE194=NT!$C$133,AE194=NT!$C$139,AE194=NT!$C$145,AE194=NT!$C$151,AE194=NT!$C$157,AE194=NT!$C$163,AE194=NT!$C$169,AE194=NT!$C$175,AE194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AF194=NT!$C$31,AF194=NT!$C$37,AF194=NT!$C$43,AF194=NT!$C$49,AF194=NT!$C$55,AF194=NT!$C$61,AF194=NT!$C$67,AF194=NT!$C$73,AF194=NT!$C$79,AF194=NT!$C$85,AF194=NT!$C$91,AF194=NT!$C$97,AF194=NT!$C$103,AF194=NT!$C$109,AF194=NT!$C$115,AF194=NT!$C$121,AF194=NT!$C$127,AF194=NT!$C$133,AF194=NT!$C$139,AF194=NT!$C$145,AF194=NT!$C$151,AF194=NT!$C$157,AF194=NT!$C$163,AF194=NT!$C$169,AF194=NT!$C$175,AF194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AG194=NT!$C$31,AG194=NT!$C$37,AG194=NT!$C$43,AG194=NT!$C$49,AG194=NT!$C$55,AG194=NT!$C$61,AG194=NT!$C$67,AG194=NT!$C$73,AG194=NT!$C$79,AG194=NT!$C$85,AG194=NT!$C$91,AG194=NT!$C$97,AG194=NT!$C$103,AG194=NT!$C$109,AG194=NT!$C$115,AG194=NT!$C$121,AG194=NT!$C$127,AG194=NT!$C$133,AG194=NT!$C$139,AG194=NT!$C$145,AG194=NT!$C$151,AG194=NT!$C$157,AG194=NT!$C$163,AG194=NT!$C$169,AG194=NT!$C$175,AG194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AH194=NT!$C$31,AH194=NT!$C$37,AH194=NT!$C$43,AH194=NT!$C$49,AH194=NT!$C$55,AH194=NT!$C$61,AH194=NT!$C$67,AH194=NT!$C$73,AH194=NT!$C$79,AH194=NT!$C$85,AH194=NT!$C$91,AH194=NT!$C$97,AH194=NT!$C$103,AH194=NT!$C$109,AH194=NT!$C$115,AH194=NT!$C$121,AH194=NT!$C$127,AH194=NT!$C$133,AH194=NT!$C$139,AH194=NT!$C$145,AH194=NT!$C$151,AH194=NT!$C$157,AH194=NT!$C$163,AH194=NT!$C$169,AH194=NT!$C$175,AH194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AI194=NT!$C$31,AI194=NT!$C$37,AI194=NT!$C$43,AI194=NT!$C$49,AI194=NT!$C$55,AI194=NT!$C$61,AI194=NT!$C$67,AI194=NT!$C$73,AI194=NT!$C$79,AI194=NT!$C$85,AI194=NT!$C$91,AI194=NT!$C$97,AI194=NT!$C$103,AI194=NT!$C$109,AI194=NT!$C$115,AI194=NT!$C$121,AI194=NT!$C$127,AI194=NT!$C$133,AI194=NT!$C$139,AI194=NT!$C$145,AI194=NT!$C$151,AI194=NT!$C$157,AI194=NT!$C$163,AI194=NT!$C$169,AI194=NT!$C$175,AI194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AJ194=NT!$C$31,AJ194=NT!$C$37,AJ194=NT!$C$43,AJ194=NT!$C$49,AJ194=NT!$C$55,AJ194=NT!$C$61,AJ194=NT!$C$67,AJ194=NT!$C$73,AJ194=NT!$C$79,AJ194=NT!$C$85,AJ194=NT!$C$91,AJ194=NT!$C$97,AJ194=NT!$C$103,AJ194=NT!$C$109,AJ194=NT!$C$115,AJ194=NT!$C$121,AJ194=NT!$C$127,AJ194=NT!$C$133,AJ194=NT!$C$139,AJ194=NT!$C$145,AJ194=NT!$C$151,AJ194=NT!$C$157,AJ194=NT!$C$163,AJ194=NT!$C$169,AJ194=NT!$C$175,AJ194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AK194=NT!$C$31,AK194=NT!$C$37,AK194=NT!$C$43,AK194=NT!$C$49,AK194=NT!$C$55,AK194=NT!$C$61,AK194=NT!$C$67,AK194=NT!$C$73,AK194=NT!$C$79,AK194=NT!$C$85,AK194=NT!$C$91,AK194=NT!$C$97,AK194=NT!$C$103,AK194=NT!$C$109,AK194=NT!$C$115,AK194=NT!$C$121,AK194=NT!$C$127,AK194=NT!$C$133,AK194=NT!$C$139,AK194=NT!$C$145,AK194=NT!$C$151,AK194=NT!$C$157,AK194=NT!$C$163,AK194=NT!$C$169,AK194=NT!$C$175,AK194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AL194=NT!$C$31,AL194=NT!$C$37,AL194=NT!$C$43,AL194=NT!$C$49,AL194=NT!$C$55,AL194=NT!$C$61,AL194=NT!$C$67,AL194=NT!$C$73,AL194=NT!$C$79,AL194=NT!$C$85,AL194=NT!$C$91,AL194=NT!$C$97,AL194=NT!$C$103,AL194=NT!$C$109,AL194=NT!$C$115,AL194=NT!$C$121,AL194=NT!$C$127,AL194=NT!$C$133,AL194=NT!$C$139,AL194=NT!$C$145,AL194=NT!$C$151,AL194=NT!$C$157,AL194=NT!$C$163,AL194=NT!$C$169,AL194=NT!$C$175,AL194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AM194=NT!$C$31,AM194=NT!$C$37,AM194=NT!$C$43,AM194=NT!$C$49,AM194=NT!$C$55,AM194=NT!$C$61,AM194=NT!$C$67,AM194=NT!$C$73,AM194=NT!$C$79,AM194=NT!$C$85,AM194=NT!$C$91,AM194=NT!$C$97,AM194=NT!$C$103,AM194=NT!$C$109,AM194=NT!$C$115,AM194=NT!$C$121,AM194=NT!$C$127,AM194=NT!$C$133,AM194=NT!$C$139,AM194=NT!$C$145,AM194=NT!$C$151,AM194=NT!$C$157,AM194=NT!$C$163,AM194=NT!$C$169,AM194=NT!$C$175,AM194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AN194=NT!$C$31,AN194=NT!$C$37,AN194=NT!$C$43,AN194=NT!$C$49,AN194=NT!$C$55,AN194=NT!$C$61,AN194=NT!$C$67,AN194=NT!$C$73,AN194=NT!$C$79,AN194=NT!$C$85,AN194=NT!$C$91,AN194=NT!$C$97,AN194=NT!$C$103,AN194=NT!$C$109,AN194=NT!$C$115,AN194=NT!$C$121,AN194=NT!$C$127,AN194=NT!$C$133,AN194=NT!$C$139,AN194=NT!$C$145,AN194=NT!$C$151,AN194=NT!$C$157,AN194=NT!$C$163,AN194=NT!$C$169,AN194=NT!$C$175,AN194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AO194=NT!$C$31,AO194=NT!$C$37,AO194=NT!$C$43,AO194=NT!$C$49,AO194=NT!$C$55,AO194=NT!$C$61,AO194=NT!$C$67,AO194=NT!$C$73,AO194=NT!$C$79,AO194=NT!$C$85,AO194=NT!$C$91,AO194=NT!$C$97,AO194=NT!$C$103,AO194=NT!$C$109,AO194=NT!$C$115,AO194=NT!$C$121,AO194=NT!$C$127,AO194=NT!$C$133,AO194=NT!$C$139,AO194=NT!$C$145,AO194=NT!$C$151,AO194=NT!$C$157,AO194=NT!$C$163,AO194=NT!$C$169,AO194=NT!$C$175,AO194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AP194=NT!$C$31,AP194=NT!$C$37,AP194=NT!$C$43,AP194=NT!$C$49,AP194=NT!$C$55,AP194=NT!$C$61,AP194=NT!$C$67,AP194=NT!$C$73,AP194=NT!$C$79,AP194=NT!$C$85,AP194=NT!$C$91,AP194=NT!$C$97,AP194=NT!$C$103,AP194=NT!$C$109,AP194=NT!$C$115,AP194=NT!$C$121,AP194=NT!$C$127,AP194=NT!$C$133,AP194=NT!$C$139,AP194=NT!$C$145,AP194=NT!$C$151,AP194=NT!$C$157,AP194=NT!$C$163,AP194=NT!$C$169,AP194=NT!$C$175,AP194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AQ194=NT!$C$31,AQ194=NT!$C$37,AQ194=NT!$C$43,AQ194=NT!$C$49,AQ194=NT!$C$55,AQ194=NT!$C$61,AQ194=NT!$C$67,AQ194=NT!$C$73,AQ194=NT!$C$79,AQ194=NT!$C$85,AQ194=NT!$C$91,AQ194=NT!$C$97,AQ194=NT!$C$103,AQ194=NT!$C$109,AQ194=NT!$C$115,AQ194=NT!$C$121,AQ194=NT!$C$127,AQ194=NT!$C$133,AQ194=NT!$C$139,AQ194=NT!$C$145,AQ194=NT!$C$151,AQ194=NT!$C$157,AQ194=NT!$C$163,AQ194=NT!$C$169,AQ194=NT!$C$175,AQ194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AR194=NT!$C$31,AR194=NT!$C$37,AR194=NT!$C$43,AR194=NT!$C$49,AR194=NT!$C$55,AR194=NT!$C$61,AR194=NT!$C$67,AR194=NT!$C$73,AR194=NT!$C$79,AR194=NT!$C$85,AR194=NT!$C$91,AR194=NT!$C$97,AR194=NT!$C$103,AR194=NT!$C$109,AR194=NT!$C$115,AR194=NT!$C$121,AR194=NT!$C$127,AR194=NT!$C$133,AR194=NT!$C$139,AR194=NT!$C$145,AR194=NT!$C$151,AR194=NT!$C$157,AR194=NT!$C$163,AR194=NT!$C$169,AR194=NT!$C$175,AR194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AS194=NT!$C$31,AS194=NT!$C$37,AS194=NT!$C$43,AS194=NT!$C$49,AS194=NT!$C$55,AS194=NT!$C$61,AS194=NT!$C$67,AS194=NT!$C$73,AS194=NT!$C$79,AS194=NT!$C$85,AS194=NT!$C$91,AS194=NT!$C$97,AS194=NT!$C$103,AS194=NT!$C$109,AS194=NT!$C$115,AS194=NT!$C$121,AS194=NT!$C$127,AS194=NT!$C$133,AS194=NT!$C$139,AS194=NT!$C$145,AS194=NT!$C$151,AS194=NT!$C$157,AS194=NT!$C$163,AS194=NT!$C$169,AS194=NT!$C$175,AS194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AT194=NT!$C$31,AT194=NT!$C$37,AT194=NT!$C$43,AT194=NT!$C$49,AT194=NT!$C$55,AT194=NT!$C$61,AT194=NT!$C$67,AT194=NT!$C$73,AT194=NT!$C$79,AT194=NT!$C$85,AT194=NT!$C$91,AT194=NT!$C$97,AT194=NT!$C$103,AT194=NT!$C$109,AT194=NT!$C$115,AT194=NT!$C$121,AT194=NT!$C$127,AT194=NT!$C$133,AT194=NT!$C$139,AT194=NT!$C$145,AT194=NT!$C$151,AT194=NT!$C$157,AT194=NT!$C$163,AT194=NT!$C$169,AT194=NT!$C$175,AT194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AU194=NT!$C$31,AU194=NT!$C$37,AU194=NT!$C$43,AU194=NT!$C$49,AU194=NT!$C$55,AU194=NT!$C$61,AU194=NT!$C$67,AU194=NT!$C$73,AU194=NT!$C$79,AU194=NT!$C$85,AU194=NT!$C$91,AU194=NT!$C$97,AU194=NT!$C$103,AU194=NT!$C$109,AU194=NT!$C$115,AU194=NT!$C$121,AU194=NT!$C$127,AU194=NT!$C$133,AU194=NT!$C$139,AU194=NT!$C$145,AU194=NT!$C$151,AU194=NT!$C$157,AU194=NT!$C$163,AU194=NT!$C$169,AU194=NT!$C$175,AU194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AV194=NT!$C$31,AV194=NT!$C$37,AV194=NT!$C$43,AV194=NT!$C$49,AV194=NT!$C$55,AV194=NT!$C$61,AV194=NT!$C$67,AV194=NT!$C$73,AV194=NT!$C$79,AV194=NT!$C$85,AV194=NT!$C$91,AV194=NT!$C$97,AV194=NT!$C$103,AV194=NT!$C$109,AV194=NT!$C$115,AV194=NT!$C$121,AV194=NT!$C$127,AV194=NT!$C$133,AV194=NT!$C$139,AV194=NT!$C$145,AV194=NT!$C$151,AV194=NT!$C$157,AV194=NT!$C$163,AV194=NT!$C$169,AV194=NT!$C$175,AV194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AW194=NT!$C$31,AW194=NT!$C$37,AW194=NT!$C$43,AW194=NT!$C$49,AW194=NT!$C$55,AW194=NT!$C$61,AW194=NT!$C$67,AW194=NT!$C$73,AW194=NT!$C$79,AW194=NT!$C$85,AW194=NT!$C$91,AW194=NT!$C$97,AW194=NT!$C$103,AW194=NT!$C$109,AW194=NT!$C$115,AW194=NT!$C$121,AW194=NT!$C$127,AW194=NT!$C$133,AW194=NT!$C$139,AW194=NT!$C$145,AW194=NT!$C$151,AW194=NT!$C$157,AW194=NT!$C$163,AW194=NT!$C$169,AW194=NT!$C$175,AW194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AX194=NT!$C$31,AX194=NT!$C$37,AX194=NT!$C$43,AX194=NT!$C$49,AX194=NT!$C$55,AX194=NT!$C$61,AX194=NT!$C$67,AX194=NT!$C$73,AX194=NT!$C$79,AX194=NT!$C$85,AX194=NT!$C$91,AX194=NT!$C$97,AX194=NT!$C$103,AX194=NT!$C$109,AX194=NT!$C$115,AX194=NT!$C$121,AX194=NT!$C$127,AX194=NT!$C$133,AX194=NT!$C$139,AX194=NT!$C$145,AX194=NT!$C$151,AX194=NT!$C$157,AX194=NT!$C$163,AX194=NT!$C$169,AX194=NT!$C$175,AX194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AY194=NT!$C$31,AY194=NT!$C$37,AY194=NT!$C$43,AY194=NT!$C$49,AY194=NT!$C$55,AY194=NT!$C$61,AY194=NT!$C$67,AY194=NT!$C$73,AY194=NT!$C$79,AY194=NT!$C$85,AY194=NT!$C$91,AY194=NT!$C$97,AY194=NT!$C$103,AY194=NT!$C$109,AY194=NT!$C$115,AY194=NT!$C$121,AY194=NT!$C$127,AY194=NT!$C$133,AY194=NT!$C$139,AY194=NT!$C$145,AY194=NT!$C$151,AY194=NT!$C$157,AY194=NT!$C$163,AY194=NT!$C$169,AY194=NT!$C$175,AY194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(AZ194=NT!$C$31,AZ194=NT!$C$37,AZ194=NT!$C$43,AZ194=NT!$C$49,AZ194=NT!$C$55,AZ194=NT!$C$61,AZ194=NT!$C$67,AZ194=NT!$C$73,AZ194=NT!$C$79,AZ194=NT!$C$85,AZ194=NT!$C$91,AZ194=NT!$C$97,AZ194=NT!$C$103,AZ194=NT!$C$109,AZ194=NT!$C$115,AZ194=NT!$C$121,AZ194=NT!$C$127,AZ194=NT!$C$133,AZ194=NT!$C$139,AZ194=NT!$C$145,AZ194=NT!$C$151,AZ194=NT!$C$157,AZ194=NT!$C$163,AZ194=NT!$C$169,AZ194=NT!$C$175,AZ194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BA194=NT!$C$31,BA194=NT!$C$37,BA194=NT!$C$43,BA194=NT!$C$49,BA194=NT!$C$55,BA194=NT!$C$61,BA194=NT!$C$67,BA194=NT!$C$73,BA194=NT!$C$79,BA194=NT!$C$85,BA194=NT!$C$91,BA194=NT!$C$97,BA194=NT!$C$103,BA194=NT!$C$109,BA194=NT!$C$115,BA194=NT!$C$121,BA194=NT!$C$127,BA194=NT!$C$133,BA194=NT!$C$139,BA194=NT!$C$145,BA194=NT!$C$151,BA194=NT!$C$157,BA194=NT!$C$163,BA194=NT!$C$169,BA194=NT!$C$175,BA194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BB194=NT!$C$31,BB194=NT!$C$37,BB194=NT!$C$43,BB194=NT!$C$49,BB194=NT!$C$55,BB194=NT!$C$61,BB194=NT!$C$67,BB194=NT!$C$73,BB194=NT!$C$79,BB194=NT!$C$85,BB194=NT!$C$91,BB194=NT!$C$97,BB194=NT!$C$103,BB194=NT!$C$109,BB194=NT!$C$115,BB194=NT!$C$121,BB194=NT!$C$127,BB194=NT!$C$133,BB194=NT!$C$139,BB194=NT!$C$145,BB194=NT!$C$151,BB194=NT!$C$157,BB194=NT!$C$163,BB194=NT!$C$169,BB194=NT!$C$175,BB194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BC194=NT!$C$31,BC194=NT!$C$37,BC194=NT!$C$43,BC194=NT!$C$49,BC194=NT!$C$55,BC194=NT!$C$61,BC194=NT!$C$67,BC194=NT!$C$73,BC194=NT!$C$79,BC194=NT!$C$85,BC194=NT!$C$91,BC194=NT!$C$97,BC194=NT!$C$103,BC194=NT!$C$109,BC194=NT!$C$115,BC194=NT!$C$121,BC194=NT!$C$127,BC194=NT!$C$133,BC194=NT!$C$139,BC194=NT!$C$145,BC194=NT!$C$151,BC194=NT!$C$157,BC194=NT!$C$163,BC194=NT!$C$169,BC194=NT!$C$175,BC194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BD194=NT!$C$31,BD194=NT!$C$37,BD194=NT!$C$43,BD194=NT!$C$49,BD194=NT!$C$55,BD194=NT!$C$61,BD194=NT!$C$67,BD194=NT!$C$73,BD194=NT!$C$79,BD194=NT!$C$85,BD194=NT!$C$91,BD194=NT!$C$97,BD194=NT!$C$103,BD194=NT!$C$109,BD194=NT!$C$115,BD194=NT!$C$121,BD194=NT!$C$127,BD194=NT!$C$133,BD194=NT!$C$139,BD194=NT!$C$145,BD194=NT!$C$151,BD194=NT!$C$157,BD194=NT!$C$163,BD194=NT!$C$169,BD194=NT!$C$175,BD194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BE194=NT!$C$31,BE194=NT!$C$37,BE194=NT!$C$43,BE194=NT!$C$49,BE194=NT!$C$55,BE194=NT!$C$61,BE194=NT!$C$67,BE194=NT!$C$73,BE194=NT!$C$79,BE194=NT!$C$85,BE194=NT!$C$91,BE194=NT!$C$97,BE194=NT!$C$103,BE194=NT!$C$109,BE194=NT!$C$115,BE194=NT!$C$121,BE194=NT!$C$127,BE194=NT!$C$133,BE194=NT!$C$139,BE194=NT!$C$145,BE194=NT!$C$151,BE194=NT!$C$157,BE194=NT!$C$163,BE194=NT!$C$169,BE194=NT!$C$175,BE194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BF194=NT!$C$31,BF194=NT!$C$37,BF194=NT!$C$43,BF194=NT!$C$49,BF194=NT!$C$55,BF194=NT!$C$61,BF194=NT!$C$67,BF194=NT!$C$73,BF194=NT!$C$79,BF194=NT!$C$85,BF194=NT!$C$91,BF194=NT!$C$97,BF194=NT!$C$103,BF194=NT!$C$109,BF194=NT!$C$115,BF194=NT!$C$121,BF194=NT!$C$127,BF194=NT!$C$133,BF194=NT!$C$139,BF194=NT!$C$145,BF194=NT!$C$151,BF194=NT!$C$157,BF194=NT!$C$163,BF194=NT!$C$169,BF194=NT!$C$175,BF194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BG194=NT!$C$31,BG194=NT!$C$37,BG194=NT!$C$43,BG194=NT!$C$49,BG194=NT!$C$55,BG194=NT!$C$61,BG194=NT!$C$67,BG194=NT!$C$73,BG194=NT!$C$79,BG194=NT!$C$85,BG194=NT!$C$91,BG194=NT!$C$97,BG194=NT!$C$103,BG194=NT!$C$109,BG194=NT!$C$115,BG194=NT!$C$121,BG194=NT!$C$127,BG194=NT!$C$133,BG194=NT!$C$139,BG194=NT!$C$145,BG194=NT!$C$151,BG194=NT!$C$157,BG194=NT!$C$163,BG194=NT!$C$169,BG194=NT!$C$175,BG194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BH194=NT!$C$31,BH194=NT!$C$37,BH194=NT!$C$43,BH194=NT!$C$49,BH194=NT!$C$55,BH194=NT!$C$61,BH194=NT!$C$67,BH194=NT!$C$73,BH194=NT!$C$79,BH194=NT!$C$85,BH194=NT!$C$91,BH194=NT!$C$97,BH194=NT!$C$103,BH194=NT!$C$109,BH194=NT!$C$115,BH194=NT!$C$121,BH194=NT!$C$127,BH194=NT!$C$133,BH194=NT!$C$139,BH194=NT!$C$145,BH194=NT!$C$151,BH194=NT!$C$157,BH194=NT!$C$163,BH194=NT!$C$169,BH194=NT!$C$175,BH194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BI194=NT!$C$31,BI194=NT!$C$37,BI194=NT!$C$43,BI194=NT!$C$49,BI194=NT!$C$55,BI194=NT!$C$61,BI194=NT!$C$67,BI194=NT!$C$73,BI194=NT!$C$79,BI194=NT!$C$85,BI194=NT!$C$91,BI194=NT!$C$97,BI194=NT!$C$103,BI194=NT!$C$109,BI194=NT!$C$115,BI194=NT!$C$121,BI194=NT!$C$127,BI194=NT!$C$133,BI194=NT!$C$139,BI194=NT!$C$145,BI194=NT!$C$151,BI194=NT!$C$157,BI194=NT!$C$163,BI194=NT!$C$169,BI194=NT!$C$175,BI194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BJ194=NT!$C$31,BJ194=NT!$C$37,BJ194=NT!$C$43,BJ194=NT!$C$49,BJ194=NT!$C$55,BJ194=NT!$C$61,BJ194=NT!$C$67,BJ194=NT!$C$73,BJ194=NT!$C$79,BJ194=NT!$C$85,BJ194=NT!$C$91,BJ194=NT!$C$97,BJ194=NT!$C$103,BJ194=NT!$C$109,BJ194=NT!$C$115,BJ194=NT!$C$121,BJ194=NT!$C$127,BJ194=NT!$C$133,BJ194=NT!$C$139,BJ194=NT!$C$145,BJ194=NT!$C$151,BJ194=NT!$C$157,BJ194=NT!$C$163,BJ194=NT!$C$169,BJ194=NT!$C$175,BJ194=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$104=NT!$AB$3,+IF(OR(BK194=NT!$C$31,BK194=NT!$C$37,BK194=NT!$C$43,BK194=NT!$C$49,BK194=NT!$C$55,BK194=NT!$C$61,BK194=NT!$C$67,BK194=NT!$C$73,BK194=NT!$C$79,BK194=NT!$C$85,BK194=NT!$C$91,BK194=NT!$C$97,BK194=NT!$C$103,BK194=NT!$C$109,BK194=NT!$C$115,BK194=NT!$C$121,BK194=NT!$C$127,BK194=NT!$C$133,BK194=NT!$C$139,BK194=NT!$C$145,BK194=NT!$C$151,BK194=NT!$C$157,BK194=NT!$C$163,BK194=NT!$C$169,BK194=NT!$C$175,BK194=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B105","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D203,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ203,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D203>='C'!$R105,D203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(E203>='C'!$R105,E203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(F203>='C'!$R105,F203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(G203>='C'!$R105,G203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(H203>='C'!$R105,H203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(I203>='C'!$R105,I203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(J203>='C'!$R105,J203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(K203>='C'!$R105,K203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(L203>='C'!$R105,L203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(M203>='C'!$R105,M203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(N203>='C'!$R105,N203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(O203>='C'!$R105,O203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(P203>='C'!$R105,P203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(Q203>='C'!$R105,Q203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(R203>='C'!$R105,R203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(S203>='C'!$R105,S203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(T203>='C'!$R105,T203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(U203>='C'!$R105,U203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(V203>='C'!$R105,V203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(W203>='C'!$R105,W203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(X203>='C'!$R105,X203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(Y203>='C'!$R105,Y203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(Z203>='C'!$R105,Z203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AA203>='C'!$R105,AA203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AB203>='C'!$R105,AB203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AC203>='C'!$R105,AC203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AD203>='C'!$R105,AD203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AE203>='C'!$R105,AE203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AF203>='C'!$R105,AF203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AG203>='C'!$R105,AG203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AH203>='C'!$R105,AH203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AI203>='C'!$R105,AI203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AJ203>='C'!$R105,AJ203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AK203>='C'!$R105,AK203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AL203>='C'!$R105,AL203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AM203>='C'!$R105,AM203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AN203>='C'!$R105,AN203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AO203>='C'!$R105,AO203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AP203>='C'!$R105,AP203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AQ203>='C'!$R105,AQ203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AR203>='C'!$R105,AR203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AS203>='C'!$R105,AS203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AT203>='C'!$R105,AT203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AU203>='C'!$R105,AU203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AV203>='C'!$R105,AV203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AW203>='C'!$R105,AW203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AX203>='C'!$R105,AX203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AY203>='C'!$R105,AY203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(AZ203>='C'!$R105,AZ203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BA203>='C'!$R105,BA203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BB203>='C'!$R105,BB203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BC203>='C'!$R105,BC203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BD203>='C'!$R105,BD203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BE203>='C'!$R105,BE203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BF203>='C'!$R105,BF203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BG203>='C'!$R105,BG203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BH203>='C'!$R105,BH203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BI203>='C'!$R105,BI203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BJ203>='C'!$R105,BJ203<'C'!$T105),'C'!$O105,0)","v":0},{"$f":"+IF(AND(BK203>='C'!$R105,BK203<'C'!$T105),'C'!$O105,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D203>='C'!$R105,D203<'C'!$T105),'C'!$G105,0)*D210","v":0},{"$f":"+IF(AND(E203>='C'!$R105,E203<'C'!$T105),'C'!$G105,0)*E210","v":0},{"$f":"+IF(AND(F203>='C'!$R105,F203<'C'!$T105),'C'!$G105,0)*F210","v":0},{"$f":"+IF(AND(G203>='C'!$R105,G203<'C'!$T105),'C'!$G105,0)*G210","v":0},{"$f":"+IF(AND(H203>='C'!$R105,H203<'C'!$T105),'C'!$G105,0)*H210","v":0},{"$f":"+IF(AND(I203>='C'!$R105,I203<'C'!$T105),'C'!$G105,0)*I210","v":0},{"$f":"+IF(AND(J203>='C'!$R105,J203<'C'!$T105),'C'!$G105,0)*J210","v":0},{"$f":"+IF(AND(K203>='C'!$R105,K203<'C'!$T105),'C'!$G105,0)*K210","v":0},{"$f":"+IF(AND(L203>='C'!$R105,L203<'C'!$T105),'C'!$G105,0)*L210","v":0},{"$f":"+IF(AND(M203>='C'!$R105,M203<'C'!$T105),'C'!$G105,0)*M210","v":0},{"$f":"+IF(AND(N203>='C'!$R105,N203<'C'!$T105),'C'!$G105,0)*N210","v":0},{"$f":"+IF(AND(O203>='C'!$R105,O203<'C'!$T105),'C'!$G105,0)*O210","v":0},{"$f":"+IF(AND(P203>='C'!$R105,P203<'C'!$T105),'C'!$G105,0)*P210","v":0},{"$f":"+IF(AND(Q203>='C'!$R105,Q203<'C'!$T105),'C'!$G105,0)*Q210","v":0},{"$f":"+IF(AND(R203>='C'!$R105,R203<'C'!$T105),'C'!$G105,0)*R210","v":0},{"$f":"+IF(AND(S203>='C'!$R105,S203<'C'!$T105),'C'!$G105,0)*S210","v":0},{"$f":"+IF(AND(T203>='C'!$R105,T203<'C'!$T105),'C'!$G105,0)*T210","v":0},{"$f":"+IF(AND(U203>='C'!$R105,U203<'C'!$T105),'C'!$G105,0)*U210","v":0},{"$f":"+IF(AND(V203>='C'!$R105,V203<'C'!$T105),'C'!$G105,0)*V210","v":0},{"$f":"+IF(AND(W203>='C'!$R105,W203<'C'!$T105),'C'!$G105,0)*W210","v":0},{"$f":"+IF(AND(X203>='C'!$R105,X203<'C'!$T105),'C'!$G105,0)*X210","v":0},{"$f":"+IF(AND(Y203>='C'!$R105,Y203<'C'!$T105),'C'!$G105,0)*Y210","v":0},{"$f":"+IF(AND(Z203>='C'!$R105,Z203<'C'!$T105),'C'!$G105,0)*Z210","v":0},{"$f":"+IF(AND(AA203>='C'!$R105,AA203<'C'!$T105),'C'!$G105,0)*AA210","v":0},{"$f":"+IF(AND(AB203>='C'!$R105,AB203<'C'!$T105),'C'!$G105,0)*AB210","v":0},{"$f":"+IF(AND(AC203>='C'!$R105,AC203<'C'!$T105),'C'!$G105,0)*AC210","v":0},{"$f":"+IF(AND(AD203>='C'!$R105,AD203<'C'!$T105),'C'!$G105,0)*AD210","v":0},{"$f":"+IF(AND(AE203>='C'!$R105,AE203<'C'!$T105),'C'!$G105,0)*AE210","v":0},{"$f":"+IF(AND(AF203>='C'!$R105,AF203<'C'!$T105),'C'!$G105,0)*AF210","v":0},{"$f":"+IF(AND(AG203>='C'!$R105,AG203<'C'!$T105),'C'!$G105,0)*AG210","v":0},{"$f":"+IF(AND(AH203>='C'!$R105,AH203<'C'!$T105),'C'!$G105,0)*AH210","v":0},{"$f":"+IF(AND(AI203>='C'!$R105,AI203<'C'!$T105),'C'!$G105,0)*AI210","v":0},{"$f":"+IF(AND(AJ203>='C'!$R105,AJ203<'C'!$T105),'C'!$G105,0)*AJ210","v":0},{"$f":"+IF(AND(AK203>='C'!$R105,AK203<'C'!$T105),'C'!$G105,0)*AK210","v":0},{"$f":"+IF(AND(AL203>='C'!$R105,AL203<'C'!$T105),'C'!$G105,0)*AL210","v":0},{"$f":"+IF(AND(AM203>='C'!$R105,AM203<'C'!$T105),'C'!$G105,0)*AM210","v":0},{"$f":"+IF(AND(AN203>='C'!$R105,AN203<'C'!$T105),'C'!$G105,0)*AN210","v":0},{"$f":"+IF(AND(AO203>='C'!$R105,AO203<'C'!$T105),'C'!$G105,0)*AO210","v":0},{"$f":"+IF(AND(AP203>='C'!$R105,AP203<'C'!$T105),'C'!$G105,0)*AP210","v":0},{"$f":"+IF(AND(AQ203>='C'!$R105,AQ203<'C'!$T105),'C'!$G105,0)*AQ210","v":0},{"$f":"+IF(AND(AR203>='C'!$R105,AR203<'C'!$T105),'C'!$G105,0)*AR210","v":0},{"$f":"+IF(AND(AS203>='C'!$R105,AS203<'C'!$T105),'C'!$G105,0)*AS210","v":0},{"$f":"+IF(AND(AT203>='C'!$R105,AT203<'C'!$T105),'C'!$G105,0)*AT210","v":0},{"$f":"+IF(AND(AU203>='C'!$R105,AU203<'C'!$T105),'C'!$G105,0)*AU210","v":0},{"$f":"+IF(AND(AV203>='C'!$R105,AV203<'C'!$T105),'C'!$G105,0)*AV210","v":0},{"$f":"+IF(AND(AW203>='C'!$R105,AW203<'C'!$T105),'C'!$G105,0)*AW210","v":0},{"$f":"+IF(AND(AX203>='C'!$R105,AX203<'C'!$T105),'C'!$G105,0)*AX210","v":0},{"$f":"+IF(AND(AY203>='C'!$R105,AY203<'C'!$T105),'C'!$G105,0)*AY210","v":0},{"$f":"+IF(AND(AZ203>='C'!$R105,AZ203<'C'!$T105),'C'!$G105,0)*AZ210","v":0},{"$f":"+IF(AND(BA203>='C'!$R105,BA203<'C'!$T105),'C'!$G105,0)*BA210","v":0},{"$f":"+IF(AND(BB203>='C'!$R105,BB203<'C'!$T105),'C'!$G105,0)*BB210","v":0},{"$f":"+IF(AND(BC203>='C'!$R105,BC203<'C'!$T105),'C'!$G105,0)*BC210","v":0},{"$f":"+IF(AND(BD203>='C'!$R105,BD203<'C'!$T105),'C'!$G105,0)*BD210","v":0},{"$f":"+IF(AND(BE203>='C'!$R105,BE203<'C'!$T105),'C'!$G105,0)*BE210","v":0},{"$f":"+IF(AND(BF203>='C'!$R105,BF203<'C'!$T105),'C'!$G105,0)*BF210","v":0},{"$f":"+IF(AND(BG203>='C'!$R105,BG203<'C'!$T105),'C'!$G105,0)*BG210","v":0},{"$f":"+IF(AND(BH203>='C'!$R105,BH203<'C'!$T105),'C'!$G105,0)*BH210","v":0},{"$f":"+IF(AND(BI203>='C'!$R105,BI203<'C'!$T105),'C'!$G105,0)*BI210","v":0},{"$f":"+IF(AND(BJ203>='C'!$R105,BJ203<'C'!$T105),'C'!$G105,0)*BJ210","v":0},{"$f":"+IF(AND(BK203>='C'!$R105,BK203<'C'!$T105),'C'!$G105,0)*BK210","v":0}]
[null,"Salari Net",null,{"$f":"+D205-D207-D204","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ205-AJ207-AJ204","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D203>='C'!$R105,D203<'C'!$T105),'C'!$J105,0)*D210","v":0},{"$f":"+IF(AND(E203>='C'!$R105,E203<'C'!$T105),'C'!$J105,0)*E210","v":0},{"$f":"+IF(AND(F203>='C'!$R105,F203<'C'!$T105),'C'!$J105,0)*F210","v":0},{"$f":"+IF(AND(G203>='C'!$R105,G203<'C'!$T105),'C'!$J105,0)*G210","v":0},{"$f":"+IF(AND(H203>='C'!$R105,H203<'C'!$T105),'C'!$J105,0)*H210","v":0},{"$f":"+IF(AND(I203>='C'!$R105,I203<'C'!$T105),'C'!$J105,0)*I210","v":0},{"$f":"+IF(AND(J203>='C'!$R105,J203<'C'!$T105),'C'!$J105,0)*J210","v":0},{"$f":"+IF(AND(K203>='C'!$R105,K203<'C'!$T105),'C'!$J105,0)*K210","v":0},{"$f":"+IF(AND(L203>='C'!$R105,L203<'C'!$T105),'C'!$J105,0)*L210","v":0},{"$f":"+IF(AND(M203>='C'!$R105,M203<'C'!$T105),'C'!$J105,0)*M210","v":0},{"$f":"+IF(AND(N203>='C'!$R105,N203<'C'!$T105),'C'!$J105,0)*N210","v":0},{"$f":"+IF(AND(O203>='C'!$R105,O203<'C'!$T105),'C'!$J105,0)*O210","v":0},{"$f":"+IF(AND(P203>='C'!$R105,P203<'C'!$T105),'C'!$J105,0)*P210","v":0},{"$f":"+IF(AND(Q203>='C'!$R105,Q203<'C'!$T105),'C'!$J105,0)*Q210","v":0},{"$f":"+IF(AND(R203>='C'!$R105,R203<'C'!$T105),'C'!$J105,0)*R210","v":0},{"$f":"+IF(AND(S203>='C'!$R105,S203<'C'!$T105),'C'!$J105,0)*S210","v":0},{"$f":"+IF(AND(T203>='C'!$R105,T203<'C'!$T105),'C'!$J105,0)*T210","v":0},{"$f":"+IF(AND(U203>='C'!$R105,U203<'C'!$T105),'C'!$J105,0)*U210","v":0},{"$f":"+IF(AND(V203>='C'!$R105,V203<'C'!$T105),'C'!$J105,0)*V210","v":0},{"$f":"+IF(AND(W203>='C'!$R105,W203<'C'!$T105),'C'!$J105,0)*W210","v":0},{"$f":"+IF(AND(X203>='C'!$R105,X203<'C'!$T105),'C'!$J105,0)*X210","v":0},{"$f":"+IF(AND(Y203>='C'!$R105,Y203<'C'!$T105),'C'!$J105,0)*Y210","v":0},{"$f":"+IF(AND(Z203>='C'!$R105,Z203<'C'!$T105),'C'!$J105,0)*Z210","v":0},{"$f":"+IF(AND(AA203>='C'!$R105,AA203<'C'!$T105),'C'!$J105,0)*AA210","v":0},{"$f":"+IF(AND(AB203>='C'!$R105,AB203<'C'!$T105),'C'!$J105,0)*AB210","v":0},{"$f":"+IF(AND(AC203>='C'!$R105,AC203<'C'!$T105),'C'!$J105,0)*AC210","v":0},{"$f":"+IF(AND(AD203>='C'!$R105,AD203<'C'!$T105),'C'!$J105,0)*AD210","v":0},{"$f":"+IF(AND(AE203>='C'!$R105,AE203<'C'!$T105),'C'!$J105,0)*AE210","v":0},{"$f":"+IF(AND(AF203>='C'!$R105,AF203<'C'!$T105),'C'!$J105,0)*AF210","v":0},{"$f":"+IF(AND(AG203>='C'!$R105,AG203<'C'!$T105),'C'!$J105,0)*AG210","v":0},{"$f":"+IF(AND(AH203>='C'!$R105,AH203<'C'!$T105),'C'!$J105,0)*AH210","v":0},{"$f":"+IF(AND(AI203>='C'!$R105,AI203<'C'!$T105),'C'!$J105,0)*AI210","v":0},{"$f":"+IF(AND(AJ203>='C'!$R105,AJ203<'C'!$T105),'C'!$J105,0)*AJ210","v":0},{"$f":"+IF(AND(AK203>='C'!$R105,AK203<'C'!$T105),'C'!$J105,0)*AK210","v":0},{"$f":"+IF(AND(AL203>='C'!$R105,AL203<'C'!$T105),'C'!$J105,0)*AL210","v":0},{"$f":"+IF(AND(AM203>='C'!$R105,AM203<'C'!$T105),'C'!$J105,0)*AM210","v":0},{"$f":"+IF(AND(AN203>='C'!$R105,AN203<'C'!$T105),'C'!$J105,0)*AN210","v":0},{"$f":"+IF(AND(AO203>='C'!$R105,AO203<'C'!$T105),'C'!$J105,0)*AO210","v":0},{"$f":"+IF(AND(AP203>='C'!$R105,AP203<'C'!$T105),'C'!$J105,0)*AP210","v":0},{"$f":"+IF(AND(AQ203>='C'!$R105,AQ203<'C'!$T105),'C'!$J105,0)*AQ210","v":0},{"$f":"+IF(AND(AR203>='C'!$R105,AR203<'C'!$T105),'C'!$J105,0)*AR210","v":0},{"$f":"+IF(AND(AS203>='C'!$R105,AS203<'C'!$T105),'C'!$J105,0)*AS210","v":0},{"$f":"+IF(AND(AT203>='C'!$R105,AT203<'C'!$T105),'C'!$J105,0)*AT210","v":0},{"$f":"+IF(AND(AU203>='C'!$R105,AU203<'C'!$T105),'C'!$J105,0)*AU210","v":0},{"$f":"+IF(AND(AV203>='C'!$R105,AV203<'C'!$T105),'C'!$J105,0)*AV210","v":0},{"$f":"+IF(AND(AW203>='C'!$R105,AW203<'C'!$T105),'C'!$J105,0)*AW210","v":0},{"$f":"+IF(AND(AX203>='C'!$R105,AX203<'C'!$T105),'C'!$J105,0)*AX210","v":0},{"$f":"+IF(AND(AY203>='C'!$R105,AY203<'C'!$T105),'C'!$J105,0)*AY210","v":0},{"$f":"+IF(AND(AZ203>='C'!$R105,AZ203<'C'!$T105),'C'!$J105,0)*AZ210","v":0},{"$f":"+IF(AND(BA203>='C'!$R105,BA203<'C'!$T105),'C'!$J105,0)*BA210","v":0},{"$f":"+IF(AND(BB203>='C'!$R105,BB203<'C'!$T105),'C'!$J105,0)*BB210","v":0},{"$f":"+IF(AND(BC203>='C'!$R105,BC203<'C'!$T105),'C'!$J105,0)*BC210","v":0},{"$f":"+IF(AND(BD203>='C'!$R105,BD203<'C'!$T105),'C'!$J105,0)*BD210","v":0},{"$f":"+IF(AND(BE203>='C'!$R105,BE203<'C'!$T105),'C'!$J105,0)*BE210","v":0},{"$f":"+IF(AND(BF203>='C'!$R105,BF203<'C'!$T105),'C'!$J105,0)*BF210","v":0},{"$f":"+IF(AND(BG203>='C'!$R105,BG203<'C'!$T105),'C'!$J105,0)*BG210","v":0},{"$f":"+IF(AND(BH203>='C'!$R105,BH203<'C'!$T105),'C'!$J105,0)*BH210","v":0},{"$f":"+IF(AND(BI203>='C'!$R105,BI203<'C'!$T105),'C'!$J105,0)*BI210","v":0},{"$f":"+IF(AND(BJ203>='C'!$R105,BJ203<'C'!$T105),'C'!$J105,0)*BJ210","v":0},{"$f":"+IF(AND(BK203>='C'!$R105,BK203<'C'!$T105),'C'!$J105,0)*BK210","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D203>='C'!$R105,D203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(E203>='C'!$R105,E203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(F203>='C'!$R105,F203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(G203>='C'!$R105,G203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(H203>='C'!$R105,H203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(I203>='C'!$R105,I203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(J203>='C'!$R105,J203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(K203>='C'!$R105,K203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(L203>='C'!$R105,L203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(M203>='C'!$R105,M203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(N203>='C'!$R105,N203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(O203>='C'!$R105,O203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(P203>='C'!$R105,P203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(Q203>='C'!$R105,Q203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(R203>='C'!$R105,R203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(S203>='C'!$R105,S203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(T203>='C'!$R105,T203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(U203>='C'!$R105,U203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(V203>='C'!$R105,V203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(W203>='C'!$R105,W203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(X203>='C'!$R105,X203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(Y203>='C'!$R105,Y203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(Z203>='C'!$R105,Z203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AA203>='C'!$R105,AA203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AB203>='C'!$R105,AB203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AC203>='C'!$R105,AC203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AD203>='C'!$R105,AD203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AE203>='C'!$R105,AE203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AF203>='C'!$R105,AF203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AG203>='C'!$R105,AG203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AH203>='C'!$R105,AH203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AI203>='C'!$R105,AI203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AJ203>='C'!$R105,AJ203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AK203>='C'!$R105,AK203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AL203>='C'!$R105,AL203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AM203>='C'!$R105,AM203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AN203>='C'!$R105,AN203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AO203>='C'!$R105,AO203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AP203>='C'!$R105,AP203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AQ203>='C'!$R105,AQ203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AR203>='C'!$R105,AR203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AS203>='C'!$R105,AS203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AT203>='C'!$R105,AT203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AU203>='C'!$R105,AU203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AV203>='C'!$R105,AV203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AW203>='C'!$R105,AW203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AX203>='C'!$R105,AX203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AY203>='C'!$R105,AY203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(AZ203>='C'!$R105,AZ203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BA203>='C'!$R105,BA203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BB203>='C'!$R105,BB203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BC203>='C'!$R105,BC203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BD203>='C'!$R105,BD203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BE203>='C'!$R105,BE203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BF203>='C'!$R105,BF203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BG203>='C'!$R105,BG203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BH203>='C'!$R105,BH203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BI203>='C'!$R105,BI203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BJ203>='C'!$R105,BJ203<'C'!$T105),'C'!$M105,0)","v":0},{"$f":"+IF(AND(BK203>='C'!$R105,BK203<'C'!$T105),'C'!$M105,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D206:D208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ206:AJ208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(D203=NT!$C$31,D203=NT!$C$37,D203=NT!$C$43,D203=NT!$C$49,D203=NT!$C$55,D203=NT!$C$61,D203=NT!$C$67,D203=NT!$C$73,D203=NT!$C$79,D203=NT!$C$85,D203=NT!$C$91,D203=NT!$C$97,D203=NT!$C$103,D203=NT!$C$109,D203=NT!$C$115,D203=NT!$C$121,D203=NT!$C$127,D203=NT!$C$133,D203=NT!$C$139,D203=NT!$C$145,D203=NT!$C$151,D203=NT!$C$157,D203=NT!$C$163,D203=NT!$C$169,D203=NT!$C$175,D203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(E203=NT!$C$31,E203=NT!$C$37,E203=NT!$C$43,E203=NT!$C$49,E203=NT!$C$55,E203=NT!$C$61,E203=NT!$C$67,E203=NT!$C$73,E203=NT!$C$79,E203=NT!$C$85,E203=NT!$C$91,E203=NT!$C$97,E203=NT!$C$103,E203=NT!$C$109,E203=NT!$C$115,E203=NT!$C$121,E203=NT!$C$127,E203=NT!$C$133,E203=NT!$C$139,E203=NT!$C$145,E203=NT!$C$151,E203=NT!$C$157,E203=NT!$C$163,E203=NT!$C$169,E203=NT!$C$175,E203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(F203=NT!$C$31,F203=NT!$C$37,F203=NT!$C$43,F203=NT!$C$49,F203=NT!$C$55,F203=NT!$C$61,F203=NT!$C$67,F203=NT!$C$73,F203=NT!$C$79,F203=NT!$C$85,F203=NT!$C$91,F203=NT!$C$97,F203=NT!$C$103,F203=NT!$C$109,F203=NT!$C$115,F203=NT!$C$121,F203=NT!$C$127,F203=NT!$C$133,F203=NT!$C$139,F203=NT!$C$145,F203=NT!$C$151,F203=NT!$C$157,F203=NT!$C$163,F203=NT!$C$169,F203=NT!$C$175,F203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(G203=NT!$C$31,G203=NT!$C$37,G203=NT!$C$43,G203=NT!$C$49,G203=NT!$C$55,G203=NT!$C$61,G203=NT!$C$67,G203=NT!$C$73,G203=NT!$C$79,G203=NT!$C$85,G203=NT!$C$91,G203=NT!$C$97,G203=NT!$C$103,G203=NT!$C$109,G203=NT!$C$115,G203=NT!$C$121,G203=NT!$C$127,G203=NT!$C$133,G203=NT!$C$139,G203=NT!$C$145,G203=NT!$C$151,G203=NT!$C$157,G203=NT!$C$163,G203=NT!$C$169,G203=NT!$C$175,G203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(H203=NT!$C$31,H203=NT!$C$37,H203=NT!$C$43,H203=NT!$C$49,H203=NT!$C$55,H203=NT!$C$61,H203=NT!$C$67,H203=NT!$C$73,H203=NT!$C$79,H203=NT!$C$85,H203=NT!$C$91,H203=NT!$C$97,H203=NT!$C$103,H203=NT!$C$109,H203=NT!$C$115,H203=NT!$C$121,H203=NT!$C$127,H203=NT!$C$133,H203=NT!$C$139,H203=NT!$C$145,H203=NT!$C$151,H203=NT!$C$157,H203=NT!$C$163,H203=NT!$C$169,H203=NT!$C$175,H203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(I203=NT!$C$31,I203=NT!$C$37,I203=NT!$C$43,I203=NT!$C$49,I203=NT!$C$55,I203=NT!$C$61,I203=NT!$C$67,I203=NT!$C$73,I203=NT!$C$79,I203=NT!$C$85,I203=NT!$C$91,I203=NT!$C$97,I203=NT!$C$103,I203=NT!$C$109,I203=NT!$C$115,I203=NT!$C$121,I203=NT!$C$127,I203=NT!$C$133,I203=NT!$C$139,I203=NT!$C$145,I203=NT!$C$151,I203=NT!$C$157,I203=NT!$C$163,I203=NT!$C$169,I203=NT!$C$175,I203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(J203=NT!$C$31,J203=NT!$C$37,J203=NT!$C$43,J203=NT!$C$49,J203=NT!$C$55,J203=NT!$C$61,J203=NT!$C$67,J203=NT!$C$73,J203=NT!$C$79,J203=NT!$C$85,J203=NT!$C$91,J203=NT!$C$97,J203=NT!$C$103,J203=NT!$C$109,J203=NT!$C$115,J203=NT!$C$121,J203=NT!$C$127,J203=NT!$C$133,J203=NT!$C$139,J203=NT!$C$145,J203=NT!$C$151,J203=NT!$C$157,J203=NT!$C$163,J203=NT!$C$169,J203=NT!$C$175,J203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(K203=NT!$C$31,K203=NT!$C$37,K203=NT!$C$43,K203=NT!$C$49,K203=NT!$C$55,K203=NT!$C$61,K203=NT!$C$67,K203=NT!$C$73,K203=NT!$C$79,K203=NT!$C$85,K203=NT!$C$91,K203=NT!$C$97,K203=NT!$C$103,K203=NT!$C$109,K203=NT!$C$115,K203=NT!$C$121,K203=NT!$C$127,K203=NT!$C$133,K203=NT!$C$139,K203=NT!$C$145,K203=NT!$C$151,K203=NT!$C$157,K203=NT!$C$163,K203=NT!$C$169,K203=NT!$C$175,K203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(L203=NT!$C$31,L203=NT!$C$37,L203=NT!$C$43,L203=NT!$C$49,L203=NT!$C$55,L203=NT!$C$61,L203=NT!$C$67,L203=NT!$C$73,L203=NT!$C$79,L203=NT!$C$85,L203=NT!$C$91,L203=NT!$C$97,L203=NT!$C$103,L203=NT!$C$109,L203=NT!$C$115,L203=NT!$C$121,L203=NT!$C$127,L203=NT!$C$133,L203=NT!$C$139,L203=NT!$C$145,L203=NT!$C$151,L203=NT!$C$157,L203=NT!$C$163,L203=NT!$C$169,L203=NT!$C$175,L203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(M203=NT!$C$31,M203=NT!$C$37,M203=NT!$C$43,M203=NT!$C$49,M203=NT!$C$55,M203=NT!$C$61,M203=NT!$C$67,M203=NT!$C$73,M203=NT!$C$79,M203=NT!$C$85,M203=NT!$C$91,M203=NT!$C$97,M203=NT!$C$103,M203=NT!$C$109,M203=NT!$C$115,M203=NT!$C$121,M203=NT!$C$127,M203=NT!$C$133,M203=NT!$C$139,M203=NT!$C$145,M203=NT!$C$151,M203=NT!$C$157,M203=NT!$C$163,M203=NT!$C$169,M203=NT!$C$175,M203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(N203=NT!$C$31,N203=NT!$C$37,N203=NT!$C$43,N203=NT!$C$49,N203=NT!$C$55,N203=NT!$C$61,N203=NT!$C$67,N203=NT!$C$73,N203=NT!$C$79,N203=NT!$C$85,N203=NT!$C$91,N203=NT!$C$97,N203=NT!$C$103,N203=NT!$C$109,N203=NT!$C$115,N203=NT!$C$121,N203=NT!$C$127,N203=NT!$C$133,N203=NT!$C$139,N203=NT!$C$145,N203=NT!$C$151,N203=NT!$C$157,N203=NT!$C$163,N203=NT!$C$169,N203=NT!$C$175,N203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(O203=NT!$C$31,O203=NT!$C$37,O203=NT!$C$43,O203=NT!$C$49,O203=NT!$C$55,O203=NT!$C$61,O203=NT!$C$67,O203=NT!$C$73,O203=NT!$C$79,O203=NT!$C$85,O203=NT!$C$91,O203=NT!$C$97,O203=NT!$C$103,O203=NT!$C$109,O203=NT!$C$115,O203=NT!$C$121,O203=NT!$C$127,O203=NT!$C$133,O203=NT!$C$139,O203=NT!$C$145,O203=NT!$C$151,O203=NT!$C$157,O203=NT!$C$163,O203=NT!$C$169,O203=NT!$C$175,O203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(P203=NT!$C$31,P203=NT!$C$37,P203=NT!$C$43,P203=NT!$C$49,P203=NT!$C$55,P203=NT!$C$61,P203=NT!$C$67,P203=NT!$C$73,P203=NT!$C$79,P203=NT!$C$85,P203=NT!$C$91,P203=NT!$C$97,P203=NT!$C$103,P203=NT!$C$109,P203=NT!$C$115,P203=NT!$C$121,P203=NT!$C$127,P203=NT!$C$133,P203=NT!$C$139,P203=NT!$C$145,P203=NT!$C$151,P203=NT!$C$157,P203=NT!$C$163,P203=NT!$C$169,P203=NT!$C$175,P203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(Q203=NT!$C$31,Q203=NT!$C$37,Q203=NT!$C$43,Q203=NT!$C$49,Q203=NT!$C$55,Q203=NT!$C$61,Q203=NT!$C$67,Q203=NT!$C$73,Q203=NT!$C$79,Q203=NT!$C$85,Q203=NT!$C$91,Q203=NT!$C$97,Q203=NT!$C$103,Q203=NT!$C$109,Q203=NT!$C$115,Q203=NT!$C$121,Q203=NT!$C$127,Q203=NT!$C$133,Q203=NT!$C$139,Q203=NT!$C$145,Q203=NT!$C$151,Q203=NT!$C$157,Q203=NT!$C$163,Q203=NT!$C$169,Q203=NT!$C$175,Q203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(R203=NT!$C$31,R203=NT!$C$37,R203=NT!$C$43,R203=NT!$C$49,R203=NT!$C$55,R203=NT!$C$61,R203=NT!$C$67,R203=NT!$C$73,R203=NT!$C$79,R203=NT!$C$85,R203=NT!$C$91,R203=NT!$C$97,R203=NT!$C$103,R203=NT!$C$109,R203=NT!$C$115,R203=NT!$C$121,R203=NT!$C$127,R203=NT!$C$133,R203=NT!$C$139,R203=NT!$C$145,R203=NT!$C$151,R203=NT!$C$157,R203=NT!$C$163,R203=NT!$C$169,R203=NT!$C$175,R203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(S203=NT!$C$31,S203=NT!$C$37,S203=NT!$C$43,S203=NT!$C$49,S203=NT!$C$55,S203=NT!$C$61,S203=NT!$C$67,S203=NT!$C$73,S203=NT!$C$79,S203=NT!$C$85,S203=NT!$C$91,S203=NT!$C$97,S203=NT!$C$103,S203=NT!$C$109,S203=NT!$C$115,S203=NT!$C$121,S203=NT!$C$127,S203=NT!$C$133,S203=NT!$C$139,S203=NT!$C$145,S203=NT!$C$151,S203=NT!$C$157,S203=NT!$C$163,S203=NT!$C$169,S203=NT!$C$175,S203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(T203=NT!$C$31,T203=NT!$C$37,T203=NT!$C$43,T203=NT!$C$49,T203=NT!$C$55,T203=NT!$C$61,T203=NT!$C$67,T203=NT!$C$73,T203=NT!$C$79,T203=NT!$C$85,T203=NT!$C$91,T203=NT!$C$97,T203=NT!$C$103,T203=NT!$C$109,T203=NT!$C$115,T203=NT!$C$121,T203=NT!$C$127,T203=NT!$C$133,T203=NT!$C$139,T203=NT!$C$145,T203=NT!$C$151,T203=NT!$C$157,T203=NT!$C$163,T203=NT!$C$169,T203=NT!$C$175,T203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(U203=NT!$C$31,U203=NT!$C$37,U203=NT!$C$43,U203=NT!$C$49,U203=NT!$C$55,U203=NT!$C$61,U203=NT!$C$67,U203=NT!$C$73,U203=NT!$C$79,U203=NT!$C$85,U203=NT!$C$91,U203=NT!$C$97,U203=NT!$C$103,U203=NT!$C$109,U203=NT!$C$115,U203=NT!$C$121,U203=NT!$C$127,U203=NT!$C$133,U203=NT!$C$139,U203=NT!$C$145,U203=NT!$C$151,U203=NT!$C$157,U203=NT!$C$163,U203=NT!$C$169,U203=NT!$C$175,U203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(V203=NT!$C$31,V203=NT!$C$37,V203=NT!$C$43,V203=NT!$C$49,V203=NT!$C$55,V203=NT!$C$61,V203=NT!$C$67,V203=NT!$C$73,V203=NT!$C$79,V203=NT!$C$85,V203=NT!$C$91,V203=NT!$C$97,V203=NT!$C$103,V203=NT!$C$109,V203=NT!$C$115,V203=NT!$C$121,V203=NT!$C$127,V203=NT!$C$133,V203=NT!$C$139,V203=NT!$C$145,V203=NT!$C$151,V203=NT!$C$157,V203=NT!$C$163,V203=NT!$C$169,V203=NT!$C$175,V203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(W203=NT!$C$31,W203=NT!$C$37,W203=NT!$C$43,W203=NT!$C$49,W203=NT!$C$55,W203=NT!$C$61,W203=NT!$C$67,W203=NT!$C$73,W203=NT!$C$79,W203=NT!$C$85,W203=NT!$C$91,W203=NT!$C$97,W203=NT!$C$103,W203=NT!$C$109,W203=NT!$C$115,W203=NT!$C$121,W203=NT!$C$127,W203=NT!$C$133,W203=NT!$C$139,W203=NT!$C$145,W203=NT!$C$151,W203=NT!$C$157,W203=NT!$C$163,W203=NT!$C$169,W203=NT!$C$175,W203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(X203=NT!$C$31,X203=NT!$C$37,X203=NT!$C$43,X203=NT!$C$49,X203=NT!$C$55,X203=NT!$C$61,X203=NT!$C$67,X203=NT!$C$73,X203=NT!$C$79,X203=NT!$C$85,X203=NT!$C$91,X203=NT!$C$97,X203=NT!$C$103,X203=NT!$C$109,X203=NT!$C$115,X203=NT!$C$121,X203=NT!$C$127,X203=NT!$C$133,X203=NT!$C$139,X203=NT!$C$145,X203=NT!$C$151,X203=NT!$C$157,X203=NT!$C$163,X203=NT!$C$169,X203=NT!$C$175,X203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(Y203=NT!$C$31,Y203=NT!$C$37,Y203=NT!$C$43,Y203=NT!$C$49,Y203=NT!$C$55,Y203=NT!$C$61,Y203=NT!$C$67,Y203=NT!$C$73,Y203=NT!$C$79,Y203=NT!$C$85,Y203=NT!$C$91,Y203=NT!$C$97,Y203=NT!$C$103,Y203=NT!$C$109,Y203=NT!$C$115,Y203=NT!$C$121,Y203=NT!$C$127,Y203=NT!$C$133,Y203=NT!$C$139,Y203=NT!$C$145,Y203=NT!$C$151,Y203=NT!$C$157,Y203=NT!$C$163,Y203=NT!$C$169,Y203=NT!$C$175,Y203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(Z203=NT!$C$31,Z203=NT!$C$37,Z203=NT!$C$43,Z203=NT!$C$49,Z203=NT!$C$55,Z203=NT!$C$61,Z203=NT!$C$67,Z203=NT!$C$73,Z203=NT!$C$79,Z203=NT!$C$85,Z203=NT!$C$91,Z203=NT!$C$97,Z203=NT!$C$103,Z203=NT!$C$109,Z203=NT!$C$115,Z203=NT!$C$121,Z203=NT!$C$127,Z203=NT!$C$133,Z203=NT!$C$139,Z203=NT!$C$145,Z203=NT!$C$151,Z203=NT!$C$157,Z203=NT!$C$163,Z203=NT!$C$169,Z203=NT!$C$175,Z203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AA203=NT!$C$31,AA203=NT!$C$37,AA203=NT!$C$43,AA203=NT!$C$49,AA203=NT!$C$55,AA203=NT!$C$61,AA203=NT!$C$67,AA203=NT!$C$73,AA203=NT!$C$79,AA203=NT!$C$85,AA203=NT!$C$91,AA203=NT!$C$97,AA203=NT!$C$103,AA203=NT!$C$109,AA203=NT!$C$115,AA203=NT!$C$121,AA203=NT!$C$127,AA203=NT!$C$133,AA203=NT!$C$139,AA203=NT!$C$145,AA203=NT!$C$151,AA203=NT!$C$157,AA203=NT!$C$163,AA203=NT!$C$169,AA203=NT!$C$175,AA203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AB203=NT!$C$31,AB203=NT!$C$37,AB203=NT!$C$43,AB203=NT!$C$49,AB203=NT!$C$55,AB203=NT!$C$61,AB203=NT!$C$67,AB203=NT!$C$73,AB203=NT!$C$79,AB203=NT!$C$85,AB203=NT!$C$91,AB203=NT!$C$97,AB203=NT!$C$103,AB203=NT!$C$109,AB203=NT!$C$115,AB203=NT!$C$121,AB203=NT!$C$127,AB203=NT!$C$133,AB203=NT!$C$139,AB203=NT!$C$145,AB203=NT!$C$151,AB203=NT!$C$157,AB203=NT!$C$163,AB203=NT!$C$169,AB203=NT!$C$175,AB203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AC203=NT!$C$31,AC203=NT!$C$37,AC203=NT!$C$43,AC203=NT!$C$49,AC203=NT!$C$55,AC203=NT!$C$61,AC203=NT!$C$67,AC203=NT!$C$73,AC203=NT!$C$79,AC203=NT!$C$85,AC203=NT!$C$91,AC203=NT!$C$97,AC203=NT!$C$103,AC203=NT!$C$109,AC203=NT!$C$115,AC203=NT!$C$121,AC203=NT!$C$127,AC203=NT!$C$133,AC203=NT!$C$139,AC203=NT!$C$145,AC203=NT!$C$151,AC203=NT!$C$157,AC203=NT!$C$163,AC203=NT!$C$169,AC203=NT!$C$175,AC203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AD203=NT!$C$31,AD203=NT!$C$37,AD203=NT!$C$43,AD203=NT!$C$49,AD203=NT!$C$55,AD203=NT!$C$61,AD203=NT!$C$67,AD203=NT!$C$73,AD203=NT!$C$79,AD203=NT!$C$85,AD203=NT!$C$91,AD203=NT!$C$97,AD203=NT!$C$103,AD203=NT!$C$109,AD203=NT!$C$115,AD203=NT!$C$121,AD203=NT!$C$127,AD203=NT!$C$133,AD203=NT!$C$139,AD203=NT!$C$145,AD203=NT!$C$151,AD203=NT!$C$157,AD203=NT!$C$163,AD203=NT!$C$169,AD203=NT!$C$175,AD203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AE203=NT!$C$31,AE203=NT!$C$37,AE203=NT!$C$43,AE203=NT!$C$49,AE203=NT!$C$55,AE203=NT!$C$61,AE203=NT!$C$67,AE203=NT!$C$73,AE203=NT!$C$79,AE203=NT!$C$85,AE203=NT!$C$91,AE203=NT!$C$97,AE203=NT!$C$103,AE203=NT!$C$109,AE203=NT!$C$115,AE203=NT!$C$121,AE203=NT!$C$127,AE203=NT!$C$133,AE203=NT!$C$139,AE203=NT!$C$145,AE203=NT!$C$151,AE203=NT!$C$157,AE203=NT!$C$163,AE203=NT!$C$169,AE203=NT!$C$175,AE203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AF203=NT!$C$31,AF203=NT!$C$37,AF203=NT!$C$43,AF203=NT!$C$49,AF203=NT!$C$55,AF203=NT!$C$61,AF203=NT!$C$67,AF203=NT!$C$73,AF203=NT!$C$79,AF203=NT!$C$85,AF203=NT!$C$91,AF203=NT!$C$97,AF203=NT!$C$103,AF203=NT!$C$109,AF203=NT!$C$115,AF203=NT!$C$121,AF203=NT!$C$127,AF203=NT!$C$133,AF203=NT!$C$139,AF203=NT!$C$145,AF203=NT!$C$151,AF203=NT!$C$157,AF203=NT!$C$163,AF203=NT!$C$169,AF203=NT!$C$175,AF203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AG203=NT!$C$31,AG203=NT!$C$37,AG203=NT!$C$43,AG203=NT!$C$49,AG203=NT!$C$55,AG203=NT!$C$61,AG203=NT!$C$67,AG203=NT!$C$73,AG203=NT!$C$79,AG203=NT!$C$85,AG203=NT!$C$91,AG203=NT!$C$97,AG203=NT!$C$103,AG203=NT!$C$109,AG203=NT!$C$115,AG203=NT!$C$121,AG203=NT!$C$127,AG203=NT!$C$133,AG203=NT!$C$139,AG203=NT!$C$145,AG203=NT!$C$151,AG203=NT!$C$157,AG203=NT!$C$163,AG203=NT!$C$169,AG203=NT!$C$175,AG203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AH203=NT!$C$31,AH203=NT!$C$37,AH203=NT!$C$43,AH203=NT!$C$49,AH203=NT!$C$55,AH203=NT!$C$61,AH203=NT!$C$67,AH203=NT!$C$73,AH203=NT!$C$79,AH203=NT!$C$85,AH203=NT!$C$91,AH203=NT!$C$97,AH203=NT!$C$103,AH203=NT!$C$109,AH203=NT!$C$115,AH203=NT!$C$121,AH203=NT!$C$127,AH203=NT!$C$133,AH203=NT!$C$139,AH203=NT!$C$145,AH203=NT!$C$151,AH203=NT!$C$157,AH203=NT!$C$163,AH203=NT!$C$169,AH203=NT!$C$175,AH203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AI203=NT!$C$31,AI203=NT!$C$37,AI203=NT!$C$43,AI203=NT!$C$49,AI203=NT!$C$55,AI203=NT!$C$61,AI203=NT!$C$67,AI203=NT!$C$73,AI203=NT!$C$79,AI203=NT!$C$85,AI203=NT!$C$91,AI203=NT!$C$97,AI203=NT!$C$103,AI203=NT!$C$109,AI203=NT!$C$115,AI203=NT!$C$121,AI203=NT!$C$127,AI203=NT!$C$133,AI203=NT!$C$139,AI203=NT!$C$145,AI203=NT!$C$151,AI203=NT!$C$157,AI203=NT!$C$163,AI203=NT!$C$169,AI203=NT!$C$175,AI203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AJ203=NT!$C$31,AJ203=NT!$C$37,AJ203=NT!$C$43,AJ203=NT!$C$49,AJ203=NT!$C$55,AJ203=NT!$C$61,AJ203=NT!$C$67,AJ203=NT!$C$73,AJ203=NT!$C$79,AJ203=NT!$C$85,AJ203=NT!$C$91,AJ203=NT!$C$97,AJ203=NT!$C$103,AJ203=NT!$C$109,AJ203=NT!$C$115,AJ203=NT!$C$121,AJ203=NT!$C$127,AJ203=NT!$C$133,AJ203=NT!$C$139,AJ203=NT!$C$145,AJ203=NT!$C$151,AJ203=NT!$C$157,AJ203=NT!$C$163,AJ203=NT!$C$169,AJ203=NT!$C$175,AJ203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AK203=NT!$C$31,AK203=NT!$C$37,AK203=NT!$C$43,AK203=NT!$C$49,AK203=NT!$C$55,AK203=NT!$C$61,AK203=NT!$C$67,AK203=NT!$C$73,AK203=NT!$C$79,AK203=NT!$C$85,AK203=NT!$C$91,AK203=NT!$C$97,AK203=NT!$C$103,AK203=NT!$C$109,AK203=NT!$C$115,AK203=NT!$C$121,AK203=NT!$C$127,AK203=NT!$C$133,AK203=NT!$C$139,AK203=NT!$C$145,AK203=NT!$C$151,AK203=NT!$C$157,AK203=NT!$C$163,AK203=NT!$C$169,AK203=NT!$C$175,AK203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AL203=NT!$C$31,AL203=NT!$C$37,AL203=NT!$C$43,AL203=NT!$C$49,AL203=NT!$C$55,AL203=NT!$C$61,AL203=NT!$C$67,AL203=NT!$C$73,AL203=NT!$C$79,AL203=NT!$C$85,AL203=NT!$C$91,AL203=NT!$C$97,AL203=NT!$C$103,AL203=NT!$C$109,AL203=NT!$C$115,AL203=NT!$C$121,AL203=NT!$C$127,AL203=NT!$C$133,AL203=NT!$C$139,AL203=NT!$C$145,AL203=NT!$C$151,AL203=NT!$C$157,AL203=NT!$C$163,AL203=NT!$C$169,AL203=NT!$C$175,AL203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AM203=NT!$C$31,AM203=NT!$C$37,AM203=NT!$C$43,AM203=NT!$C$49,AM203=NT!$C$55,AM203=NT!$C$61,AM203=NT!$C$67,AM203=NT!$C$73,AM203=NT!$C$79,AM203=NT!$C$85,AM203=NT!$C$91,AM203=NT!$C$97,AM203=NT!$C$103,AM203=NT!$C$109,AM203=NT!$C$115,AM203=NT!$C$121,AM203=NT!$C$127,AM203=NT!$C$133,AM203=NT!$C$139,AM203=NT!$C$145,AM203=NT!$C$151,AM203=NT!$C$157,AM203=NT!$C$163,AM203=NT!$C$169,AM203=NT!$C$175,AM203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AN203=NT!$C$31,AN203=NT!$C$37,AN203=NT!$C$43,AN203=NT!$C$49,AN203=NT!$C$55,AN203=NT!$C$61,AN203=NT!$C$67,AN203=NT!$C$73,AN203=NT!$C$79,AN203=NT!$C$85,AN203=NT!$C$91,AN203=NT!$C$97,AN203=NT!$C$103,AN203=NT!$C$109,AN203=NT!$C$115,AN203=NT!$C$121,AN203=NT!$C$127,AN203=NT!$C$133,AN203=NT!$C$139,AN203=NT!$C$145,AN203=NT!$C$151,AN203=NT!$C$157,AN203=NT!$C$163,AN203=NT!$C$169,AN203=NT!$C$175,AN203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AO203=NT!$C$31,AO203=NT!$C$37,AO203=NT!$C$43,AO203=NT!$C$49,AO203=NT!$C$55,AO203=NT!$C$61,AO203=NT!$C$67,AO203=NT!$C$73,AO203=NT!$C$79,AO203=NT!$C$85,AO203=NT!$C$91,AO203=NT!$C$97,AO203=NT!$C$103,AO203=NT!$C$109,AO203=NT!$C$115,AO203=NT!$C$121,AO203=NT!$C$127,AO203=NT!$C$133,AO203=NT!$C$139,AO203=NT!$C$145,AO203=NT!$C$151,AO203=NT!$C$157,AO203=NT!$C$163,AO203=NT!$C$169,AO203=NT!$C$175,AO203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AP203=NT!$C$31,AP203=NT!$C$37,AP203=NT!$C$43,AP203=NT!$C$49,AP203=NT!$C$55,AP203=NT!$C$61,AP203=NT!$C$67,AP203=NT!$C$73,AP203=NT!$C$79,AP203=NT!$C$85,AP203=NT!$C$91,AP203=NT!$C$97,AP203=NT!$C$103,AP203=NT!$C$109,AP203=NT!$C$115,AP203=NT!$C$121,AP203=NT!$C$127,AP203=NT!$C$133,AP203=NT!$C$139,AP203=NT!$C$145,AP203=NT!$C$151,AP203=NT!$C$157,AP203=NT!$C$163,AP203=NT!$C$169,AP203=NT!$C$175,AP203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AQ203=NT!$C$31,AQ203=NT!$C$37,AQ203=NT!$C$43,AQ203=NT!$C$49,AQ203=NT!$C$55,AQ203=NT!$C$61,AQ203=NT!$C$67,AQ203=NT!$C$73,AQ203=NT!$C$79,AQ203=NT!$C$85,AQ203=NT!$C$91,AQ203=NT!$C$97,AQ203=NT!$C$103,AQ203=NT!$C$109,AQ203=NT!$C$115,AQ203=NT!$C$121,AQ203=NT!$C$127,AQ203=NT!$C$133,AQ203=NT!$C$139,AQ203=NT!$C$145,AQ203=NT!$C$151,AQ203=NT!$C$157,AQ203=NT!$C$163,AQ203=NT!$C$169,AQ203=NT!$C$175,AQ203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AR203=NT!$C$31,AR203=NT!$C$37,AR203=NT!$C$43,AR203=NT!$C$49,AR203=NT!$C$55,AR203=NT!$C$61,AR203=NT!$C$67,AR203=NT!$C$73,AR203=NT!$C$79,AR203=NT!$C$85,AR203=NT!$C$91,AR203=NT!$C$97,AR203=NT!$C$103,AR203=NT!$C$109,AR203=NT!$C$115,AR203=NT!$C$121,AR203=NT!$C$127,AR203=NT!$C$133,AR203=NT!$C$139,AR203=NT!$C$145,AR203=NT!$C$151,AR203=NT!$C$157,AR203=NT!$C$163,AR203=NT!$C$169,AR203=NT!$C$175,AR203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AS203=NT!$C$31,AS203=NT!$C$37,AS203=NT!$C$43,AS203=NT!$C$49,AS203=NT!$C$55,AS203=NT!$C$61,AS203=NT!$C$67,AS203=NT!$C$73,AS203=NT!$C$79,AS203=NT!$C$85,AS203=NT!$C$91,AS203=NT!$C$97,AS203=NT!$C$103,AS203=NT!$C$109,AS203=NT!$C$115,AS203=NT!$C$121,AS203=NT!$C$127,AS203=NT!$C$133,AS203=NT!$C$139,AS203=NT!$C$145,AS203=NT!$C$151,AS203=NT!$C$157,AS203=NT!$C$163,AS203=NT!$C$169,AS203=NT!$C$175,AS203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AT203=NT!$C$31,AT203=NT!$C$37,AT203=NT!$C$43,AT203=NT!$C$49,AT203=NT!$C$55,AT203=NT!$C$61,AT203=NT!$C$67,AT203=NT!$C$73,AT203=NT!$C$79,AT203=NT!$C$85,AT203=NT!$C$91,AT203=NT!$C$97,AT203=NT!$C$103,AT203=NT!$C$109,AT203=NT!$C$115,AT203=NT!$C$121,AT203=NT!$C$127,AT203=NT!$C$133,AT203=NT!$C$139,AT203=NT!$C$145,AT203=NT!$C$151,AT203=NT!$C$157,AT203=NT!$C$163,AT203=NT!$C$169,AT203=NT!$C$175,AT203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AU203=NT!$C$31,AU203=NT!$C$37,AU203=NT!$C$43,AU203=NT!$C$49,AU203=NT!$C$55,AU203=NT!$C$61,AU203=NT!$C$67,AU203=NT!$C$73,AU203=NT!$C$79,AU203=NT!$C$85,AU203=NT!$C$91,AU203=NT!$C$97,AU203=NT!$C$103,AU203=NT!$C$109,AU203=NT!$C$115,AU203=NT!$C$121,AU203=NT!$C$127,AU203=NT!$C$133,AU203=NT!$C$139,AU203=NT!$C$145,AU203=NT!$C$151,AU203=NT!$C$157,AU203=NT!$C$163,AU203=NT!$C$169,AU203=NT!$C$175,AU203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AV203=NT!$C$31,AV203=NT!$C$37,AV203=NT!$C$43,AV203=NT!$C$49,AV203=NT!$C$55,AV203=NT!$C$61,AV203=NT!$C$67,AV203=NT!$C$73,AV203=NT!$C$79,AV203=NT!$C$85,AV203=NT!$C$91,AV203=NT!$C$97,AV203=NT!$C$103,AV203=NT!$C$109,AV203=NT!$C$115,AV203=NT!$C$121,AV203=NT!$C$127,AV203=NT!$C$133,AV203=NT!$C$139,AV203=NT!$C$145,AV203=NT!$C$151,AV203=NT!$C$157,AV203=NT!$C$163,AV203=NT!$C$169,AV203=NT!$C$175,AV203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AW203=NT!$C$31,AW203=NT!$C$37,AW203=NT!$C$43,AW203=NT!$C$49,AW203=NT!$C$55,AW203=NT!$C$61,AW203=NT!$C$67,AW203=NT!$C$73,AW203=NT!$C$79,AW203=NT!$C$85,AW203=NT!$C$91,AW203=NT!$C$97,AW203=NT!$C$103,AW203=NT!$C$109,AW203=NT!$C$115,AW203=NT!$C$121,AW203=NT!$C$127,AW203=NT!$C$133,AW203=NT!$C$139,AW203=NT!$C$145,AW203=NT!$C$151,AW203=NT!$C$157,AW203=NT!$C$163,AW203=NT!$C$169,AW203=NT!$C$175,AW203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AX203=NT!$C$31,AX203=NT!$C$37,AX203=NT!$C$43,AX203=NT!$C$49,AX203=NT!$C$55,AX203=NT!$C$61,AX203=NT!$C$67,AX203=NT!$C$73,AX203=NT!$C$79,AX203=NT!$C$85,AX203=NT!$C$91,AX203=NT!$C$97,AX203=NT!$C$103,AX203=NT!$C$109,AX203=NT!$C$115,AX203=NT!$C$121,AX203=NT!$C$127,AX203=NT!$C$133,AX203=NT!$C$139,AX203=NT!$C$145,AX203=NT!$C$151,AX203=NT!$C$157,AX203=NT!$C$163,AX203=NT!$C$169,AX203=NT!$C$175,AX203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AY203=NT!$C$31,AY203=NT!$C$37,AY203=NT!$C$43,AY203=NT!$C$49,AY203=NT!$C$55,AY203=NT!$C$61,AY203=NT!$C$67,AY203=NT!$C$73,AY203=NT!$C$79,AY203=NT!$C$85,AY203=NT!$C$91,AY203=NT!$C$97,AY203=NT!$C$103,AY203=NT!$C$109,AY203=NT!$C$115,AY203=NT!$C$121,AY203=NT!$C$127,AY203=NT!$C$133,AY203=NT!$C$139,AY203=NT!$C$145,AY203=NT!$C$151,AY203=NT!$C$157,AY203=NT!$C$163,AY203=NT!$C$169,AY203=NT!$C$175,AY203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(AZ203=NT!$C$31,AZ203=NT!$C$37,AZ203=NT!$C$43,AZ203=NT!$C$49,AZ203=NT!$C$55,AZ203=NT!$C$61,AZ203=NT!$C$67,AZ203=NT!$C$73,AZ203=NT!$C$79,AZ203=NT!$C$85,AZ203=NT!$C$91,AZ203=NT!$C$97,AZ203=NT!$C$103,AZ203=NT!$C$109,AZ203=NT!$C$115,AZ203=NT!$C$121,AZ203=NT!$C$127,AZ203=NT!$C$133,AZ203=NT!$C$139,AZ203=NT!$C$145,AZ203=NT!$C$151,AZ203=NT!$C$157,AZ203=NT!$C$163,AZ203=NT!$C$169,AZ203=NT!$C$175,AZ203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BA203=NT!$C$31,BA203=NT!$C$37,BA203=NT!$C$43,BA203=NT!$C$49,BA203=NT!$C$55,BA203=NT!$C$61,BA203=NT!$C$67,BA203=NT!$C$73,BA203=NT!$C$79,BA203=NT!$C$85,BA203=NT!$C$91,BA203=NT!$C$97,BA203=NT!$C$103,BA203=NT!$C$109,BA203=NT!$C$115,BA203=NT!$C$121,BA203=NT!$C$127,BA203=NT!$C$133,BA203=NT!$C$139,BA203=NT!$C$145,BA203=NT!$C$151,BA203=NT!$C$157,BA203=NT!$C$163,BA203=NT!$C$169,BA203=NT!$C$175,BA203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BB203=NT!$C$31,BB203=NT!$C$37,BB203=NT!$C$43,BB203=NT!$C$49,BB203=NT!$C$55,BB203=NT!$C$61,BB203=NT!$C$67,BB203=NT!$C$73,BB203=NT!$C$79,BB203=NT!$C$85,BB203=NT!$C$91,BB203=NT!$C$97,BB203=NT!$C$103,BB203=NT!$C$109,BB203=NT!$C$115,BB203=NT!$C$121,BB203=NT!$C$127,BB203=NT!$C$133,BB203=NT!$C$139,BB203=NT!$C$145,BB203=NT!$C$151,BB203=NT!$C$157,BB203=NT!$C$163,BB203=NT!$C$169,BB203=NT!$C$175,BB203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BC203=NT!$C$31,BC203=NT!$C$37,BC203=NT!$C$43,BC203=NT!$C$49,BC203=NT!$C$55,BC203=NT!$C$61,BC203=NT!$C$67,BC203=NT!$C$73,BC203=NT!$C$79,BC203=NT!$C$85,BC203=NT!$C$91,BC203=NT!$C$97,BC203=NT!$C$103,BC203=NT!$C$109,BC203=NT!$C$115,BC203=NT!$C$121,BC203=NT!$C$127,BC203=NT!$C$133,BC203=NT!$C$139,BC203=NT!$C$145,BC203=NT!$C$151,BC203=NT!$C$157,BC203=NT!$C$163,BC203=NT!$C$169,BC203=NT!$C$175,BC203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BD203=NT!$C$31,BD203=NT!$C$37,BD203=NT!$C$43,BD203=NT!$C$49,BD203=NT!$C$55,BD203=NT!$C$61,BD203=NT!$C$67,BD203=NT!$C$73,BD203=NT!$C$79,BD203=NT!$C$85,BD203=NT!$C$91,BD203=NT!$C$97,BD203=NT!$C$103,BD203=NT!$C$109,BD203=NT!$C$115,BD203=NT!$C$121,BD203=NT!$C$127,BD203=NT!$C$133,BD203=NT!$C$139,BD203=NT!$C$145,BD203=NT!$C$151,BD203=NT!$C$157,BD203=NT!$C$163,BD203=NT!$C$169,BD203=NT!$C$175,BD203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BE203=NT!$C$31,BE203=NT!$C$37,BE203=NT!$C$43,BE203=NT!$C$49,BE203=NT!$C$55,BE203=NT!$C$61,BE203=NT!$C$67,BE203=NT!$C$73,BE203=NT!$C$79,BE203=NT!$C$85,BE203=NT!$C$91,BE203=NT!$C$97,BE203=NT!$C$103,BE203=NT!$C$109,BE203=NT!$C$115,BE203=NT!$C$121,BE203=NT!$C$127,BE203=NT!$C$133,BE203=NT!$C$139,BE203=NT!$C$145,BE203=NT!$C$151,BE203=NT!$C$157,BE203=NT!$C$163,BE203=NT!$C$169,BE203=NT!$C$175,BE203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BF203=NT!$C$31,BF203=NT!$C$37,BF203=NT!$C$43,BF203=NT!$C$49,BF203=NT!$C$55,BF203=NT!$C$61,BF203=NT!$C$67,BF203=NT!$C$73,BF203=NT!$C$79,BF203=NT!$C$85,BF203=NT!$C$91,BF203=NT!$C$97,BF203=NT!$C$103,BF203=NT!$C$109,BF203=NT!$C$115,BF203=NT!$C$121,BF203=NT!$C$127,BF203=NT!$C$133,BF203=NT!$C$139,BF203=NT!$C$145,BF203=NT!$C$151,BF203=NT!$C$157,BF203=NT!$C$163,BF203=NT!$C$169,BF203=NT!$C$175,BF203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BG203=NT!$C$31,BG203=NT!$C$37,BG203=NT!$C$43,BG203=NT!$C$49,BG203=NT!$C$55,BG203=NT!$C$61,BG203=NT!$C$67,BG203=NT!$C$73,BG203=NT!$C$79,BG203=NT!$C$85,BG203=NT!$C$91,BG203=NT!$C$97,BG203=NT!$C$103,BG203=NT!$C$109,BG203=NT!$C$115,BG203=NT!$C$121,BG203=NT!$C$127,BG203=NT!$C$133,BG203=NT!$C$139,BG203=NT!$C$145,BG203=NT!$C$151,BG203=NT!$C$157,BG203=NT!$C$163,BG203=NT!$C$169,BG203=NT!$C$175,BG203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BH203=NT!$C$31,BH203=NT!$C$37,BH203=NT!$C$43,BH203=NT!$C$49,BH203=NT!$C$55,BH203=NT!$C$61,BH203=NT!$C$67,BH203=NT!$C$73,BH203=NT!$C$79,BH203=NT!$C$85,BH203=NT!$C$91,BH203=NT!$C$97,BH203=NT!$C$103,BH203=NT!$C$109,BH203=NT!$C$115,BH203=NT!$C$121,BH203=NT!$C$127,BH203=NT!$C$133,BH203=NT!$C$139,BH203=NT!$C$145,BH203=NT!$C$151,BH203=NT!$C$157,BH203=NT!$C$163,BH203=NT!$C$169,BH203=NT!$C$175,BH203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BI203=NT!$C$31,BI203=NT!$C$37,BI203=NT!$C$43,BI203=NT!$C$49,BI203=NT!$C$55,BI203=NT!$C$61,BI203=NT!$C$67,BI203=NT!$C$73,BI203=NT!$C$79,BI203=NT!$C$85,BI203=NT!$C$91,BI203=NT!$C$97,BI203=NT!$C$103,BI203=NT!$C$109,BI203=NT!$C$115,BI203=NT!$C$121,BI203=NT!$C$127,BI203=NT!$C$133,BI203=NT!$C$139,BI203=NT!$C$145,BI203=NT!$C$151,BI203=NT!$C$157,BI203=NT!$C$163,BI203=NT!$C$169,BI203=NT!$C$175,BI203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BJ203=NT!$C$31,BJ203=NT!$C$37,BJ203=NT!$C$43,BJ203=NT!$C$49,BJ203=NT!$C$55,BJ203=NT!$C$61,BJ203=NT!$C$67,BJ203=NT!$C$73,BJ203=NT!$C$79,BJ203=NT!$C$85,BJ203=NT!$C$91,BJ203=NT!$C$97,BJ203=NT!$C$103,BJ203=NT!$C$109,BJ203=NT!$C$115,BJ203=NT!$C$121,BJ203=NT!$C$127,BJ203=NT!$C$133,BJ203=NT!$C$139,BJ203=NT!$C$145,BJ203=NT!$C$151,BJ203=NT!$C$157,BJ203=NT!$C$163,BJ203=NT!$C$169,BJ203=NT!$C$175,BJ203=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$105=NT!$AB$3,+IF(OR(BK203=NT!$C$31,BK203=NT!$C$37,BK203=NT!$C$43,BK203=NT!$C$49,BK203=NT!$C$55,BK203=NT!$C$61,BK203=NT!$C$67,BK203=NT!$C$73,BK203=NT!$C$79,BK203=NT!$C$85,BK203=NT!$C$91,BK203=NT!$C$97,BK203=NT!$C$103,BK203=NT!$C$109,BK203=NT!$C$115,BK203=NT!$C$121,BK203=NT!$C$127,BK203=NT!$C$133,BK203=NT!$C$139,BK203=NT!$C$145,BK203=NT!$C$151,BK203=NT!$C$157,BK203=NT!$C$163,BK203=NT!$C$169,BK203=NT!$C$175,BK203=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B106","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D212,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ212,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D212>='C'!$R106,D212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(E212>='C'!$R106,E212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(F212>='C'!$R106,F212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(G212>='C'!$R106,G212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(H212>='C'!$R106,H212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(I212>='C'!$R106,I212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(J212>='C'!$R106,J212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(K212>='C'!$R106,K212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(L212>='C'!$R106,L212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(M212>='C'!$R106,M212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(N212>='C'!$R106,N212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(O212>='C'!$R106,O212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(P212>='C'!$R106,P212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(Q212>='C'!$R106,Q212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(R212>='C'!$R106,R212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(S212>='C'!$R106,S212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(T212>='C'!$R106,T212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(U212>='C'!$R106,U212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(V212>='C'!$R106,V212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(W212>='C'!$R106,W212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(X212>='C'!$R106,X212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(Y212>='C'!$R106,Y212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(Z212>='C'!$R106,Z212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AA212>='C'!$R106,AA212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AB212>='C'!$R106,AB212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AC212>='C'!$R106,AC212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AD212>='C'!$R106,AD212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AE212>='C'!$R106,AE212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AF212>='C'!$R106,AF212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AG212>='C'!$R106,AG212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AH212>='C'!$R106,AH212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AI212>='C'!$R106,AI212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AJ212>='C'!$R106,AJ212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AK212>='C'!$R106,AK212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AL212>='C'!$R106,AL212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AM212>='C'!$R106,AM212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AN212>='C'!$R106,AN212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AO212>='C'!$R106,AO212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AP212>='C'!$R106,AP212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AQ212>='C'!$R106,AQ212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AR212>='C'!$R106,AR212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AS212>='C'!$R106,AS212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AT212>='C'!$R106,AT212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AU212>='C'!$R106,AU212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AV212>='C'!$R106,AV212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AW212>='C'!$R106,AW212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AX212>='C'!$R106,AX212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AY212>='C'!$R106,AY212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(AZ212>='C'!$R106,AZ212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BA212>='C'!$R106,BA212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BB212>='C'!$R106,BB212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BC212>='C'!$R106,BC212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BD212>='C'!$R106,BD212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BE212>='C'!$R106,BE212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BF212>='C'!$R106,BF212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BG212>='C'!$R106,BG212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BH212>='C'!$R106,BH212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BI212>='C'!$R106,BI212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BJ212>='C'!$R106,BJ212<'C'!$T106),'C'!$O106,0)","v":0},{"$f":"+IF(AND(BK212>='C'!$R106,BK212<'C'!$T106),'C'!$O106,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D212>='C'!$R106,D212<'C'!$T106),'C'!$G106,0)*D219","v":0},{"$f":"+IF(AND(E212>='C'!$R106,E212<'C'!$T106),'C'!$G106,0)*E219","v":0},{"$f":"+IF(AND(F212>='C'!$R106,F212<'C'!$T106),'C'!$G106,0)*F219","v":0},{"$f":"+IF(AND(G212>='C'!$R106,G212<'C'!$T106),'C'!$G106,0)*G219","v":0},{"$f":"+IF(AND(H212>='C'!$R106,H212<'C'!$T106),'C'!$G106,0)*H219","v":0},{"$f":"+IF(AND(I212>='C'!$R106,I212<'C'!$T106),'C'!$G106,0)*I219","v":0},{"$f":"+IF(AND(J212>='C'!$R106,J212<'C'!$T106),'C'!$G106,0)*J219","v":0},{"$f":"+IF(AND(K212>='C'!$R106,K212<'C'!$T106),'C'!$G106,0)*K219","v":0},{"$f":"+IF(AND(L212>='C'!$R106,L212<'C'!$T106),'C'!$G106,0)*L219","v":0},{"$f":"+IF(AND(M212>='C'!$R106,M212<'C'!$T106),'C'!$G106,0)*M219","v":0},{"$f":"+IF(AND(N212>='C'!$R106,N212<'C'!$T106),'C'!$G106,0)*N219","v":0},{"$f":"+IF(AND(O212>='C'!$R106,O212<'C'!$T106),'C'!$G106,0)*O219","v":0},{"$f":"+IF(AND(P212>='C'!$R106,P212<'C'!$T106),'C'!$G106,0)*P219","v":0},{"$f":"+IF(AND(Q212>='C'!$R106,Q212<'C'!$T106),'C'!$G106,0)*Q219","v":0},{"$f":"+IF(AND(R212>='C'!$R106,R212<'C'!$T106),'C'!$G106,0)*R219","v":0},{"$f":"+IF(AND(S212>='C'!$R106,S212<'C'!$T106),'C'!$G106,0)*S219","v":0},{"$f":"+IF(AND(T212>='C'!$R106,T212<'C'!$T106),'C'!$G106,0)*T219","v":0},{"$f":"+IF(AND(U212>='C'!$R106,U212<'C'!$T106),'C'!$G106,0)*U219","v":0},{"$f":"+IF(AND(V212>='C'!$R106,V212<'C'!$T106),'C'!$G106,0)*V219","v":0},{"$f":"+IF(AND(W212>='C'!$R106,W212<'C'!$T106),'C'!$G106,0)*W219","v":0},{"$f":"+IF(AND(X212>='C'!$R106,X212<'C'!$T106),'C'!$G106,0)*X219","v":0},{"$f":"+IF(AND(Y212>='C'!$R106,Y212<'C'!$T106),'C'!$G106,0)*Y219","v":0},{"$f":"+IF(AND(Z212>='C'!$R106,Z212<'C'!$T106),'C'!$G106,0)*Z219","v":0},{"$f":"+IF(AND(AA212>='C'!$R106,AA212<'C'!$T106),'C'!$G106,0)*AA219","v":0},{"$f":"+IF(AND(AB212>='C'!$R106,AB212<'C'!$T106),'C'!$G106,0)*AB219","v":0},{"$f":"+IF(AND(AC212>='C'!$R106,AC212<'C'!$T106),'C'!$G106,0)*AC219","v":0},{"$f":"+IF(AND(AD212>='C'!$R106,AD212<'C'!$T106),'C'!$G106,0)*AD219","v":0},{"$f":"+IF(AND(AE212>='C'!$R106,AE212<'C'!$T106),'C'!$G106,0)*AE219","v":0},{"$f":"+IF(AND(AF212>='C'!$R106,AF212<'C'!$T106),'C'!$G106,0)*AF219","v":0},{"$f":"+IF(AND(AG212>='C'!$R106,AG212<'C'!$T106),'C'!$G106,0)*AG219","v":0},{"$f":"+IF(AND(AH212>='C'!$R106,AH212<'C'!$T106),'C'!$G106,0)*AH219","v":0},{"$f":"+IF(AND(AI212>='C'!$R106,AI212<'C'!$T106),'C'!$G106,0)*AI219","v":0},{"$f":"+IF(AND(AJ212>='C'!$R106,AJ212<'C'!$T106),'C'!$G106,0)*AJ219","v":0},{"$f":"+IF(AND(AK212>='C'!$R106,AK212<'C'!$T106),'C'!$G106,0)*AK219","v":0},{"$f":"+IF(AND(AL212>='C'!$R106,AL212<'C'!$T106),'C'!$G106,0)*AL219","v":0},{"$f":"+IF(AND(AM212>='C'!$R106,AM212<'C'!$T106),'C'!$G106,0)*AM219","v":0},{"$f":"+IF(AND(AN212>='C'!$R106,AN212<'C'!$T106),'C'!$G106,0)*AN219","v":0},{"$f":"+IF(AND(AO212>='C'!$R106,AO212<'C'!$T106),'C'!$G106,0)*AO219","v":0},{"$f":"+IF(AND(AP212>='C'!$R106,AP212<'C'!$T106),'C'!$G106,0)*AP219","v":0},{"$f":"+IF(AND(AQ212>='C'!$R106,AQ212<'C'!$T106),'C'!$G106,0)*AQ219","v":0},{"$f":"+IF(AND(AR212>='C'!$R106,AR212<'C'!$T106),'C'!$G106,0)*AR219","v":0},{"$f":"+IF(AND(AS212>='C'!$R106,AS212<'C'!$T106),'C'!$G106,0)*AS219","v":0},{"$f":"+IF(AND(AT212>='C'!$R106,AT212<'C'!$T106),'C'!$G106,0)*AT219","v":0},{"$f":"+IF(AND(AU212>='C'!$R106,AU212<'C'!$T106),'C'!$G106,0)*AU219","v":0},{"$f":"+IF(AND(AV212>='C'!$R106,AV212<'C'!$T106),'C'!$G106,0)*AV219","v":0},{"$f":"+IF(AND(AW212>='C'!$R106,AW212<'C'!$T106),'C'!$G106,0)*AW219","v":0},{"$f":"+IF(AND(AX212>='C'!$R106,AX212<'C'!$T106),'C'!$G106,0)*AX219","v":0},{"$f":"+IF(AND(AY212>='C'!$R106,AY212<'C'!$T106),'C'!$G106,0)*AY219","v":0},{"$f":"+IF(AND(AZ212>='C'!$R106,AZ212<'C'!$T106),'C'!$G106,0)*AZ219","v":0},{"$f":"+IF(AND(BA212>='C'!$R106,BA212<'C'!$T106),'C'!$G106,0)*BA219","v":0},{"$f":"+IF(AND(BB212>='C'!$R106,BB212<'C'!$T106),'C'!$G106,0)*BB219","v":0},{"$f":"+IF(AND(BC212>='C'!$R106,BC212<'C'!$T106),'C'!$G106,0)*BC219","v":0},{"$f":"+IF(AND(BD212>='C'!$R106,BD212<'C'!$T106),'C'!$G106,0)*BD219","v":0},{"$f":"+IF(AND(BE212>='C'!$R106,BE212<'C'!$T106),'C'!$G106,0)*BE219","v":0},{"$f":"+IF(AND(BF212>='C'!$R106,BF212<'C'!$T106),'C'!$G106,0)*BF219","v":0},{"$f":"+IF(AND(BG212>='C'!$R106,BG212<'C'!$T106),'C'!$G106,0)*BG219","v":0},{"$f":"+IF(AND(BH212>='C'!$R106,BH212<'C'!$T106),'C'!$G106,0)*BH219","v":0},{"$f":"+IF(AND(BI212>='C'!$R106,BI212<'C'!$T106),'C'!$G106,0)*BI219","v":0},{"$f":"+IF(AND(BJ212>='C'!$R106,BJ212<'C'!$T106),'C'!$G106,0)*BJ219","v":0},{"$f":"+IF(AND(BK212>='C'!$R106,BK212<'C'!$T106),'C'!$G106,0)*BK219","v":0}]
[null,"Salari Net",null,{"$f":"+D214-D216-D213","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ214-AJ216-AJ213","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D212>='C'!$R106,D212<'C'!$T106),'C'!$J106,0)*D219","v":0},{"$f":"+IF(AND(E212>='C'!$R106,E212<'C'!$T106),'C'!$J106,0)*E219","v":0},{"$f":"+IF(AND(F212>='C'!$R106,F212<'C'!$T106),'C'!$J106,0)*F219","v":0},{"$f":"+IF(AND(G212>='C'!$R106,G212<'C'!$T106),'C'!$J106,0)*G219","v":0},{"$f":"+IF(AND(H212>='C'!$R106,H212<'C'!$T106),'C'!$J106,0)*H219","v":0},{"$f":"+IF(AND(I212>='C'!$R106,I212<'C'!$T106),'C'!$J106,0)*I219","v":0},{"$f":"+IF(AND(J212>='C'!$R106,J212<'C'!$T106),'C'!$J106,0)*J219","v":0},{"$f":"+IF(AND(K212>='C'!$R106,K212<'C'!$T106),'C'!$J106,0)*K219","v":0},{"$f":"+IF(AND(L212>='C'!$R106,L212<'C'!$T106),'C'!$J106,0)*L219","v":0},{"$f":"+IF(AND(M212>='C'!$R106,M212<'C'!$T106),'C'!$J106,0)*M219","v":0},{"$f":"+IF(AND(N212>='C'!$R106,N212<'C'!$T106),'C'!$J106,0)*N219","v":0},{"$f":"+IF(AND(O212>='C'!$R106,O212<'C'!$T106),'C'!$J106,0)*O219","v":0},{"$f":"+IF(AND(P212>='C'!$R106,P212<'C'!$T106),'C'!$J106,0)*P219","v":0},{"$f":"+IF(AND(Q212>='C'!$R106,Q212<'C'!$T106),'C'!$J106,0)*Q219","v":0},{"$f":"+IF(AND(R212>='C'!$R106,R212<'C'!$T106),'C'!$J106,0)*R219","v":0},{"$f":"+IF(AND(S212>='C'!$R106,S212<'C'!$T106),'C'!$J106,0)*S219","v":0},{"$f":"+IF(AND(T212>='C'!$R106,T212<'C'!$T106),'C'!$J106,0)*T219","v":0},{"$f":"+IF(AND(U212>='C'!$R106,U212<'C'!$T106),'C'!$J106,0)*U219","v":0},{"$f":"+IF(AND(V212>='C'!$R106,V212<'C'!$T106),'C'!$J106,0)*V219","v":0},{"$f":"+IF(AND(W212>='C'!$R106,W212<'C'!$T106),'C'!$J106,0)*W219","v":0},{"$f":"+IF(AND(X212>='C'!$R106,X212<'C'!$T106),'C'!$J106,0)*X219","v":0},{"$f":"+IF(AND(Y212>='C'!$R106,Y212<'C'!$T106),'C'!$J106,0)*Y219","v":0},{"$f":"+IF(AND(Z212>='C'!$R106,Z212<'C'!$T106),'C'!$J106,0)*Z219","v":0},{"$f":"+IF(AND(AA212>='C'!$R106,AA212<'C'!$T106),'C'!$J106,0)*AA219","v":0},{"$f":"+IF(AND(AB212>='C'!$R106,AB212<'C'!$T106),'C'!$J106,0)*AB219","v":0},{"$f":"+IF(AND(AC212>='C'!$R106,AC212<'C'!$T106),'C'!$J106,0)*AC219","v":0},{"$f":"+IF(AND(AD212>='C'!$R106,AD212<'C'!$T106),'C'!$J106,0)*AD219","v":0},{"$f":"+IF(AND(AE212>='C'!$R106,AE212<'C'!$T106),'C'!$J106,0)*AE219","v":0},{"$f":"+IF(AND(AF212>='C'!$R106,AF212<'C'!$T106),'C'!$J106,0)*AF219","v":0},{"$f":"+IF(AND(AG212>='C'!$R106,AG212<'C'!$T106),'C'!$J106,0)*AG219","v":0},{"$f":"+IF(AND(AH212>='C'!$R106,AH212<'C'!$T106),'C'!$J106,0)*AH219","v":0},{"$f":"+IF(AND(AI212>='C'!$R106,AI212<'C'!$T106),'C'!$J106,0)*AI219","v":0},{"$f":"+IF(AND(AJ212>='C'!$R106,AJ212<'C'!$T106),'C'!$J106,0)*AJ219","v":0},{"$f":"+IF(AND(AK212>='C'!$R106,AK212<'C'!$T106),'C'!$J106,0)*AK219","v":0},{"$f":"+IF(AND(AL212>='C'!$R106,AL212<'C'!$T106),'C'!$J106,0)*AL219","v":0},{"$f":"+IF(AND(AM212>='C'!$R106,AM212<'C'!$T106),'C'!$J106,0)*AM219","v":0},{"$f":"+IF(AND(AN212>='C'!$R106,AN212<'C'!$T106),'C'!$J106,0)*AN219","v":0},{"$f":"+IF(AND(AO212>='C'!$R106,AO212<'C'!$T106),'C'!$J106,0)*AO219","v":0},{"$f":"+IF(AND(AP212>='C'!$R106,AP212<'C'!$T106),'C'!$J106,0)*AP219","v":0},{"$f":"+IF(AND(AQ212>='C'!$R106,AQ212<'C'!$T106),'C'!$J106,0)*AQ219","v":0},{"$f":"+IF(AND(AR212>='C'!$R106,AR212<'C'!$T106),'C'!$J106,0)*AR219","v":0},{"$f":"+IF(AND(AS212>='C'!$R106,AS212<'C'!$T106),'C'!$J106,0)*AS219","v":0},{"$f":"+IF(AND(AT212>='C'!$R106,AT212<'C'!$T106),'C'!$J106,0)*AT219","v":0},{"$f":"+IF(AND(AU212>='C'!$R106,AU212<'C'!$T106),'C'!$J106,0)*AU219","v":0},{"$f":"+IF(AND(AV212>='C'!$R106,AV212<'C'!$T106),'C'!$J106,0)*AV219","v":0},{"$f":"+IF(AND(AW212>='C'!$R106,AW212<'C'!$T106),'C'!$J106,0)*AW219","v":0},{"$f":"+IF(AND(AX212>='C'!$R106,AX212<'C'!$T106),'C'!$J106,0)*AX219","v":0},{"$f":"+IF(AND(AY212>='C'!$R106,AY212<'C'!$T106),'C'!$J106,0)*AY219","v":0},{"$f":"+IF(AND(AZ212>='C'!$R106,AZ212<'C'!$T106),'C'!$J106,0)*AZ219","v":0},{"$f":"+IF(AND(BA212>='C'!$R106,BA212<'C'!$T106),'C'!$J106,0)*BA219","v":0},{"$f":"+IF(AND(BB212>='C'!$R106,BB212<'C'!$T106),'C'!$J106,0)*BB219","v":0},{"$f":"+IF(AND(BC212>='C'!$R106,BC212<'C'!$T106),'C'!$J106,0)*BC219","v":0},{"$f":"+IF(AND(BD212>='C'!$R106,BD212<'C'!$T106),'C'!$J106,0)*BD219","v":0},{"$f":"+IF(AND(BE212>='C'!$R106,BE212<'C'!$T106),'C'!$J106,0)*BE219","v":0},{"$f":"+IF(AND(BF212>='C'!$R106,BF212<'C'!$T106),'C'!$J106,0)*BF219","v":0},{"$f":"+IF(AND(BG212>='C'!$R106,BG212<'C'!$T106),'C'!$J106,0)*BG219","v":0},{"$f":"+IF(AND(BH212>='C'!$R106,BH212<'C'!$T106),'C'!$J106,0)*BH219","v":0},{"$f":"+IF(AND(BI212>='C'!$R106,BI212<'C'!$T106),'C'!$J106,0)*BI219","v":0},{"$f":"+IF(AND(BJ212>='C'!$R106,BJ212<'C'!$T106),'C'!$J106,0)*BJ219","v":0},{"$f":"+IF(AND(BK212>='C'!$R106,BK212<'C'!$T106),'C'!$J106,0)*BK219","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D212>='C'!$R106,D212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(E212>='C'!$R106,E212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(F212>='C'!$R106,F212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(G212>='C'!$R106,G212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(H212>='C'!$R106,H212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(I212>='C'!$R106,I212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(J212>='C'!$R106,J212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(K212>='C'!$R106,K212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(L212>='C'!$R106,L212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(M212>='C'!$R106,M212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(N212>='C'!$R106,N212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(O212>='C'!$R106,O212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(P212>='C'!$R106,P212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(Q212>='C'!$R106,Q212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(R212>='C'!$R106,R212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(S212>='C'!$R106,S212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(T212>='C'!$R106,T212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(U212>='C'!$R106,U212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(V212>='C'!$R106,V212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(W212>='C'!$R106,W212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(X212>='C'!$R106,X212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(Y212>='C'!$R106,Y212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(Z212>='C'!$R106,Z212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AA212>='C'!$R106,AA212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AB212>='C'!$R106,AB212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AC212>='C'!$R106,AC212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AD212>='C'!$R106,AD212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AE212>='C'!$R106,AE212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AF212>='C'!$R106,AF212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AG212>='C'!$R106,AG212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AH212>='C'!$R106,AH212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AI212>='C'!$R106,AI212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AJ212>='C'!$R106,AJ212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AK212>='C'!$R106,AK212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AL212>='C'!$R106,AL212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AM212>='C'!$R106,AM212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AN212>='C'!$R106,AN212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AO212>='C'!$R106,AO212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AP212>='C'!$R106,AP212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AQ212>='C'!$R106,AQ212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AR212>='C'!$R106,AR212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AS212>='C'!$R106,AS212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AT212>='C'!$R106,AT212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AU212>='C'!$R106,AU212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AV212>='C'!$R106,AV212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AW212>='C'!$R106,AW212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AX212>='C'!$R106,AX212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AY212>='C'!$R106,AY212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(AZ212>='C'!$R106,AZ212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BA212>='C'!$R106,BA212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BB212>='C'!$R106,BB212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BC212>='C'!$R106,BC212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BD212>='C'!$R106,BD212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BE212>='C'!$R106,BE212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BF212>='C'!$R106,BF212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BG212>='C'!$R106,BG212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BH212>='C'!$R106,BH212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BI212>='C'!$R106,BI212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BJ212>='C'!$R106,BJ212<'C'!$T106),'C'!$M106,0)","v":0},{"$f":"+IF(AND(BK212>='C'!$R106,BK212<'C'!$T106),'C'!$M106,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D215:D217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ215:AJ217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(D212=NT!$C$31,D212=NT!$C$37,D212=NT!$C$43,D212=NT!$C$49,D212=NT!$C$55,D212=NT!$C$61,D212=NT!$C$67,D212=NT!$C$73,D212=NT!$C$79,D212=NT!$C$85,D212=NT!$C$91,D212=NT!$C$97,D212=NT!$C$103,D212=NT!$C$109,D212=NT!$C$115,D212=NT!$C$121,D212=NT!$C$127,D212=NT!$C$133,D212=NT!$C$139,D212=NT!$C$145,D212=NT!$C$151,D212=NT!$C$157,D212=NT!$C$163,D212=NT!$C$169,D212=NT!$C$175,D212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(E212=NT!$C$31,E212=NT!$C$37,E212=NT!$C$43,E212=NT!$C$49,E212=NT!$C$55,E212=NT!$C$61,E212=NT!$C$67,E212=NT!$C$73,E212=NT!$C$79,E212=NT!$C$85,E212=NT!$C$91,E212=NT!$C$97,E212=NT!$C$103,E212=NT!$C$109,E212=NT!$C$115,E212=NT!$C$121,E212=NT!$C$127,E212=NT!$C$133,E212=NT!$C$139,E212=NT!$C$145,E212=NT!$C$151,E212=NT!$C$157,E212=NT!$C$163,E212=NT!$C$169,E212=NT!$C$175,E212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(F212=NT!$C$31,F212=NT!$C$37,F212=NT!$C$43,F212=NT!$C$49,F212=NT!$C$55,F212=NT!$C$61,F212=NT!$C$67,F212=NT!$C$73,F212=NT!$C$79,F212=NT!$C$85,F212=NT!$C$91,F212=NT!$C$97,F212=NT!$C$103,F212=NT!$C$109,F212=NT!$C$115,F212=NT!$C$121,F212=NT!$C$127,F212=NT!$C$133,F212=NT!$C$139,F212=NT!$C$145,F212=NT!$C$151,F212=NT!$C$157,F212=NT!$C$163,F212=NT!$C$169,F212=NT!$C$175,F212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(G212=NT!$C$31,G212=NT!$C$37,G212=NT!$C$43,G212=NT!$C$49,G212=NT!$C$55,G212=NT!$C$61,G212=NT!$C$67,G212=NT!$C$73,G212=NT!$C$79,G212=NT!$C$85,G212=NT!$C$91,G212=NT!$C$97,G212=NT!$C$103,G212=NT!$C$109,G212=NT!$C$115,G212=NT!$C$121,G212=NT!$C$127,G212=NT!$C$133,G212=NT!$C$139,G212=NT!$C$145,G212=NT!$C$151,G212=NT!$C$157,G212=NT!$C$163,G212=NT!$C$169,G212=NT!$C$175,G212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(H212=NT!$C$31,H212=NT!$C$37,H212=NT!$C$43,H212=NT!$C$49,H212=NT!$C$55,H212=NT!$C$61,H212=NT!$C$67,H212=NT!$C$73,H212=NT!$C$79,H212=NT!$C$85,H212=NT!$C$91,H212=NT!$C$97,H212=NT!$C$103,H212=NT!$C$109,H212=NT!$C$115,H212=NT!$C$121,H212=NT!$C$127,H212=NT!$C$133,H212=NT!$C$139,H212=NT!$C$145,H212=NT!$C$151,H212=NT!$C$157,H212=NT!$C$163,H212=NT!$C$169,H212=NT!$C$175,H212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(I212=NT!$C$31,I212=NT!$C$37,I212=NT!$C$43,I212=NT!$C$49,I212=NT!$C$55,I212=NT!$C$61,I212=NT!$C$67,I212=NT!$C$73,I212=NT!$C$79,I212=NT!$C$85,I212=NT!$C$91,I212=NT!$C$97,I212=NT!$C$103,I212=NT!$C$109,I212=NT!$C$115,I212=NT!$C$121,I212=NT!$C$127,I212=NT!$C$133,I212=NT!$C$139,I212=NT!$C$145,I212=NT!$C$151,I212=NT!$C$157,I212=NT!$C$163,I212=NT!$C$169,I212=NT!$C$175,I212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(J212=NT!$C$31,J212=NT!$C$37,J212=NT!$C$43,J212=NT!$C$49,J212=NT!$C$55,J212=NT!$C$61,J212=NT!$C$67,J212=NT!$C$73,J212=NT!$C$79,J212=NT!$C$85,J212=NT!$C$91,J212=NT!$C$97,J212=NT!$C$103,J212=NT!$C$109,J212=NT!$C$115,J212=NT!$C$121,J212=NT!$C$127,J212=NT!$C$133,J212=NT!$C$139,J212=NT!$C$145,J212=NT!$C$151,J212=NT!$C$157,J212=NT!$C$163,J212=NT!$C$169,J212=NT!$C$175,J212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(K212=NT!$C$31,K212=NT!$C$37,K212=NT!$C$43,K212=NT!$C$49,K212=NT!$C$55,K212=NT!$C$61,K212=NT!$C$67,K212=NT!$C$73,K212=NT!$C$79,K212=NT!$C$85,K212=NT!$C$91,K212=NT!$C$97,K212=NT!$C$103,K212=NT!$C$109,K212=NT!$C$115,K212=NT!$C$121,K212=NT!$C$127,K212=NT!$C$133,K212=NT!$C$139,K212=NT!$C$145,K212=NT!$C$151,K212=NT!$C$157,K212=NT!$C$163,K212=NT!$C$169,K212=NT!$C$175,K212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(L212=NT!$C$31,L212=NT!$C$37,L212=NT!$C$43,L212=NT!$C$49,L212=NT!$C$55,L212=NT!$C$61,L212=NT!$C$67,L212=NT!$C$73,L212=NT!$C$79,L212=NT!$C$85,L212=NT!$C$91,L212=NT!$C$97,L212=NT!$C$103,L212=NT!$C$109,L212=NT!$C$115,L212=NT!$C$121,L212=NT!$C$127,L212=NT!$C$133,L212=NT!$C$139,L212=NT!$C$145,L212=NT!$C$151,L212=NT!$C$157,L212=NT!$C$163,L212=NT!$C$169,L212=NT!$C$175,L212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(M212=NT!$C$31,M212=NT!$C$37,M212=NT!$C$43,M212=NT!$C$49,M212=NT!$C$55,M212=NT!$C$61,M212=NT!$C$67,M212=NT!$C$73,M212=NT!$C$79,M212=NT!$C$85,M212=NT!$C$91,M212=NT!$C$97,M212=NT!$C$103,M212=NT!$C$109,M212=NT!$C$115,M212=NT!$C$121,M212=NT!$C$127,M212=NT!$C$133,M212=NT!$C$139,M212=NT!$C$145,M212=NT!$C$151,M212=NT!$C$157,M212=NT!$C$163,M212=NT!$C$169,M212=NT!$C$175,M212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(N212=NT!$C$31,N212=NT!$C$37,N212=NT!$C$43,N212=NT!$C$49,N212=NT!$C$55,N212=NT!$C$61,N212=NT!$C$67,N212=NT!$C$73,N212=NT!$C$79,N212=NT!$C$85,N212=NT!$C$91,N212=NT!$C$97,N212=NT!$C$103,N212=NT!$C$109,N212=NT!$C$115,N212=NT!$C$121,N212=NT!$C$127,N212=NT!$C$133,N212=NT!$C$139,N212=NT!$C$145,N212=NT!$C$151,N212=NT!$C$157,N212=NT!$C$163,N212=NT!$C$169,N212=NT!$C$175,N212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(O212=NT!$C$31,O212=NT!$C$37,O212=NT!$C$43,O212=NT!$C$49,O212=NT!$C$55,O212=NT!$C$61,O212=NT!$C$67,O212=NT!$C$73,O212=NT!$C$79,O212=NT!$C$85,O212=NT!$C$91,O212=NT!$C$97,O212=NT!$C$103,O212=NT!$C$109,O212=NT!$C$115,O212=NT!$C$121,O212=NT!$C$127,O212=NT!$C$133,O212=NT!$C$139,O212=NT!$C$145,O212=NT!$C$151,O212=NT!$C$157,O212=NT!$C$163,O212=NT!$C$169,O212=NT!$C$175,O212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(P212=NT!$C$31,P212=NT!$C$37,P212=NT!$C$43,P212=NT!$C$49,P212=NT!$C$55,P212=NT!$C$61,P212=NT!$C$67,P212=NT!$C$73,P212=NT!$C$79,P212=NT!$C$85,P212=NT!$C$91,P212=NT!$C$97,P212=NT!$C$103,P212=NT!$C$109,P212=NT!$C$115,P212=NT!$C$121,P212=NT!$C$127,P212=NT!$C$133,P212=NT!$C$139,P212=NT!$C$145,P212=NT!$C$151,P212=NT!$C$157,P212=NT!$C$163,P212=NT!$C$169,P212=NT!$C$175,P212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(Q212=NT!$C$31,Q212=NT!$C$37,Q212=NT!$C$43,Q212=NT!$C$49,Q212=NT!$C$55,Q212=NT!$C$61,Q212=NT!$C$67,Q212=NT!$C$73,Q212=NT!$C$79,Q212=NT!$C$85,Q212=NT!$C$91,Q212=NT!$C$97,Q212=NT!$C$103,Q212=NT!$C$109,Q212=NT!$C$115,Q212=NT!$C$121,Q212=NT!$C$127,Q212=NT!$C$133,Q212=NT!$C$139,Q212=NT!$C$145,Q212=NT!$C$151,Q212=NT!$C$157,Q212=NT!$C$163,Q212=NT!$C$169,Q212=NT!$C$175,Q212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(R212=NT!$C$31,R212=NT!$C$37,R212=NT!$C$43,R212=NT!$C$49,R212=NT!$C$55,R212=NT!$C$61,R212=NT!$C$67,R212=NT!$C$73,R212=NT!$C$79,R212=NT!$C$85,R212=NT!$C$91,R212=NT!$C$97,R212=NT!$C$103,R212=NT!$C$109,R212=NT!$C$115,R212=NT!$C$121,R212=NT!$C$127,R212=NT!$C$133,R212=NT!$C$139,R212=NT!$C$145,R212=NT!$C$151,R212=NT!$C$157,R212=NT!$C$163,R212=NT!$C$169,R212=NT!$C$175,R212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(S212=NT!$C$31,S212=NT!$C$37,S212=NT!$C$43,S212=NT!$C$49,S212=NT!$C$55,S212=NT!$C$61,S212=NT!$C$67,S212=NT!$C$73,S212=NT!$C$79,S212=NT!$C$85,S212=NT!$C$91,S212=NT!$C$97,S212=NT!$C$103,S212=NT!$C$109,S212=NT!$C$115,S212=NT!$C$121,S212=NT!$C$127,S212=NT!$C$133,S212=NT!$C$139,S212=NT!$C$145,S212=NT!$C$151,S212=NT!$C$157,S212=NT!$C$163,S212=NT!$C$169,S212=NT!$C$175,S212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(T212=NT!$C$31,T212=NT!$C$37,T212=NT!$C$43,T212=NT!$C$49,T212=NT!$C$55,T212=NT!$C$61,T212=NT!$C$67,T212=NT!$C$73,T212=NT!$C$79,T212=NT!$C$85,T212=NT!$C$91,T212=NT!$C$97,T212=NT!$C$103,T212=NT!$C$109,T212=NT!$C$115,T212=NT!$C$121,T212=NT!$C$127,T212=NT!$C$133,T212=NT!$C$139,T212=NT!$C$145,T212=NT!$C$151,T212=NT!$C$157,T212=NT!$C$163,T212=NT!$C$169,T212=NT!$C$175,T212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(U212=NT!$C$31,U212=NT!$C$37,U212=NT!$C$43,U212=NT!$C$49,U212=NT!$C$55,U212=NT!$C$61,U212=NT!$C$67,U212=NT!$C$73,U212=NT!$C$79,U212=NT!$C$85,U212=NT!$C$91,U212=NT!$C$97,U212=NT!$C$103,U212=NT!$C$109,U212=NT!$C$115,U212=NT!$C$121,U212=NT!$C$127,U212=NT!$C$133,U212=NT!$C$139,U212=NT!$C$145,U212=NT!$C$151,U212=NT!$C$157,U212=NT!$C$163,U212=NT!$C$169,U212=NT!$C$175,U212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(V212=NT!$C$31,V212=NT!$C$37,V212=NT!$C$43,V212=NT!$C$49,V212=NT!$C$55,V212=NT!$C$61,V212=NT!$C$67,V212=NT!$C$73,V212=NT!$C$79,V212=NT!$C$85,V212=NT!$C$91,V212=NT!$C$97,V212=NT!$C$103,V212=NT!$C$109,V212=NT!$C$115,V212=NT!$C$121,V212=NT!$C$127,V212=NT!$C$133,V212=NT!$C$139,V212=NT!$C$145,V212=NT!$C$151,V212=NT!$C$157,V212=NT!$C$163,V212=NT!$C$169,V212=NT!$C$175,V212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(W212=NT!$C$31,W212=NT!$C$37,W212=NT!$C$43,W212=NT!$C$49,W212=NT!$C$55,W212=NT!$C$61,W212=NT!$C$67,W212=NT!$C$73,W212=NT!$C$79,W212=NT!$C$85,W212=NT!$C$91,W212=NT!$C$97,W212=NT!$C$103,W212=NT!$C$109,W212=NT!$C$115,W212=NT!$C$121,W212=NT!$C$127,W212=NT!$C$133,W212=NT!$C$139,W212=NT!$C$145,W212=NT!$C$151,W212=NT!$C$157,W212=NT!$C$163,W212=NT!$C$169,W212=NT!$C$175,W212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(X212=NT!$C$31,X212=NT!$C$37,X212=NT!$C$43,X212=NT!$C$49,X212=NT!$C$55,X212=NT!$C$61,X212=NT!$C$67,X212=NT!$C$73,X212=NT!$C$79,X212=NT!$C$85,X212=NT!$C$91,X212=NT!$C$97,X212=NT!$C$103,X212=NT!$C$109,X212=NT!$C$115,X212=NT!$C$121,X212=NT!$C$127,X212=NT!$C$133,X212=NT!$C$139,X212=NT!$C$145,X212=NT!$C$151,X212=NT!$C$157,X212=NT!$C$163,X212=NT!$C$169,X212=NT!$C$175,X212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(Y212=NT!$C$31,Y212=NT!$C$37,Y212=NT!$C$43,Y212=NT!$C$49,Y212=NT!$C$55,Y212=NT!$C$61,Y212=NT!$C$67,Y212=NT!$C$73,Y212=NT!$C$79,Y212=NT!$C$85,Y212=NT!$C$91,Y212=NT!$C$97,Y212=NT!$C$103,Y212=NT!$C$109,Y212=NT!$C$115,Y212=NT!$C$121,Y212=NT!$C$127,Y212=NT!$C$133,Y212=NT!$C$139,Y212=NT!$C$145,Y212=NT!$C$151,Y212=NT!$C$157,Y212=NT!$C$163,Y212=NT!$C$169,Y212=NT!$C$175,Y212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(Z212=NT!$C$31,Z212=NT!$C$37,Z212=NT!$C$43,Z212=NT!$C$49,Z212=NT!$C$55,Z212=NT!$C$61,Z212=NT!$C$67,Z212=NT!$C$73,Z212=NT!$C$79,Z212=NT!$C$85,Z212=NT!$C$91,Z212=NT!$C$97,Z212=NT!$C$103,Z212=NT!$C$109,Z212=NT!$C$115,Z212=NT!$C$121,Z212=NT!$C$127,Z212=NT!$C$133,Z212=NT!$C$139,Z212=NT!$C$145,Z212=NT!$C$151,Z212=NT!$C$157,Z212=NT!$C$163,Z212=NT!$C$169,Z212=NT!$C$175,Z212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AA212=NT!$C$31,AA212=NT!$C$37,AA212=NT!$C$43,AA212=NT!$C$49,AA212=NT!$C$55,AA212=NT!$C$61,AA212=NT!$C$67,AA212=NT!$C$73,AA212=NT!$C$79,AA212=NT!$C$85,AA212=NT!$C$91,AA212=NT!$C$97,AA212=NT!$C$103,AA212=NT!$C$109,AA212=NT!$C$115,AA212=NT!$C$121,AA212=NT!$C$127,AA212=NT!$C$133,AA212=NT!$C$139,AA212=NT!$C$145,AA212=NT!$C$151,AA212=NT!$C$157,AA212=NT!$C$163,AA212=NT!$C$169,AA212=NT!$C$175,AA212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AB212=NT!$C$31,AB212=NT!$C$37,AB212=NT!$C$43,AB212=NT!$C$49,AB212=NT!$C$55,AB212=NT!$C$61,AB212=NT!$C$67,AB212=NT!$C$73,AB212=NT!$C$79,AB212=NT!$C$85,AB212=NT!$C$91,AB212=NT!$C$97,AB212=NT!$C$103,AB212=NT!$C$109,AB212=NT!$C$115,AB212=NT!$C$121,AB212=NT!$C$127,AB212=NT!$C$133,AB212=NT!$C$139,AB212=NT!$C$145,AB212=NT!$C$151,AB212=NT!$C$157,AB212=NT!$C$163,AB212=NT!$C$169,AB212=NT!$C$175,AB212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AC212=NT!$C$31,AC212=NT!$C$37,AC212=NT!$C$43,AC212=NT!$C$49,AC212=NT!$C$55,AC212=NT!$C$61,AC212=NT!$C$67,AC212=NT!$C$73,AC212=NT!$C$79,AC212=NT!$C$85,AC212=NT!$C$91,AC212=NT!$C$97,AC212=NT!$C$103,AC212=NT!$C$109,AC212=NT!$C$115,AC212=NT!$C$121,AC212=NT!$C$127,AC212=NT!$C$133,AC212=NT!$C$139,AC212=NT!$C$145,AC212=NT!$C$151,AC212=NT!$C$157,AC212=NT!$C$163,AC212=NT!$C$169,AC212=NT!$C$175,AC212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AD212=NT!$C$31,AD212=NT!$C$37,AD212=NT!$C$43,AD212=NT!$C$49,AD212=NT!$C$55,AD212=NT!$C$61,AD212=NT!$C$67,AD212=NT!$C$73,AD212=NT!$C$79,AD212=NT!$C$85,AD212=NT!$C$91,AD212=NT!$C$97,AD212=NT!$C$103,AD212=NT!$C$109,AD212=NT!$C$115,AD212=NT!$C$121,AD212=NT!$C$127,AD212=NT!$C$133,AD212=NT!$C$139,AD212=NT!$C$145,AD212=NT!$C$151,AD212=NT!$C$157,AD212=NT!$C$163,AD212=NT!$C$169,AD212=NT!$C$175,AD212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AE212=NT!$C$31,AE212=NT!$C$37,AE212=NT!$C$43,AE212=NT!$C$49,AE212=NT!$C$55,AE212=NT!$C$61,AE212=NT!$C$67,AE212=NT!$C$73,AE212=NT!$C$79,AE212=NT!$C$85,AE212=NT!$C$91,AE212=NT!$C$97,AE212=NT!$C$103,AE212=NT!$C$109,AE212=NT!$C$115,AE212=NT!$C$121,AE212=NT!$C$127,AE212=NT!$C$133,AE212=NT!$C$139,AE212=NT!$C$145,AE212=NT!$C$151,AE212=NT!$C$157,AE212=NT!$C$163,AE212=NT!$C$169,AE212=NT!$C$175,AE212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AF212=NT!$C$31,AF212=NT!$C$37,AF212=NT!$C$43,AF212=NT!$C$49,AF212=NT!$C$55,AF212=NT!$C$61,AF212=NT!$C$67,AF212=NT!$C$73,AF212=NT!$C$79,AF212=NT!$C$85,AF212=NT!$C$91,AF212=NT!$C$97,AF212=NT!$C$103,AF212=NT!$C$109,AF212=NT!$C$115,AF212=NT!$C$121,AF212=NT!$C$127,AF212=NT!$C$133,AF212=NT!$C$139,AF212=NT!$C$145,AF212=NT!$C$151,AF212=NT!$C$157,AF212=NT!$C$163,AF212=NT!$C$169,AF212=NT!$C$175,AF212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AG212=NT!$C$31,AG212=NT!$C$37,AG212=NT!$C$43,AG212=NT!$C$49,AG212=NT!$C$55,AG212=NT!$C$61,AG212=NT!$C$67,AG212=NT!$C$73,AG212=NT!$C$79,AG212=NT!$C$85,AG212=NT!$C$91,AG212=NT!$C$97,AG212=NT!$C$103,AG212=NT!$C$109,AG212=NT!$C$115,AG212=NT!$C$121,AG212=NT!$C$127,AG212=NT!$C$133,AG212=NT!$C$139,AG212=NT!$C$145,AG212=NT!$C$151,AG212=NT!$C$157,AG212=NT!$C$163,AG212=NT!$C$169,AG212=NT!$C$175,AG212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AH212=NT!$C$31,AH212=NT!$C$37,AH212=NT!$C$43,AH212=NT!$C$49,AH212=NT!$C$55,AH212=NT!$C$61,AH212=NT!$C$67,AH212=NT!$C$73,AH212=NT!$C$79,AH212=NT!$C$85,AH212=NT!$C$91,AH212=NT!$C$97,AH212=NT!$C$103,AH212=NT!$C$109,AH212=NT!$C$115,AH212=NT!$C$121,AH212=NT!$C$127,AH212=NT!$C$133,AH212=NT!$C$139,AH212=NT!$C$145,AH212=NT!$C$151,AH212=NT!$C$157,AH212=NT!$C$163,AH212=NT!$C$169,AH212=NT!$C$175,AH212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AI212=NT!$C$31,AI212=NT!$C$37,AI212=NT!$C$43,AI212=NT!$C$49,AI212=NT!$C$55,AI212=NT!$C$61,AI212=NT!$C$67,AI212=NT!$C$73,AI212=NT!$C$79,AI212=NT!$C$85,AI212=NT!$C$91,AI212=NT!$C$97,AI212=NT!$C$103,AI212=NT!$C$109,AI212=NT!$C$115,AI212=NT!$C$121,AI212=NT!$C$127,AI212=NT!$C$133,AI212=NT!$C$139,AI212=NT!$C$145,AI212=NT!$C$151,AI212=NT!$C$157,AI212=NT!$C$163,AI212=NT!$C$169,AI212=NT!$C$175,AI212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AJ212=NT!$C$31,AJ212=NT!$C$37,AJ212=NT!$C$43,AJ212=NT!$C$49,AJ212=NT!$C$55,AJ212=NT!$C$61,AJ212=NT!$C$67,AJ212=NT!$C$73,AJ212=NT!$C$79,AJ212=NT!$C$85,AJ212=NT!$C$91,AJ212=NT!$C$97,AJ212=NT!$C$103,AJ212=NT!$C$109,AJ212=NT!$C$115,AJ212=NT!$C$121,AJ212=NT!$C$127,AJ212=NT!$C$133,AJ212=NT!$C$139,AJ212=NT!$C$145,AJ212=NT!$C$151,AJ212=NT!$C$157,AJ212=NT!$C$163,AJ212=NT!$C$169,AJ212=NT!$C$175,AJ212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AK212=NT!$C$31,AK212=NT!$C$37,AK212=NT!$C$43,AK212=NT!$C$49,AK212=NT!$C$55,AK212=NT!$C$61,AK212=NT!$C$67,AK212=NT!$C$73,AK212=NT!$C$79,AK212=NT!$C$85,AK212=NT!$C$91,AK212=NT!$C$97,AK212=NT!$C$103,AK212=NT!$C$109,AK212=NT!$C$115,AK212=NT!$C$121,AK212=NT!$C$127,AK212=NT!$C$133,AK212=NT!$C$139,AK212=NT!$C$145,AK212=NT!$C$151,AK212=NT!$C$157,AK212=NT!$C$163,AK212=NT!$C$169,AK212=NT!$C$175,AK212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AL212=NT!$C$31,AL212=NT!$C$37,AL212=NT!$C$43,AL212=NT!$C$49,AL212=NT!$C$55,AL212=NT!$C$61,AL212=NT!$C$67,AL212=NT!$C$73,AL212=NT!$C$79,AL212=NT!$C$85,AL212=NT!$C$91,AL212=NT!$C$97,AL212=NT!$C$103,AL212=NT!$C$109,AL212=NT!$C$115,AL212=NT!$C$121,AL212=NT!$C$127,AL212=NT!$C$133,AL212=NT!$C$139,AL212=NT!$C$145,AL212=NT!$C$151,AL212=NT!$C$157,AL212=NT!$C$163,AL212=NT!$C$169,AL212=NT!$C$175,AL212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AM212=NT!$C$31,AM212=NT!$C$37,AM212=NT!$C$43,AM212=NT!$C$49,AM212=NT!$C$55,AM212=NT!$C$61,AM212=NT!$C$67,AM212=NT!$C$73,AM212=NT!$C$79,AM212=NT!$C$85,AM212=NT!$C$91,AM212=NT!$C$97,AM212=NT!$C$103,AM212=NT!$C$109,AM212=NT!$C$115,AM212=NT!$C$121,AM212=NT!$C$127,AM212=NT!$C$133,AM212=NT!$C$139,AM212=NT!$C$145,AM212=NT!$C$151,AM212=NT!$C$157,AM212=NT!$C$163,AM212=NT!$C$169,AM212=NT!$C$175,AM212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AN212=NT!$C$31,AN212=NT!$C$37,AN212=NT!$C$43,AN212=NT!$C$49,AN212=NT!$C$55,AN212=NT!$C$61,AN212=NT!$C$67,AN212=NT!$C$73,AN212=NT!$C$79,AN212=NT!$C$85,AN212=NT!$C$91,AN212=NT!$C$97,AN212=NT!$C$103,AN212=NT!$C$109,AN212=NT!$C$115,AN212=NT!$C$121,AN212=NT!$C$127,AN212=NT!$C$133,AN212=NT!$C$139,AN212=NT!$C$145,AN212=NT!$C$151,AN212=NT!$C$157,AN212=NT!$C$163,AN212=NT!$C$169,AN212=NT!$C$175,AN212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AO212=NT!$C$31,AO212=NT!$C$37,AO212=NT!$C$43,AO212=NT!$C$49,AO212=NT!$C$55,AO212=NT!$C$61,AO212=NT!$C$67,AO212=NT!$C$73,AO212=NT!$C$79,AO212=NT!$C$85,AO212=NT!$C$91,AO212=NT!$C$97,AO212=NT!$C$103,AO212=NT!$C$109,AO212=NT!$C$115,AO212=NT!$C$121,AO212=NT!$C$127,AO212=NT!$C$133,AO212=NT!$C$139,AO212=NT!$C$145,AO212=NT!$C$151,AO212=NT!$C$157,AO212=NT!$C$163,AO212=NT!$C$169,AO212=NT!$C$175,AO212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AP212=NT!$C$31,AP212=NT!$C$37,AP212=NT!$C$43,AP212=NT!$C$49,AP212=NT!$C$55,AP212=NT!$C$61,AP212=NT!$C$67,AP212=NT!$C$73,AP212=NT!$C$79,AP212=NT!$C$85,AP212=NT!$C$91,AP212=NT!$C$97,AP212=NT!$C$103,AP212=NT!$C$109,AP212=NT!$C$115,AP212=NT!$C$121,AP212=NT!$C$127,AP212=NT!$C$133,AP212=NT!$C$139,AP212=NT!$C$145,AP212=NT!$C$151,AP212=NT!$C$157,AP212=NT!$C$163,AP212=NT!$C$169,AP212=NT!$C$175,AP212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AQ212=NT!$C$31,AQ212=NT!$C$37,AQ212=NT!$C$43,AQ212=NT!$C$49,AQ212=NT!$C$55,AQ212=NT!$C$61,AQ212=NT!$C$67,AQ212=NT!$C$73,AQ212=NT!$C$79,AQ212=NT!$C$85,AQ212=NT!$C$91,AQ212=NT!$C$97,AQ212=NT!$C$103,AQ212=NT!$C$109,AQ212=NT!$C$115,AQ212=NT!$C$121,AQ212=NT!$C$127,AQ212=NT!$C$133,AQ212=NT!$C$139,AQ212=NT!$C$145,AQ212=NT!$C$151,AQ212=NT!$C$157,AQ212=NT!$C$163,AQ212=NT!$C$169,AQ212=NT!$C$175,AQ212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AR212=NT!$C$31,AR212=NT!$C$37,AR212=NT!$C$43,AR212=NT!$C$49,AR212=NT!$C$55,AR212=NT!$C$61,AR212=NT!$C$67,AR212=NT!$C$73,AR212=NT!$C$79,AR212=NT!$C$85,AR212=NT!$C$91,AR212=NT!$C$97,AR212=NT!$C$103,AR212=NT!$C$109,AR212=NT!$C$115,AR212=NT!$C$121,AR212=NT!$C$127,AR212=NT!$C$133,AR212=NT!$C$139,AR212=NT!$C$145,AR212=NT!$C$151,AR212=NT!$C$157,AR212=NT!$C$163,AR212=NT!$C$169,AR212=NT!$C$175,AR212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AS212=NT!$C$31,AS212=NT!$C$37,AS212=NT!$C$43,AS212=NT!$C$49,AS212=NT!$C$55,AS212=NT!$C$61,AS212=NT!$C$67,AS212=NT!$C$73,AS212=NT!$C$79,AS212=NT!$C$85,AS212=NT!$C$91,AS212=NT!$C$97,AS212=NT!$C$103,AS212=NT!$C$109,AS212=NT!$C$115,AS212=NT!$C$121,AS212=NT!$C$127,AS212=NT!$C$133,AS212=NT!$C$139,AS212=NT!$C$145,AS212=NT!$C$151,AS212=NT!$C$157,AS212=NT!$C$163,AS212=NT!$C$169,AS212=NT!$C$175,AS212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AT212=NT!$C$31,AT212=NT!$C$37,AT212=NT!$C$43,AT212=NT!$C$49,AT212=NT!$C$55,AT212=NT!$C$61,AT212=NT!$C$67,AT212=NT!$C$73,AT212=NT!$C$79,AT212=NT!$C$85,AT212=NT!$C$91,AT212=NT!$C$97,AT212=NT!$C$103,AT212=NT!$C$109,AT212=NT!$C$115,AT212=NT!$C$121,AT212=NT!$C$127,AT212=NT!$C$133,AT212=NT!$C$139,AT212=NT!$C$145,AT212=NT!$C$151,AT212=NT!$C$157,AT212=NT!$C$163,AT212=NT!$C$169,AT212=NT!$C$175,AT212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AU212=NT!$C$31,AU212=NT!$C$37,AU212=NT!$C$43,AU212=NT!$C$49,AU212=NT!$C$55,AU212=NT!$C$61,AU212=NT!$C$67,AU212=NT!$C$73,AU212=NT!$C$79,AU212=NT!$C$85,AU212=NT!$C$91,AU212=NT!$C$97,AU212=NT!$C$103,AU212=NT!$C$109,AU212=NT!$C$115,AU212=NT!$C$121,AU212=NT!$C$127,AU212=NT!$C$133,AU212=NT!$C$139,AU212=NT!$C$145,AU212=NT!$C$151,AU212=NT!$C$157,AU212=NT!$C$163,AU212=NT!$C$169,AU212=NT!$C$175,AU212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AV212=NT!$C$31,AV212=NT!$C$37,AV212=NT!$C$43,AV212=NT!$C$49,AV212=NT!$C$55,AV212=NT!$C$61,AV212=NT!$C$67,AV212=NT!$C$73,AV212=NT!$C$79,AV212=NT!$C$85,AV212=NT!$C$91,AV212=NT!$C$97,AV212=NT!$C$103,AV212=NT!$C$109,AV212=NT!$C$115,AV212=NT!$C$121,AV212=NT!$C$127,AV212=NT!$C$133,AV212=NT!$C$139,AV212=NT!$C$145,AV212=NT!$C$151,AV212=NT!$C$157,AV212=NT!$C$163,AV212=NT!$C$169,AV212=NT!$C$175,AV212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AW212=NT!$C$31,AW212=NT!$C$37,AW212=NT!$C$43,AW212=NT!$C$49,AW212=NT!$C$55,AW212=NT!$C$61,AW212=NT!$C$67,AW212=NT!$C$73,AW212=NT!$C$79,AW212=NT!$C$85,AW212=NT!$C$91,AW212=NT!$C$97,AW212=NT!$C$103,AW212=NT!$C$109,AW212=NT!$C$115,AW212=NT!$C$121,AW212=NT!$C$127,AW212=NT!$C$133,AW212=NT!$C$139,AW212=NT!$C$145,AW212=NT!$C$151,AW212=NT!$C$157,AW212=NT!$C$163,AW212=NT!$C$169,AW212=NT!$C$175,AW212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AX212=NT!$C$31,AX212=NT!$C$37,AX212=NT!$C$43,AX212=NT!$C$49,AX212=NT!$C$55,AX212=NT!$C$61,AX212=NT!$C$67,AX212=NT!$C$73,AX212=NT!$C$79,AX212=NT!$C$85,AX212=NT!$C$91,AX212=NT!$C$97,AX212=NT!$C$103,AX212=NT!$C$109,AX212=NT!$C$115,AX212=NT!$C$121,AX212=NT!$C$127,AX212=NT!$C$133,AX212=NT!$C$139,AX212=NT!$C$145,AX212=NT!$C$151,AX212=NT!$C$157,AX212=NT!$C$163,AX212=NT!$C$169,AX212=NT!$C$175,AX212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AY212=NT!$C$31,AY212=NT!$C$37,AY212=NT!$C$43,AY212=NT!$C$49,AY212=NT!$C$55,AY212=NT!$C$61,AY212=NT!$C$67,AY212=NT!$C$73,AY212=NT!$C$79,AY212=NT!$C$85,AY212=NT!$C$91,AY212=NT!$C$97,AY212=NT!$C$103,AY212=NT!$C$109,AY212=NT!$C$115,AY212=NT!$C$121,AY212=NT!$C$127,AY212=NT!$C$133,AY212=NT!$C$139,AY212=NT!$C$145,AY212=NT!$C$151,AY212=NT!$C$157,AY212=NT!$C$163,AY212=NT!$C$169,AY212=NT!$C$175,AY212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(AZ212=NT!$C$31,AZ212=NT!$C$37,AZ212=NT!$C$43,AZ212=NT!$C$49,AZ212=NT!$C$55,AZ212=NT!$C$61,AZ212=NT!$C$67,AZ212=NT!$C$73,AZ212=NT!$C$79,AZ212=NT!$C$85,AZ212=NT!$C$91,AZ212=NT!$C$97,AZ212=NT!$C$103,AZ212=NT!$C$109,AZ212=NT!$C$115,AZ212=NT!$C$121,AZ212=NT!$C$127,AZ212=NT!$C$133,AZ212=NT!$C$139,AZ212=NT!$C$145,AZ212=NT!$C$151,AZ212=NT!$C$157,AZ212=NT!$C$163,AZ212=NT!$C$169,AZ212=NT!$C$175,AZ212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BA212=NT!$C$31,BA212=NT!$C$37,BA212=NT!$C$43,BA212=NT!$C$49,BA212=NT!$C$55,BA212=NT!$C$61,BA212=NT!$C$67,BA212=NT!$C$73,BA212=NT!$C$79,BA212=NT!$C$85,BA212=NT!$C$91,BA212=NT!$C$97,BA212=NT!$C$103,BA212=NT!$C$109,BA212=NT!$C$115,BA212=NT!$C$121,BA212=NT!$C$127,BA212=NT!$C$133,BA212=NT!$C$139,BA212=NT!$C$145,BA212=NT!$C$151,BA212=NT!$C$157,BA212=NT!$C$163,BA212=NT!$C$169,BA212=NT!$C$175,BA212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BB212=NT!$C$31,BB212=NT!$C$37,BB212=NT!$C$43,BB212=NT!$C$49,BB212=NT!$C$55,BB212=NT!$C$61,BB212=NT!$C$67,BB212=NT!$C$73,BB212=NT!$C$79,BB212=NT!$C$85,BB212=NT!$C$91,BB212=NT!$C$97,BB212=NT!$C$103,BB212=NT!$C$109,BB212=NT!$C$115,BB212=NT!$C$121,BB212=NT!$C$127,BB212=NT!$C$133,BB212=NT!$C$139,BB212=NT!$C$145,BB212=NT!$C$151,BB212=NT!$C$157,BB212=NT!$C$163,BB212=NT!$C$169,BB212=NT!$C$175,BB212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BC212=NT!$C$31,BC212=NT!$C$37,BC212=NT!$C$43,BC212=NT!$C$49,BC212=NT!$C$55,BC212=NT!$C$61,BC212=NT!$C$67,BC212=NT!$C$73,BC212=NT!$C$79,BC212=NT!$C$85,BC212=NT!$C$91,BC212=NT!$C$97,BC212=NT!$C$103,BC212=NT!$C$109,BC212=NT!$C$115,BC212=NT!$C$121,BC212=NT!$C$127,BC212=NT!$C$133,BC212=NT!$C$139,BC212=NT!$C$145,BC212=NT!$C$151,BC212=NT!$C$157,BC212=NT!$C$163,BC212=NT!$C$169,BC212=NT!$C$175,BC212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BD212=NT!$C$31,BD212=NT!$C$37,BD212=NT!$C$43,BD212=NT!$C$49,BD212=NT!$C$55,BD212=NT!$C$61,BD212=NT!$C$67,BD212=NT!$C$73,BD212=NT!$C$79,BD212=NT!$C$85,BD212=NT!$C$91,BD212=NT!$C$97,BD212=NT!$C$103,BD212=NT!$C$109,BD212=NT!$C$115,BD212=NT!$C$121,BD212=NT!$C$127,BD212=NT!$C$133,BD212=NT!$C$139,BD212=NT!$C$145,BD212=NT!$C$151,BD212=NT!$C$157,BD212=NT!$C$163,BD212=NT!$C$169,BD212=NT!$C$175,BD212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BE212=NT!$C$31,BE212=NT!$C$37,BE212=NT!$C$43,BE212=NT!$C$49,BE212=NT!$C$55,BE212=NT!$C$61,BE212=NT!$C$67,BE212=NT!$C$73,BE212=NT!$C$79,BE212=NT!$C$85,BE212=NT!$C$91,BE212=NT!$C$97,BE212=NT!$C$103,BE212=NT!$C$109,BE212=NT!$C$115,BE212=NT!$C$121,BE212=NT!$C$127,BE212=NT!$C$133,BE212=NT!$C$139,BE212=NT!$C$145,BE212=NT!$C$151,BE212=NT!$C$157,BE212=NT!$C$163,BE212=NT!$C$169,BE212=NT!$C$175,BE212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BF212=NT!$C$31,BF212=NT!$C$37,BF212=NT!$C$43,BF212=NT!$C$49,BF212=NT!$C$55,BF212=NT!$C$61,BF212=NT!$C$67,BF212=NT!$C$73,BF212=NT!$C$79,BF212=NT!$C$85,BF212=NT!$C$91,BF212=NT!$C$97,BF212=NT!$C$103,BF212=NT!$C$109,BF212=NT!$C$115,BF212=NT!$C$121,BF212=NT!$C$127,BF212=NT!$C$133,BF212=NT!$C$139,BF212=NT!$C$145,BF212=NT!$C$151,BF212=NT!$C$157,BF212=NT!$C$163,BF212=NT!$C$169,BF212=NT!$C$175,BF212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BG212=NT!$C$31,BG212=NT!$C$37,BG212=NT!$C$43,BG212=NT!$C$49,BG212=NT!$C$55,BG212=NT!$C$61,BG212=NT!$C$67,BG212=NT!$C$73,BG212=NT!$C$79,BG212=NT!$C$85,BG212=NT!$C$91,BG212=NT!$C$97,BG212=NT!$C$103,BG212=NT!$C$109,BG212=NT!$C$115,BG212=NT!$C$121,BG212=NT!$C$127,BG212=NT!$C$133,BG212=NT!$C$139,BG212=NT!$C$145,BG212=NT!$C$151,BG212=NT!$C$157,BG212=NT!$C$163,BG212=NT!$C$169,BG212=NT!$C$175,BG212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BH212=NT!$C$31,BH212=NT!$C$37,BH212=NT!$C$43,BH212=NT!$C$49,BH212=NT!$C$55,BH212=NT!$C$61,BH212=NT!$C$67,BH212=NT!$C$73,BH212=NT!$C$79,BH212=NT!$C$85,BH212=NT!$C$91,BH212=NT!$C$97,BH212=NT!$C$103,BH212=NT!$C$109,BH212=NT!$C$115,BH212=NT!$C$121,BH212=NT!$C$127,BH212=NT!$C$133,BH212=NT!$C$139,BH212=NT!$C$145,BH212=NT!$C$151,BH212=NT!$C$157,BH212=NT!$C$163,BH212=NT!$C$169,BH212=NT!$C$175,BH212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BI212=NT!$C$31,BI212=NT!$C$37,BI212=NT!$C$43,BI212=NT!$C$49,BI212=NT!$C$55,BI212=NT!$C$61,BI212=NT!$C$67,BI212=NT!$C$73,BI212=NT!$C$79,BI212=NT!$C$85,BI212=NT!$C$91,BI212=NT!$C$97,BI212=NT!$C$103,BI212=NT!$C$109,BI212=NT!$C$115,BI212=NT!$C$121,BI212=NT!$C$127,BI212=NT!$C$133,BI212=NT!$C$139,BI212=NT!$C$145,BI212=NT!$C$151,BI212=NT!$C$157,BI212=NT!$C$163,BI212=NT!$C$169,BI212=NT!$C$175,BI212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BJ212=NT!$C$31,BJ212=NT!$C$37,BJ212=NT!$C$43,BJ212=NT!$C$49,BJ212=NT!$C$55,BJ212=NT!$C$61,BJ212=NT!$C$67,BJ212=NT!$C$73,BJ212=NT!$C$79,BJ212=NT!$C$85,BJ212=NT!$C$91,BJ212=NT!$C$97,BJ212=NT!$C$103,BJ212=NT!$C$109,BJ212=NT!$C$115,BJ212=NT!$C$121,BJ212=NT!$C$127,BJ212=NT!$C$133,BJ212=NT!$C$139,BJ212=NT!$C$145,BJ212=NT!$C$151,BJ212=NT!$C$157,BJ212=NT!$C$163,BJ212=NT!$C$169,BJ212=NT!$C$175,BJ212=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$106=NT!$AB$3,+IF(OR(BK212=NT!$C$31,BK212=NT!$C$37,BK212=NT!$C$43,BK212=NT!$C$49,BK212=NT!$C$55,BK212=NT!$C$61,BK212=NT!$C$67,BK212=NT!$C$73,BK212=NT!$C$79,BK212=NT!$C$85,BK212=NT!$C$91,BK212=NT!$C$97,BK212=NT!$C$103,BK212=NT!$C$109,BK212=NT!$C$115,BK212=NT!$C$121,BK212=NT!$C$127,BK212=NT!$C$133,BK212=NT!$C$139,BK212=NT!$C$145,BK212=NT!$C$151,BK212=NT!$C$157,BK212=NT!$C$163,BK212=NT!$C$169,BK212=NT!$C$175,BK212=NT!$C$181),2,1),1)","v":1}]
[]
[null,{"$f":"+'C'!B107","v":0},null,{"$f":"+Home!$J$11","v":"2025-01-01"},{"$f":"EDATE(D221,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ221,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"SST",null,{"$f":"+IF(AND(D221>='C'!$R107,D221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(E221>='C'!$R107,E221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(F221>='C'!$R107,F221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(G221>='C'!$R107,G221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(H221>='C'!$R107,H221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(I221>='C'!$R107,I221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(J221>='C'!$R107,J221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(K221>='C'!$R107,K221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(L221>='C'!$R107,L221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(M221>='C'!$R107,M221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(N221>='C'!$R107,N221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(O221>='C'!$R107,O221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(P221>='C'!$R107,P221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(Q221>='C'!$R107,Q221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(R221>='C'!$R107,R221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(S221>='C'!$R107,S221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(T221>='C'!$R107,T221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(U221>='C'!$R107,U221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(V221>='C'!$R107,V221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(W221>='C'!$R107,W221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(X221>='C'!$R107,X221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(Y221>='C'!$R107,Y221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(Z221>='C'!$R107,Z221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AA221>='C'!$R107,AA221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AB221>='C'!$R107,AB221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AC221>='C'!$R107,AC221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AD221>='C'!$R107,AD221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AE221>='C'!$R107,AE221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AF221>='C'!$R107,AF221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AG221>='C'!$R107,AG221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AH221>='C'!$R107,AH221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AI221>='C'!$R107,AI221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AJ221>='C'!$R107,AJ221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AK221>='C'!$R107,AK221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AL221>='C'!$R107,AL221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AM221>='C'!$R107,AM221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AN221>='C'!$R107,AN221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AO221>='C'!$R107,AO221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AP221>='C'!$R107,AP221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AQ221>='C'!$R107,AQ221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AR221>='C'!$R107,AR221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AS221>='C'!$R107,AS221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AT221>='C'!$R107,AT221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AU221>='C'!$R107,AU221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AV221>='C'!$R107,AV221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AW221>='C'!$R107,AW221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AX221>='C'!$R107,AX221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AY221>='C'!$R107,AY221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(AZ221>='C'!$R107,AZ221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BA221>='C'!$R107,BA221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BB221>='C'!$R107,BB221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BC221>='C'!$R107,BC221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BD221>='C'!$R107,BD221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BE221>='C'!$R107,BE221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BF221>='C'!$R107,BF221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BG221>='C'!$R107,BG221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BH221>='C'!$R107,BH221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BI221>='C'!$R107,BI221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BJ221>='C'!$R107,BJ221<'C'!$T107),'C'!$O107,0)","v":0},{"$f":"+IF(AND(BK221>='C'!$R107,BK221<'C'!$T107),'C'!$O107,0)","v":0}]
[null,"Salari Brut",null,{"$f":"+IF(AND(D221>='C'!$R107,D221<'C'!$T107),'C'!$G107,0)*D228","v":0},{"$f":"+IF(AND(E221>='C'!$R107,E221<'C'!$T107),'C'!$G107,0)*E228","v":0},{"$f":"+IF(AND(F221>='C'!$R107,F221<'C'!$T107),'C'!$G107,0)*F228","v":0},{"$f":"+IF(AND(G221>='C'!$R107,G221<'C'!$T107),'C'!$G107,0)*G228","v":0},{"$f":"+IF(AND(H221>='C'!$R107,H221<'C'!$T107),'C'!$G107,0)*H228","v":0},{"$f":"+IF(AND(I221>='C'!$R107,I221<'C'!$T107),'C'!$G107,0)*I228","v":0},{"$f":"+IF(AND(J221>='C'!$R107,J221<'C'!$T107),'C'!$G107,0)*J228","v":0},{"$f":"+IF(AND(K221>='C'!$R107,K221<'C'!$T107),'C'!$G107,0)*K228","v":0},{"$f":"+IF(AND(L221>='C'!$R107,L221<'C'!$T107),'C'!$G107,0)*L228","v":0},{"$f":"+IF(AND(M221>='C'!$R107,M221<'C'!$T107),'C'!$G107,0)*M228","v":0},{"$f":"+IF(AND(N221>='C'!$R107,N221<'C'!$T107),'C'!$G107,0)*N228","v":0},{"$f":"+IF(AND(O221>='C'!$R107,O221<'C'!$T107),'C'!$G107,0)*O228","v":0},{"$f":"+IF(AND(P221>='C'!$R107,P221<'C'!$T107),'C'!$G107,0)*P228","v":0},{"$f":"+IF(AND(Q221>='C'!$R107,Q221<'C'!$T107),'C'!$G107,0)*Q228","v":0},{"$f":"+IF(AND(R221>='C'!$R107,R221<'C'!$T107),'C'!$G107,0)*R228","v":0},{"$f":"+IF(AND(S221>='C'!$R107,S221<'C'!$T107),'C'!$G107,0)*S228","v":0},{"$f":"+IF(AND(T221>='C'!$R107,T221<'C'!$T107),'C'!$G107,0)*T228","v":0},{"$f":"+IF(AND(U221>='C'!$R107,U221<'C'!$T107),'C'!$G107,0)*U228","v":0},{"$f":"+IF(AND(V221>='C'!$R107,V221<'C'!$T107),'C'!$G107,0)*V228","v":0},{"$f":"+IF(AND(W221>='C'!$R107,W221<'C'!$T107),'C'!$G107,0)*W228","v":0},{"$f":"+IF(AND(X221>='C'!$R107,X221<'C'!$T107),'C'!$G107,0)*X228","v":0},{"$f":"+IF(AND(Y221>='C'!$R107,Y221<'C'!$T107),'C'!$G107,0)*Y228","v":0},{"$f":"+IF(AND(Z221>='C'!$R107,Z221<'C'!$T107),'C'!$G107,0)*Z228","v":0},{"$f":"+IF(AND(AA221>='C'!$R107,AA221<'C'!$T107),'C'!$G107,0)*AA228","v":0},{"$f":"+IF(AND(AB221>='C'!$R107,AB221<'C'!$T107),'C'!$G107,0)*AB228","v":0},{"$f":"+IF(AND(AC221>='C'!$R107,AC221<'C'!$T107),'C'!$G107,0)*AC228","v":0},{"$f":"+IF(AND(AD221>='C'!$R107,AD221<'C'!$T107),'C'!$G107,0)*AD228","v":0},{"$f":"+IF(AND(AE221>='C'!$R107,AE221<'C'!$T107),'C'!$G107,0)*AE228","v":0},{"$f":"+IF(AND(AF221>='C'!$R107,AF221<'C'!$T107),'C'!$G107,0)*AF228","v":0},{"$f":"+IF(AND(AG221>='C'!$R107,AG221<'C'!$T107),'C'!$G107,0)*AG228","v":0},{"$f":"+IF(AND(AH221>='C'!$R107,AH221<'C'!$T107),'C'!$G107,0)*AH228","v":0},{"$f":"+IF(AND(AI221>='C'!$R107,AI221<'C'!$T107),'C'!$G107,0)*AI228","v":0},{"$f":"+IF(AND(AJ221>='C'!$R107,AJ221<'C'!$T107),'C'!$G107,0)*AJ228","v":0},{"$f":"+IF(AND(AK221>='C'!$R107,AK221<'C'!$T107),'C'!$G107,0)*AK228","v":0},{"$f":"+IF(AND(AL221>='C'!$R107,AL221<'C'!$T107),'C'!$G107,0)*AL228","v":0},{"$f":"+IF(AND(AM221>='C'!$R107,AM221<'C'!$T107),'C'!$G107,0)*AM228","v":0},{"$f":"+IF(AND(AN221>='C'!$R107,AN221<'C'!$T107),'C'!$G107,0)*AN228","v":0},{"$f":"+IF(AND(AO221>='C'!$R107,AO221<'C'!$T107),'C'!$G107,0)*AO228","v":0},{"$f":"+IF(AND(AP221>='C'!$R107,AP221<'C'!$T107),'C'!$G107,0)*AP228","v":0},{"$f":"+IF(AND(AQ221>='C'!$R107,AQ221<'C'!$T107),'C'!$G107,0)*AQ228","v":0},{"$f":"+IF(AND(AR221>='C'!$R107,AR221<'C'!$T107),'C'!$G107,0)*AR228","v":0},{"$f":"+IF(AND(AS221>='C'!$R107,AS221<'C'!$T107),'C'!$G107,0)*AS228","v":0},{"$f":"+IF(AND(AT221>='C'!$R107,AT221<'C'!$T107),'C'!$G107,0)*AT228","v":0},{"$f":"+IF(AND(AU221>='C'!$R107,AU221<'C'!$T107),'C'!$G107,0)*AU228","v":0},{"$f":"+IF(AND(AV221>='C'!$R107,AV221<'C'!$T107),'C'!$G107,0)*AV228","v":0},{"$f":"+IF(AND(AW221>='C'!$R107,AW221<'C'!$T107),'C'!$G107,0)*AW228","v":0},{"$f":"+IF(AND(AX221>='C'!$R107,AX221<'C'!$T107),'C'!$G107,0)*AX228","v":0},{"$f":"+IF(AND(AY221>='C'!$R107,AY221<'C'!$T107),'C'!$G107,0)*AY228","v":0},{"$f":"+IF(AND(AZ221>='C'!$R107,AZ221<'C'!$T107),'C'!$G107,0)*AZ228","v":0},{"$f":"+IF(AND(BA221>='C'!$R107,BA221<'C'!$T107),'C'!$G107,0)*BA228","v":0},{"$f":"+IF(AND(BB221>='C'!$R107,BB221<'C'!$T107),'C'!$G107,0)*BB228","v":0},{"$f":"+IF(AND(BC221>='C'!$R107,BC221<'C'!$T107),'C'!$G107,0)*BC228","v":0},{"$f":"+IF(AND(BD221>='C'!$R107,BD221<'C'!$T107),'C'!$G107,0)*BD228","v":0},{"$f":"+IF(AND(BE221>='C'!$R107,BE221<'C'!$T107),'C'!$G107,0)*BE228","v":0},{"$f":"+IF(AND(BF221>='C'!$R107,BF221<'C'!$T107),'C'!$G107,0)*BF228","v":0},{"$f":"+IF(AND(BG221>='C'!$R107,BG221<'C'!$T107),'C'!$G107,0)*BG228","v":0},{"$f":"+IF(AND(BH221>='C'!$R107,BH221<'C'!$T107),'C'!$G107,0)*BH228","v":0},{"$f":"+IF(AND(BI221>='C'!$R107,BI221<'C'!$T107),'C'!$G107,0)*BI228","v":0},{"$f":"+IF(AND(BJ221>='C'!$R107,BJ221<'C'!$T107),'C'!$G107,0)*BJ228","v":0},{"$f":"+IF(AND(BK221>='C'!$R107,BK221<'C'!$T107),'C'!$G107,0)*BK228","v":0}]
[null,"Salari Net",null,{"$f":"+D223-D225-D222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ223-AJ225-AJ222","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IRPF",null,{"$f":"+IF(AND(D221>='C'!$R107,D221<'C'!$T107),'C'!$J107,0)*D228","v":0},{"$f":"+IF(AND(E221>='C'!$R107,E221<'C'!$T107),'C'!$J107,0)*E228","v":0},{"$f":"+IF(AND(F221>='C'!$R107,F221<'C'!$T107),'C'!$J107,0)*F228","v":0},{"$f":"+IF(AND(G221>='C'!$R107,G221<'C'!$T107),'C'!$J107,0)*G228","v":0},{"$f":"+IF(AND(H221>='C'!$R107,H221<'C'!$T107),'C'!$J107,0)*H228","v":0},{"$f":"+IF(AND(I221>='C'!$R107,I221<'C'!$T107),'C'!$J107,0)*I228","v":0},{"$f":"+IF(AND(J221>='C'!$R107,J221<'C'!$T107),'C'!$J107,0)*J228","v":0},{"$f":"+IF(AND(K221>='C'!$R107,K221<'C'!$T107),'C'!$J107,0)*K228","v":0},{"$f":"+IF(AND(L221>='C'!$R107,L221<'C'!$T107),'C'!$J107,0)*L228","v":0},{"$f":"+IF(AND(M221>='C'!$R107,M221<'C'!$T107),'C'!$J107,0)*M228","v":0},{"$f":"+IF(AND(N221>='C'!$R107,N221<'C'!$T107),'C'!$J107,0)*N228","v":0},{"$f":"+IF(AND(O221>='C'!$R107,O221<'C'!$T107),'C'!$J107,0)*O228","v":0},{"$f":"+IF(AND(P221>='C'!$R107,P221<'C'!$T107),'C'!$J107,0)*P228","v":0},{"$f":"+IF(AND(Q221>='C'!$R107,Q221<'C'!$T107),'C'!$J107,0)*Q228","v":0},{"$f":"+IF(AND(R221>='C'!$R107,R221<'C'!$T107),'C'!$J107,0)*R228","v":0},{"$f":"+IF(AND(S221>='C'!$R107,S221<'C'!$T107),'C'!$J107,0)*S228","v":0},{"$f":"+IF(AND(T221>='C'!$R107,T221<'C'!$T107),'C'!$J107,0)*T228","v":0},{"$f":"+IF(AND(U221>='C'!$R107,U221<'C'!$T107),'C'!$J107,0)*U228","v":0},{"$f":"+IF(AND(V221>='C'!$R107,V221<'C'!$T107),'C'!$J107,0)*V228","v":0},{"$f":"+IF(AND(W221>='C'!$R107,W221<'C'!$T107),'C'!$J107,0)*W228","v":0},{"$f":"+IF(AND(X221>='C'!$R107,X221<'C'!$T107),'C'!$J107,0)*X228","v":0},{"$f":"+IF(AND(Y221>='C'!$R107,Y221<'C'!$T107),'C'!$J107,0)*Y228","v":0},{"$f":"+IF(AND(Z221>='C'!$R107,Z221<'C'!$T107),'C'!$J107,0)*Z228","v":0},{"$f":"+IF(AND(AA221>='C'!$R107,AA221<'C'!$T107),'C'!$J107,0)*AA228","v":0},{"$f":"+IF(AND(AB221>='C'!$R107,AB221<'C'!$T107),'C'!$J107,0)*AB228","v":0},{"$f":"+IF(AND(AC221>='C'!$R107,AC221<'C'!$T107),'C'!$J107,0)*AC228","v":0},{"$f":"+IF(AND(AD221>='C'!$R107,AD221<'C'!$T107),'C'!$J107,0)*AD228","v":0},{"$f":"+IF(AND(AE221>='C'!$R107,AE221<'C'!$T107),'C'!$J107,0)*AE228","v":0},{"$f":"+IF(AND(AF221>='C'!$R107,AF221<'C'!$T107),'C'!$J107,0)*AF228","v":0},{"$f":"+IF(AND(AG221>='C'!$R107,AG221<'C'!$T107),'C'!$J107,0)*AG228","v":0},{"$f":"+IF(AND(AH221>='C'!$R107,AH221<'C'!$T107),'C'!$J107,0)*AH228","v":0},{"$f":"+IF(AND(AI221>='C'!$R107,AI221<'C'!$T107),'C'!$J107,0)*AI228","v":0},{"$f":"+IF(AND(AJ221>='C'!$R107,AJ221<'C'!$T107),'C'!$J107,0)*AJ228","v":0},{"$f":"+IF(AND(AK221>='C'!$R107,AK221<'C'!$T107),'C'!$J107,0)*AK228","v":0},{"$f":"+IF(AND(AL221>='C'!$R107,AL221<'C'!$T107),'C'!$J107,0)*AL228","v":0},{"$f":"+IF(AND(AM221>='C'!$R107,AM221<'C'!$T107),'C'!$J107,0)*AM228","v":0},{"$f":"+IF(AND(AN221>='C'!$R107,AN221<'C'!$T107),'C'!$J107,0)*AN228","v":0},{"$f":"+IF(AND(AO221>='C'!$R107,AO221<'C'!$T107),'C'!$J107,0)*AO228","v":0},{"$f":"+IF(AND(AP221>='C'!$R107,AP221<'C'!$T107),'C'!$J107,0)*AP228","v":0},{"$f":"+IF(AND(AQ221>='C'!$R107,AQ221<'C'!$T107),'C'!$J107,0)*AQ228","v":0},{"$f":"+IF(AND(AR221>='C'!$R107,AR221<'C'!$T107),'C'!$J107,0)*AR228","v":0},{"$f":"+IF(AND(AS221>='C'!$R107,AS221<'C'!$T107),'C'!$J107,0)*AS228","v":0},{"$f":"+IF(AND(AT221>='C'!$R107,AT221<'C'!$T107),'C'!$J107,0)*AT228","v":0},{"$f":"+IF(AND(AU221>='C'!$R107,AU221<'C'!$T107),'C'!$J107,0)*AU228","v":0},{"$f":"+IF(AND(AV221>='C'!$R107,AV221<'C'!$T107),'C'!$J107,0)*AV228","v":0},{"$f":"+IF(AND(AW221>='C'!$R107,AW221<'C'!$T107),'C'!$J107,0)*AW228","v":0},{"$f":"+IF(AND(AX221>='C'!$R107,AX221<'C'!$T107),'C'!$J107,0)*AX228","v":0},{"$f":"+IF(AND(AY221>='C'!$R107,AY221<'C'!$T107),'C'!$J107,0)*AY228","v":0},{"$f":"+IF(AND(AZ221>='C'!$R107,AZ221<'C'!$T107),'C'!$J107,0)*AZ228","v":0},{"$f":"+IF(AND(BA221>='C'!$R107,BA221<'C'!$T107),'C'!$J107,0)*BA228","v":0},{"$f":"+IF(AND(BB221>='C'!$R107,BB221<'C'!$T107),'C'!$J107,0)*BB228","v":0},{"$f":"+IF(AND(BC221>='C'!$R107,BC221<'C'!$T107),'C'!$J107,0)*BC228","v":0},{"$f":"+IF(AND(BD221>='C'!$R107,BD221<'C'!$T107),'C'!$J107,0)*BD228","v":0},{"$f":"+IF(AND(BE221>='C'!$R107,BE221<'C'!$T107),'C'!$J107,0)*BE228","v":0},{"$f":"+IF(AND(BF221>='C'!$R107,BF221<'C'!$T107),'C'!$J107,0)*BF228","v":0},{"$f":"+IF(AND(BG221>='C'!$R107,BG221<'C'!$T107),'C'!$J107,0)*BG228","v":0},{"$f":"+IF(AND(BH221>='C'!$R107,BH221<'C'!$T107),'C'!$J107,0)*BH228","v":0},{"$f":"+IF(AND(BI221>='C'!$R107,BI221<'C'!$T107),'C'!$J107,0)*BI228","v":0},{"$f":"+IF(AND(BJ221>='C'!$R107,BJ221<'C'!$T107),'C'!$J107,0)*BJ228","v":0},{"$f":"+IF(AND(BK221>='C'!$R107,BK221<'C'!$T107),'C'!$J107,0)*BK228","v":0}]
[null,"SSE",null,{"$f":"+IF(AND(D221>='C'!$R107,D221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(E221>='C'!$R107,E221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(F221>='C'!$R107,F221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(G221>='C'!$R107,G221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(H221>='C'!$R107,H221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(I221>='C'!$R107,I221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(J221>='C'!$R107,J221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(K221>='C'!$R107,K221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(L221>='C'!$R107,L221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(M221>='C'!$R107,M221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(N221>='C'!$R107,N221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(O221>='C'!$R107,O221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(P221>='C'!$R107,P221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(Q221>='C'!$R107,Q221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(R221>='C'!$R107,R221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(S221>='C'!$R107,S221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(T221>='C'!$R107,T221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(U221>='C'!$R107,U221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(V221>='C'!$R107,V221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(W221>='C'!$R107,W221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(X221>='C'!$R107,X221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(Y221>='C'!$R107,Y221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(Z221>='C'!$R107,Z221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AA221>='C'!$R107,AA221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AB221>='C'!$R107,AB221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AC221>='C'!$R107,AC221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AD221>='C'!$R107,AD221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AE221>='C'!$R107,AE221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AF221>='C'!$R107,AF221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AG221>='C'!$R107,AG221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AH221>='C'!$R107,AH221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AI221>='C'!$R107,AI221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AJ221>='C'!$R107,AJ221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AK221>='C'!$R107,AK221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AL221>='C'!$R107,AL221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AM221>='C'!$R107,AM221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AN221>='C'!$R107,AN221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AO221>='C'!$R107,AO221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AP221>='C'!$R107,AP221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AQ221>='C'!$R107,AQ221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AR221>='C'!$R107,AR221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AS221>='C'!$R107,AS221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AT221>='C'!$R107,AT221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AU221>='C'!$R107,AU221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AV221>='C'!$R107,AV221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AW221>='C'!$R107,AW221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AX221>='C'!$R107,AX221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AY221>='C'!$R107,AY221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(AZ221>='C'!$R107,AZ221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BA221>='C'!$R107,BA221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BB221>='C'!$R107,BB221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BC221>='C'!$R107,BC221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BD221>='C'!$R107,BD221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BE221>='C'!$R107,BE221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BF221>='C'!$R107,BF221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BG221>='C'!$R107,BG221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BH221>='C'!$R107,BH221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BI221>='C'!$R107,BI221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BJ221>='C'!$R107,BJ221<'C'!$T107),'C'!$M107,0)","v":0},{"$f":"+IF(AND(BK221>='C'!$R107,BK221<'C'!$T107),'C'!$M107,0)","v":0}]
[null,"TOTAL DESPESES PERSONAL",null,{"$f":"SUM(D224:D226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ224:AJ226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Paga doble",null,{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(D221=NT!$C$31,D221=NT!$C$37,D221=NT!$C$43,D221=NT!$C$49,D221=NT!$C$55,D221=NT!$C$61,D221=NT!$C$67,D221=NT!$C$73,D221=NT!$C$79,D221=NT!$C$85,D221=NT!$C$91,D221=NT!$C$97,D221=NT!$C$103,D221=NT!$C$109,D221=NT!$C$115,D221=NT!$C$121,D221=NT!$C$127,D221=NT!$C$133,D221=NT!$C$139,D221=NT!$C$145,D221=NT!$C$151,D221=NT!$C$157,D221=NT!$C$163,D221=NT!$C$169,D221=NT!$C$175,D221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(E221=NT!$C$31,E221=NT!$C$37,E221=NT!$C$43,E221=NT!$C$49,E221=NT!$C$55,E221=NT!$C$61,E221=NT!$C$67,E221=NT!$C$73,E221=NT!$C$79,E221=NT!$C$85,E221=NT!$C$91,E221=NT!$C$97,E221=NT!$C$103,E221=NT!$C$109,E221=NT!$C$115,E221=NT!$C$121,E221=NT!$C$127,E221=NT!$C$133,E221=NT!$C$139,E221=NT!$C$145,E221=NT!$C$151,E221=NT!$C$157,E221=NT!$C$163,E221=NT!$C$169,E221=NT!$C$175,E221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(F221=NT!$C$31,F221=NT!$C$37,F221=NT!$C$43,F221=NT!$C$49,F221=NT!$C$55,F221=NT!$C$61,F221=NT!$C$67,F221=NT!$C$73,F221=NT!$C$79,F221=NT!$C$85,F221=NT!$C$91,F221=NT!$C$97,F221=NT!$C$103,F221=NT!$C$109,F221=NT!$C$115,F221=NT!$C$121,F221=NT!$C$127,F221=NT!$C$133,F221=NT!$C$139,F221=NT!$C$145,F221=NT!$C$151,F221=NT!$C$157,F221=NT!$C$163,F221=NT!$C$169,F221=NT!$C$175,F221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(G221=NT!$C$31,G221=NT!$C$37,G221=NT!$C$43,G221=NT!$C$49,G221=NT!$C$55,G221=NT!$C$61,G221=NT!$C$67,G221=NT!$C$73,G221=NT!$C$79,G221=NT!$C$85,G221=NT!$C$91,G221=NT!$C$97,G221=NT!$C$103,G221=NT!$C$109,G221=NT!$C$115,G221=NT!$C$121,G221=NT!$C$127,G221=NT!$C$133,G221=NT!$C$139,G221=NT!$C$145,G221=NT!$C$151,G221=NT!$C$157,G221=NT!$C$163,G221=NT!$C$169,G221=NT!$C$175,G221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(H221=NT!$C$31,H221=NT!$C$37,H221=NT!$C$43,H221=NT!$C$49,H221=NT!$C$55,H221=NT!$C$61,H221=NT!$C$67,H221=NT!$C$73,H221=NT!$C$79,H221=NT!$C$85,H221=NT!$C$91,H221=NT!$C$97,H221=NT!$C$103,H221=NT!$C$109,H221=NT!$C$115,H221=NT!$C$121,H221=NT!$C$127,H221=NT!$C$133,H221=NT!$C$139,H221=NT!$C$145,H221=NT!$C$151,H221=NT!$C$157,H221=NT!$C$163,H221=NT!$C$169,H221=NT!$C$175,H221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(I221=NT!$C$31,I221=NT!$C$37,I221=NT!$C$43,I221=NT!$C$49,I221=NT!$C$55,I221=NT!$C$61,I221=NT!$C$67,I221=NT!$C$73,I221=NT!$C$79,I221=NT!$C$85,I221=NT!$C$91,I221=NT!$C$97,I221=NT!$C$103,I221=NT!$C$109,I221=NT!$C$115,I221=NT!$C$121,I221=NT!$C$127,I221=NT!$C$133,I221=NT!$C$139,I221=NT!$C$145,I221=NT!$C$151,I221=NT!$C$157,I221=NT!$C$163,I221=NT!$C$169,I221=NT!$C$175,I221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(J221=NT!$C$31,J221=NT!$C$37,J221=NT!$C$43,J221=NT!$C$49,J221=NT!$C$55,J221=NT!$C$61,J221=NT!$C$67,J221=NT!$C$73,J221=NT!$C$79,J221=NT!$C$85,J221=NT!$C$91,J221=NT!$C$97,J221=NT!$C$103,J221=NT!$C$109,J221=NT!$C$115,J221=NT!$C$121,J221=NT!$C$127,J221=NT!$C$133,J221=NT!$C$139,J221=NT!$C$145,J221=NT!$C$151,J221=NT!$C$157,J221=NT!$C$163,J221=NT!$C$169,J221=NT!$C$175,J221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(K221=NT!$C$31,K221=NT!$C$37,K221=NT!$C$43,K221=NT!$C$49,K221=NT!$C$55,K221=NT!$C$61,K221=NT!$C$67,K221=NT!$C$73,K221=NT!$C$79,K221=NT!$C$85,K221=NT!$C$91,K221=NT!$C$97,K221=NT!$C$103,K221=NT!$C$109,K221=NT!$C$115,K221=NT!$C$121,K221=NT!$C$127,K221=NT!$C$133,K221=NT!$C$139,K221=NT!$C$145,K221=NT!$C$151,K221=NT!$C$157,K221=NT!$C$163,K221=NT!$C$169,K221=NT!$C$175,K221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(L221=NT!$C$31,L221=NT!$C$37,L221=NT!$C$43,L221=NT!$C$49,L221=NT!$C$55,L221=NT!$C$61,L221=NT!$C$67,L221=NT!$C$73,L221=NT!$C$79,L221=NT!$C$85,L221=NT!$C$91,L221=NT!$C$97,L221=NT!$C$103,L221=NT!$C$109,L221=NT!$C$115,L221=NT!$C$121,L221=NT!$C$127,L221=NT!$C$133,L221=NT!$C$139,L221=NT!$C$145,L221=NT!$C$151,L221=NT!$C$157,L221=NT!$C$163,L221=NT!$C$169,L221=NT!$C$175,L221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(M221=NT!$C$31,M221=NT!$C$37,M221=NT!$C$43,M221=NT!$C$49,M221=NT!$C$55,M221=NT!$C$61,M221=NT!$C$67,M221=NT!$C$73,M221=NT!$C$79,M221=NT!$C$85,M221=NT!$C$91,M221=NT!$C$97,M221=NT!$C$103,M221=NT!$C$109,M221=NT!$C$115,M221=NT!$C$121,M221=NT!$C$127,M221=NT!$C$133,M221=NT!$C$139,M221=NT!$C$145,M221=NT!$C$151,M221=NT!$C$157,M221=NT!$C$163,M221=NT!$C$169,M221=NT!$C$175,M221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(N221=NT!$C$31,N221=NT!$C$37,N221=NT!$C$43,N221=NT!$C$49,N221=NT!$C$55,N221=NT!$C$61,N221=NT!$C$67,N221=NT!$C$73,N221=NT!$C$79,N221=NT!$C$85,N221=NT!$C$91,N221=NT!$C$97,N221=NT!$C$103,N221=NT!$C$109,N221=NT!$C$115,N221=NT!$C$121,N221=NT!$C$127,N221=NT!$C$133,N221=NT!$C$139,N221=NT!$C$145,N221=NT!$C$151,N221=NT!$C$157,N221=NT!$C$163,N221=NT!$C$169,N221=NT!$C$175,N221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(O221=NT!$C$31,O221=NT!$C$37,O221=NT!$C$43,O221=NT!$C$49,O221=NT!$C$55,O221=NT!$C$61,O221=NT!$C$67,O221=NT!$C$73,O221=NT!$C$79,O221=NT!$C$85,O221=NT!$C$91,O221=NT!$C$97,O221=NT!$C$103,O221=NT!$C$109,O221=NT!$C$115,O221=NT!$C$121,O221=NT!$C$127,O221=NT!$C$133,O221=NT!$C$139,O221=NT!$C$145,O221=NT!$C$151,O221=NT!$C$157,O221=NT!$C$163,O221=NT!$C$169,O221=NT!$C$175,O221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(P221=NT!$C$31,P221=NT!$C$37,P221=NT!$C$43,P221=NT!$C$49,P221=NT!$C$55,P221=NT!$C$61,P221=NT!$C$67,P221=NT!$C$73,P221=NT!$C$79,P221=NT!$C$85,P221=NT!$C$91,P221=NT!$C$97,P221=NT!$C$103,P221=NT!$C$109,P221=NT!$C$115,P221=NT!$C$121,P221=NT!$C$127,P221=NT!$C$133,P221=NT!$C$139,P221=NT!$C$145,P221=NT!$C$151,P221=NT!$C$157,P221=NT!$C$163,P221=NT!$C$169,P221=NT!$C$175,P221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(Q221=NT!$C$31,Q221=NT!$C$37,Q221=NT!$C$43,Q221=NT!$C$49,Q221=NT!$C$55,Q221=NT!$C$61,Q221=NT!$C$67,Q221=NT!$C$73,Q221=NT!$C$79,Q221=NT!$C$85,Q221=NT!$C$91,Q221=NT!$C$97,Q221=NT!$C$103,Q221=NT!$C$109,Q221=NT!$C$115,Q221=NT!$C$121,Q221=NT!$C$127,Q221=NT!$C$133,Q221=NT!$C$139,Q221=NT!$C$145,Q221=NT!$C$151,Q221=NT!$C$157,Q221=NT!$C$163,Q221=NT!$C$169,Q221=NT!$C$175,Q221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(R221=NT!$C$31,R221=NT!$C$37,R221=NT!$C$43,R221=NT!$C$49,R221=NT!$C$55,R221=NT!$C$61,R221=NT!$C$67,R221=NT!$C$73,R221=NT!$C$79,R221=NT!$C$85,R221=NT!$C$91,R221=NT!$C$97,R221=NT!$C$103,R221=NT!$C$109,R221=NT!$C$115,R221=NT!$C$121,R221=NT!$C$127,R221=NT!$C$133,R221=NT!$C$139,R221=NT!$C$145,R221=NT!$C$151,R221=NT!$C$157,R221=NT!$C$163,R221=NT!$C$169,R221=NT!$C$175,R221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(S221=NT!$C$31,S221=NT!$C$37,S221=NT!$C$43,S221=NT!$C$49,S221=NT!$C$55,S221=NT!$C$61,S221=NT!$C$67,S221=NT!$C$73,S221=NT!$C$79,S221=NT!$C$85,S221=NT!$C$91,S221=NT!$C$97,S221=NT!$C$103,S221=NT!$C$109,S221=NT!$C$115,S221=NT!$C$121,S221=NT!$C$127,S221=NT!$C$133,S221=NT!$C$139,S221=NT!$C$145,S221=NT!$C$151,S221=NT!$C$157,S221=NT!$C$163,S221=NT!$C$169,S221=NT!$C$175,S221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(T221=NT!$C$31,T221=NT!$C$37,T221=NT!$C$43,T221=NT!$C$49,T221=NT!$C$55,T221=NT!$C$61,T221=NT!$C$67,T221=NT!$C$73,T221=NT!$C$79,T221=NT!$C$85,T221=NT!$C$91,T221=NT!$C$97,T221=NT!$C$103,T221=NT!$C$109,T221=NT!$C$115,T221=NT!$C$121,T221=NT!$C$127,T221=NT!$C$133,T221=NT!$C$139,T221=NT!$C$145,T221=NT!$C$151,T221=NT!$C$157,T221=NT!$C$163,T221=NT!$C$169,T221=NT!$C$175,T221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(U221=NT!$C$31,U221=NT!$C$37,U221=NT!$C$43,U221=NT!$C$49,U221=NT!$C$55,U221=NT!$C$61,U221=NT!$C$67,U221=NT!$C$73,U221=NT!$C$79,U221=NT!$C$85,U221=NT!$C$91,U221=NT!$C$97,U221=NT!$C$103,U221=NT!$C$109,U221=NT!$C$115,U221=NT!$C$121,U221=NT!$C$127,U221=NT!$C$133,U221=NT!$C$139,U221=NT!$C$145,U221=NT!$C$151,U221=NT!$C$157,U221=NT!$C$163,U221=NT!$C$169,U221=NT!$C$175,U221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(V221=NT!$C$31,V221=NT!$C$37,V221=NT!$C$43,V221=NT!$C$49,V221=NT!$C$55,V221=NT!$C$61,V221=NT!$C$67,V221=NT!$C$73,V221=NT!$C$79,V221=NT!$C$85,V221=NT!$C$91,V221=NT!$C$97,V221=NT!$C$103,V221=NT!$C$109,V221=NT!$C$115,V221=NT!$C$121,V221=NT!$C$127,V221=NT!$C$133,V221=NT!$C$139,V221=NT!$C$145,V221=NT!$C$151,V221=NT!$C$157,V221=NT!$C$163,V221=NT!$C$169,V221=NT!$C$175,V221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(W221=NT!$C$31,W221=NT!$C$37,W221=NT!$C$43,W221=NT!$C$49,W221=NT!$C$55,W221=NT!$C$61,W221=NT!$C$67,W221=NT!$C$73,W221=NT!$C$79,W221=NT!$C$85,W221=NT!$C$91,W221=NT!$C$97,W221=NT!$C$103,W221=NT!$C$109,W221=NT!$C$115,W221=NT!$C$121,W221=NT!$C$127,W221=NT!$C$133,W221=NT!$C$139,W221=NT!$C$145,W221=NT!$C$151,W221=NT!$C$157,W221=NT!$C$163,W221=NT!$C$169,W221=NT!$C$175,W221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(X221=NT!$C$31,X221=NT!$C$37,X221=NT!$C$43,X221=NT!$C$49,X221=NT!$C$55,X221=NT!$C$61,X221=NT!$C$67,X221=NT!$C$73,X221=NT!$C$79,X221=NT!$C$85,X221=NT!$C$91,X221=NT!$C$97,X221=NT!$C$103,X221=NT!$C$109,X221=NT!$C$115,X221=NT!$C$121,X221=NT!$C$127,X221=NT!$C$133,X221=NT!$C$139,X221=NT!$C$145,X221=NT!$C$151,X221=NT!$C$157,X221=NT!$C$163,X221=NT!$C$169,X221=NT!$C$175,X221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(Y221=NT!$C$31,Y221=NT!$C$37,Y221=NT!$C$43,Y221=NT!$C$49,Y221=NT!$C$55,Y221=NT!$C$61,Y221=NT!$C$67,Y221=NT!$C$73,Y221=NT!$C$79,Y221=NT!$C$85,Y221=NT!$C$91,Y221=NT!$C$97,Y221=NT!$C$103,Y221=NT!$C$109,Y221=NT!$C$115,Y221=NT!$C$121,Y221=NT!$C$127,Y221=NT!$C$133,Y221=NT!$C$139,Y221=NT!$C$145,Y221=NT!$C$151,Y221=NT!$C$157,Y221=NT!$C$163,Y221=NT!$C$169,Y221=NT!$C$175,Y221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(Z221=NT!$C$31,Z221=NT!$C$37,Z221=NT!$C$43,Z221=NT!$C$49,Z221=NT!$C$55,Z221=NT!$C$61,Z221=NT!$C$67,Z221=NT!$C$73,Z221=NT!$C$79,Z221=NT!$C$85,Z221=NT!$C$91,Z221=NT!$C$97,Z221=NT!$C$103,Z221=NT!$C$109,Z221=NT!$C$115,Z221=NT!$C$121,Z221=NT!$C$127,Z221=NT!$C$133,Z221=NT!$C$139,Z221=NT!$C$145,Z221=NT!$C$151,Z221=NT!$C$157,Z221=NT!$C$163,Z221=NT!$C$169,Z221=NT!$C$175,Z221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AA221=NT!$C$31,AA221=NT!$C$37,AA221=NT!$C$43,AA221=NT!$C$49,AA221=NT!$C$55,AA221=NT!$C$61,AA221=NT!$C$67,AA221=NT!$C$73,AA221=NT!$C$79,AA221=NT!$C$85,AA221=NT!$C$91,AA221=NT!$C$97,AA221=NT!$C$103,AA221=NT!$C$109,AA221=NT!$C$115,AA221=NT!$C$121,AA221=NT!$C$127,AA221=NT!$C$133,AA221=NT!$C$139,AA221=NT!$C$145,AA221=NT!$C$151,AA221=NT!$C$157,AA221=NT!$C$163,AA221=NT!$C$169,AA221=NT!$C$175,AA221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AB221=NT!$C$31,AB221=NT!$C$37,AB221=NT!$C$43,AB221=NT!$C$49,AB221=NT!$C$55,AB221=NT!$C$61,AB221=NT!$C$67,AB221=NT!$C$73,AB221=NT!$C$79,AB221=NT!$C$85,AB221=NT!$C$91,AB221=NT!$C$97,AB221=NT!$C$103,AB221=NT!$C$109,AB221=NT!$C$115,AB221=NT!$C$121,AB221=NT!$C$127,AB221=NT!$C$133,AB221=NT!$C$139,AB221=NT!$C$145,AB221=NT!$C$151,AB221=NT!$C$157,AB221=NT!$C$163,AB221=NT!$C$169,AB221=NT!$C$175,AB221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AC221=NT!$C$31,AC221=NT!$C$37,AC221=NT!$C$43,AC221=NT!$C$49,AC221=NT!$C$55,AC221=NT!$C$61,AC221=NT!$C$67,AC221=NT!$C$73,AC221=NT!$C$79,AC221=NT!$C$85,AC221=NT!$C$91,AC221=NT!$C$97,AC221=NT!$C$103,AC221=NT!$C$109,AC221=NT!$C$115,AC221=NT!$C$121,AC221=NT!$C$127,AC221=NT!$C$133,AC221=NT!$C$139,AC221=NT!$C$145,AC221=NT!$C$151,AC221=NT!$C$157,AC221=NT!$C$163,AC221=NT!$C$169,AC221=NT!$C$175,AC221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AD221=NT!$C$31,AD221=NT!$C$37,AD221=NT!$C$43,AD221=NT!$C$49,AD221=NT!$C$55,AD221=NT!$C$61,AD221=NT!$C$67,AD221=NT!$C$73,AD221=NT!$C$79,AD221=NT!$C$85,AD221=NT!$C$91,AD221=NT!$C$97,AD221=NT!$C$103,AD221=NT!$C$109,AD221=NT!$C$115,AD221=NT!$C$121,AD221=NT!$C$127,AD221=NT!$C$133,AD221=NT!$C$139,AD221=NT!$C$145,AD221=NT!$C$151,AD221=NT!$C$157,AD221=NT!$C$163,AD221=NT!$C$169,AD221=NT!$C$175,AD221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AE221=NT!$C$31,AE221=NT!$C$37,AE221=NT!$C$43,AE221=NT!$C$49,AE221=NT!$C$55,AE221=NT!$C$61,AE221=NT!$C$67,AE221=NT!$C$73,AE221=NT!$C$79,AE221=NT!$C$85,AE221=NT!$C$91,AE221=NT!$C$97,AE221=NT!$C$103,AE221=NT!$C$109,AE221=NT!$C$115,AE221=NT!$C$121,AE221=NT!$C$127,AE221=NT!$C$133,AE221=NT!$C$139,AE221=NT!$C$145,AE221=NT!$C$151,AE221=NT!$C$157,AE221=NT!$C$163,AE221=NT!$C$169,AE221=NT!$C$175,AE221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AF221=NT!$C$31,AF221=NT!$C$37,AF221=NT!$C$43,AF221=NT!$C$49,AF221=NT!$C$55,AF221=NT!$C$61,AF221=NT!$C$67,AF221=NT!$C$73,AF221=NT!$C$79,AF221=NT!$C$85,AF221=NT!$C$91,AF221=NT!$C$97,AF221=NT!$C$103,AF221=NT!$C$109,AF221=NT!$C$115,AF221=NT!$C$121,AF221=NT!$C$127,AF221=NT!$C$133,AF221=NT!$C$139,AF221=NT!$C$145,AF221=NT!$C$151,AF221=NT!$C$157,AF221=NT!$C$163,AF221=NT!$C$169,AF221=NT!$C$175,AF221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AG221=NT!$C$31,AG221=NT!$C$37,AG221=NT!$C$43,AG221=NT!$C$49,AG221=NT!$C$55,AG221=NT!$C$61,AG221=NT!$C$67,AG221=NT!$C$73,AG221=NT!$C$79,AG221=NT!$C$85,AG221=NT!$C$91,AG221=NT!$C$97,AG221=NT!$C$103,AG221=NT!$C$109,AG221=NT!$C$115,AG221=NT!$C$121,AG221=NT!$C$127,AG221=NT!$C$133,AG221=NT!$C$139,AG221=NT!$C$145,AG221=NT!$C$151,AG221=NT!$C$157,AG221=NT!$C$163,AG221=NT!$C$169,AG221=NT!$C$175,AG221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AH221=NT!$C$31,AH221=NT!$C$37,AH221=NT!$C$43,AH221=NT!$C$49,AH221=NT!$C$55,AH221=NT!$C$61,AH221=NT!$C$67,AH221=NT!$C$73,AH221=NT!$C$79,AH221=NT!$C$85,AH221=NT!$C$91,AH221=NT!$C$97,AH221=NT!$C$103,AH221=NT!$C$109,AH221=NT!$C$115,AH221=NT!$C$121,AH221=NT!$C$127,AH221=NT!$C$133,AH221=NT!$C$139,AH221=NT!$C$145,AH221=NT!$C$151,AH221=NT!$C$157,AH221=NT!$C$163,AH221=NT!$C$169,AH221=NT!$C$175,AH221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AI221=NT!$C$31,AI221=NT!$C$37,AI221=NT!$C$43,AI221=NT!$C$49,AI221=NT!$C$55,AI221=NT!$C$61,AI221=NT!$C$67,AI221=NT!$C$73,AI221=NT!$C$79,AI221=NT!$C$85,AI221=NT!$C$91,AI221=NT!$C$97,AI221=NT!$C$103,AI221=NT!$C$109,AI221=NT!$C$115,AI221=NT!$C$121,AI221=NT!$C$127,AI221=NT!$C$133,AI221=NT!$C$139,AI221=NT!$C$145,AI221=NT!$C$151,AI221=NT!$C$157,AI221=NT!$C$163,AI221=NT!$C$169,AI221=NT!$C$175,AI221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AJ221=NT!$C$31,AJ221=NT!$C$37,AJ221=NT!$C$43,AJ221=NT!$C$49,AJ221=NT!$C$55,AJ221=NT!$C$61,AJ221=NT!$C$67,AJ221=NT!$C$73,AJ221=NT!$C$79,AJ221=NT!$C$85,AJ221=NT!$C$91,AJ221=NT!$C$97,AJ221=NT!$C$103,AJ221=NT!$C$109,AJ221=NT!$C$115,AJ221=NT!$C$121,AJ221=NT!$C$127,AJ221=NT!$C$133,AJ221=NT!$C$139,AJ221=NT!$C$145,AJ221=NT!$C$151,AJ221=NT!$C$157,AJ221=NT!$C$163,AJ221=NT!$C$169,AJ221=NT!$C$175,AJ221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AK221=NT!$C$31,AK221=NT!$C$37,AK221=NT!$C$43,AK221=NT!$C$49,AK221=NT!$C$55,AK221=NT!$C$61,AK221=NT!$C$67,AK221=NT!$C$73,AK221=NT!$C$79,AK221=NT!$C$85,AK221=NT!$C$91,AK221=NT!$C$97,AK221=NT!$C$103,AK221=NT!$C$109,AK221=NT!$C$115,AK221=NT!$C$121,AK221=NT!$C$127,AK221=NT!$C$133,AK221=NT!$C$139,AK221=NT!$C$145,AK221=NT!$C$151,AK221=NT!$C$157,AK221=NT!$C$163,AK221=NT!$C$169,AK221=NT!$C$175,AK221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AL221=NT!$C$31,AL221=NT!$C$37,AL221=NT!$C$43,AL221=NT!$C$49,AL221=NT!$C$55,AL221=NT!$C$61,AL221=NT!$C$67,AL221=NT!$C$73,AL221=NT!$C$79,AL221=NT!$C$85,AL221=NT!$C$91,AL221=NT!$C$97,AL221=NT!$C$103,AL221=NT!$C$109,AL221=NT!$C$115,AL221=NT!$C$121,AL221=NT!$C$127,AL221=NT!$C$133,AL221=NT!$C$139,AL221=NT!$C$145,AL221=NT!$C$151,AL221=NT!$C$157,AL221=NT!$C$163,AL221=NT!$C$169,AL221=NT!$C$175,AL221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AM221=NT!$C$31,AM221=NT!$C$37,AM221=NT!$C$43,AM221=NT!$C$49,AM221=NT!$C$55,AM221=NT!$C$61,AM221=NT!$C$67,AM221=NT!$C$73,AM221=NT!$C$79,AM221=NT!$C$85,AM221=NT!$C$91,AM221=NT!$C$97,AM221=NT!$C$103,AM221=NT!$C$109,AM221=NT!$C$115,AM221=NT!$C$121,AM221=NT!$C$127,AM221=NT!$C$133,AM221=NT!$C$139,AM221=NT!$C$145,AM221=NT!$C$151,AM221=NT!$C$157,AM221=NT!$C$163,AM221=NT!$C$169,AM221=NT!$C$175,AM221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AN221=NT!$C$31,AN221=NT!$C$37,AN221=NT!$C$43,AN221=NT!$C$49,AN221=NT!$C$55,AN221=NT!$C$61,AN221=NT!$C$67,AN221=NT!$C$73,AN221=NT!$C$79,AN221=NT!$C$85,AN221=NT!$C$91,AN221=NT!$C$97,AN221=NT!$C$103,AN221=NT!$C$109,AN221=NT!$C$115,AN221=NT!$C$121,AN221=NT!$C$127,AN221=NT!$C$133,AN221=NT!$C$139,AN221=NT!$C$145,AN221=NT!$C$151,AN221=NT!$C$157,AN221=NT!$C$163,AN221=NT!$C$169,AN221=NT!$C$175,AN221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AO221=NT!$C$31,AO221=NT!$C$37,AO221=NT!$C$43,AO221=NT!$C$49,AO221=NT!$C$55,AO221=NT!$C$61,AO221=NT!$C$67,AO221=NT!$C$73,AO221=NT!$C$79,AO221=NT!$C$85,AO221=NT!$C$91,AO221=NT!$C$97,AO221=NT!$C$103,AO221=NT!$C$109,AO221=NT!$C$115,AO221=NT!$C$121,AO221=NT!$C$127,AO221=NT!$C$133,AO221=NT!$C$139,AO221=NT!$C$145,AO221=NT!$C$151,AO221=NT!$C$157,AO221=NT!$C$163,AO221=NT!$C$169,AO221=NT!$C$175,AO221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AP221=NT!$C$31,AP221=NT!$C$37,AP221=NT!$C$43,AP221=NT!$C$49,AP221=NT!$C$55,AP221=NT!$C$61,AP221=NT!$C$67,AP221=NT!$C$73,AP221=NT!$C$79,AP221=NT!$C$85,AP221=NT!$C$91,AP221=NT!$C$97,AP221=NT!$C$103,AP221=NT!$C$109,AP221=NT!$C$115,AP221=NT!$C$121,AP221=NT!$C$127,AP221=NT!$C$133,AP221=NT!$C$139,AP221=NT!$C$145,AP221=NT!$C$151,AP221=NT!$C$157,AP221=NT!$C$163,AP221=NT!$C$169,AP221=NT!$C$175,AP221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AQ221=NT!$C$31,AQ221=NT!$C$37,AQ221=NT!$C$43,AQ221=NT!$C$49,AQ221=NT!$C$55,AQ221=NT!$C$61,AQ221=NT!$C$67,AQ221=NT!$C$73,AQ221=NT!$C$79,AQ221=NT!$C$85,AQ221=NT!$C$91,AQ221=NT!$C$97,AQ221=NT!$C$103,AQ221=NT!$C$109,AQ221=NT!$C$115,AQ221=NT!$C$121,AQ221=NT!$C$127,AQ221=NT!$C$133,AQ221=NT!$C$139,AQ221=NT!$C$145,AQ221=NT!$C$151,AQ221=NT!$C$157,AQ221=NT!$C$163,AQ221=NT!$C$169,AQ221=NT!$C$175,AQ221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AR221=NT!$C$31,AR221=NT!$C$37,AR221=NT!$C$43,AR221=NT!$C$49,AR221=NT!$C$55,AR221=NT!$C$61,AR221=NT!$C$67,AR221=NT!$C$73,AR221=NT!$C$79,AR221=NT!$C$85,AR221=NT!$C$91,AR221=NT!$C$97,AR221=NT!$C$103,AR221=NT!$C$109,AR221=NT!$C$115,AR221=NT!$C$121,AR221=NT!$C$127,AR221=NT!$C$133,AR221=NT!$C$139,AR221=NT!$C$145,AR221=NT!$C$151,AR221=NT!$C$157,AR221=NT!$C$163,AR221=NT!$C$169,AR221=NT!$C$175,AR221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AS221=NT!$C$31,AS221=NT!$C$37,AS221=NT!$C$43,AS221=NT!$C$49,AS221=NT!$C$55,AS221=NT!$C$61,AS221=NT!$C$67,AS221=NT!$C$73,AS221=NT!$C$79,AS221=NT!$C$85,AS221=NT!$C$91,AS221=NT!$C$97,AS221=NT!$C$103,AS221=NT!$C$109,AS221=NT!$C$115,AS221=NT!$C$121,AS221=NT!$C$127,AS221=NT!$C$133,AS221=NT!$C$139,AS221=NT!$C$145,AS221=NT!$C$151,AS221=NT!$C$157,AS221=NT!$C$163,AS221=NT!$C$169,AS221=NT!$C$175,AS221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AT221=NT!$C$31,AT221=NT!$C$37,AT221=NT!$C$43,AT221=NT!$C$49,AT221=NT!$C$55,AT221=NT!$C$61,AT221=NT!$C$67,AT221=NT!$C$73,AT221=NT!$C$79,AT221=NT!$C$85,AT221=NT!$C$91,AT221=NT!$C$97,AT221=NT!$C$103,AT221=NT!$C$109,AT221=NT!$C$115,AT221=NT!$C$121,AT221=NT!$C$127,AT221=NT!$C$133,AT221=NT!$C$139,AT221=NT!$C$145,AT221=NT!$C$151,AT221=NT!$C$157,AT221=NT!$C$163,AT221=NT!$C$169,AT221=NT!$C$175,AT221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AU221=NT!$C$31,AU221=NT!$C$37,AU221=NT!$C$43,AU221=NT!$C$49,AU221=NT!$C$55,AU221=NT!$C$61,AU221=NT!$C$67,AU221=NT!$C$73,AU221=NT!$C$79,AU221=NT!$C$85,AU221=NT!$C$91,AU221=NT!$C$97,AU221=NT!$C$103,AU221=NT!$C$109,AU221=NT!$C$115,AU221=NT!$C$121,AU221=NT!$C$127,AU221=NT!$C$133,AU221=NT!$C$139,AU221=NT!$C$145,AU221=NT!$C$151,AU221=NT!$C$157,AU221=NT!$C$163,AU221=NT!$C$169,AU221=NT!$C$175,AU221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AV221=NT!$C$31,AV221=NT!$C$37,AV221=NT!$C$43,AV221=NT!$C$49,AV221=NT!$C$55,AV221=NT!$C$61,AV221=NT!$C$67,AV221=NT!$C$73,AV221=NT!$C$79,AV221=NT!$C$85,AV221=NT!$C$91,AV221=NT!$C$97,AV221=NT!$C$103,AV221=NT!$C$109,AV221=NT!$C$115,AV221=NT!$C$121,AV221=NT!$C$127,AV221=NT!$C$133,AV221=NT!$C$139,AV221=NT!$C$145,AV221=NT!$C$151,AV221=NT!$C$157,AV221=NT!$C$163,AV221=NT!$C$169,AV221=NT!$C$175,AV221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AW221=NT!$C$31,AW221=NT!$C$37,AW221=NT!$C$43,AW221=NT!$C$49,AW221=NT!$C$55,AW221=NT!$C$61,AW221=NT!$C$67,AW221=NT!$C$73,AW221=NT!$C$79,AW221=NT!$C$85,AW221=NT!$C$91,AW221=NT!$C$97,AW221=NT!$C$103,AW221=NT!$C$109,AW221=NT!$C$115,AW221=NT!$C$121,AW221=NT!$C$127,AW221=NT!$C$133,AW221=NT!$C$139,AW221=NT!$C$145,AW221=NT!$C$151,AW221=NT!$C$157,AW221=NT!$C$163,AW221=NT!$C$169,AW221=NT!$C$175,AW221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AX221=NT!$C$31,AX221=NT!$C$37,AX221=NT!$C$43,AX221=NT!$C$49,AX221=NT!$C$55,AX221=NT!$C$61,AX221=NT!$C$67,AX221=NT!$C$73,AX221=NT!$C$79,AX221=NT!$C$85,AX221=NT!$C$91,AX221=NT!$C$97,AX221=NT!$C$103,AX221=NT!$C$109,AX221=NT!$C$115,AX221=NT!$C$121,AX221=NT!$C$127,AX221=NT!$C$133,AX221=NT!$C$139,AX221=NT!$C$145,AX221=NT!$C$151,AX221=NT!$C$157,AX221=NT!$C$163,AX221=NT!$C$169,AX221=NT!$C$175,AX221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AY221=NT!$C$31,AY221=NT!$C$37,AY221=NT!$C$43,AY221=NT!$C$49,AY221=NT!$C$55,AY221=NT!$C$61,AY221=NT!$C$67,AY221=NT!$C$73,AY221=NT!$C$79,AY221=NT!$C$85,AY221=NT!$C$91,AY221=NT!$C$97,AY221=NT!$C$103,AY221=NT!$C$109,AY221=NT!$C$115,AY221=NT!$C$121,AY221=NT!$C$127,AY221=NT!$C$133,AY221=NT!$C$139,AY221=NT!$C$145,AY221=NT!$C$151,AY221=NT!$C$157,AY221=NT!$C$163,AY221=NT!$C$169,AY221=NT!$C$175,AY221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(AZ221=NT!$C$31,AZ221=NT!$C$37,AZ221=NT!$C$43,AZ221=NT!$C$49,AZ221=NT!$C$55,AZ221=NT!$C$61,AZ221=NT!$C$67,AZ221=NT!$C$73,AZ221=NT!$C$79,AZ221=NT!$C$85,AZ221=NT!$C$91,AZ221=NT!$C$97,AZ221=NT!$C$103,AZ221=NT!$C$109,AZ221=NT!$C$115,AZ221=NT!$C$121,AZ221=NT!$C$127,AZ221=NT!$C$133,AZ221=NT!$C$139,AZ221=NT!$C$145,AZ221=NT!$C$151,AZ221=NT!$C$157,AZ221=NT!$C$163,AZ221=NT!$C$169,AZ221=NT!$C$175,AZ221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BA221=NT!$C$31,BA221=NT!$C$37,BA221=NT!$C$43,BA221=NT!$C$49,BA221=NT!$C$55,BA221=NT!$C$61,BA221=NT!$C$67,BA221=NT!$C$73,BA221=NT!$C$79,BA221=NT!$C$85,BA221=NT!$C$91,BA221=NT!$C$97,BA221=NT!$C$103,BA221=NT!$C$109,BA221=NT!$C$115,BA221=NT!$C$121,BA221=NT!$C$127,BA221=NT!$C$133,BA221=NT!$C$139,BA221=NT!$C$145,BA221=NT!$C$151,BA221=NT!$C$157,BA221=NT!$C$163,BA221=NT!$C$169,BA221=NT!$C$175,BA221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BB221=NT!$C$31,BB221=NT!$C$37,BB221=NT!$C$43,BB221=NT!$C$49,BB221=NT!$C$55,BB221=NT!$C$61,BB221=NT!$C$67,BB221=NT!$C$73,BB221=NT!$C$79,BB221=NT!$C$85,BB221=NT!$C$91,BB221=NT!$C$97,BB221=NT!$C$103,BB221=NT!$C$109,BB221=NT!$C$115,BB221=NT!$C$121,BB221=NT!$C$127,BB221=NT!$C$133,BB221=NT!$C$139,BB221=NT!$C$145,BB221=NT!$C$151,BB221=NT!$C$157,BB221=NT!$C$163,BB221=NT!$C$169,BB221=NT!$C$175,BB221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BC221=NT!$C$31,BC221=NT!$C$37,BC221=NT!$C$43,BC221=NT!$C$49,BC221=NT!$C$55,BC221=NT!$C$61,BC221=NT!$C$67,BC221=NT!$C$73,BC221=NT!$C$79,BC221=NT!$C$85,BC221=NT!$C$91,BC221=NT!$C$97,BC221=NT!$C$103,BC221=NT!$C$109,BC221=NT!$C$115,BC221=NT!$C$121,BC221=NT!$C$127,BC221=NT!$C$133,BC221=NT!$C$139,BC221=NT!$C$145,BC221=NT!$C$151,BC221=NT!$C$157,BC221=NT!$C$163,BC221=NT!$C$169,BC221=NT!$C$175,BC221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BD221=NT!$C$31,BD221=NT!$C$37,BD221=NT!$C$43,BD221=NT!$C$49,BD221=NT!$C$55,BD221=NT!$C$61,BD221=NT!$C$67,BD221=NT!$C$73,BD221=NT!$C$79,BD221=NT!$C$85,BD221=NT!$C$91,BD221=NT!$C$97,BD221=NT!$C$103,BD221=NT!$C$109,BD221=NT!$C$115,BD221=NT!$C$121,BD221=NT!$C$127,BD221=NT!$C$133,BD221=NT!$C$139,BD221=NT!$C$145,BD221=NT!$C$151,BD221=NT!$C$157,BD221=NT!$C$163,BD221=NT!$C$169,BD221=NT!$C$175,BD221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BE221=NT!$C$31,BE221=NT!$C$37,BE221=NT!$C$43,BE221=NT!$C$49,BE221=NT!$C$55,BE221=NT!$C$61,BE221=NT!$C$67,BE221=NT!$C$73,BE221=NT!$C$79,BE221=NT!$C$85,BE221=NT!$C$91,BE221=NT!$C$97,BE221=NT!$C$103,BE221=NT!$C$109,BE221=NT!$C$115,BE221=NT!$C$121,BE221=NT!$C$127,BE221=NT!$C$133,BE221=NT!$C$139,BE221=NT!$C$145,BE221=NT!$C$151,BE221=NT!$C$157,BE221=NT!$C$163,BE221=NT!$C$169,BE221=NT!$C$175,BE221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BF221=NT!$C$31,BF221=NT!$C$37,BF221=NT!$C$43,BF221=NT!$C$49,BF221=NT!$C$55,BF221=NT!$C$61,BF221=NT!$C$67,BF221=NT!$C$73,BF221=NT!$C$79,BF221=NT!$C$85,BF221=NT!$C$91,BF221=NT!$C$97,BF221=NT!$C$103,BF221=NT!$C$109,BF221=NT!$C$115,BF221=NT!$C$121,BF221=NT!$C$127,BF221=NT!$C$133,BF221=NT!$C$139,BF221=NT!$C$145,BF221=NT!$C$151,BF221=NT!$C$157,BF221=NT!$C$163,BF221=NT!$C$169,BF221=NT!$C$175,BF221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BG221=NT!$C$31,BG221=NT!$C$37,BG221=NT!$C$43,BG221=NT!$C$49,BG221=NT!$C$55,BG221=NT!$C$61,BG221=NT!$C$67,BG221=NT!$C$73,BG221=NT!$C$79,BG221=NT!$C$85,BG221=NT!$C$91,BG221=NT!$C$97,BG221=NT!$C$103,BG221=NT!$C$109,BG221=NT!$C$115,BG221=NT!$C$121,BG221=NT!$C$127,BG221=NT!$C$133,BG221=NT!$C$139,BG221=NT!$C$145,BG221=NT!$C$151,BG221=NT!$C$157,BG221=NT!$C$163,BG221=NT!$C$169,BG221=NT!$C$175,BG221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BH221=NT!$C$31,BH221=NT!$C$37,BH221=NT!$C$43,BH221=NT!$C$49,BH221=NT!$C$55,BH221=NT!$C$61,BH221=NT!$C$67,BH221=NT!$C$73,BH221=NT!$C$79,BH221=NT!$C$85,BH221=NT!$C$91,BH221=NT!$C$97,BH221=NT!$C$103,BH221=NT!$C$109,BH221=NT!$C$115,BH221=NT!$C$121,BH221=NT!$C$127,BH221=NT!$C$133,BH221=NT!$C$139,BH221=NT!$C$145,BH221=NT!$C$151,BH221=NT!$C$157,BH221=NT!$C$163,BH221=NT!$C$169,BH221=NT!$C$175,BH221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BI221=NT!$C$31,BI221=NT!$C$37,BI221=NT!$C$43,BI221=NT!$C$49,BI221=NT!$C$55,BI221=NT!$C$61,BI221=NT!$C$67,BI221=NT!$C$73,BI221=NT!$C$79,BI221=NT!$C$85,BI221=NT!$C$91,BI221=NT!$C$97,BI221=NT!$C$103,BI221=NT!$C$109,BI221=NT!$C$115,BI221=NT!$C$121,BI221=NT!$C$127,BI221=NT!$C$133,BI221=NT!$C$139,BI221=NT!$C$145,BI221=NT!$C$151,BI221=NT!$C$157,BI221=NT!$C$163,BI221=NT!$C$169,BI221=NT!$C$175,BI221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BJ221=NT!$C$31,BJ221=NT!$C$37,BJ221=NT!$C$43,BJ221=NT!$C$49,BJ221=NT!$C$55,BJ221=NT!$C$61,BJ221=NT!$C$67,BJ221=NT!$C$73,BJ221=NT!$C$79,BJ221=NT!$C$85,BJ221=NT!$C$91,BJ221=NT!$C$97,BJ221=NT!$C$103,BJ221=NT!$C$109,BJ221=NT!$C$115,BJ221=NT!$C$121,BJ221=NT!$C$127,BJ221=NT!$C$133,BJ221=NT!$C$139,BJ221=NT!$C$145,BJ221=NT!$C$151,BJ221=NT!$C$157,BJ221=NT!$C$163,BJ221=NT!$C$169,BJ221=NT!$C$175,BJ221=NT!$C$181),2,1),1)","v":1},{"$f":"IF('C'!$C$107=NT!$AB$3,+IF(OR(BK221=NT!$C$31,BK221=NT!$C$37,BK221=NT!$C$43,BK221=NT!$C$49,BK221=NT!$C$55,BK221=NT!$C$61,BK221=NT!$C$67,BK221=NT!$C$73,BK221=NT!$C$79,BK221=NT!$C$85,BK221=NT!$C$91,BK221=NT!$C$97,BK221=NT!$C$103,BK221=NT!$C$109,BK221=NT!$C$115,BK221=NT!$C$121,BK221=NT!$C$127,BK221=NT!$C$133,BK221=NT!$C$139,BK221=NT!$C$145,BK221=NT!$C$151,BK221=NT!$C$157,BK221=NT!$C$163,BK221=NT!$C$169,BK221=NT!$C$175,BK221=NT!$C$181),2,1),1)","v":1}]

{"sheet":"CVM","index":20,"n_rows":95,"n_cols":63,"rows_kept":95,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"UNITATS",null,null,null,null,null,null,null,null,null,null,null,null,null,"COMISSIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,"CV",null,null,null,null,null,null,null,null,null,null,null,null,null,"CV sin comissions"]
[null,"1er EXERCICI","Uni.","Preu","Total","IVA R.eq","Total R.eq.",null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$125,IF(Home!$C$5=NT!$A$3,MI!$C$125,IF(Home!$C$5=NT!$A$4,MI!$D$125,)))","v":"INICIALS"},{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(J7,1)","v":"2025-02-01"},{"$f":"EDATE(K7,1)","v":"2025-03-01"},{"$f":"EDATE(L7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+I7","v":"INICIALS"},"2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+W7","v":"INICIALS"},{"$f":"+J7","v":"2025-01-01"},{"$f":"EDATE(AL7,1)","v":"2025-02-01"},{"$f":"EDATE(AM7,1)","v":"2025-03-01"},{"$f":"EDATE(AN7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+AK7","v":"INICIALS"},{"$f":"+X7","v":"2025-01-01"},{"$f":"EDATE(AZ7,1)","v":"2025-02-01"},{"$f":"EDATE(BA7,1)","v":"2025-03-01"},{"$f":"EDATE(BB7,1)","v":"2025-04-01"},{"$f":"EDATE(BC7,1)","v":"2025-05-01"},{"$f":"EDATE(BD7,1)","v":"2025-06-01"},{"$f":"EDATE(BE7,1)","v":"2025-07-01"},{"$f":"EDATE(BF7,1)","v":"2025-08-01"},{"$f":"EDATE(BG7,1)","v":"2025-09-01"},{"$f":"EDATE(BH7,1)","v":"2025-10-01"},{"$f":"EDATE(BI7,1)","v":"2025-11-01"},{"$f":"EDATE(BJ7,1)","v":"2025-12-01"}]
[null,{"$f":"+OP!B10","v":"Nom Producte/Servei 1"},{"$f":"SUM(J8:U8)","v":0},{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E10+OP!$E$10*CVM!F8,+OP!$E10)","v":0},{"$f":"SUM(AK8:AW8)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E8","v":0},null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D10,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P29,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR8,0)","v":0},null,{"$f":"+I8*$D8+W8","v":0},{"$f":"+J8*$D8+X8","v":0},{"$f":"+K8*$D8+Y8","v":0},{"$f":"+L8*$D8+Z8","v":0},{"$f":"+M8*$D8+AA8","v":0},{"$f":"+N8*$D8+AB8","v":0},{"$f":"+O8*$D8+AC8","v":0},{"$f":"+P8*$D8+AD8","v":0},{"$f":"+Q8*$D8+AE8","v":0},{"$f":"+R8*$D8+AF8","v":0},{"$f":"+S8*$D8+AG8","v":0},{"$f":"+T8*$D8+AH8","v":0},{"$f":"+U8*$D8+AI8","v":0},null,{"$f":"+I8*$D8","v":0},{"$f":"+J8*$D8","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B11","v":"Nom Producte/Servei 2"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E11+OP!$E$10*CVM!F9,+OP!$E11)","v":0},{"$f":"SUM(AK9:AW9)","v":0},{"$f":"+OP!$I$11","v":0},{"$f":"+E9","v":0},null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D11,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P30,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR9,0)","v":0},null,{"$f":"+I9*$D9+W9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+I9*$D9","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B12","v":"Nom Producte/Servei 3"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E12+OP!$E$10*CVM!F10,+OP!$E12)","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D12,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P31,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR10,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B13","v":"Nom Producte/Servei 4"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E13+OP!$E$10*CVM!F11,+OP!$E13)","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D13,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P32,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR11,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B14","v":"Nom Producte/Servei 5"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E14+OP!$E$10*CVM!F12,+OP!$E14)","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D14,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P33,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR12,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B15","v":"Nom Producte/Servei 6"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E15+OP!$E$10*CVM!F13,+OP!$E15)","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D15,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P34,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR13,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B16","v":"Nom Producte/Servei 7"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E16+OP!$E$10*CVM!F14,+OP!$E16)","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D16,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P35,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR14,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B17","v":"Nom Producte/Servei 8"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E17+OP!$E$10*CVM!F15,+OP!$E17)","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D17,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P36,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR15,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B18","v":"Nom Producte/Servei 9"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E18+OP!$E$10*CVM!F16,+OP!$E18)","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D18,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P37,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR16,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B19","v":"Nom Producte/Servei 10"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E19+OP!$E$10*CVM!F17,+OP!$E19)","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D19,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P38,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR17,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B20","v":"Nom Producte/Servei 11"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E20+OP!$E$10*CVM!F18,+OP!$E20)","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D20,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P39,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR18,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B21","v":"Nom Producte/Servei 12"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E21+OP!$E$10*CVM!F19,+OP!$E21)","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D21,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P40,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR19,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B22","v":"Nom Producte/Servei 13"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E22+OP!$E$10*CVM!F20,+OP!$E22)","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D22,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P41,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR20,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B23","v":"Nom Producte/Servei 14"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E23+OP!$E$10*CVM!F21,+OP!$E23)","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D23,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P42,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR21,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B24","v":"Nom Producte/Servei 15"},0,{"$f":"+IF(Home!$J$17=NT!$G$3,+OP!$E24+OP!$E$10*CVM!F22,+OP!$E24)","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$3,OP!D24,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!E43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!F43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!G43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!H43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!I43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!J43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!K43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!L43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!M43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!N43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!O43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!P43,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR22,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,{"$f":"SUM(AK23:AW23)","v":0},null,{"$f":"SUM(G8:G22)","v":0},null,{"$f":"SUM(I8:I22)","v":0},{"$f":"SUM(J8:J22)","v":0},{"$f":"SUM(K8:K22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(W8:W22)","v":0},{"$f":"SUM(X8:X22)","v":0},{"$f":"SUM(Y8:Y22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AK8:AK22)","v":0},{"$f":"SUM(AL8:AL22)","v":0},{"$f":"SUM(AM8:AM22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AY8:AY22)","v":0},{"$f":"SUM(AZ8:AZ22)","v":0},{"$f":"SUM(BA8:BA22)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"2n EXERCICI","Uni.","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U7,1)","v":"2026-01-01"},{"$f":"EDATE(J25,1)","v":"2026-02-01"},{"$f":"EDATE(K25,1)","v":"2026-03-01"},{"$f":"EDATE(L25,1)","v":"2026-04-01"},"2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,null,{"$f":"+J25","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,null,{"$f":"+J25","v":"2026-01-01"},{"$f":"EDATE(AL25,1)","v":"2026-02-01"},{"$f":"EDATE(AM25,1)","v":"2026-03-01"},{"$f":"EDATE(AN25,1)","v":"2026-04-01"},"2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,null,{"$f":"+X25","v":"2026-01-01"},{"$f":"EDATE(AZ25,1)","v":"2026-02-01"},{"$f":"EDATE(BA25,1)","v":"2026-03-01"},{"$f":"EDATE(BB25,1)","v":"2026-04-01"},{"$f":"EDATE(BC25,1)","v":"2026-05-01"},{"$f":"EDATE(BD25,1)","v":"2026-06-01"},{"$f":"EDATE(BE25,1)","v":"2026-07-01"},{"$f":"EDATE(BF25,1)","v":"2026-08-01"},{"$f":"EDATE(BG25,1)","v":"2026-09-01"},{"$f":"EDATE(BH25,1)","v":"2026-10-01"},{"$f":"EDATE(BI25,1)","v":"2026-11-01"},{"$f":"EDATE(BJ25,1)","v":"2026-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J26:U26)","v":0},{"$f":"+D8+D8*OP!G10","v":0},{"$f":"SUM(AL26:AW26)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E26","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC29,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR26,0)","v":0},null,null,{"$f":"+J26*$D26+X26","v":0},{"$f":"+K26*$D26+Y26","v":0},{"$f":"+L26*$D26+Z26","v":0},{"$f":"+M26*$D26+AA26","v":0},{"$f":"+N26*$D26+AB26","v":0},{"$f":"+O26*$D26+AC26","v":0},{"$f":"+P26*$D26+AD26","v":0},{"$f":"+Q26*$D26+AE26","v":0},{"$f":"+R26*$D26+AF26","v":0},{"$f":"+S26*$D26+AG26","v":0},{"$f":"+T26*$D26+AH26","v":0},{"$f":"+U26*$D26+AI26","v":0},null,null,{"$f":"+J26*$D26","v":0},{"$f":"+K26*$D26","v":0},{"$f":"+L26*$D26","v":0},{"$f":"+M26*$D26","v":0},{"$f":"+N26*$D26","v":0},{"$f":"+O26*$D26","v":0},{"$f":"+P26*$D26","v":0},{"$f":"+Q26*$D26","v":0},{"$f":"+R26*$D26","v":0},{"$f":"+S26*$D26","v":0},{"$f":"+T26*$D26","v":0},{"$f":"+U26*$D26","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D9+D9*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E27","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC30,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR27,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D10+D10*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC31,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR28,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D11+D11*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC32,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR29,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D12+D12*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC33,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR30,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D13+D13*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC34,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR31,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D14+D14*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC35,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR32,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D15+D15*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC36,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR33,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D16+D16*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC37,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR34,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D17+D17*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC38,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR35,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D18+D18*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC39,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR36,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D19+D19*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC40,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR37,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D20+D20*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC41,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR38,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D21+D21*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC42,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR39,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D22+D22*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!R43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!S43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!T43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!U43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!V43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!W43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!X43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Y43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!Z43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AA43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AB43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AC43,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR40,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(G26:G40)","v":0},null,null,{"$f":"SUM(J26:J40)","v":0},{"$f":"SUM(K26:K40)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X26:X40)","v":0},{"$f":"SUM(Y26:Y40)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL26:AL40)","v":0},{"$f":"SUM(AM26:AM40)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ26:AZ40)","v":0},{"$f":"SUM(BA26:BA40)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"3er EXERCICI","Uni.","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U25,1)","v":"2027-01-01"},{"$f":"EDATE(J43,1)","v":"2027-02-01"},{"$f":"EDATE(K43,1)","v":"2027-03-01"},{"$f":"EDATE(L43,1)","v":"2027-04-01"},"2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,null,{"$f":"+J43","v":"2027-01-01"},"2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,null,{"$f":"+J43","v":"2027-01-01"},{"$f":"EDATE(AL43,1)","v":"2027-02-01"},{"$f":"EDATE(AM43,1)","v":"2027-03-01"},{"$f":"EDATE(AN43,1)","v":"2027-04-01"},"2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,null,{"$f":"+X43","v":"2027-01-01"},{"$f":"EDATE(AZ43,1)","v":"2027-02-01"},{"$f":"EDATE(BA43,1)","v":"2027-03-01"},{"$f":"EDATE(BB43,1)","v":"2027-04-01"},{"$f":"EDATE(BC43,1)","v":"2027-05-01"},{"$f":"EDATE(BD43,1)","v":"2027-06-01"},{"$f":"EDATE(BE43,1)","v":"2027-07-01"},{"$f":"EDATE(BF43,1)","v":"2027-08-01"},{"$f":"EDATE(BG43,1)","v":"2027-09-01"},{"$f":"EDATE(BH43,1)","v":"2027-10-01"},{"$f":"EDATE(BI43,1)","v":"2027-11-01"},{"$f":"EDATE(BJ43,1)","v":"2027-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J44:U44)","v":0},{"$f":"+D26+D26*OP!G10","v":0},{"$f":"SUM(AL44:AW44)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E44","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP29,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR44,0)","v":0},null,null,{"$f":"+J44*$D44+X44","v":0},{"$f":"+K44*$D44+Y44","v":0},{"$f":"+L44*$D44+Z44","v":0},{"$f":"+M44*$D44+AA44","v":0},{"$f":"+N44*$D44+AB44","v":0},{"$f":"+O44*$D44+AC44","v":0},{"$f":"+P44*$D44+AD44","v":0},{"$f":"+Q44*$D44+AE44","v":0},{"$f":"+R44*$D44+AF44","v":0},{"$f":"+S44*$D44+AG44","v":0},{"$f":"+T44*$D44+AH44","v":0},{"$f":"+U44*$D44+AI44","v":0},null,null,{"$f":"+J44*$D44","v":0},{"$f":"+K44*$D44","v":0},{"$f":"+L44*$D44","v":0},{"$f":"+M44*$D44","v":0},{"$f":"+N44*$D44","v":0},{"$f":"+O44*$D44","v":0},{"$f":"+P44*$D44","v":0},{"$f":"+Q44*$D44","v":0},{"$f":"+R44*$D44","v":0},{"$f":"+S44*$D44","v":0},{"$f":"+T44*$D44","v":0},{"$f":"+U44*$D44","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D27+D27*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E45","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP30,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR45,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D28+D28*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP31,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR46,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D29+D29*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP32,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR47,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D30+D30*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP33,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR48,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D31+D31*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP34,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR49,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D32+D32*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP35,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR50,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D33+D33*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP36,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR51,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D34+D34*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP37,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR52,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D35+D35*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP38,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR53,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D36+D36*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP39,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR54,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D37+D37*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP40,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR55,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D38+D38*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP41,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR56,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D39+D39*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP42,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR57,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D40+D40*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AE43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AF43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AG43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AH43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AI43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AJ43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AK43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AL43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AM43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AN43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AO43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AP43,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR58,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(G44:G58)","v":0},null,null,{"$f":"SUM(J44:J58)","v":0},{"$f":"SUM(K44:K58)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X44:X58)","v":0},{"$f":"SUM(Y44:Y58)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL44:AL58)","v":0},{"$f":"SUM(AM44:AM58)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ44:AZ58)","v":0},{"$f":"SUM(BA44:BA58)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"4rt EXERCICI","Uni.","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U43,1)","v":"2028-01-01"},{"$f":"EDATE(J61,1)","v":"2028-02-01"},{"$f":"EDATE(K61,1)","v":"2028-03-01"},{"$f":"EDATE(L61,1)","v":"2028-04-01"},"2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,null,{"$f":"+J61","v":"2028-01-01"},"2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,null,{"$f":"+J61","v":"2028-01-01"},{"$f":"EDATE(AL61,1)","v":"2028-02-01"},{"$f":"EDATE(AM61,1)","v":"2028-03-01"},{"$f":"EDATE(AN61,1)","v":"2028-04-01"},"2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,null,{"$f":"+X61","v":"2028-01-01"},{"$f":"EDATE(AZ61,1)","v":"2028-02-01"},{"$f":"EDATE(BA61,1)","v":"2028-03-01"},{"$f":"EDATE(BB61,1)","v":"2028-04-01"},{"$f":"EDATE(BC61,1)","v":"2028-05-01"},{"$f":"EDATE(BD61,1)","v":"2028-06-01"},{"$f":"EDATE(BE61,1)","v":"2028-07-01"},{"$f":"EDATE(BF61,1)","v":"2028-08-01"},{"$f":"EDATE(BG61,1)","v":"2028-09-01"},{"$f":"EDATE(BH61,1)","v":"2028-10-01"},{"$f":"EDATE(BI61,1)","v":"2028-11-01"},{"$f":"EDATE(BJ61,1)","v":"2028-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J62:U62)","v":0},{"$f":"+D44+D44*OP!G10","v":0},{"$f":"SUM(AL62:AW62)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E62","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC29,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR62,0)","v":0},null,null,{"$f":"+J62*$D62+X62","v":0},{"$f":"+K62*$D62+Y62","v":0},{"$f":"+L62*$D62+Z62","v":0},{"$f":"+M62*$D62+AA62","v":0},{"$f":"+N62*$D62+AB62","v":0},{"$f":"+O62*$D62+AC62","v":0},{"$f":"+P62*$D62+AD62","v":0},{"$f":"+Q62*$D62+AE62","v":0},{"$f":"+R62*$D62+AF62","v":0},{"$f":"+S62*$D62+AG62","v":0},{"$f":"+T62*$D62+AH62","v":0},{"$f":"+U62*$D62+AI62","v":0},null,null,{"$f":"+J62*$D62","v":0},{"$f":"+K62*$D62","v":0},{"$f":"+L62*$D62","v":0},{"$f":"+M62*$D62","v":0},{"$f":"+N62*$D62","v":0},{"$f":"+O62*$D62","v":0},{"$f":"+P62*$D62","v":0},{"$f":"+Q62*$D62","v":0},{"$f":"+R62*$D62","v":0},{"$f":"+S62*$D62","v":0},{"$f":"+T62*$D62","v":0},{"$f":"+U62*$D62","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D45+D45*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E63","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC30,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR63,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D46+D46*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC31,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR64,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D47+D47*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC32,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR65,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D48+D48*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC33,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR66,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D49+D49*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC34,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR67,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D50+D50*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC35,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR68,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D51+D51*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC36,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR69,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D52+D52*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC37,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR70,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D53+D53*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC38,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR71,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D54+D54*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC39,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR72,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D55+D55*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC40,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR73,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D56+D56*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC41,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR74,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D57+D57*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC42,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR75,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D58+D58*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AR43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AS43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AT43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AU43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AV43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AW43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AX43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AY43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!AZ43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BA43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BB43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BC43,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR76,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(G62:G76)","v":0},null,null,{"$f":"SUM(J62:J76)","v":0},{"$f":"SUM(K62:K76)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X62:X76)","v":0},{"$f":"SUM(Y62:Y76)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL62:AL76)","v":0},{"$f":"SUM(AM62:AM76)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ62:AZ76)","v":0},{"$f":"SUM(BA62:BA76)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"5è EXERCICI","Uni.","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U61,1)","v":"2029-01-01"},{"$f":"EDATE(J79,1)","v":"2029-02-01"},{"$f":"EDATE(K79,1)","v":"2029-03-01"},{"$f":"EDATE(L79,1)","v":"2029-04-01"},"2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,null,{"$f":"+J79","v":"2029-01-01"},"2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,null,{"$f":"+J79","v":"2029-01-01"},{"$f":"EDATE(AL79,1)","v":"2029-02-01"},{"$f":"EDATE(AM79,1)","v":"2029-03-01"},{"$f":"EDATE(AN79,1)","v":"2029-04-01"},"2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,null,{"$f":"+X79","v":"2029-01-01"},{"$f":"EDATE(AZ79,1)","v":"2029-02-01"},{"$f":"EDATE(BA79,1)","v":"2029-03-01"},{"$f":"EDATE(BB79,1)","v":"2029-04-01"},{"$f":"EDATE(BC79,1)","v":"2029-05-01"},{"$f":"EDATE(BD79,1)","v":"2029-06-01"},{"$f":"EDATE(BE79,1)","v":"2029-07-01"},{"$f":"EDATE(BF79,1)","v":"2029-08-01"},{"$f":"EDATE(BG79,1)","v":"2029-09-01"},{"$f":"EDATE(BH79,1)","v":"2029-10-01"},{"$f":"EDATE(BI79,1)","v":"2029-11-01"},{"$f":"EDATE(BJ79,1)","v":"2029-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J80:U80)","v":0},{"$f":"+D62+D62*OP!G10","v":0},{"$f":"SUM(AL80:AW80)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E80","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO29,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP29,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR80,0)","v":0},null,null,{"$f":"+J80*$D80+X80","v":0},{"$f":"+K80*$D80+Y80","v":0},{"$f":"+L80*$D80+Z80","v":0},{"$f":"+M80*$D80+AA80","v":0},{"$f":"+N80*$D80+AB80","v":0},{"$f":"+O80*$D80+AC80","v":0},{"$f":"+P80*$D80+AD80","v":0},{"$f":"+Q80*$D80+AE80","v":0},{"$f":"+R80*$D80+AF80","v":0},{"$f":"+S80*$D80+AG80","v":0},{"$f":"+T80*$D80+AH80","v":0},{"$f":"+U80*$D80+AI80","v":0},null,null,{"$f":"+J80*$D80","v":0},{"$f":"+K80*$D80","v":0},{"$f":"+L80*$D80","v":0},{"$f":"+M80*$D80","v":0},{"$f":"+N80*$D80","v":0},{"$f":"+O80*$D80","v":0},{"$f":"+P80*$D80","v":0},{"$f":"+Q80*$D80","v":0},{"$f":"+R80*$D80","v":0},{"$f":"+S80*$D80","v":0},{"$f":"+T80*$D80","v":0},{"$f":"+U80*$D80","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D63+D63*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E81","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO30,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP30,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR81,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D64+D64*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO31,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP31,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR82,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D65+D65*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO32,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP32,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR83,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D66+D66*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO33,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP33,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR84,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D67+D67*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO34,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP34,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR85,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D68+D68*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO35,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP35,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR86,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D69+D69*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO36,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP36,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR87,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D70+D70*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO37,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP37,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR88,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D71+D71*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO38,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP38,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR89,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D72+D72*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO39,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP39,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR90,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D73+D73*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO40,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP40,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR91,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D74+D74*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO41,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP41,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR92,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D75+D75*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO42,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP42,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR93,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D76+D76*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BE43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BF43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BG43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BH43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BI43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BJ43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BK43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BL43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BM43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BN43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BO43,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$3,+OP!BP43,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AG94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AH94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AI94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AJ94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AK94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AL94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AM94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AN94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AO94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AP94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AQ94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$3,VM!AR94,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(G80:G94)","v":0},null,null,{"$f":"SUM(J80:J94)","v":0},{"$f":"SUM(K80:K94)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X80:X94)","v":0},{"$f":"SUM(Y80:Y94)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL80:AL94)","v":0},{"$f":"SUM(AM80:AM94)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ80:AZ94)","v":0},{"$f":"SUM(BA80:BA94)","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"CVA","index":21,"n_rows":95,"n_cols":63,"rows_kept":95,"cut":false,"hidden":true,"merged":[[5,37,5,38],[5,23,5,24],[5,51,5,52]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"UNITATS",null,null,null,null,null,null,null,null,null,null,null,null,null,"COMISSIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,"IMPORT",null,null,null,null,null,null,null,null,null,null,null,null,null,"IMPORT sin comissions"]
[null,"1er EXERCICI","Uni.","Preu","Total","IVA R.eq","Total R.eq.",null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$125,IF(Home!$C$5=NT!$A$3,MI!$C$125,IF(Home!$C$5=NT!$A$4,MI!$D$125,)))","v":"INICIALS"},{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(J7,1)","v":"2025-02-01"},{"$f":"EDATE(K7,1)","v":"2025-03-01"},{"$f":"EDATE(L7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+I7","v":"INICIALS"},"2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+CVM!I7","v":"INICIALS"},{"$f":"+J7","v":"2025-01-01"},{"$f":"EDATE(AL7,1)","v":"2025-02-01"},{"$f":"EDATE(AM7,1)","v":"2025-03-01"},{"$f":"EDATE(AN7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+CVM!W7","v":"INICIALS"},{"$f":"+X7","v":"2025-01-01"},{"$f":"EDATE(AZ7,1)","v":"2025-02-01"},{"$f":"EDATE(BA7,1)","v":"2025-03-01"},{"$f":"EDATE(BB7,1)","v":"2025-04-01"},{"$f":"EDATE(BC7,1)","v":"2025-05-01"},{"$f":"EDATE(BD7,1)","v":"2025-06-01"},{"$f":"EDATE(BE7,1)","v":"2025-07-01"},{"$f":"EDATE(BF7,1)","v":"2025-08-01"},{"$f":"EDATE(BG7,1)","v":"2025-09-01"},{"$f":"EDATE(BH7,1)","v":"2025-10-01"},{"$f":"EDATE(BI7,1)","v":"2025-11-01"},{"$f":"EDATE(BJ7,1)","v":"2025-12-01"}]
[null,{"$f":"+OP!B10","v":"Nom Producte/Servei 1"},{"$f":"SUM(J8:U8)","v":0},{"$f":"+OP!$E10","v":0},{"$f":"SUM(AK8:AW8)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E8*(1+F8)","v":0},null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D10,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P47,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ8,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR8,0)","v":0},null,{"$f":"+I8*$D8+W8","v":0},{"$f":"+J8*$D8+X8","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+I8*$D8","v":0},{"$f":"+J8*$D8","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B11","v":"Nom Producte/Servei 2"},0,{"$f":"+OP!$E11","v":0},{"$f":"SUM(AK9:AW9)","v":0},{"$f":"+OP!$I$11","v":0},{"$f":"+E9*(1+F9)","v":0},null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D11,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P48,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ9,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR9,0)","v":0},null,{"$f":"+I9*$D9+W9","v":0},{"$f":"+J9*$D9+X9","v":0},{"$f":"+K9*$D9+Y9","v":0},{"$f":"+L9*$D9+Z9","v":0},{"$f":"+M9*$D9+AA9","v":0},{"$f":"+N9*$D9+AB9","v":0},{"$f":"+O9*$D9+AC9","v":0},{"$f":"+P9*$D9+AD9","v":0},{"$f":"+Q9*$D9+AE9","v":0},{"$f":"+R9*$D9+AF9","v":0},{"$f":"+S9*$D9+AG9","v":0},{"$f":"+T9*$D9+AH9","v":0},{"$f":"+U9*$D9+AI9","v":0},null,{"$f":"+I9*$D9","v":0},{"$f":"+J9*$D9","v":0},{"$f":"+K9*$D9","v":0},{"$f":"+L9*$D9","v":0},{"$f":"+M9*$D9","v":0},{"$f":"+N9*$D9","v":0},{"$f":"+O9*$D9","v":0},{"$f":"+P9*$D9","v":0},{"$f":"+Q9*$D9","v":0},{"$f":"+R9*$D9","v":0},{"$f":"+S9*$D9","v":0},{"$f":"+T9*$D9","v":0},{"$f":"+U9*$D9","v":0}]
[null,{"$f":"+OP!B12","v":"Nom Producte/Servei 3"},0,{"$f":"+OP!$E12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D12,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P49,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ10,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR10,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B13","v":"Nom Producte/Servei 4"},0,{"$f":"+OP!$E13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D13,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P50,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ11,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR11,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B14","v":"Nom Producte/Servei 5"},0,{"$f":"+OP!$E14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D14,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P51,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ12,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR12,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B15","v":"Nom Producte/Servei 6"},0,{"$f":"+OP!$E15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D15,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P52,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ13,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR13,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B16","v":"Nom Producte/Servei 7"},0,{"$f":"+OP!$E16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D16,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P53,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ14,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR14,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B17","v":"Nom Producte/Servei 8"},0,{"$f":"+OP!$E17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D17,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P54,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ15,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR15,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B18","v":"Nom Producte/Servei 9"},0,{"$f":"+OP!$E18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D18,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P55,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ16,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR16,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B19","v":"Nom Producte/Servei 10"},0,{"$f":"+OP!$E19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D19,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P56,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ17,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR17,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B20","v":"Nom Producte/Servei 11"},0,{"$f":"+OP!$E20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D20,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P57,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ18,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR18,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B21","v":"Nom Producte/Servei 12"},0,{"$f":"+OP!$E21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D21,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P58,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ19,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR19,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B22","v":"Nom Producte/Servei 13"},0,{"$f":"+OP!$E22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D22,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P59,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ20,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR20,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B23","v":"Nom Producte/Servei 14"},0,{"$f":"+OP!$E23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D23,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P60,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ21,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR21,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+OP!B24","v":"Nom Producte/Servei 15"},0,{"$f":"+OP!$E24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!D24,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!E61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!F61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!G61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!H61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!I61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!J61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!K61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!L61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!M61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!N61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!O61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!P61,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ22,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR22,0)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,{"$f":"SUM(AK23:AW23)","v":0},null,{"$f":"SUM(AM23:AY23)","v":0},null,{"$f":"SUM(I8:I22)","v":0},{"$f":"SUM(J8:J22)","v":0},{"$f":"SUM(K8:K22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(W8:W22)","v":0},{"$f":"SUM(X8:X22)","v":0},{"$f":"SUM(Y8:Y22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AK8:AK22)","v":0},{"$f":"SUM(AL8:AL22)","v":0},{"$f":"SUM(AM8:AM22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AY8:AY22)","v":0},{"$f":"SUM(AZ8:AZ22)","v":0},{"$f":"SUM(BA8:BA22)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"2n EXERCICI","Total","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U7,1)","v":"2026-01-01"},{"$f":"EDATE(J25,1)","v":"2026-02-01"},{"$f":"EDATE(K25,1)","v":"2026-03-01"},{"$f":"EDATE(L25,1)","v":"2026-04-01"},"2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,null,{"$f":"+J25","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,null,{"$f":"+J25","v":"2026-01-01"},{"$f":"EDATE(AL25,1)","v":"2026-02-01"},{"$f":"EDATE(AM25,1)","v":"2026-03-01"},{"$f":"EDATE(AN25,1)","v":"2026-04-01"},"2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,null,{"$f":"+X25","v":"2026-01-01"},{"$f":"EDATE(AZ25,1)","v":"2026-02-01"},{"$f":"EDATE(BA25,1)","v":"2026-03-01"},{"$f":"EDATE(BB25,1)","v":"2026-04-01"},{"$f":"EDATE(BC25,1)","v":"2026-05-01"},{"$f":"EDATE(BD25,1)","v":"2026-06-01"},{"$f":"EDATE(BE25,1)","v":"2026-07-01"},{"$f":"EDATE(BF25,1)","v":"2026-08-01"},{"$f":"EDATE(BG25,1)","v":"2026-09-01"},{"$f":"EDATE(BH25,1)","v":"2026-10-01"},{"$f":"EDATE(BI25,1)","v":"2026-11-01"},{"$f":"EDATE(BJ25,1)","v":"2026-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J26:U26)","v":0},{"$f":"+D8+D8*OP!G10","v":0},{"$f":"SUM(AL26:AW26)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E26*(1+F26)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC47,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ26,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR26,0)","v":0},null,null,{"$f":"+J26*$D26+X26","v":0},{"$f":"+K26*$D26+Y26","v":0},{"$f":"+L26*$D26+Z26","v":0},{"$f":"+M26*$D26+AA26","v":0},{"$f":"+N26*$D26+AB26","v":0},{"$f":"+O26*$D26+AC26","v":0},{"$f":"+P26*$D26+AD26","v":0},{"$f":"+Q26*$D26+AE26","v":0},{"$f":"+R26*$D26+AF26","v":0},{"$f":"+S26*$D26+AG26","v":0},{"$f":"+T26*$D26+AH26","v":0},{"$f":"+U26*$D26+AI26","v":0},null,null,{"$f":"+J26*$D26","v":0},{"$f":"+K26*$D26","v":0},{"$f":"+L26*$D26","v":0},{"$f":"+M26*$D26","v":0},{"$f":"+N26*$D26","v":0},{"$f":"+O26*$D26","v":0},{"$f":"+P26*$D26","v":0},{"$f":"+Q26*$D26","v":0},{"$f":"+R26*$D26","v":0},{"$f":"+S26*$D26","v":0},{"$f":"+T26*$D26","v":0},{"$f":"+U26*$D26","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D9+D9*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E27*(1+F27)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC48,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ27,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR27,0)","v":0},null,null,{"$f":"+J27*$D27+X27","v":0},{"$f":"+K27*$D27+Y27","v":0},{"$f":"+L27*$D27+Z27","v":0},{"$f":"+M27*$D27+AA27","v":0},{"$f":"+N27*$D27+AB27","v":0},{"$f":"+O27*$D27+AC27","v":0},{"$f":"+P27*$D27+AD27","v":0},{"$f":"+Q27*$D27+AE27","v":0},{"$f":"+R27*$D27+AF27","v":0},{"$f":"+S27*$D27+AG27","v":0},{"$f":"+T27*$D27+AH27","v":0},{"$f":"+U27*$D27+AI27","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D10+D10*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC49,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ28,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR28,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D11+D11*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC50,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ29,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR29,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D12+D12*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC51,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ30,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR30,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D13+D13*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC52,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ31,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR31,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D14+D14*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC53,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ32,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR32,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D15+D15*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC54,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ33,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR33,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D16+D16*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC55,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ34,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR34,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D17+D17*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC56,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ35,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR35,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D18+D18*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC57,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ36,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR36,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D19+D19*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC58,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ37,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR37,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D20+D20*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC59,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ38,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR38,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D21+D21*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC60,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ39,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR39,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D22+D22*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!R61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!S61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!T61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!U61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!V61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!W61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!X61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Y61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!Z61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AA61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AB61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AC61,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ40,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR40,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(AM41:AY41)","v":0},null,null,{"$f":"SUM(J26:J40)","v":0},{"$f":"SUM(K26:K40)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X26:X40)","v":0},{"$f":"SUM(Y26:Y40)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL26:AL40)","v":0},{"$f":"SUM(AM26:AM40)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ26:AZ40)","v":0},{"$f":"SUM(BA26:BA40)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"3er EXERCICI","Total","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U25,1)","v":"2027-01-01"},{"$f":"EDATE(J43,1)","v":"2027-02-01"},{"$f":"EDATE(K43,1)","v":"2027-03-01"},{"$f":"EDATE(L43,1)","v":"2027-04-01"},"2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,null,{"$f":"+J43","v":"2027-01-01"},"2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,null,{"$f":"+J43","v":"2027-01-01"},{"$f":"EDATE(AL43,1)","v":"2027-02-01"},{"$f":"EDATE(AM43,1)","v":"2027-03-01"},{"$f":"EDATE(AN43,1)","v":"2027-04-01"},"2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,null,{"$f":"+X43","v":"2027-01-01"},{"$f":"EDATE(AZ43,1)","v":"2027-02-01"},{"$f":"EDATE(BA43,1)","v":"2027-03-01"},{"$f":"EDATE(BB43,1)","v":"2027-04-01"},{"$f":"EDATE(BC43,1)","v":"2027-05-01"},{"$f":"EDATE(BD43,1)","v":"2027-06-01"},{"$f":"EDATE(BE43,1)","v":"2027-07-01"},{"$f":"EDATE(BF43,1)","v":"2027-08-01"},{"$f":"EDATE(BG43,1)","v":"2027-09-01"},{"$f":"EDATE(BH43,1)","v":"2027-10-01"},{"$f":"EDATE(BI43,1)","v":"2027-11-01"},{"$f":"EDATE(BJ43,1)","v":"2027-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J44:U44)","v":0},{"$f":"+D26+D26*OP!G10","v":0},{"$f":"SUM(AL44:AW44)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E44*(1+F44)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP47,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ44,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR44,0)","v":0},null,null,{"$f":"+J44*$D44+X44","v":0},{"$f":"+K44*$D44+Y44","v":0},{"$f":"+L44*$D44+Z44","v":0},{"$f":"+M44*$D44+AA44","v":0},{"$f":"+N44*$D44+AB44","v":0},{"$f":"+O44*$D44+AC44","v":0},{"$f":"+P44*$D44+AD44","v":0},{"$f":"+Q44*$D44+AE44","v":0},{"$f":"+R44*$D44+AF44","v":0},{"$f":"+S44*$D44+AG44","v":0},{"$f":"+T44*$D44+AH44","v":0},{"$f":"+U44*$D44+AI44","v":0},null,null,{"$f":"+J44*$D44","v":0},{"$f":"+K44*$D44","v":0},{"$f":"+L44*$D44","v":0},{"$f":"+M44*$D44","v":0},{"$f":"+N44*$D44","v":0},{"$f":"+O44*$D44","v":0},{"$f":"+P44*$D44","v":0},{"$f":"+Q44*$D44","v":0},{"$f":"+R44*$D44","v":0},{"$f":"+S44*$D44","v":0},{"$f":"+T44*$D44","v":0},{"$f":"+U44*$D44","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D27+D27*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E45*(1+F45)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP48,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ45,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR45,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D28+D28*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP49,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ46,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR46,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D29+D29*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP50,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ47,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR47,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D30+D30*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP51,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ48,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR48,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D31+D31*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP52,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ49,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR49,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D32+D32*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP53,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ50,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR50,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D33+D33*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP54,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ51,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR51,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D34+D34*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP55,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ52,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR52,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D35+D35*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP56,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ53,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR53,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D36+D36*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP57,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ54,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR54,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D37+D37*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP58,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ55,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR55,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D38+D38*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP59,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ56,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR56,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D39+D39*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP60,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ57,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR57,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D40+D40*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AE61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AF61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AG61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AH61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AI61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AJ61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AK61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AL61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AM61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AN61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AO61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AP61,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ58,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR58,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(AM59:AY59)","v":0},null,null,{"$f":"SUM(J44:J58)","v":0},{"$f":"SUM(K44:K58)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X44:X58)","v":0},{"$f":"SUM(Y44:Y58)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL44:AL58)","v":0},{"$f":"SUM(AM44:AM58)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ44:AZ58)","v":0},{"$f":"SUM(BA44:BA58)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"4rt EXERCICI","Total","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U43,1)","v":"2028-01-01"},{"$f":"EDATE(J61,1)","v":"2028-02-01"},{"$f":"EDATE(K61,1)","v":"2028-03-01"},{"$f":"EDATE(L61,1)","v":"2028-04-01"},"2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,null,{"$f":"+J61","v":"2028-01-01"},"2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,null,{"$f":"+J61","v":"2028-01-01"},{"$f":"EDATE(AL61,1)","v":"2028-02-01"},{"$f":"EDATE(AM61,1)","v":"2028-03-01"},{"$f":"EDATE(AN61,1)","v":"2028-04-01"},"2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,null,{"$f":"+X61","v":"2028-01-01"},{"$f":"EDATE(AZ61,1)","v":"2028-02-01"},{"$f":"EDATE(BA61,1)","v":"2028-03-01"},{"$f":"EDATE(BB61,1)","v":"2028-04-01"},{"$f":"EDATE(BC61,1)","v":"2028-05-01"},{"$f":"EDATE(BD61,1)","v":"2028-06-01"},{"$f":"EDATE(BE61,1)","v":"2028-07-01"},{"$f":"EDATE(BF61,1)","v":"2028-08-01"},{"$f":"EDATE(BG61,1)","v":"2028-09-01"},{"$f":"EDATE(BH61,1)","v":"2028-10-01"},{"$f":"EDATE(BI61,1)","v":"2028-11-01"},{"$f":"EDATE(BJ61,1)","v":"2028-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J62:U62)","v":0},{"$f":"+D44+D44*OP!G10","v":0},{"$f":"SUM(AL62:AW62)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E62*(1+F62)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC47,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ62,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR62,0)","v":0},null,null,{"$f":"+J62*$D62+X62","v":0},{"$f":"+K62*$D62+Y62","v":0},{"$f":"+L62*$D62+Z62","v":0},{"$f":"+M62*$D62+AA62","v":0},{"$f":"+N62*$D62+AB62","v":0},{"$f":"+O62*$D62+AC62","v":0},{"$f":"+P62*$D62+AD62","v":0},{"$f":"+Q62*$D62+AE62","v":0},{"$f":"+R62*$D62+AF62","v":0},{"$f":"+S62*$D62+AG62","v":0},{"$f":"+T62*$D62+AH62","v":0},{"$f":"+U62*$D62+AI62","v":0},null,null,{"$f":"+J62*$D62","v":0},{"$f":"+K62*$D62","v":0},{"$f":"+L62*$D62","v":0},{"$f":"+M62*$D62","v":0},{"$f":"+N62*$D62","v":0},{"$f":"+O62*$D62","v":0},{"$f":"+P62*$D62","v":0},{"$f":"+Q62*$D62","v":0},{"$f":"+R62*$D62","v":0},{"$f":"+S62*$D62","v":0},{"$f":"+T62*$D62","v":0},{"$f":"+U62*$D62","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D45+D45*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E63*(1+F63)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC48,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ63,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR63,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D46+D46*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC49,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ64,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR64,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D47+D47*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC50,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ65,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR65,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D48+D48*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC51,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ66,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR66,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D49+D49*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC52,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ67,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR67,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D50+D50*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC53,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ68,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR68,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D51+D51*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC54,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ69,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR69,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D52+D52*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC55,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ70,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR70,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D53+D53*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC56,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ71,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR71,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D54+D54*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC57,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ72,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR72,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D55+D55*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC58,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ73,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR73,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D56+D56*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC59,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ74,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR74,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D57+D57*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC60,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ75,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR75,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D58+D58*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!AR61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AS61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AT61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AU61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AV61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AW61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AX61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AY61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!AZ61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BA61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BB61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BC61,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ76,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR76,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(AM77:AY77)","v":0},null,null,{"$f":"SUM(J62:J76)","v":0},{"$f":"SUM(K62:K76)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X62:X76)","v":0},{"$f":"SUM(Y62:Y76)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL62:AL76)","v":0},{"$f":"SUM(AM62:AM76)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ62:AZ76)","v":0},{"$f":"SUM(BA62:BA76)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"5è EXERCICI","Total","Preu","Total","IVA R.eq","Total R.eq.",null,null,{"$f":"EDATE(U61,1)","v":"2029-01-01"},{"$f":"EDATE(J79,1)","v":"2029-02-01"},{"$f":"EDATE(K79,1)","v":"2029-03-01"},{"$f":"EDATE(L79,1)","v":"2029-04-01"},"2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,null,{"$f":"+J79","v":"2029-01-01"},"2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,null,{"$f":"+J79","v":"2029-01-01"},{"$f":"EDATE(AL79,1)","v":"2029-02-01"},{"$f":"EDATE(AM79,1)","v":"2029-03-01"},{"$f":"EDATE(AN79,1)","v":"2029-04-01"},"2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,null,{"$f":"+X79","v":"2029-01-01"},{"$f":"EDATE(AZ79,1)","v":"2029-02-01"},{"$f":"EDATE(BA79,1)","v":"2029-03-01"},{"$f":"EDATE(BB79,1)","v":"2029-04-01"},{"$f":"EDATE(BC79,1)","v":"2029-05-01"},{"$f":"EDATE(BD79,1)","v":"2029-06-01"},{"$f":"EDATE(BE79,1)","v":"2029-07-01"},{"$f":"EDATE(BF79,1)","v":"2029-08-01"},{"$f":"EDATE(BG79,1)","v":"2029-09-01"},{"$f":"EDATE(BH79,1)","v":"2029-10-01"},{"$f":"EDATE(BI79,1)","v":"2029-11-01"},{"$f":"EDATE(BJ79,1)","v":"2029-12-01"}]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(J80:U80)","v":0},{"$f":"+D62+D62*OP!G10","v":0},{"$f":"SUM(AL80:AW80)","v":0},{"$f":"+OP!$I$10","v":0},{"$f":"+E80*(1+F80)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO47,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP47,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ80,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR80,0)","v":0},null,null,{"$f":"+J80*$D80+X80","v":0},{"$f":"+K80*$D80+Y80","v":0},{"$f":"+L80*$D80+Z80","v":0},{"$f":"+M80*$D80+AA80","v":0},{"$f":"+N80*$D80+AB80","v":0},{"$f":"+O80*$D80+AC80","v":0},{"$f":"+P80*$D80+AD80","v":0},{"$f":"+Q80*$D80+AE80","v":0},{"$f":"+R80*$D80+AF80","v":0},{"$f":"+S80*$D80+AG80","v":0},{"$f":"+T80*$D80+AH80","v":0},{"$f":"+U80*$D80+AI80","v":0},null,null,{"$f":"+J80*$D80","v":0},{"$f":"+K80*$D80","v":0},{"$f":"+L80*$D80","v":0},{"$f":"+M80*$D80","v":0},{"$f":"+N80*$D80","v":0},{"$f":"+O80*$D80","v":0},{"$f":"+P80*$D80","v":0},{"$f":"+Q80*$D80","v":0},{"$f":"+R80*$D80","v":0},{"$f":"+S80*$D80","v":0},{"$f":"+T80*$D80","v":0},{"$f":"+U80*$D80","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D63+D63*OP!G11","v":0},0,{"$f":"+OP!$I$11","v":0},{"$f":"+E81*(1+F81)","v":0},null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO48,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP48,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ81,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR81,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",0,{"$f":"+D64+D64*OP!G12","v":0},0,{"$f":"+OP!$I$12","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO49,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP49,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ82,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR82,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",0,{"$f":"+D65+D65*OP!G13","v":0},0,{"$f":"+OP!$I$13","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO50,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP50,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ83,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR83,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",0,{"$f":"+D66+D66*OP!G14","v":0},0,{"$f":"+OP!$I$14","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO51,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP51,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ84,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR84,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",0,{"$f":"+D67+D67*OP!G15","v":0},0,{"$f":"+OP!$I$15","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO52,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP52,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ85,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR85,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",0,{"$f":"+D68+D68*OP!G16","v":0},0,{"$f":"+OP!$I$16","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO53,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP53,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ86,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR86,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",0,{"$f":"+D69+D69*OP!G17","v":0},0,{"$f":"+OP!$I$17","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO54,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP54,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ87,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR87,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",0,{"$f":"+D70+D70*OP!G18","v":0},0,{"$f":"+OP!$I$18","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO55,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP55,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ88,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR88,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",0,{"$f":"+D71+D71*OP!G19","v":0},0,{"$f":"+OP!$I$19","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO56,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP56,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ89,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR89,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",0,{"$f":"+D72+D72*OP!G20","v":0},0,{"$f":"+OP!$I$20","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO57,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP57,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ90,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR90,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",0,{"$f":"+D73+D73*OP!G21","v":0},0,{"$f":"+OP!$I$21","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO58,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP58,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ91,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR91,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",0,{"$f":"+D74+D74*OP!G22","v":0},0,{"$f":"+OP!$I$22","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO59,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP59,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ92,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR92,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",0,{"$f":"+D75+D75*OP!G23","v":0},0,{"$f":"+OP!$I$23","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO60,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP60,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ93,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR93,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",0,{"$f":"+D76+D76*OP!G24","v":0},0,{"$f":"+OP!$I$24","v":0},0,null,null,{"$f":"IF(OP!$B$7=NT!$U$2,OP!BE61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BF61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BG61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BH61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BI61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BJ61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BK61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BL61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BM61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BN61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BO61,0)","v":0},{"$f":"IF(OP!$B$7=NT!$U$2,OP!BP61,0)","v":0},null,null,{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AG94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AH94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AI94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AJ94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AK94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AL94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AM94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AN94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AO94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AP94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AQ94,0)","v":0},{"$f":"+IF(OP!$B$7=NT!$U$2,VM!AR94,0)","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",0,null,0,null,{"$f":"SUM(AM95:AY95)","v":0},null,null,{"$f":"SUM(J80:J94)","v":0},{"$f":"SUM(K80:K94)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(X80:X94)","v":0},{"$f":"SUM(Y80:Y94)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AL80:AL94)","v":0},{"$f":"SUM(AM80:AM94)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(AZ80:AZ94)","v":0},{"$f":"SUM(BA80:BA94)","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"VM","index":22,"n_rows":95,"n_cols":57,"rows_kept":95,"cut":false,"hidden":true,"merged":[[5,6,5,7],[5,19,5,20],[5,32,5,33],[5,45,5,46]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"UNITATS",null,null,null,null,null,null,null,null,null,null,null,null,"IMPORT",null,null,null,null,null,null,null,null,null,null,null,null,"COMISSIONS",null,null,null,null,null,null,null,null,null,null,null,null,"DESCOMPTES"]
[null,"1er EXERCICI","Uni.","Preu","Total",null,{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(G7,1)","v":"2025-02-01"},{"$f":"EDATE(H7,1)","v":"2025-03-01"},{"$f":"EDATE(I7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+G7","v":"2025-01-01"},{"$f":"EDATE(T7,1)","v":"2025-02-01"},{"$f":"EDATE(U7,1)","v":"2025-03-01"},{"$f":"EDATE(V7,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+T7","v":"2025-01-01"},{"$f":"EDATE(AG7,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"+AG7","v":"2025-01-01"},{"$f":"EDATE(AT7,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01"]
[null,{"$f":"+OP!B10","v":"Nom Producte/Servei 1"},{"$f":"SUM(G8:R8)","v":0},{"$f":"+OP!$F10+IF(Home!$J$17=NT!$G$3,+OP!$F10*OP!$J10,0)","v":0},{"$f":"SUM(T8:AE8)","v":0},null,{"$f":"+OP!E47","v":0},{"$f":"+OP!F47","v":0},{"$f":"+OP!G47","v":0},{"$f":"+OP!H47","v":0},{"$f":"+OP!I47","v":0},{"$f":"+OP!J47","v":0},{"$f":"+OP!K47","v":0},{"$f":"+OP!L47","v":0},{"$f":"+OP!M47","v":0},{"$f":"+OP!N47","v":0},{"$f":"+OP!O47","v":0},{"$f":"+OP!P47","v":0},null,{"$f":"+G8*$D8*(100%-OP!Y10)","v":0},{"$f":"+H8*$D8*(100%-OP!Z10)","v":0},{"$f":"+I8*$D8*(100%-OP!AA10)","v":0},{"$f":"+J8*$D8*(100%-OP!AB10)","v":0},{"$f":"+K8*$D8*(100%-OP!AC10)","v":0},{"$f":"+L8*$D8*(100%-OP!AD10)","v":0},{"$f":"+M8*$D8*(100%-OP!AE10)","v":0},{"$f":"+N8*$D8*(100%-OP!AF10)","v":0},{"$f":"+O8*$D8*(100%-OP!AG10)","v":0},{"$f":"+P8*$D8*(100%-OP!AH10)","v":0},{"$f":"+Q8*$D8*(100%-OP!AI10)","v":0},{"$f":"+R8*$D8*(100%-OP!AJ10)","v":0},null,{"$f":"+T8*OP!$N10*OP!$O10","v":0},{"$f":"+U8*OP!$N10*OP!$O10","v":0},{"$f":"+V8*OP!$N10*OP!$O10","v":0},{"$f":"+W8*OP!$N10*OP!$O10","v":0},{"$f":"+X8*OP!$N10*OP!$O10","v":0},{"$f":"+Y8*OP!$N10*OP!$O10","v":0},{"$f":"+Z8*OP!$N10*OP!$O10","v":0},{"$f":"+AA8*OP!$N10*OP!$O10","v":0},{"$f":"+AB8*OP!$N10*OP!$O10","v":0},{"$f":"+AC8*OP!$N10*OP!$O10","v":0},{"$f":"+AD8*OP!$N10*OP!$O10","v":0},{"$f":"+AE8*OP!$N10*OP!$O10","v":0},null,{"$f":"+G8*$D8*(-OP!Y10)","v":0},{"$f":"+H8*$D8*(-OP!Z10)","v":0},{"$f":"+I8*$D8*(-OP!AA10)","v":0},{"$f":"+J8*$D8*(-OP!AB10)","v":0},{"$f":"+K8*$D8*(-OP!AC10)","v":0},{"$f":"+L8*$D8*(-OP!AD10)","v":0},{"$f":"+M8*$D8*(-OP!AE10)","v":0},{"$f":"+N8*$D8*(-OP!AF10)","v":0},{"$f":"+O8*$D8*(-OP!AG10)","v":0},{"$f":"+P8*$D8*(-OP!AH10)","v":0},{"$f":"+Q8*$D8*(-OP!AI10)","v":0},{"$f":"+R8*$D8*(-OP!AJ10)","v":0}]
[null,{"$f":"+OP!B11","v":"Nom Producte/Servei 2"},0,{"$f":"+OP!$F11+IF(Home!$J$17=NT!$G$3,+OP!$F11*OP!$J11,0)","v":0},0,null,{"$f":"+OP!E48","v":0},{"$f":"+OP!F48","v":0},{"$f":"+OP!G48","v":0},{"$f":"+OP!H48","v":0},{"$f":"+OP!I48","v":0},{"$f":"+OP!J48","v":0},{"$f":"+OP!K48","v":0},{"$f":"+OP!L48","v":0},{"$f":"+OP!M48","v":0},{"$f":"+OP!N48","v":0},{"$f":"+OP!O48","v":0},{"$f":"+OP!P48","v":0},null,{"$f":"+G9*$D9*(100%-OP!Y11)","v":0},{"$f":"+H9*$D9*(100%-OP!Z11)","v":0},{"$f":"+I9*$D9*(100%-OP!AA11)","v":0},{"$f":"+J9*$D9*(100%-OP!AB11)","v":0},{"$f":"+K9*$D9*(100%-OP!AC11)","v":0},{"$f":"+L9*$D9*(100%-OP!AD11)","v":0},{"$f":"+M9*$D9*(100%-OP!AE11)","v":0},{"$f":"+N9*$D9*(100%-OP!AF11)","v":0},{"$f":"+O9*$D9*(100%-OP!AG11)","v":0},{"$f":"+P9*$D9*(100%-OP!AH11)","v":0},{"$f":"+Q9*$D9*(100%-OP!AI11)","v":0},{"$f":"+R9*$D9*(100%-OP!AJ11)","v":0},null,{"$f":"+T9*OP!$N11*OP!$O11","v":0},{"$f":"+U9*OP!$N11*OP!$O11","v":0},{"$f":"+V9*OP!$N11*OP!$O11","v":0},{"$f":"+W9*OP!$N11*OP!$O11","v":0},{"$f":"+X9*OP!$N11*OP!$O11","v":0},{"$f":"+Y9*OP!$N11*OP!$O11","v":0},{"$f":"+Z9*OP!$N11*OP!$O11","v":0},{"$f":"+AA9*OP!$N11*OP!$O11","v":0},{"$f":"+AB9*OP!$N11*OP!$O11","v":0},{"$f":"+AC9*OP!$N11*OP!$O11","v":0},{"$f":"+AD9*OP!$N11*OP!$O11","v":0},{"$f":"+AE9*OP!$N11*OP!$O11","v":0},null,{"$f":"+G9*$D9*(-OP!Y11)","v":0},{"$f":"+H9*$D9*(-OP!Z11)","v":0},{"$f":"+I9*$D9*(-OP!AA11)","v":0},{"$f":"+J9*$D9*(-OP!AB11)","v":0},{"$f":"+K9*$D9*(-OP!AC11)","v":0},{"$f":"+L9*$D9*(-OP!AD11)","v":0},{"$f":"+M9*$D9*(-OP!AE11)","v":0},{"$f":"+N9*$D9*(-OP!AF11)","v":0},{"$f":"+O9*$D9*(-OP!AG11)","v":0},{"$f":"+P9*$D9*(-OP!AH11)","v":0},{"$f":"+Q9*$D9*(-OP!AI11)","v":0},{"$f":"+R9*$D9*(-OP!AJ11)","v":0}]
[null,{"$f":"+OP!B12","v":"Nom Producte/Servei 3"},0,{"$f":"+OP!$F12+IF(Home!$J$17=NT!$G$3,+OP!$F12*OP!$J12,0)","v":0},0,null,{"$f":"+OP!E49","v":0},{"$f":"+OP!F49","v":0},{"$f":"+OP!G49","v":0},{"$f":"+OP!H49","v":0},{"$f":"+OP!I49","v":0},{"$f":"+OP!J49","v":0},{"$f":"+OP!K49","v":0},{"$f":"+OP!L49","v":0},{"$f":"+OP!M49","v":0},{"$f":"+OP!N49","v":0},{"$f":"+OP!O49","v":0},{"$f":"+OP!P49","v":0},null,{"$f":"+G10*$D10*(100%-OP!Y12)","v":0},{"$f":"+H10*$D10*(100%-OP!Z12)","v":0},{"$f":"+I10*$D10*(100%-OP!AA12)","v":0},{"$f":"+J10*$D10*(100%-OP!AB12)","v":0},{"$f":"+K10*$D10*(100%-OP!AC12)","v":0},{"$f":"+L10*$D10*(100%-OP!AD12)","v":0},{"$f":"+M10*$D10*(100%-OP!AE12)","v":0},{"$f":"+N10*$D10*(100%-OP!AF12)","v":0},{"$f":"+O10*$D10*(100%-OP!AG12)","v":0},{"$f":"+P10*$D10*(100%-OP!AH12)","v":0},{"$f":"+Q10*$D10*(100%-OP!AI12)","v":0},{"$f":"+R10*$D10*(100%-OP!AJ12)","v":0},null,{"$f":"+T10*OP!$N12*OP!$O12","v":0},{"$f":"+U10*OP!$N12*OP!$O12","v":0},{"$f":"+V10*OP!$N12*OP!$O12","v":0},{"$f":"+W10*OP!$N12*OP!$O12","v":0},{"$f":"+X10*OP!$N12*OP!$O12","v":0},{"$f":"+Y10*OP!$N12*OP!$O12","v":0},{"$f":"+Z10*OP!$N12*OP!$O12","v":0},{"$f":"+AA10*OP!$N12*OP!$O12","v":0},{"$f":"+AB10*OP!$N12*OP!$O12","v":0},{"$f":"+AC10*OP!$N12*OP!$O12","v":0},{"$f":"+AD10*OP!$N12*OP!$O12","v":0},{"$f":"+AE10*OP!$N12*OP!$O12","v":0},null,{"$f":"+G10*$D10*(-OP!Y12)","v":0},{"$f":"+H10*$D10*(-OP!Z12)","v":0},{"$f":"+I10*$D10*(-OP!AA12)","v":0},{"$f":"+J10*$D10*(-OP!AB12)","v":0},{"$f":"+K10*$D10*(-OP!AC12)","v":0},{"$f":"+L10*$D10*(-OP!AD12)","v":0},{"$f":"+M10*$D10*(-OP!AE12)","v":0},{"$f":"+N10*$D10*(-OP!AF12)","v":0},{"$f":"+O10*$D10*(-OP!AG12)","v":0},{"$f":"+P10*$D10*(-OP!AH12)","v":0},{"$f":"+Q10*$D10*(-OP!AI12)","v":0},{"$f":"+R10*$D10*(-OP!AJ12)","v":0}]
[null,{"$f":"+OP!B13","v":"Nom Producte/Servei 4"},0,{"$f":"+OP!$F13+IF(Home!$J$17=NT!$G$3,+OP!$F13*OP!$J13,0)","v":0},0,null,{"$f":"+OP!E50","v":0},{"$f":"+OP!F50","v":0},{"$f":"+OP!G50","v":0},{"$f":"+OP!H50","v":0},{"$f":"+OP!I50","v":0},{"$f":"+OP!J50","v":0},{"$f":"+OP!K50","v":0},{"$f":"+OP!L50","v":0},{"$f":"+OP!M50","v":0},{"$f":"+OP!N50","v":0},{"$f":"+OP!O50","v":0},{"$f":"+OP!P50","v":0},null,{"$f":"+G11*$D11*(100%-OP!Y13)","v":0},{"$f":"+H11*$D11*(100%-OP!Z13)","v":0},{"$f":"+I11*$D11*(100%-OP!AA13)","v":0},{"$f":"+J11*$D11*(100%-OP!AB13)","v":0},{"$f":"+K11*$D11*(100%-OP!AC13)","v":0},{"$f":"+L11*$D11*(100%-OP!AD13)","v":0},{"$f":"+M11*$D11*(100%-OP!AE13)","v":0},{"$f":"+N11*$D11*(100%-OP!AF13)","v":0},{"$f":"+O11*$D11*(100%-OP!AG13)","v":0},{"$f":"+P11*$D11*(100%-OP!AH13)","v":0},{"$f":"+Q11*$D11*(100%-OP!AI13)","v":0},{"$f":"+R11*$D11*(100%-OP!AJ13)","v":0},null,{"$f":"+T11*OP!$N13*OP!$O13","v":0},{"$f":"+U11*OP!$N13*OP!$O13","v":0},{"$f":"+V11*OP!$N13*OP!$O13","v":0},{"$f":"+W11*OP!$N13*OP!$O13","v":0},{"$f":"+X11*OP!$N13*OP!$O13","v":0},{"$f":"+Y11*OP!$N13*OP!$O13","v":0},{"$f":"+Z11*OP!$N13*OP!$O13","v":0},{"$f":"+AA11*OP!$N13*OP!$O13","v":0},{"$f":"+AB11*OP!$N13*OP!$O13","v":0},{"$f":"+AC11*OP!$N13*OP!$O13","v":0},{"$f":"+AD11*OP!$N13*OP!$O13","v":0},{"$f":"+AE11*OP!$N13*OP!$O13","v":0},null,{"$f":"+G11*$D11*(-OP!Y13)","v":0},{"$f":"+H11*$D11*(-OP!Z13)","v":0},{"$f":"+I11*$D11*(-OP!AA13)","v":0},{"$f":"+J11*$D11*(-OP!AB13)","v":0},{"$f":"+K11*$D11*(-OP!AC13)","v":0},{"$f":"+L11*$D11*(-OP!AD13)","v":0},{"$f":"+M11*$D11*(-OP!AE13)","v":0},{"$f":"+N11*$D11*(-OP!AF13)","v":0},{"$f":"+O11*$D11*(-OP!AG13)","v":0},{"$f":"+P11*$D11*(-OP!AH13)","v":0},{"$f":"+Q11*$D11*(-OP!AI13)","v":0},{"$f":"+R11*$D11*(-OP!AJ13)","v":0}]
[null,{"$f":"+OP!B14","v":"Nom Producte/Servei 5"},0,{"$f":"+OP!$F14+IF(Home!$J$17=NT!$G$3,+OP!$F14*OP!$J14,0)","v":0},0,null,{"$f":"+OP!E51","v":0},{"$f":"+OP!F51","v":0},{"$f":"+OP!G51","v":0},{"$f":"+OP!H51","v":0},{"$f":"+OP!I51","v":0},{"$f":"+OP!J51","v":0},{"$f":"+OP!K51","v":0},{"$f":"+OP!L51","v":0},{"$f":"+OP!M51","v":0},{"$f":"+OP!N51","v":0},{"$f":"+OP!O51","v":0},{"$f":"+OP!P51","v":0},null,{"$f":"+G12*$D12*(100%-OP!Y14)","v":0},{"$f":"+H12*$D12*(100%-OP!Z14)","v":0},{"$f":"+I12*$D12*(100%-OP!AA14)","v":0},{"$f":"+J12*$D12*(100%-OP!AB14)","v":0},{"$f":"+K12*$D12*(100%-OP!AC14)","v":0},{"$f":"+L12*$D12*(100%-OP!AD14)","v":0},{"$f":"+M12*$D12*(100%-OP!AE14)","v":0},{"$f":"+N12*$D12*(100%-OP!AF14)","v":0},{"$f":"+O12*$D12*(100%-OP!AG14)","v":0},{"$f":"+P12*$D12*(100%-OP!AH14)","v":0},{"$f":"+Q12*$D12*(100%-OP!AI14)","v":0},{"$f":"+R12*$D12*(100%-OP!AJ14)","v":0},null,{"$f":"+T12*OP!$N14*OP!$O14","v":0},{"$f":"+U12*OP!$N14*OP!$O14","v":0},{"$f":"+V12*OP!$N14*OP!$O14","v":0},{"$f":"+W12*OP!$N14*OP!$O14","v":0},{"$f":"+X12*OP!$N14*OP!$O14","v":0},{"$f":"+Y12*OP!$N14*OP!$O14","v":0},{"$f":"+Z12*OP!$N14*OP!$O14","v":0},{"$f":"+AA12*OP!$N14*OP!$O14","v":0},{"$f":"+AB12*OP!$N14*OP!$O14","v":0},{"$f":"+AC12*OP!$N14*OP!$O14","v":0},{"$f":"+AD12*OP!$N14*OP!$O14","v":0},{"$f":"+AE12*OP!$N14*OP!$O14","v":0},null,{"$f":"+G12*$D12*(-OP!Y14)","v":0},{"$f":"+H12*$D12*(-OP!Z14)","v":0},{"$f":"+I12*$D12*(-OP!AA14)","v":0},{"$f":"+J12*$D12*(-OP!AB14)","v":0},{"$f":"+K12*$D12*(-OP!AC14)","v":0},{"$f":"+L12*$D12*(-OP!AD14)","v":0},{"$f":"+M12*$D12*(-OP!AE14)","v":0},{"$f":"+N12*$D12*(-OP!AF14)","v":0},{"$f":"+O12*$D12*(-OP!AG14)","v":0},{"$f":"+P12*$D12*(-OP!AH14)","v":0},{"$f":"+Q12*$D12*(-OP!AI14)","v":0},{"$f":"+R12*$D12*(-OP!AJ14)","v":0}]
[null,{"$f":"+OP!B15","v":"Nom Producte/Servei 6"},0,{"$f":"+OP!$F15+IF(Home!$J$17=NT!$G$3,+OP!$F15*OP!$J15,0)","v":0},0,null,{"$f":"+OP!E52","v":0},{"$f":"+OP!F52","v":0},{"$f":"+OP!G52","v":0},{"$f":"+OP!H52","v":0},{"$f":"+OP!I52","v":0},{"$f":"+OP!J52","v":0},{"$f":"+OP!K52","v":0},{"$f":"+OP!L52","v":0},{"$f":"+OP!M52","v":0},{"$f":"+OP!N52","v":0},{"$f":"+OP!O52","v":0},{"$f":"+OP!P52","v":0},null,{"$f":"+G13*$D13*(100%-OP!Y15)","v":0},{"$f":"+H13*$D13*(100%-OP!Z15)","v":0},{"$f":"+I13*$D13*(100%-OP!AA15)","v":0},{"$f":"+J13*$D13*(100%-OP!AB15)","v":0},{"$f":"+K13*$D13*(100%-OP!AC15)","v":0},{"$f":"+L13*$D13*(100%-OP!AD15)","v":0},{"$f":"+M13*$D13*(100%-OP!AE15)","v":0},{"$f":"+N13*$D13*(100%-OP!AF15)","v":0},{"$f":"+O13*$D13*(100%-OP!AG15)","v":0},{"$f":"+P13*$D13*(100%-OP!AH15)","v":0},{"$f":"+Q13*$D13*(100%-OP!AI15)","v":0},{"$f":"+R13*$D13*(100%-OP!AJ15)","v":0},null,{"$f":"+T13*OP!$N15*OP!$O15","v":0},{"$f":"+U13*OP!$N15*OP!$O15","v":0},{"$f":"+V13*OP!$N15*OP!$O15","v":0},{"$f":"+W13*OP!$N15*OP!$O15","v":0},{"$f":"+X13*OP!$N15*OP!$O15","v":0},{"$f":"+Y13*OP!$N15*OP!$O15","v":0},{"$f":"+Z13*OP!$N15*OP!$O15","v":0},{"$f":"+AA13*OP!$N15*OP!$O15","v":0},{"$f":"+AB13*OP!$N15*OP!$O15","v":0},{"$f":"+AC13*OP!$N15*OP!$O15","v":0},{"$f":"+AD13*OP!$N15*OP!$O15","v":0},{"$f":"+AE13*OP!$N15*OP!$O15","v":0},null,{"$f":"+G13*$D13*(-OP!Y15)","v":0},{"$f":"+H13*$D13*(-OP!Z15)","v":0},{"$f":"+I13*$D13*(-OP!AA15)","v":0},{"$f":"+J13*$D13*(-OP!AB15)","v":0},{"$f":"+K13*$D13*(-OP!AC15)","v":0},{"$f":"+L13*$D13*(-OP!AD15)","v":0},{"$f":"+M13*$D13*(-OP!AE15)","v":0},{"$f":"+N13*$D13*(-OP!AF15)","v":0},{"$f":"+O13*$D13*(-OP!AG15)","v":0},{"$f":"+P13*$D13*(-OP!AH15)","v":0},{"$f":"+Q13*$D13*(-OP!AI15)","v":0},{"$f":"+R13*$D13*(-OP!AJ15)","v":0}]
[null,{"$f":"+OP!B16","v":"Nom Producte/Servei 7"},0,{"$f":"+OP!$F16+IF(Home!$J$17=NT!$G$3,+OP!$F16*OP!$J16,0)","v":0},0,null,{"$f":"+OP!E53","v":0},{"$f":"+OP!F53","v":0},{"$f":"+OP!G53","v":0},{"$f":"+OP!H53","v":0},{"$f":"+OP!I53","v":0},{"$f":"+OP!J53","v":0},{"$f":"+OP!K53","v":0},{"$f":"+OP!L53","v":0},{"$f":"+OP!M53","v":0},{"$f":"+OP!N53","v":0},{"$f":"+OP!O53","v":0},{"$f":"+OP!P53","v":0},null,{"$f":"+G14*$D14*(100%-OP!Y16)","v":0},{"$f":"+H14*$D14*(100%-OP!Z16)","v":0},{"$f":"+I14*$D14*(100%-OP!AA16)","v":0},{"$f":"+J14*$D14*(100%-OP!AB16)","v":0},{"$f":"+K14*$D14*(100%-OP!AC16)","v":0},{"$f":"+L14*$D14*(100%-OP!AD16)","v":0},{"$f":"+M14*$D14*(100%-OP!AE16)","v":0},{"$f":"+N14*$D14*(100%-OP!AF16)","v":0},{"$f":"+O14*$D14*(100%-OP!AG16)","v":0},{"$f":"+P14*$D14*(100%-OP!AH16)","v":0},{"$f":"+Q14*$D14*(100%-OP!AI16)","v":0},{"$f":"+R14*$D14*(100%-OP!AJ16)","v":0},null,{"$f":"+T14*OP!$N16*OP!$O16","v":0},{"$f":"+U14*OP!$N16*OP!$O16","v":0},{"$f":"+V14*OP!$N16*OP!$O16","v":0},{"$f":"+W14*OP!$N16*OP!$O16","v":0},{"$f":"+X14*OP!$N16*OP!$O16","v":0},{"$f":"+Y14*OP!$N16*OP!$O16","v":0},{"$f":"+Z14*OP!$N16*OP!$O16","v":0},{"$f":"+AA14*OP!$N16*OP!$O16","v":0},{"$f":"+AB14*OP!$N16*OP!$O16","v":0},{"$f":"+AC14*OP!$N16*OP!$O16","v":0},{"$f":"+AD14*OP!$N16*OP!$O16","v":0},{"$f":"+AE14*OP!$N16*OP!$O16","v":0},null,{"$f":"+G14*$D14*(-OP!Y16)","v":0},{"$f":"+H14*$D14*(-OP!Z16)","v":0},{"$f":"+I14*$D14*(-OP!AA16)","v":0},{"$f":"+J14*$D14*(-OP!AB16)","v":0},{"$f":"+K14*$D14*(-OP!AC16)","v":0},{"$f":"+L14*$D14*(-OP!AD16)","v":0},{"$f":"+M14*$D14*(-OP!AE16)","v":0},{"$f":"+N14*$D14*(-OP!AF16)","v":0},{"$f":"+O14*$D14*(-OP!AG16)","v":0},{"$f":"+P14*$D14*(-OP!AH16)","v":0},{"$f":"+Q14*$D14*(-OP!AI16)","v":0},{"$f":"+R14*$D14*(-OP!AJ16)","v":0}]
[null,{"$f":"+OP!B17","v":"Nom Producte/Servei 8"},0,{"$f":"+OP!$F17+IF(Home!$J$17=NT!$G$3,+OP!$F17*OP!$J17,0)","v":0},0,null,{"$f":"+OP!E54","v":0},{"$f":"+OP!F54","v":0},{"$f":"+OP!G54","v":0},{"$f":"+OP!H54","v":0},{"$f":"+OP!I54","v":0},{"$f":"+OP!J54","v":0},{"$f":"+OP!K54","v":0},{"$f":"+OP!L54","v":0},{"$f":"+OP!M54","v":0},{"$f":"+OP!N54","v":0},{"$f":"+OP!O54","v":0},{"$f":"+OP!P54","v":0},null,{"$f":"+G15*$D15*(100%-OP!Y17)","v":0},{"$f":"+H15*$D15*(100%-OP!Z17)","v":0},{"$f":"+I15*$D15*(100%-OP!AA17)","v":0},{"$f":"+J15*$D15*(100%-OP!AB17)","v":0},{"$f":"+K15*$D15*(100%-OP!AC17)","v":0},{"$f":"+L15*$D15*(100%-OP!AD17)","v":0},{"$f":"+M15*$D15*(100%-OP!AE17)","v":0},{"$f":"+N15*$D15*(100%-OP!AF17)","v":0},{"$f":"+O15*$D15*(100%-OP!AG17)","v":0},{"$f":"+P15*$D15*(100%-OP!AH17)","v":0},{"$f":"+Q15*$D15*(100%-OP!AI17)","v":0},{"$f":"+R15*$D15*(100%-OP!AJ17)","v":0},null,{"$f":"+T15*OP!$N17*OP!$O17","v":0},{"$f":"+U15*OP!$N17*OP!$O17","v":0},{"$f":"+V15*OP!$N17*OP!$O17","v":0},{"$f":"+W15*OP!$N17*OP!$O17","v":0},{"$f":"+X15*OP!$N17*OP!$O17","v":0},{"$f":"+Y15*OP!$N17*OP!$O17","v":0},{"$f":"+Z15*OP!$N17*OP!$O17","v":0},{"$f":"+AA15*OP!$N17*OP!$O17","v":0},{"$f":"+AB15*OP!$N17*OP!$O17","v":0},{"$f":"+AC15*OP!$N17*OP!$O17","v":0},{"$f":"+AD15*OP!$N17*OP!$O17","v":0},{"$f":"+AE15*OP!$N17*OP!$O17","v":0},null,{"$f":"+G15*$D15*(-OP!Y17)","v":0},{"$f":"+H15*$D15*(-OP!Z17)","v":0},{"$f":"+I15*$D15*(-OP!AA17)","v":0},{"$f":"+J15*$D15*(-OP!AB17)","v":0},{"$f":"+K15*$D15*(-OP!AC17)","v":0},{"$f":"+L15*$D15*(-OP!AD17)","v":0},{"$f":"+M15*$D15*(-OP!AE17)","v":0},{"$f":"+N15*$D15*(-OP!AF17)","v":0},{"$f":"+O15*$D15*(-OP!AG17)","v":0},{"$f":"+P15*$D15*(-OP!AH17)","v":0},{"$f":"+Q15*$D15*(-OP!AI17)","v":0},{"$f":"+R15*$D15*(-OP!AJ17)","v":0}]
[null,{"$f":"+OP!B18","v":"Nom Producte/Servei 9"},0,{"$f":"+OP!$F18+IF(Home!$J$17=NT!$G$3,+OP!$F18*OP!$J18,0)","v":0},0,null,{"$f":"+OP!E55","v":0},{"$f":"+OP!F55","v":0},{"$f":"+OP!G55","v":0},{"$f":"+OP!H55","v":0},{"$f":"+OP!I55","v":0},{"$f":"+OP!J55","v":0},{"$f":"+OP!K55","v":0},{"$f":"+OP!L55","v":0},{"$f":"+OP!M55","v":0},{"$f":"+OP!N55","v":0},{"$f":"+OP!O55","v":0},{"$f":"+OP!P55","v":0},null,{"$f":"+G16*$D16*(100%-OP!Y18)","v":0},{"$f":"+H16*$D16*(100%-OP!Z18)","v":0},{"$f":"+I16*$D16*(100%-OP!AA18)","v":0},{"$f":"+J16*$D16*(100%-OP!AB18)","v":0},{"$f":"+K16*$D16*(100%-OP!AC18)","v":0},{"$f":"+L16*$D16*(100%-OP!AD18)","v":0},{"$f":"+M16*$D16*(100%-OP!AE18)","v":0},{"$f":"+N16*$D16*(100%-OP!AF18)","v":0},{"$f":"+O16*$D16*(100%-OP!AG18)","v":0},{"$f":"+P16*$D16*(100%-OP!AH18)","v":0},{"$f":"+Q16*$D16*(100%-OP!AI18)","v":0},{"$f":"+R16*$D16*(100%-OP!AJ18)","v":0},null,{"$f":"+T16*OP!$N18*OP!$O18","v":0},{"$f":"+U16*OP!$N18*OP!$O18","v":0},{"$f":"+V16*OP!$N18*OP!$O18","v":0},{"$f":"+W16*OP!$N18*OP!$O18","v":0},{"$f":"+X16*OP!$N18*OP!$O18","v":0},{"$f":"+Y16*OP!$N18*OP!$O18","v":0},{"$f":"+Z16*OP!$N18*OP!$O18","v":0},{"$f":"+AA16*OP!$N18*OP!$O18","v":0},{"$f":"+AB16*OP!$N18*OP!$O18","v":0},{"$f":"+AC16*OP!$N18*OP!$O18","v":0},{"$f":"+AD16*OP!$N18*OP!$O18","v":0},{"$f":"+AE16*OP!$N18*OP!$O18","v":0},null,{"$f":"+G16*$D16*(-OP!Y18)","v":0},{"$f":"+H16*$D16*(-OP!Z18)","v":0},{"$f":"+I16*$D16*(-OP!AA18)","v":0},{"$f":"+J16*$D16*(-OP!AB18)","v":0},{"$f":"+K16*$D16*(-OP!AC18)","v":0},{"$f":"+L16*$D16*(-OP!AD18)","v":0},{"$f":"+M16*$D16*(-OP!AE18)","v":0},{"$f":"+N16*$D16*(-OP!AF18)","v":0},{"$f":"+O16*$D16*(-OP!AG18)","v":0},{"$f":"+P16*$D16*(-OP!AH18)","v":0},{"$f":"+Q16*$D16*(-OP!AI18)","v":0},{"$f":"+R16*$D16*(-OP!AJ18)","v":0}]
[null,{"$f":"+OP!B19","v":"Nom Producte/Servei 10"},0,{"$f":"+OP!$F19+IF(Home!$J$17=NT!$G$3,+OP!$F19*OP!$J19,0)","v":0},0,null,{"$f":"+OP!E56","v":0},{"$f":"+OP!F56","v":0},{"$f":"+OP!G56","v":0},{"$f":"+OP!H56","v":0},{"$f":"+OP!I56","v":0},{"$f":"+OP!J56","v":0},{"$f":"+OP!K56","v":0},{"$f":"+OP!L56","v":0},{"$f":"+OP!M56","v":0},{"$f":"+OP!N56","v":0},{"$f":"+OP!O56","v":0},{"$f":"+OP!P56","v":0},null,{"$f":"+G17*$D17*(100%-OP!Y19)","v":0},{"$f":"+H17*$D17*(100%-OP!Z19)","v":0},{"$f":"+I17*$D17*(100%-OP!AA19)","v":0},{"$f":"+J17*$D17*(100%-OP!AB19)","v":0},{"$f":"+K17*$D17*(100%-OP!AC19)","v":0},{"$f":"+L17*$D17*(100%-OP!AD19)","v":0},{"$f":"+M17*$D17*(100%-OP!AE19)","v":0},{"$f":"+N17*$D17*(100%-OP!AF19)","v":0},{"$f":"+O17*$D17*(100%-OP!AG19)","v":0},{"$f":"+P17*$D17*(100%-OP!AH19)","v":0},{"$f":"+Q17*$D17*(100%-OP!AI19)","v":0},{"$f":"+R17*$D17*(100%-OP!AJ19)","v":0},null,{"$f":"+T17*OP!$N19*OP!$O19","v":0},{"$f":"+U17*OP!$N19*OP!$O19","v":0},{"$f":"+V17*OP!$N19*OP!$O19","v":0},{"$f":"+W17*OP!$N19*OP!$O19","v":0},{"$f":"+X17*OP!$N19*OP!$O19","v":0},{"$f":"+Y17*OP!$N19*OP!$O19","v":0},{"$f":"+Z17*OP!$N19*OP!$O19","v":0},{"$f":"+AA17*OP!$N19*OP!$O19","v":0},{"$f":"+AB17*OP!$N19*OP!$O19","v":0},{"$f":"+AC17*OP!$N19*OP!$O19","v":0},{"$f":"+AD17*OP!$N19*OP!$O19","v":0},{"$f":"+AE17*OP!$N19*OP!$O19","v":0},null,{"$f":"+G17*$D17*(-OP!Y19)","v":0},{"$f":"+H17*$D17*(-OP!Z19)","v":0},{"$f":"+I17*$D17*(-OP!AA19)","v":0},{"$f":"+J17*$D17*(-OP!AB19)","v":0},{"$f":"+K17*$D17*(-OP!AC19)","v":0},{"$f":"+L17*$D17*(-OP!AD19)","v":0},{"$f":"+M17*$D17*(-OP!AE19)","v":0},{"$f":"+N17*$D17*(-OP!AF19)","v":0},{"$f":"+O17*$D17*(-OP!AG19)","v":0},{"$f":"+P17*$D17*(-OP!AH19)","v":0},{"$f":"+Q17*$D17*(-OP!AI19)","v":0},{"$f":"+R17*$D17*(-OP!AJ19)","v":0}]
[null,{"$f":"+OP!B20","v":"Nom Producte/Servei 11"},0,{"$f":"+OP!$F20+IF(Home!$J$17=NT!$G$3,+OP!$F20*OP!$J20,0)","v":0},0,null,{"$f":"+OP!E57","v":0},{"$f":"+OP!F57","v":0},{"$f":"+OP!G57","v":0},{"$f":"+OP!H57","v":0},{"$f":"+OP!I57","v":0},{"$f":"+OP!J57","v":0},{"$f":"+OP!K57","v":0},{"$f":"+OP!L57","v":0},{"$f":"+OP!M57","v":0},{"$f":"+OP!N57","v":0},{"$f":"+OP!O57","v":0},{"$f":"+OP!P57","v":0},null,{"$f":"+G18*$D18*(100%-OP!Y20)","v":0},{"$f":"+H18*$D18*(100%-OP!Z20)","v":0},{"$f":"+I18*$D18*(100%-OP!AA20)","v":0},{"$f":"+J18*$D18*(100%-OP!AB20)","v":0},{"$f":"+K18*$D18*(100%-OP!AC20)","v":0},{"$f":"+L18*$D18*(100%-OP!AD20)","v":0},{"$f":"+M18*$D18*(100%-OP!AE20)","v":0},{"$f":"+N18*$D18*(100%-OP!AF20)","v":0},{"$f":"+O18*$D18*(100%-OP!AG20)","v":0},{"$f":"+P18*$D18*(100%-OP!AH20)","v":0},{"$f":"+Q18*$D18*(100%-OP!AI20)","v":0},{"$f":"+R18*$D18*(100%-OP!AJ20)","v":0},null,{"$f":"+T18*OP!$N20*OP!$O20","v":0},{"$f":"+U18*OP!$N20*OP!$O20","v":0},{"$f":"+V18*OP!$N20*OP!$O20","v":0},{"$f":"+W18*OP!$N20*OP!$O20","v":0},{"$f":"+X18*OP!$N20*OP!$O20","v":0},{"$f":"+Y18*OP!$N20*OP!$O20","v":0},{"$f":"+Z18*OP!$N20*OP!$O20","v":0},{"$f":"+AA18*OP!$N20*OP!$O20","v":0},{"$f":"+AB18*OP!$N20*OP!$O20","v":0},{"$f":"+AC18*OP!$N20*OP!$O20","v":0},{"$f":"+AD18*OP!$N20*OP!$O20","v":0},{"$f":"+AE18*OP!$N20*OP!$O20","v":0},null,{"$f":"+G18*$D18*(-OP!Y20)","v":0},{"$f":"+H18*$D18*(-OP!Z20)","v":0},{"$f":"+I18*$D18*(-OP!AA20)","v":0},{"$f":"+J18*$D18*(-OP!AB20)","v":0},{"$f":"+K18*$D18*(-OP!AC20)","v":0},{"$f":"+L18*$D18*(-OP!AD20)","v":0},{"$f":"+M18*$D18*(-OP!AE20)","v":0},{"$f":"+N18*$D18*(-OP!AF20)","v":0},{"$f":"+O18*$D18*(-OP!AG20)","v":0},{"$f":"+P18*$D18*(-OP!AH20)","v":0},{"$f":"+Q18*$D18*(-OP!AI20)","v":0},{"$f":"+R18*$D18*(-OP!AJ20)","v":0}]
[null,{"$f":"+OP!B21","v":"Nom Producte/Servei 12"},0,{"$f":"+OP!$F21+IF(Home!$J$17=NT!$G$3,+OP!$F21*OP!$J21,0)","v":0},0,null,{"$f":"+OP!E58","v":0},{"$f":"+OP!F58","v":0},{"$f":"+OP!G58","v":0},{"$f":"+OP!H58","v":0},{"$f":"+OP!I58","v":0},{"$f":"+OP!J58","v":0},{"$f":"+OP!K58","v":0},{"$f":"+OP!L58","v":0},{"$f":"+OP!M58","v":0},{"$f":"+OP!N58","v":0},{"$f":"+OP!O58","v":0},{"$f":"+OP!P58","v":0},null,{"$f":"+G19*$D19*(100%-OP!Y21)","v":0},{"$f":"+H19*$D19*(100%-OP!Z21)","v":0},{"$f":"+I19*$D19*(100%-OP!AA21)","v":0},{"$f":"+J19*$D19*(100%-OP!AB21)","v":0},{"$f":"+K19*$D19*(100%-OP!AC21)","v":0},{"$f":"+L19*$D19*(100%-OP!AD21)","v":0},{"$f":"+M19*$D19*(100%-OP!AE21)","v":0},{"$f":"+N19*$D19*(100%-OP!AF21)","v":0},{"$f":"+O19*$D19*(100%-OP!AG21)","v":0},{"$f":"+P19*$D19*(100%-OP!AH21)","v":0},{"$f":"+Q19*$D19*(100%-OP!AI21)","v":0},{"$f":"+R19*$D19*(100%-OP!AJ21)","v":0},null,{"$f":"+T19*OP!$N21*OP!$O21","v":0},{"$f":"+U19*OP!$N21*OP!$O21","v":0},{"$f":"+V19*OP!$N21*OP!$O21","v":0},{"$f":"+W19*OP!$N21*OP!$O21","v":0},{"$f":"+X19*OP!$N21*OP!$O21","v":0},{"$f":"+Y19*OP!$N21*OP!$O21","v":0},{"$f":"+Z19*OP!$N21*OP!$O21","v":0},{"$f":"+AA19*OP!$N21*OP!$O21","v":0},{"$f":"+AB19*OP!$N21*OP!$O21","v":0},{"$f":"+AC19*OP!$N21*OP!$O21","v":0},{"$f":"+AD19*OP!$N21*OP!$O21","v":0},{"$f":"+AE19*OP!$N21*OP!$O21","v":0},null,{"$f":"+G19*$D19*(-OP!Y21)","v":0},{"$f":"+H19*$D19*(-OP!Z21)","v":0},{"$f":"+I19*$D19*(-OP!AA21)","v":0},{"$f":"+J19*$D19*(-OP!AB21)","v":0},{"$f":"+K19*$D19*(-OP!AC21)","v":0},{"$f":"+L19*$D19*(-OP!AD21)","v":0},{"$f":"+M19*$D19*(-OP!AE21)","v":0},{"$f":"+N19*$D19*(-OP!AF21)","v":0},{"$f":"+O19*$D19*(-OP!AG21)","v":0},{"$f":"+P19*$D19*(-OP!AH21)","v":0},{"$f":"+Q19*$D19*(-OP!AI21)","v":0},{"$f":"+R19*$D19*(-OP!AJ21)","v":0}]
[null,{"$f":"+OP!B22","v":"Nom Producte/Servei 13"},0,{"$f":"+OP!$F22+IF(Home!$J$17=NT!$G$3,+OP!$F22*OP!$J22,0)","v":0},0,null,{"$f":"+OP!E59","v":0},{"$f":"+OP!F59","v":0},{"$f":"+OP!G59","v":0},{"$f":"+OP!H59","v":0},{"$f":"+OP!I59","v":0},{"$f":"+OP!J59","v":0},{"$f":"+OP!K59","v":0},{"$f":"+OP!L59","v":0},{"$f":"+OP!M59","v":0},{"$f":"+OP!N59","v":0},{"$f":"+OP!O59","v":0},{"$f":"+OP!P59","v":0},null,{"$f":"+G20*$D20*(100%-OP!Y22)","v":0},{"$f":"+H20*$D20*(100%-OP!Z22)","v":0},{"$f":"+I20*$D20*(100%-OP!AA22)","v":0},{"$f":"+J20*$D20*(100%-OP!AB22)","v":0},{"$f":"+K20*$D20*(100%-OP!AC22)","v":0},{"$f":"+L20*$D20*(100%-OP!AD22)","v":0},{"$f":"+M20*$D20*(100%-OP!AE22)","v":0},{"$f":"+N20*$D20*(100%-OP!AF22)","v":0},{"$f":"+O20*$D20*(100%-OP!AG22)","v":0},{"$f":"+P20*$D20*(100%-OP!AH22)","v":0},{"$f":"+Q20*$D20*(100%-OP!AI22)","v":0},{"$f":"+R20*$D20*(100%-OP!AJ22)","v":0},null,{"$f":"+T20*OP!$N22*OP!$O22","v":0},{"$f":"+U20*OP!$N22*OP!$O22","v":0},{"$f":"+V20*OP!$N22*OP!$O22","v":0},{"$f":"+W20*OP!$N22*OP!$O22","v":0},{"$f":"+X20*OP!$N22*OP!$O22","v":0},{"$f":"+Y20*OP!$N22*OP!$O22","v":0},{"$f":"+Z20*OP!$N22*OP!$O22","v":0},{"$f":"+AA20*OP!$N22*OP!$O22","v":0},{"$f":"+AB20*OP!$N22*OP!$O22","v":0},{"$f":"+AC20*OP!$N22*OP!$O22","v":0},{"$f":"+AD20*OP!$N22*OP!$O22","v":0},{"$f":"+AE20*OP!$N22*OP!$O22","v":0},null,{"$f":"+G20*$D20*(-OP!Y22)","v":0},{"$f":"+H20*$D20*(-OP!Z22)","v":0},{"$f":"+I20*$D20*(-OP!AA22)","v":0},{"$f":"+J20*$D20*(-OP!AB22)","v":0},{"$f":"+K20*$D20*(-OP!AC22)","v":0},{"$f":"+L20*$D20*(-OP!AD22)","v":0},{"$f":"+M20*$D20*(-OP!AE22)","v":0},{"$f":"+N20*$D20*(-OP!AF22)","v":0},{"$f":"+O20*$D20*(-OP!AG22)","v":0},{"$f":"+P20*$D20*(-OP!AH22)","v":0},{"$f":"+Q20*$D20*(-OP!AI22)","v":0},{"$f":"+R20*$D20*(-OP!AJ22)","v":0}]
[null,{"$f":"+OP!B23","v":"Nom Producte/Servei 14"},0,{"$f":"+OP!$F23+IF(Home!$J$17=NT!$G$3,+OP!$F23*OP!$J23,0)","v":0},0,null,{"$f":"+OP!E60","v":0},{"$f":"+OP!F60","v":0},{"$f":"+OP!G60","v":0},{"$f":"+OP!H60","v":0},{"$f":"+OP!I60","v":0},{"$f":"+OP!J60","v":0},{"$f":"+OP!K60","v":0},{"$f":"+OP!L60","v":0},{"$f":"+OP!M60","v":0},{"$f":"+OP!N60","v":0},{"$f":"+OP!O60","v":0},{"$f":"+OP!P60","v":0},null,{"$f":"+G21*$D21*(100%-OP!Y23)","v":0},{"$f":"+H21*$D21*(100%-OP!Z23)","v":0},{"$f":"+I21*$D21*(100%-OP!AA23)","v":0},{"$f":"+J21*$D21*(100%-OP!AB23)","v":0},{"$f":"+K21*$D21*(100%-OP!AC23)","v":0},{"$f":"+L21*$D21*(100%-OP!AD23)","v":0},{"$f":"+M21*$D21*(100%-OP!AE23)","v":0},{"$f":"+N21*$D21*(100%-OP!AF23)","v":0},{"$f":"+O21*$D21*(100%-OP!AG23)","v":0},{"$f":"+P21*$D21*(100%-OP!AH23)","v":0},{"$f":"+Q21*$D21*(100%-OP!AI23)","v":0},{"$f":"+R21*$D21*(100%-OP!AJ23)","v":0},null,{"$f":"+T21*OP!$N23*OP!$O23","v":0},{"$f":"+U21*OP!$N23*OP!$O23","v":0},{"$f":"+V21*OP!$N23*OP!$O23","v":0},{"$f":"+W21*OP!$N23*OP!$O23","v":0},{"$f":"+X21*OP!$N23*OP!$O23","v":0},{"$f":"+Y21*OP!$N23*OP!$O23","v":0},{"$f":"+Z21*OP!$N23*OP!$O23","v":0},{"$f":"+AA21*OP!$N23*OP!$O23","v":0},{"$f":"+AB21*OP!$N23*OP!$O23","v":0},{"$f":"+AC21*OP!$N23*OP!$O23","v":0},{"$f":"+AD21*OP!$N23*OP!$O23","v":0},{"$f":"+AE21*OP!$N23*OP!$O23","v":0},null,{"$f":"+G21*$D21*(-OP!Y23)","v":0},{"$f":"+H21*$D21*(-OP!Z23)","v":0},{"$f":"+I21*$D21*(-OP!AA23)","v":0},{"$f":"+J21*$D21*(-OP!AB23)","v":0},{"$f":"+K21*$D21*(-OP!AC23)","v":0},{"$f":"+L21*$D21*(-OP!AD23)","v":0},{"$f":"+M21*$D21*(-OP!AE23)","v":0},{"$f":"+N21*$D21*(-OP!AF23)","v":0},{"$f":"+O21*$D21*(-OP!AG23)","v":0},{"$f":"+P21*$D21*(-OP!AH23)","v":0},{"$f":"+Q21*$D21*(-OP!AI23)","v":0},{"$f":"+R21*$D21*(-OP!AJ23)","v":0}]
[null,{"$f":"+OP!B24","v":"Nom Producte/Servei 15"},0,{"$f":"+OP!$F24+IF(Home!$J$17=NT!$G$3,+OP!$F24*OP!$J24,0)","v":0},0,null,{"$f":"+OP!E61","v":0},{"$f":"+OP!F61","v":0},{"$f":"+OP!G61","v":0},{"$f":"+OP!H61","v":0},{"$f":"+OP!I61","v":0},{"$f":"+OP!J61","v":0},{"$f":"+OP!K61","v":0},{"$f":"+OP!L61","v":0},{"$f":"+OP!M61","v":0},{"$f":"+OP!N61","v":0},{"$f":"+OP!O61","v":0},{"$f":"+OP!P61","v":0},null,{"$f":"+G22*$D22*(100%-OP!Y24)","v":0},{"$f":"+H22*$D22*(100%-OP!Z24)","v":0},{"$f":"+I22*$D22*(100%-OP!AA24)","v":0},{"$f":"+J22*$D22*(100%-OP!AB24)","v":0},{"$f":"+K22*$D22*(100%-OP!AC24)","v":0},{"$f":"+L22*$D22*(100%-OP!AD24)","v":0},{"$f":"+M22*$D22*(100%-OP!AE24)","v":0},{"$f":"+N22*$D22*(100%-OP!AF24)","v":0},{"$f":"+O22*$D22*(100%-OP!AG24)","v":0},{"$f":"+P22*$D22*(100%-OP!AH24)","v":0},{"$f":"+Q22*$D22*(100%-OP!AI24)","v":0},{"$f":"+R22*$D22*(100%-OP!AJ24)","v":0},null,{"$f":"+T22*OP!$N24*OP!$O24","v":0},{"$f":"+U22*OP!$N24*OP!$O24","v":0},{"$f":"+V22*OP!$N24*OP!$O24","v":0},{"$f":"+W22*OP!$N24*OP!$O24","v":0},{"$f":"+X22*OP!$N24*OP!$O24","v":0},{"$f":"+Y22*OP!$N24*OP!$O24","v":0},{"$f":"+Z22*OP!$N24*OP!$O24","v":0},{"$f":"+AA22*OP!$N24*OP!$O24","v":0},{"$f":"+AB22*OP!$N24*OP!$O24","v":0},{"$f":"+AC22*OP!$N24*OP!$O24","v":0},{"$f":"+AD22*OP!$N24*OP!$O24","v":0},{"$f":"+AE22*OP!$N24*OP!$O24","v":0},null,{"$f":"+G22*$D22*(-OP!Y24)","v":0},{"$f":"+H22*$D22*(-OP!Z24)","v":0},{"$f":"+I22*$D22*(-OP!AA24)","v":0},{"$f":"+J22*$D22*(-OP!AB24)","v":0},{"$f":"+K22*$D22*(-OP!AC24)","v":0},{"$f":"+L22*$D22*(-OP!AD24)","v":0},{"$f":"+M22*$D22*(-OP!AE24)","v":0},{"$f":"+N22*$D22*(-OP!AF24)","v":0},{"$f":"+O22*$D22*(-OP!AG24)","v":0},{"$f":"+P22*$D22*(-OP!AH24)","v":0},{"$f":"+Q22*$D22*(-OP!AI24)","v":0},{"$f":"+R22*$D22*(-OP!AJ24)","v":0}]
[null,"Total",0,null,{"$f":"SUM(T23:AE23)","v":0},null,{"$f":"SUM(G8:G22)","v":0},{"$f":"SUM(H8:H22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(T8:T22)","v":0},{"$f":"SUM(U8:U22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AG8:AG22)","v":0},{"$f":"SUM(AH8:AH22)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AT8:AT22)","v":0},{"$f":"SUM(AU8:AU22)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,"2n EXERCICI","Uni.","Preu","Total",null,{"$f":"EDATE(R7,1)","v":"2026-01-01"},{"$f":"EDATE(G25,1)","v":"2026-02-01"},{"$f":"EDATE(H25,1)","v":"2026-03-01"},{"$f":"EDATE(I25,1)","v":"2026-04-01"},"2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,{"$f":"+G25","v":"2026-01-01"},{"$f":"EDATE(T25,1)","v":"2026-02-01"},{"$f":"EDATE(U25,1)","v":"2026-03-01"},{"$f":"EDATE(V25,1)","v":"2026-04-01"},"2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,{"$f":"+T25","v":"2026-01-01"},{"$f":"EDATE(AG25,1)","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,{"$f":"+AG25","v":"2026-01-01"},{"$f":"EDATE(AT25,1)","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01"]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(G26:R26)","v":0},{"$f":"+D8+D8*OP!G10","v":0},{"$f":"SUM(T26:AE26)","v":0},null,{"$f":"+OP!R47","v":0},{"$f":"+OP!S47","v":0},{"$f":"+OP!T47","v":0},{"$f":"+OP!U47","v":0},{"$f":"+OP!V47","v":0},{"$f":"+OP!W47","v":0},{"$f":"+OP!X47","v":0},{"$f":"+OP!Y47","v":0},{"$f":"+OP!Z47","v":0},{"$f":"+OP!AA47","v":0},{"$f":"+OP!AB47","v":0},{"$f":"+OP!AC47","v":0},null,{"$f":"+G26*$D26*(100%-OP!Y10)","v":0},{"$f":"+H26*$D26*(100%-OP!Z10)","v":0},{"$f":"+I26*$D26*(100%-OP!AA10)","v":0},{"$f":"+J26*$D26*(100%-OP!AB10)","v":0},{"$f":"+K26*$D26*(100%-OP!AC10)","v":0},{"$f":"+L26*$D26*(100%-OP!AD10)","v":0},{"$f":"+M26*$D26*(100%-OP!AE10)","v":0},{"$f":"+N26*$D26*(100%-OP!AF10)","v":0},{"$f":"+O26*$D26*(100%-OP!AG10)","v":0},{"$f":"+P26*$D26*(100%-OP!AH10)","v":0},{"$f":"+Q26*$D26*(100%-OP!AI10)","v":0},{"$f":"+R26*$D26*(100%-OP!AJ10)","v":0},null,{"$f":"+T26*OP!$P10*OP!$Q10","v":0},{"$f":"+U26*OP!$P10*OP!$Q10","v":0},{"$f":"+V26*OP!$P10*OP!$Q10","v":0},{"$f":"+W26*OP!$P10*OP!$Q10","v":0},{"$f":"+X26*OP!$P10*OP!$Q10","v":0},{"$f":"+Y26*OP!$P10*OP!$Q10","v":0},{"$f":"+Z26*OP!$P10*OP!$Q10","v":0},{"$f":"+AA26*OP!$P10*OP!$Q10","v":0},{"$f":"+AB26*OP!$P10*OP!$Q10","v":0},{"$f":"+AC26*OP!$P10*OP!$Q10","v":0},{"$f":"+AD26*OP!$P10*OP!$Q10","v":0},{"$f":"+AE26*OP!$P10*OP!$Q10","v":0},null,{"$f":"+G26*$D26*(-OP!Y10)","v":0},{"$f":"+H26*$D26*(-OP!Z10)","v":0},{"$f":"+I26*$D26*(-OP!AA10)","v":0},{"$f":"+J26*$D26*(-OP!AB10)","v":0},{"$f":"+K26*$D26*(-OP!AC10)","v":0},{"$f":"+L26*$D26*(-OP!AD10)","v":0},{"$f":"+M26*$D26*(-OP!AE10)","v":0},{"$f":"+N26*$D26*(-OP!AF10)","v":0},{"$f":"+O26*$D26*(-OP!AG10)","v":0},{"$f":"+P26*$D26*(-OP!AH10)","v":0},{"$f":"+Q26*$D26*(-OP!AI10)","v":0},{"$f":"+R26*$D26*(-OP!AJ10)","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D9+D9*OP!G11","v":0},0,null,{"$f":"+OP!R48","v":0},{"$f":"+OP!S48","v":0},{"$f":"+OP!T48","v":0},{"$f":"+OP!U48","v":0},{"$f":"+OP!V48","v":0},{"$f":"+OP!W48","v":0},{"$f":"+OP!X48","v":0},{"$f":"+OP!Y48","v":0},{"$f":"+OP!Z48","v":0},{"$f":"+OP!AA48","v":0},{"$f":"+OP!AB48","v":0},{"$f":"+OP!AC48","v":0},null,{"$f":"+G27*$D27*(100%-OP!Y11)","v":0},{"$f":"+H27*$D27*(100%-OP!Z11)","v":0},{"$f":"+I27*$D27*(100%-OP!AA11)","v":0},{"$f":"+J27*$D27*(100%-OP!AB11)","v":0},{"$f":"+K27*$D27*(100%-OP!AC11)","v":0},{"$f":"+L27*$D27*(100%-OP!AD11)","v":0},{"$f":"+M27*$D27*(100%-OP!AE11)","v":0},{"$f":"+N27*$D27*(100%-OP!AF11)","v":0},{"$f":"+O27*$D27*(100%-OP!AG11)","v":0},{"$f":"+P27*$D27*(100%-OP!AH11)","v":0},{"$f":"+Q27*$D27*(100%-OP!AI11)","v":0},{"$f":"+R27*$D27*(100%-OP!AJ11)","v":0},null,{"$f":"+T27*OP!$P11*OP!$Q11","v":0},{"$f":"+U27*OP!$P11*OP!$Q11","v":0},{"$f":"+V27*OP!$P11*OP!$Q11","v":0},{"$f":"+W27*OP!$P11*OP!$Q11","v":0},{"$f":"+X27*OP!$P11*OP!$Q11","v":0},{"$f":"+Y27*OP!$P11*OP!$Q11","v":0},{"$f":"+Z27*OP!$P11*OP!$Q11","v":0},{"$f":"+AA27*OP!$P11*OP!$Q11","v":0},{"$f":"+AB27*OP!$P11*OP!$Q11","v":0},{"$f":"+AC27*OP!$P11*OP!$Q11","v":0},{"$f":"+AD27*OP!$P11*OP!$Q11","v":0},{"$f":"+AE27*OP!$P11*OP!$Q11","v":0},null,{"$f":"+G27*$D27*(-OP!Y11)","v":0},{"$f":"+H27*$D27*(-OP!Z11)","v":0},{"$f":"+I27*$D27*(-OP!AA11)","v":0},{"$f":"+J27*$D27*(-OP!AB11)","v":0},{"$f":"+K27*$D27*(-OP!AC11)","v":0},{"$f":"+L27*$D27*(-OP!AD11)","v":0},{"$f":"+M27*$D27*(-OP!AE11)","v":0},{"$f":"+N27*$D27*(-OP!AF11)","v":0},{"$f":"+O27*$D27*(-OP!AG11)","v":0},{"$f":"+P27*$D27*(-OP!AH11)","v":0},{"$f":"+Q27*$D27*(-OP!AI11)","v":0},{"$f":"+R27*$D27*(-OP!AJ11)","v":0}]
[null,"Nom Producte/Servei 3",0,{"$f":"+D10+D10*OP!G12","v":0},0,null,{"$f":"+OP!R49","v":0},{"$f":"+OP!S49","v":0},{"$f":"+OP!T49","v":0},{"$f":"+OP!U49","v":0},{"$f":"+OP!V49","v":0},{"$f":"+OP!W49","v":0},{"$f":"+OP!X49","v":0},{"$f":"+OP!Y49","v":0},{"$f":"+OP!Z49","v":0},{"$f":"+OP!AA49","v":0},{"$f":"+OP!AB49","v":0},{"$f":"+OP!AC49","v":0},null,{"$f":"+G28*$D28*(100%-OP!Y12)","v":0},{"$f":"+H28*$D28*(100%-OP!Z12)","v":0},{"$f":"+I28*$D28*(100%-OP!AA12)","v":0},{"$f":"+J28*$D28*(100%-OP!AB12)","v":0},{"$f":"+K28*$D28*(100%-OP!AC12)","v":0},{"$f":"+L28*$D28*(100%-OP!AD12)","v":0},{"$f":"+M28*$D28*(100%-OP!AE12)","v":0},{"$f":"+N28*$D28*(100%-OP!AF12)","v":0},{"$f":"+O28*$D28*(100%-OP!AG12)","v":0},{"$f":"+P28*$D28*(100%-OP!AH12)","v":0},{"$f":"+Q28*$D28*(100%-OP!AI12)","v":0},{"$f":"+R28*$D28*(100%-OP!AJ12)","v":0},null,{"$f":"+T28*OP!$P12*OP!$Q12","v":0},{"$f":"+U28*OP!$P12*OP!$Q12","v":0},{"$f":"+V28*OP!$P12*OP!$Q12","v":0},{"$f":"+W28*OP!$P12*OP!$Q12","v":0},{"$f":"+X28*OP!$P12*OP!$Q12","v":0},{"$f":"+Y28*OP!$P12*OP!$Q12","v":0},{"$f":"+Z28*OP!$P12*OP!$Q12","v":0},{"$f":"+AA28*OP!$P12*OP!$Q12","v":0},{"$f":"+AB28*OP!$P12*OP!$Q12","v":0},{"$f":"+AC28*OP!$P12*OP!$Q12","v":0},{"$f":"+AD28*OP!$P12*OP!$Q12","v":0},{"$f":"+AE28*OP!$P12*OP!$Q12","v":0},null,{"$f":"+G28*$D28*(-OP!Y12)","v":0},{"$f":"+H28*$D28*(-OP!Z12)","v":0},{"$f":"+I28*$D28*(-OP!AA12)","v":0},{"$f":"+J28*$D28*(-OP!AB12)","v":0},{"$f":"+K28*$D28*(-OP!AC12)","v":0},{"$f":"+L28*$D28*(-OP!AD12)","v":0},{"$f":"+M28*$D28*(-OP!AE12)","v":0},{"$f":"+N28*$D28*(-OP!AF12)","v":0},{"$f":"+O28*$D28*(-OP!AG12)","v":0},{"$f":"+P28*$D28*(-OP!AH12)","v":0},{"$f":"+Q28*$D28*(-OP!AI12)","v":0},{"$f":"+R28*$D28*(-OP!AJ12)","v":0}]
[null,"Nom Producte/Servei 4",0,{"$f":"+D11+D11*OP!G13","v":0},0,null,{"$f":"+OP!R50","v":0},{"$f":"+OP!S50","v":0},{"$f":"+OP!T50","v":0},{"$f":"+OP!U50","v":0},{"$f":"+OP!V50","v":0},{"$f":"+OP!W50","v":0},{"$f":"+OP!X50","v":0},{"$f":"+OP!Y50","v":0},{"$f":"+OP!Z50","v":0},{"$f":"+OP!AA50","v":0},{"$f":"+OP!AB50","v":0},{"$f":"+OP!AC50","v":0},null,{"$f":"+G29*$D29*(100%-OP!Y13)","v":0},{"$f":"+H29*$D29*(100%-OP!Z13)","v":0},{"$f":"+I29*$D29*(100%-OP!AA13)","v":0},{"$f":"+J29*$D29*(100%-OP!AB13)","v":0},{"$f":"+K29*$D29*(100%-OP!AC13)","v":0},{"$f":"+L29*$D29*(100%-OP!AD13)","v":0},{"$f":"+M29*$D29*(100%-OP!AE13)","v":0},{"$f":"+N29*$D29*(100%-OP!AF13)","v":0},{"$f":"+O29*$D29*(100%-OP!AG13)","v":0},{"$f":"+P29*$D29*(100%-OP!AH13)","v":0},{"$f":"+Q29*$D29*(100%-OP!AI13)","v":0},{"$f":"+R29*$D29*(100%-OP!AJ13)","v":0},null,{"$f":"+T29*OP!$P13*OP!$Q13","v":0},{"$f":"+U29*OP!$P13*OP!$Q13","v":0},{"$f":"+V29*OP!$P13*OP!$Q13","v":0},{"$f":"+W29*OP!$P13*OP!$Q13","v":0},{"$f":"+X29*OP!$P13*OP!$Q13","v":0},{"$f":"+Y29*OP!$P13*OP!$Q13","v":0},{"$f":"+Z29*OP!$P13*OP!$Q13","v":0},{"$f":"+AA29*OP!$P13*OP!$Q13","v":0},{"$f":"+AB29*OP!$P13*OP!$Q13","v":0},{"$f":"+AC29*OP!$P13*OP!$Q13","v":0},{"$f":"+AD29*OP!$P13*OP!$Q13","v":0},{"$f":"+AE29*OP!$P13*OP!$Q13","v":0},null,{"$f":"+G29*$D29*(-OP!Y13)","v":0},{"$f":"+H29*$D29*(-OP!Z13)","v":0},{"$f":"+I29*$D29*(-OP!AA13)","v":0},{"$f":"+J29*$D29*(-OP!AB13)","v":0},{"$f":"+K29*$D29*(-OP!AC13)","v":0},{"$f":"+L29*$D29*(-OP!AD13)","v":0},{"$f":"+M29*$D29*(-OP!AE13)","v":0},{"$f":"+N29*$D29*(-OP!AF13)","v":0},{"$f":"+O29*$D29*(-OP!AG13)","v":0},{"$f":"+P29*$D29*(-OP!AH13)","v":0},{"$f":"+Q29*$D29*(-OP!AI13)","v":0},{"$f":"+R29*$D29*(-OP!AJ13)","v":0}]
[null,"Nom Producte/Servei 5",0,{"$f":"+D12+D12*OP!G14","v":0},0,null,{"$f":"+OP!R51","v":0},{"$f":"+OP!S51","v":0},{"$f":"+OP!T51","v":0},{"$f":"+OP!U51","v":0},{"$f":"+OP!V51","v":0},{"$f":"+OP!W51","v":0},{"$f":"+OP!X51","v":0},{"$f":"+OP!Y51","v":0},{"$f":"+OP!Z51","v":0},{"$f":"+OP!AA51","v":0},{"$f":"+OP!AB51","v":0},{"$f":"+OP!AC51","v":0},null,{"$f":"+G30*$D30*(100%-OP!Y14)","v":0},{"$f":"+H30*$D30*(100%-OP!Z14)","v":0},{"$f":"+I30*$D30*(100%-OP!AA14)","v":0},{"$f":"+J30*$D30*(100%-OP!AB14)","v":0},{"$f":"+K30*$D30*(100%-OP!AC14)","v":0},{"$f":"+L30*$D30*(100%-OP!AD14)","v":0},{"$f":"+M30*$D30*(100%-OP!AE14)","v":0},{"$f":"+N30*$D30*(100%-OP!AF14)","v":0},{"$f":"+O30*$D30*(100%-OP!AG14)","v":0},{"$f":"+P30*$D30*(100%-OP!AH14)","v":0},{"$f":"+Q30*$D30*(100%-OP!AI14)","v":0},{"$f":"+R30*$D30*(100%-OP!AJ14)","v":0},null,{"$f":"+T30*OP!$P14*OP!$Q14","v":0},{"$f":"+U30*OP!$P14*OP!$Q14","v":0},{"$f":"+V30*OP!$P14*OP!$Q14","v":0},{"$f":"+W30*OP!$P14*OP!$Q14","v":0},{"$f":"+X30*OP!$P14*OP!$Q14","v":0},{"$f":"+Y30*OP!$P14*OP!$Q14","v":0},{"$f":"+Z30*OP!$P14*OP!$Q14","v":0},{"$f":"+AA30*OP!$P14*OP!$Q14","v":0},{"$f":"+AB30*OP!$P14*OP!$Q14","v":0},{"$f":"+AC30*OP!$P14*OP!$Q14","v":0},{"$f":"+AD30*OP!$P14*OP!$Q14","v":0},{"$f":"+AE30*OP!$P14*OP!$Q14","v":0},null,{"$f":"+G30*$D30*(-OP!Y14)","v":0},{"$f":"+H30*$D30*(-OP!Z14)","v":0},{"$f":"+I30*$D30*(-OP!AA14)","v":0},{"$f":"+J30*$D30*(-OP!AB14)","v":0},{"$f":"+K30*$D30*(-OP!AC14)","v":0},{"$f":"+L30*$D30*(-OP!AD14)","v":0},{"$f":"+M30*$D30*(-OP!AE14)","v":0},{"$f":"+N30*$D30*(-OP!AF14)","v":0},{"$f":"+O30*$D30*(-OP!AG14)","v":0},{"$f":"+P30*$D30*(-OP!AH14)","v":0},{"$f":"+Q30*$D30*(-OP!AI14)","v":0},{"$f":"+R30*$D30*(-OP!AJ14)","v":0}]
[null,"Nom Producte/Servei 6",0,{"$f":"+D13+D13*OP!G15","v":0},0,null,{"$f":"+OP!R52","v":0},{"$f":"+OP!S52","v":0},{"$f":"+OP!T52","v":0},{"$f":"+OP!U52","v":0},{"$f":"+OP!V52","v":0},{"$f":"+OP!W52","v":0},{"$f":"+OP!X52","v":0},{"$f":"+OP!Y52","v":0},{"$f":"+OP!Z52","v":0},{"$f":"+OP!AA52","v":0},{"$f":"+OP!AB52","v":0},{"$f":"+OP!AC52","v":0},null,{"$f":"+G31*$D31*(100%-OP!Y15)","v":0},{"$f":"+H31*$D31*(100%-OP!Z15)","v":0},{"$f":"+I31*$D31*(100%-OP!AA15)","v":0},{"$f":"+J31*$D31*(100%-OP!AB15)","v":0},{"$f":"+K31*$D31*(100%-OP!AC15)","v":0},{"$f":"+L31*$D31*(100%-OP!AD15)","v":0},{"$f":"+M31*$D31*(100%-OP!AE15)","v":0},{"$f":"+N31*$D31*(100%-OP!AF15)","v":0},{"$f":"+O31*$D31*(100%-OP!AG15)","v":0},{"$f":"+P31*$D31*(100%-OP!AH15)","v":0},{"$f":"+Q31*$D31*(100%-OP!AI15)","v":0},{"$f":"+R31*$D31*(100%-OP!AJ15)","v":0},null,{"$f":"+T31*OP!$P15*OP!$Q15","v":0},{"$f":"+U31*OP!$P15*OP!$Q15","v":0},{"$f":"+V31*OP!$P15*OP!$Q15","v":0},{"$f":"+W31*OP!$P15*OP!$Q15","v":0},{"$f":"+X31*OP!$P15*OP!$Q15","v":0},{"$f":"+Y31*OP!$P15*OP!$Q15","v":0},{"$f":"+Z31*OP!$P15*OP!$Q15","v":0},{"$f":"+AA31*OP!$P15*OP!$Q15","v":0},{"$f":"+AB31*OP!$P15*OP!$Q15","v":0},{"$f":"+AC31*OP!$P15*OP!$Q15","v":0},{"$f":"+AD31*OP!$P15*OP!$Q15","v":0},{"$f":"+AE31*OP!$P15*OP!$Q15","v":0},null,{"$f":"+G31*$D31*(-OP!Y15)","v":0},{"$f":"+H31*$D31*(-OP!Z15)","v":0},{"$f":"+I31*$D31*(-OP!AA15)","v":0},{"$f":"+J31*$D31*(-OP!AB15)","v":0},{"$f":"+K31*$D31*(-OP!AC15)","v":0},{"$f":"+L31*$D31*(-OP!AD15)","v":0},{"$f":"+M31*$D31*(-OP!AE15)","v":0},{"$f":"+N31*$D31*(-OP!AF15)","v":0},{"$f":"+O31*$D31*(-OP!AG15)","v":0},{"$f":"+P31*$D31*(-OP!AH15)","v":0},{"$f":"+Q31*$D31*(-OP!AI15)","v":0},{"$f":"+R31*$D31*(-OP!AJ15)","v":0}]
[null,"Nom Producte/Servei 7",0,{"$f":"+D14+D14*OP!G16","v":0},0,null,{"$f":"+OP!R53","v":0},{"$f":"+OP!S53","v":0},{"$f":"+OP!T53","v":0},{"$f":"+OP!U53","v":0},{"$f":"+OP!V53","v":0},{"$f":"+OP!W53","v":0},{"$f":"+OP!X53","v":0},{"$f":"+OP!Y53","v":0},{"$f":"+OP!Z53","v":0},{"$f":"+OP!AA53","v":0},{"$f":"+OP!AB53","v":0},{"$f":"+OP!AC53","v":0},null,{"$f":"+G32*$D32*(100%-OP!Y16)","v":0},{"$f":"+H32*$D32*(100%-OP!Z16)","v":0},{"$f":"+I32*$D32*(100%-OP!AA16)","v":0},{"$f":"+J32*$D32*(100%-OP!AB16)","v":0},{"$f":"+K32*$D32*(100%-OP!AC16)","v":0},{"$f":"+L32*$D32*(100%-OP!AD16)","v":0},{"$f":"+M32*$D32*(100%-OP!AE16)","v":0},{"$f":"+N32*$D32*(100%-OP!AF16)","v":0},{"$f":"+O32*$D32*(100%-OP!AG16)","v":0},{"$f":"+P32*$D32*(100%-OP!AH16)","v":0},{"$f":"+Q32*$D32*(100%-OP!AI16)","v":0},{"$f":"+R32*$D32*(100%-OP!AJ16)","v":0},null,{"$f":"+T32*OP!$P16*OP!$Q16","v":0},{"$f":"+U32*OP!$P16*OP!$Q16","v":0},{"$f":"+V32*OP!$P16*OP!$Q16","v":0},{"$f":"+W32*OP!$P16*OP!$Q16","v":0},{"$f":"+X32*OP!$P16*OP!$Q16","v":0},{"$f":"+Y32*OP!$P16*OP!$Q16","v":0},{"$f":"+Z32*OP!$P16*OP!$Q16","v":0},{"$f":"+AA32*OP!$P16*OP!$Q16","v":0},{"$f":"+AB32*OP!$P16*OP!$Q16","v":0},{"$f":"+AC32*OP!$P16*OP!$Q16","v":0},{"$f":"+AD32*OP!$P16*OP!$Q16","v":0},{"$f":"+AE32*OP!$P16*OP!$Q16","v":0},null,{"$f":"+G32*$D32*(-OP!Y16)","v":0},{"$f":"+H32*$D32*(-OP!Z16)","v":0},{"$f":"+I32*$D32*(-OP!AA16)","v":0},{"$f":"+J32*$D32*(-OP!AB16)","v":0},{"$f":"+K32*$D32*(-OP!AC16)","v":0},{"$f":"+L32*$D32*(-OP!AD16)","v":0},{"$f":"+M32*$D32*(-OP!AE16)","v":0},{"$f":"+N32*$D32*(-OP!AF16)","v":0},{"$f":"+O32*$D32*(-OP!AG16)","v":0},{"$f":"+P32*$D32*(-OP!AH16)","v":0},{"$f":"+Q32*$D32*(-OP!AI16)","v":0},{"$f":"+R32*$D32*(-OP!AJ16)","v":0}]
[null,"Nom Producte/Servei 8",0,{"$f":"+D15+D15*OP!G17","v":0},0,null,{"$f":"+OP!R54","v":0},{"$f":"+OP!S54","v":0},{"$f":"+OP!T54","v":0},{"$f":"+OP!U54","v":0},{"$f":"+OP!V54","v":0},{"$f":"+OP!W54","v":0},{"$f":"+OP!X54","v":0},{"$f":"+OP!Y54","v":0},{"$f":"+OP!Z54","v":0},{"$f":"+OP!AA54","v":0},{"$f":"+OP!AB54","v":0},{"$f":"+OP!AC54","v":0},null,{"$f":"+G33*$D33*(100%-OP!Y17)","v":0},{"$f":"+H33*$D33*(100%-OP!Z17)","v":0},{"$f":"+I33*$D33*(100%-OP!AA17)","v":0},{"$f":"+J33*$D33*(100%-OP!AB17)","v":0},{"$f":"+K33*$D33*(100%-OP!AC17)","v":0},{"$f":"+L33*$D33*(100%-OP!AD17)","v":0},{"$f":"+M33*$D33*(100%-OP!AE17)","v":0},{"$f":"+N33*$D33*(100%-OP!AF17)","v":0},{"$f":"+O33*$D33*(100%-OP!AG17)","v":0},{"$f":"+P33*$D33*(100%-OP!AH17)","v":0},{"$f":"+Q33*$D33*(100%-OP!AI17)","v":0},{"$f":"+R33*$D33*(100%-OP!AJ17)","v":0},null,{"$f":"+T33*OP!$P17*OP!$Q17","v":0},{"$f":"+U33*OP!$P17*OP!$Q17","v":0},{"$f":"+V33*OP!$P17*OP!$Q17","v":0},{"$f":"+W33*OP!$P17*OP!$Q17","v":0},{"$f":"+X33*OP!$P17*OP!$Q17","v":0},{"$f":"+Y33*OP!$P17*OP!$Q17","v":0},{"$f":"+Z33*OP!$P17*OP!$Q17","v":0},{"$f":"+AA33*OP!$P17*OP!$Q17","v":0},{"$f":"+AB33*OP!$P17*OP!$Q17","v":0},{"$f":"+AC33*OP!$P17*OP!$Q17","v":0},{"$f":"+AD33*OP!$P17*OP!$Q17","v":0},{"$f":"+AE33*OP!$P17*OP!$Q17","v":0},null,{"$f":"+G33*$D33*(-OP!Y17)","v":0},{"$f":"+H33*$D33*(-OP!Z17)","v":0},{"$f":"+I33*$D33*(-OP!AA17)","v":0},{"$f":"+J33*$D33*(-OP!AB17)","v":0},{"$f":"+K33*$D33*(-OP!AC17)","v":0},{"$f":"+L33*$D33*(-OP!AD17)","v":0},{"$f":"+M33*$D33*(-OP!AE17)","v":0},{"$f":"+N33*$D33*(-OP!AF17)","v":0},{"$f":"+O33*$D33*(-OP!AG17)","v":0},{"$f":"+P33*$D33*(-OP!AH17)","v":0},{"$f":"+Q33*$D33*(-OP!AI17)","v":0},{"$f":"+R33*$D33*(-OP!AJ17)","v":0}]
[null,"Nom Producte/Servei 9",0,{"$f":"+D16+D16*OP!G18","v":0},0,null,{"$f":"+OP!R55","v":0},{"$f":"+OP!S55","v":0},{"$f":"+OP!T55","v":0},{"$f":"+OP!U55","v":0},{"$f":"+OP!V55","v":0},{"$f":"+OP!W55","v":0},{"$f":"+OP!X55","v":0},{"$f":"+OP!Y55","v":0},{"$f":"+OP!Z55","v":0},{"$f":"+OP!AA55","v":0},{"$f":"+OP!AB55","v":0},{"$f":"+OP!AC55","v":0},null,{"$f":"+G34*$D34*(100%-OP!Y18)","v":0},{"$f":"+H34*$D34*(100%-OP!Z18)","v":0},{"$f":"+I34*$D34*(100%-OP!AA18)","v":0},{"$f":"+J34*$D34*(100%-OP!AB18)","v":0},{"$f":"+K34*$D34*(100%-OP!AC18)","v":0},{"$f":"+L34*$D34*(100%-OP!AD18)","v":0},{"$f":"+M34*$D34*(100%-OP!AE18)","v":0},{"$f":"+N34*$D34*(100%-OP!AF18)","v":0},{"$f":"+O34*$D34*(100%-OP!AG18)","v":0},{"$f":"+P34*$D34*(100%-OP!AH18)","v":0},{"$f":"+Q34*$D34*(100%-OP!AI18)","v":0},{"$f":"+R34*$D34*(100%-OP!AJ18)","v":0},null,{"$f":"+T34*OP!$P18*OP!$Q18","v":0},{"$f":"+U34*OP!$P18*OP!$Q18","v":0},{"$f":"+V34*OP!$P18*OP!$Q18","v":0},{"$f":"+W34*OP!$P18*OP!$Q18","v":0},{"$f":"+X34*OP!$P18*OP!$Q18","v":0},{"$f":"+Y34*OP!$P18*OP!$Q18","v":0},{"$f":"+Z34*OP!$P18*OP!$Q18","v":0},{"$f":"+AA34*OP!$P18*OP!$Q18","v":0},{"$f":"+AB34*OP!$P18*OP!$Q18","v":0},{"$f":"+AC34*OP!$P18*OP!$Q18","v":0},{"$f":"+AD34*OP!$P18*OP!$Q18","v":0},{"$f":"+AE34*OP!$P18*OP!$Q18","v":0},null,{"$f":"+G34*$D34*(-OP!Y18)","v":0},{"$f":"+H34*$D34*(-OP!Z18)","v":0},{"$f":"+I34*$D34*(-OP!AA18)","v":0},{"$f":"+J34*$D34*(-OP!AB18)","v":0},{"$f":"+K34*$D34*(-OP!AC18)","v":0},{"$f":"+L34*$D34*(-OP!AD18)","v":0},{"$f":"+M34*$D34*(-OP!AE18)","v":0},{"$f":"+N34*$D34*(-OP!AF18)","v":0},{"$f":"+O34*$D34*(-OP!AG18)","v":0},{"$f":"+P34*$D34*(-OP!AH18)","v":0},{"$f":"+Q34*$D34*(-OP!AI18)","v":0},{"$f":"+R34*$D34*(-OP!AJ18)","v":0}]
[null,"Nom Producte/Servei 10",0,{"$f":"+D17+D17*OP!G19","v":0},0,null,{"$f":"+OP!R56","v":0},{"$f":"+OP!S56","v":0},{"$f":"+OP!T56","v":0},{"$f":"+OP!U56","v":0},{"$f":"+OP!V56","v":0},{"$f":"+OP!W56","v":0},{"$f":"+OP!X56","v":0},{"$f":"+OP!Y56","v":0},{"$f":"+OP!Z56","v":0},{"$f":"+OP!AA56","v":0},{"$f":"+OP!AB56","v":0},{"$f":"+OP!AC56","v":0},null,{"$f":"+G35*$D35*(100%-OP!Y19)","v":0},{"$f":"+H35*$D35*(100%-OP!Z19)","v":0},{"$f":"+I35*$D35*(100%-OP!AA19)","v":0},{"$f":"+J35*$D35*(100%-OP!AB19)","v":0},{"$f":"+K35*$D35*(100%-OP!AC19)","v":0},{"$f":"+L35*$D35*(100%-OP!AD19)","v":0},{"$f":"+M35*$D35*(100%-OP!AE19)","v":0},{"$f":"+N35*$D35*(100%-OP!AF19)","v":0},{"$f":"+O35*$D35*(100%-OP!AG19)","v":0},{"$f":"+P35*$D35*(100%-OP!AH19)","v":0},{"$f":"+Q35*$D35*(100%-OP!AI19)","v":0},{"$f":"+R35*$D35*(100%-OP!AJ19)","v":0},null,{"$f":"+T35*OP!$P19*OP!$Q19","v":0},{"$f":"+U35*OP!$P19*OP!$Q19","v":0},{"$f":"+V35*OP!$P19*OP!$Q19","v":0},{"$f":"+W35*OP!$P19*OP!$Q19","v":0},{"$f":"+X35*OP!$P19*OP!$Q19","v":0},{"$f":"+Y35*OP!$P19*OP!$Q19","v":0},{"$f":"+Z35*OP!$P19*OP!$Q19","v":0},{"$f":"+AA35*OP!$P19*OP!$Q19","v":0},{"$f":"+AB35*OP!$P19*OP!$Q19","v":0},{"$f":"+AC35*OP!$P19*OP!$Q19","v":0},{"$f":"+AD35*OP!$P19*OP!$Q19","v":0},{"$f":"+AE35*OP!$P19*OP!$Q19","v":0},null,{"$f":"+G35*$D35*(-OP!Y19)","v":0},{"$f":"+H35*$D35*(-OP!Z19)","v":0},{"$f":"+I35*$D35*(-OP!AA19)","v":0},{"$f":"+J35*$D35*(-OP!AB19)","v":0},{"$f":"+K35*$D35*(-OP!AC19)","v":0},{"$f":"+L35*$D35*(-OP!AD19)","v":0},{"$f":"+M35*$D35*(-OP!AE19)","v":0},{"$f":"+N35*$D35*(-OP!AF19)","v":0},{"$f":"+O35*$D35*(-OP!AG19)","v":0},{"$f":"+P35*$D35*(-OP!AH19)","v":0},{"$f":"+Q35*$D35*(-OP!AI19)","v":0},{"$f":"+R35*$D35*(-OP!AJ19)","v":0}]
[null,"Nom Producte/Servei 11",0,{"$f":"+D18+D18*OP!G20","v":0},0,null,{"$f":"+OP!R57","v":0},{"$f":"+OP!S57","v":0},{"$f":"+OP!T57","v":0},{"$f":"+OP!U57","v":0},{"$f":"+OP!V57","v":0},{"$f":"+OP!W57","v":0},{"$f":"+OP!X57","v":0},{"$f":"+OP!Y57","v":0},{"$f":"+OP!Z57","v":0},{"$f":"+OP!AA57","v":0},{"$f":"+OP!AB57","v":0},{"$f":"+OP!AC57","v":0},null,{"$f":"+G36*$D36*(100%-OP!Y20)","v":0},{"$f":"+H36*$D36*(100%-OP!Z20)","v":0},{"$f":"+I36*$D36*(100%-OP!AA20)","v":0},{"$f":"+J36*$D36*(100%-OP!AB20)","v":0},{"$f":"+K36*$D36*(100%-OP!AC20)","v":0},{"$f":"+L36*$D36*(100%-OP!AD20)","v":0},{"$f":"+M36*$D36*(100%-OP!AE20)","v":0},{"$f":"+N36*$D36*(100%-OP!AF20)","v":0},{"$f":"+O36*$D36*(100%-OP!AG20)","v":0},{"$f":"+P36*$D36*(100%-OP!AH20)","v":0},{"$f":"+Q36*$D36*(100%-OP!AI20)","v":0},{"$f":"+R36*$D36*(100%-OP!AJ20)","v":0},null,{"$f":"+T36*OP!$P20*OP!$Q20","v":0},{"$f":"+U36*OP!$P20*OP!$Q20","v":0},{"$f":"+V36*OP!$P20*OP!$Q20","v":0},{"$f":"+W36*OP!$P20*OP!$Q20","v":0},{"$f":"+X36*OP!$P20*OP!$Q20","v":0},{"$f":"+Y36*OP!$P20*OP!$Q20","v":0},{"$f":"+Z36*OP!$P20*OP!$Q20","v":0},{"$f":"+AA36*OP!$P20*OP!$Q20","v":0},{"$f":"+AB36*OP!$P20*OP!$Q20","v":0},{"$f":"+AC36*OP!$P20*OP!$Q20","v":0},{"$f":"+AD36*OP!$P20*OP!$Q20","v":0},{"$f":"+AE36*OP!$P20*OP!$Q20","v":0},null,{"$f":"+G36*$D36*(-OP!Y20)","v":0},{"$f":"+H36*$D36*(-OP!Z20)","v":0},{"$f":"+I36*$D36*(-OP!AA20)","v":0},{"$f":"+J36*$D36*(-OP!AB20)","v":0},{"$f":"+K36*$D36*(-OP!AC20)","v":0},{"$f":"+L36*$D36*(-OP!AD20)","v":0},{"$f":"+M36*$D36*(-OP!AE20)","v":0},{"$f":"+N36*$D36*(-OP!AF20)","v":0},{"$f":"+O36*$D36*(-OP!AG20)","v":0},{"$f":"+P36*$D36*(-OP!AH20)","v":0},{"$f":"+Q36*$D36*(-OP!AI20)","v":0},{"$f":"+R36*$D36*(-OP!AJ20)","v":0}]
[null,"Nom Producte/Servei 12",0,{"$f":"+D19+D19*OP!G21","v":0},0,null,{"$f":"+OP!R58","v":0},{"$f":"+OP!S58","v":0},{"$f":"+OP!T58","v":0},{"$f":"+OP!U58","v":0},{"$f":"+OP!V58","v":0},{"$f":"+OP!W58","v":0},{"$f":"+OP!X58","v":0},{"$f":"+OP!Y58","v":0},{"$f":"+OP!Z58","v":0},{"$f":"+OP!AA58","v":0},{"$f":"+OP!AB58","v":0},{"$f":"+OP!AC58","v":0},null,{"$f":"+G37*$D37*(100%-OP!Y21)","v":0},{"$f":"+H37*$D37*(100%-OP!Z21)","v":0},{"$f":"+I37*$D37*(100%-OP!AA21)","v":0},{"$f":"+J37*$D37*(100%-OP!AB21)","v":0},{"$f":"+K37*$D37*(100%-OP!AC21)","v":0},{"$f":"+L37*$D37*(100%-OP!AD21)","v":0},{"$f":"+M37*$D37*(100%-OP!AE21)","v":0},{"$f":"+N37*$D37*(100%-OP!AF21)","v":0},{"$f":"+O37*$D37*(100%-OP!AG21)","v":0},{"$f":"+P37*$D37*(100%-OP!AH21)","v":0},{"$f":"+Q37*$D37*(100%-OP!AI21)","v":0},{"$f":"+R37*$D37*(100%-OP!AJ21)","v":0},null,{"$f":"+T37*OP!$P21*OP!$Q21","v":0},{"$f":"+U37*OP!$P21*OP!$Q21","v":0},{"$f":"+V37*OP!$P21*OP!$Q21","v":0},{"$f":"+W37*OP!$P21*OP!$Q21","v":0},{"$f":"+X37*OP!$P21*OP!$Q21","v":0},{"$f":"+Y37*OP!$P21*OP!$Q21","v":0},{"$f":"+Z37*OP!$P21*OP!$Q21","v":0},{"$f":"+AA37*OP!$P21*OP!$Q21","v":0},{"$f":"+AB37*OP!$P21*OP!$Q21","v":0},{"$f":"+AC37*OP!$P21*OP!$Q21","v":0},{"$f":"+AD37*OP!$P21*OP!$Q21","v":0},{"$f":"+AE37*OP!$P21*OP!$Q21","v":0},null,{"$f":"+G37*$D37*(-OP!Y21)","v":0},{"$f":"+H37*$D37*(-OP!Z21)","v":0},{"$f":"+I37*$D37*(-OP!AA21)","v":0},{"$f":"+J37*$D37*(-OP!AB21)","v":0},{"$f":"+K37*$D37*(-OP!AC21)","v":0},{"$f":"+L37*$D37*(-OP!AD21)","v":0},{"$f":"+M37*$D37*(-OP!AE21)","v":0},{"$f":"+N37*$D37*(-OP!AF21)","v":0},{"$f":"+O37*$D37*(-OP!AG21)","v":0},{"$f":"+P37*$D37*(-OP!AH21)","v":0},{"$f":"+Q37*$D37*(-OP!AI21)","v":0},{"$f":"+R37*$D37*(-OP!AJ21)","v":0}]
[null,"Nom Producte/Servei 13",0,{"$f":"+D20+D20*OP!G22","v":0},0,null,{"$f":"+OP!R59","v":0},{"$f":"+OP!S59","v":0},{"$f":"+OP!T59","v":0},{"$f":"+OP!U59","v":0},{"$f":"+OP!V59","v":0},{"$f":"+OP!W59","v":0},{"$f":"+OP!X59","v":0},{"$f":"+OP!Y59","v":0},{"$f":"+OP!Z59","v":0},{"$f":"+OP!AA59","v":0},{"$f":"+OP!AB59","v":0},{"$f":"+OP!AC59","v":0},null,{"$f":"+G38*$D38*(100%-OP!Y22)","v":0},{"$f":"+H38*$D38*(100%-OP!Z22)","v":0},{"$f":"+I38*$D38*(100%-OP!AA22)","v":0},{"$f":"+J38*$D38*(100%-OP!AB22)","v":0},{"$f":"+K38*$D38*(100%-OP!AC22)","v":0},{"$f":"+L38*$D38*(100%-OP!AD22)","v":0},{"$f":"+M38*$D38*(100%-OP!AE22)","v":0},{"$f":"+N38*$D38*(100%-OP!AF22)","v":0},{"$f":"+O38*$D38*(100%-OP!AG22)","v":0},{"$f":"+P38*$D38*(100%-OP!AH22)","v":0},{"$f":"+Q38*$D38*(100%-OP!AI22)","v":0},{"$f":"+R38*$D38*(100%-OP!AJ22)","v":0},null,{"$f":"+T38*OP!$P22*OP!$Q22","v":0},{"$f":"+U38*OP!$P22*OP!$Q22","v":0},{"$f":"+V38*OP!$P22*OP!$Q22","v":0},{"$f":"+W38*OP!$P22*OP!$Q22","v":0},{"$f":"+X38*OP!$P22*OP!$Q22","v":0},{"$f":"+Y38*OP!$P22*OP!$Q22","v":0},{"$f":"+Z38*OP!$P22*OP!$Q22","v":0},{"$f":"+AA38*OP!$P22*OP!$Q22","v":0},{"$f":"+AB38*OP!$P22*OP!$Q22","v":0},{"$f":"+AC38*OP!$P22*OP!$Q22","v":0},{"$f":"+AD38*OP!$P22*OP!$Q22","v":0},{"$f":"+AE38*OP!$P22*OP!$Q22","v":0},null,{"$f":"+G38*$D38*(-OP!Y22)","v":0},{"$f":"+H38*$D38*(-OP!Z22)","v":0},{"$f":"+I38*$D38*(-OP!AA22)","v":0},{"$f":"+J38*$D38*(-OP!AB22)","v":0},{"$f":"+K38*$D38*(-OP!AC22)","v":0},{"$f":"+L38*$D38*(-OP!AD22)","v":0},{"$f":"+M38*$D38*(-OP!AE22)","v":0},{"$f":"+N38*$D38*(-OP!AF22)","v":0},{"$f":"+O38*$D38*(-OP!AG22)","v":0},{"$f":"+P38*$D38*(-OP!AH22)","v":0},{"$f":"+Q38*$D38*(-OP!AI22)","v":0},{"$f":"+R38*$D38*(-OP!AJ22)","v":0}]
[null,"Nom Producte/Servei 14",0,{"$f":"+D21+D21*OP!G23","v":0},0,null,{"$f":"+OP!R60","v":0},{"$f":"+OP!S60","v":0},{"$f":"+OP!T60","v":0},{"$f":"+OP!U60","v":0},{"$f":"+OP!V60","v":0},{"$f":"+OP!W60","v":0},{"$f":"+OP!X60","v":0},{"$f":"+OP!Y60","v":0},{"$f":"+OP!Z60","v":0},{"$f":"+OP!AA60","v":0},{"$f":"+OP!AB60","v":0},{"$f":"+OP!AC60","v":0},null,{"$f":"+G39*$D39*(100%-OP!Y23)","v":0},{"$f":"+H39*$D39*(100%-OP!Z23)","v":0},{"$f":"+I39*$D39*(100%-OP!AA23)","v":0},{"$f":"+J39*$D39*(100%-OP!AB23)","v":0},{"$f":"+K39*$D39*(100%-OP!AC23)","v":0},{"$f":"+L39*$D39*(100%-OP!AD23)","v":0},{"$f":"+M39*$D39*(100%-OP!AE23)","v":0},{"$f":"+N39*$D39*(100%-OP!AF23)","v":0},{"$f":"+O39*$D39*(100%-OP!AG23)","v":0},{"$f":"+P39*$D39*(100%-OP!AH23)","v":0},{"$f":"+Q39*$D39*(100%-OP!AI23)","v":0},{"$f":"+R39*$D39*(100%-OP!AJ23)","v":0},null,{"$f":"+T39*OP!$P23*OP!$Q23","v":0},{"$f":"+U39*OP!$P23*OP!$Q23","v":0},{"$f":"+V39*OP!$P23*OP!$Q23","v":0},{"$f":"+W39*OP!$P23*OP!$Q23","v":0},{"$f":"+X39*OP!$P23*OP!$Q23","v":0},{"$f":"+Y39*OP!$P23*OP!$Q23","v":0},{"$f":"+Z39*OP!$P23*OP!$Q23","v":0},{"$f":"+AA39*OP!$P23*OP!$Q23","v":0},{"$f":"+AB39*OP!$P23*OP!$Q23","v":0},{"$f":"+AC39*OP!$P23*OP!$Q23","v":0},{"$f":"+AD39*OP!$P23*OP!$Q23","v":0},{"$f":"+AE39*OP!$P23*OP!$Q23","v":0},null,{"$f":"+G39*$D39*(-OP!Y23)","v":0},{"$f":"+H39*$D39*(-OP!Z23)","v":0},{"$f":"+I39*$D39*(-OP!AA23)","v":0},{"$f":"+J39*$D39*(-OP!AB23)","v":0},{"$f":"+K39*$D39*(-OP!AC23)","v":0},{"$f":"+L39*$D39*(-OP!AD23)","v":0},{"$f":"+M39*$D39*(-OP!AE23)","v":0},{"$f":"+N39*$D39*(-OP!AF23)","v":0},{"$f":"+O39*$D39*(-OP!AG23)","v":0},{"$f":"+P39*$D39*(-OP!AH23)","v":0},{"$f":"+Q39*$D39*(-OP!AI23)","v":0},{"$f":"+R39*$D39*(-OP!AJ23)","v":0}]
[null,"Nom Producte/Servei 15",0,{"$f":"+D22+D22*OP!G24","v":0},0,null,{"$f":"+OP!R61","v":0},{"$f":"+OP!S61","v":0},{"$f":"+OP!T61","v":0},{"$f":"+OP!U61","v":0},{"$f":"+OP!V61","v":0},{"$f":"+OP!W61","v":0},{"$f":"+OP!X61","v":0},{"$f":"+OP!Y61","v":0},{"$f":"+OP!Z61","v":0},{"$f":"+OP!AA61","v":0},{"$f":"+OP!AB61","v":0},{"$f":"+OP!AC61","v":0},null,{"$f":"+G40*$D40*(100%-OP!Y24)","v":0},{"$f":"+H40*$D40*(100%-OP!Z24)","v":0},{"$f":"+I40*$D40*(100%-OP!AA24)","v":0},{"$f":"+J40*$D40*(100%-OP!AB24)","v":0},{"$f":"+K40*$D40*(100%-OP!AC24)","v":0},{"$f":"+L40*$D40*(100%-OP!AD24)","v":0},{"$f":"+M40*$D40*(100%-OP!AE24)","v":0},{"$f":"+N40*$D40*(100%-OP!AF24)","v":0},{"$f":"+O40*$D40*(100%-OP!AG24)","v":0},{"$f":"+P40*$D40*(100%-OP!AH24)","v":0},{"$f":"+Q40*$D40*(100%-OP!AI24)","v":0},{"$f":"+R40*$D40*(100%-OP!AJ24)","v":0},null,{"$f":"+T40*OP!$P24*OP!$Q24","v":0},{"$f":"+U40*OP!$P24*OP!$Q24","v":0},{"$f":"+V40*OP!$P24*OP!$Q24","v":0},{"$f":"+W40*OP!$P24*OP!$Q24","v":0},{"$f":"+X40*OP!$P24*OP!$Q24","v":0},{"$f":"+Y40*OP!$P24*OP!$Q24","v":0},{"$f":"+Z40*OP!$P24*OP!$Q24","v":0},{"$f":"+AA40*OP!$P24*OP!$Q24","v":0},{"$f":"+AB40*OP!$P24*OP!$Q24","v":0},{"$f":"+AC40*OP!$P24*OP!$Q24","v":0},{"$f":"+AD40*OP!$P24*OP!$Q24","v":0},{"$f":"+AE40*OP!$P24*OP!$Q24","v":0},null,{"$f":"+G40*$D40*(-OP!Y24)","v":0},{"$f":"+H40*$D40*(-OP!Z24)","v":0},{"$f":"+I40*$D40*(-OP!AA24)","v":0},{"$f":"+J40*$D40*(-OP!AB24)","v":0},{"$f":"+K40*$D40*(-OP!AC24)","v":0},{"$f":"+L40*$D40*(-OP!AD24)","v":0},{"$f":"+M40*$D40*(-OP!AE24)","v":0},{"$f":"+N40*$D40*(-OP!AF24)","v":0},{"$f":"+O40*$D40*(-OP!AG24)","v":0},{"$f":"+P40*$D40*(-OP!AH24)","v":0},{"$f":"+Q40*$D40*(-OP!AI24)","v":0},{"$f":"+R40*$D40*(-OP!AJ24)","v":0}]
[null,"Total",0,null,0,null,{"$f":"SUM(G26:G40)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(T26:T40)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AG26:AG40)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AT26:AT40)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"3er EXERCICI","Uni.","Preu","Total",null,{"$f":"EDATE(R25,1)","v":"2027-01-01"},{"$f":"EDATE(G43,1)","v":"2027-02-01"},{"$f":"EDATE(H43,1)","v":"2027-03-01"},{"$f":"EDATE(I43,1)","v":"2027-04-01"},"2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,{"$f":"+G43","v":"2027-01-01"},{"$f":"EDATE(T43,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,{"$f":"+T43","v":"2027-01-01"},{"$f":"EDATE(AG43,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,{"$f":"+AG43","v":"2027-01-01"},{"$f":"EDATE(AT43,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01"]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(G44:R44)","v":0},{"$f":"+D26+D26*OP!G10","v":0},{"$f":"SUM(T44:AE44)","v":0},null,{"$f":"+OP!AE47","v":0},{"$f":"+OP!AF47","v":0},{"$f":"+OP!AG47","v":0},{"$f":"+OP!AH47","v":0},{"$f":"+OP!AI47","v":0},{"$f":"+OP!AJ47","v":0},{"$f":"+OP!AK47","v":0},{"$f":"+OP!AL47","v":0},{"$f":"+OP!AM47","v":0},{"$f":"+OP!AN47","v":0},{"$f":"+OP!AO47","v":0},{"$f":"+OP!AP47","v":0},null,{"$f":"+G44*$D44*(100%-OP!Y10)","v":0},{"$f":"+H44*$D44*(100%-OP!Z10)","v":0},{"$f":"+I44*$D44*(100%-OP!AA10)","v":0},{"$f":"+J44*$D44*(100%-OP!AB10)","v":0},{"$f":"+K44*$D44*(100%-OP!AC10)","v":0},{"$f":"+L44*$D44*(100%-OP!AD10)","v":0},{"$f":"+M44*$D44*(100%-OP!AE10)","v":0},{"$f":"+N44*$D44*(100%-OP!AF10)","v":0},{"$f":"+O44*$D44*(100%-OP!AG10)","v":0},{"$f":"+P44*$D44*(100%-OP!AH10)","v":0},{"$f":"+Q44*$D44*(100%-OP!AI10)","v":0},{"$f":"+R44*$D44*(100%-OP!AJ10)","v":0},null,{"$f":"+T44*OP!$R10*OP!$S10","v":0},{"$f":"+U44*OP!$R10*OP!$S10","v":0},{"$f":"+V44*OP!$R10*OP!$S10","v":0},{"$f":"+W44*OP!$R10*OP!$S10","v":0},{"$f":"+X44*OP!$R10*OP!$S10","v":0},{"$f":"+Y44*OP!$R10*OP!$S10","v":0},{"$f":"+Z44*OP!$R10*OP!$S10","v":0},{"$f":"+AA44*OP!$R10*OP!$S10","v":0},{"$f":"+AB44*OP!$R10*OP!$S10","v":0},{"$f":"+AC44*OP!$R10*OP!$S10","v":0},{"$f":"+AD44*OP!$R10*OP!$S10","v":0},{"$f":"+AE44*OP!$R10*OP!$S10","v":0},null,{"$f":"+G44*$D44*(-OP!Y10)","v":0},{"$f":"+H44*$D44*(-OP!Z10)","v":0},{"$f":"+I44*$D44*(-OP!AA10)","v":0},{"$f":"+J44*$D44*(-OP!AB10)","v":0},{"$f":"+K44*$D44*(-OP!AC10)","v":0},{"$f":"+L44*$D44*(-OP!AD10)","v":0},{"$f":"+M44*$D44*(-OP!AE10)","v":0},{"$f":"+N44*$D44*(-OP!AF10)","v":0},{"$f":"+O44*$D44*(-OP!AG10)","v":0},{"$f":"+P44*$D44*(-OP!AH10)","v":0},{"$f":"+Q44*$D44*(-OP!AI10)","v":0},{"$f":"+R44*$D44*(-OP!AJ10)","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D27+D27*OP!G11","v":0},0,null,{"$f":"+OP!AE48","v":0},{"$f":"+OP!AF48","v":0},{"$f":"+OP!AG48","v":0},{"$f":"+OP!AH48","v":0},{"$f":"+OP!AI48","v":0},{"$f":"+OP!AJ48","v":0},{"$f":"+OP!AK48","v":0},{"$f":"+OP!AL48","v":0},{"$f":"+OP!AM48","v":0},{"$f":"+OP!AN48","v":0},{"$f":"+OP!AO48","v":0},{"$f":"+OP!AP48","v":0},null,{"$f":"+G45*$D45*(100%-OP!Y11)","v":0},{"$f":"+H45*$D45*(100%-OP!Z11)","v":0},{"$f":"+I45*$D45*(100%-OP!AA11)","v":0},{"$f":"+J45*$D45*(100%-OP!AB11)","v":0},{"$f":"+K45*$D45*(100%-OP!AC11)","v":0},{"$f":"+L45*$D45*(100%-OP!AD11)","v":0},{"$f":"+M45*$D45*(100%-OP!AE11)","v":0},{"$f":"+N45*$D45*(100%-OP!AF11)","v":0},{"$f":"+O45*$D45*(100%-OP!AG11)","v":0},{"$f":"+P45*$D45*(100%-OP!AH11)","v":0},{"$f":"+Q45*$D45*(100%-OP!AI11)","v":0},{"$f":"+R45*$D45*(100%-OP!AJ11)","v":0},null,{"$f":"+T45*OP!$R11*OP!$S11","v":0},{"$f":"+U45*OP!$R11*OP!$S11","v":0},{"$f":"+V45*OP!$R11*OP!$S11","v":0},{"$f":"+W45*OP!$R11*OP!$S11","v":0},{"$f":"+X45*OP!$R11*OP!$S11","v":0},{"$f":"+Y45*OP!$R11*OP!$S11","v":0},{"$f":"+Z45*OP!$R11*OP!$S11","v":0},{"$f":"+AA45*OP!$R11*OP!$S11","v":0},{"$f":"+AB45*OP!$R11*OP!$S11","v":0},{"$f":"+AC45*OP!$R11*OP!$S11","v":0},{"$f":"+AD45*OP!$R11*OP!$S11","v":0},{"$f":"+AE45*OP!$R11*OP!$S11","v":0},null,{"$f":"+G45*$D45*(-OP!Y11)","v":0},{"$f":"+H45*$D45*(-OP!Z11)","v":0},{"$f":"+I45*$D45*(-OP!AA11)","v":0},{"$f":"+J45*$D45*(-OP!AB11)","v":0},{"$f":"+K45*$D45*(-OP!AC11)","v":0},{"$f":"+L45*$D45*(-OP!AD11)","v":0},{"$f":"+M45*$D45*(-OP!AE11)","v":0},{"$f":"+N45*$D45*(-OP!AF11)","v":0},{"$f":"+O45*$D45*(-OP!AG11)","v":0},{"$f":"+P45*$D45*(-OP!AH11)","v":0},{"$f":"+Q45*$D45*(-OP!AI11)","v":0},{"$f":"+R45*$D45*(-OP!AJ11)","v":0}]
[null,"Nom Producte/Servei 3",0,{"$f":"+D28+D28*OP!G12","v":0},0,null,{"$f":"+OP!AE49","v":0},{"$f":"+OP!AF49","v":0},{"$f":"+OP!AG49","v":0},{"$f":"+OP!AH49","v":0},{"$f":"+OP!AI49","v":0},{"$f":"+OP!AJ49","v":0},{"$f":"+OP!AK49","v":0},{"$f":"+OP!AL49","v":0},{"$f":"+OP!AM49","v":0},{"$f":"+OP!AN49","v":0},{"$f":"+OP!AO49","v":0},{"$f":"+OP!AP49","v":0},null,{"$f":"+G46*$D46*(100%-OP!Y12)","v":0},{"$f":"+H46*$D46*(100%-OP!Z12)","v":0},{"$f":"+I46*$D46*(100%-OP!AA12)","v":0},{"$f":"+J46*$D46*(100%-OP!AB12)","v":0},{"$f":"+K46*$D46*(100%-OP!AC12)","v":0},{"$f":"+L46*$D46*(100%-OP!AD12)","v":0},{"$f":"+M46*$D46*(100%-OP!AE12)","v":0},{"$f":"+N46*$D46*(100%-OP!AF12)","v":0},{"$f":"+O46*$D46*(100%-OP!AG12)","v":0},{"$f":"+P46*$D46*(100%-OP!AH12)","v":0},{"$f":"+Q46*$D46*(100%-OP!AI12)","v":0},{"$f":"+R46*$D46*(100%-OP!AJ12)","v":0},null,{"$f":"+T46*OP!$R12*OP!$S12","v":0},{"$f":"+U46*OP!$R12*OP!$S12","v":0},{"$f":"+V46*OP!$R12*OP!$S12","v":0},{"$f":"+W46*OP!$R12*OP!$S12","v":0},{"$f":"+X46*OP!$R12*OP!$S12","v":0},{"$f":"+Y46*OP!$R12*OP!$S12","v":0},{"$f":"+Z46*OP!$R12*OP!$S12","v":0},{"$f":"+AA46*OP!$R12*OP!$S12","v":0},{"$f":"+AB46*OP!$R12*OP!$S12","v":0},{"$f":"+AC46*OP!$R12*OP!$S12","v":0},{"$f":"+AD46*OP!$R12*OP!$S12","v":0},{"$f":"+AE46*OP!$R12*OP!$S12","v":0},null,{"$f":"+G46*$D46*(-OP!Y12)","v":0},{"$f":"+H46*$D46*(-OP!Z12)","v":0},{"$f":"+I46*$D46*(-OP!AA12)","v":0},{"$f":"+J46*$D46*(-OP!AB12)","v":0},{"$f":"+K46*$D46*(-OP!AC12)","v":0},{"$f":"+L46*$D46*(-OP!AD12)","v":0},{"$f":"+M46*$D46*(-OP!AE12)","v":0},{"$f":"+N46*$D46*(-OP!AF12)","v":0},{"$f":"+O46*$D46*(-OP!AG12)","v":0},{"$f":"+P46*$D46*(-OP!AH12)","v":0},{"$f":"+Q46*$D46*(-OP!AI12)","v":0},{"$f":"+R46*$D46*(-OP!AJ12)","v":0}]
[null,"Nom Producte/Servei 4",0,{"$f":"+D29+D29*OP!G13","v":0},0,null,{"$f":"+OP!AE50","v":0},{"$f":"+OP!AF50","v":0},{"$f":"+OP!AG50","v":0},{"$f":"+OP!AH50","v":0},{"$f":"+OP!AI50","v":0},{"$f":"+OP!AJ50","v":0},{"$f":"+OP!AK50","v":0},{"$f":"+OP!AL50","v":0},{"$f":"+OP!AM50","v":0},{"$f":"+OP!AN50","v":0},{"$f":"+OP!AO50","v":0},{"$f":"+OP!AP50","v":0},null,{"$f":"+G47*$D47*(100%-OP!Y13)","v":0},{"$f":"+H47*$D47*(100%-OP!Z13)","v":0},{"$f":"+I47*$D47*(100%-OP!AA13)","v":0},{"$f":"+J47*$D47*(100%-OP!AB13)","v":0},{"$f":"+K47*$D47*(100%-OP!AC13)","v":0},{"$f":"+L47*$D47*(100%-OP!AD13)","v":0},{"$f":"+M47*$D47*(100%-OP!AE13)","v":0},{"$f":"+N47*$D47*(100%-OP!AF13)","v":0},{"$f":"+O47*$D47*(100%-OP!AG13)","v":0},{"$f":"+P47*$D47*(100%-OP!AH13)","v":0},{"$f":"+Q47*$D47*(100%-OP!AI13)","v":0},{"$f":"+R47*$D47*(100%-OP!AJ13)","v":0},null,{"$f":"+T47*OP!$R13*OP!$S13","v":0},{"$f":"+U47*OP!$R13*OP!$S13","v":0},{"$f":"+V47*OP!$R13*OP!$S13","v":0},{"$f":"+W47*OP!$R13*OP!$S13","v":0},{"$f":"+X47*OP!$R13*OP!$S13","v":0},{"$f":"+Y47*OP!$R13*OP!$S13","v":0},{"$f":"+Z47*OP!$R13*OP!$S13","v":0},{"$f":"+AA47*OP!$R13*OP!$S13","v":0},{"$f":"+AB47*OP!$R13*OP!$S13","v":0},{"$f":"+AC47*OP!$R13*OP!$S13","v":0},{"$f":"+AD47*OP!$R13*OP!$S13","v":0},{"$f":"+AE47*OP!$R13*OP!$S13","v":0},null,{"$f":"+G47*$D47*(-OP!Y13)","v":0},{"$f":"+H47*$D47*(-OP!Z13)","v":0},{"$f":"+I47*$D47*(-OP!AA13)","v":0},{"$f":"+J47*$D47*(-OP!AB13)","v":0},{"$f":"+K47*$D47*(-OP!AC13)","v":0},{"$f":"+L47*$D47*(-OP!AD13)","v":0},{"$f":"+M47*$D47*(-OP!AE13)","v":0},{"$f":"+N47*$D47*(-OP!AF13)","v":0},{"$f":"+O47*$D47*(-OP!AG13)","v":0},{"$f":"+P47*$D47*(-OP!AH13)","v":0},{"$f":"+Q47*$D47*(-OP!AI13)","v":0},{"$f":"+R47*$D47*(-OP!AJ13)","v":0}]
[null,"Nom Producte/Servei 5",0,{"$f":"+D30+D30*OP!G14","v":0},0,null,{"$f":"+OP!AE51","v":0},{"$f":"+OP!AF51","v":0},{"$f":"+OP!AG51","v":0},{"$f":"+OP!AH51","v":0},{"$f":"+OP!AI51","v":0},{"$f":"+OP!AJ51","v":0},{"$f":"+OP!AK51","v":0},{"$f":"+OP!AL51","v":0},{"$f":"+OP!AM51","v":0},{"$f":"+OP!AN51","v":0},{"$f":"+OP!AO51","v":0},{"$f":"+OP!AP51","v":0},null,{"$f":"+G48*$D48*(100%-OP!Y14)","v":0},{"$f":"+H48*$D48*(100%-OP!Z14)","v":0},{"$f":"+I48*$D48*(100%-OP!AA14)","v":0},{"$f":"+J48*$D48*(100%-OP!AB14)","v":0},{"$f":"+K48*$D48*(100%-OP!AC14)","v":0},{"$f":"+L48*$D48*(100%-OP!AD14)","v":0},{"$f":"+M48*$D48*(100%-OP!AE14)","v":0},{"$f":"+N48*$D48*(100%-OP!AF14)","v":0},{"$f":"+O48*$D48*(100%-OP!AG14)","v":0},{"$f":"+P48*$D48*(100%-OP!AH14)","v":0},{"$f":"+Q48*$D48*(100%-OP!AI14)","v":0},{"$f":"+R48*$D48*(100%-OP!AJ14)","v":0},null,{"$f":"+T48*OP!$R14*OP!$S14","v":0},{"$f":"+U48*OP!$R14*OP!$S14","v":0},{"$f":"+V48*OP!$R14*OP!$S14","v":0},{"$f":"+W48*OP!$R14*OP!$S14","v":0},{"$f":"+X48*OP!$R14*OP!$S14","v":0},{"$f":"+Y48*OP!$R14*OP!$S14","v":0},{"$f":"+Z48*OP!$R14*OP!$S14","v":0},{"$f":"+AA48*OP!$R14*OP!$S14","v":0},{"$f":"+AB48*OP!$R14*OP!$S14","v":0},{"$f":"+AC48*OP!$R14*OP!$S14","v":0},{"$f":"+AD48*OP!$R14*OP!$S14","v":0},{"$f":"+AE48*OP!$R14*OP!$S14","v":0},null,{"$f":"+G48*$D48*(-OP!Y14)","v":0},{"$f":"+H48*$D48*(-OP!Z14)","v":0},{"$f":"+I48*$D48*(-OP!AA14)","v":0},{"$f":"+J48*$D48*(-OP!AB14)","v":0},{"$f":"+K48*$D48*(-OP!AC14)","v":0},{"$f":"+L48*$D48*(-OP!AD14)","v":0},{"$f":"+M48*$D48*(-OP!AE14)","v":0},{"$f":"+N48*$D48*(-OP!AF14)","v":0},{"$f":"+O48*$D48*(-OP!AG14)","v":0},{"$f":"+P48*$D48*(-OP!AH14)","v":0},{"$f":"+Q48*$D48*(-OP!AI14)","v":0},{"$f":"+R48*$D48*(-OP!AJ14)","v":0}]
[null,"Nom Producte/Servei 6",0,{"$f":"+D31+D31*OP!G15","v":0},0,null,{"$f":"+OP!AE52","v":0},{"$f":"+OP!AF52","v":0},{"$f":"+OP!AG52","v":0},{"$f":"+OP!AH52","v":0},{"$f":"+OP!AI52","v":0},{"$f":"+OP!AJ52","v":0},{"$f":"+OP!AK52","v":0},{"$f":"+OP!AL52","v":0},{"$f":"+OP!AM52","v":0},{"$f":"+OP!AN52","v":0},{"$f":"+OP!AO52","v":0},{"$f":"+OP!AP52","v":0},null,{"$f":"+G49*$D49*(100%-OP!Y15)","v":0},{"$f":"+H49*$D49*(100%-OP!Z15)","v":0},{"$f":"+I49*$D49*(100%-OP!AA15)","v":0},{"$f":"+J49*$D49*(100%-OP!AB15)","v":0},{"$f":"+K49*$D49*(100%-OP!AC15)","v":0},{"$f":"+L49*$D49*(100%-OP!AD15)","v":0},{"$f":"+M49*$D49*(100%-OP!AE15)","v":0},{"$f":"+N49*$D49*(100%-OP!AF15)","v":0},{"$f":"+O49*$D49*(100%-OP!AG15)","v":0},{"$f":"+P49*$D49*(100%-OP!AH15)","v":0},{"$f":"+Q49*$D49*(100%-OP!AI15)","v":0},{"$f":"+R49*$D49*(100%-OP!AJ15)","v":0},null,{"$f":"+T49*OP!$R15*OP!$S15","v":0},{"$f":"+U49*OP!$R15*OP!$S15","v":0},{"$f":"+V49*OP!$R15*OP!$S15","v":0},{"$f":"+W49*OP!$R15*OP!$S15","v":0},{"$f":"+X49*OP!$R15*OP!$S15","v":0},{"$f":"+Y49*OP!$R15*OP!$S15","v":0},{"$f":"+Z49*OP!$R15*OP!$S15","v":0},{"$f":"+AA49*OP!$R15*OP!$S15","v":0},{"$f":"+AB49*OP!$R15*OP!$S15","v":0},{"$f":"+AC49*OP!$R15*OP!$S15","v":0},{"$f":"+AD49*OP!$R15*OP!$S15","v":0},{"$f":"+AE49*OP!$R15*OP!$S15","v":0},null,{"$f":"+G49*$D49*(-OP!Y15)","v":0},{"$f":"+H49*$D49*(-OP!Z15)","v":0},{"$f":"+I49*$D49*(-OP!AA15)","v":0},{"$f":"+J49*$D49*(-OP!AB15)","v":0},{"$f":"+K49*$D49*(-OP!AC15)","v":0},{"$f":"+L49*$D49*(-OP!AD15)","v":0},{"$f":"+M49*$D49*(-OP!AE15)","v":0},{"$f":"+N49*$D49*(-OP!AF15)","v":0},{"$f":"+O49*$D49*(-OP!AG15)","v":0},{"$f":"+P49*$D49*(-OP!AH15)","v":0},{"$f":"+Q49*$D49*(-OP!AI15)","v":0},{"$f":"+R49*$D49*(-OP!AJ15)","v":0}]
[null,"Nom Producte/Servei 7",0,{"$f":"+D32+D32*OP!G16","v":0},0,null,{"$f":"+OP!AE53","v":0},{"$f":"+OP!AF53","v":0},{"$f":"+OP!AG53","v":0},{"$f":"+OP!AH53","v":0},{"$f":"+OP!AI53","v":0},{"$f":"+OP!AJ53","v":0},{"$f":"+OP!AK53","v":0},{"$f":"+OP!AL53","v":0},{"$f":"+OP!AM53","v":0},{"$f":"+OP!AN53","v":0},{"$f":"+OP!AO53","v":0},{"$f":"+OP!AP53","v":0},null,{"$f":"+G50*$D50*(100%-OP!Y16)","v":0},{"$f":"+H50*$D50*(100%-OP!Z16)","v":0},{"$f":"+I50*$D50*(100%-OP!AA16)","v":0},{"$f":"+J50*$D50*(100%-OP!AB16)","v":0},{"$f":"+K50*$D50*(100%-OP!AC16)","v":0},{"$f":"+L50*$D50*(100%-OP!AD16)","v":0},{"$f":"+M50*$D50*(100%-OP!AE16)","v":0},{"$f":"+N50*$D50*(100%-OP!AF16)","v":0},{"$f":"+O50*$D50*(100%-OP!AG16)","v":0},{"$f":"+P50*$D50*(100%-OP!AH16)","v":0},{"$f":"+Q50*$D50*(100%-OP!AI16)","v":0},{"$f":"+R50*$D50*(100%-OP!AJ16)","v":0},null,{"$f":"+T50*OP!$R16*OP!$S16","v":0},{"$f":"+U50*OP!$R16*OP!$S16","v":0},{"$f":"+V50*OP!$R16*OP!$S16","v":0},{"$f":"+W50*OP!$R16*OP!$S16","v":0},{"$f":"+X50*OP!$R16*OP!$S16","v":0},{"$f":"+Y50*OP!$R16*OP!$S16","v":0},{"$f":"+Z50*OP!$R16*OP!$S16","v":0},{"$f":"+AA50*OP!$R16*OP!$S16","v":0},{"$f":"+AB50*OP!$R16*OP!$S16","v":0},{"$f":"+AC50*OP!$R16*OP!$S16","v":0},{"$f":"+AD50*OP!$R16*OP!$S16","v":0},{"$f":"+AE50*OP!$R16*OP!$S16","v":0},null,{"$f":"+G50*$D50*(-OP!Y16)","v":0},{"$f":"+H50*$D50*(-OP!Z16)","v":0},{"$f":"+I50*$D50*(-OP!AA16)","v":0},{"$f":"+J50*$D50*(-OP!AB16)","v":0},{"$f":"+K50*$D50*(-OP!AC16)","v":0},{"$f":"+L50*$D50*(-OP!AD16)","v":0},{"$f":"+M50*$D50*(-OP!AE16)","v":0},{"$f":"+N50*$D50*(-OP!AF16)","v":0},{"$f":"+O50*$D50*(-OP!AG16)","v":0},{"$f":"+P50*$D50*(-OP!AH16)","v":0},{"$f":"+Q50*$D50*(-OP!AI16)","v":0},{"$f":"+R50*$D50*(-OP!AJ16)","v":0}]
[null,"Nom Producte/Servei 8",0,{"$f":"+D33+D33*OP!G17","v":0},0,null,{"$f":"+OP!AE54","v":0},{"$f":"+OP!AF54","v":0},{"$f":"+OP!AG54","v":0},{"$f":"+OP!AH54","v":0},{"$f":"+OP!AI54","v":0},{"$f":"+OP!AJ54","v":0},{"$f":"+OP!AK54","v":0},{"$f":"+OP!AL54","v":0},{"$f":"+OP!AM54","v":0},{"$f":"+OP!AN54","v":0},{"$f":"+OP!AO54","v":0},{"$f":"+OP!AP54","v":0},null,{"$f":"+G51*$D51*(100%-OP!Y17)","v":0},{"$f":"+H51*$D51*(100%-OP!Z17)","v":0},{"$f":"+I51*$D51*(100%-OP!AA17)","v":0},{"$f":"+J51*$D51*(100%-OP!AB17)","v":0},{"$f":"+K51*$D51*(100%-OP!AC17)","v":0},{"$f":"+L51*$D51*(100%-OP!AD17)","v":0},{"$f":"+M51*$D51*(100%-OP!AE17)","v":0},{"$f":"+N51*$D51*(100%-OP!AF17)","v":0},{"$f":"+O51*$D51*(100%-OP!AG17)","v":0},{"$f":"+P51*$D51*(100%-OP!AH17)","v":0},{"$f":"+Q51*$D51*(100%-OP!AI17)","v":0},{"$f":"+R51*$D51*(100%-OP!AJ17)","v":0},null,{"$f":"+T51*OP!$R17*OP!$S17","v":0},{"$f":"+U51*OP!$R17*OP!$S17","v":0},{"$f":"+V51*OP!$R17*OP!$S17","v":0},{"$f":"+W51*OP!$R17*OP!$S17","v":0},{"$f":"+X51*OP!$R17*OP!$S17","v":0},{"$f":"+Y51*OP!$R17*OP!$S17","v":0},{"$f":"+Z51*OP!$R17*OP!$S17","v":0},{"$f":"+AA51*OP!$R17*OP!$S17","v":0},{"$f":"+AB51*OP!$R17*OP!$S17","v":0},{"$f":"+AC51*OP!$R17*OP!$S17","v":0},{"$f":"+AD51*OP!$R17*OP!$S17","v":0},{"$f":"+AE51*OP!$R17*OP!$S17","v":0},null,{"$f":"+G51*$D51*(-OP!Y17)","v":0},{"$f":"+H51*$D51*(-OP!Z17)","v":0},{"$f":"+I51*$D51*(-OP!AA17)","v":0},{"$f":"+J51*$D51*(-OP!AB17)","v":0},{"$f":"+K51*$D51*(-OP!AC17)","v":0},{"$f":"+L51*$D51*(-OP!AD17)","v":0},{"$f":"+M51*$D51*(-OP!AE17)","v":0},{"$f":"+N51*$D51*(-OP!AF17)","v":0},{"$f":"+O51*$D51*(-OP!AG17)","v":0},{"$f":"+P51*$D51*(-OP!AH17)","v":0},{"$f":"+Q51*$D51*(-OP!AI17)","v":0},{"$f":"+R51*$D51*(-OP!AJ17)","v":0}]
[null,"Nom Producte/Servei 9",0,{"$f":"+D34+D34*OP!G18","v":0},0,null,{"$f":"+OP!AE55","v":0},{"$f":"+OP!AF55","v":0},{"$f":"+OP!AG55","v":0},{"$f":"+OP!AH55","v":0},{"$f":"+OP!AI55","v":0},{"$f":"+OP!AJ55","v":0},{"$f":"+OP!AK55","v":0},{"$f":"+OP!AL55","v":0},{"$f":"+OP!AM55","v":0},{"$f":"+OP!AN55","v":0},{"$f":"+OP!AO55","v":0},{"$f":"+OP!AP55","v":0},null,{"$f":"+G52*$D52*(100%-OP!Y18)","v":0},{"$f":"+H52*$D52*(100%-OP!Z18)","v":0},{"$f":"+I52*$D52*(100%-OP!AA18)","v":0},{"$f":"+J52*$D52*(100%-OP!AB18)","v":0},{"$f":"+K52*$D52*(100%-OP!AC18)","v":0},{"$f":"+L52*$D52*(100%-OP!AD18)","v":0},{"$f":"+M52*$D52*(100%-OP!AE18)","v":0},{"$f":"+N52*$D52*(100%-OP!AF18)","v":0},{"$f":"+O52*$D52*(100%-OP!AG18)","v":0},{"$f":"+P52*$D52*(100%-OP!AH18)","v":0},{"$f":"+Q52*$D52*(100%-OP!AI18)","v":0},{"$f":"+R52*$D52*(100%-OP!AJ18)","v":0},null,{"$f":"+T52*OP!$R18*OP!$S18","v":0},{"$f":"+U52*OP!$R18*OP!$S18","v":0},{"$f":"+V52*OP!$R18*OP!$S18","v":0},{"$f":"+W52*OP!$R18*OP!$S18","v":0},{"$f":"+X52*OP!$R18*OP!$S18","v":0},{"$f":"+Y52*OP!$R18*OP!$S18","v":0},{"$f":"+Z52*OP!$R18*OP!$S18","v":0},{"$f":"+AA52*OP!$R18*OP!$S18","v":0},{"$f":"+AB52*OP!$R18*OP!$S18","v":0},{"$f":"+AC52*OP!$R18*OP!$S18","v":0},{"$f":"+AD52*OP!$R18*OP!$S18","v":0},{"$f":"+AE52*OP!$R18*OP!$S18","v":0},null,{"$f":"+G52*$D52*(-OP!Y18)","v":0},{"$f":"+H52*$D52*(-OP!Z18)","v":0},{"$f":"+I52*$D52*(-OP!AA18)","v":0},{"$f":"+J52*$D52*(-OP!AB18)","v":0},{"$f":"+K52*$D52*(-OP!AC18)","v":0},{"$f":"+L52*$D52*(-OP!AD18)","v":0},{"$f":"+M52*$D52*(-OP!AE18)","v":0},{"$f":"+N52*$D52*(-OP!AF18)","v":0},{"$f":"+O52*$D52*(-OP!AG18)","v":0},{"$f":"+P52*$D52*(-OP!AH18)","v":0},{"$f":"+Q52*$D52*(-OP!AI18)","v":0},{"$f":"+R52*$D52*(-OP!AJ18)","v":0}]
[null,"Nom Producte/Servei 10",0,{"$f":"+D35+D35*OP!G19","v":0},0,null,{"$f":"+OP!AE56","v":0},{"$f":"+OP!AF56","v":0},{"$f":"+OP!AG56","v":0},{"$f":"+OP!AH56","v":0},{"$f":"+OP!AI56","v":0},{"$f":"+OP!AJ56","v":0},{"$f":"+OP!AK56","v":0},{"$f":"+OP!AL56","v":0},{"$f":"+OP!AM56","v":0},{"$f":"+OP!AN56","v":0},{"$f":"+OP!AO56","v":0},{"$f":"+OP!AP56","v":0},null,{"$f":"+G53*$D53*(100%-OP!Y19)","v":0},{"$f":"+H53*$D53*(100%-OP!Z19)","v":0},{"$f":"+I53*$D53*(100%-OP!AA19)","v":0},{"$f":"+J53*$D53*(100%-OP!AB19)","v":0},{"$f":"+K53*$D53*(100%-OP!AC19)","v":0},{"$f":"+L53*$D53*(100%-OP!AD19)","v":0},{"$f":"+M53*$D53*(100%-OP!AE19)","v":0},{"$f":"+N53*$D53*(100%-OP!AF19)","v":0},{"$f":"+O53*$D53*(100%-OP!AG19)","v":0},{"$f":"+P53*$D53*(100%-OP!AH19)","v":0},{"$f":"+Q53*$D53*(100%-OP!AI19)","v":0},{"$f":"+R53*$D53*(100%-OP!AJ19)","v":0},null,{"$f":"+T53*OP!$R19*OP!$S19","v":0},{"$f":"+U53*OP!$R19*OP!$S19","v":0},{"$f":"+V53*OP!$R19*OP!$S19","v":0},{"$f":"+W53*OP!$R19*OP!$S19","v":0},{"$f":"+X53*OP!$R19*OP!$S19","v":0},{"$f":"+Y53*OP!$R19*OP!$S19","v":0},{"$f":"+Z53*OP!$R19*OP!$S19","v":0},{"$f":"+AA53*OP!$R19*OP!$S19","v":0},{"$f":"+AB53*OP!$R19*OP!$S19","v":0},{"$f":"+AC53*OP!$R19*OP!$S19","v":0},{"$f":"+AD53*OP!$R19*OP!$S19","v":0},{"$f":"+AE53*OP!$R19*OP!$S19","v":0},null,{"$f":"+G53*$D53*(-OP!Y19)","v":0},{"$f":"+H53*$D53*(-OP!Z19)","v":0},{"$f":"+I53*$D53*(-OP!AA19)","v":0},{"$f":"+J53*$D53*(-OP!AB19)","v":0},{"$f":"+K53*$D53*(-OP!AC19)","v":0},{"$f":"+L53*$D53*(-OP!AD19)","v":0},{"$f":"+M53*$D53*(-OP!AE19)","v":0},{"$f":"+N53*$D53*(-OP!AF19)","v":0},{"$f":"+O53*$D53*(-OP!AG19)","v":0},{"$f":"+P53*$D53*(-OP!AH19)","v":0},{"$f":"+Q53*$D53*(-OP!AI19)","v":0},{"$f":"+R53*$D53*(-OP!AJ19)","v":0}]
[null,"Nom Producte/Servei 11",0,{"$f":"+D36+D36*OP!G20","v":0},0,null,{"$f":"+OP!AE57","v":0},{"$f":"+OP!AF57","v":0},{"$f":"+OP!AG57","v":0},{"$f":"+OP!AH57","v":0},{"$f":"+OP!AI57","v":0},{"$f":"+OP!AJ57","v":0},{"$f":"+OP!AK57","v":0},{"$f":"+OP!AL57","v":0},{"$f":"+OP!AM57","v":0},{"$f":"+OP!AN57","v":0},{"$f":"+OP!AO57","v":0},{"$f":"+OP!AP57","v":0},null,{"$f":"+G54*$D54*(100%-OP!Y20)","v":0},{"$f":"+H54*$D54*(100%-OP!Z20)","v":0},{"$f":"+I54*$D54*(100%-OP!AA20)","v":0},{"$f":"+J54*$D54*(100%-OP!AB20)","v":0},{"$f":"+K54*$D54*(100%-OP!AC20)","v":0},{"$f":"+L54*$D54*(100%-OP!AD20)","v":0},{"$f":"+M54*$D54*(100%-OP!AE20)","v":0},{"$f":"+N54*$D54*(100%-OP!AF20)","v":0},{"$f":"+O54*$D54*(100%-OP!AG20)","v":0},{"$f":"+P54*$D54*(100%-OP!AH20)","v":0},{"$f":"+Q54*$D54*(100%-OP!AI20)","v":0},{"$f":"+R54*$D54*(100%-OP!AJ20)","v":0},null,{"$f":"+T54*OP!$R20*OP!$S20","v":0},{"$f":"+U54*OP!$R20*OP!$S20","v":0},{"$f":"+V54*OP!$R20*OP!$S20","v":0},{"$f":"+W54*OP!$R20*OP!$S20","v":0},{"$f":"+X54*OP!$R20*OP!$S20","v":0},{"$f":"+Y54*OP!$R20*OP!$S20","v":0},{"$f":"+Z54*OP!$R20*OP!$S20","v":0},{"$f":"+AA54*OP!$R20*OP!$S20","v":0},{"$f":"+AB54*OP!$R20*OP!$S20","v":0},{"$f":"+AC54*OP!$R20*OP!$S20","v":0},{"$f":"+AD54*OP!$R20*OP!$S20","v":0},{"$f":"+AE54*OP!$R20*OP!$S20","v":0},null,{"$f":"+G54*$D54*(-OP!Y20)","v":0},{"$f":"+H54*$D54*(-OP!Z20)","v":0},{"$f":"+I54*$D54*(-OP!AA20)","v":0},{"$f":"+J54*$D54*(-OP!AB20)","v":0},{"$f":"+K54*$D54*(-OP!AC20)","v":0},{"$f":"+L54*$D54*(-OP!AD20)","v":0},{"$f":"+M54*$D54*(-OP!AE20)","v":0},{"$f":"+N54*$D54*(-OP!AF20)","v":0},{"$f":"+O54*$D54*(-OP!AG20)","v":0},{"$f":"+P54*$D54*(-OP!AH20)","v":0},{"$f":"+Q54*$D54*(-OP!AI20)","v":0},{"$f":"+R54*$D54*(-OP!AJ20)","v":0}]
[null,"Nom Producte/Servei 12",0,{"$f":"+D37+D37*OP!G21","v":0},0,null,{"$f":"+OP!AE58","v":0},{"$f":"+OP!AF58","v":0},{"$f":"+OP!AG58","v":0},{"$f":"+OP!AH58","v":0},{"$f":"+OP!AI58","v":0},{"$f":"+OP!AJ58","v":0},{"$f":"+OP!AK58","v":0},{"$f":"+OP!AL58","v":0},{"$f":"+OP!AM58","v":0},{"$f":"+OP!AN58","v":0},{"$f":"+OP!AO58","v":0},{"$f":"+OP!AP58","v":0},null,{"$f":"+G55*$D55*(100%-OP!Y21)","v":0},{"$f":"+H55*$D55*(100%-OP!Z21)","v":0},{"$f":"+I55*$D55*(100%-OP!AA21)","v":0},{"$f":"+J55*$D55*(100%-OP!AB21)","v":0},{"$f":"+K55*$D55*(100%-OP!AC21)","v":0},{"$f":"+L55*$D55*(100%-OP!AD21)","v":0},{"$f":"+M55*$D55*(100%-OP!AE21)","v":0},{"$f":"+N55*$D55*(100%-OP!AF21)","v":0},{"$f":"+O55*$D55*(100%-OP!AG21)","v":0},{"$f":"+P55*$D55*(100%-OP!AH21)","v":0},{"$f":"+Q55*$D55*(100%-OP!AI21)","v":0},{"$f":"+R55*$D55*(100%-OP!AJ21)","v":0},null,{"$f":"+T55*OP!$R21*OP!$S21","v":0},{"$f":"+U55*OP!$R21*OP!$S21","v":0},{"$f":"+V55*OP!$R21*OP!$S21","v":0},{"$f":"+W55*OP!$R21*OP!$S21","v":0},{"$f":"+X55*OP!$R21*OP!$S21","v":0},{"$f":"+Y55*OP!$R21*OP!$S21","v":0},{"$f":"+Z55*OP!$R21*OP!$S21","v":0},{"$f":"+AA55*OP!$R21*OP!$S21","v":0},{"$f":"+AB55*OP!$R21*OP!$S21","v":0},{"$f":"+AC55*OP!$R21*OP!$S21","v":0},{"$f":"+AD55*OP!$R21*OP!$S21","v":0},{"$f":"+AE55*OP!$R21*OP!$S21","v":0},null,{"$f":"+G55*$D55*(-OP!Y21)","v":0},{"$f":"+H55*$D55*(-OP!Z21)","v":0},{"$f":"+I55*$D55*(-OP!AA21)","v":0},{"$f":"+J55*$D55*(-OP!AB21)","v":0},{"$f":"+K55*$D55*(-OP!AC21)","v":0},{"$f":"+L55*$D55*(-OP!AD21)","v":0},{"$f":"+M55*$D55*(-OP!AE21)","v":0},{"$f":"+N55*$D55*(-OP!AF21)","v":0},{"$f":"+O55*$D55*(-OP!AG21)","v":0},{"$f":"+P55*$D55*(-OP!AH21)","v":0},{"$f":"+Q55*$D55*(-OP!AI21)","v":0},{"$f":"+R55*$D55*(-OP!AJ21)","v":0}]
[null,"Nom Producte/Servei 13",0,{"$f":"+D38+D38*OP!G22","v":0},0,null,{"$f":"+OP!AE59","v":0},{"$f":"+OP!AF59","v":0},{"$f":"+OP!AG59","v":0},{"$f":"+OP!AH59","v":0},{"$f":"+OP!AI59","v":0},{"$f":"+OP!AJ59","v":0},{"$f":"+OP!AK59","v":0},{"$f":"+OP!AL59","v":0},{"$f":"+OP!AM59","v":0},{"$f":"+OP!AN59","v":0},{"$f":"+OP!AO59","v":0},{"$f":"+OP!AP59","v":0},null,{"$f":"+G56*$D56*(100%-OP!Y22)","v":0},{"$f":"+H56*$D56*(100%-OP!Z22)","v":0},{"$f":"+I56*$D56*(100%-OP!AA22)","v":0},{"$f":"+J56*$D56*(100%-OP!AB22)","v":0},{"$f":"+K56*$D56*(100%-OP!AC22)","v":0},{"$f":"+L56*$D56*(100%-OP!AD22)","v":0},{"$f":"+M56*$D56*(100%-OP!AE22)","v":0},{"$f":"+N56*$D56*(100%-OP!AF22)","v":0},{"$f":"+O56*$D56*(100%-OP!AG22)","v":0},{"$f":"+P56*$D56*(100%-OP!AH22)","v":0},{"$f":"+Q56*$D56*(100%-OP!AI22)","v":0},{"$f":"+R56*$D56*(100%-OP!AJ22)","v":0},null,{"$f":"+T56*OP!$R22*OP!$S22","v":0},{"$f":"+U56*OP!$R22*OP!$S22","v":0},{"$f":"+V56*OP!$R22*OP!$S22","v":0},{"$f":"+W56*OP!$R22*OP!$S22","v":0},{"$f":"+X56*OP!$R22*OP!$S22","v":0},{"$f":"+Y56*OP!$R22*OP!$S22","v":0},{"$f":"+Z56*OP!$R22*OP!$S22","v":0},{"$f":"+AA56*OP!$R22*OP!$S22","v":0},{"$f":"+AB56*OP!$R22*OP!$S22","v":0},{"$f":"+AC56*OP!$R22*OP!$S22","v":0},{"$f":"+AD56*OP!$R22*OP!$S22","v":0},{"$f":"+AE56*OP!$R22*OP!$S22","v":0},null,{"$f":"+G56*$D56*(-OP!Y22)","v":0},{"$f":"+H56*$D56*(-OP!Z22)","v":0},{"$f":"+I56*$D56*(-OP!AA22)","v":0},{"$f":"+J56*$D56*(-OP!AB22)","v":0},{"$f":"+K56*$D56*(-OP!AC22)","v":0},{"$f":"+L56*$D56*(-OP!AD22)","v":0},{"$f":"+M56*$D56*(-OP!AE22)","v":0},{"$f":"+N56*$D56*(-OP!AF22)","v":0},{"$f":"+O56*$D56*(-OP!AG22)","v":0},{"$f":"+P56*$D56*(-OP!AH22)","v":0},{"$f":"+Q56*$D56*(-OP!AI22)","v":0},{"$f":"+R56*$D56*(-OP!AJ22)","v":0}]
[null,"Nom Producte/Servei 14",0,{"$f":"+D39+D39*OP!G23","v":0},0,null,{"$f":"+OP!AE60","v":0},{"$f":"+OP!AF60","v":0},{"$f":"+OP!AG60","v":0},{"$f":"+OP!AH60","v":0},{"$f":"+OP!AI60","v":0},{"$f":"+OP!AJ60","v":0},{"$f":"+OP!AK60","v":0},{"$f":"+OP!AL60","v":0},{"$f":"+OP!AM60","v":0},{"$f":"+OP!AN60","v":0},{"$f":"+OP!AO60","v":0},{"$f":"+OP!AP60","v":0},null,{"$f":"+G57*$D57*(100%-OP!Y23)","v":0},{"$f":"+H57*$D57*(100%-OP!Z23)","v":0},{"$f":"+I57*$D57*(100%-OP!AA23)","v":0},{"$f":"+J57*$D57*(100%-OP!AB23)","v":0},{"$f":"+K57*$D57*(100%-OP!AC23)","v":0},{"$f":"+L57*$D57*(100%-OP!AD23)","v":0},{"$f":"+M57*$D57*(100%-OP!AE23)","v":0},{"$f":"+N57*$D57*(100%-OP!AF23)","v":0},{"$f":"+O57*$D57*(100%-OP!AG23)","v":0},{"$f":"+P57*$D57*(100%-OP!AH23)","v":0},{"$f":"+Q57*$D57*(100%-OP!AI23)","v":0},{"$f":"+R57*$D57*(100%-OP!AJ23)","v":0},null,{"$f":"+T57*OP!$R23*OP!$S23","v":0},{"$f":"+U57*OP!$R23*OP!$S23","v":0},{"$f":"+V57*OP!$R23*OP!$S23","v":0},{"$f":"+W57*OP!$R23*OP!$S23","v":0},{"$f":"+X57*OP!$R23*OP!$S23","v":0},{"$f":"+Y57*OP!$R23*OP!$S23","v":0},{"$f":"+Z57*OP!$R23*OP!$S23","v":0},{"$f":"+AA57*OP!$R23*OP!$S23","v":0},{"$f":"+AB57*OP!$R23*OP!$S23","v":0},{"$f":"+AC57*OP!$R23*OP!$S23","v":0},{"$f":"+AD57*OP!$R23*OP!$S23","v":0},{"$f":"+AE57*OP!$R23*OP!$S23","v":0},null,{"$f":"+G57*$D57*(-OP!Y23)","v":0},{"$f":"+H57*$D57*(-OP!Z23)","v":0},{"$f":"+I57*$D57*(-OP!AA23)","v":0},{"$f":"+J57*$D57*(-OP!AB23)","v":0},{"$f":"+K57*$D57*(-OP!AC23)","v":0},{"$f":"+L57*$D57*(-OP!AD23)","v":0},{"$f":"+M57*$D57*(-OP!AE23)","v":0},{"$f":"+N57*$D57*(-OP!AF23)","v":0},{"$f":"+O57*$D57*(-OP!AG23)","v":0},{"$f":"+P57*$D57*(-OP!AH23)","v":0},{"$f":"+Q57*$D57*(-OP!AI23)","v":0},{"$f":"+R57*$D57*(-OP!AJ23)","v":0}]
[null,"Nom Producte/Servei 15",0,{"$f":"+D40+D40*OP!G24","v":0},0,null,{"$f":"+OP!AE61","v":0},{"$f":"+OP!AF61","v":0},{"$f":"+OP!AG61","v":0},{"$f":"+OP!AH61","v":0},{"$f":"+OP!AI61","v":0},{"$f":"+OP!AJ61","v":0},{"$f":"+OP!AK61","v":0},{"$f":"+OP!AL61","v":0},{"$f":"+OP!AM61","v":0},{"$f":"+OP!AN61","v":0},{"$f":"+OP!AO61","v":0},{"$f":"+OP!AP61","v":0},null,{"$f":"+G58*$D58*(100%-OP!Y24)","v":0},{"$f":"+H58*$D58*(100%-OP!Z24)","v":0},{"$f":"+I58*$D58*(100%-OP!AA24)","v":0},{"$f":"+J58*$D58*(100%-OP!AB24)","v":0},{"$f":"+K58*$D58*(100%-OP!AC24)","v":0},{"$f":"+L58*$D58*(100%-OP!AD24)","v":0},{"$f":"+M58*$D58*(100%-OP!AE24)","v":0},{"$f":"+N58*$D58*(100%-OP!AF24)","v":0},{"$f":"+O58*$D58*(100%-OP!AG24)","v":0},{"$f":"+P58*$D58*(100%-OP!AH24)","v":0},{"$f":"+Q58*$D58*(100%-OP!AI24)","v":0},{"$f":"+R58*$D58*(100%-OP!AJ24)","v":0},null,{"$f":"+T58*OP!$R24*OP!$S24","v":0},{"$f":"+U58*OP!$R24*OP!$S24","v":0},{"$f":"+V58*OP!$R24*OP!$S24","v":0},{"$f":"+W58*OP!$R24*OP!$S24","v":0},{"$f":"+X58*OP!$R24*OP!$S24","v":0},{"$f":"+Y58*OP!$R24*OP!$S24","v":0},{"$f":"+Z58*OP!$R24*OP!$S24","v":0},{"$f":"+AA58*OP!$R24*OP!$S24","v":0},{"$f":"+AB58*OP!$R24*OP!$S24","v":0},{"$f":"+AC58*OP!$R24*OP!$S24","v":0},{"$f":"+AD58*OP!$R24*OP!$S24","v":0},{"$f":"+AE58*OP!$R24*OP!$S24","v":0},null,{"$f":"+G58*$D58*(-OP!Y24)","v":0},{"$f":"+H58*$D58*(-OP!Z24)","v":0},{"$f":"+I58*$D58*(-OP!AA24)","v":0},{"$f":"+J58*$D58*(-OP!AB24)","v":0},{"$f":"+K58*$D58*(-OP!AC24)","v":0},{"$f":"+L58*$D58*(-OP!AD24)","v":0},{"$f":"+M58*$D58*(-OP!AE24)","v":0},{"$f":"+N58*$D58*(-OP!AF24)","v":0},{"$f":"+O58*$D58*(-OP!AG24)","v":0},{"$f":"+P58*$D58*(-OP!AH24)","v":0},{"$f":"+Q58*$D58*(-OP!AI24)","v":0},{"$f":"+R58*$D58*(-OP!AJ24)","v":0}]
[null,"Total",0,null,0,null,{"$f":"SUM(G44:G58)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(T44:T58)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AG44:AG58)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AT44:AT58)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"4rt EXERCICI",null,"Preu","Total",null,{"$f":"EDATE(R43,1)","v":"2028-01-01"},{"$f":"EDATE(G61,1)","v":"2028-02-01"},{"$f":"EDATE(H61,1)","v":"2028-03-01"},{"$f":"EDATE(I61,1)","v":"2028-04-01"},"2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,{"$f":"+G61","v":"2028-01-01"},{"$f":"EDATE(T61,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,{"$f":"+T61","v":"2028-01-01"},{"$f":"EDATE(AG61,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,{"$f":"+AG61","v":"2028-01-01"},{"$f":"EDATE(AT61,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01"]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(G62:R62)","v":0},{"$f":"+D44+D44*OP!G10","v":0},{"$f":"SUM(T62:AE62)","v":0},null,{"$f":"+OP!AR47","v":0},{"$f":"+OP!AS47","v":0},{"$f":"+OP!AT47","v":0},{"$f":"+OP!AU47","v":0},{"$f":"+OP!AV47","v":0},{"$f":"+OP!AW47","v":0},{"$f":"+OP!AX47","v":0},{"$f":"+OP!AY47","v":0},{"$f":"+OP!AZ47","v":0},{"$f":"+OP!BA47","v":0},{"$f":"+OP!BB47","v":0},{"$f":"+OP!BC47","v":0},null,{"$f":"+G62*$D62*(100%-OP!Y10)","v":0},{"$f":"+H62*$D62*(100%-OP!Z10)","v":0},{"$f":"+I62*$D62*(100%-OP!AA10)","v":0},{"$f":"+J62*$D62*(100%-OP!AB10)","v":0},{"$f":"+K62*$D62*(100%-OP!AC10)","v":0},{"$f":"+L62*$D62*(100%-OP!AD10)","v":0},{"$f":"+M62*$D62*(100%-OP!AE10)","v":0},{"$f":"+N62*$D62*(100%-OP!AF10)","v":0},{"$f":"+O62*$D62*(100%-OP!AG10)","v":0},{"$f":"+P62*$D62*(100%-OP!AH10)","v":0},{"$f":"+Q62*$D62*(100%-OP!AI10)","v":0},{"$f":"+R62*$D62*(100%-OP!AJ10)","v":0},null,{"$f":"+T62*OP!$T10*OP!$U10","v":0},{"$f":"+U62*OP!$T10*OP!$U10","v":0},{"$f":"+V62*OP!$T10*OP!$U10","v":0},{"$f":"+W62*OP!$T10*OP!$U10","v":0},{"$f":"+X62*OP!$T10*OP!$U10","v":0},{"$f":"+Y62*OP!$T10*OP!$U10","v":0},{"$f":"+Z62*OP!$T10*OP!$U10","v":0},{"$f":"+AA62*OP!$T10*OP!$U10","v":0},{"$f":"+AB62*OP!$T10*OP!$U10","v":0},{"$f":"+AC62*OP!$T10*OP!$U10","v":0},{"$f":"+AD62*OP!$T10*OP!$U10","v":0},{"$f":"+AE62*OP!$T10*OP!$U10","v":0},null,{"$f":"+G62*$D62*(-OP!Y10)","v":0},{"$f":"+H62*$D62*(-OP!Z10)","v":0},{"$f":"+I62*$D62*(-OP!AA10)","v":0},{"$f":"+J62*$D62*(-OP!AB10)","v":0},{"$f":"+K62*$D62*(-OP!AC10)","v":0},{"$f":"+L62*$D62*(-OP!AD10)","v":0},{"$f":"+M62*$D62*(-OP!AE10)","v":0},{"$f":"+N62*$D62*(-OP!AF10)","v":0},{"$f":"+O62*$D62*(-OP!AG10)","v":0},{"$f":"+P62*$D62*(-OP!AH10)","v":0},{"$f":"+Q62*$D62*(-OP!AI10)","v":0},{"$f":"+R62*$D62*(-OP!AJ10)","v":0}]
[null,"Nom Producte/Servei 2",0,{"$f":"+D45+D45*OP!G11","v":0},0,null,{"$f":"+OP!AR48","v":0},{"$f":"+OP!AS48","v":0},{"$f":"+OP!AT48","v":0},{"$f":"+OP!AU48","v":0},{"$f":"+OP!AV48","v":0},{"$f":"+OP!AW48","v":0},{"$f":"+OP!AX48","v":0},{"$f":"+OP!AY48","v":0},{"$f":"+OP!AZ48","v":0},{"$f":"+OP!BA48","v":0},{"$f":"+OP!BB48","v":0},{"$f":"+OP!BC48","v":0},null,{"$f":"+G63*$D63*(100%-OP!Y11)","v":0},{"$f":"+H63*$D63*(100%-OP!Z11)","v":0},{"$f":"+I63*$D63*(100%-OP!AA11)","v":0},{"$f":"+J63*$D63*(100%-OP!AB11)","v":0},{"$f":"+K63*$D63*(100%-OP!AC11)","v":0},{"$f":"+L63*$D63*(100%-OP!AD11)","v":0},{"$f":"+M63*$D63*(100%-OP!AE11)","v":0},{"$f":"+N63*$D63*(100%-OP!AF11)","v":0},{"$f":"+O63*$D63*(100%-OP!AG11)","v":0},{"$f":"+P63*$D63*(100%-OP!AH11)","v":0},{"$f":"+Q63*$D63*(100%-OP!AI11)","v":0},{"$f":"+R63*$D63*(100%-OP!AJ11)","v":0},null,{"$f":"+T63*OP!$T11*OP!$U11","v":0},{"$f":"+U63*OP!$T11*OP!$U11","v":0},{"$f":"+V63*OP!$T11*OP!$U11","v":0},{"$f":"+W63*OP!$T11*OP!$U11","v":0},{"$f":"+X63*OP!$T11*OP!$U11","v":0},{"$f":"+Y63*OP!$T11*OP!$U11","v":0},{"$f":"+Z63*OP!$T11*OP!$U11","v":0},{"$f":"+AA63*OP!$T11*OP!$U11","v":0},{"$f":"+AB63*OP!$T11*OP!$U11","v":0},{"$f":"+AC63*OP!$T11*OP!$U11","v":0},{"$f":"+AD63*OP!$T11*OP!$U11","v":0},{"$f":"+AE63*OP!$T11*OP!$U11","v":0},null,{"$f":"+G63*$D63*(-OP!Y11)","v":0},{"$f":"+H63*$D63*(-OP!Z11)","v":0},{"$f":"+I63*$D63*(-OP!AA11)","v":0},{"$f":"+J63*$D63*(-OP!AB11)","v":0},{"$f":"+K63*$D63*(-OP!AC11)","v":0},{"$f":"+L63*$D63*(-OP!AD11)","v":0},{"$f":"+M63*$D63*(-OP!AE11)","v":0},{"$f":"+N63*$D63*(-OP!AF11)","v":0},{"$f":"+O63*$D63*(-OP!AG11)","v":0},{"$f":"+P63*$D63*(-OP!AH11)","v":0},{"$f":"+Q63*$D63*(-OP!AI11)","v":0},{"$f":"+R63*$D63*(-OP!AJ11)","v":0}]
[null,"Nom Producte/Servei 3",0,{"$f":"+D46+D46*OP!G12","v":0},0,null,{"$f":"+OP!AR49","v":0},{"$f":"+OP!AS49","v":0},{"$f":"+OP!AT49","v":0},{"$f":"+OP!AU49","v":0},{"$f":"+OP!AV49","v":0},{"$f":"+OP!AW49","v":0},{"$f":"+OP!AX49","v":0},{"$f":"+OP!AY49","v":0},{"$f":"+OP!AZ49","v":0},{"$f":"+OP!BA49","v":0},{"$f":"+OP!BB49","v":0},{"$f":"+OP!BC49","v":0},null,{"$f":"+G64*$D64*(100%-OP!Y12)","v":0},{"$f":"+H64*$D64*(100%-OP!Z12)","v":0},{"$f":"+I64*$D64*(100%-OP!AA12)","v":0},{"$f":"+J64*$D64*(100%-OP!AB12)","v":0},{"$f":"+K64*$D64*(100%-OP!AC12)","v":0},{"$f":"+L64*$D64*(100%-OP!AD12)","v":0},{"$f":"+M64*$D64*(100%-OP!AE12)","v":0},{"$f":"+N64*$D64*(100%-OP!AF12)","v":0},{"$f":"+O64*$D64*(100%-OP!AG12)","v":0},{"$f":"+P64*$D64*(100%-OP!AH12)","v":0},{"$f":"+Q64*$D64*(100%-OP!AI12)","v":0},{"$f":"+R64*$D64*(100%-OP!AJ12)","v":0},null,{"$f":"+T64*OP!$T12*OP!$U12","v":0},{"$f":"+U64*OP!$T12*OP!$U12","v":0},{"$f":"+V64*OP!$T12*OP!$U12","v":0},{"$f":"+W64*OP!$T12*OP!$U12","v":0},{"$f":"+X64*OP!$T12*OP!$U12","v":0},{"$f":"+Y64*OP!$T12*OP!$U12","v":0},{"$f":"+Z64*OP!$T12*OP!$U12","v":0},{"$f":"+AA64*OP!$T12*OP!$U12","v":0},{"$f":"+AB64*OP!$T12*OP!$U12","v":0},{"$f":"+AC64*OP!$T12*OP!$U12","v":0},{"$f":"+AD64*OP!$T12*OP!$U12","v":0},{"$f":"+AE64*OP!$T12*OP!$U12","v":0},null,{"$f":"+G64*$D64*(-OP!Y12)","v":0},{"$f":"+H64*$D64*(-OP!Z12)","v":0},{"$f":"+I64*$D64*(-OP!AA12)","v":0},{"$f":"+J64*$D64*(-OP!AB12)","v":0},{"$f":"+K64*$D64*(-OP!AC12)","v":0},{"$f":"+L64*$D64*(-OP!AD12)","v":0},{"$f":"+M64*$D64*(-OP!AE12)","v":0},{"$f":"+N64*$D64*(-OP!AF12)","v":0},{"$f":"+O64*$D64*(-OP!AG12)","v":0},{"$f":"+P64*$D64*(-OP!AH12)","v":0},{"$f":"+Q64*$D64*(-OP!AI12)","v":0},{"$f":"+R64*$D64*(-OP!AJ12)","v":0}]
[null,"Nom Producte/Servei 4",0,{"$f":"+D47+D47*OP!G13","v":0},0,null,{"$f":"+OP!AR50","v":0},{"$f":"+OP!AS50","v":0},{"$f":"+OP!AT50","v":0},{"$f":"+OP!AU50","v":0},{"$f":"+OP!AV50","v":0},{"$f":"+OP!AW50","v":0},{"$f":"+OP!AX50","v":0},{"$f":"+OP!AY50","v":0},{"$f":"+OP!AZ50","v":0},{"$f":"+OP!BA50","v":0},{"$f":"+OP!BB50","v":0},{"$f":"+OP!BC50","v":0},null,{"$f":"+G65*$D65*(100%-OP!Y13)","v":0},{"$f":"+H65*$D65*(100%-OP!Z13)","v":0},{"$f":"+I65*$D65*(100%-OP!AA13)","v":0},{"$f":"+J65*$D65*(100%-OP!AB13)","v":0},{"$f":"+K65*$D65*(100%-OP!AC13)","v":0},{"$f":"+L65*$D65*(100%-OP!AD13)","v":0},{"$f":"+M65*$D65*(100%-OP!AE13)","v":0},{"$f":"+N65*$D65*(100%-OP!AF13)","v":0},{"$f":"+O65*$D65*(100%-OP!AG13)","v":0},{"$f":"+P65*$D65*(100%-OP!AH13)","v":0},{"$f":"+Q65*$D65*(100%-OP!AI13)","v":0},{"$f":"+R65*$D65*(100%-OP!AJ13)","v":0},null,{"$f":"+T65*OP!$T13*OP!$U13","v":0},{"$f":"+U65*OP!$T13*OP!$U13","v":0},{"$f":"+V65*OP!$T13*OP!$U13","v":0},{"$f":"+W65*OP!$T13*OP!$U13","v":0},{"$f":"+X65*OP!$T13*OP!$U13","v":0},{"$f":"+Y65*OP!$T13*OP!$U13","v":0},{"$f":"+Z65*OP!$T13*OP!$U13","v":0},{"$f":"+AA65*OP!$T13*OP!$U13","v":0},{"$f":"+AB65*OP!$T13*OP!$U13","v":0},{"$f":"+AC65*OP!$T13*OP!$U13","v":0},{"$f":"+AD65*OP!$T13*OP!$U13","v":0},{"$f":"+AE65*OP!$T13*OP!$U13","v":0},null,{"$f":"+G65*$D65*(-OP!Y13)","v":0},{"$f":"+H65*$D65*(-OP!Z13)","v":0},{"$f":"+I65*$D65*(-OP!AA13)","v":0},{"$f":"+J65*$D65*(-OP!AB13)","v":0},{"$f":"+K65*$D65*(-OP!AC13)","v":0},{"$f":"+L65*$D65*(-OP!AD13)","v":0},{"$f":"+M65*$D65*(-OP!AE13)","v":0},{"$f":"+N65*$D65*(-OP!AF13)","v":0},{"$f":"+O65*$D65*(-OP!AG13)","v":0},{"$f":"+P65*$D65*(-OP!AH13)","v":0},{"$f":"+Q65*$D65*(-OP!AI13)","v":0},{"$f":"+R65*$D65*(-OP!AJ13)","v":0}]
[null,"Nom Producte/Servei 5",0,{"$f":"+D48+D48*OP!G14","v":0},0,null,{"$f":"+OP!AR51","v":0},{"$f":"+OP!AS51","v":0},{"$f":"+OP!AT51","v":0},{"$f":"+OP!AU51","v":0},{"$f":"+OP!AV51","v":0},{"$f":"+OP!AW51","v":0},{"$f":"+OP!AX51","v":0},{"$f":"+OP!AY51","v":0},{"$f":"+OP!AZ51","v":0},{"$f":"+OP!BA51","v":0},{"$f":"+OP!BB51","v":0},{"$f":"+OP!BC51","v":0},null,{"$f":"+G66*$D66*(100%-OP!Y14)","v":0},{"$f":"+H66*$D66*(100%-OP!Z14)","v":0},{"$f":"+I66*$D66*(100%-OP!AA14)","v":0},{"$f":"+J66*$D66*(100%-OP!AB14)","v":0},{"$f":"+K66*$D66*(100%-OP!AC14)","v":0},{"$f":"+L66*$D66*(100%-OP!AD14)","v":0},{"$f":"+M66*$D66*(100%-OP!AE14)","v":0},{"$f":"+N66*$D66*(100%-OP!AF14)","v":0},{"$f":"+O66*$D66*(100%-OP!AG14)","v":0},{"$f":"+P66*$D66*(100%-OP!AH14)","v":0},{"$f":"+Q66*$D66*(100%-OP!AI14)","v":0},{"$f":"+R66*$D66*(100%-OP!AJ14)","v":0},null,{"$f":"+T66*OP!$T14*OP!$U14","v":0},{"$f":"+U66*OP!$T14*OP!$U14","v":0},{"$f":"+V66*OP!$T14*OP!$U14","v":0},{"$f":"+W66*OP!$T14*OP!$U14","v":0},{"$f":"+X66*OP!$T14*OP!$U14","v":0},{"$f":"+Y66*OP!$T14*OP!$U14","v":0},{"$f":"+Z66*OP!$T14*OP!$U14","v":0},{"$f":"+AA66*OP!$T14*OP!$U14","v":0},{"$f":"+AB66*OP!$T14*OP!$U14","v":0},{"$f":"+AC66*OP!$T14*OP!$U14","v":0},{"$f":"+AD66*OP!$T14*OP!$U14","v":0},{"$f":"+AE66*OP!$T14*OP!$U14","v":0},null,{"$f":"+G66*$D66*(-OP!Y14)","v":0},{"$f":"+H66*$D66*(-OP!Z14)","v":0},{"$f":"+I66*$D66*(-OP!AA14)","v":0},{"$f":"+J66*$D66*(-OP!AB14)","v":0},{"$f":"+K66*$D66*(-OP!AC14)","v":0},{"$f":"+L66*$D66*(-OP!AD14)","v":0},{"$f":"+M66*$D66*(-OP!AE14)","v":0},{"$f":"+N66*$D66*(-OP!AF14)","v":0},{"$f":"+O66*$D66*(-OP!AG14)","v":0},{"$f":"+P66*$D66*(-OP!AH14)","v":0},{"$f":"+Q66*$D66*(-OP!AI14)","v":0},{"$f":"+R66*$D66*(-OP!AJ14)","v":0}]
[null,"Nom Producte/Servei 6",0,{"$f":"+D49+D49*OP!G15","v":0},0,null,{"$f":"+OP!AR52","v":0},{"$f":"+OP!AS52","v":0},{"$f":"+OP!AT52","v":0},{"$f":"+OP!AU52","v":0},{"$f":"+OP!AV52","v":0},{"$f":"+OP!AW52","v":0},{"$f":"+OP!AX52","v":0},{"$f":"+OP!AY52","v":0},{"$f":"+OP!AZ52","v":0},{"$f":"+OP!BA52","v":0},{"$f":"+OP!BB52","v":0},{"$f":"+OP!BC52","v":0},null,{"$f":"+G67*$D67*(100%-OP!Y15)","v":0},{"$f":"+H67*$D67*(100%-OP!Z15)","v":0},{"$f":"+I67*$D67*(100%-OP!AA15)","v":0},{"$f":"+J67*$D67*(100%-OP!AB15)","v":0},{"$f":"+K67*$D67*(100%-OP!AC15)","v":0},{"$f":"+L67*$D67*(100%-OP!AD15)","v":0},{"$f":"+M67*$D67*(100%-OP!AE15)","v":0},{"$f":"+N67*$D67*(100%-OP!AF15)","v":0},{"$f":"+O67*$D67*(100%-OP!AG15)","v":0},{"$f":"+P67*$D67*(100%-OP!AH15)","v":0},{"$f":"+Q67*$D67*(100%-OP!AI15)","v":0},{"$f":"+R67*$D67*(100%-OP!AJ15)","v":0},null,{"$f":"+T67*OP!$T15*OP!$U15","v":0},{"$f":"+U67*OP!$T15*OP!$U15","v":0},{"$f":"+V67*OP!$T15*OP!$U15","v":0},{"$f":"+W67*OP!$T15*OP!$U15","v":0},{"$f":"+X67*OP!$T15*OP!$U15","v":0},{"$f":"+Y67*OP!$T15*OP!$U15","v":0},{"$f":"+Z67*OP!$T15*OP!$U15","v":0},{"$f":"+AA67*OP!$T15*OP!$U15","v":0},{"$f":"+AB67*OP!$T15*OP!$U15","v":0},{"$f":"+AC67*OP!$T15*OP!$U15","v":0},{"$f":"+AD67*OP!$T15*OP!$U15","v":0},{"$f":"+AE67*OP!$T15*OP!$U15","v":0},null,{"$f":"+G67*$D67*(-OP!Y15)","v":0},{"$f":"+H67*$D67*(-OP!Z15)","v":0},{"$f":"+I67*$D67*(-OP!AA15)","v":0},{"$f":"+J67*$D67*(-OP!AB15)","v":0},{"$f":"+K67*$D67*(-OP!AC15)","v":0},{"$f":"+L67*$D67*(-OP!AD15)","v":0},{"$f":"+M67*$D67*(-OP!AE15)","v":0},{"$f":"+N67*$D67*(-OP!AF15)","v":0},{"$f":"+O67*$D67*(-OP!AG15)","v":0},{"$f":"+P67*$D67*(-OP!AH15)","v":0},{"$f":"+Q67*$D67*(-OP!AI15)","v":0},{"$f":"+R67*$D67*(-OP!AJ15)","v":0}]
[null,"Nom Producte/Servei 7",0,{"$f":"+D50+D50*OP!G16","v":0},0,null,{"$f":"+OP!AR53","v":0},{"$f":"+OP!AS53","v":0},{"$f":"+OP!AT53","v":0},{"$f":"+OP!AU53","v":0},{"$f":"+OP!AV53","v":0},{"$f":"+OP!AW53","v":0},{"$f":"+OP!AX53","v":0},{"$f":"+OP!AY53","v":0},{"$f":"+OP!AZ53","v":0},{"$f":"+OP!BA53","v":0},{"$f":"+OP!BB53","v":0},{"$f":"+OP!BC53","v":0},null,{"$f":"+G68*$D68*(100%-OP!Y16)","v":0},{"$f":"+H68*$D68*(100%-OP!Z16)","v":0},{"$f":"+I68*$D68*(100%-OP!AA16)","v":0},{"$f":"+J68*$D68*(100%-OP!AB16)","v":0},{"$f":"+K68*$D68*(100%-OP!AC16)","v":0},{"$f":"+L68*$D68*(100%-OP!AD16)","v":0},{"$f":"+M68*$D68*(100%-OP!AE16)","v":0},{"$f":"+N68*$D68*(100%-OP!AF16)","v":0},{"$f":"+O68*$D68*(100%-OP!AG16)","v":0},{"$f":"+P68*$D68*(100%-OP!AH16)","v":0},{"$f":"+Q68*$D68*(100%-OP!AI16)","v":0},{"$f":"+R68*$D68*(100%-OP!AJ16)","v":0},null,{"$f":"+T68*OP!$T16*OP!$U16","v":0},{"$f":"+U68*OP!$T16*OP!$U16","v":0},{"$f":"+V68*OP!$T16*OP!$U16","v":0},{"$f":"+W68*OP!$T16*OP!$U16","v":0},{"$f":"+X68*OP!$T16*OP!$U16","v":0},{"$f":"+Y68*OP!$T16*OP!$U16","v":0},{"$f":"+Z68*OP!$T16*OP!$U16","v":0},{"$f":"+AA68*OP!$T16*OP!$U16","v":0},{"$f":"+AB68*OP!$T16*OP!$U16","v":0},{"$f":"+AC68*OP!$T16*OP!$U16","v":0},{"$f":"+AD68*OP!$T16*OP!$U16","v":0},{"$f":"+AE68*OP!$T16*OP!$U16","v":0},null,{"$f":"+G68*$D68*(-OP!Y16)","v":0},{"$f":"+H68*$D68*(-OP!Z16)","v":0},{"$f":"+I68*$D68*(-OP!AA16)","v":0},{"$f":"+J68*$D68*(-OP!AB16)","v":0},{"$f":"+K68*$D68*(-OP!AC16)","v":0},{"$f":"+L68*$D68*(-OP!AD16)","v":0},{"$f":"+M68*$D68*(-OP!AE16)","v":0},{"$f":"+N68*$D68*(-OP!AF16)","v":0},{"$f":"+O68*$D68*(-OP!AG16)","v":0},{"$f":"+P68*$D68*(-OP!AH16)","v":0},{"$f":"+Q68*$D68*(-OP!AI16)","v":0},{"$f":"+R68*$D68*(-OP!AJ16)","v":0}]
[null,"Nom Producte/Servei 8",0,{"$f":"+D51+D51*OP!G17","v":0},0,null,{"$f":"+OP!AR54","v":0},{"$f":"+OP!AS54","v":0},{"$f":"+OP!AT54","v":0},{"$f":"+OP!AU54","v":0},{"$f":"+OP!AV54","v":0},{"$f":"+OP!AW54","v":0},{"$f":"+OP!AX54","v":0},{"$f":"+OP!AY54","v":0},{"$f":"+OP!AZ54","v":0},{"$f":"+OP!BA54","v":0},{"$f":"+OP!BB54","v":0},{"$f":"+OP!BC54","v":0},null,{"$f":"+G69*$D69*(100%-OP!Y17)","v":0},{"$f":"+H69*$D69*(100%-OP!Z17)","v":0},{"$f":"+I69*$D69*(100%-OP!AA17)","v":0},{"$f":"+J69*$D69*(100%-OP!AB17)","v":0},{"$f":"+K69*$D69*(100%-OP!AC17)","v":0},{"$f":"+L69*$D69*(100%-OP!AD17)","v":0},{"$f":"+M69*$D69*(100%-OP!AE17)","v":0},{"$f":"+N69*$D69*(100%-OP!AF17)","v":0},{"$f":"+O69*$D69*(100%-OP!AG17)","v":0},{"$f":"+P69*$D69*(100%-OP!AH17)","v":0},{"$f":"+Q69*$D69*(100%-OP!AI17)","v":0},{"$f":"+R69*$D69*(100%-OP!AJ17)","v":0},null,{"$f":"+T69*OP!$T17*OP!$U17","v":0},{"$f":"+U69*OP!$T17*OP!$U17","v":0},{"$f":"+V69*OP!$T17*OP!$U17","v":0},{"$f":"+W69*OP!$T17*OP!$U17","v":0},{"$f":"+X69*OP!$T17*OP!$U17","v":0},{"$f":"+Y69*OP!$T17*OP!$U17","v":0},{"$f":"+Z69*OP!$T17*OP!$U17","v":0},{"$f":"+AA69*OP!$T17*OP!$U17","v":0},{"$f":"+AB69*OP!$T17*OP!$U17","v":0},{"$f":"+AC69*OP!$T17*OP!$U17","v":0},{"$f":"+AD69*OP!$T17*OP!$U17","v":0},{"$f":"+AE69*OP!$T17*OP!$U17","v":0},null,{"$f":"+G69*$D69*(-OP!Y17)","v":0},{"$f":"+H69*$D69*(-OP!Z17)","v":0},{"$f":"+I69*$D69*(-OP!AA17)","v":0},{"$f":"+J69*$D69*(-OP!AB17)","v":0},{"$f":"+K69*$D69*(-OP!AC17)","v":0},{"$f":"+L69*$D69*(-OP!AD17)","v":0},{"$f":"+M69*$D69*(-OP!AE17)","v":0},{"$f":"+N69*$D69*(-OP!AF17)","v":0},{"$f":"+O69*$D69*(-OP!AG17)","v":0},{"$f":"+P69*$D69*(-OP!AH17)","v":0},{"$f":"+Q69*$D69*(-OP!AI17)","v":0},{"$f":"+R69*$D69*(-OP!AJ17)","v":0}]
[null,"Nom Producte/Servei 9",0,{"$f":"+D52+D52*OP!G18","v":0},0,null,{"$f":"+OP!AR55","v":0},{"$f":"+OP!AS55","v":0},{"$f":"+OP!AT55","v":0},{"$f":"+OP!AU55","v":0},{"$f":"+OP!AV55","v":0},{"$f":"+OP!AW55","v":0},{"$f":"+OP!AX55","v":0},{"$f":"+OP!AY55","v":0},{"$f":"+OP!AZ55","v":0},{"$f":"+OP!BA55","v":0},{"$f":"+OP!BB55","v":0},{"$f":"+OP!BC55","v":0},null,{"$f":"+G70*$D70*(100%-OP!Y18)","v":0},{"$f":"+H70*$D70*(100%-OP!Z18)","v":0},{"$f":"+I70*$D70*(100%-OP!AA18)","v":0},{"$f":"+J70*$D70*(100%-OP!AB18)","v":0},{"$f":"+K70*$D70*(100%-OP!AC18)","v":0},{"$f":"+L70*$D70*(100%-OP!AD18)","v":0},{"$f":"+M70*$D70*(100%-OP!AE18)","v":0},{"$f":"+N70*$D70*(100%-OP!AF18)","v":0},{"$f":"+O70*$D70*(100%-OP!AG18)","v":0},{"$f":"+P70*$D70*(100%-OP!AH18)","v":0},{"$f":"+Q70*$D70*(100%-OP!AI18)","v":0},{"$f":"+R70*$D70*(100%-OP!AJ18)","v":0},null,{"$f":"+T70*OP!$T18*OP!$U18","v":0},{"$f":"+U70*OP!$T18*OP!$U18","v":0},{"$f":"+V70*OP!$T18*OP!$U18","v":0},{"$f":"+W70*OP!$T18*OP!$U18","v":0},{"$f":"+X70*OP!$T18*OP!$U18","v":0},{"$f":"+Y70*OP!$T18*OP!$U18","v":0},{"$f":"+Z70*OP!$T18*OP!$U18","v":0},{"$f":"+AA70*OP!$T18*OP!$U18","v":0},{"$f":"+AB70*OP!$T18*OP!$U18","v":0},{"$f":"+AC70*OP!$T18*OP!$U18","v":0},{"$f":"+AD70*OP!$T18*OP!$U18","v":0},{"$f":"+AE70*OP!$T18*OP!$U18","v":0},null,{"$f":"+G70*$D70*(-OP!Y18)","v":0},{"$f":"+H70*$D70*(-OP!Z18)","v":0},{"$f":"+I70*$D70*(-OP!AA18)","v":0},{"$f":"+J70*$D70*(-OP!AB18)","v":0},{"$f":"+K70*$D70*(-OP!AC18)","v":0},{"$f":"+L70*$D70*(-OP!AD18)","v":0},{"$f":"+M70*$D70*(-OP!AE18)","v":0},{"$f":"+N70*$D70*(-OP!AF18)","v":0},{"$f":"+O70*$D70*(-OP!AG18)","v":0},{"$f":"+P70*$D70*(-OP!AH18)","v":0},{"$f":"+Q70*$D70*(-OP!AI18)","v":0},{"$f":"+R70*$D70*(-OP!AJ18)","v":0}]
[null,"Nom Producte/Servei 10",0,{"$f":"+D53+D53*OP!G19","v":0},0,null,{"$f":"+OP!AR56","v":0},{"$f":"+OP!AS56","v":0},{"$f":"+OP!AT56","v":0},{"$f":"+OP!AU56","v":0},{"$f":"+OP!AV56","v":0},{"$f":"+OP!AW56","v":0},{"$f":"+OP!AX56","v":0},{"$f":"+OP!AY56","v":0},{"$f":"+OP!AZ56","v":0},{"$f":"+OP!BA56","v":0},{"$f":"+OP!BB56","v":0},{"$f":"+OP!BC56","v":0},null,{"$f":"+G71*$D71*(100%-OP!Y19)","v":0},{"$f":"+H71*$D71*(100%-OP!Z19)","v":0},{"$f":"+I71*$D71*(100%-OP!AA19)","v":0},{"$f":"+J71*$D71*(100%-OP!AB19)","v":0},{"$f":"+K71*$D71*(100%-OP!AC19)","v":0},{"$f":"+L71*$D71*(100%-OP!AD19)","v":0},{"$f":"+M71*$D71*(100%-OP!AE19)","v":0},{"$f":"+N71*$D71*(100%-OP!AF19)","v":0},{"$f":"+O71*$D71*(100%-OP!AG19)","v":0},{"$f":"+P71*$D71*(100%-OP!AH19)","v":0},{"$f":"+Q71*$D71*(100%-OP!AI19)","v":0},{"$f":"+R71*$D71*(100%-OP!AJ19)","v":0},null,{"$f":"+T71*OP!$T19*OP!$U19","v":0},{"$f":"+U71*OP!$T19*OP!$U19","v":0},{"$f":"+V71*OP!$T19*OP!$U19","v":0},{"$f":"+W71*OP!$T19*OP!$U19","v":0},{"$f":"+X71*OP!$T19*OP!$U19","v":0},{"$f":"+Y71*OP!$T19*OP!$U19","v":0},{"$f":"+Z71*OP!$T19*OP!$U19","v":0},{"$f":"+AA71*OP!$T19*OP!$U19","v":0},{"$f":"+AB71*OP!$T19*OP!$U19","v":0},{"$f":"+AC71*OP!$T19*OP!$U19","v":0},{"$f":"+AD71*OP!$T19*OP!$U19","v":0},{"$f":"+AE71*OP!$T19*OP!$U19","v":0},null,{"$f":"+G71*$D71*(-OP!Y19)","v":0},{"$f":"+H71*$D71*(-OP!Z19)","v":0},{"$f":"+I71*$D71*(-OP!AA19)","v":0},{"$f":"+J71*$D71*(-OP!AB19)","v":0},{"$f":"+K71*$D71*(-OP!AC19)","v":0},{"$f":"+L71*$D71*(-OP!AD19)","v":0},{"$f":"+M71*$D71*(-OP!AE19)","v":0},{"$f":"+N71*$D71*(-OP!AF19)","v":0},{"$f":"+O71*$D71*(-OP!AG19)","v":0},{"$f":"+P71*$D71*(-OP!AH19)","v":0},{"$f":"+Q71*$D71*(-OP!AI19)","v":0},{"$f":"+R71*$D71*(-OP!AJ19)","v":0}]
[null,"Nom Producte/Servei 11",0,{"$f":"+D54+D54*OP!G20","v":0},0,null,{"$f":"+OP!AR57","v":0},{"$f":"+OP!AS57","v":0},{"$f":"+OP!AT57","v":0},{"$f":"+OP!AU57","v":0},{"$f":"+OP!AV57","v":0},{"$f":"+OP!AW57","v":0},{"$f":"+OP!AX57","v":0},{"$f":"+OP!AY57","v":0},{"$f":"+OP!AZ57","v":0},{"$f":"+OP!BA57","v":0},{"$f":"+OP!BB57","v":0},{"$f":"+OP!BC57","v":0},null,{"$f":"+G72*$D72*(100%-OP!Y20)","v":0},{"$f":"+H72*$D72*(100%-OP!Z20)","v":0},{"$f":"+I72*$D72*(100%-OP!AA20)","v":0},{"$f":"+J72*$D72*(100%-OP!AB20)","v":0},{"$f":"+K72*$D72*(100%-OP!AC20)","v":0},{"$f":"+L72*$D72*(100%-OP!AD20)","v":0},{"$f":"+M72*$D72*(100%-OP!AE20)","v":0},{"$f":"+N72*$D72*(100%-OP!AF20)","v":0},{"$f":"+O72*$D72*(100%-OP!AG20)","v":0},{"$f":"+P72*$D72*(100%-OP!AH20)","v":0},{"$f":"+Q72*$D72*(100%-OP!AI20)","v":0},{"$f":"+R72*$D72*(100%-OP!AJ20)","v":0},null,{"$f":"+T72*OP!$T20*OP!$U20","v":0},{"$f":"+U72*OP!$T20*OP!$U20","v":0},{"$f":"+V72*OP!$T20*OP!$U20","v":0},{"$f":"+W72*OP!$T20*OP!$U20","v":0},{"$f":"+X72*OP!$T20*OP!$U20","v":0},{"$f":"+Y72*OP!$T20*OP!$U20","v":0},{"$f":"+Z72*OP!$T20*OP!$U20","v":0},{"$f":"+AA72*OP!$T20*OP!$U20","v":0},{"$f":"+AB72*OP!$T20*OP!$U20","v":0},{"$f":"+AC72*OP!$T20*OP!$U20","v":0},{"$f":"+AD72*OP!$T20*OP!$U20","v":0},{"$f":"+AE72*OP!$T20*OP!$U20","v":0},null,{"$f":"+G72*$D72*(-OP!Y20)","v":0},{"$f":"+H72*$D72*(-OP!Z20)","v":0},{"$f":"+I72*$D72*(-OP!AA20)","v":0},{"$f":"+J72*$D72*(-OP!AB20)","v":0},{"$f":"+K72*$D72*(-OP!AC20)","v":0},{"$f":"+L72*$D72*(-OP!AD20)","v":0},{"$f":"+M72*$D72*(-OP!AE20)","v":0},{"$f":"+N72*$D72*(-OP!AF20)","v":0},{"$f":"+O72*$D72*(-OP!AG20)","v":0},{"$f":"+P72*$D72*(-OP!AH20)","v":0},{"$f":"+Q72*$D72*(-OP!AI20)","v":0},{"$f":"+R72*$D72*(-OP!AJ20)","v":0}]
[null,"Nom Producte/Servei 12",0,{"$f":"+D55+D55*OP!G21","v":0},0,null,{"$f":"+OP!AR58","v":0},{"$f":"+OP!AS58","v":0},{"$f":"+OP!AT58","v":0},{"$f":"+OP!AU58","v":0},{"$f":"+OP!AV58","v":0},{"$f":"+OP!AW58","v":0},{"$f":"+OP!AX58","v":0},{"$f":"+OP!AY58","v":0},{"$f":"+OP!AZ58","v":0},{"$f":"+OP!BA58","v":0},{"$f":"+OP!BB58","v":0},{"$f":"+OP!BC58","v":0},null,{"$f":"+G73*$D73*(100%-OP!Y21)","v":0},{"$f":"+H73*$D73*(100%-OP!Z21)","v":0},{"$f":"+I73*$D73*(100%-OP!AA21)","v":0},{"$f":"+J73*$D73*(100%-OP!AB21)","v":0},{"$f":"+K73*$D73*(100%-OP!AC21)","v":0},{"$f":"+L73*$D73*(100%-OP!AD21)","v":0},{"$f":"+M73*$D73*(100%-OP!AE21)","v":0},{"$f":"+N73*$D73*(100%-OP!AF21)","v":0},{"$f":"+O73*$D73*(100%-OP!AG21)","v":0},{"$f":"+P73*$D73*(100%-OP!AH21)","v":0},{"$f":"+Q73*$D73*(100%-OP!AI21)","v":0},{"$f":"+R73*$D73*(100%-OP!AJ21)","v":0},null,{"$f":"+T73*OP!$T21*OP!$U21","v":0},{"$f":"+U73*OP!$T21*OP!$U21","v":0},{"$f":"+V73*OP!$T21*OP!$U21","v":0},{"$f":"+W73*OP!$T21*OP!$U21","v":0},{"$f":"+X73*OP!$T21*OP!$U21","v":0},{"$f":"+Y73*OP!$T21*OP!$U21","v":0},{"$f":"+Z73*OP!$T21*OP!$U21","v":0},{"$f":"+AA73*OP!$T21*OP!$U21","v":0},{"$f":"+AB73*OP!$T21*OP!$U21","v":0},{"$f":"+AC73*OP!$T21*OP!$U21","v":0},{"$f":"+AD73*OP!$T21*OP!$U21","v":0},{"$f":"+AE73*OP!$T21*OP!$U21","v":0},null,{"$f":"+G73*$D73*(-OP!Y21)","v":0},{"$f":"+H73*$D73*(-OP!Z21)","v":0},{"$f":"+I73*$D73*(-OP!AA21)","v":0},{"$f":"+J73*$D73*(-OP!AB21)","v":0},{"$f":"+K73*$D73*(-OP!AC21)","v":0},{"$f":"+L73*$D73*(-OP!AD21)","v":0},{"$f":"+M73*$D73*(-OP!AE21)","v":0},{"$f":"+N73*$D73*(-OP!AF21)","v":0},{"$f":"+O73*$D73*(-OP!AG21)","v":0},{"$f":"+P73*$D73*(-OP!AH21)","v":0},{"$f":"+Q73*$D73*(-OP!AI21)","v":0},{"$f":"+R73*$D73*(-OP!AJ21)","v":0}]
[null,"Nom Producte/Servei 13",0,{"$f":"+D56+D56*OP!G22","v":0},0,null,{"$f":"+OP!AR59","v":0},{"$f":"+OP!AS59","v":0},{"$f":"+OP!AT59","v":0},{"$f":"+OP!AU59","v":0},{"$f":"+OP!AV59","v":0},{"$f":"+OP!AW59","v":0},{"$f":"+OP!AX59","v":0},{"$f":"+OP!AY59","v":0},{"$f":"+OP!AZ59","v":0},{"$f":"+OP!BA59","v":0},{"$f":"+OP!BB59","v":0},{"$f":"+OP!BC59","v":0},null,{"$f":"+G74*$D74*(100%-OP!Y22)","v":0},{"$f":"+H74*$D74*(100%-OP!Z22)","v":0},{"$f":"+I74*$D74*(100%-OP!AA22)","v":0},{"$f":"+J74*$D74*(100%-OP!AB22)","v":0},{"$f":"+K74*$D74*(100%-OP!AC22)","v":0},{"$f":"+L74*$D74*(100%-OP!AD22)","v":0},{"$f":"+M74*$D74*(100%-OP!AE22)","v":0},{"$f":"+N74*$D74*(100%-OP!AF22)","v":0},{"$f":"+O74*$D74*(100%-OP!AG22)","v":0},{"$f":"+P74*$D74*(100%-OP!AH22)","v":0},{"$f":"+Q74*$D74*(100%-OP!AI22)","v":0},{"$f":"+R74*$D74*(100%-OP!AJ22)","v":0},null,{"$f":"+T74*OP!$T22*OP!$U22","v":0},{"$f":"+U74*OP!$T22*OP!$U22","v":0},{"$f":"+V74*OP!$T22*OP!$U22","v":0},{"$f":"+W74*OP!$T22*OP!$U22","v":0},{"$f":"+X74*OP!$T22*OP!$U22","v":0},{"$f":"+Y74*OP!$T22*OP!$U22","v":0},{"$f":"+Z74*OP!$T22*OP!$U22","v":0},{"$f":"+AA74*OP!$T22*OP!$U22","v":0},{"$f":"+AB74*OP!$T22*OP!$U22","v":0},{"$f":"+AC74*OP!$T22*OP!$U22","v":0},{"$f":"+AD74*OP!$T22*OP!$U22","v":0},{"$f":"+AE74*OP!$T22*OP!$U22","v":0},null,{"$f":"+G74*$D74*(-OP!Y22)","v":0},{"$f":"+H74*$D74*(-OP!Z22)","v":0},{"$f":"+I74*$D74*(-OP!AA22)","v":0},{"$f":"+J74*$D74*(-OP!AB22)","v":0},{"$f":"+K74*$D74*(-OP!AC22)","v":0},{"$f":"+L74*$D74*(-OP!AD22)","v":0},{"$f":"+M74*$D74*(-OP!AE22)","v":0},{"$f":"+N74*$D74*(-OP!AF22)","v":0},{"$f":"+O74*$D74*(-OP!AG22)","v":0},{"$f":"+P74*$D74*(-OP!AH22)","v":0},{"$f":"+Q74*$D74*(-OP!AI22)","v":0},{"$f":"+R74*$D74*(-OP!AJ22)","v":0}]
[null,"Nom Producte/Servei 14",0,{"$f":"+D57+D57*OP!G23","v":0},0,null,{"$f":"+OP!AR60","v":0},{"$f":"+OP!AS60","v":0},{"$f":"+OP!AT60","v":0},{"$f":"+OP!AU60","v":0},{"$f":"+OP!AV60","v":0},{"$f":"+OP!AW60","v":0},{"$f":"+OP!AX60","v":0},{"$f":"+OP!AY60","v":0},{"$f":"+OP!AZ60","v":0},{"$f":"+OP!BA60","v":0},{"$f":"+OP!BB60","v":0},{"$f":"+OP!BC60","v":0},null,{"$f":"+G75*$D75*(100%-OP!Y23)","v":0},{"$f":"+H75*$D75*(100%-OP!Z23)","v":0},{"$f":"+I75*$D75*(100%-OP!AA23)","v":0},{"$f":"+J75*$D75*(100%-OP!AB23)","v":0},{"$f":"+K75*$D75*(100%-OP!AC23)","v":0},{"$f":"+L75*$D75*(100%-OP!AD23)","v":0},{"$f":"+M75*$D75*(100%-OP!AE23)","v":0},{"$f":"+N75*$D75*(100%-OP!AF23)","v":0},{"$f":"+O75*$D75*(100%-OP!AG23)","v":0},{"$f":"+P75*$D75*(100%-OP!AH23)","v":0},{"$f":"+Q75*$D75*(100%-OP!AI23)","v":0},{"$f":"+R75*$D75*(100%-OP!AJ23)","v":0},null,{"$f":"+T75*OP!$T23*OP!$U23","v":0},{"$f":"+U75*OP!$T23*OP!$U23","v":0},{"$f":"+V75*OP!$T23*OP!$U23","v":0},{"$f":"+W75*OP!$T23*OP!$U23","v":0},{"$f":"+X75*OP!$T23*OP!$U23","v":0},{"$f":"+Y75*OP!$T23*OP!$U23","v":0},{"$f":"+Z75*OP!$T23*OP!$U23","v":0},{"$f":"+AA75*OP!$T23*OP!$U23","v":0},{"$f":"+AB75*OP!$T23*OP!$U23","v":0},{"$f":"+AC75*OP!$T23*OP!$U23","v":0},{"$f":"+AD75*OP!$T23*OP!$U23","v":0},{"$f":"+AE75*OP!$T23*OP!$U23","v":0},null,{"$f":"+G75*$D75*(-OP!Y23)","v":0},{"$f":"+H75*$D75*(-OP!Z23)","v":0},{"$f":"+I75*$D75*(-OP!AA23)","v":0},{"$f":"+J75*$D75*(-OP!AB23)","v":0},{"$f":"+K75*$D75*(-OP!AC23)","v":0},{"$f":"+L75*$D75*(-OP!AD23)","v":0},{"$f":"+M75*$D75*(-OP!AE23)","v":0},{"$f":"+N75*$D75*(-OP!AF23)","v":0},{"$f":"+O75*$D75*(-OP!AG23)","v":0},{"$f":"+P75*$D75*(-OP!AH23)","v":0},{"$f":"+Q75*$D75*(-OP!AI23)","v":0},{"$f":"+R75*$D75*(-OP!AJ23)","v":0}]
[null,"Nom Producte/Servei 15",0,{"$f":"+D58+D58*OP!G24","v":0},0,null,{"$f":"+OP!AR61","v":0},{"$f":"+OP!AS61","v":0},{"$f":"+OP!AT61","v":0},{"$f":"+OP!AU61","v":0},{"$f":"+OP!AV61","v":0},{"$f":"+OP!AW61","v":0},{"$f":"+OP!AX61","v":0},{"$f":"+OP!AY61","v":0},{"$f":"+OP!AZ61","v":0},{"$f":"+OP!BA61","v":0},{"$f":"+OP!BB61","v":0},{"$f":"+OP!BC61","v":0},null,{"$f":"+G76*$D76*(100%-OP!Y24)","v":0},{"$f":"+H76*$D76*(100%-OP!Z24)","v":0},{"$f":"+I76*$D76*(100%-OP!AA24)","v":0},{"$f":"+J76*$D76*(100%-OP!AB24)","v":0},{"$f":"+K76*$D76*(100%-OP!AC24)","v":0},{"$f":"+L76*$D76*(100%-OP!AD24)","v":0},{"$f":"+M76*$D76*(100%-OP!AE24)","v":0},{"$f":"+N76*$D76*(100%-OP!AF24)","v":0},{"$f":"+O76*$D76*(100%-OP!AG24)","v":0},{"$f":"+P76*$D76*(100%-OP!AH24)","v":0},{"$f":"+Q76*$D76*(100%-OP!AI24)","v":0},{"$f":"+R76*$D76*(100%-OP!AJ24)","v":0},null,{"$f":"+T76*OP!$T24*OP!$U24","v":0},{"$f":"+U76*OP!$T24*OP!$U24","v":0},{"$f":"+V76*OP!$T24*OP!$U24","v":0},{"$f":"+W76*OP!$T24*OP!$U24","v":0},{"$f":"+X76*OP!$T24*OP!$U24","v":0},{"$f":"+Y76*OP!$T24*OP!$U24","v":0},{"$f":"+Z76*OP!$T24*OP!$U24","v":0},{"$f":"+AA76*OP!$T24*OP!$U24","v":0},{"$f":"+AB76*OP!$T24*OP!$U24","v":0},{"$f":"+AC76*OP!$T24*OP!$U24","v":0},{"$f":"+AD76*OP!$T24*OP!$U24","v":0},{"$f":"+AE76*OP!$T24*OP!$U24","v":0},null,{"$f":"+G76*$D76*(-OP!Y24)","v":0},{"$f":"+H76*$D76*(-OP!Z24)","v":0},{"$f":"+I76*$D76*(-OP!AA24)","v":0},{"$f":"+J76*$D76*(-OP!AB24)","v":0},{"$f":"+K76*$D76*(-OP!AC24)","v":0},{"$f":"+L76*$D76*(-OP!AD24)","v":0},{"$f":"+M76*$D76*(-OP!AE24)","v":0},{"$f":"+N76*$D76*(-OP!AF24)","v":0},{"$f":"+O76*$D76*(-OP!AG24)","v":0},{"$f":"+P76*$D76*(-OP!AH24)","v":0},{"$f":"+Q76*$D76*(-OP!AI24)","v":0},{"$f":"+R76*$D76*(-OP!AJ24)","v":0}]
[null,"Total",0,null,0,null,{"$f":"SUM(G62:G76)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(T62:T76)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AG62:AG76)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AT62:AT76)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"5è EXERCICI",null,"Preu","Total",null,{"$f":"EDATE(R61,1)","v":"2029-01-01"},{"$f":"EDATE(G79,1)","v":"2029-02-01"},{"$f":"EDATE(H79,1)","v":"2029-03-01"},{"$f":"EDATE(I79,1)","v":"2029-04-01"},"2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,{"$f":"+G79","v":"2029-01-01"},{"$f":"EDATE(T79,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,{"$f":"+T79","v":"2029-01-01"},{"$f":"EDATE(AG79,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",null,{"$f":"+AG79","v":"2029-01-01"},{"$f":"EDATE(AT79,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B8","v":"Nom Producte/Servei 1"},{"$f":"SUM(G80:R80)","v":0},{"$f":"+D62+D62*OP!G10","v":0},{"$f":"SUM(T80:AE80)","v":0},null,{"$f":"+OP!BE47","v":0},{"$f":"+OP!BF47","v":0},{"$f":"+OP!BG47","v":0},{"$f":"+OP!BH47","v":0},{"$f":"+OP!BI47","v":0},{"$f":"+OP!BJ47","v":0},{"$f":"+OP!BK47","v":0},{"$f":"+OP!BL47","v":0},{"$f":"+OP!BM47","v":0},{"$f":"+OP!BN47","v":0},{"$f":"+OP!BO47","v":0},{"$f":"+OP!BP47","v":0},null,{"$f":"+G80*$D80*(100%-OP!Y10)","v":0},{"$f":"+H80*$D80*(100%-OP!Z10)","v":0},{"$f":"+I80*$D80*(100%-OP!AA10)","v":0},{"$f":"+J80*$D80*(100%-OP!AB10)","v":0},{"$f":"+K80*$D80*(100%-OP!AC10)","v":0},{"$f":"+L80*$D80*(100%-OP!AD10)","v":0},{"$f":"+M80*$D80*(100%-OP!AE10)","v":0},{"$f":"+N80*$D80*(100%-OP!AF10)","v":0},{"$f":"+O80*$D80*(100%-OP!AG10)","v":0},{"$f":"+P80*$D80*(100%-OP!AH10)","v":0},{"$f":"+Q80*$D80*(100%-OP!AI10)","v":0},{"$f":"+R80*$D80*(100%-OP!AJ10)","v":0},null,{"$f":"+T80*OP!$V10*OP!$W10","v":0},{"$f":"+U80*OP!$V10*OP!$W10","v":0},{"$f":"+V80*OP!$V10*OP!$W10","v":0},{"$f":"+W80*OP!$V10*OP!$W10","v":0},{"$f":"+X80*OP!$V10*OP!$W10","v":0},{"$f":"+Y80*OP!$V10*OP!$W10","v":0},{"$f":"+Z80*OP!$V10*OP!$W10","v":0},{"$f":"+AA80*OP!$V10*OP!$W10","v":0},{"$f":"+AB80*OP!$V10*OP!$W10","v":0},{"$f":"+AC80*OP!$V10*OP!$W10","v":0},{"$f":"+AD80*OP!$V10*OP!$W10","v":0},{"$f":"+AE80*OP!$V10*OP!$W10","v":0},null,{"$f":"+G80*$D80*(-OP!Y10)","v":0},{"$f":"+H80*$D80*(-OP!Z10)","v":0},{"$f":"+I80*$D80*(-OP!AA10)","v":0},{"$f":"+J80*$D80*(-OP!AB10)","v":0},{"$f":"+K80*$D80*(-OP!AC10)","v":0},{"$f":"+L80*$D80*(-OP!AD10)","v":0},{"$f":"+M80*$D80*(-OP!AE10)","v":0},{"$f":"+N80*$D80*(-OP!AF10)","v":0},{"$f":"+O80*$D80*(-OP!AG10)","v":0},{"$f":"+P80*$D80*(-OP!AH10)","v":0},{"$f":"+Q80*$D80*(-OP!AI10)","v":0},{"$f":"+R80*$D80*(-OP!AJ10)","v":0}]
[null,"Nom Producte/Servei 2",{"$f":"SUM(G81:R81)","v":0},{"$f":"+D63+D63*OP!G11","v":0},0,null,{"$f":"+OP!BE48","v":0},{"$f":"+OP!BF48","v":0},{"$f":"+OP!BG48","v":0},{"$f":"+OP!BH48","v":0},{"$f":"+OP!BI48","v":0},{"$f":"+OP!BJ48","v":0},{"$f":"+OP!BK48","v":0},{"$f":"+OP!BL48","v":0},{"$f":"+OP!BM48","v":0},{"$f":"+OP!BN48","v":0},{"$f":"+OP!BO48","v":0},{"$f":"+OP!BP48","v":0},null,{"$f":"+G81*$D81*(100%-OP!Y11)","v":0},{"$f":"+H81*$D81*(100%-OP!Z11)","v":0},{"$f":"+I81*$D81*(100%-OP!AA11)","v":0},{"$f":"+J81*$D81*(100%-OP!AB11)","v":0},{"$f":"+K81*$D81*(100%-OP!AC11)","v":0},{"$f":"+L81*$D81*(100%-OP!AD11)","v":0},{"$f":"+M81*$D81*(100%-OP!AE11)","v":0},{"$f":"+N81*$D81*(100%-OP!AF11)","v":0},{"$f":"+O81*$D81*(100%-OP!AG11)","v":0},{"$f":"+P81*$D81*(100%-OP!AH11)","v":0},{"$f":"+Q81*$D81*(100%-OP!AI11)","v":0},{"$f":"+R81*$D81*(100%-OP!AJ11)","v":0},null,{"$f":"+T81*OP!$V11*OP!$W11","v":0},{"$f":"+U81*OP!$V11*OP!$W11","v":0},{"$f":"+V81*OP!$V11*OP!$W11","v":0},{"$f":"+W81*OP!$V11*OP!$W11","v":0},{"$f":"+X81*OP!$V11*OP!$W11","v":0},{"$f":"+Y81*OP!$V11*OP!$W11","v":0},{"$f":"+Z81*OP!$V11*OP!$W11","v":0},{"$f":"+AA81*OP!$V11*OP!$W11","v":0},{"$f":"+AB81*OP!$V11*OP!$W11","v":0},{"$f":"+AC81*OP!$V11*OP!$W11","v":0},{"$f":"+AD81*OP!$V11*OP!$W11","v":0},{"$f":"+AE81*OP!$V11*OP!$W11","v":0},null,{"$f":"+G81*$D81*(-OP!Y11)","v":0},{"$f":"+H81*$D81*(-OP!Z11)","v":0},{"$f":"+I81*$D81*(-OP!AA11)","v":0},{"$f":"+J81*$D81*(-OP!AB11)","v":0},{"$f":"+K81*$D81*(-OP!AC11)","v":0},{"$f":"+L81*$D81*(-OP!AD11)","v":0},{"$f":"+M81*$D81*(-OP!AE11)","v":0},{"$f":"+N81*$D81*(-OP!AF11)","v":0},{"$f":"+O81*$D81*(-OP!AG11)","v":0},{"$f":"+P81*$D81*(-OP!AH11)","v":0},{"$f":"+Q81*$D81*(-OP!AI11)","v":0},{"$f":"+R81*$D81*(-OP!AJ11)","v":0}]
[null,"Nom Producte/Servei 3",0,{"$f":"+D64+D64*OP!G12","v":0},0,null,{"$f":"+OP!BE49","v":0},{"$f":"+OP!BF49","v":0},{"$f":"+OP!BG49","v":0},{"$f":"+OP!BH49","v":0},{"$f":"+OP!BI49","v":0},{"$f":"+OP!BJ49","v":0},{"$f":"+OP!BK49","v":0},{"$f":"+OP!BL49","v":0},{"$f":"+OP!BM49","v":0},{"$f":"+OP!BN49","v":0},{"$f":"+OP!BO49","v":0},{"$f":"+OP!BP49","v":0},null,{"$f":"+G82*$D82*(100%-OP!Y12)","v":0},{"$f":"+H82*$D82*(100%-OP!Z12)","v":0},{"$f":"+I82*$D82*(100%-OP!AA12)","v":0},{"$f":"+J82*$D82*(100%-OP!AB12)","v":0},{"$f":"+K82*$D82*(100%-OP!AC12)","v":0},{"$f":"+L82*$D82*(100%-OP!AD12)","v":0},{"$f":"+M82*$D82*(100%-OP!AE12)","v":0},{"$f":"+N82*$D82*(100%-OP!AF12)","v":0},{"$f":"+O82*$D82*(100%-OP!AG12)","v":0},{"$f":"+P82*$D82*(100%-OP!AH12)","v":0},{"$f":"+Q82*$D82*(100%-OP!AI12)","v":0},{"$f":"+R82*$D82*(100%-OP!AJ12)","v":0},null,{"$f":"+T82*OP!$V12*OP!$W12","v":0},{"$f":"+U82*OP!$V12*OP!$W12","v":0},{"$f":"+V82*OP!$V12*OP!$W12","v":0},{"$f":"+W82*OP!$V12*OP!$W12","v":0},{"$f":"+X82*OP!$V12*OP!$W12","v":0},{"$f":"+Y82*OP!$V12*OP!$W12","v":0},{"$f":"+Z82*OP!$V12*OP!$W12","v":0},{"$f":"+AA82*OP!$V12*OP!$W12","v":0},{"$f":"+AB82*OP!$V12*OP!$W12","v":0},{"$f":"+AC82*OP!$V12*OP!$W12","v":0},{"$f":"+AD82*OP!$V12*OP!$W12","v":0},{"$f":"+AE82*OP!$V12*OP!$W12","v":0},null,{"$f":"+G82*$D82*(-OP!Y12)","v":0},{"$f":"+H82*$D82*(-OP!Z12)","v":0},{"$f":"+I82*$D82*(-OP!AA12)","v":0},{"$f":"+J82*$D82*(-OP!AB12)","v":0},{"$f":"+K82*$D82*(-OP!AC12)","v":0},{"$f":"+L82*$D82*(-OP!AD12)","v":0},{"$f":"+M82*$D82*(-OP!AE12)","v":0},{"$f":"+N82*$D82*(-OP!AF12)","v":0},{"$f":"+O82*$D82*(-OP!AG12)","v":0},{"$f":"+P82*$D82*(-OP!AH12)","v":0},{"$f":"+Q82*$D82*(-OP!AI12)","v":0},{"$f":"+R82*$D82*(-OP!AJ12)","v":0}]
[null,"Nom Producte/Servei 4",0,{"$f":"+D65+D65*OP!G13","v":0},0,null,{"$f":"+OP!BE50","v":0},{"$f":"+OP!BF50","v":0},{"$f":"+OP!BG50","v":0},{"$f":"+OP!BH50","v":0},{"$f":"+OP!BI50","v":0},{"$f":"+OP!BJ50","v":0},{"$f":"+OP!BK50","v":0},{"$f":"+OP!BL50","v":0},{"$f":"+OP!BM50","v":0},{"$f":"+OP!BN50","v":0},{"$f":"+OP!BO50","v":0},{"$f":"+OP!BP50","v":0},null,{"$f":"+G83*$D83*(100%-OP!Y13)","v":0},{"$f":"+H83*$D83*(100%-OP!Z13)","v":0},{"$f":"+I83*$D83*(100%-OP!AA13)","v":0},{"$f":"+J83*$D83*(100%-OP!AB13)","v":0},{"$f":"+K83*$D83*(100%-OP!AC13)","v":0},{"$f":"+L83*$D83*(100%-OP!AD13)","v":0},{"$f":"+M83*$D83*(100%-OP!AE13)","v":0},{"$f":"+N83*$D83*(100%-OP!AF13)","v":0},{"$f":"+O83*$D83*(100%-OP!AG13)","v":0},{"$f":"+P83*$D83*(100%-OP!AH13)","v":0},{"$f":"+Q83*$D83*(100%-OP!AI13)","v":0},{"$f":"+R83*$D83*(100%-OP!AJ13)","v":0},null,{"$f":"+T83*OP!$V13*OP!$W13","v":0},{"$f":"+U83*OP!$V13*OP!$W13","v":0},{"$f":"+V83*OP!$V13*OP!$W13","v":0},{"$f":"+W83*OP!$V13*OP!$W13","v":0},{"$f":"+X83*OP!$V13*OP!$W13","v":0},{"$f":"+Y83*OP!$V13*OP!$W13","v":0},{"$f":"+Z83*OP!$V13*OP!$W13","v":0},{"$f":"+AA83*OP!$V13*OP!$W13","v":0},{"$f":"+AB83*OP!$V13*OP!$W13","v":0},{"$f":"+AC83*OP!$V13*OP!$W13","v":0},{"$f":"+AD83*OP!$V13*OP!$W13","v":0},{"$f":"+AE83*OP!$V13*OP!$W13","v":0},null,{"$f":"+G83*$D83*(-OP!Y13)","v":0},{"$f":"+H83*$D83*(-OP!Z13)","v":0},{"$f":"+I83*$D83*(-OP!AA13)","v":0},{"$f":"+J83*$D83*(-OP!AB13)","v":0},{"$f":"+K83*$D83*(-OP!AC13)","v":0},{"$f":"+L83*$D83*(-OP!AD13)","v":0},{"$f":"+M83*$D83*(-OP!AE13)","v":0},{"$f":"+N83*$D83*(-OP!AF13)","v":0},{"$f":"+O83*$D83*(-OP!AG13)","v":0},{"$f":"+P83*$D83*(-OP!AH13)","v":0},{"$f":"+Q83*$D83*(-OP!AI13)","v":0},{"$f":"+R83*$D83*(-OP!AJ13)","v":0}]
[null,"Nom Producte/Servei 5",0,{"$f":"+D66+D66*OP!G14","v":0},0,null,{"$f":"+OP!BE51","v":0},{"$f":"+OP!BF51","v":0},{"$f":"+OP!BG51","v":0},{"$f":"+OP!BH51","v":0},{"$f":"+OP!BI51","v":0},{"$f":"+OP!BJ51","v":0},{"$f":"+OP!BK51","v":0},{"$f":"+OP!BL51","v":0},{"$f":"+OP!BM51","v":0},{"$f":"+OP!BN51","v":0},{"$f":"+OP!BO51","v":0},{"$f":"+OP!BP51","v":0},null,{"$f":"+G84*$D84*(100%-OP!Y14)","v":0},{"$f":"+H84*$D84*(100%-OP!Z14)","v":0},{"$f":"+I84*$D84*(100%-OP!AA14)","v":0},{"$f":"+J84*$D84*(100%-OP!AB14)","v":0},{"$f":"+K84*$D84*(100%-OP!AC14)","v":0},{"$f":"+L84*$D84*(100%-OP!AD14)","v":0},{"$f":"+M84*$D84*(100%-OP!AE14)","v":0},{"$f":"+N84*$D84*(100%-OP!AF14)","v":0},{"$f":"+O84*$D84*(100%-OP!AG14)","v":0},{"$f":"+P84*$D84*(100%-OP!AH14)","v":0},{"$f":"+Q84*$D84*(100%-OP!AI14)","v":0},{"$f":"+R84*$D84*(100%-OP!AJ14)","v":0},null,{"$f":"+T84*OP!$V14*OP!$W14","v":0},{"$f":"+U84*OP!$V14*OP!$W14","v":0},{"$f":"+V84*OP!$V14*OP!$W14","v":0},{"$f":"+W84*OP!$V14*OP!$W14","v":0},{"$f":"+X84*OP!$V14*OP!$W14","v":0},{"$f":"+Y84*OP!$V14*OP!$W14","v":0},{"$f":"+Z84*OP!$V14*OP!$W14","v":0},{"$f":"+AA84*OP!$V14*OP!$W14","v":0},{"$f":"+AB84*OP!$V14*OP!$W14","v":0},{"$f":"+AC84*OP!$V14*OP!$W14","v":0},{"$f":"+AD84*OP!$V14*OP!$W14","v":0},{"$f":"+AE84*OP!$V14*OP!$W14","v":0},null,{"$f":"+G84*$D84*(-OP!Y14)","v":0},{"$f":"+H84*$D84*(-OP!Z14)","v":0},{"$f":"+I84*$D84*(-OP!AA14)","v":0},{"$f":"+J84*$D84*(-OP!AB14)","v":0},{"$f":"+K84*$D84*(-OP!AC14)","v":0},{"$f":"+L84*$D84*(-OP!AD14)","v":0},{"$f":"+M84*$D84*(-OP!AE14)","v":0},{"$f":"+N84*$D84*(-OP!AF14)","v":0},{"$f":"+O84*$D84*(-OP!AG14)","v":0},{"$f":"+P84*$D84*(-OP!AH14)","v":0},{"$f":"+Q84*$D84*(-OP!AI14)","v":0},{"$f":"+R84*$D84*(-OP!AJ14)","v":0}]
[null,"Nom Producte/Servei 6",0,{"$f":"+D67+D67*OP!G15","v":0},0,null,{"$f":"+OP!BE52","v":0},{"$f":"+OP!BF52","v":0},{"$f":"+OP!BG52","v":0},{"$f":"+OP!BH52","v":0},{"$f":"+OP!BI52","v":0},{"$f":"+OP!BJ52","v":0},{"$f":"+OP!BK52","v":0},{"$f":"+OP!BL52","v":0},{"$f":"+OP!BM52","v":0},{"$f":"+OP!BN52","v":0},{"$f":"+OP!BO52","v":0},{"$f":"+OP!BP52","v":0},null,{"$f":"+G85*$D85*(100%-OP!Y15)","v":0},{"$f":"+H85*$D85*(100%-OP!Z15)","v":0},{"$f":"+I85*$D85*(100%-OP!AA15)","v":0},{"$f":"+J85*$D85*(100%-OP!AB15)","v":0},{"$f":"+K85*$D85*(100%-OP!AC15)","v":0},{"$f":"+L85*$D85*(100%-OP!AD15)","v":0},{"$f":"+M85*$D85*(100%-OP!AE15)","v":0},{"$f":"+N85*$D85*(100%-OP!AF15)","v":0},{"$f":"+O85*$D85*(100%-OP!AG15)","v":0},{"$f":"+P85*$D85*(100%-OP!AH15)","v":0},{"$f":"+Q85*$D85*(100%-OP!AI15)","v":0},{"$f":"+R85*$D85*(100%-OP!AJ15)","v":0},null,{"$f":"+T85*OP!$V15*OP!$W15","v":0},{"$f":"+U85*OP!$V15*OP!$W15","v":0},{"$f":"+V85*OP!$V15*OP!$W15","v":0},{"$f":"+W85*OP!$V15*OP!$W15","v":0},{"$f":"+X85*OP!$V15*OP!$W15","v":0},{"$f":"+Y85*OP!$V15*OP!$W15","v":0},{"$f":"+Z85*OP!$V15*OP!$W15","v":0},{"$f":"+AA85*OP!$V15*OP!$W15","v":0},{"$f":"+AB85*OP!$V15*OP!$W15","v":0},{"$f":"+AC85*OP!$V15*OP!$W15","v":0},{"$f":"+AD85*OP!$V15*OP!$W15","v":0},{"$f":"+AE85*OP!$V15*OP!$W15","v":0},null,{"$f":"+G85*$D85*(-OP!Y15)","v":0},{"$f":"+H85*$D85*(-OP!Z15)","v":0},{"$f":"+I85*$D85*(-OP!AA15)","v":0},{"$f":"+J85*$D85*(-OP!AB15)","v":0},{"$f":"+K85*$D85*(-OP!AC15)","v":0},{"$f":"+L85*$D85*(-OP!AD15)","v":0},{"$f":"+M85*$D85*(-OP!AE15)","v":0},{"$f":"+N85*$D85*(-OP!AF15)","v":0},{"$f":"+O85*$D85*(-OP!AG15)","v":0},{"$f":"+P85*$D85*(-OP!AH15)","v":0},{"$f":"+Q85*$D85*(-OP!AI15)","v":0},{"$f":"+R85*$D85*(-OP!AJ15)","v":0}]
[null,"Nom Producte/Servei 7",0,{"$f":"+D68+D68*OP!G16","v":0},0,null,{"$f":"+OP!BE53","v":0},{"$f":"+OP!BF53","v":0},{"$f":"+OP!BG53","v":0},{"$f":"+OP!BH53","v":0},{"$f":"+OP!BI53","v":0},{"$f":"+OP!BJ53","v":0},{"$f":"+OP!BK53","v":0},{"$f":"+OP!BL53","v":0},{"$f":"+OP!BM53","v":0},{"$f":"+OP!BN53","v":0},{"$f":"+OP!BO53","v":0},{"$f":"+OP!BP53","v":0},null,{"$f":"+G86*$D86*(100%-OP!Y16)","v":0},{"$f":"+H86*$D86*(100%-OP!Z16)","v":0},{"$f":"+I86*$D86*(100%-OP!AA16)","v":0},{"$f":"+J86*$D86*(100%-OP!AB16)","v":0},{"$f":"+K86*$D86*(100%-OP!AC16)","v":0},{"$f":"+L86*$D86*(100%-OP!AD16)","v":0},{"$f":"+M86*$D86*(100%-OP!AE16)","v":0},{"$f":"+N86*$D86*(100%-OP!AF16)","v":0},{"$f":"+O86*$D86*(100%-OP!AG16)","v":0},{"$f":"+P86*$D86*(100%-OP!AH16)","v":0},{"$f":"+Q86*$D86*(100%-OP!AI16)","v":0},{"$f":"+R86*$D86*(100%-OP!AJ16)","v":0},null,{"$f":"+T86*OP!$V16*OP!$W16","v":0},{"$f":"+U86*OP!$V16*OP!$W16","v":0},{"$f":"+V86*OP!$V16*OP!$W16","v":0},{"$f":"+W86*OP!$V16*OP!$W16","v":0},{"$f":"+X86*OP!$V16*OP!$W16","v":0},{"$f":"+Y86*OP!$V16*OP!$W16","v":0},{"$f":"+Z86*OP!$V16*OP!$W16","v":0},{"$f":"+AA86*OP!$V16*OP!$W16","v":0},{"$f":"+AB86*OP!$V16*OP!$W16","v":0},{"$f":"+AC86*OP!$V16*OP!$W16","v":0},{"$f":"+AD86*OP!$V16*OP!$W16","v":0},{"$f":"+AE86*OP!$V16*OP!$W16","v":0},null,{"$f":"+G86*$D86*(-OP!Y16)","v":0},{"$f":"+H86*$D86*(-OP!Z16)","v":0},{"$f":"+I86*$D86*(-OP!AA16)","v":0},{"$f":"+J86*$D86*(-OP!AB16)","v":0},{"$f":"+K86*$D86*(-OP!AC16)","v":0},{"$f":"+L86*$D86*(-OP!AD16)","v":0},{"$f":"+M86*$D86*(-OP!AE16)","v":0},{"$f":"+N86*$D86*(-OP!AF16)","v":0},{"$f":"+O86*$D86*(-OP!AG16)","v":0},{"$f":"+P86*$D86*(-OP!AH16)","v":0},{"$f":"+Q86*$D86*(-OP!AI16)","v":0},{"$f":"+R86*$D86*(-OP!AJ16)","v":0}]
[null,"Nom Producte/Servei 8",0,{"$f":"+D69+D69*OP!G17","v":0},0,null,{"$f":"+OP!BE54","v":0},{"$f":"+OP!BF54","v":0},{"$f":"+OP!BG54","v":0},{"$f":"+OP!BH54","v":0},{"$f":"+OP!BI54","v":0},{"$f":"+OP!BJ54","v":0},{"$f":"+OP!BK54","v":0},{"$f":"+OP!BL54","v":0},{"$f":"+OP!BM54","v":0},{"$f":"+OP!BN54","v":0},{"$f":"+OP!BO54","v":0},{"$f":"+OP!BP54","v":0},null,{"$f":"+G87*$D87*(100%-OP!Y17)","v":0},{"$f":"+H87*$D87*(100%-OP!Z17)","v":0},{"$f":"+I87*$D87*(100%-OP!AA17)","v":0},{"$f":"+J87*$D87*(100%-OP!AB17)","v":0},{"$f":"+K87*$D87*(100%-OP!AC17)","v":0},{"$f":"+L87*$D87*(100%-OP!AD17)","v":0},{"$f":"+M87*$D87*(100%-OP!AE17)","v":0},{"$f":"+N87*$D87*(100%-OP!AF17)","v":0},{"$f":"+O87*$D87*(100%-OP!AG17)","v":0},{"$f":"+P87*$D87*(100%-OP!AH17)","v":0},{"$f":"+Q87*$D87*(100%-OP!AI17)","v":0},{"$f":"+R87*$D87*(100%-OP!AJ17)","v":0},null,{"$f":"+T87*OP!$V17*OP!$W17","v":0},{"$f":"+U87*OP!$V17*OP!$W17","v":0},{"$f":"+V87*OP!$V17*OP!$W17","v":0},{"$f":"+W87*OP!$V17*OP!$W17","v":0},{"$f":"+X87*OP!$V17*OP!$W17","v":0},{"$f":"+Y87*OP!$V17*OP!$W17","v":0},{"$f":"+Z87*OP!$V17*OP!$W17","v":0},{"$f":"+AA87*OP!$V17*OP!$W17","v":0},{"$f":"+AB87*OP!$V17*OP!$W17","v":0},{"$f":"+AC87*OP!$V17*OP!$W17","v":0},{"$f":"+AD87*OP!$V17*OP!$W17","v":0},{"$f":"+AE87*OP!$V17*OP!$W17","v":0},null,{"$f":"+G87*$D87*(-OP!Y17)","v":0},{"$f":"+H87*$D87*(-OP!Z17)","v":0},{"$f":"+I87*$D87*(-OP!AA17)","v":0},{"$f":"+J87*$D87*(-OP!AB17)","v":0},{"$f":"+K87*$D87*(-OP!AC17)","v":0},{"$f":"+L87*$D87*(-OP!AD17)","v":0},{"$f":"+M87*$D87*(-OP!AE17)","v":0},{"$f":"+N87*$D87*(-OP!AF17)","v":0},{"$f":"+O87*$D87*(-OP!AG17)","v":0},{"$f":"+P87*$D87*(-OP!AH17)","v":0},{"$f":"+Q87*$D87*(-OP!AI17)","v":0},{"$f":"+R87*$D87*(-OP!AJ17)","v":0}]
[null,"Nom Producte/Servei 9",0,{"$f":"+D70+D70*OP!G18","v":0},0,null,{"$f":"+OP!BE55","v":0},{"$f":"+OP!BF55","v":0},{"$f":"+OP!BG55","v":0},{"$f":"+OP!BH55","v":0},{"$f":"+OP!BI55","v":0},{"$f":"+OP!BJ55","v":0},{"$f":"+OP!BK55","v":0},{"$f":"+OP!BL55","v":0},{"$f":"+OP!BM55","v":0},{"$f":"+OP!BN55","v":0},{"$f":"+OP!BO55","v":0},{"$f":"+OP!BP55","v":0},null,{"$f":"+G88*$D88*(100%-OP!Y18)","v":0},{"$f":"+H88*$D88*(100%-OP!Z18)","v":0},{"$f":"+I88*$D88*(100%-OP!AA18)","v":0},{"$f":"+J88*$D88*(100%-OP!AB18)","v":0},{"$f":"+K88*$D88*(100%-OP!AC18)","v":0},{"$f":"+L88*$D88*(100%-OP!AD18)","v":0},{"$f":"+M88*$D88*(100%-OP!AE18)","v":0},{"$f":"+N88*$D88*(100%-OP!AF18)","v":0},{"$f":"+O88*$D88*(100%-OP!AG18)","v":0},{"$f":"+P88*$D88*(100%-OP!AH18)","v":0},{"$f":"+Q88*$D88*(100%-OP!AI18)","v":0},{"$f":"+R88*$D88*(100%-OP!AJ18)","v":0},null,{"$f":"+T88*OP!$V18*OP!$W18","v":0},{"$f":"+U88*OP!$V18*OP!$W18","v":0},{"$f":"+V88*OP!$V18*OP!$W18","v":0},{"$f":"+W88*OP!$V18*OP!$W18","v":0},{"$f":"+X88*OP!$V18*OP!$W18","v":0},{"$f":"+Y88*OP!$V18*OP!$W18","v":0},{"$f":"+Z88*OP!$V18*OP!$W18","v":0},{"$f":"+AA88*OP!$V18*OP!$W18","v":0},{"$f":"+AB88*OP!$V18*OP!$W18","v":0},{"$f":"+AC88*OP!$V18*OP!$W18","v":0},{"$f":"+AD88*OP!$V18*OP!$W18","v":0},{"$f":"+AE88*OP!$V18*OP!$W18","v":0},null,{"$f":"+G88*$D88*(-OP!Y18)","v":0},{"$f":"+H88*$D88*(-OP!Z18)","v":0},{"$f":"+I88*$D88*(-OP!AA18)","v":0},{"$f":"+J88*$D88*(-OP!AB18)","v":0},{"$f":"+K88*$D88*(-OP!AC18)","v":0},{"$f":"+L88*$D88*(-OP!AD18)","v":0},{"$f":"+M88*$D88*(-OP!AE18)","v":0},{"$f":"+N88*$D88*(-OP!AF18)","v":0},{"$f":"+O88*$D88*(-OP!AG18)","v":0},{"$f":"+P88*$D88*(-OP!AH18)","v":0},{"$f":"+Q88*$D88*(-OP!AI18)","v":0},{"$f":"+R88*$D88*(-OP!AJ18)","v":0}]
[null,"Nom Producte/Servei 10",0,{"$f":"+D71+D71*OP!G19","v":0},0,null,{"$f":"+OP!BE56","v":0},{"$f":"+OP!BF56","v":0},{"$f":"+OP!BG56","v":0},{"$f":"+OP!BH56","v":0},{"$f":"+OP!BI56","v":0},{"$f":"+OP!BJ56","v":0},{"$f":"+OP!BK56","v":0},{"$f":"+OP!BL56","v":0},{"$f":"+OP!BM56","v":0},{"$f":"+OP!BN56","v":0},{"$f":"+OP!BO56","v":0},{"$f":"+OP!BP56","v":0},null,{"$f":"+G89*$D89*(100%-OP!Y19)","v":0},{"$f":"+H89*$D89*(100%-OP!Z19)","v":0},{"$f":"+I89*$D89*(100%-OP!AA19)","v":0},{"$f":"+J89*$D89*(100%-OP!AB19)","v":0},{"$f":"+K89*$D89*(100%-OP!AC19)","v":0},{"$f":"+L89*$D89*(100%-OP!AD19)","v":0},{"$f":"+M89*$D89*(100%-OP!AE19)","v":0},{"$f":"+N89*$D89*(100%-OP!AF19)","v":0},{"$f":"+O89*$D89*(100%-OP!AG19)","v":0},{"$f":"+P89*$D89*(100%-OP!AH19)","v":0},{"$f":"+Q89*$D89*(100%-OP!AI19)","v":0},{"$f":"+R89*$D89*(100%-OP!AJ19)","v":0},null,{"$f":"+T89*OP!$V19*OP!$W19","v":0},{"$f":"+U89*OP!$V19*OP!$W19","v":0},{"$f":"+V89*OP!$V19*OP!$W19","v":0},{"$f":"+W89*OP!$V19*OP!$W19","v":0},{"$f":"+X89*OP!$V19*OP!$W19","v":0},{"$f":"+Y89*OP!$V19*OP!$W19","v":0},{"$f":"+Z89*OP!$V19*OP!$W19","v":0},{"$f":"+AA89*OP!$V19*OP!$W19","v":0},{"$f":"+AB89*OP!$V19*OP!$W19","v":0},{"$f":"+AC89*OP!$V19*OP!$W19","v":0},{"$f":"+AD89*OP!$V19*OP!$W19","v":0},{"$f":"+AE89*OP!$V19*OP!$W19","v":0},null,{"$f":"+G89*$D89*(-OP!Y19)","v":0},{"$f":"+H89*$D89*(-OP!Z19)","v":0},{"$f":"+I89*$D89*(-OP!AA19)","v":0},{"$f":"+J89*$D89*(-OP!AB19)","v":0},{"$f":"+K89*$D89*(-OP!AC19)","v":0},{"$f":"+L89*$D89*(-OP!AD19)","v":0},{"$f":"+M89*$D89*(-OP!AE19)","v":0},{"$f":"+N89*$D89*(-OP!AF19)","v":0},{"$f":"+O89*$D89*(-OP!AG19)","v":0},{"$f":"+P89*$D89*(-OP!AH19)","v":0},{"$f":"+Q89*$D89*(-OP!AI19)","v":0},{"$f":"+R89*$D89*(-OP!AJ19)","v":0}]
[null,"Nom Producte/Servei 11",0,{"$f":"+D72+D72*OP!G20","v":0},0,null,{"$f":"+OP!BE57","v":0},{"$f":"+OP!BF57","v":0},{"$f":"+OP!BG57","v":0},{"$f":"+OP!BH57","v":0},{"$f":"+OP!BI57","v":0},{"$f":"+OP!BJ57","v":0},{"$f":"+OP!BK57","v":0},{"$f":"+OP!BL57","v":0},{"$f":"+OP!BM57","v":0},{"$f":"+OP!BN57","v":0},{"$f":"+OP!BO57","v":0},{"$f":"+OP!BP57","v":0},null,{"$f":"+G90*$D90*(100%-OP!Y20)","v":0},{"$f":"+H90*$D90*(100%-OP!Z20)","v":0},{"$f":"+I90*$D90*(100%-OP!AA20)","v":0},{"$f":"+J90*$D90*(100%-OP!AB20)","v":0},{"$f":"+K90*$D90*(100%-OP!AC20)","v":0},{"$f":"+L90*$D90*(100%-OP!AD20)","v":0},{"$f":"+M90*$D90*(100%-OP!AE20)","v":0},{"$f":"+N90*$D90*(100%-OP!AF20)","v":0},{"$f":"+O90*$D90*(100%-OP!AG20)","v":0},{"$f":"+P90*$D90*(100%-OP!AH20)","v":0},{"$f":"+Q90*$D90*(100%-OP!AI20)","v":0},{"$f":"+R90*$D90*(100%-OP!AJ20)","v":0},null,{"$f":"+T90*OP!$V20*OP!$W20","v":0},{"$f":"+U90*OP!$V20*OP!$W20","v":0},{"$f":"+V90*OP!$V20*OP!$W20","v":0},{"$f":"+W90*OP!$V20*OP!$W20","v":0},{"$f":"+X90*OP!$V20*OP!$W20","v":0},{"$f":"+Y90*OP!$V20*OP!$W20","v":0},{"$f":"+Z90*OP!$V20*OP!$W20","v":0},{"$f":"+AA90*OP!$V20*OP!$W20","v":0},{"$f":"+AB90*OP!$V20*OP!$W20","v":0},{"$f":"+AC90*OP!$V20*OP!$W20","v":0},{"$f":"+AD90*OP!$V20*OP!$W20","v":0},{"$f":"+AE90*OP!$V20*OP!$W20","v":0},null,{"$f":"+G90*$D90*(-OP!Y20)","v":0},{"$f":"+H90*$D90*(-OP!Z20)","v":0},{"$f":"+I90*$D90*(-OP!AA20)","v":0},{"$f":"+J90*$D90*(-OP!AB20)","v":0},{"$f":"+K90*$D90*(-OP!AC20)","v":0},{"$f":"+L90*$D90*(-OP!AD20)","v":0},{"$f":"+M90*$D90*(-OP!AE20)","v":0},{"$f":"+N90*$D90*(-OP!AF20)","v":0},{"$f":"+O90*$D90*(-OP!AG20)","v":0},{"$f":"+P90*$D90*(-OP!AH20)","v":0},{"$f":"+Q90*$D90*(-OP!AI20)","v":0},{"$f":"+R90*$D90*(-OP!AJ20)","v":0}]
[null,"Nom Producte/Servei 12",0,{"$f":"+D73+D73*OP!G21","v":0},0,null,{"$f":"+OP!BE58","v":0},{"$f":"+OP!BF58","v":0},{"$f":"+OP!BG58","v":0},{"$f":"+OP!BH58","v":0},{"$f":"+OP!BI58","v":0},{"$f":"+OP!BJ58","v":0},{"$f":"+OP!BK58","v":0},{"$f":"+OP!BL58","v":0},{"$f":"+OP!BM58","v":0},{"$f":"+OP!BN58","v":0},{"$f":"+OP!BO58","v":0},{"$f":"+OP!BP58","v":0},null,{"$f":"+G91*$D91*(100%-OP!Y21)","v":0},{"$f":"+H91*$D91*(100%-OP!Z21)","v":0},{"$f":"+I91*$D91*(100%-OP!AA21)","v":0},{"$f":"+J91*$D91*(100%-OP!AB21)","v":0},{"$f":"+K91*$D91*(100%-OP!AC21)","v":0},{"$f":"+L91*$D91*(100%-OP!AD21)","v":0},{"$f":"+M91*$D91*(100%-OP!AE21)","v":0},{"$f":"+N91*$D91*(100%-OP!AF21)","v":0},{"$f":"+O91*$D91*(100%-OP!AG21)","v":0},{"$f":"+P91*$D91*(100%-OP!AH21)","v":0},{"$f":"+Q91*$D91*(100%-OP!AI21)","v":0},{"$f":"+R91*$D91*(100%-OP!AJ21)","v":0},null,{"$f":"+T91*OP!$V21*OP!$W21","v":0},{"$f":"+U91*OP!$V21*OP!$W21","v":0},{"$f":"+V91*OP!$V21*OP!$W21","v":0},{"$f":"+W91*OP!$V21*OP!$W21","v":0},{"$f":"+X91*OP!$V21*OP!$W21","v":0},{"$f":"+Y91*OP!$V21*OP!$W21","v":0},{"$f":"+Z91*OP!$V21*OP!$W21","v":0},{"$f":"+AA91*OP!$V21*OP!$W21","v":0},{"$f":"+AB91*OP!$V21*OP!$W21","v":0},{"$f":"+AC91*OP!$V21*OP!$W21","v":0},{"$f":"+AD91*OP!$V21*OP!$W21","v":0},{"$f":"+AE91*OP!$V21*OP!$W21","v":0},null,{"$f":"+G91*$D91*(-OP!Y21)","v":0},{"$f":"+H91*$D91*(-OP!Z21)","v":0},{"$f":"+I91*$D91*(-OP!AA21)","v":0},{"$f":"+J91*$D91*(-OP!AB21)","v":0},{"$f":"+K91*$D91*(-OP!AC21)","v":0},{"$f":"+L91*$D91*(-OP!AD21)","v":0},{"$f":"+M91*$D91*(-OP!AE21)","v":0},{"$f":"+N91*$D91*(-OP!AF21)","v":0},{"$f":"+O91*$D91*(-OP!AG21)","v":0},{"$f":"+P91*$D91*(-OP!AH21)","v":0},{"$f":"+Q91*$D91*(-OP!AI21)","v":0},{"$f":"+R91*$D91*(-OP!AJ21)","v":0}]
[null,"Nom Producte/Servei 13",0,{"$f":"+D74+D74*OP!G22","v":0},0,null,{"$f":"+OP!BE59","v":0},{"$f":"+OP!BF59","v":0},{"$f":"+OP!BG59","v":0},{"$f":"+OP!BH59","v":0},{"$f":"+OP!BI59","v":0},{"$f":"+OP!BJ59","v":0},{"$f":"+OP!BK59","v":0},{"$f":"+OP!BL59","v":0},{"$f":"+OP!BM59","v":0},{"$f":"+OP!BN59","v":0},{"$f":"+OP!BO59","v":0},{"$f":"+OP!BP59","v":0},null,{"$f":"+G92*$D92*(100%-OP!Y22)","v":0},{"$f":"+H92*$D92*(100%-OP!Z22)","v":0},{"$f":"+I92*$D92*(100%-OP!AA22)","v":0},{"$f":"+J92*$D92*(100%-OP!AB22)","v":0},{"$f":"+K92*$D92*(100%-OP!AC22)","v":0},{"$f":"+L92*$D92*(100%-OP!AD22)","v":0},{"$f":"+M92*$D92*(100%-OP!AE22)","v":0},{"$f":"+N92*$D92*(100%-OP!AF22)","v":0},{"$f":"+O92*$D92*(100%-OP!AG22)","v":0},{"$f":"+P92*$D92*(100%-OP!AH22)","v":0},{"$f":"+Q92*$D92*(100%-OP!AI22)","v":0},{"$f":"+R92*$D92*(100%-OP!AJ22)","v":0},null,{"$f":"+T92*OP!$V22*OP!$W22","v":0},{"$f":"+U92*OP!$V22*OP!$W22","v":0},{"$f":"+V92*OP!$V22*OP!$W22","v":0},{"$f":"+W92*OP!$V22*OP!$W22","v":0},{"$f":"+X92*OP!$V22*OP!$W22","v":0},{"$f":"+Y92*OP!$V22*OP!$W22","v":0},{"$f":"+Z92*OP!$V22*OP!$W22","v":0},{"$f":"+AA92*OP!$V22*OP!$W22","v":0},{"$f":"+AB92*OP!$V22*OP!$W22","v":0},{"$f":"+AC92*OP!$V22*OP!$W22","v":0},{"$f":"+AD92*OP!$V22*OP!$W22","v":0},{"$f":"+AE92*OP!$V22*OP!$W22","v":0},null,{"$f":"+G92*$D92*(-OP!Y22)","v":0},{"$f":"+H92*$D92*(-OP!Z22)","v":0},{"$f":"+I92*$D92*(-OP!AA22)","v":0},{"$f":"+J92*$D92*(-OP!AB22)","v":0},{"$f":"+K92*$D92*(-OP!AC22)","v":0},{"$f":"+L92*$D92*(-OP!AD22)","v":0},{"$f":"+M92*$D92*(-OP!AE22)","v":0},{"$f":"+N92*$D92*(-OP!AF22)","v":0},{"$f":"+O92*$D92*(-OP!AG22)","v":0},{"$f":"+P92*$D92*(-OP!AH22)","v":0},{"$f":"+Q92*$D92*(-OP!AI22)","v":0},{"$f":"+R92*$D92*(-OP!AJ22)","v":0}]
[null,"Nom Producte/Servei 14",0,{"$f":"+D75+D75*OP!G23","v":0},0,null,{"$f":"+OP!BE60","v":0},{"$f":"+OP!BF60","v":0},{"$f":"+OP!BG60","v":0},{"$f":"+OP!BH60","v":0},{"$f":"+OP!BI60","v":0},{"$f":"+OP!BJ60","v":0},{"$f":"+OP!BK60","v":0},{"$f":"+OP!BL60","v":0},{"$f":"+OP!BM60","v":0},{"$f":"+OP!BN60","v":0},{"$f":"+OP!BO60","v":0},{"$f":"+OP!BP60","v":0},null,{"$f":"+G93*$D93*(100%-OP!Y23)","v":0},{"$f":"+H93*$D93*(100%-OP!Z23)","v":0},{"$f":"+I93*$D93*(100%-OP!AA23)","v":0},{"$f":"+J93*$D93*(100%-OP!AB23)","v":0},{"$f":"+K93*$D93*(100%-OP!AC23)","v":0},{"$f":"+L93*$D93*(100%-OP!AD23)","v":0},{"$f":"+M93*$D93*(100%-OP!AE23)","v":0},{"$f":"+N93*$D93*(100%-OP!AF23)","v":0},{"$f":"+O93*$D93*(100%-OP!AG23)","v":0},{"$f":"+P93*$D93*(100%-OP!AH23)","v":0},{"$f":"+Q93*$D93*(100%-OP!AI23)","v":0},{"$f":"+R93*$D93*(100%-OP!AJ23)","v":0},null,{"$f":"+T93*OP!$V23*OP!$W23","v":0},{"$f":"+U93*OP!$V23*OP!$W23","v":0},{"$f":"+V93*OP!$V23*OP!$W23","v":0},{"$f":"+W93*OP!$V23*OP!$W23","v":0},{"$f":"+X93*OP!$V23*OP!$W23","v":0},{"$f":"+Y93*OP!$V23*OP!$W23","v":0},{"$f":"+Z93*OP!$V23*OP!$W23","v":0},{"$f":"+AA93*OP!$V23*OP!$W23","v":0},{"$f":"+AB93*OP!$V23*OP!$W23","v":0},{"$f":"+AC93*OP!$V23*OP!$W23","v":0},{"$f":"+AD93*OP!$V23*OP!$W23","v":0},{"$f":"+AE93*OP!$V23*OP!$W23","v":0},null,{"$f":"+G93*$D93*(-OP!Y23)","v":0},{"$f":"+H93*$D93*(-OP!Z23)","v":0},{"$f":"+I93*$D93*(-OP!AA23)","v":0},{"$f":"+J93*$D93*(-OP!AB23)","v":0},{"$f":"+K93*$D93*(-OP!AC23)","v":0},{"$f":"+L93*$D93*(-OP!AD23)","v":0},{"$f":"+M93*$D93*(-OP!AE23)","v":0},{"$f":"+N93*$D93*(-OP!AF23)","v":0},{"$f":"+O93*$D93*(-OP!AG23)","v":0},{"$f":"+P93*$D93*(-OP!AH23)","v":0},{"$f":"+Q93*$D93*(-OP!AI23)","v":0},{"$f":"+R93*$D93*(-OP!AJ23)","v":0}]
[null,"Nom Producte/Servei 15",0,{"$f":"+D76+D76*OP!G24","v":0},0,null,{"$f":"+OP!BE61","v":0},{"$f":"+OP!BF61","v":0},{"$f":"+OP!BG61","v":0},{"$f":"+OP!BH61","v":0},{"$f":"+OP!BI61","v":0},{"$f":"+OP!BJ61","v":0},{"$f":"+OP!BK61","v":0},{"$f":"+OP!BL61","v":0},{"$f":"+OP!BM61","v":0},{"$f":"+OP!BN61","v":0},{"$f":"+OP!BO61","v":0},{"$f":"+OP!BP61","v":0},null,{"$f":"+G94*$D94*(100%-OP!Y24)","v":0},{"$f":"+H94*$D94*(100%-OP!Z24)","v":0},{"$f":"+I94*$D94*(100%-OP!AA24)","v":0},{"$f":"+J94*$D94*(100%-OP!AB24)","v":0},{"$f":"+K94*$D94*(100%-OP!AC24)","v":0},{"$f":"+L94*$D94*(100%-OP!AD24)","v":0},{"$f":"+M94*$D94*(100%-OP!AE24)","v":0},{"$f":"+N94*$D94*(100%-OP!AF24)","v":0},{"$f":"+O94*$D94*(100%-OP!AG24)","v":0},{"$f":"+P94*$D94*(100%-OP!AH24)","v":0},{"$f":"+Q94*$D94*(100%-OP!AI24)","v":0},{"$f":"+R94*$D94*(100%-OP!AJ24)","v":0},null,{"$f":"+T94*OP!$V24*OP!$W24","v":0},{"$f":"+U94*OP!$V24*OP!$W24","v":0},{"$f":"+V94*OP!$V24*OP!$W24","v":0},{"$f":"+W94*OP!$V24*OP!$W24","v":0},{"$f":"+X94*OP!$V24*OP!$W24","v":0},{"$f":"+Y94*OP!$V24*OP!$W24","v":0},{"$f":"+Z94*OP!$V24*OP!$W24","v":0},{"$f":"+AA94*OP!$V24*OP!$W24","v":0},{"$f":"+AB94*OP!$V24*OP!$W24","v":0},{"$f":"+AC94*OP!$V24*OP!$W24","v":0},{"$f":"+AD94*OP!$V24*OP!$W24","v":0},{"$f":"+AE94*OP!$V24*OP!$W24","v":0},null,{"$f":"+G94*$D94*(-OP!Y24)","v":0},{"$f":"+H94*$D94*(-OP!Z24)","v":0},{"$f":"+I94*$D94*(-OP!AA24)","v":0},{"$f":"+J94*$D94*(-OP!AB24)","v":0},{"$f":"+K94*$D94*(-OP!AC24)","v":0},{"$f":"+L94*$D94*(-OP!AD24)","v":0},{"$f":"+M94*$D94*(-OP!AE24)","v":0},{"$f":"+N94*$D94*(-OP!AF24)","v":0},{"$f":"+O94*$D94*(-OP!AG24)","v":0},{"$f":"+P94*$D94*(-OP!AH24)","v":0},{"$f":"+Q94*$D94*(-OP!AI24)","v":0},{"$f":"+R94*$D94*(-OP!AJ24)","v":0}]
[null,"Total",0,null,0,null,{"$f":"SUM(G80:G94)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(T80:T94)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AG80:AG94)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AT80:AT94)","v":0},0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"OP","index":23,"n_rows":80,"n_cols":69,"rows_kept":80,"cut":false,"hidden":false,"merged":[[7,13,7,14],[7,15,7,16],[7,17,7,18],[7,19,7,20],[7,21,7,22]]}
[]
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$90,IF(Home!$C$5=NT!$A$3,MI!$C$90,IF(Home!$C$5=NT!$A$4,MI!$D$90,)))","v":"MODEL D'OPERACIONS"},"Nº",null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$91,IF(Home!$C$5=NT!$A$3,MI!$C$91,IF(Home!$C$5=NT!$A$4,MI!$D$91,)))","v":"COMISSIONS"},null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$92,IF(Home!$C$5=NT!$A$3,MI!$C$92,IF(Home!$C$5=NT!$A$4,MI!$D$92,)))","v":"DESCOMPTES (%)"}]
[null,{"$f":"INDEX(ModelOperacions, 2)","v":"Compres manuals"},5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Home!J9","v":5},{"$f":"+NT!T3","v":"Servei"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$113,IF(Home!$C$5=NT!$A$3,MI!$C$113,IF(Home!$C$5=NT!$A$4,MI!$D$113,)))","v":"PRODUCTES / SERVEIS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$114,IF(Home!$C$5=NT!$A$3,MI!$C$114,IF(Home!$C$5=NT!$A$4,MI!$D$114,)))","v":"TIPUS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$124,IF(Home!$C$5=NT!$A$3,MI!$C$124,IF(Home!$C$5=NT!$A$4,MI!$D$124,)))","v":"COMPRES INICIALS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$115,IF(Home!$C$5=NT!$A$3,MI!$C$115,IF(Home!$C$5=NT!$A$4,MI!$D$115,)))","v":"PC"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$116,IF(Home!$C$5=NT!$A$3,MI!$C$116,IF(Home!$C$5=NT!$A$4,MI!$D$116,)))","v":"PV"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$117,IF(Home!$C$5=NT!$A$3,MI!$C$117,IF(Home!$C$5=NT!$A$4,MI!$D$117,)))","v":"IPC"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$118,IF(Home!$C$5=NT!$A$3,MI!$C$118,IF(Home!$C$5=NT!$A$4,MI!$D$118,)))","v":"MARGE"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$120,IF(Home!$C$5=NT!$A$3,MI!$C$120,IF(Home!$C$5=NT!$A$4,MI!$D$120,)))","v":"IVA Compres"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$121,IF(Home!$C$5=NT!$A$3,MI!$C$121,IF(Home!$C$5=NT!$A$4,MI!$D$121,)))","v":"IVA Vendes"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$122,IF(Home!$C$5=NT!$A$3,MI!$C$122,IF(Home!$C$5=NT!$A$4,MI!$D$122,)))","v":"PAGUES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$123,IF(Home!$C$5=NT!$A$3,MI!$C$123,IF(Home!$C$5=NT!$A$4,MI!$D$123,)))","v":"COBRES"},null,"% V","% C","% V","% C","% V","% C","% V","% C","% V","% C",null,{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(Y9,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01"]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B94,IF(Home!$C$5=NT!$A$3,MI!$C94,IF(Home!$C$5=NT!$A$4,MI!$D94,)))","v":"Nom Producte/Servei 1"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},{"$f":"IFERROR(+(F10-E10)/F10,0)","v":0},null,null,null,null,{"$f":"+IF(OR(F10<>\"\",C10<>\"\",E10<>\"\"),IF(AND(C10<>\"\",E10<>\"\",F10<>\"\",I10<>\"\",J10<>\"\",K10<>\"\",L10<>\"\"),\"Ok\",\"No Ok\"),\"\")","v":""}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B95,IF(Home!$C$5=NT!$A$3,MI!$C95,IF(Home!$C$5=NT!$A$4,MI!$D95,)))","v":"Nom Producte/Servei 2"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},{"$f":"IFERROR(+(F11-E11)/F11,0)","v":0},null,null,null,null,{"$f":"+IF(OR(F11<>\"\",C11<>\"\",E11<>\"\"),IF(AND(C11<>\"\",E11<>\"\",F11<>\"\",I11<>\"\",J11<>\"\",K11<>\"\",L11<>\"\"),\"Ok\",\"No Ok\"),\"\")","v":""}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B96,IF(Home!$C$5=NT!$A$3,MI!$C96,IF(Home!$C$5=NT!$A$4,MI!$D96,)))","v":"Nom Producte/Servei 3"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B97,IF(Home!$C$5=NT!$A$3,MI!$C97,IF(Home!$C$5=NT!$A$4,MI!$D97,)))","v":"Nom Producte/Servei 4"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B98,IF(Home!$C$5=NT!$A$3,MI!$C98,IF(Home!$C$5=NT!$A$4,MI!$D98,)))","v":"Nom Producte/Servei 5"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B99,IF(Home!$C$5=NT!$A$3,MI!$C99,IF(Home!$C$5=NT!$A$4,MI!$D99,)))","v":"Nom Producte/Servei 6"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B100,IF(Home!$C$5=NT!$A$3,MI!$C100,IF(Home!$C$5=NT!$A$4,MI!$D100,)))","v":"Nom Producte/Servei 7"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B101,IF(Home!$C$5=NT!$A$3,MI!$C101,IF(Home!$C$5=NT!$A$4,MI!$D101,)))","v":"Nom Producte/Servei 8"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B102,IF(Home!$C$5=NT!$A$3,MI!$C102,IF(Home!$C$5=NT!$A$4,MI!$D102,)))","v":"Nom Producte/Servei 9"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B103,IF(Home!$C$5=NT!$A$3,MI!$C103,IF(Home!$C$5=NT!$A$4,MI!$D103,)))","v":"Nom Producte/Servei 10"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B104,IF(Home!$C$5=NT!$A$3,MI!$C104,IF(Home!$C$5=NT!$A$4,MI!$D104,)))","v":"Nom Producte/Servei 11"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B105,IF(Home!$C$5=NT!$A$3,MI!$C105,IF(Home!$C$5=NT!$A$4,MI!$D105,)))","v":"Nom Producte/Servei 12"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B106,IF(Home!$C$5=NT!$A$3,MI!$C106,IF(Home!$C$5=NT!$A$4,MI!$D106,)))","v":"Nom Producte/Servei 13"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B107,IF(Home!$C$5=NT!$A$3,MI!$C107,IF(Home!$C$5=NT!$A$4,MI!$D107,)))","v":"Nom Producte/Servei 14"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B108,IF(Home!$C$5=NT!$A$3,MI!$C108,IF(Home!$C$5=NT!$A$4,MI!$D108,)))","v":"Nom Producte/Servei 15"},null,null,null,null,{"$f":"+Configuració!$I$5","v":0.02},0,null,null,null,null,""]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$109,IF(Home!$C$5=NT!$A$3,MI!$C$109,IF(Home!$C$5=NT!$A$4,MI!$D$109,)))","v":"UNITATS"}]
[null,null,{"$f":"+NT!T3","v":"Servei"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$110,IF(Home!$C$5=NT!$A$3,MI!$C$110,IF(Home!$C$5=NT!$A$4,MI!$D$110,)))","v":"COMPRES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$114,IF(Home!$C$5=NT!$A$3,MI!$C$114,IF(Home!$C$5=NT!$A$4,MI!$D$114,)))","v":"TIPUS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$125,IF(Home!$C$5=NT!$A$3,MI!$C$125,IF(Home!$C$5=NT!$A$4,MI!$D$125,)))","v":"INICIALS"},{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(E28,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"EDATE(P28,1)","v":"2026-01-01"},{"$f":"EDATE(R28,1)","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,{"$f":"EDATE(AC28,1)","v":"2027-01-01"},{"$f":"EDATE(AE28,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,{"$f":"EDATE(AP28,1)","v":"2028-01-01"},{"$f":"EDATE(AR28,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,{"$f":"EDATE(BC28,1)","v":"2029-01-01"},{"$f":"EDATE(BE28,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+B28","v":"COMPRES"}]
[null,{"$f":"+OP!B10","v":"Nom Producte/Servei 1"},{"$f":"+IF(C10<>0,C10,\"\")","v":""},{"$f":"+D10","v":0},null,{"$f":"+E29","v":0},{"$f":"+F29","v":0},{"$f":"+G29","v":0},0,0,0,0,0,0,0,{"$f":"+O29","v":0},null,{"$f":"+P29","v":0},{"$f":"+R29","v":0},{"$f":"+S29","v":0},{"$f":"+T29","v":0},{"$f":"+U29","v":0},{"$f":"+V29","v":0},{"$f":"+W29","v":0},{"$f":"+X29","v":0},{"$f":"+Y29","v":0},{"$f":"+Z29","v":0},{"$f":"+AA29","v":0},{"$f":"+AB29","v":0},null,{"$f":"+AC29","v":0},{"$f":"+AE29","v":0},{"$f":"+AF29","v":0},{"$f":"+AG29","v":0},{"$f":"+AH29","v":0},{"$f":"+AI29","v":0},{"$f":"+AJ29","v":0},{"$f":"+AK29","v":0},{"$f":"+AL29","v":0},{"$f":"+AM29","v":0},{"$f":"+AN29","v":0},{"$f":"+AO29","v":0},null,{"$f":"+AP29","v":0},{"$f":"+AR29","v":0},{"$f":"+AS29","v":0},{"$f":"+AT29","v":0},{"$f":"+AU29","v":0},{"$f":"+AV29","v":0},{"$f":"+AW29","v":0},{"$f":"+AX29","v":0},{"$f":"+AY29","v":0},{"$f":"+AZ29","v":0},{"$f":"+BA29","v":0},{"$f":"+BB29","v":0},null,{"$f":"+BC29","v":0},{"$f":"+BE29","v":0},{"$f":"+BF29","v":0},{"$f":"+BG29","v":0},{"$f":"+BH29","v":0},{"$f":"+BI29","v":0},{"$f":"+BJ29","v":0},{"$f":"+BK29","v":0},{"$f":"+BL29","v":0},{"$f":"+BM29","v":0},{"$f":"+BN29","v":0},{"$f":"+BO29","v":0},"Nom Producte/Servei 1"]
[null,{"$f":"+OP!B11","v":"Nom Producte/Servei 2"},"",{"$f":"+D11","v":0},null,{"$f":"+E30","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"+P30","v":0},{"$f":"+R30","v":0},{"$f":"+S30","v":0},0,0,0,0,0,0,0,0,{"$f":"+AB30","v":0},null,{"$f":"+AC30","v":0},{"$f":"+AE30","v":0},{"$f":"+AF30","v":0},0,0,0,0,0,0,0,0,{"$f":"+AO30","v":0},null,{"$f":"+AP30","v":0},{"$f":"+AR30","v":0},{"$f":"+AS30","v":0},0,0,0,0,0,0,0,0,{"$f":"+BB30","v":0},null,{"$f":"+BC30","v":0},{"$f":"+BE30","v":0},{"$f":"+BF30","v":0},0,0,0,0,0,0,0,0,{"$f":"+BO30","v":0},"Nom Producte/Servei 2"]
[null,{"$f":"+OP!B12","v":"Nom Producte/Servei 3"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 3"]
[null,{"$f":"+OP!B13","v":"Nom Producte/Servei 4"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 4"]
[null,{"$f":"+OP!B14","v":"Nom Producte/Servei 5"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 5"]
[null,{"$f":"+OP!B15","v":"Nom Producte/Servei 6"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 6"]
[null,{"$f":"+OP!B16","v":"Nom Producte/Servei 7"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 7"]
[null,{"$f":"+OP!B17","v":"Nom Producte/Servei 8"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 8"]
[null,{"$f":"+OP!B18","v":"Nom Producte/Servei 9"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 9"]
[null,{"$f":"+OP!B19","v":"Nom Producte/Servei 10"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 10"]
[null,{"$f":"+OP!B20","v":"Nom Producte/Servei 11"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 11"]
[null,{"$f":"+OP!B21","v":"Nom Producte/Servei 12"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 12"]
[null,{"$f":"+OP!B22","v":"Nom Producte/Servei 13"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 13"]
[null,{"$f":"+OP!B23","v":"Nom Producte/Servei 14"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 14"]
[null,{"$f":"+OP!B24","v":"Nom Producte/Servei 15"},"",0,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 15"]
[null,"TOTAL",null,{"$f":"SUM(D29:D43)","v":0},{"$f":"SUM(E29:E43)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(R29:R43)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AE29:AE43)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AR29:AR43)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(BE29:BE43)","v":0},0,0,0,0,0,0,0,0,0,0,0,"TOTAL"]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$111,IF(Home!$C$5=NT!$A$3,MI!$C$111,IF(Home!$C$5=NT!$A$4,MI!$D$111,)))","v":"VENDES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$114,IF(Home!$C$5=NT!$A$3,MI!$C$114,IF(Home!$C$5=NT!$A$4,MI!$D$114,)))","v":"TIPUS"},null,{"$f":"+E28","v":"2025-01-01"},{"$f":"EDATE(E46,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"EDATE(P46,1)","v":"2026-01-01"},{"$f":"EDATE(R46,1)","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,{"$f":"EDATE(AC46,1)","v":"2027-01-01"},{"$f":"EDATE(AE46,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,{"$f":"EDATE(AP46,1)","v":"2028-01-01"},{"$f":"EDATE(AR46,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,{"$f":"EDATE(BC46,1)","v":"2029-01-01"},{"$f":"EDATE(BE46,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+B46","v":"VENDES"}]
[null,{"$f":"+B29","v":"Nom Producte/Servei 1"},{"$f":"+C29","v":""},null,null,{"$f":"+E47","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"+P47","v":0},{"$f":"+R47","v":0},{"$f":"+S47","v":0},{"$f":"+T47","v":0},{"$f":"+U47","v":0},{"$f":"+V47","v":0},{"$f":"+W47","v":0},{"$f":"+X47","v":0},{"$f":"+Y47","v":0},{"$f":"+Z47","v":0},{"$f":"+AA47","v":0},{"$f":"+AB47","v":0},null,{"$f":"+AC47","v":0},{"$f":"+AE47","v":0},{"$f":"+AF47","v":0},{"$f":"+AG47","v":0},{"$f":"+AH47","v":0},{"$f":"+AI47","v":0},{"$f":"+AJ47","v":0},{"$f":"+AK47","v":0},{"$f":"+AL47","v":0},{"$f":"+AM47","v":0},{"$f":"+AN47","v":0},{"$f":"+AO47","v":0},null,{"$f":"+AP47","v":0},{"$f":"+AR47","v":0},{"$f":"+AS47","v":0},{"$f":"+AT47","v":0},{"$f":"+AU47","v":0},{"$f":"+AV47","v":0},{"$f":"+AW47","v":0},{"$f":"+AX47","v":0},{"$f":"+AY47","v":0},{"$f":"+AZ47","v":0},{"$f":"+BA47","v":0},{"$f":"+BB47","v":0},null,{"$f":"+BC47","v":0},{"$f":"+BE47","v":0},{"$f":"+BF47","v":0},{"$f":"+BG47","v":0},{"$f":"+BH47","v":0},{"$f":"+BI47","v":0},{"$f":"+BJ47","v":0},{"$f":"+BK47","v":0},{"$f":"+BL47","v":0},{"$f":"+BM47","v":0},{"$f":"+BN47","v":0},{"$f":"+BO47","v":0},"Nom Producte/Servei 1"]
[null,"Nom Producte/Servei 2","",null,null,{"$f":"+E48","v":0},0,0,0,0,0,0,0,{"$f":"+M48","v":0},0,0,null,{"$f":"+P48","v":0},{"$f":"+R48","v":0},{"$f":"+S48","v":0},0,0,0,0,0,0,0,0,{"$f":"+AB48","v":0},null,{"$f":"+AC48","v":0},{"$f":"+AE48","v":0},{"$f":"+AF48","v":0},0,0,0,0,0,0,0,0,{"$f":"+AO48","v":0},null,{"$f":"+AP48","v":0},{"$f":"+AR48","v":0},{"$f":"+AS48","v":0},0,0,0,0,0,0,0,0,{"$f":"+BB48","v":0},null,{"$f":"+BC48","v":0},{"$f":"+BE48","v":0},{"$f":"+BF48","v":0},0,0,0,0,0,0,0,0,{"$f":"+BO48","v":0},"Nom Producte/Servei 2"]
[null,"Nom Producte/Servei 3","",null,null,{"$f":"+E49","v":0},0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"+R49","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 3"]
[null,"Nom Producte/Servei 4","",null,null,{"$f":"+E50","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 4"]
[null,"Nom Producte/Servei 5","",null,null,{"$f":"+E51","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 5"]
[null,"Nom Producte/Servei 6","",null,null,{"$f":"+E52","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 6"]
[null,"Nom Producte/Servei 7","",null,null,{"$f":"+E53","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 7"]
[null,"Nom Producte/Servei 8","",null,null,{"$f":"+E54","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 8"]
[null,"Nom Producte/Servei 9","",null,null,{"$f":"+E55","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 9"]
[null,"Nom Producte/Servei 10","",null,null,{"$f":"+E56","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 10"]
[null,"Nom Producte/Servei 11","",null,null,{"$f":"+E57","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 11"]
[null,"Nom Producte/Servei 12","",null,null,{"$f":"+E58","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 12"]
[null,"Nom Producte/Servei 13","",null,null,{"$f":"+E59","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 13"]
[null,"Nom Producte/Servei 14","",null,null,{"$f":"+E60","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 14"]
[null,"Nom Producte/Servei 15","",null,null,{"$f":"+E61","v":0},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,"Nom Producte/Servei 15"]
[null,{"$f":"+B44","v":"TOTAL"},null,null,{"$f":"SUM(E47:E61)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(R47:R61)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AE47:AE61)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AR47:AR61)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(BE47:BE61)","v":0},0,0,0,0,0,0,0,0,0,0,0,"TOTAL"]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$112,IF(Home!$C$5=NT!$A$3,MI!$C$112,IF(Home!$C$5=NT!$A$4,MI!$D$112,)))","v":"STOCK"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$114,IF(Home!$C$5=NT!$A$3,MI!$C$114,IF(Home!$C$5=NT!$A$4,MI!$D$114,)))","v":"TIPUS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$125,IF(Home!$C$5=NT!$A$3,MI!$C$125,IF(Home!$C$5=NT!$A$4,MI!$D$125,)))","v":"INICIALS"},{"$f":"+E46","v":"2025-01-01"},{"$f":"EDATE(E64,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",null,{"$f":"EDATE(P64,1)","v":"2026-01-01"},{"$f":"EDATE(R64,1)","v":"2026-02-01"},"2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01",null,{"$f":"EDATE(AC64,1)","v":"2027-01-01"},{"$f":"EDATE(AE64,1)","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01",null,{"$f":"EDATE(AP64,1)","v":"2028-01-01"},{"$f":"EDATE(AR64,1)","v":"2028-02-01"},"2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01",null,{"$f":"EDATE(BC64,1)","v":"2029-01-01"},{"$f":"EDATE(BE64,1)","v":"2029-02-01"},"2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01",{"$f":"+B64","v":"STOCK"}]
[null,{"$f":"+B47","v":"Nom Producte/Servei 1"},{"$f":"+C29","v":""},{"$f":"IF($C65=NT!$T$2,+D10,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:E29)-SUM($D47:E47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:F29)-SUM($D47:F47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:G29)-SUM($D47:G47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:H29)-SUM($D47:H47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:I29)-SUM($D47:I47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:J29)-SUM($D47:J47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:K29)-SUM($D47:K47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:L29)-SUM($D47:L47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:M29)-SUM($D47:M47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:N29)-SUM($D47:N47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:O29)-SUM($D47:O47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:P29)-SUM($D47:P47),0),$D10)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:R29)-SUM($D47:R47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:S29)-SUM($D47:S47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:T29)-SUM($D47:T47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:U29)-SUM($D47:U47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:V29)-SUM($D47:V47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:W29)-SUM($D47:W47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:X29)-SUM($D47:X47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:Y29)-SUM($D47:Y47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:Z29)-SUM($D47:Z47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AA29)-SUM($D47:AA47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AB29)-SUM($D47:AB47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AC29)-SUM($D47:AC47),0),$D10)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AE29)-SUM($D47:AE47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AF29)-SUM($D47:AF47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AG29)-SUM($D47:AG47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AH29)-SUM($D47:AH47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AI29)-SUM($D47:AI47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AJ29)-SUM($D47:AJ47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AK29)-SUM($D47:AK47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AL29)-SUM($D47:AL47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AM29)-SUM($D47:AM47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AN29)-SUM($D47:AN47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AO29)-SUM($D47:AO47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AP29)-SUM($D47:AP47),0),$D10)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AR29)-SUM($D47:AR47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AS29)-SUM($D47:AS47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AT29)-SUM($D47:AT47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AU29)-SUM($D47:AU47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AV29)-SUM($D47:AV47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AW29)-SUM($D47:AW47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AX29)-SUM($D47:AX47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AY29)-SUM($D47:AY47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:AZ29)-SUM($D47:AZ47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BA29)-SUM($D47:BA47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BB29)-SUM($D47:BB47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BC29)-SUM($D47:BC47),0),$D10)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BE29)-SUM($D47:BE47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BF29)-SUM($D47:BF47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BG29)-SUM($D47:BG47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BH29)-SUM($D47:BH47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BI29)-SUM($D47:BI47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BJ29)-SUM($D47:BJ47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BK29)-SUM($D47:BK47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BL29)-SUM($D47:BL47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BM29)-SUM($D47:BM47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BN29)-SUM($D47:BN47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BO29)-SUM($D47:BO47),0),$D10)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C65=NT!$T$2,+SUM($D29:BP29)-SUM($D47:BP47),0),$D10)","v":0},"Nom Producte/Servei 1"]
[null,"Nom Producte/Servei 2",{"$f":"+C30","v":""},{"$f":"IF($C66=NT!$T$2,+D11,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:E30)-SUM($D48:E48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:F30)-SUM($D48:F48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:G30)-SUM($D48:G48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:H30)-SUM($D48:H48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:I30)-SUM($D48:I48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:J30)-SUM($D48:J48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:K30)-SUM($D48:K48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:L30)-SUM($D48:L48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:M30)-SUM($D48:M48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:N30)-SUM($D48:N48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:O30)-SUM($D48:O48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:P30)-SUM($D48:P48),0),$D11)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:R30)-SUM($D48:R48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:S30)-SUM($D48:S48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:T30)-SUM($D48:T48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:U30)-SUM($D48:U48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:V30)-SUM($D48:V48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:W30)-SUM($D48:W48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:X30)-SUM($D48:X48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:Y30)-SUM($D48:Y48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:Z30)-SUM($D48:Z48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AA30)-SUM($D48:AA48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AB30)-SUM($D48:AB48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AC30)-SUM($D48:AC48),0),$D11)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AE30)-SUM($D48:AE48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AF30)-SUM($D48:AF48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AG30)-SUM($D48:AG48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AH30)-SUM($D48:AH48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AI30)-SUM($D48:AI48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AJ30)-SUM($D48:AJ48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AK30)-SUM($D48:AK48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AL30)-SUM($D48:AL48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AM30)-SUM($D48:AM48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AN30)-SUM($D48:AN48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AO30)-SUM($D48:AO48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AP30)-SUM($D48:AP48),0),$D11)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AR30)-SUM($D48:AR48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AS30)-SUM($D48:AS48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AT30)-SUM($D48:AT48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AU30)-SUM($D48:AU48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AV30)-SUM($D48:AV48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AW30)-SUM($D48:AW48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AX30)-SUM($D48:AX48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AY30)-SUM($D48:AY48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:AZ30)-SUM($D48:AZ48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BA30)-SUM($D48:BA48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BB30)-SUM($D48:BB48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BC30)-SUM($D48:BC48),0),$D11)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BE30)-SUM($D48:BE48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BF30)-SUM($D48:BF48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BG30)-SUM($D48:BG48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BH30)-SUM($D48:BH48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BI30)-SUM($D48:BI48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BJ30)-SUM($D48:BJ48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BK30)-SUM($D48:BK48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BL30)-SUM($D48:BL48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BM30)-SUM($D48:BM48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BN30)-SUM($D48:BN48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BO30)-SUM($D48:BO48),0),$D11)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C66=NT!$T$2,+SUM($D30:BP30)-SUM($D48:BP48),0),$D11)","v":0},"Nom Producte/Servei 2"]
[null,"Nom Producte/Servei 3","",{"$f":"IF($C67=NT!$T$2,+D12,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:E31)-SUM($D49:E49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:F31)-SUM($D49:F49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:G31)-SUM($D49:G49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:H31)-SUM($D49:H49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:I31)-SUM($D49:I49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:J31)-SUM($D49:J49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:K31)-SUM($D49:K49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:L31)-SUM($D49:L49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:M31)-SUM($D49:M49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:N31)-SUM($D49:N49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:O31)-SUM($D49:O49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:P31)-SUM($D49:P49),0),$D12)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:R31)-SUM($D49:R49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:S31)-SUM($D49:S49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:T31)-SUM($D49:T49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:U31)-SUM($D49:U49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:V31)-SUM($D49:V49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:W31)-SUM($D49:W49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:X31)-SUM($D49:X49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:Y31)-SUM($D49:Y49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:Z31)-SUM($D49:Z49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AA31)-SUM($D49:AA49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AB31)-SUM($D49:AB49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AC31)-SUM($D49:AC49),0),$D12)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AE31)-SUM($D49:AE49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AF31)-SUM($D49:AF49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AG31)-SUM($D49:AG49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AH31)-SUM($D49:AH49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AI31)-SUM($D49:AI49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AJ31)-SUM($D49:AJ49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AK31)-SUM($D49:AK49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AL31)-SUM($D49:AL49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AM31)-SUM($D49:AM49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AN31)-SUM($D49:AN49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AO31)-SUM($D49:AO49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AP31)-SUM($D49:AP49),0),$D12)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AR31)-SUM($D49:AR49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AS31)-SUM($D49:AS49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AT31)-SUM($D49:AT49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AU31)-SUM($D49:AU49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AV31)-SUM($D49:AV49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AW31)-SUM($D49:AW49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AX31)-SUM($D49:AX49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AY31)-SUM($D49:AY49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:AZ31)-SUM($D49:AZ49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BA31)-SUM($D49:BA49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BB31)-SUM($D49:BB49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BC31)-SUM($D49:BC49),0),$D12)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BE31)-SUM($D49:BE49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BF31)-SUM($D49:BF49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BG31)-SUM($D49:BG49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BH31)-SUM($D49:BH49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BI31)-SUM($D49:BI49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BJ31)-SUM($D49:BJ49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BK31)-SUM($D49:BK49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BL31)-SUM($D49:BL49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BM31)-SUM($D49:BM49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BN31)-SUM($D49:BN49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BO31)-SUM($D49:BO49),0),$D12)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C67=NT!$T$2,+SUM($D31:BP31)-SUM($D49:BP49),0),$D12)","v":0},"Nom Producte/Servei 3"]
[null,"Nom Producte/Servei 4","",{"$f":"IF($C68=NT!$T$2,+D13,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:E32)-SUM($D50:E50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:F32)-SUM($D50:F50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:G32)-SUM($D50:G50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:H32)-SUM($D50:H50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:I32)-SUM($D50:I50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:J32)-SUM($D50:J50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:K32)-SUM($D50:K50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:L32)-SUM($D50:L50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:M32)-SUM($D50:M50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:N32)-SUM($D50:N50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:O32)-SUM($D50:O50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:P32)-SUM($D50:P50),0),$D13)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:R32)-SUM($D50:R50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:S32)-SUM($D50:S50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:T32)-SUM($D50:T50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:U32)-SUM($D50:U50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:V32)-SUM($D50:V50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:W32)-SUM($D50:W50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:X32)-SUM($D50:X50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:Y32)-SUM($D50:Y50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:Z32)-SUM($D50:Z50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AA32)-SUM($D50:AA50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AB32)-SUM($D50:AB50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AC32)-SUM($D50:AC50),0),$D13)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AE32)-SUM($D50:AE50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AF32)-SUM($D50:AF50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AG32)-SUM($D50:AG50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AH32)-SUM($D50:AH50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AI32)-SUM($D50:AI50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AJ32)-SUM($D50:AJ50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AK32)-SUM($D50:AK50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AL32)-SUM($D50:AL50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AM32)-SUM($D50:AM50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AN32)-SUM($D50:AN50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AO32)-SUM($D50:AO50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AP32)-SUM($D50:AP50),0),$D13)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AR32)-SUM($D50:AR50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AS32)-SUM($D50:AS50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AT32)-SUM($D50:AT50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AU32)-SUM($D50:AU50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AV32)-SUM($D50:AV50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AW32)-SUM($D50:AW50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AX32)-SUM($D50:AX50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AY32)-SUM($D50:AY50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:AZ32)-SUM($D50:AZ50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BA32)-SUM($D50:BA50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BB32)-SUM($D50:BB50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BC32)-SUM($D50:BC50),0),$D13)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BE32)-SUM($D50:BE50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BF32)-SUM($D50:BF50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BG32)-SUM($D50:BG50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BH32)-SUM($D50:BH50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BI32)-SUM($D50:BI50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BJ32)-SUM($D50:BJ50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BK32)-SUM($D50:BK50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BL32)-SUM($D50:BL50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BM32)-SUM($D50:BM50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BN32)-SUM($D50:BN50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BO32)-SUM($D50:BO50),0),$D13)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C68=NT!$T$2,+SUM($D32:BP32)-SUM($D50:BP50),0),$D13)","v":0},"Nom Producte/Servei 4"]
[null,"Nom Producte/Servei 5","",{"$f":"IF($C69=NT!$T$2,+D14,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:E33)-SUM($D51:E51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:F33)-SUM($D51:F51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:G33)-SUM($D51:G51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:H33)-SUM($D51:H51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:I33)-SUM($D51:I51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:J33)-SUM($D51:J51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:K33)-SUM($D51:K51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:L33)-SUM($D51:L51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:M33)-SUM($D51:M51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:N33)-SUM($D51:N51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:O33)-SUM($D51:O51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:P33)-SUM($D51:P51),0),$D14)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:R33)-SUM($D51:R51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:S33)-SUM($D51:S51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:T33)-SUM($D51:T51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:U33)-SUM($D51:U51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:V33)-SUM($D51:V51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:W33)-SUM($D51:W51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:X33)-SUM($D51:X51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:Y33)-SUM($D51:Y51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:Z33)-SUM($D51:Z51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AA33)-SUM($D51:AA51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AB33)-SUM($D51:AB51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AC33)-SUM($D51:AC51),0),$D14)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AE33)-SUM($D51:AE51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AF33)-SUM($D51:AF51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AG33)-SUM($D51:AG51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AH33)-SUM($D51:AH51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AI33)-SUM($D51:AI51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AJ33)-SUM($D51:AJ51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AK33)-SUM($D51:AK51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AL33)-SUM($D51:AL51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AM33)-SUM($D51:AM51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AN33)-SUM($D51:AN51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AO33)-SUM($D51:AO51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AP33)-SUM($D51:AP51),0),$D14)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AR33)-SUM($D51:AR51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AS33)-SUM($D51:AS51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AT33)-SUM($D51:AT51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AU33)-SUM($D51:AU51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AV33)-SUM($D51:AV51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AW33)-SUM($D51:AW51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AX33)-SUM($D51:AX51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AY33)-SUM($D51:AY51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:AZ33)-SUM($D51:AZ51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BA33)-SUM($D51:BA51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BB33)-SUM($D51:BB51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BC33)-SUM($D51:BC51),0),$D14)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BE33)-SUM($D51:BE51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BF33)-SUM($D51:BF51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BG33)-SUM($D51:BG51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BH33)-SUM($D51:BH51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BI33)-SUM($D51:BI51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BJ33)-SUM($D51:BJ51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BK33)-SUM($D51:BK51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BL33)-SUM($D51:BL51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BM33)-SUM($D51:BM51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BN33)-SUM($D51:BN51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BO33)-SUM($D51:BO51),0),$D14)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C69=NT!$T$2,+SUM($D33:BP33)-SUM($D51:BP51),0),$D14)","v":0},"Nom Producte/Servei 5"]
[null,"Nom Producte/Servei 6","",{"$f":"IF($C70=NT!$T$2,+D15,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:E34)-SUM($D52:E52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:F34)-SUM($D52:F52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:G34)-SUM($D52:G52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:H34)-SUM($D52:H52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:I34)-SUM($D52:I52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:J34)-SUM($D52:J52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:K34)-SUM($D52:K52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:L34)-SUM($D52:L52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:M34)-SUM($D52:M52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:N34)-SUM($D52:N52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:O34)-SUM($D52:O52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:P34)-SUM($D52:P52),0),$D15)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:R34)-SUM($D52:R52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:S34)-SUM($D52:S52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:T34)-SUM($D52:T52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:U34)-SUM($D52:U52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:V34)-SUM($D52:V52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:W34)-SUM($D52:W52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:X34)-SUM($D52:X52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:Y34)-SUM($D52:Y52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:Z34)-SUM($D52:Z52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AA34)-SUM($D52:AA52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AB34)-SUM($D52:AB52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AC34)-SUM($D52:AC52),0),$D15)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AE34)-SUM($D52:AE52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AF34)-SUM($D52:AF52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AG34)-SUM($D52:AG52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AH34)-SUM($D52:AH52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AI34)-SUM($D52:AI52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AJ34)-SUM($D52:AJ52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AK34)-SUM($D52:AK52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AL34)-SUM($D52:AL52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AM34)-SUM($D52:AM52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AN34)-SUM($D52:AN52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AO34)-SUM($D52:AO52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AP34)-SUM($D52:AP52),0),$D15)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AR34)-SUM($D52:AR52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AS34)-SUM($D52:AS52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AT34)-SUM($D52:AT52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AU34)-SUM($D52:AU52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AV34)-SUM($D52:AV52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AW34)-SUM($D52:AW52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AX34)-SUM($D52:AX52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AY34)-SUM($D52:AY52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:AZ34)-SUM($D52:AZ52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BA34)-SUM($D52:BA52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BB34)-SUM($D52:BB52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BC34)-SUM($D52:BC52),0),$D15)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BE34)-SUM($D52:BE52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BF34)-SUM($D52:BF52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BG34)-SUM($D52:BG52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BH34)-SUM($D52:BH52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BI34)-SUM($D52:BI52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BJ34)-SUM($D52:BJ52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BK34)-SUM($D52:BK52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BL34)-SUM($D52:BL52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BM34)-SUM($D52:BM52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BN34)-SUM($D52:BN52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BO34)-SUM($D52:BO52),0),$D15)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C70=NT!$T$2,+SUM($D34:BP34)-SUM($D52:BP52),0),$D15)","v":0},"Nom Producte/Servei 6"]
[null,"Nom Producte/Servei 7","",{"$f":"IF($C71=NT!$T$2,+D16,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:E35)-SUM($D53:E53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:F35)-SUM($D53:F53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:G35)-SUM($D53:G53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:H35)-SUM($D53:H53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:I35)-SUM($D53:I53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:J35)-SUM($D53:J53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:K35)-SUM($D53:K53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:L35)-SUM($D53:L53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:M35)-SUM($D53:M53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:N35)-SUM($D53:N53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:O35)-SUM($D53:O53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:P35)-SUM($D53:P53),0),$D16)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:R35)-SUM($D53:R53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:S35)-SUM($D53:S53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:T35)-SUM($D53:T53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:U35)-SUM($D53:U53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:V35)-SUM($D53:V53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:W35)-SUM($D53:W53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:X35)-SUM($D53:X53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:Y35)-SUM($D53:Y53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:Z35)-SUM($D53:Z53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AA35)-SUM($D53:AA53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AB35)-SUM($D53:AB53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AC35)-SUM($D53:AC53),0),$D16)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AE35)-SUM($D53:AE53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AF35)-SUM($D53:AF53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AG35)-SUM($D53:AG53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AH35)-SUM($D53:AH53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AI35)-SUM($D53:AI53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AJ35)-SUM($D53:AJ53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AK35)-SUM($D53:AK53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AL35)-SUM($D53:AL53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AM35)-SUM($D53:AM53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AN35)-SUM($D53:AN53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AO35)-SUM($D53:AO53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AP35)-SUM($D53:AP53),0),$D16)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AR35)-SUM($D53:AR53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AS35)-SUM($D53:AS53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AT35)-SUM($D53:AT53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AU35)-SUM($D53:AU53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AV35)-SUM($D53:AV53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AW35)-SUM($D53:AW53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AX35)-SUM($D53:AX53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AY35)-SUM($D53:AY53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:AZ35)-SUM($D53:AZ53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BA35)-SUM($D53:BA53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BB35)-SUM($D53:BB53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BC35)-SUM($D53:BC53),0),$D16)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BE35)-SUM($D53:BE53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BF35)-SUM($D53:BF53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BG35)-SUM($D53:BG53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BH35)-SUM($D53:BH53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BI35)-SUM($D53:BI53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BJ35)-SUM($D53:BJ53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BK35)-SUM($D53:BK53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BL35)-SUM($D53:BL53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BM35)-SUM($D53:BM53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BN35)-SUM($D53:BN53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BO35)-SUM($D53:BO53),0),$D16)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C71=NT!$T$2,+SUM($D35:BP35)-SUM($D53:BP53),0),$D16)","v":0},"Nom Producte/Servei 7"]
[null,"Nom Producte/Servei 8","",{"$f":"IF($C72=NT!$T$2,+D17,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:E36)-SUM($D54:E54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:F36)-SUM($D54:F54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:G36)-SUM($D54:G54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:H36)-SUM($D54:H54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:I36)-SUM($D54:I54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:J36)-SUM($D54:J54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:K36)-SUM($D54:K54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:L36)-SUM($D54:L54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:M36)-SUM($D54:M54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:N36)-SUM($D54:N54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:O36)-SUM($D54:O54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:P36)-SUM($D54:P54),0),$D17)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:R36)-SUM($D54:R54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:S36)-SUM($D54:S54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:T36)-SUM($D54:T54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:U36)-SUM($D54:U54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:V36)-SUM($D54:V54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:W36)-SUM($D54:W54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:X36)-SUM($D54:X54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:Y36)-SUM($D54:Y54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:Z36)-SUM($D54:Z54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AA36)-SUM($D54:AA54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AB36)-SUM($D54:AB54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AC36)-SUM($D54:AC54),0),$D17)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AE36)-SUM($D54:AE54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AF36)-SUM($D54:AF54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AG36)-SUM($D54:AG54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AH36)-SUM($D54:AH54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AI36)-SUM($D54:AI54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AJ36)-SUM($D54:AJ54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AK36)-SUM($D54:AK54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AL36)-SUM($D54:AL54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AM36)-SUM($D54:AM54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AN36)-SUM($D54:AN54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AO36)-SUM($D54:AO54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AP36)-SUM($D54:AP54),0),$D17)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AR36)-SUM($D54:AR54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AS36)-SUM($D54:AS54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AT36)-SUM($D54:AT54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AU36)-SUM($D54:AU54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AV36)-SUM($D54:AV54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AW36)-SUM($D54:AW54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AX36)-SUM($D54:AX54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AY36)-SUM($D54:AY54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:AZ36)-SUM($D54:AZ54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BA36)-SUM($D54:BA54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BB36)-SUM($D54:BB54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BC36)-SUM($D54:BC54),0),$D17)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BE36)-SUM($D54:BE54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BF36)-SUM($D54:BF54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BG36)-SUM($D54:BG54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BH36)-SUM($D54:BH54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BI36)-SUM($D54:BI54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BJ36)-SUM($D54:BJ54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BK36)-SUM($D54:BK54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BL36)-SUM($D54:BL54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BM36)-SUM($D54:BM54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BN36)-SUM($D54:BN54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BO36)-SUM($D54:BO54),0),$D17)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C72=NT!$T$2,+SUM($D36:BP36)-SUM($D54:BP54),0),$D17)","v":0},"Nom Producte/Servei 8"]
[null,"Nom Producte/Servei 9","",{"$f":"IF($C73=NT!$T$2,+D18,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:E37)-SUM($D55:E55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:F37)-SUM($D55:F55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:G37)-SUM($D55:G55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:H37)-SUM($D55:H55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:I37)-SUM($D55:I55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:J37)-SUM($D55:J55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:K37)-SUM($D55:K55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:L37)-SUM($D55:L55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:M37)-SUM($D55:M55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:N37)-SUM($D55:N55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:O37)-SUM($D55:O55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:P37)-SUM($D55:P55),0),$D18)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:R37)-SUM($D55:R55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:S37)-SUM($D55:S55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:T37)-SUM($D55:T55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:U37)-SUM($D55:U55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:V37)-SUM($D55:V55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:W37)-SUM($D55:W55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:X37)-SUM($D55:X55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:Y37)-SUM($D55:Y55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:Z37)-SUM($D55:Z55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AA37)-SUM($D55:AA55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AB37)-SUM($D55:AB55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AC37)-SUM($D55:AC55),0),$D18)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AE37)-SUM($D55:AE55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AF37)-SUM($D55:AF55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AG37)-SUM($D55:AG55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AH37)-SUM($D55:AH55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AI37)-SUM($D55:AI55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AJ37)-SUM($D55:AJ55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AK37)-SUM($D55:AK55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AL37)-SUM($D55:AL55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AM37)-SUM($D55:AM55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AN37)-SUM($D55:AN55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AO37)-SUM($D55:AO55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AP37)-SUM($D55:AP55),0),$D18)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AR37)-SUM($D55:AR55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AS37)-SUM($D55:AS55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AT37)-SUM($D55:AT55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AU37)-SUM($D55:AU55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AV37)-SUM($D55:AV55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AW37)-SUM($D55:AW55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AX37)-SUM($D55:AX55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AY37)-SUM($D55:AY55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:AZ37)-SUM($D55:AZ55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BA37)-SUM($D55:BA55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BB37)-SUM($D55:BB55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BC37)-SUM($D55:BC55),0),$D18)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BE37)-SUM($D55:BE55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BF37)-SUM($D55:BF55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BG37)-SUM($D55:BG55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BH37)-SUM($D55:BH55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BI37)-SUM($D55:BI55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BJ37)-SUM($D55:BJ55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BK37)-SUM($D55:BK55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BL37)-SUM($D55:BL55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BM37)-SUM($D55:BM55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BN37)-SUM($D55:BN55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BO37)-SUM($D55:BO55),0),$D18)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C73=NT!$T$2,+SUM($D37:BP37)-SUM($D55:BP55),0),$D18)","v":0},"Nom Producte/Servei 9"]
[null,"Nom Producte/Servei 10","",{"$f":"IF($C74=NT!$T$2,+D19,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:E38)-SUM($D56:E56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:F38)-SUM($D56:F56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:G38)-SUM($D56:G56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:H38)-SUM($D56:H56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:I38)-SUM($D56:I56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:J38)-SUM($D56:J56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:K38)-SUM($D56:K56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:L38)-SUM($D56:L56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:M38)-SUM($D56:M56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:N38)-SUM($D56:N56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:O38)-SUM($D56:O56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:P38)-SUM($D56:P56),0),$D19)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:R38)-SUM($D56:R56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:S38)-SUM($D56:S56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:T38)-SUM($D56:T56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:U38)-SUM($D56:U56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:V38)-SUM($D56:V56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:W38)-SUM($D56:W56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:X38)-SUM($D56:X56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:Y38)-SUM($D56:Y56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:Z38)-SUM($D56:Z56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AA38)-SUM($D56:AA56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AB38)-SUM($D56:AB56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AC38)-SUM($D56:AC56),0),$D19)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AE38)-SUM($D56:AE56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AF38)-SUM($D56:AF56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AG38)-SUM($D56:AG56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AH38)-SUM($D56:AH56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AI38)-SUM($D56:AI56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AJ38)-SUM($D56:AJ56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AK38)-SUM($D56:AK56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AL38)-SUM($D56:AL56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AM38)-SUM($D56:AM56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AN38)-SUM($D56:AN56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AO38)-SUM($D56:AO56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AP38)-SUM($D56:AP56),0),$D19)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AR38)-SUM($D56:AR56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AS38)-SUM($D56:AS56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AT38)-SUM($D56:AT56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AU38)-SUM($D56:AU56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AV38)-SUM($D56:AV56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AW38)-SUM($D56:AW56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AX38)-SUM($D56:AX56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AY38)-SUM($D56:AY56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:AZ38)-SUM($D56:AZ56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BA38)-SUM($D56:BA56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BB38)-SUM($D56:BB56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BC38)-SUM($D56:BC56),0),$D19)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BE38)-SUM($D56:BE56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BF38)-SUM($D56:BF56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BG38)-SUM($D56:BG56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BH38)-SUM($D56:BH56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BI38)-SUM($D56:BI56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BJ38)-SUM($D56:BJ56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BK38)-SUM($D56:BK56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BL38)-SUM($D56:BL56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BM38)-SUM($D56:BM56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BN38)-SUM($D56:BN56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BO38)-SUM($D56:BO56),0),$D19)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C74=NT!$T$2,+SUM($D38:BP38)-SUM($D56:BP56),0),$D19)","v":0},"Nom Producte/Servei 10"]
[null,"Nom Producte/Servei 11","",{"$f":"IF($C75=NT!$T$2,+D20,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:E39)-SUM($D57:E57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:F39)-SUM($D57:F57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:G39)-SUM($D57:G57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:H39)-SUM($D57:H57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:I39)-SUM($D57:I57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:J39)-SUM($D57:J57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:K39)-SUM($D57:K57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:L39)-SUM($D57:L57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:M39)-SUM($D57:M57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:N39)-SUM($D57:N57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:O39)-SUM($D57:O57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:P39)-SUM($D57:P57),0),$D20)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:R39)-SUM($D57:R57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:S39)-SUM($D57:S57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:T39)-SUM($D57:T57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:U39)-SUM($D57:U57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:V39)-SUM($D57:V57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:W39)-SUM($D57:W57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:X39)-SUM($D57:X57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:Y39)-SUM($D57:Y57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:Z39)-SUM($D57:Z57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AA39)-SUM($D57:AA57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AB39)-SUM($D57:AB57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AC39)-SUM($D57:AC57),0),$D20)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AE39)-SUM($D57:AE57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AF39)-SUM($D57:AF57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AG39)-SUM($D57:AG57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AH39)-SUM($D57:AH57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AI39)-SUM($D57:AI57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AJ39)-SUM($D57:AJ57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AK39)-SUM($D57:AK57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AL39)-SUM($D57:AL57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AM39)-SUM($D57:AM57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AN39)-SUM($D57:AN57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AO39)-SUM($D57:AO57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AP39)-SUM($D57:AP57),0),$D20)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AR39)-SUM($D57:AR57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AS39)-SUM($D57:AS57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AT39)-SUM($D57:AT57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AU39)-SUM($D57:AU57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AV39)-SUM($D57:AV57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AW39)-SUM($D57:AW57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AX39)-SUM($D57:AX57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AY39)-SUM($D57:AY57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:AZ39)-SUM($D57:AZ57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BA39)-SUM($D57:BA57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BB39)-SUM($D57:BB57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BC39)-SUM($D57:BC57),0),$D20)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BE39)-SUM($D57:BE57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BF39)-SUM($D57:BF57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BG39)-SUM($D57:BG57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BH39)-SUM($D57:BH57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BI39)-SUM($D57:BI57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BJ39)-SUM($D57:BJ57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BK39)-SUM($D57:BK57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BL39)-SUM($D57:BL57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BM39)-SUM($D57:BM57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BN39)-SUM($D57:BN57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BO39)-SUM($D57:BO57),0),$D20)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C75=NT!$T$2,+SUM($D39:BP39)-SUM($D57:BP57),0),$D20)","v":0},"Nom Producte/Servei 11"]
[null,"Nom Producte/Servei 12","",{"$f":"IF($C76=NT!$T$2,+D21,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:E40)-SUM($D58:E58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:F40)-SUM($D58:F58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:G40)-SUM($D58:G58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:H40)-SUM($D58:H58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:I40)-SUM($D58:I58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:J40)-SUM($D58:J58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:K40)-SUM($D58:K58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:L40)-SUM($D58:L58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:M40)-SUM($D58:M58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:N40)-SUM($D58:N58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:O40)-SUM($D58:O58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:P40)-SUM($D58:P58),0),$D21)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:R40)-SUM($D58:R58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:S40)-SUM($D58:S58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:T40)-SUM($D58:T58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:U40)-SUM($D58:U58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:V40)-SUM($D58:V58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:W40)-SUM($D58:W58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:X40)-SUM($D58:X58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:Y40)-SUM($D58:Y58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:Z40)-SUM($D58:Z58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AA40)-SUM($D58:AA58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AB40)-SUM($D58:AB58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AC40)-SUM($D58:AC58),0),$D21)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AE40)-SUM($D58:AE58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AF40)-SUM($D58:AF58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AG40)-SUM($D58:AG58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AH40)-SUM($D58:AH58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AI40)-SUM($D58:AI58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AJ40)-SUM($D58:AJ58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AK40)-SUM($D58:AK58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AL40)-SUM($D58:AL58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AM40)-SUM($D58:AM58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AN40)-SUM($D58:AN58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AO40)-SUM($D58:AO58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AP40)-SUM($D58:AP58),0),$D21)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AR40)-SUM($D58:AR58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AS40)-SUM($D58:AS58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AT40)-SUM($D58:AT58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AU40)-SUM($D58:AU58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AV40)-SUM($D58:AV58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AW40)-SUM($D58:AW58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AX40)-SUM($D58:AX58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AY40)-SUM($D58:AY58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:AZ40)-SUM($D58:AZ58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BA40)-SUM($D58:BA58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BB40)-SUM($D58:BB58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BC40)-SUM($D58:BC58),0),$D21)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BE40)-SUM($D58:BE58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BF40)-SUM($D58:BF58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BG40)-SUM($D58:BG58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BH40)-SUM($D58:BH58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BI40)-SUM($D58:BI58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BJ40)-SUM($D58:BJ58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BK40)-SUM($D58:BK58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BL40)-SUM($D58:BL58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BM40)-SUM($D58:BM58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BN40)-SUM($D58:BN58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BO40)-SUM($D58:BO58),0),$D21)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C76=NT!$T$2,+SUM($D40:BP40)-SUM($D58:BP58),0),$D21)","v":0},"Nom Producte/Servei 12"]
[null,"Nom Producte/Servei 13","",{"$f":"IF($C77=NT!$T$2,+D22,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:E41)-SUM($D59:E59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:F41)-SUM($D59:F59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:G41)-SUM($D59:G59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:H41)-SUM($D59:H59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:I41)-SUM($D59:I59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:J41)-SUM($D59:J59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:K41)-SUM($D59:K59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:L41)-SUM($D59:L59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:M41)-SUM($D59:M59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:N41)-SUM($D59:N59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:O41)-SUM($D59:O59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:P41)-SUM($D59:P59),0),$D22)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:R41)-SUM($D59:R59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:S41)-SUM($D59:S59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:T41)-SUM($D59:T59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:U41)-SUM($D59:U59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:V41)-SUM($D59:V59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:W41)-SUM($D59:W59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:X41)-SUM($D59:X59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:Y41)-SUM($D59:Y59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:Z41)-SUM($D59:Z59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AA41)-SUM($D59:AA59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AB41)-SUM($D59:AB59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AC41)-SUM($D59:AC59),0),$D22)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AE41)-SUM($D59:AE59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AF41)-SUM($D59:AF59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AG41)-SUM($D59:AG59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AH41)-SUM($D59:AH59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AI41)-SUM($D59:AI59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AJ41)-SUM($D59:AJ59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AK41)-SUM($D59:AK59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AL41)-SUM($D59:AL59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AM41)-SUM($D59:AM59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AN41)-SUM($D59:AN59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AO41)-SUM($D59:AO59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AP41)-SUM($D59:AP59),0),$D22)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AR41)-SUM($D59:AR59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AS41)-SUM($D59:AS59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AT41)-SUM($D59:AT59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AU41)-SUM($D59:AU59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AV41)-SUM($D59:AV59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AW41)-SUM($D59:AW59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AX41)-SUM($D59:AX59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AY41)-SUM($D59:AY59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:AZ41)-SUM($D59:AZ59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BA41)-SUM($D59:BA59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BB41)-SUM($D59:BB59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BC41)-SUM($D59:BC59),0),$D22)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BE41)-SUM($D59:BE59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BF41)-SUM($D59:BF59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BG41)-SUM($D59:BG59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BH41)-SUM($D59:BH59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BI41)-SUM($D59:BI59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BJ41)-SUM($D59:BJ59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BK41)-SUM($D59:BK59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BL41)-SUM($D59:BL59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BM41)-SUM($D59:BM59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BN41)-SUM($D59:BN59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BO41)-SUM($D59:BO59),0),$D22)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C77=NT!$T$2,+SUM($D41:BP41)-SUM($D59:BP59),0),$D22)","v":0},"Nom Producte/Servei 13"]
[null,"Nom Producte/Servei 14","",{"$f":"IF($C78=NT!$T$2,+D23,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:E42)-SUM($D60:E60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:F42)-SUM($D60:F60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:G42)-SUM($D60:G60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:H42)-SUM($D60:H60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:I42)-SUM($D60:I60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:J42)-SUM($D60:J60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:K42)-SUM($D60:K60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:L42)-SUM($D60:L60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:M42)-SUM($D60:M60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:N42)-SUM($D60:N60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:O42)-SUM($D60:O60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:P42)-SUM($D60:P60),0),$D23)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:R42)-SUM($D60:R60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:S42)-SUM($D60:S60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:T42)-SUM($D60:T60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:U42)-SUM($D60:U60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:V42)-SUM($D60:V60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:W42)-SUM($D60:W60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:X42)-SUM($D60:X60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:Y42)-SUM($D60:Y60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:Z42)-SUM($D60:Z60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AA42)-SUM($D60:AA60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AB42)-SUM($D60:AB60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AC42)-SUM($D60:AC60),0),$D23)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AE42)-SUM($D60:AE60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AF42)-SUM($D60:AF60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AG42)-SUM($D60:AG60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AH42)-SUM($D60:AH60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AI42)-SUM($D60:AI60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AJ42)-SUM($D60:AJ60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AK42)-SUM($D60:AK60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AL42)-SUM($D60:AL60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AM42)-SUM($D60:AM60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AN42)-SUM($D60:AN60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AO42)-SUM($D60:AO60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AP42)-SUM($D60:AP60),0),$D23)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AR42)-SUM($D60:AR60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AS42)-SUM($D60:AS60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AT42)-SUM($D60:AT60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AU42)-SUM($D60:AU60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AV42)-SUM($D60:AV60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AW42)-SUM($D60:AW60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AX42)-SUM($D60:AX60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AY42)-SUM($D60:AY60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:AZ42)-SUM($D60:AZ60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BA42)-SUM($D60:BA60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BB42)-SUM($D60:BB60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BC42)-SUM($D60:BC60),0),$D23)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BE42)-SUM($D60:BE60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BF42)-SUM($D60:BF60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BG42)-SUM($D60:BG60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BH42)-SUM($D60:BH60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BI42)-SUM($D60:BI60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BJ42)-SUM($D60:BJ60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BK42)-SUM($D60:BK60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BL42)-SUM($D60:BL60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BM42)-SUM($D60:BM60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BN42)-SUM($D60:BN60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BO42)-SUM($D60:BO60),0),$D23)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C78=NT!$T$2,+SUM($D42:BP42)-SUM($D60:BP60),0),$D23)","v":0},"Nom Producte/Servei 14"]
[null,"Nom Producte/Servei 15","",{"$f":"IF($C79=NT!$T$2,+D24,0)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:E43)-SUM($D61:E61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:F43)-SUM($D61:F61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:G43)-SUM($D61:G61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:H43)-SUM($D61:H61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:I43)-SUM($D61:I61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:J43)-SUM($D61:J61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:K43)-SUM($D61:K61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:L43)-SUM($D61:L61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:M43)-SUM($D61:M61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:N43)-SUM($D61:N61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:O43)-SUM($D61:O61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:P43)-SUM($D61:P61),0),$D24)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:R43)-SUM($D61:R61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:S43)-SUM($D61:S61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:T43)-SUM($D61:T61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:U43)-SUM($D61:U61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:V43)-SUM($D61:V61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:W43)-SUM($D61:W61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:X43)-SUM($D61:X61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:Y43)-SUM($D61:Y61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:Z43)-SUM($D61:Z61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AA43)-SUM($D61:AA61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AB43)-SUM($D61:AB61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AC43)-SUM($D61:AC61),0),$D24)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AE43)-SUM($D61:AE61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AF43)-SUM($D61:AF61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AG43)-SUM($D61:AG61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AH43)-SUM($D61:AH61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AI43)-SUM($D61:AI61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AJ43)-SUM($D61:AJ61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AK43)-SUM($D61:AK61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AL43)-SUM($D61:AL61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AM43)-SUM($D61:AM61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AN43)-SUM($D61:AN61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AO43)-SUM($D61:AO61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AP43)-SUM($D61:AP61),0),$D24)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AR43)-SUM($D61:AR61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AS43)-SUM($D61:AS61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AT43)-SUM($D61:AT61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AU43)-SUM($D61:AU61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AV43)-SUM($D61:AV61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AW43)-SUM($D61:AW61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AX43)-SUM($D61:AX61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AY43)-SUM($D61:AY61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:AZ43)-SUM($D61:AZ61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BA43)-SUM($D61:BA61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BB43)-SUM($D61:BB61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BC43)-SUM($D61:BC61),0),$D24)","v":0},null,{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BE43)-SUM($D61:BE61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BF43)-SUM($D61:BF61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BG43)-SUM($D61:BG61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BH43)-SUM($D61:BH61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BI43)-SUM($D61:BI61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BJ43)-SUM($D61:BJ61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BK43)-SUM($D61:BK61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BL43)-SUM($D61:BL61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BM43)-SUM($D61:BM61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BN43)-SUM($D61:BN61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BO43)-SUM($D61:BO61),0),$D24)","v":0},{"$f":"+IF($B$7=NT!$U$3,IF($C79=NT!$T$2,+SUM($D43:BP43)-SUM($D61:BP61),0),$D24)","v":0},"Nom Producte/Servei 15"]
[null,{"$f":"+B62","v":"TOTAL"},null,{"$f":"SUM(D65:D79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(R65:R79)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AE65:AE79)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AR65:AR79)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(BE65:BE79)","v":0},0,0,0,0,0,0,0,0,0,0,0,"TOTAL"]

{"sheet":"MOVCV","index":24,"n_rows":130,"n_cols":64,"rows_kept":130,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,"Compra",null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$125,IF(Home!$C$5=NT!$A$3,MI!$C$125,IF(Home!$C$5=NT!$A$4,MI!$D$125,)))","v":"INICIALS"},{"$f":"+CVM!J7","v":"2025-01-01"},{"$f":"EDATE(E6,1)","v":"2025-02-01"},{"$f":"EDATE(F6,1)","v":"2025-03-01"},{"$f":"EDATE(G6,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(P6,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+OP!B10","v":"Nom Producte/Servei 1"},null,{"$f":"+CVA!AK8+CVM!AK8","v":0},{"$f":"+CVM!AL8+CVA!AL8","v":0},{"$f":"+CVM!AM8+CVA!AM8","v":0},{"$f":"+CVM!AN8+CVA!AN8","v":0},{"$f":"+CVM!AO8+CVA!AO8","v":0},{"$f":"+CVM!AP8+CVA!AP8","v":0},{"$f":"+CVM!AQ8+CVA!AQ8","v":0},{"$f":"+CVM!AR8+CVA!AR8","v":0},{"$f":"+CVM!AS8+CVA!AS8","v":0},{"$f":"+CVM!AT8+CVA!AT8","v":0},{"$f":"+CVM!AU8+CVA!AU8","v":0},{"$f":"+CVM!AV8+CVA!AV8","v":0},{"$f":"+CVM!AW8+CVA!AW8","v":0},{"$f":"+CVM!AL26+CVA!AL26","v":0},{"$f":"+CVM!AM26+CVA!AM26","v":0},{"$f":"+CVM!AN26+CVA!AN26","v":0},{"$f":"+CVM!AO26+CVA!AO26","v":0},{"$f":"+CVM!AP26+CVA!AP26","v":0},{"$f":"+CVM!AQ26+CVA!AQ26","v":0},{"$f":"+CVM!AR26+CVA!AR26","v":0},{"$f":"+CVM!AS26+CVA!AS26","v":0},{"$f":"+CVM!AT26+CVA!AT26","v":0},{"$f":"+CVM!AU26+CVA!AU26","v":0},{"$f":"+CVM!AV26+CVA!AV26","v":0},{"$f":"+CVM!AW26+CVA!AW26","v":0},{"$f":"+CVM!AL44+CVA!AL44","v":0},{"$f":"+CVM!AM44+CVA!AM44","v":0},{"$f":"+CVM!AN44+CVA!AN44","v":0},{"$f":"+CVM!AO44+CVA!AO44","v":0},{"$f":"+CVM!AP44+CVA!AP44","v":0},{"$f":"+CVM!AQ44+CVA!AQ44","v":0},{"$f":"+CVM!AR44+CVA!AR44","v":0},{"$f":"+CVM!AS44+CVA!AS44","v":0},{"$f":"+CVM!AT44+CVA!AT44","v":0},{"$f":"+CVM!AU44+CVA!AU44","v":0},{"$f":"+CVM!AV44+CVA!AV44","v":0},{"$f":"+CVM!AW44+CVA!AW44","v":0},{"$f":"+CVM!AL62+CVA!AL62","v":0},{"$f":"+CVM!AM62+CVA!AM62","v":0},{"$f":"+CVM!AN62+CVA!AN62","v":0},{"$f":"+CVM!AO62+CVA!AO62","v":0},{"$f":"+CVM!AP62+CVA!AP62","v":0},{"$f":"+CVM!AQ62+CVA!AQ62","v":0},{"$f":"+CVM!AR62+CVA!AR62","v":0},{"$f":"+CVM!AS62+CVA!AS62","v":0},{"$f":"+CVM!AT62+CVA!AT62","v":0},{"$f":"+CVM!AU62+CVA!AU62","v":0},{"$f":"+CVM!AV62+CVA!AV62","v":0},{"$f":"+CVM!AW62+CVA!AW62","v":0},{"$f":"+CVM!AL80+CVA!AL80","v":0},{"$f":"+CVM!AM80+CVA!AM80","v":0},{"$f":"+CVM!AN80+CVA!AN80","v":0},{"$f":"+CVM!AO80+CVA!AO80","v":0},{"$f":"+CVM!AP80+CVA!AP80","v":0},{"$f":"+CVM!AQ80+CVA!AQ80","v":0},{"$f":"+CVM!AR80+CVA!AR80","v":0},{"$f":"+CVM!AS80+CVA!AS80","v":0},{"$f":"+CVM!AT80+CVA!AT80","v":0},{"$f":"+CVM!AU80+CVA!AU80","v":0},{"$f":"+CVM!AV80+CVA!AV80","v":0},{"$f":"+CVM!AW80+CVA!AW80","v":0}]
[null,{"$f":"+OP!B11","v":"Nom Producte/Servei 2"},null,{"$f":"+CVA!AK9+CVM!AK9","v":0},{"$f":"+CVM!AL9+CVA!AL9","v":0},{"$f":"+CVM!AM9+CVA!AM9","v":0},{"$f":"+CVM!AN9+CVA!AN9","v":0},{"$f":"+CVM!AO9+CVA!AO9","v":0},{"$f":"+CVM!AP9+CVA!AP9","v":0},{"$f":"+CVM!AQ9+CVA!AQ9","v":0},{"$f":"+CVM!AR9+CVA!AR9","v":0},{"$f":"+CVM!AS9+CVA!AS9","v":0},{"$f":"+CVM!AT9+CVA!AT9","v":0},{"$f":"+CVM!AU9+CVA!AU9","v":0},{"$f":"+CVM!AV9+CVA!AV9","v":0},{"$f":"+CVM!AW9+CVA!AW9","v":0},{"$f":"+CVM!AL27+CVA!AL27","v":0},{"$f":"+CVM!AM27+CVA!AM27","v":0},{"$f":"+CVM!AN27+CVA!AN27","v":0},{"$f":"+CVM!AO27+CVA!AO27","v":0},{"$f":"+CVM!AP27+CVA!AP27","v":0},{"$f":"+CVM!AQ27+CVA!AQ27","v":0},{"$f":"+CVM!AR27+CVA!AR27","v":0},{"$f":"+CVM!AS27+CVA!AS27","v":0},{"$f":"+CVM!AT27+CVA!AT27","v":0},{"$f":"+CVM!AU27+CVA!AU27","v":0},{"$f":"+CVM!AV27+CVA!AV27","v":0},{"$f":"+CVM!AW27+CVA!AW27","v":0},{"$f":"+CVM!AL45+CVA!AL45","v":0},{"$f":"+CVM!AM45+CVA!AM45","v":0},{"$f":"+CVM!AN45+CVA!AN45","v":0},{"$f":"+CVM!AO45+CVA!AO45","v":0},{"$f":"+CVM!AP45+CVA!AP45","v":0},{"$f":"+CVM!AQ45+CVA!AQ45","v":0},{"$f":"+CVM!AR45+CVA!AR45","v":0},{"$f":"+CVM!AS45+CVA!AS45","v":0},{"$f":"+CVM!AT45+CVA!AT45","v":0},{"$f":"+CVM!AU45+CVA!AU45","v":0},{"$f":"+CVM!AV45+CVA!AV45","v":0},{"$f":"+CVM!AW45+CVA!AW45","v":0},{"$f":"+CVM!AL63+CVA!AL63","v":0},{"$f":"+CVM!AM63+CVA!AM63","v":0},{"$f":"+CVM!AN63+CVA!AN63","v":0},{"$f":"+CVM!AO63+CVA!AO63","v":0},{"$f":"+CVM!AP63+CVA!AP63","v":0},{"$f":"+CVM!AQ63+CVA!AQ63","v":0},{"$f":"+CVM!AR63+CVA!AR63","v":0},{"$f":"+CVM!AS63+CVA!AS63","v":0},{"$f":"+CVM!AT63+CVA!AT63","v":0},{"$f":"+CVM!AU63+CVA!AU63","v":0},{"$f":"+CVM!AV63+CVA!AV63","v":0},{"$f":"+CVM!AW63+CVA!AW63","v":0},{"$f":"+CVM!AL81+CVA!AL81","v":0},{"$f":"+CVM!AM81+CVA!AM81","v":0},{"$f":"+CVM!AN81+CVA!AN81","v":0},{"$f":"+CVM!AO81+CVA!AO81","v":0},{"$f":"+CVM!AP81+CVA!AP81","v":0},{"$f":"+CVM!AQ81+CVA!AQ81","v":0},{"$f":"+CVM!AR81+CVA!AR81","v":0},{"$f":"+CVM!AS81+CVA!AS81","v":0},{"$f":"+CVM!AT81+CVA!AT81","v":0},{"$f":"+CVM!AU81+CVA!AU81","v":0},{"$f":"+CVM!AV81+CVA!AV81","v":0},{"$f":"+CVM!AW81+CVA!AW81","v":0}]
[null,{"$f":"+OP!B12","v":"Nom Producte/Servei 3"},null,{"$f":"+CVA!AK10+CVM!AK10","v":0},{"$f":"+CVM!AL10+CVA!AL10","v":0},{"$f":"+CVM!AM10+CVA!AM10","v":0},{"$f":"+CVM!AN10+CVA!AN10","v":0},{"$f":"+CVM!AO10+CVA!AO10","v":0},{"$f":"+CVM!AP10+CVA!AP10","v":0},{"$f":"+CVM!AQ10+CVA!AQ10","v":0},{"$f":"+CVM!AR10+CVA!AR10","v":0},{"$f":"+CVM!AS10+CVA!AS10","v":0},{"$f":"+CVM!AT10+CVA!AT10","v":0},{"$f":"+CVM!AU10+CVA!AU10","v":0},{"$f":"+CVM!AV10+CVA!AV10","v":0},{"$f":"+CVM!AW10+CVA!AW10","v":0},{"$f":"+CVM!AL28+CVA!AL28","v":0},{"$f":"+CVM!AM28+CVA!AM28","v":0},{"$f":"+CVM!AN28+CVA!AN28","v":0},{"$f":"+CVM!AO28+CVA!AO28","v":0},{"$f":"+CVM!AP28+CVA!AP28","v":0},{"$f":"+CVM!AQ28+CVA!AQ28","v":0},{"$f":"+CVM!AR28+CVA!AR28","v":0},{"$f":"+CVM!AS28+CVA!AS28","v":0},{"$f":"+CVM!AT28+CVA!AT28","v":0},{"$f":"+CVM!AU28+CVA!AU28","v":0},{"$f":"+CVM!AV28+CVA!AV28","v":0},{"$f":"+CVM!AW28+CVA!AW28","v":0},{"$f":"+CVM!AL46+CVA!AL46","v":0},{"$f":"+CVM!AM46+CVA!AM46","v":0},{"$f":"+CVM!AN46+CVA!AN46","v":0},{"$f":"+CVM!AO46+CVA!AO46","v":0},{"$f":"+CVM!AP46+CVA!AP46","v":0},{"$f":"+CVM!AQ46+CVA!AQ46","v":0},{"$f":"+CVM!AR46+CVA!AR46","v":0},{"$f":"+CVM!AS46+CVA!AS46","v":0},{"$f":"+CVM!AT46+CVA!AT46","v":0},{"$f":"+CVM!AU46+CVA!AU46","v":0},{"$f":"+CVM!AV46+CVA!AV46","v":0},{"$f":"+CVM!AW46+CVA!AW46","v":0},{"$f":"+CVM!AL64+CVA!AL64","v":0},{"$f":"+CVM!AM64+CVA!AM64","v":0},{"$f":"+CVM!AN64+CVA!AN64","v":0},{"$f":"+CVM!AO64+CVA!AO64","v":0},{"$f":"+CVM!AP64+CVA!AP64","v":0},{"$f":"+CVM!AQ64+CVA!AQ64","v":0},{"$f":"+CVM!AR64+CVA!AR64","v":0},{"$f":"+CVM!AS64+CVA!AS64","v":0},{"$f":"+CVM!AT64+CVA!AT64","v":0},{"$f":"+CVM!AU64+CVA!AU64","v":0},{"$f":"+CVM!AV64+CVA!AV64","v":0},{"$f":"+CVM!AW64+CVA!AW64","v":0},{"$f":"+CVM!AL82+CVA!AL82","v":0},{"$f":"+CVM!AM82+CVA!AM82","v":0},{"$f":"+CVM!AN82+CVA!AN82","v":0},{"$f":"+CVM!AO82+CVA!AO82","v":0},{"$f":"+CVM!AP82+CVA!AP82","v":0},{"$f":"+CVM!AQ82+CVA!AQ82","v":0},{"$f":"+CVM!AR82+CVA!AR82","v":0},{"$f":"+CVM!AS82+CVA!AS82","v":0},{"$f":"+CVM!AT82+CVA!AT82","v":0},{"$f":"+CVM!AU82+CVA!AU82","v":0},{"$f":"+CVM!AV82+CVA!AV82","v":0},{"$f":"+CVM!AW82+CVA!AW82","v":0}]
[null,{"$f":"+OP!B13","v":"Nom Producte/Servei 4"},null,{"$f":"+CVA!AK11+CVM!AK11","v":0},{"$f":"+CVM!AL11+CVA!AL11","v":0},{"$f":"+CVM!AM11+CVA!AM11","v":0},{"$f":"+CVM!AN11+CVA!AN11","v":0},{"$f":"+CVM!AO11+CVA!AO11","v":0},{"$f":"+CVM!AP11+CVA!AP11","v":0},{"$f":"+CVM!AQ11+CVA!AQ11","v":0},{"$f":"+CVM!AR11+CVA!AR11","v":0},{"$f":"+CVM!AS11+CVA!AS11","v":0},{"$f":"+CVM!AT11+CVA!AT11","v":0},{"$f":"+CVM!AU11+CVA!AU11","v":0},{"$f":"+CVM!AV11+CVA!AV11","v":0},{"$f":"+CVM!AW11+CVA!AW11","v":0},{"$f":"+CVM!AL29+CVA!AL29","v":0},{"$f":"+CVM!AM29+CVA!AM29","v":0},{"$f":"+CVM!AN29+CVA!AN29","v":0},{"$f":"+CVM!AO29+CVA!AO29","v":0},{"$f":"+CVM!AP29+CVA!AP29","v":0},{"$f":"+CVM!AQ29+CVA!AQ29","v":0},{"$f":"+CVM!AR29+CVA!AR29","v":0},{"$f":"+CVM!AS29+CVA!AS29","v":0},{"$f":"+CVM!AT29+CVA!AT29","v":0},{"$f":"+CVM!AU29+CVA!AU29","v":0},{"$f":"+CVM!AV29+CVA!AV29","v":0},{"$f":"+CVM!AW29+CVA!AW29","v":0},{"$f":"+CVM!AL47+CVA!AL47","v":0},{"$f":"+CVM!AM47+CVA!AM47","v":0},{"$f":"+CVM!AN47+CVA!AN47","v":0},{"$f":"+CVM!AO47+CVA!AO47","v":0},{"$f":"+CVM!AP47+CVA!AP47","v":0},{"$f":"+CVM!AQ47+CVA!AQ47","v":0},{"$f":"+CVM!AR47+CVA!AR47","v":0},{"$f":"+CVM!AS47+CVA!AS47","v":0},{"$f":"+CVM!AT47+CVA!AT47","v":0},{"$f":"+CVM!AU47+CVA!AU47","v":0},{"$f":"+CVM!AV47+CVA!AV47","v":0},{"$f":"+CVM!AW47+CVA!AW47","v":0},{"$f":"+CVM!AL65+CVA!AL65","v":0},{"$f":"+CVM!AM65+CVA!AM65","v":0},{"$f":"+CVM!AN65+CVA!AN65","v":0},{"$f":"+CVM!AO65+CVA!AO65","v":0},{"$f":"+CVM!AP65+CVA!AP65","v":0},{"$f":"+CVM!AQ65+CVA!AQ65","v":0},{"$f":"+CVM!AR65+CVA!AR65","v":0},{"$f":"+CVM!AS65+CVA!AS65","v":0},{"$f":"+CVM!AT65+CVA!AT65","v":0},{"$f":"+CVM!AU65+CVA!AU65","v":0},{"$f":"+CVM!AV65+CVA!AV65","v":0},{"$f":"+CVM!AW65+CVA!AW65","v":0},{"$f":"+CVM!AL83+CVA!AL83","v":0},{"$f":"+CVM!AM83+CVA!AM83","v":0},{"$f":"+CVM!AN83+CVA!AN83","v":0},{"$f":"+CVM!AO83+CVA!AO83","v":0},{"$f":"+CVM!AP83+CVA!AP83","v":0},{"$f":"+CVM!AQ83+CVA!AQ83","v":0},{"$f":"+CVM!AR83+CVA!AR83","v":0},{"$f":"+CVM!AS83+CVA!AS83","v":0},{"$f":"+CVM!AT83+CVA!AT83","v":0},{"$f":"+CVM!AU83+CVA!AU83","v":0},{"$f":"+CVM!AV83+CVA!AV83","v":0},{"$f":"+CVM!AW83+CVA!AW83","v":0}]
[null,{"$f":"+OP!B14","v":"Nom Producte/Servei 5"},null,{"$f":"+CVA!AK12+CVM!AK12","v":0},{"$f":"+CVM!AL12+CVA!AL12","v":0},{"$f":"+CVM!AM12+CVA!AM12","v":0},{"$f":"+CVM!AN12+CVA!AN12","v":0},{"$f":"+CVM!AO12+CVA!AO12","v":0},{"$f":"+CVM!AP12+CVA!AP12","v":0},{"$f":"+CVM!AQ12+CVA!AQ12","v":0},{"$f":"+CVM!AR12+CVA!AR12","v":0},{"$f":"+CVM!AS12+CVA!AS12","v":0},{"$f":"+CVM!AT12+CVA!AT12","v":0},{"$f":"+CVM!AU12+CVA!AU12","v":0},{"$f":"+CVM!AV12+CVA!AV12","v":0},{"$f":"+CVM!AW12+CVA!AW12","v":0},{"$f":"+CVM!AL30+CVA!AL30","v":0},{"$f":"+CVM!AM30+CVA!AM30","v":0},{"$f":"+CVM!AN30+CVA!AN30","v":0},{"$f":"+CVM!AO30+CVA!AO30","v":0},{"$f":"+CVM!AP30+CVA!AP30","v":0},{"$f":"+CVM!AQ30+CVA!AQ30","v":0},{"$f":"+CVM!AR30+CVA!AR30","v":0},{"$f":"+CVM!AS30+CVA!AS30","v":0},{"$f":"+CVM!AT30+CVA!AT30","v":0},{"$f":"+CVM!AU30+CVA!AU30","v":0},{"$f":"+CVM!AV30+CVA!AV30","v":0},{"$f":"+CVM!AW30+CVA!AW30","v":0},{"$f":"+CVM!AL48+CVA!AL48","v":0},{"$f":"+CVM!AM48+CVA!AM48","v":0},{"$f":"+CVM!AN48+CVA!AN48","v":0},{"$f":"+CVM!AO48+CVA!AO48","v":0},{"$f":"+CVM!AP48+CVA!AP48","v":0},{"$f":"+CVM!AQ48+CVA!AQ48","v":0},{"$f":"+CVM!AR48+CVA!AR48","v":0},{"$f":"+CVM!AS48+CVA!AS48","v":0},{"$f":"+CVM!AT48+CVA!AT48","v":0},{"$f":"+CVM!AU48+CVA!AU48","v":0},{"$f":"+CVM!AV48+CVA!AV48","v":0},{"$f":"+CVM!AW48+CVA!AW48","v":0},{"$f":"+CVM!AL66+CVA!AL66","v":0},{"$f":"+CVM!AM66+CVA!AM66","v":0},{"$f":"+CVM!AN66+CVA!AN66","v":0},{"$f":"+CVM!AO66+CVA!AO66","v":0},{"$f":"+CVM!AP66+CVA!AP66","v":0},{"$f":"+CVM!AQ66+CVA!AQ66","v":0},{"$f":"+CVM!AR66+CVA!AR66","v":0},{"$f":"+CVM!AS66+CVA!AS66","v":0},{"$f":"+CVM!AT66+CVA!AT66","v":0},{"$f":"+CVM!AU66+CVA!AU66","v":0},{"$f":"+CVM!AV66+CVA!AV66","v":0},{"$f":"+CVM!AW66+CVA!AW66","v":0},{"$f":"+CVM!AL84+CVA!AL84","v":0},{"$f":"+CVM!AM84+CVA!AM84","v":0},{"$f":"+CVM!AN84+CVA!AN84","v":0},{"$f":"+CVM!AO84+CVA!AO84","v":0},{"$f":"+CVM!AP84+CVA!AP84","v":0},{"$f":"+CVM!AQ84+CVA!AQ84","v":0},{"$f":"+CVM!AR84+CVA!AR84","v":0},{"$f":"+CVM!AS84+CVA!AS84","v":0},{"$f":"+CVM!AT84+CVA!AT84","v":0},{"$f":"+CVM!AU84+CVA!AU84","v":0},{"$f":"+CVM!AV84+CVA!AV84","v":0},{"$f":"+CVM!AW84+CVA!AW84","v":0}]
[null,{"$f":"+OP!B15","v":"Nom Producte/Servei 6"},null,{"$f":"+CVA!AK13+CVM!AK13","v":0},{"$f":"+CVM!AL13+CVA!AL13","v":0},{"$f":"+CVM!AM13+CVA!AM13","v":0},{"$f":"+CVM!AN13+CVA!AN13","v":0},{"$f":"+CVM!AO13+CVA!AO13","v":0},{"$f":"+CVM!AP13+CVA!AP13","v":0},{"$f":"+CVM!AQ13+CVA!AQ13","v":0},{"$f":"+CVM!AR13+CVA!AR13","v":0},{"$f":"+CVM!AS13+CVA!AS13","v":0},{"$f":"+CVM!AT13+CVA!AT13","v":0},{"$f":"+CVM!AU13+CVA!AU13","v":0},{"$f":"+CVM!AV13+CVA!AV13","v":0},{"$f":"+CVM!AW13+CVA!AW13","v":0},{"$f":"+CVM!AL31+CVA!AL31","v":0},{"$f":"+CVM!AM31+CVA!AM31","v":0},{"$f":"+CVM!AN31+CVA!AN31","v":0},{"$f":"+CVM!AO31+CVA!AO31","v":0},{"$f":"+CVM!AP31+CVA!AP31","v":0},{"$f":"+CVM!AQ31+CVA!AQ31","v":0},{"$f":"+CVM!AR31+CVA!AR31","v":0},{"$f":"+CVM!AS31+CVA!AS31","v":0},{"$f":"+CVM!AT31+CVA!AT31","v":0},{"$f":"+CVM!AU31+CVA!AU31","v":0},{"$f":"+CVM!AV31+CVA!AV31","v":0},{"$f":"+CVM!AW31+CVA!AW31","v":0},{"$f":"+CVM!AL49+CVA!AL49","v":0},{"$f":"+CVM!AM49+CVA!AM49","v":0},{"$f":"+CVM!AN49+CVA!AN49","v":0},{"$f":"+CVM!AO49+CVA!AO49","v":0},{"$f":"+CVM!AP49+CVA!AP49","v":0},{"$f":"+CVM!AQ49+CVA!AQ49","v":0},{"$f":"+CVM!AR49+CVA!AR49","v":0},{"$f":"+CVM!AS49+CVA!AS49","v":0},{"$f":"+CVM!AT49+CVA!AT49","v":0},{"$f":"+CVM!AU49+CVA!AU49","v":0},{"$f":"+CVM!AV49+CVA!AV49","v":0},{"$f":"+CVM!AW49+CVA!AW49","v":0},{"$f":"+CVM!AL67+CVA!AL67","v":0},{"$f":"+CVM!AM67+CVA!AM67","v":0},{"$f":"+CVM!AN67+CVA!AN67","v":0},{"$f":"+CVM!AO67+CVA!AO67","v":0},{"$f":"+CVM!AP67+CVA!AP67","v":0},{"$f":"+CVM!AQ67+CVA!AQ67","v":0},{"$f":"+CVM!AR67+CVA!AR67","v":0},{"$f":"+CVM!AS67+CVA!AS67","v":0},{"$f":"+CVM!AT67+CVA!AT67","v":0},{"$f":"+CVM!AU67+CVA!AU67","v":0},{"$f":"+CVM!AV67+CVA!AV67","v":0},{"$f":"+CVM!AW67+CVA!AW67","v":0},{"$f":"+CVM!AL85+CVA!AL85","v":0},{"$f":"+CVM!AM85+CVA!AM85","v":0},{"$f":"+CVM!AN85+CVA!AN85","v":0},{"$f":"+CVM!AO85+CVA!AO85","v":0},{"$f":"+CVM!AP85+CVA!AP85","v":0},{"$f":"+CVM!AQ85+CVA!AQ85","v":0},{"$f":"+CVM!AR85+CVA!AR85","v":0},{"$f":"+CVM!AS85+CVA!AS85","v":0},{"$f":"+CVM!AT85+CVA!AT85","v":0},{"$f":"+CVM!AU85+CVA!AU85","v":0},{"$f":"+CVM!AV85+CVA!AV85","v":0},{"$f":"+CVM!AW85+CVA!AW85","v":0}]
[null,{"$f":"+OP!B16","v":"Nom Producte/Servei 7"},null,{"$f":"+CVA!AK14+CVM!AK14","v":0},{"$f":"+CVM!AL14+CVA!AL14","v":0},{"$f":"+CVM!AM14+CVA!AM14","v":0},{"$f":"+CVM!AN14+CVA!AN14","v":0},{"$f":"+CVM!AO14+CVA!AO14","v":0},{"$f":"+CVM!AP14+CVA!AP14","v":0},{"$f":"+CVM!AQ14+CVA!AQ14","v":0},{"$f":"+CVM!AR14+CVA!AR14","v":0},{"$f":"+CVM!AS14+CVA!AS14","v":0},{"$f":"+CVM!AT14+CVA!AT14","v":0},{"$f":"+CVM!AU14+CVA!AU14","v":0},{"$f":"+CVM!AV14+CVA!AV14","v":0},{"$f":"+CVM!AW14+CVA!AW14","v":0},{"$f":"+CVM!AL32+CVA!AL32","v":0},{"$f":"+CVM!AM32+CVA!AM32","v":0},{"$f":"+CVM!AN32+CVA!AN32","v":0},{"$f":"+CVM!AO32+CVA!AO32","v":0},{"$f":"+CVM!AP32+CVA!AP32","v":0},{"$f":"+CVM!AQ32+CVA!AQ32","v":0},{"$f":"+CVM!AR32+CVA!AR32","v":0},{"$f":"+CVM!AS32+CVA!AS32","v":0},{"$f":"+CVM!AT32+CVA!AT32","v":0},{"$f":"+CVM!AU32+CVA!AU32","v":0},{"$f":"+CVM!AV32+CVA!AV32","v":0},{"$f":"+CVM!AW32+CVA!AW32","v":0},{"$f":"+CVM!AL50+CVA!AL50","v":0},{"$f":"+CVM!AM50+CVA!AM50","v":0},{"$f":"+CVM!AN50+CVA!AN50","v":0},{"$f":"+CVM!AO50+CVA!AO50","v":0},{"$f":"+CVM!AP50+CVA!AP50","v":0},{"$f":"+CVM!AQ50+CVA!AQ50","v":0},{"$f":"+CVM!AR50+CVA!AR50","v":0},{"$f":"+CVM!AS50+CVA!AS50","v":0},{"$f":"+CVM!AT50+CVA!AT50","v":0},{"$f":"+CVM!AU50+CVA!AU50","v":0},{"$f":"+CVM!AV50+CVA!AV50","v":0},{"$f":"+CVM!AW50+CVA!AW50","v":0},{"$f":"+CVM!AL68+CVA!AL68","v":0},{"$f":"+CVM!AM68+CVA!AM68","v":0},{"$f":"+CVM!AN68+CVA!AN68","v":0},{"$f":"+CVM!AO68+CVA!AO68","v":0},{"$f":"+CVM!AP68+CVA!AP68","v":0},{"$f":"+CVM!AQ68+CVA!AQ68","v":0},{"$f":"+CVM!AR68+CVA!AR68","v":0},{"$f":"+CVM!AS68+CVA!AS68","v":0},{"$f":"+CVM!AT68+CVA!AT68","v":0},{"$f":"+CVM!AU68+CVA!AU68","v":0},{"$f":"+CVM!AV68+CVA!AV68","v":0},{"$f":"+CVM!AW68+CVA!AW68","v":0},{"$f":"+CVM!AL86+CVA!AL86","v":0},{"$f":"+CVM!AM86+CVA!AM86","v":0},{"$f":"+CVM!AN86+CVA!AN86","v":0},{"$f":"+CVM!AO86+CVA!AO86","v":0},{"$f":"+CVM!AP86+CVA!AP86","v":0},{"$f":"+CVM!AQ86+CVA!AQ86","v":0},{"$f":"+CVM!AR86+CVA!AR86","v":0},{"$f":"+CVM!AS86+CVA!AS86","v":0},{"$f":"+CVM!AT86+CVA!AT86","v":0},{"$f":"+CVM!AU86+CVA!AU86","v":0},{"$f":"+CVM!AV86+CVA!AV86","v":0},{"$f":"+CVM!AW86+CVA!AW86","v":0}]
[null,{"$f":"+OP!B17","v":"Nom Producte/Servei 8"},null,{"$f":"+CVA!AK15+CVM!AK15","v":0},{"$f":"+CVM!AL15+CVA!AL15","v":0},{"$f":"+CVM!AM15+CVA!AM15","v":0},{"$f":"+CVM!AN15+CVA!AN15","v":0},{"$f":"+CVM!AO15+CVA!AO15","v":0},{"$f":"+CVM!AP15+CVA!AP15","v":0},{"$f":"+CVM!AQ15+CVA!AQ15","v":0},{"$f":"+CVM!AR15+CVA!AR15","v":0},{"$f":"+CVM!AS15+CVA!AS15","v":0},{"$f":"+CVM!AT15+CVA!AT15","v":0},{"$f":"+CVM!AU15+CVA!AU15","v":0},{"$f":"+CVM!AV15+CVA!AV15","v":0},{"$f":"+CVM!AW15+CVA!AW15","v":0},{"$f":"+CVM!AL33+CVA!AL33","v":0},{"$f":"+CVM!AM33+CVA!AM33","v":0},{"$f":"+CVM!AN33+CVA!AN33","v":0},{"$f":"+CVM!AO33+CVA!AO33","v":0},{"$f":"+CVM!AP33+CVA!AP33","v":0},{"$f":"+CVM!AQ33+CVA!AQ33","v":0},{"$f":"+CVM!AR33+CVA!AR33","v":0},{"$f":"+CVM!AS33+CVA!AS33","v":0},{"$f":"+CVM!AT33+CVA!AT33","v":0},{"$f":"+CVM!AU33+CVA!AU33","v":0},{"$f":"+CVM!AV33+CVA!AV33","v":0},{"$f":"+CVM!AW33+CVA!AW33","v":0},{"$f":"+CVM!AL51+CVA!AL51","v":0},{"$f":"+CVM!AM51+CVA!AM51","v":0},{"$f":"+CVM!AN51+CVA!AN51","v":0},{"$f":"+CVM!AO51+CVA!AO51","v":0},{"$f":"+CVM!AP51+CVA!AP51","v":0},{"$f":"+CVM!AQ51+CVA!AQ51","v":0},{"$f":"+CVM!AR51+CVA!AR51","v":0},{"$f":"+CVM!AS51+CVA!AS51","v":0},{"$f":"+CVM!AT51+CVA!AT51","v":0},{"$f":"+CVM!AU51+CVA!AU51","v":0},{"$f":"+CVM!AV51+CVA!AV51","v":0},{"$f":"+CVM!AW51+CVA!AW51","v":0},{"$f":"+CVM!AL69+CVA!AL69","v":0},{"$f":"+CVM!AM69+CVA!AM69","v":0},{"$f":"+CVM!AN69+CVA!AN69","v":0},{"$f":"+CVM!AO69+CVA!AO69","v":0},{"$f":"+CVM!AP69+CVA!AP69","v":0},{"$f":"+CVM!AQ69+CVA!AQ69","v":0},{"$f":"+CVM!AR69+CVA!AR69","v":0},{"$f":"+CVM!AS69+CVA!AS69","v":0},{"$f":"+CVM!AT69+CVA!AT69","v":0},{"$f":"+CVM!AU69+CVA!AU69","v":0},{"$f":"+CVM!AV69+CVA!AV69","v":0},{"$f":"+CVM!AW69+CVA!AW69","v":0},{"$f":"+CVM!AL87+CVA!AL87","v":0},{"$f":"+CVM!AM87+CVA!AM87","v":0},{"$f":"+CVM!AN87+CVA!AN87","v":0},{"$f":"+CVM!AO87+CVA!AO87","v":0},{"$f":"+CVM!AP87+CVA!AP87","v":0},{"$f":"+CVM!AQ87+CVA!AQ87","v":0},{"$f":"+CVM!AR87+CVA!AR87","v":0},{"$f":"+CVM!AS87+CVA!AS87","v":0},{"$f":"+CVM!AT87+CVA!AT87","v":0},{"$f":"+CVM!AU87+CVA!AU87","v":0},{"$f":"+CVM!AV87+CVA!AV87","v":0},{"$f":"+CVM!AW87+CVA!AW87","v":0}]
[null,{"$f":"+OP!B18","v":"Nom Producte/Servei 9"},null,{"$f":"+CVA!AK16+CVM!AK16","v":0},{"$f":"+CVM!AL16+CVA!AL16","v":0},{"$f":"+CVM!AM16+CVA!AM16","v":0},{"$f":"+CVM!AN16+CVA!AN16","v":0},{"$f":"+CVM!AO16+CVA!AO16","v":0},{"$f":"+CVM!AP16+CVA!AP16","v":0},{"$f":"+CVM!AQ16+CVA!AQ16","v":0},{"$f":"+CVM!AR16+CVA!AR16","v":0},{"$f":"+CVM!AS16+CVA!AS16","v":0},{"$f":"+CVM!AT16+CVA!AT16","v":0},{"$f":"+CVM!AU16+CVA!AU16","v":0},{"$f":"+CVM!AV16+CVA!AV16","v":0},{"$f":"+CVM!AW16+CVA!AW16","v":0},{"$f":"+CVM!AL34+CVA!AL34","v":0},{"$f":"+CVM!AM34+CVA!AM34","v":0},{"$f":"+CVM!AN34+CVA!AN34","v":0},{"$f":"+CVM!AO34+CVA!AO34","v":0},{"$f":"+CVM!AP34+CVA!AP34","v":0},{"$f":"+CVM!AQ34+CVA!AQ34","v":0},{"$f":"+CVM!AR34+CVA!AR34","v":0},{"$f":"+CVM!AS34+CVA!AS34","v":0},{"$f":"+CVM!AT34+CVA!AT34","v":0},{"$f":"+CVM!AU34+CVA!AU34","v":0},{"$f":"+CVM!AV34+CVA!AV34","v":0},{"$f":"+CVM!AW34+CVA!AW34","v":0},{"$f":"+CVM!AL52+CVA!AL52","v":0},{"$f":"+CVM!AM52+CVA!AM52","v":0},{"$f":"+CVM!AN52+CVA!AN52","v":0},{"$f":"+CVM!AO52+CVA!AO52","v":0},{"$f":"+CVM!AP52+CVA!AP52","v":0},{"$f":"+CVM!AQ52+CVA!AQ52","v":0},{"$f":"+CVM!AR52+CVA!AR52","v":0},{"$f":"+CVM!AS52+CVA!AS52","v":0},{"$f":"+CVM!AT52+CVA!AT52","v":0},{"$f":"+CVM!AU52+CVA!AU52","v":0},{"$f":"+CVM!AV52+CVA!AV52","v":0},{"$f":"+CVM!AW52+CVA!AW52","v":0},{"$f":"+CVM!AL70+CVA!AL70","v":0},{"$f":"+CVM!AM70+CVA!AM70","v":0},{"$f":"+CVM!AN70+CVA!AN70","v":0},{"$f":"+CVM!AO70+CVA!AO70","v":0},{"$f":"+CVM!AP70+CVA!AP70","v":0},{"$f":"+CVM!AQ70+CVA!AQ70","v":0},{"$f":"+CVM!AR70+CVA!AR70","v":0},{"$f":"+CVM!AS70+CVA!AS70","v":0},{"$f":"+CVM!AT70+CVA!AT70","v":0},{"$f":"+CVM!AU70+CVA!AU70","v":0},{"$f":"+CVM!AV70+CVA!AV70","v":0},{"$f":"+CVM!AW70+CVA!AW70","v":0},{"$f":"+CVM!AL88+CVA!AL88","v":0},{"$f":"+CVM!AM88+CVA!AM88","v":0},{"$f":"+CVM!AN88+CVA!AN88","v":0},{"$f":"+CVM!AO88+CVA!AO88","v":0},{"$f":"+CVM!AP88+CVA!AP88","v":0},{"$f":"+CVM!AQ88+CVA!AQ88","v":0},{"$f":"+CVM!AR88+CVA!AR88","v":0},{"$f":"+CVM!AS88+CVA!AS88","v":0},{"$f":"+CVM!AT88+CVA!AT88","v":0},{"$f":"+CVM!AU88+CVA!AU88","v":0},{"$f":"+CVM!AV88+CVA!AV88","v":0},{"$f":"+CVM!AW88+CVA!AW88","v":0}]
[null,{"$f":"+OP!B19","v":"Nom Producte/Servei 10"},null,{"$f":"+CVA!AK17+CVM!AK17","v":0},{"$f":"+CVM!AL17+CVA!AL17","v":0},{"$f":"+CVM!AM17+CVA!AM17","v":0},{"$f":"+CVM!AN17+CVA!AN17","v":0},{"$f":"+CVM!AO17+CVA!AO17","v":0},{"$f":"+CVM!AP17+CVA!AP17","v":0},{"$f":"+CVM!AQ17+CVA!AQ17","v":0},{"$f":"+CVM!AR17+CVA!AR17","v":0},{"$f":"+CVM!AS17+CVA!AS17","v":0},{"$f":"+CVM!AT17+CVA!AT17","v":0},{"$f":"+CVM!AU17+CVA!AU17","v":0},{"$f":"+CVM!AV17+CVA!AV17","v":0},{"$f":"+CVM!AW17+CVA!AW17","v":0},{"$f":"+CVM!AL35+CVA!AL35","v":0},{"$f":"+CVM!AM35+CVA!AM35","v":0},{"$f":"+CVM!AN35+CVA!AN35","v":0},{"$f":"+CVM!AO35+CVA!AO35","v":0},{"$f":"+CVM!AP35+CVA!AP35","v":0},{"$f":"+CVM!AQ35+CVA!AQ35","v":0},{"$f":"+CVM!AR35+CVA!AR35","v":0},{"$f":"+CVM!AS35+CVA!AS35","v":0},{"$f":"+CVM!AT35+CVA!AT35","v":0},{"$f":"+CVM!AU35+CVA!AU35","v":0},{"$f":"+CVM!AV35+CVA!AV35","v":0},{"$f":"+CVM!AW35+CVA!AW35","v":0},{"$f":"+CVM!AL53+CVA!AL53","v":0},{"$f":"+CVM!AM53+CVA!AM53","v":0},{"$f":"+CVM!AN53+CVA!AN53","v":0},{"$f":"+CVM!AO53+CVA!AO53","v":0},{"$f":"+CVM!AP53+CVA!AP53","v":0},{"$f":"+CVM!AQ53+CVA!AQ53","v":0},{"$f":"+CVM!AR53+CVA!AR53","v":0},{"$f":"+CVM!AS53+CVA!AS53","v":0},{"$f":"+CVM!AT53+CVA!AT53","v":0},{"$f":"+CVM!AU53+CVA!AU53","v":0},{"$f":"+CVM!AV53+CVA!AV53","v":0},{"$f":"+CVM!AW53+CVA!AW53","v":0},{"$f":"+CVM!AL71+CVA!AL71","v":0},{"$f":"+CVM!AM71+CVA!AM71","v":0},{"$f":"+CVM!AN71+CVA!AN71","v":0},{"$f":"+CVM!AO71+CVA!AO71","v":0},{"$f":"+CVM!AP71+CVA!AP71","v":0},{"$f":"+CVM!AQ71+CVA!AQ71","v":0},{"$f":"+CVM!AR71+CVA!AR71","v":0},{"$f":"+CVM!AS71+CVA!AS71","v":0},{"$f":"+CVM!AT71+CVA!AT71","v":0},{"$f":"+CVM!AU71+CVA!AU71","v":0},{"$f":"+CVM!AV71+CVA!AV71","v":0},{"$f":"+CVM!AW71+CVA!AW71","v":0},{"$f":"+CVM!AL89+CVA!AL89","v":0},{"$f":"+CVM!AM89+CVA!AM89","v":0},{"$f":"+CVM!AN89+CVA!AN89","v":0},{"$f":"+CVM!AO89+CVA!AO89","v":0},{"$f":"+CVM!AP89+CVA!AP89","v":0},{"$f":"+CVM!AQ89+CVA!AQ89","v":0},{"$f":"+CVM!AR89+CVA!AR89","v":0},{"$f":"+CVM!AS89+CVA!AS89","v":0},{"$f":"+CVM!AT89+CVA!AT89","v":0},{"$f":"+CVM!AU89+CVA!AU89","v":0},{"$f":"+CVM!AV89+CVA!AV89","v":0},{"$f":"+CVM!AW89+CVA!AW89","v":0}]
[null,{"$f":"+OP!B20","v":"Nom Producte/Servei 11"},null,{"$f":"+CVA!AK18+CVM!AK18","v":0},{"$f":"+CVM!AL18+CVA!AL18","v":0},{"$f":"+CVM!AM18+CVA!AM18","v":0},{"$f":"+CVM!AN18+CVA!AN18","v":0},{"$f":"+CVM!AO18+CVA!AO18","v":0},{"$f":"+CVM!AP18+CVA!AP18","v":0},{"$f":"+CVM!AQ18+CVA!AQ18","v":0},{"$f":"+CVM!AR18+CVA!AR18","v":0},{"$f":"+CVM!AS18+CVA!AS18","v":0},{"$f":"+CVM!AT18+CVA!AT18","v":0},{"$f":"+CVM!AU18+CVA!AU18","v":0},{"$f":"+CVM!AV18+CVA!AV18","v":0},{"$f":"+CVM!AW18+CVA!AW18","v":0},{"$f":"+CVM!AL36+CVA!AL36","v":0},{"$f":"+CVM!AM36+CVA!AM36","v":0},{"$f":"+CVM!AN36+CVA!AN36","v":0},{"$f":"+CVM!AO36+CVA!AO36","v":0},{"$f":"+CVM!AP36+CVA!AP36","v":0},{"$f":"+CVM!AQ36+CVA!AQ36","v":0},{"$f":"+CVM!AR36+CVA!AR36","v":0},{"$f":"+CVM!AS36+CVA!AS36","v":0},{"$f":"+CVM!AT36+CVA!AT36","v":0},{"$f":"+CVM!AU36+CVA!AU36","v":0},{"$f":"+CVM!AV36+CVA!AV36","v":0},{"$f":"+CVM!AW36+CVA!AW36","v":0},{"$f":"+CVM!AL54+CVA!AL54","v":0},{"$f":"+CVM!AM54+CVA!AM54","v":0},{"$f":"+CVM!AN54+CVA!AN54","v":0},{"$f":"+CVM!AO54+CVA!AO54","v":0},{"$f":"+CVM!AP54+CVA!AP54","v":0},{"$f":"+CVM!AQ54+CVA!AQ54","v":0},{"$f":"+CVM!AR54+CVA!AR54","v":0},{"$f":"+CVM!AS54+CVA!AS54","v":0},{"$f":"+CVM!AT54+CVA!AT54","v":0},{"$f":"+CVM!AU54+CVA!AU54","v":0},{"$f":"+CVM!AV54+CVA!AV54","v":0},{"$f":"+CVM!AW54+CVA!AW54","v":0},{"$f":"+CVM!AL72+CVA!AL72","v":0},{"$f":"+CVM!AM72+CVA!AM72","v":0},{"$f":"+CVM!AN72+CVA!AN72","v":0},{"$f":"+CVM!AO72+CVA!AO72","v":0},{"$f":"+CVM!AP72+CVA!AP72","v":0},{"$f":"+CVM!AQ72+CVA!AQ72","v":0},{"$f":"+CVM!AR72+CVA!AR72","v":0},{"$f":"+CVM!AS72+CVA!AS72","v":0},{"$f":"+CVM!AT72+CVA!AT72","v":0},{"$f":"+CVM!AU72+CVA!AU72","v":0},{"$f":"+CVM!AV72+CVA!AV72","v":0},{"$f":"+CVM!AW72+CVA!AW72","v":0},{"$f":"+CVM!AL90+CVA!AL90","v":0},{"$f":"+CVM!AM90+CVA!AM90","v":0},{"$f":"+CVM!AN90+CVA!AN90","v":0},{"$f":"+CVM!AO90+CVA!AO90","v":0},{"$f":"+CVM!AP90+CVA!AP90","v":0},{"$f":"+CVM!AQ90+CVA!AQ90","v":0},{"$f":"+CVM!AR90+CVA!AR90","v":0},{"$f":"+CVM!AS90+CVA!AS90","v":0},{"$f":"+CVM!AT90+CVA!AT90","v":0},{"$f":"+CVM!AU90+CVA!AU90","v":0},{"$f":"+CVM!AV90+CVA!AV90","v":0},{"$f":"+CVM!AW90+CVA!AW90","v":0}]
[null,{"$f":"+OP!B21","v":"Nom Producte/Servei 12"},null,{"$f":"+CVA!AK19+CVM!AK19","v":0},{"$f":"+CVM!AL19+CVA!AL19","v":0},{"$f":"+CVM!AM19+CVA!AM19","v":0},{"$f":"+CVM!AN19+CVA!AN19","v":0},{"$f":"+CVM!AO19+CVA!AO19","v":0},{"$f":"+CVM!AP19+CVA!AP19","v":0},{"$f":"+CVM!AQ19+CVA!AQ19","v":0},{"$f":"+CVM!AR19+CVA!AR19","v":0},{"$f":"+CVM!AS19+CVA!AS19","v":0},{"$f":"+CVM!AT19+CVA!AT19","v":0},{"$f":"+CVM!AU19+CVA!AU19","v":0},{"$f":"+CVM!AV19+CVA!AV19","v":0},{"$f":"+CVM!AW19+CVA!AW19","v":0},{"$f":"+CVM!AL37+CVA!AL37","v":0},{"$f":"+CVM!AM37+CVA!AM37","v":0},{"$f":"+CVM!AN37+CVA!AN37","v":0},{"$f":"+CVM!AO37+CVA!AO37","v":0},{"$f":"+CVM!AP37+CVA!AP37","v":0},{"$f":"+CVM!AQ37+CVA!AQ37","v":0},{"$f":"+CVM!AR37+CVA!AR37","v":0},{"$f":"+CVM!AS37+CVA!AS37","v":0},{"$f":"+CVM!AT37+CVA!AT37","v":0},{"$f":"+CVM!AU37+CVA!AU37","v":0},{"$f":"+CVM!AV37+CVA!AV37","v":0},{"$f":"+CVM!AW37+CVA!AW37","v":0},{"$f":"+CVM!AL55+CVA!AL55","v":0},{"$f":"+CVM!AM55+CVA!AM55","v":0},{"$f":"+CVM!AN55+CVA!AN55","v":0},{"$f":"+CVM!AO55+CVA!AO55","v":0},{"$f":"+CVM!AP55+CVA!AP55","v":0},{"$f":"+CVM!AQ55+CVA!AQ55","v":0},{"$f":"+CVM!AR55+CVA!AR55","v":0},{"$f":"+CVM!AS55+CVA!AS55","v":0},{"$f":"+CVM!AT55+CVA!AT55","v":0},{"$f":"+CVM!AU55+CVA!AU55","v":0},{"$f":"+CVM!AV55+CVA!AV55","v":0},{"$f":"+CVM!AW55+CVA!AW55","v":0},{"$f":"+CVM!AL73+CVA!AL73","v":0},{"$f":"+CVM!AM73+CVA!AM73","v":0},{"$f":"+CVM!AN73+CVA!AN73","v":0},{"$f":"+CVM!AO73+CVA!AO73","v":0},{"$f":"+CVM!AP73+CVA!AP73","v":0},{"$f":"+CVM!AQ73+CVA!AQ73","v":0},{"$f":"+CVM!AR73+CVA!AR73","v":0},{"$f":"+CVM!AS73+CVA!AS73","v":0},{"$f":"+CVM!AT73+CVA!AT73","v":0},{"$f":"+CVM!AU73+CVA!AU73","v":0},{"$f":"+CVM!AV73+CVA!AV73","v":0},{"$f":"+CVM!AW73+CVA!AW73","v":0},{"$f":"+CVM!AL91+CVA!AL91","v":0},{"$f":"+CVM!AM91+CVA!AM91","v":0},{"$f":"+CVM!AN91+CVA!AN91","v":0},{"$f":"+CVM!AO91+CVA!AO91","v":0},{"$f":"+CVM!AP91+CVA!AP91","v":0},{"$f":"+CVM!AQ91+CVA!AQ91","v":0},{"$f":"+CVM!AR91+CVA!AR91","v":0},{"$f":"+CVM!AS91+CVA!AS91","v":0},{"$f":"+CVM!AT91+CVA!AT91","v":0},{"$f":"+CVM!AU91+CVA!AU91","v":0},{"$f":"+CVM!AV91+CVA!AV91","v":0},{"$f":"+CVM!AW91+CVA!AW91","v":0}]
[null,{"$f":"+OP!B22","v":"Nom Producte/Servei 13"},null,{"$f":"+CVA!AK20+CVM!AK20","v":0},{"$f":"+CVM!AL20+CVA!AL20","v":0},{"$f":"+CVM!AM20+CVA!AM20","v":0},{"$f":"+CVM!AN20+CVA!AN20","v":0},{"$f":"+CVM!AO20+CVA!AO20","v":0},{"$f":"+CVM!AP20+CVA!AP20","v":0},{"$f":"+CVM!AQ20+CVA!AQ20","v":0},{"$f":"+CVM!AR20+CVA!AR20","v":0},{"$f":"+CVM!AS20+CVA!AS20","v":0},{"$f":"+CVM!AT20+CVA!AT20","v":0},{"$f":"+CVM!AU20+CVA!AU20","v":0},{"$f":"+CVM!AV20+CVA!AV20","v":0},{"$f":"+CVM!AW20+CVA!AW20","v":0},{"$f":"+CVM!AL38+CVA!AL38","v":0},{"$f":"+CVM!AM38+CVA!AM38","v":0},{"$f":"+CVM!AN38+CVA!AN38","v":0},{"$f":"+CVM!AO38+CVA!AO38","v":0},{"$f":"+CVM!AP38+CVA!AP38","v":0},{"$f":"+CVM!AQ38+CVA!AQ38","v":0},{"$f":"+CVM!AR38+CVA!AR38","v":0},{"$f":"+CVM!AS38+CVA!AS38","v":0},{"$f":"+CVM!AT38+CVA!AT38","v":0},{"$f":"+CVM!AU38+CVA!AU38","v":0},{"$f":"+CVM!AV38+CVA!AV38","v":0},{"$f":"+CVM!AW38+CVA!AW38","v":0},{"$f":"+CVM!AL56+CVA!AL56","v":0},{"$f":"+CVM!AM56+CVA!AM56","v":0},{"$f":"+CVM!AN56+CVA!AN56","v":0},{"$f":"+CVM!AO56+CVA!AO56","v":0},{"$f":"+CVM!AP56+CVA!AP56","v":0},{"$f":"+CVM!AQ56+CVA!AQ56","v":0},{"$f":"+CVM!AR56+CVA!AR56","v":0},{"$f":"+CVM!AS56+CVA!AS56","v":0},{"$f":"+CVM!AT56+CVA!AT56","v":0},{"$f":"+CVM!AU56+CVA!AU56","v":0},{"$f":"+CVM!AV56+CVA!AV56","v":0},{"$f":"+CVM!AW56+CVA!AW56","v":0},{"$f":"+CVM!AL74+CVA!AL74","v":0},{"$f":"+CVM!AM74+CVA!AM74","v":0},{"$f":"+CVM!AN74+CVA!AN74","v":0},{"$f":"+CVM!AO74+CVA!AO74","v":0},{"$f":"+CVM!AP74+CVA!AP74","v":0},{"$f":"+CVM!AQ74+CVA!AQ74","v":0},{"$f":"+CVM!AR74+CVA!AR74","v":0},{"$f":"+CVM!AS74+CVA!AS74","v":0},{"$f":"+CVM!AT74+CVA!AT74","v":0},{"$f":"+CVM!AU74+CVA!AU74","v":0},{"$f":"+CVM!AV74+CVA!AV74","v":0},{"$f":"+CVM!AW74+CVA!AW74","v":0},{"$f":"+CVM!AL92+CVA!AL92","v":0},{"$f":"+CVM!AM92+CVA!AM92","v":0},{"$f":"+CVM!AN92+CVA!AN92","v":0},{"$f":"+CVM!AO92+CVA!AO92","v":0},{"$f":"+CVM!AP92+CVA!AP92","v":0},{"$f":"+CVM!AQ92+CVA!AQ92","v":0},{"$f":"+CVM!AR92+CVA!AR92","v":0},{"$f":"+CVM!AS92+CVA!AS92","v":0},{"$f":"+CVM!AT92+CVA!AT92","v":0},{"$f":"+CVM!AU92+CVA!AU92","v":0},{"$f":"+CVM!AV92+CVA!AV92","v":0},{"$f":"+CVM!AW92+CVA!AW92","v":0}]
[null,{"$f":"+OP!B23","v":"Nom Producte/Servei 14"},null,{"$f":"+CVA!AK21+CVM!AK21","v":0},{"$f":"+CVM!AL21+CVA!AL21","v":0},{"$f":"+CVM!AM21+CVA!AM21","v":0},{"$f":"+CVM!AN21+CVA!AN21","v":0},{"$f":"+CVM!AO21+CVA!AO21","v":0},{"$f":"+CVM!AP21+CVA!AP21","v":0},{"$f":"+CVM!AQ21+CVA!AQ21","v":0},{"$f":"+CVM!AR21+CVA!AR21","v":0},{"$f":"+CVM!AS21+CVA!AS21","v":0},{"$f":"+CVM!AT21+CVA!AT21","v":0},{"$f":"+CVM!AU21+CVA!AU21","v":0},{"$f":"+CVM!AV21+CVA!AV21","v":0},{"$f":"+CVM!AW21+CVA!AW21","v":0},{"$f":"+CVM!AL39+CVA!AL39","v":0},{"$f":"+CVM!AM39+CVA!AM39","v":0},{"$f":"+CVM!AN39+CVA!AN39","v":0},{"$f":"+CVM!AO39+CVA!AO39","v":0},{"$f":"+CVM!AP39+CVA!AP39","v":0},{"$f":"+CVM!AQ39+CVA!AQ39","v":0},{"$f":"+CVM!AR39+CVA!AR39","v":0},{"$f":"+CVM!AS39+CVA!AS39","v":0},{"$f":"+CVM!AT39+CVA!AT39","v":0},{"$f":"+CVM!AU39+CVA!AU39","v":0},{"$f":"+CVM!AV39+CVA!AV39","v":0},{"$f":"+CVM!AW39+CVA!AW39","v":0},{"$f":"+CVM!AL57+CVA!AL57","v":0},{"$f":"+CVM!AM57+CVA!AM57","v":0},{"$f":"+CVM!AN57+CVA!AN57","v":0},{"$f":"+CVM!AO57+CVA!AO57","v":0},{"$f":"+CVM!AP57+CVA!AP57","v":0},{"$f":"+CVM!AQ57+CVA!AQ57","v":0},{"$f":"+CVM!AR57+CVA!AR57","v":0},{"$f":"+CVM!AS57+CVA!AS57","v":0},{"$f":"+CVM!AT57+CVA!AT57","v":0},{"$f":"+CVM!AU57+CVA!AU57","v":0},{"$f":"+CVM!AV57+CVA!AV57","v":0},{"$f":"+CVM!AW57+CVA!AW57","v":0},{"$f":"+CVM!AL75+CVA!AL75","v":0},{"$f":"+CVM!AM75+CVA!AM75","v":0},{"$f":"+CVM!AN75+CVA!AN75","v":0},{"$f":"+CVM!AO75+CVA!AO75","v":0},{"$f":"+CVM!AP75+CVA!AP75","v":0},{"$f":"+CVM!AQ75+CVA!AQ75","v":0},{"$f":"+CVM!AR75+CVA!AR75","v":0},{"$f":"+CVM!AS75+CVA!AS75","v":0},{"$f":"+CVM!AT75+CVA!AT75","v":0},{"$f":"+CVM!AU75+CVA!AU75","v":0},{"$f":"+CVM!AV75+CVA!AV75","v":0},{"$f":"+CVM!AW75+CVA!AW75","v":0},{"$f":"+CVM!AL93+CVA!AL93","v":0},{"$f":"+CVM!AM93+CVA!AM93","v":0},{"$f":"+CVM!AN93+CVA!AN93","v":0},{"$f":"+CVM!AO93+CVA!AO93","v":0},{"$f":"+CVM!AP93+CVA!AP93","v":0},{"$f":"+CVM!AQ93+CVA!AQ93","v":0},{"$f":"+CVM!AR93+CVA!AR93","v":0},{"$f":"+CVM!AS93+CVA!AS93","v":0},{"$f":"+CVM!AT93+CVA!AT93","v":0},{"$f":"+CVM!AU93+CVA!AU93","v":0},{"$f":"+CVM!AV93+CVA!AV93","v":0},{"$f":"+CVM!AW93+CVA!AW93","v":0}]
[null,{"$f":"+OP!B24","v":"Nom Producte/Servei 15"},null,{"$f":"+CVA!AK22+CVM!AK22","v":0},{"$f":"+CVM!AL22+CVA!AL22","v":0},{"$f":"+CVM!AM22+CVA!AM22","v":0},{"$f":"+CVM!AN22+CVA!AN22","v":0},{"$f":"+CVM!AO22+CVA!AO22","v":0},{"$f":"+CVM!AP22+CVA!AP22","v":0},{"$f":"+CVM!AQ22+CVA!AQ22","v":0},{"$f":"+CVM!AR22+CVA!AR22","v":0},{"$f":"+CVM!AS22+CVA!AS22","v":0},{"$f":"+CVM!AT22+CVA!AT22","v":0},{"$f":"+CVM!AU22+CVA!AU22","v":0},{"$f":"+CVM!AV22+CVA!AV22","v":0},{"$f":"+CVM!AW22+CVA!AW22","v":0},{"$f":"+CVM!AL40+CVA!AL40","v":0},{"$f":"+CVM!AM40+CVA!AM40","v":0},{"$f":"+CVM!AN40+CVA!AN40","v":0},{"$f":"+CVM!AO40+CVA!AO40","v":0},{"$f":"+CVM!AP40+CVA!AP40","v":0},{"$f":"+CVM!AQ40+CVA!AQ40","v":0},{"$f":"+CVM!AR40+CVA!AR40","v":0},{"$f":"+CVM!AS40+CVA!AS40","v":0},{"$f":"+CVM!AT40+CVA!AT40","v":0},{"$f":"+CVM!AU40+CVA!AU40","v":0},{"$f":"+CVM!AV40+CVA!AV40","v":0},{"$f":"+CVM!AW40+CVA!AW40","v":0},{"$f":"+CVM!AL58+CVA!AL58","v":0},{"$f":"+CVM!AM58+CVA!AM58","v":0},{"$f":"+CVM!AN58+CVA!AN58","v":0},{"$f":"+CVM!AO58+CVA!AO58","v":0},{"$f":"+CVM!AP58+CVA!AP58","v":0},{"$f":"+CVM!AQ58+CVA!AQ58","v":0},{"$f":"+CVM!AR58+CVA!AR58","v":0},{"$f":"+CVM!AS58+CVA!AS58","v":0},{"$f":"+CVM!AT58+CVA!AT58","v":0},{"$f":"+CVM!AU58+CVA!AU58","v":0},{"$f":"+CVM!AV58+CVA!AV58","v":0},{"$f":"+CVM!AW58+CVA!AW58","v":0},{"$f":"+CVM!AL76+CVA!AL76","v":0},{"$f":"+CVM!AM76+CVA!AM76","v":0},{"$f":"+CVM!AN76+CVA!AN76","v":0},{"$f":"+CVM!AO76+CVA!AO76","v":0},{"$f":"+CVM!AP76+CVA!AP76","v":0},{"$f":"+CVM!AQ76+CVA!AQ76","v":0},{"$f":"+CVM!AR76+CVA!AR76","v":0},{"$f":"+CVM!AS76+CVA!AS76","v":0},{"$f":"+CVM!AT76+CVA!AT76","v":0},{"$f":"+CVM!AU76+CVA!AU76","v":0},{"$f":"+CVM!AV76+CVA!AV76","v":0},{"$f":"+CVM!AW76+CVA!AW76","v":0},{"$f":"+CVM!AL94+CVA!AL94","v":0},{"$f":"+CVM!AM94+CVA!AM94","v":0},{"$f":"+CVM!AN94+CVA!AN94","v":0},{"$f":"+CVM!AO94+CVA!AO94","v":0},{"$f":"+CVM!AP94+CVA!AP94","v":0},{"$f":"+CVM!AQ94+CVA!AQ94","v":0},{"$f":"+CVM!AR94+CVA!AR94","v":0},{"$f":"+CVM!AS94+CVA!AS94","v":0},{"$f":"+CVM!AT94+CVA!AT94","v":0},{"$f":"+CVM!AU94+CVA!AU94","v":0},{"$f":"+CVM!AV94+CVA!AV94","v":0},{"$f":"+CVM!AW94+CVA!AW94","v":0}]
[null,"Total",null,{"$f":"SUM(D7:D21)","v":0},{"$f":"SUM(E7:E21)","v":0},{"$f":"SUM(F7:F21)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q7:Q21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AN7:AN21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IVA (%)",null,{"$f":"+D6","v":"INICIALS"},{"$f":"+E6","v":"2025-01-01"},{"$f":"EDATE(E24,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AK24,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B7","v":"Nom Producte/Servei 1"},{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I10)","v":0},{"$f":"+D7*$C25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ7*$C25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B8","v":"Nom Producte/Servei 2"},{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I11)","v":0},{"$f":"+D8*$C26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ8*$C26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I12)","v":0},{"$f":"+D9*$C27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ9*$C27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I13)","v":0},{"$f":"+D10*$C28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ10*$C28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I14)","v":0},{"$f":"+D11*$C29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ11*$C29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I15)","v":0},{"$f":"+D12*$C30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ12*$C30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I16)","v":0},{"$f":"+D13*$C31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ13*$C31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I17)","v":0},{"$f":"+D14*$C32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ14*$C32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I18)","v":0},{"$f":"+D15*$C33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ15*$C33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I19)","v":0},{"$f":"+D16*$C34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ16*$C34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I20)","v":0},{"$f":"+D17*$C35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ17*$C35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I21)","v":0},{"$f":"+D18*$C36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ18*$C36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I22)","v":0},{"$f":"+D19*$C37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ19*$C37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I23)","v":0},{"$f":"+D20*$C38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ20*$C38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",{"$f":"+IF(Home!$J$17=NT!$G$3,0,+OP!I24)","v":0},{"$f":"+D21*$C39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AJ21*$C39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D25:D39)","v":0},{"$f":"SUM(E25:E39)","v":0},{"$f":"SUM(F25:F39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total",null,{"$f":"+D24","v":"INICIALS"},{"$f":"+E24","v":"2025-01-01"},{"$f":"EDATE(E42,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AK42,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B25","v":"Nom Producte/Servei 1"},null,{"$f":"+D7+D25","v":0},0,{"$f":"+F7+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B26","v":"Nom Producte/Servei 2"},null,0,0,{"$f":"+F8+F26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AN11+AN29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BG15+BG33","v":0},0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+S20+S38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D43:D57)","v":0},{"$f":"SUM(E43:E57)","v":0},{"$f":"SUM(F43:F57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Pagament",null,{"$f":"+D42","v":"INICIALS"},{"$f":"+E42","v":"2025-01-01"},{"$f":"EDATE(E60,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AK60,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B43","v":"Nom Producte/Servei 1"},{"$f":"+OP!K10","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!D43,IF(MOVCV!$C61=NT!$X$3,0,IF(MOVCV!$C61=NT!$X$4,0,IF(MOVCV!$C61=NT!$X$5,0,IF(MOVCV!$C61=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!E43,IF(MOVCV!$C61=NT!$X$3,MOVCV!D43,IF(MOVCV!$C61=NT!$X$4,0,IF(MOVCV!$C61=NT!$X$5,0,IF(MOVCV!$C61=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!F43,IF(MOVCV!$C61=NT!$X$3,MOVCV!E43,IF(MOVCV!$C61=NT!$X$4,MOVCV!D43,IF(MOVCV!$C61=NT!$X$5,0,IF(MOVCV!$C61=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!G43,IF(MOVCV!$C61=NT!$X$3,MOVCV!F43,IF(MOVCV!$C61=NT!$X$4,MOVCV!E43,IF(MOVCV!$C61=NT!$X$5,MOVCV!D43,IF(MOVCV!$C61=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!H43,IF(MOVCV!$C61=NT!$X$3,MOVCV!G43,IF(MOVCV!$C61=NT!$X$4,MOVCV!F43,IF(MOVCV!$C61=NT!$X$5,MOVCV!E43,IF(MOVCV!$C61=NT!$X$6,MOVCV!D43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!I43,IF(MOVCV!$C61=NT!$X$3,MOVCV!H43,IF(MOVCV!$C61=NT!$X$4,MOVCV!G43,IF(MOVCV!$C61=NT!$X$5,MOVCV!F43,IF(MOVCV!$C61=NT!$X$6,MOVCV!E43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!J43,IF(MOVCV!$C61=NT!$X$3,MOVCV!I43,IF(MOVCV!$C61=NT!$X$4,MOVCV!H43,IF(MOVCV!$C61=NT!$X$5,MOVCV!G43,IF(MOVCV!$C61=NT!$X$6,MOVCV!F43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!K43,IF(MOVCV!$C61=NT!$X$3,MOVCV!J43,IF(MOVCV!$C61=NT!$X$4,MOVCV!I43,IF(MOVCV!$C61=NT!$X$5,MOVCV!H43,IF(MOVCV!$C61=NT!$X$6,MOVCV!G43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!L43,IF(MOVCV!$C61=NT!$X$3,MOVCV!K43,IF(MOVCV!$C61=NT!$X$4,MOVCV!J43,IF(MOVCV!$C61=NT!$X$5,MOVCV!I43,IF(MOVCV!$C61=NT!$X$6,MOVCV!H43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!M43,IF(MOVCV!$C61=NT!$X$3,MOVCV!L43,IF(MOVCV!$C61=NT!$X$4,MOVCV!K43,IF(MOVCV!$C61=NT!$X$5,MOVCV!J43,IF(MOVCV!$C61=NT!$X$6,MOVCV!I43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!N43,IF(MOVCV!$C61=NT!$X$3,MOVCV!M43,IF(MOVCV!$C61=NT!$X$4,MOVCV!L43,IF(MOVCV!$C61=NT!$X$5,MOVCV!K43,IF(MOVCV!$C61=NT!$X$6,MOVCV!J43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!O43,IF(MOVCV!$C61=NT!$X$3,MOVCV!N43,IF(MOVCV!$C61=NT!$X$4,MOVCV!M43,IF(MOVCV!$C61=NT!$X$5,MOVCV!L43,IF(MOVCV!$C61=NT!$X$6,MOVCV!K43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!P43,IF(MOVCV!$C61=NT!$X$3,MOVCV!O43,IF(MOVCV!$C61=NT!$X$4,MOVCV!N43,IF(MOVCV!$C61=NT!$X$5,MOVCV!M43,IF(MOVCV!$C61=NT!$X$6,MOVCV!L43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!Q43,IF(MOVCV!$C61=NT!$X$3,MOVCV!P43,IF(MOVCV!$C61=NT!$X$4,MOVCV!O43,IF(MOVCV!$C61=NT!$X$5,MOVCV!N43,IF(MOVCV!$C61=NT!$X$6,MOVCV!M43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!R43,IF(MOVCV!$C61=NT!$X$3,MOVCV!Q43,IF(MOVCV!$C61=NT!$X$4,MOVCV!P43,IF(MOVCV!$C61=NT!$X$5,MOVCV!O43,IF(MOVCV!$C61=NT!$X$6,MOVCV!N43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!S43,IF(MOVCV!$C61=NT!$X$3,MOVCV!R43,IF(MOVCV!$C61=NT!$X$4,MOVCV!Q43,IF(MOVCV!$C61=NT!$X$5,MOVCV!P43,IF(MOVCV!$C61=NT!$X$6,MOVCV!O43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!T43,IF(MOVCV!$C61=NT!$X$3,MOVCV!S43,IF(MOVCV!$C61=NT!$X$4,MOVCV!R43,IF(MOVCV!$C61=NT!$X$5,MOVCV!Q43,IF(MOVCV!$C61=NT!$X$6,MOVCV!P43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!U43,IF(MOVCV!$C61=NT!$X$3,MOVCV!T43,IF(MOVCV!$C61=NT!$X$4,MOVCV!S43,IF(MOVCV!$C61=NT!$X$5,MOVCV!R43,IF(MOVCV!$C61=NT!$X$6,MOVCV!Q43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!V43,IF(MOVCV!$C61=NT!$X$3,MOVCV!U43,IF(MOVCV!$C61=NT!$X$4,MOVCV!T43,IF(MOVCV!$C61=NT!$X$5,MOVCV!S43,IF(MOVCV!$C61=NT!$X$6,MOVCV!R43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!W43,IF(MOVCV!$C61=NT!$X$3,MOVCV!V43,IF(MOVCV!$C61=NT!$X$4,MOVCV!U43,IF(MOVCV!$C61=NT!$X$5,MOVCV!T43,IF(MOVCV!$C61=NT!$X$6,MOVCV!S43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!X43,IF(MOVCV!$C61=NT!$X$3,MOVCV!W43,IF(MOVCV!$C61=NT!$X$4,MOVCV!V43,IF(MOVCV!$C61=NT!$X$5,MOVCV!U43,IF(MOVCV!$C61=NT!$X$6,MOVCV!T43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!Y43,IF(MOVCV!$C61=NT!$X$3,MOVCV!X43,IF(MOVCV!$C61=NT!$X$4,MOVCV!W43,IF(MOVCV!$C61=NT!$X$5,MOVCV!V43,IF(MOVCV!$C61=NT!$X$6,MOVCV!U43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!Z43,IF(MOVCV!$C61=NT!$X$3,MOVCV!Y43,IF(MOVCV!$C61=NT!$X$4,MOVCV!X43,IF(MOVCV!$C61=NT!$X$5,MOVCV!W43,IF(MOVCV!$C61=NT!$X$6,MOVCV!V43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AA43,IF(MOVCV!$C61=NT!$X$3,MOVCV!Z43,IF(MOVCV!$C61=NT!$X$4,MOVCV!Y43,IF(MOVCV!$C61=NT!$X$5,MOVCV!X43,IF(MOVCV!$C61=NT!$X$6,MOVCV!W43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AB43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AA43,IF(MOVCV!$C61=NT!$X$4,MOVCV!Z43,IF(MOVCV!$C61=NT!$X$5,MOVCV!Y43,IF(MOVCV!$C61=NT!$X$6,MOVCV!X43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AC43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AB43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AA43,IF(MOVCV!$C61=NT!$X$5,MOVCV!Z43,IF(MOVCV!$C61=NT!$X$6,MOVCV!Y43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AD43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AC43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AB43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AA43,IF(MOVCV!$C61=NT!$X$6,MOVCV!Z43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AE43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AD43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AC43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AB43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AA43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AF43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AE43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AD43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AC43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AB43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AG43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AF43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AE43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AD43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AC43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AH43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AG43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AF43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AE43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AD43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AI43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AH43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AG43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AF43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AE43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AJ43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AI43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AH43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AG43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AF43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AK43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AJ43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AI43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AH43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AG43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AL43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AK43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AJ43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AI43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AH43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AM43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AL43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AK43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AJ43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AI43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AN43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AM43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AL43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AK43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AJ43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AO43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AN43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AM43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AL43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AK43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AP43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AO43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AN43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AM43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AL43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AQ43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AP43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AO43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AN43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AM43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AR43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AQ43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AP43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AO43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AN43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AS43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AR43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AQ43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AP43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AO43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AT43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AS43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AR43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AQ43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AP43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AU43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AT43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AS43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AR43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AQ43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AV43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AU43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AT43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AS43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AR43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AW43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AV43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AU43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AT43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AS43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AX43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AW43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AV43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AU43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AT43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AY43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AX43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AW43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AV43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AU43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!AZ43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AY43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AX43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AW43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AV43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BA43,IF(MOVCV!$C61=NT!$X$3,MOVCV!AZ43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AY43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AX43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AW43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BB43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BA43,IF(MOVCV!$C61=NT!$X$4,MOVCV!AZ43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AY43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AX43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BC43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BB43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BA43,IF(MOVCV!$C61=NT!$X$5,MOVCV!AZ43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AY43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BD43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BC43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BB43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BA43,IF(MOVCV!$C61=NT!$X$6,MOVCV!AZ43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BE43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BD43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BC43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BB43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BA43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BF43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BE43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BD43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BC43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BB43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BG43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BF43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BE43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BD43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BC43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BH43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BG43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BF43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BE43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BD43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BI43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BH43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BG43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BF43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BE43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BJ43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BI43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BH43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BG43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BF43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BK43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BJ43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BI43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BH43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BG43,0)))))","v":0},{"$f":"+IF($C61=NT!$Y$2,MOVCV!BL43,IF(MOVCV!$C61=NT!$X$3,MOVCV!BK43,IF(MOVCV!$C61=NT!$X$4,MOVCV!BJ43,IF(MOVCV!$C61=NT!$X$5,MOVCV!BI43,IF(MOVCV!$C61=NT!$X$6,MOVCV!BH43,0)))))","v":0}]
[null,"Nom Producte/Servei 2",{"$f":"+OP!K11","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!D44,IF(MOVCV!$C62=NT!$X$3,0,IF(MOVCV!$C62=NT!$X$4,0,IF(MOVCV!$C62=NT!$X$5,0,IF(MOVCV!$C62=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!E44,IF(MOVCV!$C62=NT!$X$3,MOVCV!D44,IF(MOVCV!$C62=NT!$X$4,0,IF(MOVCV!$C62=NT!$X$5,0,IF(MOVCV!$C62=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!F44,IF(MOVCV!$C62=NT!$X$3,MOVCV!E44,IF(MOVCV!$C62=NT!$X$4,0,IF(MOVCV!$C62=NT!$X$5,0,IF(MOVCV!$C62=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!G44,IF(MOVCV!$C62=NT!$X$3,MOVCV!F44,IF(MOVCV!$C62=NT!$X$4,MOVCV!E44,IF(MOVCV!$C62=NT!$X$5,0,IF(MOVCV!$C62=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!H44,IF(MOVCV!$C62=NT!$X$3,MOVCV!G44,IF(MOVCV!$C62=NT!$X$4,MOVCV!F44,IF(MOVCV!$C62=NT!$X$5,MOVCV!E44,IF(MOVCV!$C62=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!I44,IF(MOVCV!$C62=NT!$X$3,MOVCV!H44,IF(MOVCV!$C62=NT!$X$4,MOVCV!G44,IF(MOVCV!$C62=NT!$X$5,MOVCV!F44,IF(MOVCV!$C62=NT!$X$6,MOVCV!E44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!J44,IF(MOVCV!$C62=NT!$X$3,MOVCV!I44,IF(MOVCV!$C62=NT!$X$4,MOVCV!H44,IF(MOVCV!$C62=NT!$X$5,MOVCV!G44,IF(MOVCV!$C62=NT!$X$6,MOVCV!F44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!K44,IF(MOVCV!$C62=NT!$X$3,MOVCV!J44,IF(MOVCV!$C62=NT!$X$4,MOVCV!I44,IF(MOVCV!$C62=NT!$X$5,MOVCV!H44,IF(MOVCV!$C62=NT!$X$6,MOVCV!G44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!L44,IF(MOVCV!$C62=NT!$X$3,MOVCV!K44,IF(MOVCV!$C62=NT!$X$4,MOVCV!J44,IF(MOVCV!$C62=NT!$X$5,MOVCV!I44,IF(MOVCV!$C62=NT!$X$6,MOVCV!H44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!M44,IF(MOVCV!$C62=NT!$X$3,MOVCV!L44,IF(MOVCV!$C62=NT!$X$4,MOVCV!K44,IF(MOVCV!$C62=NT!$X$5,MOVCV!J44,IF(MOVCV!$C62=NT!$X$6,MOVCV!I44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!N44,IF(MOVCV!$C62=NT!$X$3,MOVCV!M44,IF(MOVCV!$C62=NT!$X$4,MOVCV!L44,IF(MOVCV!$C62=NT!$X$5,MOVCV!K44,IF(MOVCV!$C62=NT!$X$6,MOVCV!J44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!O44,IF(MOVCV!$C62=NT!$X$3,MOVCV!N44,IF(MOVCV!$C62=NT!$X$4,MOVCV!M44,IF(MOVCV!$C62=NT!$X$5,MOVCV!L44,IF(MOVCV!$C62=NT!$X$6,MOVCV!K44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!P44,IF(MOVCV!$C62=NT!$X$3,MOVCV!O44,IF(MOVCV!$C62=NT!$X$4,MOVCV!N44,IF(MOVCV!$C62=NT!$X$5,MOVCV!M44,IF(MOVCV!$C62=NT!$X$6,MOVCV!L44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!Q44,IF(MOVCV!$C62=NT!$X$3,MOVCV!P44,IF(MOVCV!$C62=NT!$X$4,MOVCV!O44,IF(MOVCV!$C62=NT!$X$5,MOVCV!N44,IF(MOVCV!$C62=NT!$X$6,MOVCV!M44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!R44,IF(MOVCV!$C62=NT!$X$3,MOVCV!Q44,IF(MOVCV!$C62=NT!$X$4,MOVCV!P44,IF(MOVCV!$C62=NT!$X$5,MOVCV!O44,IF(MOVCV!$C62=NT!$X$6,MOVCV!N44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!S44,IF(MOVCV!$C62=NT!$X$3,MOVCV!R44,IF(MOVCV!$C62=NT!$X$4,MOVCV!Q44,IF(MOVCV!$C62=NT!$X$5,MOVCV!P44,IF(MOVCV!$C62=NT!$X$6,MOVCV!O44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!T44,IF(MOVCV!$C62=NT!$X$3,MOVCV!S44,IF(MOVCV!$C62=NT!$X$4,MOVCV!R44,IF(MOVCV!$C62=NT!$X$5,MOVCV!Q44,IF(MOVCV!$C62=NT!$X$6,MOVCV!P44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!U44,IF(MOVCV!$C62=NT!$X$3,MOVCV!T44,IF(MOVCV!$C62=NT!$X$4,MOVCV!S44,IF(MOVCV!$C62=NT!$X$5,MOVCV!R44,IF(MOVCV!$C62=NT!$X$6,MOVCV!Q44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!V44,IF(MOVCV!$C62=NT!$X$3,MOVCV!U44,IF(MOVCV!$C62=NT!$X$4,MOVCV!T44,IF(MOVCV!$C62=NT!$X$5,MOVCV!S44,IF(MOVCV!$C62=NT!$X$6,MOVCV!R44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!W44,IF(MOVCV!$C62=NT!$X$3,MOVCV!V44,IF(MOVCV!$C62=NT!$X$4,MOVCV!U44,IF(MOVCV!$C62=NT!$X$5,MOVCV!T44,IF(MOVCV!$C62=NT!$X$6,MOVCV!S44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!X44,IF(MOVCV!$C62=NT!$X$3,MOVCV!W44,IF(MOVCV!$C62=NT!$X$4,MOVCV!V44,IF(MOVCV!$C62=NT!$X$5,MOVCV!U44,IF(MOVCV!$C62=NT!$X$6,MOVCV!T44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!Y44,IF(MOVCV!$C62=NT!$X$3,MOVCV!X44,IF(MOVCV!$C62=NT!$X$4,MOVCV!W44,IF(MOVCV!$C62=NT!$X$5,MOVCV!V44,IF(MOVCV!$C62=NT!$X$6,MOVCV!U44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!Z44,IF(MOVCV!$C62=NT!$X$3,MOVCV!Y44,IF(MOVCV!$C62=NT!$X$4,MOVCV!X44,IF(MOVCV!$C62=NT!$X$5,MOVCV!W44,IF(MOVCV!$C62=NT!$X$6,MOVCV!V44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AA44,IF(MOVCV!$C62=NT!$X$3,MOVCV!Z44,IF(MOVCV!$C62=NT!$X$4,MOVCV!Y44,IF(MOVCV!$C62=NT!$X$5,MOVCV!X44,IF(MOVCV!$C62=NT!$X$6,MOVCV!W44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AB44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AA44,IF(MOVCV!$C62=NT!$X$4,MOVCV!Z44,IF(MOVCV!$C62=NT!$X$5,MOVCV!Y44,IF(MOVCV!$C62=NT!$X$6,MOVCV!X44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AC44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AB44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AA44,IF(MOVCV!$C62=NT!$X$5,MOVCV!Z44,IF(MOVCV!$C62=NT!$X$6,MOVCV!Y44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AD44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AC44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AB44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AA44,IF(MOVCV!$C62=NT!$X$6,MOVCV!Z44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AE44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AD44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AC44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AB44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AA44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AF44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AE44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AD44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AC44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AB44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AG44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AF44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AE44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AD44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AC44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AH44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AG44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AF44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AE44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AD44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AI44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AH44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AG44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AF44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AE44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AJ44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AI44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AH44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AG44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AF44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AK44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AJ44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AI44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AH44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AG44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AL44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AK44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AJ44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AI44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AH44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AM44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AL44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AK44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AJ44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AI44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AN44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AM44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AL44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AK44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AJ44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AO44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AN44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AM44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AL44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AK44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AP44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AO44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AN44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AM44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AL44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AQ44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AP44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AO44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AN44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AM44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AR44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AQ44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AP44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AO44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AN44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AS44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AR44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AQ44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AP44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AO44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AT44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AS44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AR44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AQ44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AP44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AU44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AT44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AS44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AR44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AQ44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AV44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AU44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AT44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AS44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AR44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AW44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AV44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AU44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AT44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AS44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AX44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AW44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AV44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AU44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AT44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AY44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AX44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AW44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AV44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AU44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!AZ44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AY44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AX44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AW44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AV44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BA44,IF(MOVCV!$C62=NT!$X$3,MOVCV!AZ44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AY44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AX44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AW44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BB44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BA44,IF(MOVCV!$C62=NT!$X$4,MOVCV!AZ44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AY44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AX44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BC44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BB44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BA44,IF(MOVCV!$C62=NT!$X$5,MOVCV!AZ44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AY44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BD44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BC44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BB44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BA44,IF(MOVCV!$C62=NT!$X$6,MOVCV!AZ44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BE44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BD44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BC44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BB44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BA44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BF44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BE44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BD44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BC44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BB44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BG44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BF44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BE44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BD44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BC44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BH44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BG44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BF44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BE44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BD44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BI44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BH44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BG44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BF44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BE44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BJ44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BI44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BH44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BG44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BF44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BK44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BJ44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BI44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BH44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BG44,0)))))","v":0},{"$f":"+IF($C62=NT!$Y$2,MOVCV!BL44,IF(MOVCV!$C62=NT!$X$3,MOVCV!BK44,IF(MOVCV!$C62=NT!$X$4,MOVCV!BJ44,IF(MOVCV!$C62=NT!$X$5,MOVCV!BI44,IF(MOVCV!$C62=NT!$X$6,MOVCV!BH44,0)))))","v":0}]
[null,"Nom Producte/Servei 3",{"$f":"+OP!K12","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!D45,IF(MOVCV!$C63=NT!$X$3,0,IF(MOVCV!$C63=NT!$X$4,0,IF(MOVCV!$C63=NT!$X$5,0,IF(MOVCV!$C63=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!E45,IF(MOVCV!$C63=NT!$X$3,MOVCV!D45,IF(MOVCV!$C63=NT!$X$4,0,IF(MOVCV!$C63=NT!$X$5,0,IF(MOVCV!$C63=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!F45,IF(MOVCV!$C63=NT!$X$3,MOVCV!E45,IF(MOVCV!$C63=NT!$X$4,0,IF(MOVCV!$C63=NT!$X$5,0,IF(MOVCV!$C63=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!G45,IF(MOVCV!$C63=NT!$X$3,MOVCV!F45,IF(MOVCV!$C63=NT!$X$4,MOVCV!E45,IF(MOVCV!$C63=NT!$X$5,0,IF(MOVCV!$C63=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!H45,IF(MOVCV!$C63=NT!$X$3,MOVCV!G45,IF(MOVCV!$C63=NT!$X$4,MOVCV!F45,IF(MOVCV!$C63=NT!$X$5,MOVCV!E45,IF(MOVCV!$C63=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!I45,IF(MOVCV!$C63=NT!$X$3,MOVCV!H45,IF(MOVCV!$C63=NT!$X$4,MOVCV!G45,IF(MOVCV!$C63=NT!$X$5,MOVCV!F45,IF(MOVCV!$C63=NT!$X$6,MOVCV!E45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!J45,IF(MOVCV!$C63=NT!$X$3,MOVCV!I45,IF(MOVCV!$C63=NT!$X$4,MOVCV!H45,IF(MOVCV!$C63=NT!$X$5,MOVCV!G45,IF(MOVCV!$C63=NT!$X$6,MOVCV!F45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!K45,IF(MOVCV!$C63=NT!$X$3,MOVCV!J45,IF(MOVCV!$C63=NT!$X$4,MOVCV!I45,IF(MOVCV!$C63=NT!$X$5,MOVCV!H45,IF(MOVCV!$C63=NT!$X$6,MOVCV!G45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!L45,IF(MOVCV!$C63=NT!$X$3,MOVCV!K45,IF(MOVCV!$C63=NT!$X$4,MOVCV!J45,IF(MOVCV!$C63=NT!$X$5,MOVCV!I45,IF(MOVCV!$C63=NT!$X$6,MOVCV!H45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!M45,IF(MOVCV!$C63=NT!$X$3,MOVCV!L45,IF(MOVCV!$C63=NT!$X$4,MOVCV!K45,IF(MOVCV!$C63=NT!$X$5,MOVCV!J45,IF(MOVCV!$C63=NT!$X$6,MOVCV!I45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!N45,IF(MOVCV!$C63=NT!$X$3,MOVCV!M45,IF(MOVCV!$C63=NT!$X$4,MOVCV!L45,IF(MOVCV!$C63=NT!$X$5,MOVCV!K45,IF(MOVCV!$C63=NT!$X$6,MOVCV!J45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!O45,IF(MOVCV!$C63=NT!$X$3,MOVCV!N45,IF(MOVCV!$C63=NT!$X$4,MOVCV!M45,IF(MOVCV!$C63=NT!$X$5,MOVCV!L45,IF(MOVCV!$C63=NT!$X$6,MOVCV!K45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!P45,IF(MOVCV!$C63=NT!$X$3,MOVCV!O45,IF(MOVCV!$C63=NT!$X$4,MOVCV!N45,IF(MOVCV!$C63=NT!$X$5,MOVCV!M45,IF(MOVCV!$C63=NT!$X$6,MOVCV!L45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!Q45,IF(MOVCV!$C63=NT!$X$3,MOVCV!P45,IF(MOVCV!$C63=NT!$X$4,MOVCV!O45,IF(MOVCV!$C63=NT!$X$5,MOVCV!N45,IF(MOVCV!$C63=NT!$X$6,MOVCV!M45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!R45,IF(MOVCV!$C63=NT!$X$3,MOVCV!Q45,IF(MOVCV!$C63=NT!$X$4,MOVCV!P45,IF(MOVCV!$C63=NT!$X$5,MOVCV!O45,IF(MOVCV!$C63=NT!$X$6,MOVCV!N45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!S45,IF(MOVCV!$C63=NT!$X$3,MOVCV!R45,IF(MOVCV!$C63=NT!$X$4,MOVCV!Q45,IF(MOVCV!$C63=NT!$X$5,MOVCV!P45,IF(MOVCV!$C63=NT!$X$6,MOVCV!O45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!T45,IF(MOVCV!$C63=NT!$X$3,MOVCV!S45,IF(MOVCV!$C63=NT!$X$4,MOVCV!R45,IF(MOVCV!$C63=NT!$X$5,MOVCV!Q45,IF(MOVCV!$C63=NT!$X$6,MOVCV!P45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!U45,IF(MOVCV!$C63=NT!$X$3,MOVCV!T45,IF(MOVCV!$C63=NT!$X$4,MOVCV!S45,IF(MOVCV!$C63=NT!$X$5,MOVCV!R45,IF(MOVCV!$C63=NT!$X$6,MOVCV!Q45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!V45,IF(MOVCV!$C63=NT!$X$3,MOVCV!U45,IF(MOVCV!$C63=NT!$X$4,MOVCV!T45,IF(MOVCV!$C63=NT!$X$5,MOVCV!S45,IF(MOVCV!$C63=NT!$X$6,MOVCV!R45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!W45,IF(MOVCV!$C63=NT!$X$3,MOVCV!V45,IF(MOVCV!$C63=NT!$X$4,MOVCV!U45,IF(MOVCV!$C63=NT!$X$5,MOVCV!T45,IF(MOVCV!$C63=NT!$X$6,MOVCV!S45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!X45,IF(MOVCV!$C63=NT!$X$3,MOVCV!W45,IF(MOVCV!$C63=NT!$X$4,MOVCV!V45,IF(MOVCV!$C63=NT!$X$5,MOVCV!U45,IF(MOVCV!$C63=NT!$X$6,MOVCV!T45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!Y45,IF(MOVCV!$C63=NT!$X$3,MOVCV!X45,IF(MOVCV!$C63=NT!$X$4,MOVCV!W45,IF(MOVCV!$C63=NT!$X$5,MOVCV!V45,IF(MOVCV!$C63=NT!$X$6,MOVCV!U45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!Z45,IF(MOVCV!$C63=NT!$X$3,MOVCV!Y45,IF(MOVCV!$C63=NT!$X$4,MOVCV!X45,IF(MOVCV!$C63=NT!$X$5,MOVCV!W45,IF(MOVCV!$C63=NT!$X$6,MOVCV!V45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AA45,IF(MOVCV!$C63=NT!$X$3,MOVCV!Z45,IF(MOVCV!$C63=NT!$X$4,MOVCV!Y45,IF(MOVCV!$C63=NT!$X$5,MOVCV!X45,IF(MOVCV!$C63=NT!$X$6,MOVCV!W45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AB45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AA45,IF(MOVCV!$C63=NT!$X$4,MOVCV!Z45,IF(MOVCV!$C63=NT!$X$5,MOVCV!Y45,IF(MOVCV!$C63=NT!$X$6,MOVCV!X45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AC45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AB45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AA45,IF(MOVCV!$C63=NT!$X$5,MOVCV!Z45,IF(MOVCV!$C63=NT!$X$6,MOVCV!Y45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AD45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AC45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AB45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AA45,IF(MOVCV!$C63=NT!$X$6,MOVCV!Z45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AE45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AD45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AC45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AB45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AA45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AF45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AE45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AD45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AC45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AB45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AG45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AF45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AE45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AD45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AC45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AH45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AG45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AF45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AE45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AD45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AI45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AH45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AG45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AF45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AE45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AJ45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AI45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AH45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AG45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AF45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AK45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AJ45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AI45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AH45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AG45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AL45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AK45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AJ45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AI45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AH45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AM45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AL45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AK45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AJ45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AI45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AN45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AM45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AL45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AK45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AJ45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AO45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AN45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AM45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AL45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AK45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AP45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AO45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AN45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AM45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AL45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AQ45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AP45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AO45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AN45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AM45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AR45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AQ45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AP45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AO45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AN45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AS45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AR45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AQ45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AP45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AO45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AT45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AS45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AR45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AQ45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AP45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AU45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AT45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AS45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AR45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AQ45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AV45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AU45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AT45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AS45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AR45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AW45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AV45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AU45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AT45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AS45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AX45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AW45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AV45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AU45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AT45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AY45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AX45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AW45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AV45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AU45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!AZ45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AY45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AX45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AW45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AV45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BA45,IF(MOVCV!$C63=NT!$X$3,MOVCV!AZ45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AY45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AX45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AW45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BB45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BA45,IF(MOVCV!$C63=NT!$X$4,MOVCV!AZ45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AY45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AX45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BC45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BB45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BA45,IF(MOVCV!$C63=NT!$X$5,MOVCV!AZ45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AY45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BD45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BC45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BB45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BA45,IF(MOVCV!$C63=NT!$X$6,MOVCV!AZ45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BE45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BD45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BC45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BB45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BA45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BF45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BE45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BD45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BC45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BB45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BG45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BF45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BE45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BD45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BC45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BH45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BG45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BF45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BE45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BD45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BI45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BH45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BG45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BF45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BE45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BJ45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BI45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BH45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BG45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BF45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BK45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BJ45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BI45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BH45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BG45,0)))))","v":0},{"$f":"+IF($C63=NT!$Y$2,MOVCV!BL45,IF(MOVCV!$C63=NT!$X$3,MOVCV!BK45,IF(MOVCV!$C63=NT!$X$4,MOVCV!BJ45,IF(MOVCV!$C63=NT!$X$5,MOVCV!BI45,IF(MOVCV!$C63=NT!$X$6,MOVCV!BH45,0)))))","v":0}]
[null,"Nom Producte/Servei 4",{"$f":"+OP!K13","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!D46,IF(MOVCV!$C64=NT!$X$3,0,IF(MOVCV!$C64=NT!$X$4,0,IF(MOVCV!$C64=NT!$X$5,0,IF(MOVCV!$C64=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!E46,IF(MOVCV!$C64=NT!$X$3,MOVCV!D46,IF(MOVCV!$C64=NT!$X$4,0,IF(MOVCV!$C64=NT!$X$5,0,IF(MOVCV!$C64=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!F46,IF(MOVCV!$C64=NT!$X$3,MOVCV!E46,IF(MOVCV!$C64=NT!$X$4,0,IF(MOVCV!$C64=NT!$X$5,0,IF(MOVCV!$C64=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!G46,IF(MOVCV!$C64=NT!$X$3,MOVCV!F46,IF(MOVCV!$C64=NT!$X$4,MOVCV!E46,IF(MOVCV!$C64=NT!$X$5,0,IF(MOVCV!$C64=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!H46,IF(MOVCV!$C64=NT!$X$3,MOVCV!G46,IF(MOVCV!$C64=NT!$X$4,MOVCV!F46,IF(MOVCV!$C64=NT!$X$5,MOVCV!E46,IF(MOVCV!$C64=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!I46,IF(MOVCV!$C64=NT!$X$3,MOVCV!H46,IF(MOVCV!$C64=NT!$X$4,MOVCV!G46,IF(MOVCV!$C64=NT!$X$5,MOVCV!F46,IF(MOVCV!$C64=NT!$X$6,MOVCV!E46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!J46,IF(MOVCV!$C64=NT!$X$3,MOVCV!I46,IF(MOVCV!$C64=NT!$X$4,MOVCV!H46,IF(MOVCV!$C64=NT!$X$5,MOVCV!G46,IF(MOVCV!$C64=NT!$X$6,MOVCV!F46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!K46,IF(MOVCV!$C64=NT!$X$3,MOVCV!J46,IF(MOVCV!$C64=NT!$X$4,MOVCV!I46,IF(MOVCV!$C64=NT!$X$5,MOVCV!H46,IF(MOVCV!$C64=NT!$X$6,MOVCV!G46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!L46,IF(MOVCV!$C64=NT!$X$3,MOVCV!K46,IF(MOVCV!$C64=NT!$X$4,MOVCV!J46,IF(MOVCV!$C64=NT!$X$5,MOVCV!I46,IF(MOVCV!$C64=NT!$X$6,MOVCV!H46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!M46,IF(MOVCV!$C64=NT!$X$3,MOVCV!L46,IF(MOVCV!$C64=NT!$X$4,MOVCV!K46,IF(MOVCV!$C64=NT!$X$5,MOVCV!J46,IF(MOVCV!$C64=NT!$X$6,MOVCV!I46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!N46,IF(MOVCV!$C64=NT!$X$3,MOVCV!M46,IF(MOVCV!$C64=NT!$X$4,MOVCV!L46,IF(MOVCV!$C64=NT!$X$5,MOVCV!K46,IF(MOVCV!$C64=NT!$X$6,MOVCV!J46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!O46,IF(MOVCV!$C64=NT!$X$3,MOVCV!N46,IF(MOVCV!$C64=NT!$X$4,MOVCV!M46,IF(MOVCV!$C64=NT!$X$5,MOVCV!L46,IF(MOVCV!$C64=NT!$X$6,MOVCV!K46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!P46,IF(MOVCV!$C64=NT!$X$3,MOVCV!O46,IF(MOVCV!$C64=NT!$X$4,MOVCV!N46,IF(MOVCV!$C64=NT!$X$5,MOVCV!M46,IF(MOVCV!$C64=NT!$X$6,MOVCV!L46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!Q46,IF(MOVCV!$C64=NT!$X$3,MOVCV!P46,IF(MOVCV!$C64=NT!$X$4,MOVCV!O46,IF(MOVCV!$C64=NT!$X$5,MOVCV!N46,IF(MOVCV!$C64=NT!$X$6,MOVCV!M46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!R46,IF(MOVCV!$C64=NT!$X$3,MOVCV!Q46,IF(MOVCV!$C64=NT!$X$4,MOVCV!P46,IF(MOVCV!$C64=NT!$X$5,MOVCV!O46,IF(MOVCV!$C64=NT!$X$6,MOVCV!N46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!S46,IF(MOVCV!$C64=NT!$X$3,MOVCV!R46,IF(MOVCV!$C64=NT!$X$4,MOVCV!Q46,IF(MOVCV!$C64=NT!$X$5,MOVCV!P46,IF(MOVCV!$C64=NT!$X$6,MOVCV!O46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!T46,IF(MOVCV!$C64=NT!$X$3,MOVCV!S46,IF(MOVCV!$C64=NT!$X$4,MOVCV!R46,IF(MOVCV!$C64=NT!$X$5,MOVCV!Q46,IF(MOVCV!$C64=NT!$X$6,MOVCV!P46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!U46,IF(MOVCV!$C64=NT!$X$3,MOVCV!T46,IF(MOVCV!$C64=NT!$X$4,MOVCV!S46,IF(MOVCV!$C64=NT!$X$5,MOVCV!R46,IF(MOVCV!$C64=NT!$X$6,MOVCV!Q46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!V46,IF(MOVCV!$C64=NT!$X$3,MOVCV!U46,IF(MOVCV!$C64=NT!$X$4,MOVCV!T46,IF(MOVCV!$C64=NT!$X$5,MOVCV!S46,IF(MOVCV!$C64=NT!$X$6,MOVCV!R46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!W46,IF(MOVCV!$C64=NT!$X$3,MOVCV!V46,IF(MOVCV!$C64=NT!$X$4,MOVCV!U46,IF(MOVCV!$C64=NT!$X$5,MOVCV!T46,IF(MOVCV!$C64=NT!$X$6,MOVCV!S46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!X46,IF(MOVCV!$C64=NT!$X$3,MOVCV!W46,IF(MOVCV!$C64=NT!$X$4,MOVCV!V46,IF(MOVCV!$C64=NT!$X$5,MOVCV!U46,IF(MOVCV!$C64=NT!$X$6,MOVCV!T46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!Y46,IF(MOVCV!$C64=NT!$X$3,MOVCV!X46,IF(MOVCV!$C64=NT!$X$4,MOVCV!W46,IF(MOVCV!$C64=NT!$X$5,MOVCV!V46,IF(MOVCV!$C64=NT!$X$6,MOVCV!U46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!Z46,IF(MOVCV!$C64=NT!$X$3,MOVCV!Y46,IF(MOVCV!$C64=NT!$X$4,MOVCV!X46,IF(MOVCV!$C64=NT!$X$5,MOVCV!W46,IF(MOVCV!$C64=NT!$X$6,MOVCV!V46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AA46,IF(MOVCV!$C64=NT!$X$3,MOVCV!Z46,IF(MOVCV!$C64=NT!$X$4,MOVCV!Y46,IF(MOVCV!$C64=NT!$X$5,MOVCV!X46,IF(MOVCV!$C64=NT!$X$6,MOVCV!W46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AB46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AA46,IF(MOVCV!$C64=NT!$X$4,MOVCV!Z46,IF(MOVCV!$C64=NT!$X$5,MOVCV!Y46,IF(MOVCV!$C64=NT!$X$6,MOVCV!X46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AC46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AB46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AA46,IF(MOVCV!$C64=NT!$X$5,MOVCV!Z46,IF(MOVCV!$C64=NT!$X$6,MOVCV!Y46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AD46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AC46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AB46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AA46,IF(MOVCV!$C64=NT!$X$6,MOVCV!Z46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AE46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AD46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AC46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AB46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AA46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AF46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AE46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AD46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AC46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AB46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AG46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AF46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AE46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AD46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AC46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AH46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AG46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AF46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AE46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AD46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AI46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AH46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AG46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AF46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AE46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AJ46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AI46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AH46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AG46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AF46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AK46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AJ46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AI46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AH46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AG46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AL46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AK46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AJ46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AI46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AH46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AM46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AL46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AK46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AJ46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AI46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AN46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AM46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AL46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AK46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AJ46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AO46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AN46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AM46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AL46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AK46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AP46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AO46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AN46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AM46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AL46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AQ46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AP46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AO46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AN46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AM46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AR46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AQ46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AP46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AO46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AN46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AS46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AR46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AQ46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AP46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AO46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AT46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AS46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AR46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AQ46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AP46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AU46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AT46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AS46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AR46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AQ46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AV46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AU46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AT46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AS46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AR46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AW46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AV46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AU46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AT46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AS46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AX46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AW46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AV46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AU46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AT46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AY46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AX46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AW46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AV46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AU46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!AZ46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AY46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AX46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AW46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AV46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BA46,IF(MOVCV!$C64=NT!$X$3,MOVCV!AZ46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AY46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AX46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AW46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BB46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BA46,IF(MOVCV!$C64=NT!$X$4,MOVCV!AZ46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AY46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AX46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BC46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BB46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BA46,IF(MOVCV!$C64=NT!$X$5,MOVCV!AZ46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AY46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BD46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BC46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BB46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BA46,IF(MOVCV!$C64=NT!$X$6,MOVCV!AZ46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BE46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BD46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BC46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BB46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BA46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BF46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BE46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BD46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BC46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BB46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BG46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BF46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BE46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BD46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BC46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BH46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BG46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BF46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BE46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BD46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BI46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BH46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BG46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BF46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BE46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BJ46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BI46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BH46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BG46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BF46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BK46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BJ46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BI46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BH46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BG46,0)))))","v":0},{"$f":"+IF($C64=NT!$Y$2,MOVCV!BL46,IF(MOVCV!$C64=NT!$X$3,MOVCV!BK46,IF(MOVCV!$C64=NT!$X$4,MOVCV!BJ46,IF(MOVCV!$C64=NT!$X$5,MOVCV!BI46,IF(MOVCV!$C64=NT!$X$6,MOVCV!BH46,0)))))","v":0}]
[null,"Nom Producte/Servei 5",{"$f":"+OP!K14","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!D47,IF(MOVCV!$C65=NT!$X$3,0,IF(MOVCV!$C65=NT!$X$4,0,IF(MOVCV!$C65=NT!$X$5,0,IF(MOVCV!$C65=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!E47,IF(MOVCV!$C65=NT!$X$3,MOVCV!D47,IF(MOVCV!$C65=NT!$X$4,0,IF(MOVCV!$C65=NT!$X$5,0,IF(MOVCV!$C65=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!F47,IF(MOVCV!$C65=NT!$X$3,MOVCV!E47,IF(MOVCV!$C65=NT!$X$4,0,IF(MOVCV!$C65=NT!$X$5,0,IF(MOVCV!$C65=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!G47,IF(MOVCV!$C65=NT!$X$3,MOVCV!F47,IF(MOVCV!$C65=NT!$X$4,MOVCV!E47,IF(MOVCV!$C65=NT!$X$5,0,IF(MOVCV!$C65=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!H47,IF(MOVCV!$C65=NT!$X$3,MOVCV!G47,IF(MOVCV!$C65=NT!$X$4,MOVCV!F47,IF(MOVCV!$C65=NT!$X$5,MOVCV!E47,IF(MOVCV!$C65=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!I47,IF(MOVCV!$C65=NT!$X$3,MOVCV!H47,IF(MOVCV!$C65=NT!$X$4,MOVCV!G47,IF(MOVCV!$C65=NT!$X$5,MOVCV!F47,IF(MOVCV!$C65=NT!$X$6,MOVCV!E47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!J47,IF(MOVCV!$C65=NT!$X$3,MOVCV!I47,IF(MOVCV!$C65=NT!$X$4,MOVCV!H47,IF(MOVCV!$C65=NT!$X$5,MOVCV!G47,IF(MOVCV!$C65=NT!$X$6,MOVCV!F47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!K47,IF(MOVCV!$C65=NT!$X$3,MOVCV!J47,IF(MOVCV!$C65=NT!$X$4,MOVCV!I47,IF(MOVCV!$C65=NT!$X$5,MOVCV!H47,IF(MOVCV!$C65=NT!$X$6,MOVCV!G47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!L47,IF(MOVCV!$C65=NT!$X$3,MOVCV!K47,IF(MOVCV!$C65=NT!$X$4,MOVCV!J47,IF(MOVCV!$C65=NT!$X$5,MOVCV!I47,IF(MOVCV!$C65=NT!$X$6,MOVCV!H47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!M47,IF(MOVCV!$C65=NT!$X$3,MOVCV!L47,IF(MOVCV!$C65=NT!$X$4,MOVCV!K47,IF(MOVCV!$C65=NT!$X$5,MOVCV!J47,IF(MOVCV!$C65=NT!$X$6,MOVCV!I47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!N47,IF(MOVCV!$C65=NT!$X$3,MOVCV!M47,IF(MOVCV!$C65=NT!$X$4,MOVCV!L47,IF(MOVCV!$C65=NT!$X$5,MOVCV!K47,IF(MOVCV!$C65=NT!$X$6,MOVCV!J47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!O47,IF(MOVCV!$C65=NT!$X$3,MOVCV!N47,IF(MOVCV!$C65=NT!$X$4,MOVCV!M47,IF(MOVCV!$C65=NT!$X$5,MOVCV!L47,IF(MOVCV!$C65=NT!$X$6,MOVCV!K47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!P47,IF(MOVCV!$C65=NT!$X$3,MOVCV!O47,IF(MOVCV!$C65=NT!$X$4,MOVCV!N47,IF(MOVCV!$C65=NT!$X$5,MOVCV!M47,IF(MOVCV!$C65=NT!$X$6,MOVCV!L47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!Q47,IF(MOVCV!$C65=NT!$X$3,MOVCV!P47,IF(MOVCV!$C65=NT!$X$4,MOVCV!O47,IF(MOVCV!$C65=NT!$X$5,MOVCV!N47,IF(MOVCV!$C65=NT!$X$6,MOVCV!M47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!R47,IF(MOVCV!$C65=NT!$X$3,MOVCV!Q47,IF(MOVCV!$C65=NT!$X$4,MOVCV!P47,IF(MOVCV!$C65=NT!$X$5,MOVCV!O47,IF(MOVCV!$C65=NT!$X$6,MOVCV!N47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!S47,IF(MOVCV!$C65=NT!$X$3,MOVCV!R47,IF(MOVCV!$C65=NT!$X$4,MOVCV!Q47,IF(MOVCV!$C65=NT!$X$5,MOVCV!P47,IF(MOVCV!$C65=NT!$X$6,MOVCV!O47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!T47,IF(MOVCV!$C65=NT!$X$3,MOVCV!S47,IF(MOVCV!$C65=NT!$X$4,MOVCV!R47,IF(MOVCV!$C65=NT!$X$5,MOVCV!Q47,IF(MOVCV!$C65=NT!$X$6,MOVCV!P47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!U47,IF(MOVCV!$C65=NT!$X$3,MOVCV!T47,IF(MOVCV!$C65=NT!$X$4,MOVCV!S47,IF(MOVCV!$C65=NT!$X$5,MOVCV!R47,IF(MOVCV!$C65=NT!$X$6,MOVCV!Q47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!V47,IF(MOVCV!$C65=NT!$X$3,MOVCV!U47,IF(MOVCV!$C65=NT!$X$4,MOVCV!T47,IF(MOVCV!$C65=NT!$X$5,MOVCV!S47,IF(MOVCV!$C65=NT!$X$6,MOVCV!R47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!W47,IF(MOVCV!$C65=NT!$X$3,MOVCV!V47,IF(MOVCV!$C65=NT!$X$4,MOVCV!U47,IF(MOVCV!$C65=NT!$X$5,MOVCV!T47,IF(MOVCV!$C65=NT!$X$6,MOVCV!S47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!X47,IF(MOVCV!$C65=NT!$X$3,MOVCV!W47,IF(MOVCV!$C65=NT!$X$4,MOVCV!V47,IF(MOVCV!$C65=NT!$X$5,MOVCV!U47,IF(MOVCV!$C65=NT!$X$6,MOVCV!T47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!Y47,IF(MOVCV!$C65=NT!$X$3,MOVCV!X47,IF(MOVCV!$C65=NT!$X$4,MOVCV!W47,IF(MOVCV!$C65=NT!$X$5,MOVCV!V47,IF(MOVCV!$C65=NT!$X$6,MOVCV!U47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!Z47,IF(MOVCV!$C65=NT!$X$3,MOVCV!Y47,IF(MOVCV!$C65=NT!$X$4,MOVCV!X47,IF(MOVCV!$C65=NT!$X$5,MOVCV!W47,IF(MOVCV!$C65=NT!$X$6,MOVCV!V47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AA47,IF(MOVCV!$C65=NT!$X$3,MOVCV!Z47,IF(MOVCV!$C65=NT!$X$4,MOVCV!Y47,IF(MOVCV!$C65=NT!$X$5,MOVCV!X47,IF(MOVCV!$C65=NT!$X$6,MOVCV!W47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AB47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AA47,IF(MOVCV!$C65=NT!$X$4,MOVCV!Z47,IF(MOVCV!$C65=NT!$X$5,MOVCV!Y47,IF(MOVCV!$C65=NT!$X$6,MOVCV!X47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AC47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AB47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AA47,IF(MOVCV!$C65=NT!$X$5,MOVCV!Z47,IF(MOVCV!$C65=NT!$X$6,MOVCV!Y47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AD47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AC47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AB47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AA47,IF(MOVCV!$C65=NT!$X$6,MOVCV!Z47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AE47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AD47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AC47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AB47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AA47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AF47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AE47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AD47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AC47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AB47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AG47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AF47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AE47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AD47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AC47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AH47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AG47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AF47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AE47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AD47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AI47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AH47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AG47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AF47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AE47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AJ47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AI47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AH47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AG47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AF47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AK47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AJ47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AI47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AH47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AG47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AL47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AK47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AJ47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AI47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AH47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AM47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AL47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AK47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AJ47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AI47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AN47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AM47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AL47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AK47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AJ47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AO47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AN47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AM47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AL47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AK47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AP47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AO47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AN47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AM47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AL47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AQ47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AP47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AO47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AN47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AM47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AR47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AQ47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AP47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AO47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AN47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AS47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AR47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AQ47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AP47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AO47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AT47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AS47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AR47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AQ47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AP47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AU47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AT47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AS47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AR47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AQ47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AV47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AU47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AT47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AS47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AR47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AW47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AV47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AU47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AT47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AS47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AX47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AW47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AV47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AU47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AT47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AY47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AX47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AW47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AV47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AU47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!AZ47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AY47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AX47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AW47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AV47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BA47,IF(MOVCV!$C65=NT!$X$3,MOVCV!AZ47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AY47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AX47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AW47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BB47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BA47,IF(MOVCV!$C65=NT!$X$4,MOVCV!AZ47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AY47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AX47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BC47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BB47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BA47,IF(MOVCV!$C65=NT!$X$5,MOVCV!AZ47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AY47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BD47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BC47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BB47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BA47,IF(MOVCV!$C65=NT!$X$6,MOVCV!AZ47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BE47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BD47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BC47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BB47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BA47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BF47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BE47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BD47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BC47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BB47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BG47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BF47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BE47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BD47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BC47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BH47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BG47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BF47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BE47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BD47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BI47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BH47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BG47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BF47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BE47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BJ47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BI47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BH47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BG47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BF47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BK47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BJ47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BI47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BH47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BG47,0)))))","v":0},{"$f":"+IF($C65=NT!$Y$2,MOVCV!BL47,IF(MOVCV!$C65=NT!$X$3,MOVCV!BK47,IF(MOVCV!$C65=NT!$X$4,MOVCV!BJ47,IF(MOVCV!$C65=NT!$X$5,MOVCV!BI47,IF(MOVCV!$C65=NT!$X$6,MOVCV!BH47,0)))))","v":0}]
[null,"Nom Producte/Servei 6",{"$f":"+OP!K15","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!D48,IF(MOVCV!$C66=NT!$X$3,0,IF(MOVCV!$C66=NT!$X$4,0,IF(MOVCV!$C66=NT!$X$5,0,IF(MOVCV!$C66=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!E48,IF(MOVCV!$C66=NT!$X$3,MOVCV!D48,IF(MOVCV!$C66=NT!$X$4,0,IF(MOVCV!$C66=NT!$X$5,0,IF(MOVCV!$C66=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!F48,IF(MOVCV!$C66=NT!$X$3,MOVCV!E48,IF(MOVCV!$C66=NT!$X$4,0,IF(MOVCV!$C66=NT!$X$5,0,IF(MOVCV!$C66=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!G48,IF(MOVCV!$C66=NT!$X$3,MOVCV!F48,IF(MOVCV!$C66=NT!$X$4,MOVCV!E48,IF(MOVCV!$C66=NT!$X$5,0,IF(MOVCV!$C66=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!H48,IF(MOVCV!$C66=NT!$X$3,MOVCV!G48,IF(MOVCV!$C66=NT!$X$4,MOVCV!F48,IF(MOVCV!$C66=NT!$X$5,MOVCV!E48,IF(MOVCV!$C66=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!I48,IF(MOVCV!$C66=NT!$X$3,MOVCV!H48,IF(MOVCV!$C66=NT!$X$4,MOVCV!G48,IF(MOVCV!$C66=NT!$X$5,MOVCV!F48,IF(MOVCV!$C66=NT!$X$6,MOVCV!E48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!J48,IF(MOVCV!$C66=NT!$X$3,MOVCV!I48,IF(MOVCV!$C66=NT!$X$4,MOVCV!H48,IF(MOVCV!$C66=NT!$X$5,MOVCV!G48,IF(MOVCV!$C66=NT!$X$6,MOVCV!F48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!K48,IF(MOVCV!$C66=NT!$X$3,MOVCV!J48,IF(MOVCV!$C66=NT!$X$4,MOVCV!I48,IF(MOVCV!$C66=NT!$X$5,MOVCV!H48,IF(MOVCV!$C66=NT!$X$6,MOVCV!G48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!L48,IF(MOVCV!$C66=NT!$X$3,MOVCV!K48,IF(MOVCV!$C66=NT!$X$4,MOVCV!J48,IF(MOVCV!$C66=NT!$X$5,MOVCV!I48,IF(MOVCV!$C66=NT!$X$6,MOVCV!H48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!M48,IF(MOVCV!$C66=NT!$X$3,MOVCV!L48,IF(MOVCV!$C66=NT!$X$4,MOVCV!K48,IF(MOVCV!$C66=NT!$X$5,MOVCV!J48,IF(MOVCV!$C66=NT!$X$6,MOVCV!I48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!N48,IF(MOVCV!$C66=NT!$X$3,MOVCV!M48,IF(MOVCV!$C66=NT!$X$4,MOVCV!L48,IF(MOVCV!$C66=NT!$X$5,MOVCV!K48,IF(MOVCV!$C66=NT!$X$6,MOVCV!J48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!O48,IF(MOVCV!$C66=NT!$X$3,MOVCV!N48,IF(MOVCV!$C66=NT!$X$4,MOVCV!M48,IF(MOVCV!$C66=NT!$X$5,MOVCV!L48,IF(MOVCV!$C66=NT!$X$6,MOVCV!K48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!P48,IF(MOVCV!$C66=NT!$X$3,MOVCV!O48,IF(MOVCV!$C66=NT!$X$4,MOVCV!N48,IF(MOVCV!$C66=NT!$X$5,MOVCV!M48,IF(MOVCV!$C66=NT!$X$6,MOVCV!L48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!Q48,IF(MOVCV!$C66=NT!$X$3,MOVCV!P48,IF(MOVCV!$C66=NT!$X$4,MOVCV!O48,IF(MOVCV!$C66=NT!$X$5,MOVCV!N48,IF(MOVCV!$C66=NT!$X$6,MOVCV!M48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!R48,IF(MOVCV!$C66=NT!$X$3,MOVCV!Q48,IF(MOVCV!$C66=NT!$X$4,MOVCV!P48,IF(MOVCV!$C66=NT!$X$5,MOVCV!O48,IF(MOVCV!$C66=NT!$X$6,MOVCV!N48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!S48,IF(MOVCV!$C66=NT!$X$3,MOVCV!R48,IF(MOVCV!$C66=NT!$X$4,MOVCV!Q48,IF(MOVCV!$C66=NT!$X$5,MOVCV!P48,IF(MOVCV!$C66=NT!$X$6,MOVCV!O48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!T48,IF(MOVCV!$C66=NT!$X$3,MOVCV!S48,IF(MOVCV!$C66=NT!$X$4,MOVCV!R48,IF(MOVCV!$C66=NT!$X$5,MOVCV!Q48,IF(MOVCV!$C66=NT!$X$6,MOVCV!P48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!U48,IF(MOVCV!$C66=NT!$X$3,MOVCV!T48,IF(MOVCV!$C66=NT!$X$4,MOVCV!S48,IF(MOVCV!$C66=NT!$X$5,MOVCV!R48,IF(MOVCV!$C66=NT!$X$6,MOVCV!Q48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!V48,IF(MOVCV!$C66=NT!$X$3,MOVCV!U48,IF(MOVCV!$C66=NT!$X$4,MOVCV!T48,IF(MOVCV!$C66=NT!$X$5,MOVCV!S48,IF(MOVCV!$C66=NT!$X$6,MOVCV!R48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!W48,IF(MOVCV!$C66=NT!$X$3,MOVCV!V48,IF(MOVCV!$C66=NT!$X$4,MOVCV!U48,IF(MOVCV!$C66=NT!$X$5,MOVCV!T48,IF(MOVCV!$C66=NT!$X$6,MOVCV!S48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!X48,IF(MOVCV!$C66=NT!$X$3,MOVCV!W48,IF(MOVCV!$C66=NT!$X$4,MOVCV!V48,IF(MOVCV!$C66=NT!$X$5,MOVCV!U48,IF(MOVCV!$C66=NT!$X$6,MOVCV!T48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!Y48,IF(MOVCV!$C66=NT!$X$3,MOVCV!X48,IF(MOVCV!$C66=NT!$X$4,MOVCV!W48,IF(MOVCV!$C66=NT!$X$5,MOVCV!V48,IF(MOVCV!$C66=NT!$X$6,MOVCV!U48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!Z48,IF(MOVCV!$C66=NT!$X$3,MOVCV!Y48,IF(MOVCV!$C66=NT!$X$4,MOVCV!X48,IF(MOVCV!$C66=NT!$X$5,MOVCV!W48,IF(MOVCV!$C66=NT!$X$6,MOVCV!V48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AA48,IF(MOVCV!$C66=NT!$X$3,MOVCV!Z48,IF(MOVCV!$C66=NT!$X$4,MOVCV!Y48,IF(MOVCV!$C66=NT!$X$5,MOVCV!X48,IF(MOVCV!$C66=NT!$X$6,MOVCV!W48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AB48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AA48,IF(MOVCV!$C66=NT!$X$4,MOVCV!Z48,IF(MOVCV!$C66=NT!$X$5,MOVCV!Y48,IF(MOVCV!$C66=NT!$X$6,MOVCV!X48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AC48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AB48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AA48,IF(MOVCV!$C66=NT!$X$5,MOVCV!Z48,IF(MOVCV!$C66=NT!$X$6,MOVCV!Y48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AD48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AC48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AB48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AA48,IF(MOVCV!$C66=NT!$X$6,MOVCV!Z48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AE48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AD48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AC48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AB48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AA48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AF48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AE48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AD48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AC48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AB48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AG48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AF48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AE48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AD48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AC48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AH48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AG48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AF48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AE48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AD48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AI48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AH48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AG48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AF48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AE48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AJ48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AI48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AH48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AG48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AF48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AK48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AJ48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AI48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AH48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AG48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AL48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AK48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AJ48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AI48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AH48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AM48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AL48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AK48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AJ48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AI48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AN48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AM48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AL48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AK48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AJ48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AO48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AN48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AM48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AL48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AK48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AP48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AO48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AN48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AM48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AL48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AQ48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AP48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AO48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AN48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AM48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AR48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AQ48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AP48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AO48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AN48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AS48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AR48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AQ48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AP48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AO48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AT48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AS48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AR48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AQ48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AP48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AU48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AT48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AS48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AR48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AQ48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AV48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AU48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AT48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AS48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AR48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AW48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AV48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AU48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AT48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AS48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AX48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AW48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AV48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AU48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AT48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AY48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AX48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AW48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AV48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AU48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!AZ48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AY48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AX48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AW48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AV48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BA48,IF(MOVCV!$C66=NT!$X$3,MOVCV!AZ48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AY48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AX48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AW48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BB48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BA48,IF(MOVCV!$C66=NT!$X$4,MOVCV!AZ48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AY48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AX48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BC48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BB48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BA48,IF(MOVCV!$C66=NT!$X$5,MOVCV!AZ48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AY48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BD48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BC48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BB48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BA48,IF(MOVCV!$C66=NT!$X$6,MOVCV!AZ48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BE48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BD48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BC48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BB48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BA48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BF48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BE48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BD48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BC48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BB48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BG48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BF48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BE48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BD48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BC48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BH48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BG48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BF48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BE48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BD48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BI48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BH48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BG48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BF48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BE48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BJ48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BI48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BH48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BG48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BF48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BK48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BJ48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BI48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BH48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BG48,0)))))","v":0},{"$f":"+IF($C66=NT!$Y$2,MOVCV!BL48,IF(MOVCV!$C66=NT!$X$3,MOVCV!BK48,IF(MOVCV!$C66=NT!$X$4,MOVCV!BJ48,IF(MOVCV!$C66=NT!$X$5,MOVCV!BI48,IF(MOVCV!$C66=NT!$X$6,MOVCV!BH48,0)))))","v":0}]
[null,"Nom Producte/Servei 7",{"$f":"+OP!K16","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!D49,IF(MOVCV!$C67=NT!$X$3,0,IF(MOVCV!$C67=NT!$X$4,0,IF(MOVCV!$C67=NT!$X$5,0,IF(MOVCV!$C67=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!E49,IF(MOVCV!$C67=NT!$X$3,MOVCV!D49,IF(MOVCV!$C67=NT!$X$4,0,IF(MOVCV!$C67=NT!$X$5,0,IF(MOVCV!$C67=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!F49,IF(MOVCV!$C67=NT!$X$3,MOVCV!E49,IF(MOVCV!$C67=NT!$X$4,0,IF(MOVCV!$C67=NT!$X$5,0,IF(MOVCV!$C67=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!G49,IF(MOVCV!$C67=NT!$X$3,MOVCV!F49,IF(MOVCV!$C67=NT!$X$4,MOVCV!E49,IF(MOVCV!$C67=NT!$X$5,0,IF(MOVCV!$C67=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!H49,IF(MOVCV!$C67=NT!$X$3,MOVCV!G49,IF(MOVCV!$C67=NT!$X$4,MOVCV!F49,IF(MOVCV!$C67=NT!$X$5,MOVCV!E49,IF(MOVCV!$C67=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!I49,IF(MOVCV!$C67=NT!$X$3,MOVCV!H49,IF(MOVCV!$C67=NT!$X$4,MOVCV!G49,IF(MOVCV!$C67=NT!$X$5,MOVCV!F49,IF(MOVCV!$C67=NT!$X$6,MOVCV!E49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!J49,IF(MOVCV!$C67=NT!$X$3,MOVCV!I49,IF(MOVCV!$C67=NT!$X$4,MOVCV!H49,IF(MOVCV!$C67=NT!$X$5,MOVCV!G49,IF(MOVCV!$C67=NT!$X$6,MOVCV!F49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!K49,IF(MOVCV!$C67=NT!$X$3,MOVCV!J49,IF(MOVCV!$C67=NT!$X$4,MOVCV!I49,IF(MOVCV!$C67=NT!$X$5,MOVCV!H49,IF(MOVCV!$C67=NT!$X$6,MOVCV!G49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!L49,IF(MOVCV!$C67=NT!$X$3,MOVCV!K49,IF(MOVCV!$C67=NT!$X$4,MOVCV!J49,IF(MOVCV!$C67=NT!$X$5,MOVCV!I49,IF(MOVCV!$C67=NT!$X$6,MOVCV!H49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!M49,IF(MOVCV!$C67=NT!$X$3,MOVCV!L49,IF(MOVCV!$C67=NT!$X$4,MOVCV!K49,IF(MOVCV!$C67=NT!$X$5,MOVCV!J49,IF(MOVCV!$C67=NT!$X$6,MOVCV!I49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!N49,IF(MOVCV!$C67=NT!$X$3,MOVCV!M49,IF(MOVCV!$C67=NT!$X$4,MOVCV!L49,IF(MOVCV!$C67=NT!$X$5,MOVCV!K49,IF(MOVCV!$C67=NT!$X$6,MOVCV!J49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!O49,IF(MOVCV!$C67=NT!$X$3,MOVCV!N49,IF(MOVCV!$C67=NT!$X$4,MOVCV!M49,IF(MOVCV!$C67=NT!$X$5,MOVCV!L49,IF(MOVCV!$C67=NT!$X$6,MOVCV!K49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!P49,IF(MOVCV!$C67=NT!$X$3,MOVCV!O49,IF(MOVCV!$C67=NT!$X$4,MOVCV!N49,IF(MOVCV!$C67=NT!$X$5,MOVCV!M49,IF(MOVCV!$C67=NT!$X$6,MOVCV!L49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!Q49,IF(MOVCV!$C67=NT!$X$3,MOVCV!P49,IF(MOVCV!$C67=NT!$X$4,MOVCV!O49,IF(MOVCV!$C67=NT!$X$5,MOVCV!N49,IF(MOVCV!$C67=NT!$X$6,MOVCV!M49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!R49,IF(MOVCV!$C67=NT!$X$3,MOVCV!Q49,IF(MOVCV!$C67=NT!$X$4,MOVCV!P49,IF(MOVCV!$C67=NT!$X$5,MOVCV!O49,IF(MOVCV!$C67=NT!$X$6,MOVCV!N49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!S49,IF(MOVCV!$C67=NT!$X$3,MOVCV!R49,IF(MOVCV!$C67=NT!$X$4,MOVCV!Q49,IF(MOVCV!$C67=NT!$X$5,MOVCV!P49,IF(MOVCV!$C67=NT!$X$6,MOVCV!O49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!T49,IF(MOVCV!$C67=NT!$X$3,MOVCV!S49,IF(MOVCV!$C67=NT!$X$4,MOVCV!R49,IF(MOVCV!$C67=NT!$X$5,MOVCV!Q49,IF(MOVCV!$C67=NT!$X$6,MOVCV!P49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!U49,IF(MOVCV!$C67=NT!$X$3,MOVCV!T49,IF(MOVCV!$C67=NT!$X$4,MOVCV!S49,IF(MOVCV!$C67=NT!$X$5,MOVCV!R49,IF(MOVCV!$C67=NT!$X$6,MOVCV!Q49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!V49,IF(MOVCV!$C67=NT!$X$3,MOVCV!U49,IF(MOVCV!$C67=NT!$X$4,MOVCV!T49,IF(MOVCV!$C67=NT!$X$5,MOVCV!S49,IF(MOVCV!$C67=NT!$X$6,MOVCV!R49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!W49,IF(MOVCV!$C67=NT!$X$3,MOVCV!V49,IF(MOVCV!$C67=NT!$X$4,MOVCV!U49,IF(MOVCV!$C67=NT!$X$5,MOVCV!T49,IF(MOVCV!$C67=NT!$X$6,MOVCV!S49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!X49,IF(MOVCV!$C67=NT!$X$3,MOVCV!W49,IF(MOVCV!$C67=NT!$X$4,MOVCV!V49,IF(MOVCV!$C67=NT!$X$5,MOVCV!U49,IF(MOVCV!$C67=NT!$X$6,MOVCV!T49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!Y49,IF(MOVCV!$C67=NT!$X$3,MOVCV!X49,IF(MOVCV!$C67=NT!$X$4,MOVCV!W49,IF(MOVCV!$C67=NT!$X$5,MOVCV!V49,IF(MOVCV!$C67=NT!$X$6,MOVCV!U49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!Z49,IF(MOVCV!$C67=NT!$X$3,MOVCV!Y49,IF(MOVCV!$C67=NT!$X$4,MOVCV!X49,IF(MOVCV!$C67=NT!$X$5,MOVCV!W49,IF(MOVCV!$C67=NT!$X$6,MOVCV!V49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AA49,IF(MOVCV!$C67=NT!$X$3,MOVCV!Z49,IF(MOVCV!$C67=NT!$X$4,MOVCV!Y49,IF(MOVCV!$C67=NT!$X$5,MOVCV!X49,IF(MOVCV!$C67=NT!$X$6,MOVCV!W49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AB49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AA49,IF(MOVCV!$C67=NT!$X$4,MOVCV!Z49,IF(MOVCV!$C67=NT!$X$5,MOVCV!Y49,IF(MOVCV!$C67=NT!$X$6,MOVCV!X49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AC49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AB49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AA49,IF(MOVCV!$C67=NT!$X$5,MOVCV!Z49,IF(MOVCV!$C67=NT!$X$6,MOVCV!Y49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AD49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AC49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AB49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AA49,IF(MOVCV!$C67=NT!$X$6,MOVCV!Z49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AE49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AD49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AC49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AB49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AA49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AF49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AE49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AD49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AC49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AB49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AG49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AF49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AE49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AD49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AC49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AH49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AG49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AF49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AE49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AD49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AI49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AH49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AG49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AF49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AE49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AJ49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AI49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AH49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AG49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AF49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AK49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AJ49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AI49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AH49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AG49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AL49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AK49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AJ49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AI49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AH49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AM49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AL49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AK49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AJ49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AI49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AN49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AM49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AL49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AK49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AJ49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AO49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AN49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AM49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AL49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AK49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AP49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AO49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AN49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AM49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AL49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AQ49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AP49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AO49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AN49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AM49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AR49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AQ49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AP49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AO49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AN49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AS49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AR49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AQ49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AP49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AO49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AT49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AS49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AR49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AQ49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AP49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AU49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AT49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AS49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AR49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AQ49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AV49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AU49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AT49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AS49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AR49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AW49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AV49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AU49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AT49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AS49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AX49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AW49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AV49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AU49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AT49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AY49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AX49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AW49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AV49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AU49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!AZ49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AY49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AX49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AW49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AV49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BA49,IF(MOVCV!$C67=NT!$X$3,MOVCV!AZ49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AY49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AX49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AW49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BB49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BA49,IF(MOVCV!$C67=NT!$X$4,MOVCV!AZ49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AY49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AX49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BC49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BB49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BA49,IF(MOVCV!$C67=NT!$X$5,MOVCV!AZ49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AY49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BD49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BC49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BB49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BA49,IF(MOVCV!$C67=NT!$X$6,MOVCV!AZ49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BE49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BD49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BC49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BB49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BA49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BF49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BE49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BD49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BC49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BB49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BG49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BF49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BE49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BD49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BC49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BH49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BG49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BF49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BE49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BD49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BI49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BH49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BG49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BF49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BE49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BJ49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BI49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BH49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BG49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BF49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BK49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BJ49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BI49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BH49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BG49,0)))))","v":0},{"$f":"+IF($C67=NT!$Y$2,MOVCV!BL49,IF(MOVCV!$C67=NT!$X$3,MOVCV!BK49,IF(MOVCV!$C67=NT!$X$4,MOVCV!BJ49,IF(MOVCV!$C67=NT!$X$5,MOVCV!BI49,IF(MOVCV!$C67=NT!$X$6,MOVCV!BH49,0)))))","v":0}]
[null,"Nom Producte/Servei 8",{"$f":"+OP!K17","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!D50,IF(MOVCV!$C68=NT!$X$3,0,IF(MOVCV!$C68=NT!$X$4,0,IF(MOVCV!$C68=NT!$X$5,0,IF(MOVCV!$C68=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!E50,IF(MOVCV!$C68=NT!$X$3,MOVCV!D50,IF(MOVCV!$C68=NT!$X$4,0,IF(MOVCV!$C68=NT!$X$5,0,IF(MOVCV!$C68=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!F50,IF(MOVCV!$C68=NT!$X$3,MOVCV!E50,IF(MOVCV!$C68=NT!$X$4,0,IF(MOVCV!$C68=NT!$X$5,0,IF(MOVCV!$C68=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!G50,IF(MOVCV!$C68=NT!$X$3,MOVCV!F50,IF(MOVCV!$C68=NT!$X$4,MOVCV!E50,IF(MOVCV!$C68=NT!$X$5,0,IF(MOVCV!$C68=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!H50,IF(MOVCV!$C68=NT!$X$3,MOVCV!G50,IF(MOVCV!$C68=NT!$X$4,MOVCV!F50,IF(MOVCV!$C68=NT!$X$5,MOVCV!E50,IF(MOVCV!$C68=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!I50,IF(MOVCV!$C68=NT!$X$3,MOVCV!H50,IF(MOVCV!$C68=NT!$X$4,MOVCV!G50,IF(MOVCV!$C68=NT!$X$5,MOVCV!F50,IF(MOVCV!$C68=NT!$X$6,MOVCV!E50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!J50,IF(MOVCV!$C68=NT!$X$3,MOVCV!I50,IF(MOVCV!$C68=NT!$X$4,MOVCV!H50,IF(MOVCV!$C68=NT!$X$5,MOVCV!G50,IF(MOVCV!$C68=NT!$X$6,MOVCV!F50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!K50,IF(MOVCV!$C68=NT!$X$3,MOVCV!J50,IF(MOVCV!$C68=NT!$X$4,MOVCV!I50,IF(MOVCV!$C68=NT!$X$5,MOVCV!H50,IF(MOVCV!$C68=NT!$X$6,MOVCV!G50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!L50,IF(MOVCV!$C68=NT!$X$3,MOVCV!K50,IF(MOVCV!$C68=NT!$X$4,MOVCV!J50,IF(MOVCV!$C68=NT!$X$5,MOVCV!I50,IF(MOVCV!$C68=NT!$X$6,MOVCV!H50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!M50,IF(MOVCV!$C68=NT!$X$3,MOVCV!L50,IF(MOVCV!$C68=NT!$X$4,MOVCV!K50,IF(MOVCV!$C68=NT!$X$5,MOVCV!J50,IF(MOVCV!$C68=NT!$X$6,MOVCV!I50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!N50,IF(MOVCV!$C68=NT!$X$3,MOVCV!M50,IF(MOVCV!$C68=NT!$X$4,MOVCV!L50,IF(MOVCV!$C68=NT!$X$5,MOVCV!K50,IF(MOVCV!$C68=NT!$X$6,MOVCV!J50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!O50,IF(MOVCV!$C68=NT!$X$3,MOVCV!N50,IF(MOVCV!$C68=NT!$X$4,MOVCV!M50,IF(MOVCV!$C68=NT!$X$5,MOVCV!L50,IF(MOVCV!$C68=NT!$X$6,MOVCV!K50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!P50,IF(MOVCV!$C68=NT!$X$3,MOVCV!O50,IF(MOVCV!$C68=NT!$X$4,MOVCV!N50,IF(MOVCV!$C68=NT!$X$5,MOVCV!M50,IF(MOVCV!$C68=NT!$X$6,MOVCV!L50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!Q50,IF(MOVCV!$C68=NT!$X$3,MOVCV!P50,IF(MOVCV!$C68=NT!$X$4,MOVCV!O50,IF(MOVCV!$C68=NT!$X$5,MOVCV!N50,IF(MOVCV!$C68=NT!$X$6,MOVCV!M50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!R50,IF(MOVCV!$C68=NT!$X$3,MOVCV!Q50,IF(MOVCV!$C68=NT!$X$4,MOVCV!P50,IF(MOVCV!$C68=NT!$X$5,MOVCV!O50,IF(MOVCV!$C68=NT!$X$6,MOVCV!N50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!S50,IF(MOVCV!$C68=NT!$X$3,MOVCV!R50,IF(MOVCV!$C68=NT!$X$4,MOVCV!Q50,IF(MOVCV!$C68=NT!$X$5,MOVCV!P50,IF(MOVCV!$C68=NT!$X$6,MOVCV!O50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!T50,IF(MOVCV!$C68=NT!$X$3,MOVCV!S50,IF(MOVCV!$C68=NT!$X$4,MOVCV!R50,IF(MOVCV!$C68=NT!$X$5,MOVCV!Q50,IF(MOVCV!$C68=NT!$X$6,MOVCV!P50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!U50,IF(MOVCV!$C68=NT!$X$3,MOVCV!T50,IF(MOVCV!$C68=NT!$X$4,MOVCV!S50,IF(MOVCV!$C68=NT!$X$5,MOVCV!R50,IF(MOVCV!$C68=NT!$X$6,MOVCV!Q50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!V50,IF(MOVCV!$C68=NT!$X$3,MOVCV!U50,IF(MOVCV!$C68=NT!$X$4,MOVCV!T50,IF(MOVCV!$C68=NT!$X$5,MOVCV!S50,IF(MOVCV!$C68=NT!$X$6,MOVCV!R50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!W50,IF(MOVCV!$C68=NT!$X$3,MOVCV!V50,IF(MOVCV!$C68=NT!$X$4,MOVCV!U50,IF(MOVCV!$C68=NT!$X$5,MOVCV!T50,IF(MOVCV!$C68=NT!$X$6,MOVCV!S50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!X50,IF(MOVCV!$C68=NT!$X$3,MOVCV!W50,IF(MOVCV!$C68=NT!$X$4,MOVCV!V50,IF(MOVCV!$C68=NT!$X$5,MOVCV!U50,IF(MOVCV!$C68=NT!$X$6,MOVCV!T50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!Y50,IF(MOVCV!$C68=NT!$X$3,MOVCV!X50,IF(MOVCV!$C68=NT!$X$4,MOVCV!W50,IF(MOVCV!$C68=NT!$X$5,MOVCV!V50,IF(MOVCV!$C68=NT!$X$6,MOVCV!U50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!Z50,IF(MOVCV!$C68=NT!$X$3,MOVCV!Y50,IF(MOVCV!$C68=NT!$X$4,MOVCV!X50,IF(MOVCV!$C68=NT!$X$5,MOVCV!W50,IF(MOVCV!$C68=NT!$X$6,MOVCV!V50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AA50,IF(MOVCV!$C68=NT!$X$3,MOVCV!Z50,IF(MOVCV!$C68=NT!$X$4,MOVCV!Y50,IF(MOVCV!$C68=NT!$X$5,MOVCV!X50,IF(MOVCV!$C68=NT!$X$6,MOVCV!W50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AB50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AA50,IF(MOVCV!$C68=NT!$X$4,MOVCV!Z50,IF(MOVCV!$C68=NT!$X$5,MOVCV!Y50,IF(MOVCV!$C68=NT!$X$6,MOVCV!X50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AC50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AB50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AA50,IF(MOVCV!$C68=NT!$X$5,MOVCV!Z50,IF(MOVCV!$C68=NT!$X$6,MOVCV!Y50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AD50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AC50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AB50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AA50,IF(MOVCV!$C68=NT!$X$6,MOVCV!Z50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AE50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AD50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AC50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AB50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AA50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AF50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AE50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AD50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AC50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AB50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AG50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AF50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AE50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AD50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AC50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AH50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AG50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AF50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AE50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AD50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AI50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AH50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AG50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AF50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AE50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AJ50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AI50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AH50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AG50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AF50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AK50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AJ50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AI50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AH50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AG50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AL50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AK50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AJ50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AI50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AH50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AM50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AL50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AK50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AJ50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AI50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AN50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AM50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AL50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AK50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AJ50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AO50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AN50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AM50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AL50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AK50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AP50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AO50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AN50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AM50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AL50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AQ50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AP50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AO50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AN50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AM50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AR50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AQ50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AP50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AO50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AN50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AS50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AR50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AQ50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AP50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AO50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AT50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AS50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AR50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AQ50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AP50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AU50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AT50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AS50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AR50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AQ50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AV50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AU50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AT50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AS50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AR50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AW50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AV50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AU50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AT50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AS50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AX50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AW50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AV50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AU50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AT50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AY50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AX50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AW50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AV50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AU50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!AZ50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AY50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AX50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AW50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AV50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BA50,IF(MOVCV!$C68=NT!$X$3,MOVCV!AZ50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AY50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AX50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AW50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BB50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BA50,IF(MOVCV!$C68=NT!$X$4,MOVCV!AZ50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AY50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AX50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BC50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BB50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BA50,IF(MOVCV!$C68=NT!$X$5,MOVCV!AZ50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AY50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BD50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BC50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BB50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BA50,IF(MOVCV!$C68=NT!$X$6,MOVCV!AZ50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BE50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BD50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BC50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BB50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BA50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BF50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BE50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BD50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BC50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BB50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BG50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BF50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BE50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BD50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BC50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BH50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BG50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BF50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BE50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BD50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BI50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BH50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BG50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BF50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BE50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BJ50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BI50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BH50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BG50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BF50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BK50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BJ50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BI50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BH50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BG50,0)))))","v":0},{"$f":"+IF($C68=NT!$Y$2,MOVCV!BL50,IF(MOVCV!$C68=NT!$X$3,MOVCV!BK50,IF(MOVCV!$C68=NT!$X$4,MOVCV!BJ50,IF(MOVCV!$C68=NT!$X$5,MOVCV!BI50,IF(MOVCV!$C68=NT!$X$6,MOVCV!BH50,0)))))","v":0}]
[null,"Nom Producte/Servei 9",{"$f":"+OP!K18","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!D51,IF(MOVCV!$C69=NT!$X$3,0,IF(MOVCV!$C69=NT!$X$4,0,IF(MOVCV!$C69=NT!$X$5,0,IF(MOVCV!$C69=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!E51,IF(MOVCV!$C69=NT!$X$3,MOVCV!D51,IF(MOVCV!$C69=NT!$X$4,0,IF(MOVCV!$C69=NT!$X$5,0,IF(MOVCV!$C69=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!F51,IF(MOVCV!$C69=NT!$X$3,MOVCV!E51,IF(MOVCV!$C69=NT!$X$4,0,IF(MOVCV!$C69=NT!$X$5,0,IF(MOVCV!$C69=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!G51,IF(MOVCV!$C69=NT!$X$3,MOVCV!F51,IF(MOVCV!$C69=NT!$X$4,MOVCV!E51,IF(MOVCV!$C69=NT!$X$5,0,IF(MOVCV!$C69=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!H51,IF(MOVCV!$C69=NT!$X$3,MOVCV!G51,IF(MOVCV!$C69=NT!$X$4,MOVCV!F51,IF(MOVCV!$C69=NT!$X$5,MOVCV!E51,IF(MOVCV!$C69=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!I51,IF(MOVCV!$C69=NT!$X$3,MOVCV!H51,IF(MOVCV!$C69=NT!$X$4,MOVCV!G51,IF(MOVCV!$C69=NT!$X$5,MOVCV!F51,IF(MOVCV!$C69=NT!$X$6,MOVCV!E51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!J51,IF(MOVCV!$C69=NT!$X$3,MOVCV!I51,IF(MOVCV!$C69=NT!$X$4,MOVCV!H51,IF(MOVCV!$C69=NT!$X$5,MOVCV!G51,IF(MOVCV!$C69=NT!$X$6,MOVCV!F51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!K51,IF(MOVCV!$C69=NT!$X$3,MOVCV!J51,IF(MOVCV!$C69=NT!$X$4,MOVCV!I51,IF(MOVCV!$C69=NT!$X$5,MOVCV!H51,IF(MOVCV!$C69=NT!$X$6,MOVCV!G51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!L51,IF(MOVCV!$C69=NT!$X$3,MOVCV!K51,IF(MOVCV!$C69=NT!$X$4,MOVCV!J51,IF(MOVCV!$C69=NT!$X$5,MOVCV!I51,IF(MOVCV!$C69=NT!$X$6,MOVCV!H51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!M51,IF(MOVCV!$C69=NT!$X$3,MOVCV!L51,IF(MOVCV!$C69=NT!$X$4,MOVCV!K51,IF(MOVCV!$C69=NT!$X$5,MOVCV!J51,IF(MOVCV!$C69=NT!$X$6,MOVCV!I51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!N51,IF(MOVCV!$C69=NT!$X$3,MOVCV!M51,IF(MOVCV!$C69=NT!$X$4,MOVCV!L51,IF(MOVCV!$C69=NT!$X$5,MOVCV!K51,IF(MOVCV!$C69=NT!$X$6,MOVCV!J51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!O51,IF(MOVCV!$C69=NT!$X$3,MOVCV!N51,IF(MOVCV!$C69=NT!$X$4,MOVCV!M51,IF(MOVCV!$C69=NT!$X$5,MOVCV!L51,IF(MOVCV!$C69=NT!$X$6,MOVCV!K51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!P51,IF(MOVCV!$C69=NT!$X$3,MOVCV!O51,IF(MOVCV!$C69=NT!$X$4,MOVCV!N51,IF(MOVCV!$C69=NT!$X$5,MOVCV!M51,IF(MOVCV!$C69=NT!$X$6,MOVCV!L51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!Q51,IF(MOVCV!$C69=NT!$X$3,MOVCV!P51,IF(MOVCV!$C69=NT!$X$4,MOVCV!O51,IF(MOVCV!$C69=NT!$X$5,MOVCV!N51,IF(MOVCV!$C69=NT!$X$6,MOVCV!M51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!R51,IF(MOVCV!$C69=NT!$X$3,MOVCV!Q51,IF(MOVCV!$C69=NT!$X$4,MOVCV!P51,IF(MOVCV!$C69=NT!$X$5,MOVCV!O51,IF(MOVCV!$C69=NT!$X$6,MOVCV!N51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!S51,IF(MOVCV!$C69=NT!$X$3,MOVCV!R51,IF(MOVCV!$C69=NT!$X$4,MOVCV!Q51,IF(MOVCV!$C69=NT!$X$5,MOVCV!P51,IF(MOVCV!$C69=NT!$X$6,MOVCV!O51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!T51,IF(MOVCV!$C69=NT!$X$3,MOVCV!S51,IF(MOVCV!$C69=NT!$X$4,MOVCV!R51,IF(MOVCV!$C69=NT!$X$5,MOVCV!Q51,IF(MOVCV!$C69=NT!$X$6,MOVCV!P51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!U51,IF(MOVCV!$C69=NT!$X$3,MOVCV!T51,IF(MOVCV!$C69=NT!$X$4,MOVCV!S51,IF(MOVCV!$C69=NT!$X$5,MOVCV!R51,IF(MOVCV!$C69=NT!$X$6,MOVCV!Q51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!V51,IF(MOVCV!$C69=NT!$X$3,MOVCV!U51,IF(MOVCV!$C69=NT!$X$4,MOVCV!T51,IF(MOVCV!$C69=NT!$X$5,MOVCV!S51,IF(MOVCV!$C69=NT!$X$6,MOVCV!R51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!W51,IF(MOVCV!$C69=NT!$X$3,MOVCV!V51,IF(MOVCV!$C69=NT!$X$4,MOVCV!U51,IF(MOVCV!$C69=NT!$X$5,MOVCV!T51,IF(MOVCV!$C69=NT!$X$6,MOVCV!S51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!X51,IF(MOVCV!$C69=NT!$X$3,MOVCV!W51,IF(MOVCV!$C69=NT!$X$4,MOVCV!V51,IF(MOVCV!$C69=NT!$X$5,MOVCV!U51,IF(MOVCV!$C69=NT!$X$6,MOVCV!T51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!Y51,IF(MOVCV!$C69=NT!$X$3,MOVCV!X51,IF(MOVCV!$C69=NT!$X$4,MOVCV!W51,IF(MOVCV!$C69=NT!$X$5,MOVCV!V51,IF(MOVCV!$C69=NT!$X$6,MOVCV!U51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!Z51,IF(MOVCV!$C69=NT!$X$3,MOVCV!Y51,IF(MOVCV!$C69=NT!$X$4,MOVCV!X51,IF(MOVCV!$C69=NT!$X$5,MOVCV!W51,IF(MOVCV!$C69=NT!$X$6,MOVCV!V51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AA51,IF(MOVCV!$C69=NT!$X$3,MOVCV!Z51,IF(MOVCV!$C69=NT!$X$4,MOVCV!Y51,IF(MOVCV!$C69=NT!$X$5,MOVCV!X51,IF(MOVCV!$C69=NT!$X$6,MOVCV!W51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AB51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AA51,IF(MOVCV!$C69=NT!$X$4,MOVCV!Z51,IF(MOVCV!$C69=NT!$X$5,MOVCV!Y51,IF(MOVCV!$C69=NT!$X$6,MOVCV!X51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AC51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AB51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AA51,IF(MOVCV!$C69=NT!$X$5,MOVCV!Z51,IF(MOVCV!$C69=NT!$X$6,MOVCV!Y51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AD51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AC51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AB51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AA51,IF(MOVCV!$C69=NT!$X$6,MOVCV!Z51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AE51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AD51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AC51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AB51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AA51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AF51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AE51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AD51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AC51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AB51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AG51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AF51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AE51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AD51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AC51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AH51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AG51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AF51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AE51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AD51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AI51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AH51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AG51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AF51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AE51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AJ51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AI51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AH51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AG51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AF51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AK51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AJ51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AI51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AH51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AG51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AL51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AK51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AJ51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AI51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AH51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AM51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AL51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AK51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AJ51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AI51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AN51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AM51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AL51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AK51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AJ51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AO51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AN51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AM51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AL51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AK51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AP51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AO51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AN51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AM51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AL51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AQ51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AP51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AO51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AN51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AM51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AR51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AQ51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AP51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AO51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AN51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AS51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AR51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AQ51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AP51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AO51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AT51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AS51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AR51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AQ51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AP51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AU51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AT51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AS51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AR51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AQ51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AV51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AU51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AT51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AS51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AR51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AW51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AV51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AU51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AT51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AS51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AX51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AW51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AV51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AU51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AT51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AY51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AX51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AW51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AV51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AU51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!AZ51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AY51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AX51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AW51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AV51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BA51,IF(MOVCV!$C69=NT!$X$3,MOVCV!AZ51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AY51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AX51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AW51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BB51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BA51,IF(MOVCV!$C69=NT!$X$4,MOVCV!AZ51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AY51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AX51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BC51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BB51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BA51,IF(MOVCV!$C69=NT!$X$5,MOVCV!AZ51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AY51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BD51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BC51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BB51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BA51,IF(MOVCV!$C69=NT!$X$6,MOVCV!AZ51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BE51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BD51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BC51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BB51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BA51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BF51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BE51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BD51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BC51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BB51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BG51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BF51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BE51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BD51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BC51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BH51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BG51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BF51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BE51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BD51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BI51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BH51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BG51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BF51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BE51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BJ51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BI51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BH51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BG51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BF51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BK51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BJ51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BI51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BH51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BG51,0)))))","v":0},{"$f":"+IF($C69=NT!$Y$2,MOVCV!BL51,IF(MOVCV!$C69=NT!$X$3,MOVCV!BK51,IF(MOVCV!$C69=NT!$X$4,MOVCV!BJ51,IF(MOVCV!$C69=NT!$X$5,MOVCV!BI51,IF(MOVCV!$C69=NT!$X$6,MOVCV!BH51,0)))))","v":0}]
[null,"Nom Producte/Servei 10",{"$f":"+OP!K19","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!D52,IF(MOVCV!$C70=NT!$X$3,0,IF(MOVCV!$C70=NT!$X$4,0,IF(MOVCV!$C70=NT!$X$5,0,IF(MOVCV!$C70=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!E52,IF(MOVCV!$C70=NT!$X$3,MOVCV!D52,IF(MOVCV!$C70=NT!$X$4,0,IF(MOVCV!$C70=NT!$X$5,0,IF(MOVCV!$C70=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!F52,IF(MOVCV!$C70=NT!$X$3,MOVCV!E52,IF(MOVCV!$C70=NT!$X$4,0,IF(MOVCV!$C70=NT!$X$5,0,IF(MOVCV!$C70=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!G52,IF(MOVCV!$C70=NT!$X$3,MOVCV!F52,IF(MOVCV!$C70=NT!$X$4,MOVCV!E52,IF(MOVCV!$C70=NT!$X$5,0,IF(MOVCV!$C70=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!H52,IF(MOVCV!$C70=NT!$X$3,MOVCV!G52,IF(MOVCV!$C70=NT!$X$4,MOVCV!F52,IF(MOVCV!$C70=NT!$X$5,MOVCV!E52,IF(MOVCV!$C70=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!I52,IF(MOVCV!$C70=NT!$X$3,MOVCV!H52,IF(MOVCV!$C70=NT!$X$4,MOVCV!G52,IF(MOVCV!$C70=NT!$X$5,MOVCV!F52,IF(MOVCV!$C70=NT!$X$6,MOVCV!E52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!J52,IF(MOVCV!$C70=NT!$X$3,MOVCV!I52,IF(MOVCV!$C70=NT!$X$4,MOVCV!H52,IF(MOVCV!$C70=NT!$X$5,MOVCV!G52,IF(MOVCV!$C70=NT!$X$6,MOVCV!F52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!K52,IF(MOVCV!$C70=NT!$X$3,MOVCV!J52,IF(MOVCV!$C70=NT!$X$4,MOVCV!I52,IF(MOVCV!$C70=NT!$X$5,MOVCV!H52,IF(MOVCV!$C70=NT!$X$6,MOVCV!G52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!L52,IF(MOVCV!$C70=NT!$X$3,MOVCV!K52,IF(MOVCV!$C70=NT!$X$4,MOVCV!J52,IF(MOVCV!$C70=NT!$X$5,MOVCV!I52,IF(MOVCV!$C70=NT!$X$6,MOVCV!H52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!M52,IF(MOVCV!$C70=NT!$X$3,MOVCV!L52,IF(MOVCV!$C70=NT!$X$4,MOVCV!K52,IF(MOVCV!$C70=NT!$X$5,MOVCV!J52,IF(MOVCV!$C70=NT!$X$6,MOVCV!I52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!N52,IF(MOVCV!$C70=NT!$X$3,MOVCV!M52,IF(MOVCV!$C70=NT!$X$4,MOVCV!L52,IF(MOVCV!$C70=NT!$X$5,MOVCV!K52,IF(MOVCV!$C70=NT!$X$6,MOVCV!J52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!O52,IF(MOVCV!$C70=NT!$X$3,MOVCV!N52,IF(MOVCV!$C70=NT!$X$4,MOVCV!M52,IF(MOVCV!$C70=NT!$X$5,MOVCV!L52,IF(MOVCV!$C70=NT!$X$6,MOVCV!K52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!P52,IF(MOVCV!$C70=NT!$X$3,MOVCV!O52,IF(MOVCV!$C70=NT!$X$4,MOVCV!N52,IF(MOVCV!$C70=NT!$X$5,MOVCV!M52,IF(MOVCV!$C70=NT!$X$6,MOVCV!L52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!Q52,IF(MOVCV!$C70=NT!$X$3,MOVCV!P52,IF(MOVCV!$C70=NT!$X$4,MOVCV!O52,IF(MOVCV!$C70=NT!$X$5,MOVCV!N52,IF(MOVCV!$C70=NT!$X$6,MOVCV!M52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!R52,IF(MOVCV!$C70=NT!$X$3,MOVCV!Q52,IF(MOVCV!$C70=NT!$X$4,MOVCV!P52,IF(MOVCV!$C70=NT!$X$5,MOVCV!O52,IF(MOVCV!$C70=NT!$X$6,MOVCV!N52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!S52,IF(MOVCV!$C70=NT!$X$3,MOVCV!R52,IF(MOVCV!$C70=NT!$X$4,MOVCV!Q52,IF(MOVCV!$C70=NT!$X$5,MOVCV!P52,IF(MOVCV!$C70=NT!$X$6,MOVCV!O52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!T52,IF(MOVCV!$C70=NT!$X$3,MOVCV!S52,IF(MOVCV!$C70=NT!$X$4,MOVCV!R52,IF(MOVCV!$C70=NT!$X$5,MOVCV!Q52,IF(MOVCV!$C70=NT!$X$6,MOVCV!P52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!U52,IF(MOVCV!$C70=NT!$X$3,MOVCV!T52,IF(MOVCV!$C70=NT!$X$4,MOVCV!S52,IF(MOVCV!$C70=NT!$X$5,MOVCV!R52,IF(MOVCV!$C70=NT!$X$6,MOVCV!Q52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!V52,IF(MOVCV!$C70=NT!$X$3,MOVCV!U52,IF(MOVCV!$C70=NT!$X$4,MOVCV!T52,IF(MOVCV!$C70=NT!$X$5,MOVCV!S52,IF(MOVCV!$C70=NT!$X$6,MOVCV!R52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!W52,IF(MOVCV!$C70=NT!$X$3,MOVCV!V52,IF(MOVCV!$C70=NT!$X$4,MOVCV!U52,IF(MOVCV!$C70=NT!$X$5,MOVCV!T52,IF(MOVCV!$C70=NT!$X$6,MOVCV!S52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!X52,IF(MOVCV!$C70=NT!$X$3,MOVCV!W52,IF(MOVCV!$C70=NT!$X$4,MOVCV!V52,IF(MOVCV!$C70=NT!$X$5,MOVCV!U52,IF(MOVCV!$C70=NT!$X$6,MOVCV!T52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!Y52,IF(MOVCV!$C70=NT!$X$3,MOVCV!X52,IF(MOVCV!$C70=NT!$X$4,MOVCV!W52,IF(MOVCV!$C70=NT!$X$5,MOVCV!V52,IF(MOVCV!$C70=NT!$X$6,MOVCV!U52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!Z52,IF(MOVCV!$C70=NT!$X$3,MOVCV!Y52,IF(MOVCV!$C70=NT!$X$4,MOVCV!X52,IF(MOVCV!$C70=NT!$X$5,MOVCV!W52,IF(MOVCV!$C70=NT!$X$6,MOVCV!V52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AA52,IF(MOVCV!$C70=NT!$X$3,MOVCV!Z52,IF(MOVCV!$C70=NT!$X$4,MOVCV!Y52,IF(MOVCV!$C70=NT!$X$5,MOVCV!X52,IF(MOVCV!$C70=NT!$X$6,MOVCV!W52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AB52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AA52,IF(MOVCV!$C70=NT!$X$4,MOVCV!Z52,IF(MOVCV!$C70=NT!$X$5,MOVCV!Y52,IF(MOVCV!$C70=NT!$X$6,MOVCV!X52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AC52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AB52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AA52,IF(MOVCV!$C70=NT!$X$5,MOVCV!Z52,IF(MOVCV!$C70=NT!$X$6,MOVCV!Y52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AD52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AC52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AB52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AA52,IF(MOVCV!$C70=NT!$X$6,MOVCV!Z52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AE52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AD52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AC52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AB52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AA52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AF52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AE52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AD52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AC52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AB52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AG52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AF52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AE52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AD52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AC52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AH52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AG52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AF52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AE52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AD52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AI52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AH52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AG52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AF52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AE52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AJ52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AI52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AH52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AG52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AF52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AK52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AJ52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AI52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AH52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AG52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AL52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AK52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AJ52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AI52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AH52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AM52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AL52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AK52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AJ52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AI52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AN52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AM52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AL52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AK52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AJ52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AO52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AN52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AM52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AL52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AK52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AP52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AO52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AN52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AM52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AL52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AQ52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AP52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AO52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AN52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AM52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AR52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AQ52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AP52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AO52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AN52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AS52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AR52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AQ52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AP52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AO52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AT52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AS52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AR52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AQ52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AP52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AU52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AT52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AS52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AR52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AQ52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AV52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AU52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AT52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AS52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AR52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AW52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AV52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AU52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AT52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AS52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AX52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AW52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AV52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AU52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AT52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AY52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AX52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AW52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AV52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AU52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!AZ52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AY52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AX52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AW52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AV52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BA52,IF(MOVCV!$C70=NT!$X$3,MOVCV!AZ52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AY52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AX52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AW52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BB52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BA52,IF(MOVCV!$C70=NT!$X$4,MOVCV!AZ52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AY52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AX52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BC52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BB52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BA52,IF(MOVCV!$C70=NT!$X$5,MOVCV!AZ52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AY52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BD52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BC52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BB52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BA52,IF(MOVCV!$C70=NT!$X$6,MOVCV!AZ52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BE52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BD52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BC52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BB52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BA52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BF52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BE52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BD52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BC52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BB52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BG52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BF52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BE52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BD52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BC52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BH52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BG52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BF52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BE52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BD52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BI52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BH52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BG52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BF52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BE52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BJ52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BI52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BH52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BG52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BF52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BK52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BJ52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BI52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BH52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BG52,0)))))","v":0},{"$f":"+IF($C70=NT!$Y$2,MOVCV!BL52,IF(MOVCV!$C70=NT!$X$3,MOVCV!BK52,IF(MOVCV!$C70=NT!$X$4,MOVCV!BJ52,IF(MOVCV!$C70=NT!$X$5,MOVCV!BI52,IF(MOVCV!$C70=NT!$X$6,MOVCV!BH52,0)))))","v":0}]
[null,"Nom Producte/Servei 11",{"$f":"+OP!K20","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!D53,IF(MOVCV!$C71=NT!$X$3,0,IF(MOVCV!$C71=NT!$X$4,0,IF(MOVCV!$C71=NT!$X$5,0,IF(MOVCV!$C71=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!E53,IF(MOVCV!$C71=NT!$X$3,MOVCV!D53,IF(MOVCV!$C71=NT!$X$4,0,IF(MOVCV!$C71=NT!$X$5,0,IF(MOVCV!$C71=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!F53,IF(MOVCV!$C71=NT!$X$3,MOVCV!E53,IF(MOVCV!$C71=NT!$X$4,0,IF(MOVCV!$C71=NT!$X$5,0,IF(MOVCV!$C71=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!G53,IF(MOVCV!$C71=NT!$X$3,MOVCV!F53,IF(MOVCV!$C71=NT!$X$4,MOVCV!E53,IF(MOVCV!$C71=NT!$X$5,0,IF(MOVCV!$C71=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!H53,IF(MOVCV!$C71=NT!$X$3,MOVCV!G53,IF(MOVCV!$C71=NT!$X$4,MOVCV!F53,IF(MOVCV!$C71=NT!$X$5,MOVCV!E53,IF(MOVCV!$C71=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!I53,IF(MOVCV!$C71=NT!$X$3,MOVCV!H53,IF(MOVCV!$C71=NT!$X$4,MOVCV!G53,IF(MOVCV!$C71=NT!$X$5,MOVCV!F53,IF(MOVCV!$C71=NT!$X$6,MOVCV!E53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!J53,IF(MOVCV!$C71=NT!$X$3,MOVCV!I53,IF(MOVCV!$C71=NT!$X$4,MOVCV!H53,IF(MOVCV!$C71=NT!$X$5,MOVCV!G53,IF(MOVCV!$C71=NT!$X$6,MOVCV!F53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!K53,IF(MOVCV!$C71=NT!$X$3,MOVCV!J53,IF(MOVCV!$C71=NT!$X$4,MOVCV!I53,IF(MOVCV!$C71=NT!$X$5,MOVCV!H53,IF(MOVCV!$C71=NT!$X$6,MOVCV!G53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!L53,IF(MOVCV!$C71=NT!$X$3,MOVCV!K53,IF(MOVCV!$C71=NT!$X$4,MOVCV!J53,IF(MOVCV!$C71=NT!$X$5,MOVCV!I53,IF(MOVCV!$C71=NT!$X$6,MOVCV!H53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!M53,IF(MOVCV!$C71=NT!$X$3,MOVCV!L53,IF(MOVCV!$C71=NT!$X$4,MOVCV!K53,IF(MOVCV!$C71=NT!$X$5,MOVCV!J53,IF(MOVCV!$C71=NT!$X$6,MOVCV!I53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!N53,IF(MOVCV!$C71=NT!$X$3,MOVCV!M53,IF(MOVCV!$C71=NT!$X$4,MOVCV!L53,IF(MOVCV!$C71=NT!$X$5,MOVCV!K53,IF(MOVCV!$C71=NT!$X$6,MOVCV!J53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!O53,IF(MOVCV!$C71=NT!$X$3,MOVCV!N53,IF(MOVCV!$C71=NT!$X$4,MOVCV!M53,IF(MOVCV!$C71=NT!$X$5,MOVCV!L53,IF(MOVCV!$C71=NT!$X$6,MOVCV!K53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!P53,IF(MOVCV!$C71=NT!$X$3,MOVCV!O53,IF(MOVCV!$C71=NT!$X$4,MOVCV!N53,IF(MOVCV!$C71=NT!$X$5,MOVCV!M53,IF(MOVCV!$C71=NT!$X$6,MOVCV!L53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!Q53,IF(MOVCV!$C71=NT!$X$3,MOVCV!P53,IF(MOVCV!$C71=NT!$X$4,MOVCV!O53,IF(MOVCV!$C71=NT!$X$5,MOVCV!N53,IF(MOVCV!$C71=NT!$X$6,MOVCV!M53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!R53,IF(MOVCV!$C71=NT!$X$3,MOVCV!Q53,IF(MOVCV!$C71=NT!$X$4,MOVCV!P53,IF(MOVCV!$C71=NT!$X$5,MOVCV!O53,IF(MOVCV!$C71=NT!$X$6,MOVCV!N53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!S53,IF(MOVCV!$C71=NT!$X$3,MOVCV!R53,IF(MOVCV!$C71=NT!$X$4,MOVCV!Q53,IF(MOVCV!$C71=NT!$X$5,MOVCV!P53,IF(MOVCV!$C71=NT!$X$6,MOVCV!O53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!T53,IF(MOVCV!$C71=NT!$X$3,MOVCV!S53,IF(MOVCV!$C71=NT!$X$4,MOVCV!R53,IF(MOVCV!$C71=NT!$X$5,MOVCV!Q53,IF(MOVCV!$C71=NT!$X$6,MOVCV!P53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!U53,IF(MOVCV!$C71=NT!$X$3,MOVCV!T53,IF(MOVCV!$C71=NT!$X$4,MOVCV!S53,IF(MOVCV!$C71=NT!$X$5,MOVCV!R53,IF(MOVCV!$C71=NT!$X$6,MOVCV!Q53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!V53,IF(MOVCV!$C71=NT!$X$3,MOVCV!U53,IF(MOVCV!$C71=NT!$X$4,MOVCV!T53,IF(MOVCV!$C71=NT!$X$5,MOVCV!S53,IF(MOVCV!$C71=NT!$X$6,MOVCV!R53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!W53,IF(MOVCV!$C71=NT!$X$3,MOVCV!V53,IF(MOVCV!$C71=NT!$X$4,MOVCV!U53,IF(MOVCV!$C71=NT!$X$5,MOVCV!T53,IF(MOVCV!$C71=NT!$X$6,MOVCV!S53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!X53,IF(MOVCV!$C71=NT!$X$3,MOVCV!W53,IF(MOVCV!$C71=NT!$X$4,MOVCV!V53,IF(MOVCV!$C71=NT!$X$5,MOVCV!U53,IF(MOVCV!$C71=NT!$X$6,MOVCV!T53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!Y53,IF(MOVCV!$C71=NT!$X$3,MOVCV!X53,IF(MOVCV!$C71=NT!$X$4,MOVCV!W53,IF(MOVCV!$C71=NT!$X$5,MOVCV!V53,IF(MOVCV!$C71=NT!$X$6,MOVCV!U53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!Z53,IF(MOVCV!$C71=NT!$X$3,MOVCV!Y53,IF(MOVCV!$C71=NT!$X$4,MOVCV!X53,IF(MOVCV!$C71=NT!$X$5,MOVCV!W53,IF(MOVCV!$C71=NT!$X$6,MOVCV!V53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AA53,IF(MOVCV!$C71=NT!$X$3,MOVCV!Z53,IF(MOVCV!$C71=NT!$X$4,MOVCV!Y53,IF(MOVCV!$C71=NT!$X$5,MOVCV!X53,IF(MOVCV!$C71=NT!$X$6,MOVCV!W53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AB53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AA53,IF(MOVCV!$C71=NT!$X$4,MOVCV!Z53,IF(MOVCV!$C71=NT!$X$5,MOVCV!Y53,IF(MOVCV!$C71=NT!$X$6,MOVCV!X53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AC53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AB53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AA53,IF(MOVCV!$C71=NT!$X$5,MOVCV!Z53,IF(MOVCV!$C71=NT!$X$6,MOVCV!Y53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AD53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AC53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AB53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AA53,IF(MOVCV!$C71=NT!$X$6,MOVCV!Z53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AE53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AD53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AC53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AB53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AA53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AF53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AE53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AD53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AC53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AB53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AG53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AF53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AE53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AD53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AC53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AH53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AG53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AF53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AE53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AD53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AI53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AH53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AG53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AF53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AE53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AJ53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AI53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AH53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AG53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AF53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AK53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AJ53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AI53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AH53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AG53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AL53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AK53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AJ53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AI53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AH53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AM53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AL53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AK53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AJ53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AI53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AN53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AM53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AL53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AK53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AJ53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AO53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AN53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AM53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AL53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AK53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AP53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AO53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AN53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AM53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AL53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AQ53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AP53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AO53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AN53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AM53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AR53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AQ53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AP53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AO53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AN53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AS53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AR53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AQ53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AP53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AO53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AT53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AS53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AR53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AQ53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AP53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AU53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AT53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AS53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AR53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AQ53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AV53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AU53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AT53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AS53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AR53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AW53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AV53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AU53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AT53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AS53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AX53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AW53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AV53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AU53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AT53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AY53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AX53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AW53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AV53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AU53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!AZ53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AY53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AX53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AW53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AV53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BA53,IF(MOVCV!$C71=NT!$X$3,MOVCV!AZ53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AY53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AX53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AW53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BB53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BA53,IF(MOVCV!$C71=NT!$X$4,MOVCV!AZ53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AY53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AX53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BC53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BB53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BA53,IF(MOVCV!$C71=NT!$X$5,MOVCV!AZ53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AY53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BD53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BC53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BB53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BA53,IF(MOVCV!$C71=NT!$X$6,MOVCV!AZ53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BE53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BD53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BC53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BB53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BA53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BF53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BE53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BD53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BC53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BB53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BG53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BF53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BE53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BD53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BC53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BH53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BG53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BF53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BE53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BD53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BI53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BH53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BG53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BF53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BE53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BJ53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BI53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BH53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BG53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BF53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BK53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BJ53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BI53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BH53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BG53,0)))))","v":0},{"$f":"+IF($C71=NT!$Y$2,MOVCV!BL53,IF(MOVCV!$C71=NT!$X$3,MOVCV!BK53,IF(MOVCV!$C71=NT!$X$4,MOVCV!BJ53,IF(MOVCV!$C71=NT!$X$5,MOVCV!BI53,IF(MOVCV!$C71=NT!$X$6,MOVCV!BH53,0)))))","v":0}]
[null,"Nom Producte/Servei 12",{"$f":"+OP!K21","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!D54,IF(MOVCV!$C72=NT!$X$3,0,IF(MOVCV!$C72=NT!$X$4,0,IF(MOVCV!$C72=NT!$X$5,0,IF(MOVCV!$C72=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!E54,IF(MOVCV!$C72=NT!$X$3,MOVCV!D54,IF(MOVCV!$C72=NT!$X$4,0,IF(MOVCV!$C72=NT!$X$5,0,IF(MOVCV!$C72=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!F54,IF(MOVCV!$C72=NT!$X$3,MOVCV!E54,IF(MOVCV!$C72=NT!$X$4,0,IF(MOVCV!$C72=NT!$X$5,0,IF(MOVCV!$C72=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!G54,IF(MOVCV!$C72=NT!$X$3,MOVCV!F54,IF(MOVCV!$C72=NT!$X$4,MOVCV!E54,IF(MOVCV!$C72=NT!$X$5,0,IF(MOVCV!$C72=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!H54,IF(MOVCV!$C72=NT!$X$3,MOVCV!G54,IF(MOVCV!$C72=NT!$X$4,MOVCV!F54,IF(MOVCV!$C72=NT!$X$5,MOVCV!E54,IF(MOVCV!$C72=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!I54,IF(MOVCV!$C72=NT!$X$3,MOVCV!H54,IF(MOVCV!$C72=NT!$X$4,MOVCV!G54,IF(MOVCV!$C72=NT!$X$5,MOVCV!F54,IF(MOVCV!$C72=NT!$X$6,MOVCV!E54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!J54,IF(MOVCV!$C72=NT!$X$3,MOVCV!I54,IF(MOVCV!$C72=NT!$X$4,MOVCV!H54,IF(MOVCV!$C72=NT!$X$5,MOVCV!G54,IF(MOVCV!$C72=NT!$X$6,MOVCV!F54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!K54,IF(MOVCV!$C72=NT!$X$3,MOVCV!J54,IF(MOVCV!$C72=NT!$X$4,MOVCV!I54,IF(MOVCV!$C72=NT!$X$5,MOVCV!H54,IF(MOVCV!$C72=NT!$X$6,MOVCV!G54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!L54,IF(MOVCV!$C72=NT!$X$3,MOVCV!K54,IF(MOVCV!$C72=NT!$X$4,MOVCV!J54,IF(MOVCV!$C72=NT!$X$5,MOVCV!I54,IF(MOVCV!$C72=NT!$X$6,MOVCV!H54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!M54,IF(MOVCV!$C72=NT!$X$3,MOVCV!L54,IF(MOVCV!$C72=NT!$X$4,MOVCV!K54,IF(MOVCV!$C72=NT!$X$5,MOVCV!J54,IF(MOVCV!$C72=NT!$X$6,MOVCV!I54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!N54,IF(MOVCV!$C72=NT!$X$3,MOVCV!M54,IF(MOVCV!$C72=NT!$X$4,MOVCV!L54,IF(MOVCV!$C72=NT!$X$5,MOVCV!K54,IF(MOVCV!$C72=NT!$X$6,MOVCV!J54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!O54,IF(MOVCV!$C72=NT!$X$3,MOVCV!N54,IF(MOVCV!$C72=NT!$X$4,MOVCV!M54,IF(MOVCV!$C72=NT!$X$5,MOVCV!L54,IF(MOVCV!$C72=NT!$X$6,MOVCV!K54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!P54,IF(MOVCV!$C72=NT!$X$3,MOVCV!O54,IF(MOVCV!$C72=NT!$X$4,MOVCV!N54,IF(MOVCV!$C72=NT!$X$5,MOVCV!M54,IF(MOVCV!$C72=NT!$X$6,MOVCV!L54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!Q54,IF(MOVCV!$C72=NT!$X$3,MOVCV!P54,IF(MOVCV!$C72=NT!$X$4,MOVCV!O54,IF(MOVCV!$C72=NT!$X$5,MOVCV!N54,IF(MOVCV!$C72=NT!$X$6,MOVCV!M54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!R54,IF(MOVCV!$C72=NT!$X$3,MOVCV!Q54,IF(MOVCV!$C72=NT!$X$4,MOVCV!P54,IF(MOVCV!$C72=NT!$X$5,MOVCV!O54,IF(MOVCV!$C72=NT!$X$6,MOVCV!N54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!S54,IF(MOVCV!$C72=NT!$X$3,MOVCV!R54,IF(MOVCV!$C72=NT!$X$4,MOVCV!Q54,IF(MOVCV!$C72=NT!$X$5,MOVCV!P54,IF(MOVCV!$C72=NT!$X$6,MOVCV!O54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!T54,IF(MOVCV!$C72=NT!$X$3,MOVCV!S54,IF(MOVCV!$C72=NT!$X$4,MOVCV!R54,IF(MOVCV!$C72=NT!$X$5,MOVCV!Q54,IF(MOVCV!$C72=NT!$X$6,MOVCV!P54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!U54,IF(MOVCV!$C72=NT!$X$3,MOVCV!T54,IF(MOVCV!$C72=NT!$X$4,MOVCV!S54,IF(MOVCV!$C72=NT!$X$5,MOVCV!R54,IF(MOVCV!$C72=NT!$X$6,MOVCV!Q54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!V54,IF(MOVCV!$C72=NT!$X$3,MOVCV!U54,IF(MOVCV!$C72=NT!$X$4,MOVCV!T54,IF(MOVCV!$C72=NT!$X$5,MOVCV!S54,IF(MOVCV!$C72=NT!$X$6,MOVCV!R54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!W54,IF(MOVCV!$C72=NT!$X$3,MOVCV!V54,IF(MOVCV!$C72=NT!$X$4,MOVCV!U54,IF(MOVCV!$C72=NT!$X$5,MOVCV!T54,IF(MOVCV!$C72=NT!$X$6,MOVCV!S54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!X54,IF(MOVCV!$C72=NT!$X$3,MOVCV!W54,IF(MOVCV!$C72=NT!$X$4,MOVCV!V54,IF(MOVCV!$C72=NT!$X$5,MOVCV!U54,IF(MOVCV!$C72=NT!$X$6,MOVCV!T54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!Y54,IF(MOVCV!$C72=NT!$X$3,MOVCV!X54,IF(MOVCV!$C72=NT!$X$4,MOVCV!W54,IF(MOVCV!$C72=NT!$X$5,MOVCV!V54,IF(MOVCV!$C72=NT!$X$6,MOVCV!U54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!Z54,IF(MOVCV!$C72=NT!$X$3,MOVCV!Y54,IF(MOVCV!$C72=NT!$X$4,MOVCV!X54,IF(MOVCV!$C72=NT!$X$5,MOVCV!W54,IF(MOVCV!$C72=NT!$X$6,MOVCV!V54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AA54,IF(MOVCV!$C72=NT!$X$3,MOVCV!Z54,IF(MOVCV!$C72=NT!$X$4,MOVCV!Y54,IF(MOVCV!$C72=NT!$X$5,MOVCV!X54,IF(MOVCV!$C72=NT!$X$6,MOVCV!W54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AB54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AA54,IF(MOVCV!$C72=NT!$X$4,MOVCV!Z54,IF(MOVCV!$C72=NT!$X$5,MOVCV!Y54,IF(MOVCV!$C72=NT!$X$6,MOVCV!X54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AC54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AB54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AA54,IF(MOVCV!$C72=NT!$X$5,MOVCV!Z54,IF(MOVCV!$C72=NT!$X$6,MOVCV!Y54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AD54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AC54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AB54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AA54,IF(MOVCV!$C72=NT!$X$6,MOVCV!Z54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AE54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AD54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AC54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AB54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AA54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AF54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AE54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AD54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AC54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AB54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AG54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AF54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AE54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AD54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AC54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AH54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AG54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AF54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AE54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AD54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AI54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AH54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AG54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AF54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AE54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AJ54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AI54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AH54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AG54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AF54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AK54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AJ54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AI54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AH54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AG54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AL54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AK54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AJ54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AI54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AH54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AM54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AL54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AK54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AJ54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AI54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AN54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AM54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AL54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AK54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AJ54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AO54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AN54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AM54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AL54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AK54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AP54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AO54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AN54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AM54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AL54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AQ54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AP54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AO54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AN54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AM54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AR54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AQ54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AP54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AO54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AN54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AS54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AR54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AQ54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AP54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AO54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AT54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AS54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AR54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AQ54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AP54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AU54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AT54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AS54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AR54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AQ54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AV54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AU54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AT54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AS54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AR54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AW54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AV54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AU54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AT54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AS54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AX54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AW54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AV54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AU54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AT54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AY54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AX54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AW54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AV54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AU54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!AZ54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AY54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AX54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AW54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AV54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BA54,IF(MOVCV!$C72=NT!$X$3,MOVCV!AZ54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AY54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AX54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AW54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BB54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BA54,IF(MOVCV!$C72=NT!$X$4,MOVCV!AZ54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AY54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AX54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BC54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BB54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BA54,IF(MOVCV!$C72=NT!$X$5,MOVCV!AZ54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AY54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BD54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BC54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BB54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BA54,IF(MOVCV!$C72=NT!$X$6,MOVCV!AZ54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BE54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BD54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BC54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BB54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BA54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BF54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BE54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BD54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BC54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BB54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BG54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BF54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BE54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BD54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BC54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BH54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BG54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BF54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BE54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BD54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BI54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BH54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BG54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BF54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BE54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BJ54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BI54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BH54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BG54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BF54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BK54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BJ54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BI54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BH54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BG54,0)))))","v":0},{"$f":"+IF($C72=NT!$Y$2,MOVCV!BL54,IF(MOVCV!$C72=NT!$X$3,MOVCV!BK54,IF(MOVCV!$C72=NT!$X$4,MOVCV!BJ54,IF(MOVCV!$C72=NT!$X$5,MOVCV!BI54,IF(MOVCV!$C72=NT!$X$6,MOVCV!BH54,0)))))","v":0}]
[null,"Nom Producte/Servei 13",{"$f":"+OP!K22","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!D55,IF(MOVCV!$C73=NT!$X$3,0,IF(MOVCV!$C73=NT!$X$4,0,IF(MOVCV!$C73=NT!$X$5,0,IF(MOVCV!$C73=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!E55,IF(MOVCV!$C73=NT!$X$3,MOVCV!D55,IF(MOVCV!$C73=NT!$X$4,0,IF(MOVCV!$C73=NT!$X$5,0,IF(MOVCV!$C73=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!F55,IF(MOVCV!$C73=NT!$X$3,MOVCV!E55,IF(MOVCV!$C73=NT!$X$4,0,IF(MOVCV!$C73=NT!$X$5,0,IF(MOVCV!$C73=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!G55,IF(MOVCV!$C73=NT!$X$3,MOVCV!F55,IF(MOVCV!$C73=NT!$X$4,MOVCV!E55,IF(MOVCV!$C73=NT!$X$5,0,IF(MOVCV!$C73=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!H55,IF(MOVCV!$C73=NT!$X$3,MOVCV!G55,IF(MOVCV!$C73=NT!$X$4,MOVCV!F55,IF(MOVCV!$C73=NT!$X$5,MOVCV!E55,IF(MOVCV!$C73=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!I55,IF(MOVCV!$C73=NT!$X$3,MOVCV!H55,IF(MOVCV!$C73=NT!$X$4,MOVCV!G55,IF(MOVCV!$C73=NT!$X$5,MOVCV!F55,IF(MOVCV!$C73=NT!$X$6,MOVCV!E55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!J55,IF(MOVCV!$C73=NT!$X$3,MOVCV!I55,IF(MOVCV!$C73=NT!$X$4,MOVCV!H55,IF(MOVCV!$C73=NT!$X$5,MOVCV!G55,IF(MOVCV!$C73=NT!$X$6,MOVCV!F55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!K55,IF(MOVCV!$C73=NT!$X$3,MOVCV!J55,IF(MOVCV!$C73=NT!$X$4,MOVCV!I55,IF(MOVCV!$C73=NT!$X$5,MOVCV!H55,IF(MOVCV!$C73=NT!$X$6,MOVCV!G55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!L55,IF(MOVCV!$C73=NT!$X$3,MOVCV!K55,IF(MOVCV!$C73=NT!$X$4,MOVCV!J55,IF(MOVCV!$C73=NT!$X$5,MOVCV!I55,IF(MOVCV!$C73=NT!$X$6,MOVCV!H55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!M55,IF(MOVCV!$C73=NT!$X$3,MOVCV!L55,IF(MOVCV!$C73=NT!$X$4,MOVCV!K55,IF(MOVCV!$C73=NT!$X$5,MOVCV!J55,IF(MOVCV!$C73=NT!$X$6,MOVCV!I55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!N55,IF(MOVCV!$C73=NT!$X$3,MOVCV!M55,IF(MOVCV!$C73=NT!$X$4,MOVCV!L55,IF(MOVCV!$C73=NT!$X$5,MOVCV!K55,IF(MOVCV!$C73=NT!$X$6,MOVCV!J55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!O55,IF(MOVCV!$C73=NT!$X$3,MOVCV!N55,IF(MOVCV!$C73=NT!$X$4,MOVCV!M55,IF(MOVCV!$C73=NT!$X$5,MOVCV!L55,IF(MOVCV!$C73=NT!$X$6,MOVCV!K55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!P55,IF(MOVCV!$C73=NT!$X$3,MOVCV!O55,IF(MOVCV!$C73=NT!$X$4,MOVCV!N55,IF(MOVCV!$C73=NT!$X$5,MOVCV!M55,IF(MOVCV!$C73=NT!$X$6,MOVCV!L55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!Q55,IF(MOVCV!$C73=NT!$X$3,MOVCV!P55,IF(MOVCV!$C73=NT!$X$4,MOVCV!O55,IF(MOVCV!$C73=NT!$X$5,MOVCV!N55,IF(MOVCV!$C73=NT!$X$6,MOVCV!M55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!R55,IF(MOVCV!$C73=NT!$X$3,MOVCV!Q55,IF(MOVCV!$C73=NT!$X$4,MOVCV!P55,IF(MOVCV!$C73=NT!$X$5,MOVCV!O55,IF(MOVCV!$C73=NT!$X$6,MOVCV!N55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!S55,IF(MOVCV!$C73=NT!$X$3,MOVCV!R55,IF(MOVCV!$C73=NT!$X$4,MOVCV!Q55,IF(MOVCV!$C73=NT!$X$5,MOVCV!P55,IF(MOVCV!$C73=NT!$X$6,MOVCV!O55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!T55,IF(MOVCV!$C73=NT!$X$3,MOVCV!S55,IF(MOVCV!$C73=NT!$X$4,MOVCV!R55,IF(MOVCV!$C73=NT!$X$5,MOVCV!Q55,IF(MOVCV!$C73=NT!$X$6,MOVCV!P55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!U55,IF(MOVCV!$C73=NT!$X$3,MOVCV!T55,IF(MOVCV!$C73=NT!$X$4,MOVCV!S55,IF(MOVCV!$C73=NT!$X$5,MOVCV!R55,IF(MOVCV!$C73=NT!$X$6,MOVCV!Q55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!V55,IF(MOVCV!$C73=NT!$X$3,MOVCV!U55,IF(MOVCV!$C73=NT!$X$4,MOVCV!T55,IF(MOVCV!$C73=NT!$X$5,MOVCV!S55,IF(MOVCV!$C73=NT!$X$6,MOVCV!R55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!W55,IF(MOVCV!$C73=NT!$X$3,MOVCV!V55,IF(MOVCV!$C73=NT!$X$4,MOVCV!U55,IF(MOVCV!$C73=NT!$X$5,MOVCV!T55,IF(MOVCV!$C73=NT!$X$6,MOVCV!S55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!X55,IF(MOVCV!$C73=NT!$X$3,MOVCV!W55,IF(MOVCV!$C73=NT!$X$4,MOVCV!V55,IF(MOVCV!$C73=NT!$X$5,MOVCV!U55,IF(MOVCV!$C73=NT!$X$6,MOVCV!T55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!Y55,IF(MOVCV!$C73=NT!$X$3,MOVCV!X55,IF(MOVCV!$C73=NT!$X$4,MOVCV!W55,IF(MOVCV!$C73=NT!$X$5,MOVCV!V55,IF(MOVCV!$C73=NT!$X$6,MOVCV!U55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!Z55,IF(MOVCV!$C73=NT!$X$3,MOVCV!Y55,IF(MOVCV!$C73=NT!$X$4,MOVCV!X55,IF(MOVCV!$C73=NT!$X$5,MOVCV!W55,IF(MOVCV!$C73=NT!$X$6,MOVCV!V55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AA55,IF(MOVCV!$C73=NT!$X$3,MOVCV!Z55,IF(MOVCV!$C73=NT!$X$4,MOVCV!Y55,IF(MOVCV!$C73=NT!$X$5,MOVCV!X55,IF(MOVCV!$C73=NT!$X$6,MOVCV!W55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AB55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AA55,IF(MOVCV!$C73=NT!$X$4,MOVCV!Z55,IF(MOVCV!$C73=NT!$X$5,MOVCV!Y55,IF(MOVCV!$C73=NT!$X$6,MOVCV!X55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AC55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AB55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AA55,IF(MOVCV!$C73=NT!$X$5,MOVCV!Z55,IF(MOVCV!$C73=NT!$X$6,MOVCV!Y55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AD55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AC55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AB55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AA55,IF(MOVCV!$C73=NT!$X$6,MOVCV!Z55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AE55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AD55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AC55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AB55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AA55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AF55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AE55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AD55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AC55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AB55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AG55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AF55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AE55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AD55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AC55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AH55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AG55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AF55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AE55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AD55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AI55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AH55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AG55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AF55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AE55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AJ55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AI55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AH55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AG55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AF55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AK55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AJ55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AI55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AH55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AG55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AL55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AK55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AJ55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AI55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AH55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AM55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AL55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AK55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AJ55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AI55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AN55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AM55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AL55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AK55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AJ55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AO55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AN55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AM55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AL55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AK55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AP55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AO55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AN55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AM55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AL55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AQ55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AP55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AO55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AN55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AM55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AR55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AQ55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AP55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AO55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AN55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AS55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AR55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AQ55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AP55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AO55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AT55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AS55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AR55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AQ55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AP55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AU55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AT55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AS55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AR55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AQ55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AV55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AU55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AT55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AS55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AR55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AW55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AV55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AU55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AT55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AS55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AX55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AW55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AV55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AU55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AT55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AY55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AX55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AW55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AV55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AU55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!AZ55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AY55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AX55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AW55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AV55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BA55,IF(MOVCV!$C73=NT!$X$3,MOVCV!AZ55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AY55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AX55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AW55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BB55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BA55,IF(MOVCV!$C73=NT!$X$4,MOVCV!AZ55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AY55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AX55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BC55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BB55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BA55,IF(MOVCV!$C73=NT!$X$5,MOVCV!AZ55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AY55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BD55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BC55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BB55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BA55,IF(MOVCV!$C73=NT!$X$6,MOVCV!AZ55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BE55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BD55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BC55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BB55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BA55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BF55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BE55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BD55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BC55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BB55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BG55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BF55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BE55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BD55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BC55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BH55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BG55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BF55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BE55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BD55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BI55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BH55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BG55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BF55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BE55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BJ55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BI55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BH55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BG55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BF55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BK55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BJ55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BI55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BH55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BG55,0)))))","v":0},{"$f":"+IF($C73=NT!$Y$2,MOVCV!BL55,IF(MOVCV!$C73=NT!$X$3,MOVCV!BK55,IF(MOVCV!$C73=NT!$X$4,MOVCV!BJ55,IF(MOVCV!$C73=NT!$X$5,MOVCV!BI55,IF(MOVCV!$C73=NT!$X$6,MOVCV!BH55,0)))))","v":0}]
[null,"Nom Producte/Servei 14",{"$f":"+OP!K23","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!D56,IF(MOVCV!$C74=NT!$X$3,0,IF(MOVCV!$C74=NT!$X$4,0,IF(MOVCV!$C74=NT!$X$5,0,IF(MOVCV!$C74=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!E56,IF(MOVCV!$C74=NT!$X$3,MOVCV!D56,IF(MOVCV!$C74=NT!$X$4,0,IF(MOVCV!$C74=NT!$X$5,0,IF(MOVCV!$C74=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!F56,IF(MOVCV!$C74=NT!$X$3,MOVCV!E56,IF(MOVCV!$C74=NT!$X$4,0,IF(MOVCV!$C74=NT!$X$5,0,IF(MOVCV!$C74=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!G56,IF(MOVCV!$C74=NT!$X$3,MOVCV!F56,IF(MOVCV!$C74=NT!$X$4,MOVCV!E56,IF(MOVCV!$C74=NT!$X$5,0,IF(MOVCV!$C74=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!H56,IF(MOVCV!$C74=NT!$X$3,MOVCV!G56,IF(MOVCV!$C74=NT!$X$4,MOVCV!F56,IF(MOVCV!$C74=NT!$X$5,MOVCV!E56,IF(MOVCV!$C74=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!I56,IF(MOVCV!$C74=NT!$X$3,MOVCV!H56,IF(MOVCV!$C74=NT!$X$4,MOVCV!G56,IF(MOVCV!$C74=NT!$X$5,MOVCV!F56,IF(MOVCV!$C74=NT!$X$6,MOVCV!E56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!J56,IF(MOVCV!$C74=NT!$X$3,MOVCV!I56,IF(MOVCV!$C74=NT!$X$4,MOVCV!H56,IF(MOVCV!$C74=NT!$X$5,MOVCV!G56,IF(MOVCV!$C74=NT!$X$6,MOVCV!F56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!K56,IF(MOVCV!$C74=NT!$X$3,MOVCV!J56,IF(MOVCV!$C74=NT!$X$4,MOVCV!I56,IF(MOVCV!$C74=NT!$X$5,MOVCV!H56,IF(MOVCV!$C74=NT!$X$6,MOVCV!G56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!L56,IF(MOVCV!$C74=NT!$X$3,MOVCV!K56,IF(MOVCV!$C74=NT!$X$4,MOVCV!J56,IF(MOVCV!$C74=NT!$X$5,MOVCV!I56,IF(MOVCV!$C74=NT!$X$6,MOVCV!H56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!M56,IF(MOVCV!$C74=NT!$X$3,MOVCV!L56,IF(MOVCV!$C74=NT!$X$4,MOVCV!K56,IF(MOVCV!$C74=NT!$X$5,MOVCV!J56,IF(MOVCV!$C74=NT!$X$6,MOVCV!I56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!N56,IF(MOVCV!$C74=NT!$X$3,MOVCV!M56,IF(MOVCV!$C74=NT!$X$4,MOVCV!L56,IF(MOVCV!$C74=NT!$X$5,MOVCV!K56,IF(MOVCV!$C74=NT!$X$6,MOVCV!J56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!O56,IF(MOVCV!$C74=NT!$X$3,MOVCV!N56,IF(MOVCV!$C74=NT!$X$4,MOVCV!M56,IF(MOVCV!$C74=NT!$X$5,MOVCV!L56,IF(MOVCV!$C74=NT!$X$6,MOVCV!K56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!P56,IF(MOVCV!$C74=NT!$X$3,MOVCV!O56,IF(MOVCV!$C74=NT!$X$4,MOVCV!N56,IF(MOVCV!$C74=NT!$X$5,MOVCV!M56,IF(MOVCV!$C74=NT!$X$6,MOVCV!L56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!Q56,IF(MOVCV!$C74=NT!$X$3,MOVCV!P56,IF(MOVCV!$C74=NT!$X$4,MOVCV!O56,IF(MOVCV!$C74=NT!$X$5,MOVCV!N56,IF(MOVCV!$C74=NT!$X$6,MOVCV!M56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!R56,IF(MOVCV!$C74=NT!$X$3,MOVCV!Q56,IF(MOVCV!$C74=NT!$X$4,MOVCV!P56,IF(MOVCV!$C74=NT!$X$5,MOVCV!O56,IF(MOVCV!$C74=NT!$X$6,MOVCV!N56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!S56,IF(MOVCV!$C74=NT!$X$3,MOVCV!R56,IF(MOVCV!$C74=NT!$X$4,MOVCV!Q56,IF(MOVCV!$C74=NT!$X$5,MOVCV!P56,IF(MOVCV!$C74=NT!$X$6,MOVCV!O56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!T56,IF(MOVCV!$C74=NT!$X$3,MOVCV!S56,IF(MOVCV!$C74=NT!$X$4,MOVCV!R56,IF(MOVCV!$C74=NT!$X$5,MOVCV!Q56,IF(MOVCV!$C74=NT!$X$6,MOVCV!P56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!U56,IF(MOVCV!$C74=NT!$X$3,MOVCV!T56,IF(MOVCV!$C74=NT!$X$4,MOVCV!S56,IF(MOVCV!$C74=NT!$X$5,MOVCV!R56,IF(MOVCV!$C74=NT!$X$6,MOVCV!Q56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!V56,IF(MOVCV!$C74=NT!$X$3,MOVCV!U56,IF(MOVCV!$C74=NT!$X$4,MOVCV!T56,IF(MOVCV!$C74=NT!$X$5,MOVCV!S56,IF(MOVCV!$C74=NT!$X$6,MOVCV!R56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!W56,IF(MOVCV!$C74=NT!$X$3,MOVCV!V56,IF(MOVCV!$C74=NT!$X$4,MOVCV!U56,IF(MOVCV!$C74=NT!$X$5,MOVCV!T56,IF(MOVCV!$C74=NT!$X$6,MOVCV!S56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!X56,IF(MOVCV!$C74=NT!$X$3,MOVCV!W56,IF(MOVCV!$C74=NT!$X$4,MOVCV!V56,IF(MOVCV!$C74=NT!$X$5,MOVCV!U56,IF(MOVCV!$C74=NT!$X$6,MOVCV!T56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!Y56,IF(MOVCV!$C74=NT!$X$3,MOVCV!X56,IF(MOVCV!$C74=NT!$X$4,MOVCV!W56,IF(MOVCV!$C74=NT!$X$5,MOVCV!V56,IF(MOVCV!$C74=NT!$X$6,MOVCV!U56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!Z56,IF(MOVCV!$C74=NT!$X$3,MOVCV!Y56,IF(MOVCV!$C74=NT!$X$4,MOVCV!X56,IF(MOVCV!$C74=NT!$X$5,MOVCV!W56,IF(MOVCV!$C74=NT!$X$6,MOVCV!V56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AA56,IF(MOVCV!$C74=NT!$X$3,MOVCV!Z56,IF(MOVCV!$C74=NT!$X$4,MOVCV!Y56,IF(MOVCV!$C74=NT!$X$5,MOVCV!X56,IF(MOVCV!$C74=NT!$X$6,MOVCV!W56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AB56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AA56,IF(MOVCV!$C74=NT!$X$4,MOVCV!Z56,IF(MOVCV!$C74=NT!$X$5,MOVCV!Y56,IF(MOVCV!$C74=NT!$X$6,MOVCV!X56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AC56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AB56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AA56,IF(MOVCV!$C74=NT!$X$5,MOVCV!Z56,IF(MOVCV!$C74=NT!$X$6,MOVCV!Y56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AD56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AC56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AB56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AA56,IF(MOVCV!$C74=NT!$X$6,MOVCV!Z56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AE56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AD56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AC56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AB56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AA56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AF56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AE56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AD56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AC56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AB56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AG56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AF56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AE56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AD56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AC56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AH56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AG56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AF56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AE56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AD56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AI56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AH56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AG56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AF56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AE56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AJ56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AI56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AH56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AG56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AF56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AK56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AJ56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AI56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AH56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AG56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AL56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AK56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AJ56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AI56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AH56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AM56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AL56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AK56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AJ56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AI56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AN56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AM56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AL56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AK56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AJ56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AO56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AN56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AM56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AL56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AK56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AP56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AO56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AN56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AM56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AL56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AQ56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AP56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AO56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AN56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AM56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AR56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AQ56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AP56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AO56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AN56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AS56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AR56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AQ56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AP56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AO56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AT56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AS56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AR56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AQ56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AP56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AU56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AT56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AS56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AR56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AQ56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AV56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AU56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AT56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AS56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AR56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AW56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AV56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AU56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AT56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AS56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AX56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AW56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AV56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AU56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AT56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AY56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AX56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AW56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AV56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AU56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!AZ56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AY56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AX56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AW56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AV56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BA56,IF(MOVCV!$C74=NT!$X$3,MOVCV!AZ56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AY56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AX56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AW56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BB56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BA56,IF(MOVCV!$C74=NT!$X$4,MOVCV!AZ56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AY56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AX56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BC56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BB56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BA56,IF(MOVCV!$C74=NT!$X$5,MOVCV!AZ56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AY56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BD56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BC56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BB56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BA56,IF(MOVCV!$C74=NT!$X$6,MOVCV!AZ56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BE56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BD56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BC56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BB56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BA56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BF56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BE56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BD56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BC56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BB56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BG56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BF56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BE56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BD56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BC56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BH56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BG56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BF56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BE56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BD56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BI56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BH56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BG56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BF56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BE56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BJ56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BI56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BH56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BG56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BF56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BK56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BJ56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BI56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BH56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BG56,0)))))","v":0},{"$f":"+IF($C74=NT!$Y$2,MOVCV!BL56,IF(MOVCV!$C74=NT!$X$3,MOVCV!BK56,IF(MOVCV!$C74=NT!$X$4,MOVCV!BJ56,IF(MOVCV!$C74=NT!$X$5,MOVCV!BI56,IF(MOVCV!$C74=NT!$X$6,MOVCV!BH56,0)))))","v":0}]
[null,"Nom Producte/Servei 15",{"$f":"+OP!K24","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!D57,IF(MOVCV!$C75=NT!$X$3,0,IF(MOVCV!$C75=NT!$X$4,0,IF(MOVCV!$C75=NT!$X$5,0,IF(MOVCV!$C75=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!E57,IF(MOVCV!$C75=NT!$X$3,MOVCV!D57,IF(MOVCV!$C75=NT!$X$4,0,IF(MOVCV!$C75=NT!$X$5,0,IF(MOVCV!$C75=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!F57,IF(MOVCV!$C75=NT!$X$3,MOVCV!E57,IF(MOVCV!$C75=NT!$X$4,0,IF(MOVCV!$C75=NT!$X$5,0,IF(MOVCV!$C75=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!G57,IF(MOVCV!$C75=NT!$X$3,MOVCV!F57,IF(MOVCV!$C75=NT!$X$4,MOVCV!E57,IF(MOVCV!$C75=NT!$X$5,0,IF(MOVCV!$C75=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!H57,IF(MOVCV!$C75=NT!$X$3,MOVCV!G57,IF(MOVCV!$C75=NT!$X$4,MOVCV!F57,IF(MOVCV!$C75=NT!$X$5,MOVCV!E57,IF(MOVCV!$C75=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!I57,IF(MOVCV!$C75=NT!$X$3,MOVCV!H57,IF(MOVCV!$C75=NT!$X$4,MOVCV!G57,IF(MOVCV!$C75=NT!$X$5,MOVCV!F57,IF(MOVCV!$C75=NT!$X$6,MOVCV!E57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!J57,IF(MOVCV!$C75=NT!$X$3,MOVCV!I57,IF(MOVCV!$C75=NT!$X$4,MOVCV!H57,IF(MOVCV!$C75=NT!$X$5,MOVCV!G57,IF(MOVCV!$C75=NT!$X$6,MOVCV!F57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!K57,IF(MOVCV!$C75=NT!$X$3,MOVCV!J57,IF(MOVCV!$C75=NT!$X$4,MOVCV!I57,IF(MOVCV!$C75=NT!$X$5,MOVCV!H57,IF(MOVCV!$C75=NT!$X$6,MOVCV!G57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!L57,IF(MOVCV!$C75=NT!$X$3,MOVCV!K57,IF(MOVCV!$C75=NT!$X$4,MOVCV!J57,IF(MOVCV!$C75=NT!$X$5,MOVCV!I57,IF(MOVCV!$C75=NT!$X$6,MOVCV!H57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!M57,IF(MOVCV!$C75=NT!$X$3,MOVCV!L57,IF(MOVCV!$C75=NT!$X$4,MOVCV!K57,IF(MOVCV!$C75=NT!$X$5,MOVCV!J57,IF(MOVCV!$C75=NT!$X$6,MOVCV!I57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!N57,IF(MOVCV!$C75=NT!$X$3,MOVCV!M57,IF(MOVCV!$C75=NT!$X$4,MOVCV!L57,IF(MOVCV!$C75=NT!$X$5,MOVCV!K57,IF(MOVCV!$C75=NT!$X$6,MOVCV!J57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!O57,IF(MOVCV!$C75=NT!$X$3,MOVCV!N57,IF(MOVCV!$C75=NT!$X$4,MOVCV!M57,IF(MOVCV!$C75=NT!$X$5,MOVCV!L57,IF(MOVCV!$C75=NT!$X$6,MOVCV!K57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!P57,IF(MOVCV!$C75=NT!$X$3,MOVCV!O57,IF(MOVCV!$C75=NT!$X$4,MOVCV!N57,IF(MOVCV!$C75=NT!$X$5,MOVCV!M57,IF(MOVCV!$C75=NT!$X$6,MOVCV!L57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!Q57,IF(MOVCV!$C75=NT!$X$3,MOVCV!P57,IF(MOVCV!$C75=NT!$X$4,MOVCV!O57,IF(MOVCV!$C75=NT!$X$5,MOVCV!N57,IF(MOVCV!$C75=NT!$X$6,MOVCV!M57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!R57,IF(MOVCV!$C75=NT!$X$3,MOVCV!Q57,IF(MOVCV!$C75=NT!$X$4,MOVCV!P57,IF(MOVCV!$C75=NT!$X$5,MOVCV!O57,IF(MOVCV!$C75=NT!$X$6,MOVCV!N57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!S57,IF(MOVCV!$C75=NT!$X$3,MOVCV!R57,IF(MOVCV!$C75=NT!$X$4,MOVCV!Q57,IF(MOVCV!$C75=NT!$X$5,MOVCV!P57,IF(MOVCV!$C75=NT!$X$6,MOVCV!O57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!T57,IF(MOVCV!$C75=NT!$X$3,MOVCV!S57,IF(MOVCV!$C75=NT!$X$4,MOVCV!R57,IF(MOVCV!$C75=NT!$X$5,MOVCV!Q57,IF(MOVCV!$C75=NT!$X$6,MOVCV!P57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!U57,IF(MOVCV!$C75=NT!$X$3,MOVCV!T57,IF(MOVCV!$C75=NT!$X$4,MOVCV!S57,IF(MOVCV!$C75=NT!$X$5,MOVCV!R57,IF(MOVCV!$C75=NT!$X$6,MOVCV!Q57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!V57,IF(MOVCV!$C75=NT!$X$3,MOVCV!U57,IF(MOVCV!$C75=NT!$X$4,MOVCV!T57,IF(MOVCV!$C75=NT!$X$5,MOVCV!S57,IF(MOVCV!$C75=NT!$X$6,MOVCV!R57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!W57,IF(MOVCV!$C75=NT!$X$3,MOVCV!V57,IF(MOVCV!$C75=NT!$X$4,MOVCV!U57,IF(MOVCV!$C75=NT!$X$5,MOVCV!T57,IF(MOVCV!$C75=NT!$X$6,MOVCV!S57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!X57,IF(MOVCV!$C75=NT!$X$3,MOVCV!W57,IF(MOVCV!$C75=NT!$X$4,MOVCV!V57,IF(MOVCV!$C75=NT!$X$5,MOVCV!U57,IF(MOVCV!$C75=NT!$X$6,MOVCV!T57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!Y57,IF(MOVCV!$C75=NT!$X$3,MOVCV!X57,IF(MOVCV!$C75=NT!$X$4,MOVCV!W57,IF(MOVCV!$C75=NT!$X$5,MOVCV!V57,IF(MOVCV!$C75=NT!$X$6,MOVCV!U57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!Z57,IF(MOVCV!$C75=NT!$X$3,MOVCV!Y57,IF(MOVCV!$C75=NT!$X$4,MOVCV!X57,IF(MOVCV!$C75=NT!$X$5,MOVCV!W57,IF(MOVCV!$C75=NT!$X$6,MOVCV!V57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AA57,IF(MOVCV!$C75=NT!$X$3,MOVCV!Z57,IF(MOVCV!$C75=NT!$X$4,MOVCV!Y57,IF(MOVCV!$C75=NT!$X$5,MOVCV!X57,IF(MOVCV!$C75=NT!$X$6,MOVCV!W57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AB57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AA57,IF(MOVCV!$C75=NT!$X$4,MOVCV!Z57,IF(MOVCV!$C75=NT!$X$5,MOVCV!Y57,IF(MOVCV!$C75=NT!$X$6,MOVCV!X57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AC57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AB57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AA57,IF(MOVCV!$C75=NT!$X$5,MOVCV!Z57,IF(MOVCV!$C75=NT!$X$6,MOVCV!Y57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AD57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AC57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AB57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AA57,IF(MOVCV!$C75=NT!$X$6,MOVCV!Z57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AE57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AD57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AC57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AB57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AA57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AF57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AE57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AD57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AC57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AB57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AG57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AF57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AE57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AD57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AC57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AH57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AG57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AF57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AE57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AD57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AI57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AH57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AG57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AF57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AE57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AJ57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AI57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AH57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AG57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AF57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AK57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AJ57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AI57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AH57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AG57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AL57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AK57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AJ57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AI57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AH57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AM57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AL57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AK57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AJ57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AI57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AN57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AM57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AL57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AK57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AJ57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AO57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AN57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AM57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AL57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AK57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AP57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AO57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AN57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AM57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AL57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AQ57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AP57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AO57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AN57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AM57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AR57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AQ57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AP57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AO57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AN57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AS57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AR57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AQ57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AP57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AO57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AT57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AS57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AR57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AQ57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AP57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AU57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AT57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AS57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AR57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AQ57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AV57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AU57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AT57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AS57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AR57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AW57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AV57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AU57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AT57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AS57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AX57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AW57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AV57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AU57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AT57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AY57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AX57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AW57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AV57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AU57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!AZ57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AY57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AX57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AW57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AV57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BA57,IF(MOVCV!$C75=NT!$X$3,MOVCV!AZ57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AY57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AX57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AW57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BB57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BA57,IF(MOVCV!$C75=NT!$X$4,MOVCV!AZ57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AY57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AX57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BC57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BB57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BA57,IF(MOVCV!$C75=NT!$X$5,MOVCV!AZ57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AY57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BD57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BC57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BB57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BA57,IF(MOVCV!$C75=NT!$X$6,MOVCV!AZ57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BE57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BD57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BC57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BB57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BA57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BF57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BE57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BD57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BC57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BB57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BG57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BF57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BE57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BD57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BC57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BH57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BG57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BF57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BE57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BD57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BI57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BH57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BG57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BF57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BE57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BJ57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BI57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BH57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BG57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BF57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BK57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BJ57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BI57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BH57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BG57,0)))))","v":0},{"$f":"+IF($C75=NT!$Y$2,MOVCV!BL57,IF(MOVCV!$C75=NT!$X$3,MOVCV!BK57,IF(MOVCV!$C75=NT!$X$4,MOVCV!BJ57,IF(MOVCV!$C75=NT!$X$5,MOVCV!BI57,IF(MOVCV!$C75=NT!$X$6,MOVCV!BH57,0)))))","v":0}]
[null,"Total",null,{"$f":"SUM(D61:D75)","v":0},{"$f":"SUM(E61:E75)","v":0},{"$f":"SUM(F61:F75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Saldo proveïdors",null,{"$f":"+D60","v":"INICIALS"},{"$f":"+E60","v":"2025-01-01"},{"$f":"EDATE(E78,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AK78,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B61","v":"Nom Producte/Servei 1"},{"$f":"+OP!K10","v":0},{"$f":"SUM($D43:D43)-SUM($D61:D61)","v":0},{"$f":"SUM($D43:E43)-SUM($D61:E61)","v":0},{"$f":"SUM($D43:F43)-SUM($D61:F61)","v":0},{"$f":"SUM($D43:G43)-SUM($D61:G61)","v":0},{"$f":"SUM($D43:H43)-SUM($D61:H61)","v":0},{"$f":"SUM($D43:I43)-SUM($D61:I61)","v":0},{"$f":"SUM($D43:J43)-SUM($D61:J61)","v":0},{"$f":"SUM($D43:K43)-SUM($D61:K61)","v":0},{"$f":"SUM($D43:L43)-SUM($D61:L61)","v":0},{"$f":"SUM($D43:M43)-SUM($D61:M61)","v":0},{"$f":"SUM($D43:N43)-SUM($D61:N61)","v":0},{"$f":"SUM($D43:O43)-SUM($D61:O61)","v":0},{"$f":"SUM($D43:P43)-SUM($D61:P61)","v":0},{"$f":"SUM($D43:Q43)-SUM($D61:Q61)","v":0},{"$f":"SUM($D43:R43)-SUM($D61:R61)","v":0},{"$f":"SUM($D43:S43)-SUM($D61:S61)","v":0},{"$f":"SUM($D43:T43)-SUM($D61:T61)","v":0},{"$f":"SUM($D43:U43)-SUM($D61:U61)","v":0},{"$f":"SUM($D43:V43)-SUM($D61:V61)","v":0},{"$f":"SUM($D43:W43)-SUM($D61:W61)","v":0},{"$f":"SUM($D43:X43)-SUM($D61:X61)","v":0},{"$f":"SUM($D43:Y43)-SUM($D61:Y61)","v":0},{"$f":"SUM($D43:Z43)-SUM($D61:Z61)","v":0},{"$f":"SUM($D43:AA43)-SUM($D61:AA61)","v":0},{"$f":"SUM($D43:AB43)-SUM($D61:AB61)","v":0},{"$f":"SUM($D43:AC43)-SUM($D61:AC61)","v":0},{"$f":"SUM($D43:AD43)-SUM($D61:AD61)","v":0},{"$f":"SUM($D43:AE43)-SUM($D61:AE61)","v":0},{"$f":"SUM($D43:AF43)-SUM($D61:AF61)","v":0},{"$f":"SUM($D43:AG43)-SUM($D61:AG61)","v":0},{"$f":"SUM($D43:AH43)-SUM($D61:AH61)","v":0},{"$f":"SUM($D43:AI43)-SUM($D61:AI61)","v":0},{"$f":"SUM($D43:AJ43)-SUM($D61:AJ61)","v":0},{"$f":"SUM($D43:AK43)-SUM($D61:AK61)","v":0},{"$f":"SUM($D43:AL43)-SUM($D61:AL61)","v":0},{"$f":"SUM($D43:AM43)-SUM($D61:AM61)","v":0},{"$f":"SUM($D43:AN43)-SUM($D61:AN61)","v":0},{"$f":"SUM($D43:AO43)-SUM($D61:AO61)","v":0},{"$f":"SUM($D43:AP43)-SUM($D61:AP61)","v":0},{"$f":"SUM($D43:AQ43)-SUM($D61:AQ61)","v":0},{"$f":"SUM($D43:AR43)-SUM($D61:AR61)","v":0},{"$f":"SUM($D43:AS43)-SUM($D61:AS61)","v":0},{"$f":"SUM($D43:AT43)-SUM($D61:AT61)","v":0},{"$f":"SUM($D43:AU43)-SUM($D61:AU61)","v":0},{"$f":"SUM($D43:AV43)-SUM($D61:AV61)","v":0},{"$f":"SUM($D43:AW43)-SUM($D61:AW61)","v":0},{"$f":"SUM($D43:AX43)-SUM($D61:AX61)","v":0},{"$f":"SUM($D43:AY43)-SUM($D61:AY61)","v":0},{"$f":"SUM($D43:AZ43)-SUM($D61:AZ61)","v":0},{"$f":"SUM($D43:BA43)-SUM($D61:BA61)","v":0},{"$f":"SUM($D43:BB43)-SUM($D61:BB61)","v":0},{"$f":"SUM($D43:BC43)-SUM($D61:BC61)","v":0},{"$f":"SUM($D43:BD43)-SUM($D61:BD61)","v":0},{"$f":"SUM($D43:BE43)-SUM($D61:BE61)","v":0},{"$f":"SUM($D43:BF43)-SUM($D61:BF61)","v":0},{"$f":"SUM($D43:BG43)-SUM($D61:BG61)","v":0},{"$f":"SUM($D43:BH43)-SUM($D61:BH61)","v":0},{"$f":"SUM($D43:BI43)-SUM($D61:BI61)","v":0},{"$f":"SUM($D43:BJ43)-SUM($D61:BJ61)","v":0},{"$f":"SUM($D43:BK43)-SUM($D61:BK61)","v":0},{"$f":"SUM($D43:BL43)-SUM($D61:BL61)","v":0}]
[null,"Nom Producte/Servei 2",{"$f":"+OP!K11","v":0},{"$f":"SUM(D44:$E44)-SUM(D62:$E62)","v":0},{"$f":"SUM($D44:E44)-SUM($D62:E62)","v":0},{"$f":"SUM($D44:F44)-SUM($D62:F62)","v":0},{"$f":"SUM($D44:G44)-SUM($D62:G62)","v":0},{"$f":"SUM($D44:H44)-SUM($D62:H62)","v":0},{"$f":"SUM($D44:I44)-SUM($D62:I62)","v":0},{"$f":"SUM($D44:J44)-SUM($D62:J62)","v":0},{"$f":"SUM($D44:K44)-SUM($D62:K62)","v":0},{"$f":"SUM($D44:L44)-SUM($D62:L62)","v":0},{"$f":"SUM($D44:M44)-SUM($D62:M62)","v":0},{"$f":"SUM($D44:N44)-SUM($D62:N62)","v":0},{"$f":"SUM($D44:O44)-SUM($D62:O62)","v":0},{"$f":"SUM($D44:P44)-SUM($D62:P62)","v":0},{"$f":"SUM($D44:Q44)-SUM($D62:Q62)","v":0},{"$f":"SUM($D44:R44)-SUM($D62:R62)","v":0},{"$f":"SUM($D44:S44)-SUM($D62:S62)","v":0},{"$f":"SUM($D44:T44)-SUM($D62:T62)","v":0},{"$f":"SUM($D44:U44)-SUM($D62:U62)","v":0},{"$f":"SUM($D44:V44)-SUM($D62:V62)","v":0},{"$f":"SUM($D44:W44)-SUM($D62:W62)","v":0},{"$f":"SUM($D44:X44)-SUM($D62:X62)","v":0},{"$f":"SUM($D44:Y44)-SUM($D62:Y62)","v":0},{"$f":"SUM($D44:Z44)-SUM($D62:Z62)","v":0},{"$f":"SUM($D44:AA44)-SUM($D62:AA62)","v":0},{"$f":"SUM($D44:AB44)-SUM($D62:AB62)","v":0},{"$f":"SUM($D44:AC44)-SUM($D62:AC62)","v":0},{"$f":"SUM($D44:AD44)-SUM($D62:AD62)","v":0},{"$f":"SUM($D44:AE44)-SUM($D62:AE62)","v":0},{"$f":"SUM($D44:AF44)-SUM($D62:AF62)","v":0},{"$f":"SUM($D44:AG44)-SUM($D62:AG62)","v":0},{"$f":"SUM($D44:AH44)-SUM($D62:AH62)","v":0},{"$f":"SUM($D44:AI44)-SUM($D62:AI62)","v":0},{"$f":"SUM($D44:AJ44)-SUM($D62:AJ62)","v":0},{"$f":"SUM($D44:AK44)-SUM($D62:AK62)","v":0},{"$f":"SUM($D44:AL44)-SUM($D62:AL62)","v":0},{"$f":"SUM($D44:AM44)-SUM($D62:AM62)","v":0},{"$f":"SUM($D44:AN44)-SUM($D62:AN62)","v":0},{"$f":"SUM($D44:AO44)-SUM($D62:AO62)","v":0},{"$f":"SUM($D44:AP44)-SUM($D62:AP62)","v":0},{"$f":"SUM($D44:AQ44)-SUM($D62:AQ62)","v":0},{"$f":"SUM($D44:AR44)-SUM($D62:AR62)","v":0},{"$f":"SUM($D44:AS44)-SUM($D62:AS62)","v":0},{"$f":"SUM($D44:AT44)-SUM($D62:AT62)","v":0},{"$f":"SUM($D44:AU44)-SUM($D62:AU62)","v":0},{"$f":"SUM($D44:AV44)-SUM($D62:AV62)","v":0},{"$f":"SUM($D44:AW44)-SUM($D62:AW62)","v":0},{"$f":"SUM($D44:AX44)-SUM($D62:AX62)","v":0},{"$f":"SUM($D44:AY44)-SUM($D62:AY62)","v":0},{"$f":"SUM($D44:AZ44)-SUM($D62:AZ62)","v":0},{"$f":"SUM($D44:BA44)-SUM($D62:BA62)","v":0},{"$f":"SUM($D44:BB44)-SUM($D62:BB62)","v":0},{"$f":"SUM($D44:BC44)-SUM($D62:BC62)","v":0},{"$f":"SUM($D44:BD44)-SUM($D62:BD62)","v":0},{"$f":"SUM($D44:BE44)-SUM($D62:BE62)","v":0},{"$f":"SUM($D44:BF44)-SUM($D62:BF62)","v":0},{"$f":"SUM($D44:BG44)-SUM($D62:BG62)","v":0},{"$f":"SUM($D44:BH44)-SUM($D62:BH62)","v":0},{"$f":"SUM($D44:BI44)-SUM($D62:BI62)","v":0},{"$f":"SUM($D44:BJ44)-SUM($D62:BJ62)","v":0},{"$f":"SUM($D44:BK44)-SUM($D62:BK62)","v":0},{"$f":"SUM($D44:BL44)-SUM($D62:BL62)","v":0}]
[null,"Nom Producte/Servei 3",{"$f":"+OP!K12","v":0},{"$f":"SUM(D45:$E45)-SUM(D63:$E63)","v":0},{"$f":"SUM($D45:E45)-SUM($D63:E63)","v":0},{"$f":"SUM($D45:F45)-SUM($D63:F63)","v":0},{"$f":"SUM($D45:G45)-SUM($D63:G63)","v":0},{"$f":"SUM($D45:H45)-SUM($D63:H63)","v":0},{"$f":"SUM($D45:I45)-SUM($D63:I63)","v":0},{"$f":"SUM($D45:J45)-SUM($D63:J63)","v":0},{"$f":"SUM($D45:K45)-SUM($D63:K63)","v":0},{"$f":"SUM($D45:L45)-SUM($D63:L63)","v":0},{"$f":"SUM($D45:M45)-SUM($D63:M63)","v":0},{"$f":"SUM($D45:N45)-SUM($D63:N63)","v":0},{"$f":"SUM($D45:O45)-SUM($D63:O63)","v":0},{"$f":"SUM($D45:P45)-SUM($D63:P63)","v":0},{"$f":"SUM($D45:Q45)-SUM($D63:Q63)","v":0},{"$f":"SUM($D45:R45)-SUM($D63:R63)","v":0},{"$f":"SUM($D45:S45)-SUM($D63:S63)","v":0},{"$f":"SUM($D45:T45)-SUM($D63:T63)","v":0},{"$f":"SUM($D45:U45)-SUM($D63:U63)","v":0},{"$f":"SUM($D45:V45)-SUM($D63:V63)","v":0},{"$f":"SUM($D45:W45)-SUM($D63:W63)","v":0},{"$f":"SUM($D45:X45)-SUM($D63:X63)","v":0},{"$f":"SUM($D45:Y45)-SUM($D63:Y63)","v":0},{"$f":"SUM($D45:Z45)-SUM($D63:Z63)","v":0},{"$f":"SUM($D45:AA45)-SUM($D63:AA63)","v":0},{"$f":"SUM($D45:AB45)-SUM($D63:AB63)","v":0},{"$f":"SUM($D45:AC45)-SUM($D63:AC63)","v":0},{"$f":"SUM($D45:AD45)-SUM($D63:AD63)","v":0},{"$f":"SUM($D45:AE45)-SUM($D63:AE63)","v":0},{"$f":"SUM($D45:AF45)-SUM($D63:AF63)","v":0},{"$f":"SUM($D45:AG45)-SUM($D63:AG63)","v":0},{"$f":"SUM($D45:AH45)-SUM($D63:AH63)","v":0},{"$f":"SUM($D45:AI45)-SUM($D63:AI63)","v":0},{"$f":"SUM($D45:AJ45)-SUM($D63:AJ63)","v":0},{"$f":"SUM($D45:AK45)-SUM($D63:AK63)","v":0},{"$f":"SUM($D45:AL45)-SUM($D63:AL63)","v":0},{"$f":"SUM($D45:AM45)-SUM($D63:AM63)","v":0},{"$f":"SUM($D45:AN45)-SUM($D63:AN63)","v":0},{"$f":"SUM($D45:AO45)-SUM($D63:AO63)","v":0},{"$f":"SUM($D45:AP45)-SUM($D63:AP63)","v":0},{"$f":"SUM($D45:AQ45)-SUM($D63:AQ63)","v":0},{"$f":"SUM($D45:AR45)-SUM($D63:AR63)","v":0},{"$f":"SUM($D45:AS45)-SUM($D63:AS63)","v":0},{"$f":"SUM($D45:AT45)-SUM($D63:AT63)","v":0},{"$f":"SUM($D45:AU45)-SUM($D63:AU63)","v":0},{"$f":"SUM($D45:AV45)-SUM($D63:AV63)","v":0},{"$f":"SUM($D45:AW45)-SUM($D63:AW63)","v":0},{"$f":"SUM($D45:AX45)-SUM($D63:AX63)","v":0},{"$f":"SUM($D45:AY45)-SUM($D63:AY63)","v":0},{"$f":"SUM($D45:AZ45)-SUM($D63:AZ63)","v":0},{"$f":"SUM($D45:BA45)-SUM($D63:BA63)","v":0},{"$f":"SUM($D45:BB45)-SUM($D63:BB63)","v":0},{"$f":"SUM($D45:BC45)-SUM($D63:BC63)","v":0},{"$f":"SUM($D45:BD45)-SUM($D63:BD63)","v":0},{"$f":"SUM($D45:BE45)-SUM($D63:BE63)","v":0},{"$f":"SUM($D45:BF45)-SUM($D63:BF63)","v":0},{"$f":"SUM($D45:BG45)-SUM($D63:BG63)","v":0},{"$f":"SUM($D45:BH45)-SUM($D63:BH63)","v":0},{"$f":"SUM($D45:BI45)-SUM($D63:BI63)","v":0},{"$f":"SUM($D45:BJ45)-SUM($D63:BJ63)","v":0},{"$f":"SUM($D45:BK45)-SUM($D63:BK63)","v":0},{"$f":"SUM($D45:BL45)-SUM($D63:BL63)","v":0}]
[null,"Nom Producte/Servei 4",{"$f":"+OP!K13","v":0},{"$f":"SUM(D46:$E46)-SUM(D64:$E64)","v":0},{"$f":"SUM($D46:E46)-SUM($D64:E64)","v":0},{"$f":"SUM($D46:F46)-SUM($D64:F64)","v":0},{"$f":"SUM($D46:G46)-SUM($D64:G64)","v":0},{"$f":"SUM($D46:H46)-SUM($D64:H64)","v":0},{"$f":"SUM($D46:I46)-SUM($D64:I64)","v":0},{"$f":"SUM($D46:J46)-SUM($D64:J64)","v":0},{"$f":"SUM($D46:K46)-SUM($D64:K64)","v":0},{"$f":"SUM($D46:L46)-SUM($D64:L64)","v":0},{"$f":"SUM($D46:M46)-SUM($D64:M64)","v":0},{"$f":"SUM($D46:N46)-SUM($D64:N64)","v":0},{"$f":"SUM($D46:O46)-SUM($D64:O64)","v":0},{"$f":"SUM($D46:P46)-SUM($D64:P64)","v":0},{"$f":"SUM($D46:Q46)-SUM($D64:Q64)","v":0},{"$f":"SUM($D46:R46)-SUM($D64:R64)","v":0},{"$f":"SUM($D46:S46)-SUM($D64:S64)","v":0},{"$f":"SUM($D46:T46)-SUM($D64:T64)","v":0},{"$f":"SUM($D46:U46)-SUM($D64:U64)","v":0},{"$f":"SUM($D46:V46)-SUM($D64:V64)","v":0},{"$f":"SUM($D46:W46)-SUM($D64:W64)","v":0},{"$f":"SUM($D46:X46)-SUM($D64:X64)","v":0},{"$f":"SUM($D46:Y46)-SUM($D64:Y64)","v":0},{"$f":"SUM($D46:Z46)-SUM($D64:Z64)","v":0},{"$f":"SUM($D46:AA46)-SUM($D64:AA64)","v":0},{"$f":"SUM($D46:AB46)-SUM($D64:AB64)","v":0},{"$f":"SUM($D46:AC46)-SUM($D64:AC64)","v":0},{"$f":"SUM($D46:AD46)-SUM($D64:AD64)","v":0},{"$f":"SUM($D46:AE46)-SUM($D64:AE64)","v":0},{"$f":"SUM($D46:AF46)-SUM($D64:AF64)","v":0},{"$f":"SUM($D46:AG46)-SUM($D64:AG64)","v":0},{"$f":"SUM($D46:AH46)-SUM($D64:AH64)","v":0},{"$f":"SUM($D46:AI46)-SUM($D64:AI64)","v":0},{"$f":"SUM($D46:AJ46)-SUM($D64:AJ64)","v":0},{"$f":"SUM($D46:AK46)-SUM($D64:AK64)","v":0},{"$f":"SUM($D46:AL46)-SUM($D64:AL64)","v":0},{"$f":"SUM($D46:AM46)-SUM($D64:AM64)","v":0},{"$f":"SUM($D46:AN46)-SUM($D64:AN64)","v":0},{"$f":"SUM($D46:AO46)-SUM($D64:AO64)","v":0},{"$f":"SUM($D46:AP46)-SUM($D64:AP64)","v":0},{"$f":"SUM($D46:AQ46)-SUM($D64:AQ64)","v":0},{"$f":"SUM($D46:AR46)-SUM($D64:AR64)","v":0},{"$f":"SUM($D46:AS46)-SUM($D64:AS64)","v":0},{"$f":"SUM($D46:AT46)-SUM($D64:AT64)","v":0},{"$f":"SUM($D46:AU46)-SUM($D64:AU64)","v":0},{"$f":"SUM($D46:AV46)-SUM($D64:AV64)","v":0},{"$f":"SUM($D46:AW46)-SUM($D64:AW64)","v":0},{"$f":"SUM($D46:AX46)-SUM($D64:AX64)","v":0},{"$f":"SUM($D46:AY46)-SUM($D64:AY64)","v":0},{"$f":"SUM($D46:AZ46)-SUM($D64:AZ64)","v":0},{"$f":"SUM($D46:BA46)-SUM($D64:BA64)","v":0},{"$f":"SUM($D46:BB46)-SUM($D64:BB64)","v":0},{"$f":"SUM($D46:BC46)-SUM($D64:BC64)","v":0},{"$f":"SUM($D46:BD46)-SUM($D64:BD64)","v":0},{"$f":"SUM($D46:BE46)-SUM($D64:BE64)","v":0},{"$f":"SUM($D46:BF46)-SUM($D64:BF64)","v":0},{"$f":"SUM($D46:BG46)-SUM($D64:BG64)","v":0},{"$f":"SUM($D46:BH46)-SUM($D64:BH64)","v":0},{"$f":"SUM($D46:BI46)-SUM($D64:BI64)","v":0},{"$f":"SUM($D46:BJ46)-SUM($D64:BJ64)","v":0},{"$f":"SUM($D46:BK46)-SUM($D64:BK64)","v":0},{"$f":"SUM($D46:BL46)-SUM($D64:BL64)","v":0}]
[null,"Nom Producte/Servei 5",{"$f":"+OP!K14","v":0},{"$f":"SUM(D47:$E47)-SUM(D65:$E65)","v":0},{"$f":"SUM($D47:E47)-SUM($D65:E65)","v":0},{"$f":"SUM($D47:F47)-SUM($D65:F65)","v":0},{"$f":"SUM($D47:G47)-SUM($D65:G65)","v":0},{"$f":"SUM($D47:H47)-SUM($D65:H65)","v":0},{"$f":"SUM($D47:I47)-SUM($D65:I65)","v":0},{"$f":"SUM($D47:J47)-SUM($D65:J65)","v":0},{"$f":"SUM($D47:K47)-SUM($D65:K65)","v":0},{"$f":"SUM($D47:L47)-SUM($D65:L65)","v":0},{"$f":"SUM($D47:M47)-SUM($D65:M65)","v":0},{"$f":"SUM($D47:N47)-SUM($D65:N65)","v":0},{"$f":"SUM($D47:O47)-SUM($D65:O65)","v":0},{"$f":"SUM($D47:P47)-SUM($D65:P65)","v":0},{"$f":"SUM($D47:Q47)-SUM($D65:Q65)","v":0},{"$f":"SUM($D47:R47)-SUM($D65:R65)","v":0},{"$f":"SUM($D47:S47)-SUM($D65:S65)","v":0},{"$f":"SUM($D47:T47)-SUM($D65:T65)","v":0},{"$f":"SUM($D47:U47)-SUM($D65:U65)","v":0},{"$f":"SUM($D47:V47)-SUM($D65:V65)","v":0},{"$f":"SUM($D47:W47)-SUM($D65:W65)","v":0},{"$f":"SUM($D47:X47)-SUM($D65:X65)","v":0},{"$f":"SUM($D47:Y47)-SUM($D65:Y65)","v":0},{"$f":"SUM($D47:Z47)-SUM($D65:Z65)","v":0},{"$f":"SUM($D47:AA47)-SUM($D65:AA65)","v":0},{"$f":"SUM($D47:AB47)-SUM($D65:AB65)","v":0},{"$f":"SUM($D47:AC47)-SUM($D65:AC65)","v":0},{"$f":"SUM($D47:AD47)-SUM($D65:AD65)","v":0},{"$f":"SUM($D47:AE47)-SUM($D65:AE65)","v":0},{"$f":"SUM($D47:AF47)-SUM($D65:AF65)","v":0},{"$f":"SUM($D47:AG47)-SUM($D65:AG65)","v":0},{"$f":"SUM($D47:AH47)-SUM($D65:AH65)","v":0},{"$f":"SUM($D47:AI47)-SUM($D65:AI65)","v":0},{"$f":"SUM($D47:AJ47)-SUM($D65:AJ65)","v":0},{"$f":"SUM($D47:AK47)-SUM($D65:AK65)","v":0},{"$f":"SUM($D47:AL47)-SUM($D65:AL65)","v":0},{"$f":"SUM($D47:AM47)-SUM($D65:AM65)","v":0},{"$f":"SUM($D47:AN47)-SUM($D65:AN65)","v":0},{"$f":"SUM($D47:AO47)-SUM($D65:AO65)","v":0},{"$f":"SUM($D47:AP47)-SUM($D65:AP65)","v":0},{"$f":"SUM($D47:AQ47)-SUM($D65:AQ65)","v":0},{"$f":"SUM($D47:AR47)-SUM($D65:AR65)","v":0},{"$f":"SUM($D47:AS47)-SUM($D65:AS65)","v":0},{"$f":"SUM($D47:AT47)-SUM($D65:AT65)","v":0},{"$f":"SUM($D47:AU47)-SUM($D65:AU65)","v":0},{"$f":"SUM($D47:AV47)-SUM($D65:AV65)","v":0},{"$f":"SUM($D47:AW47)-SUM($D65:AW65)","v":0},{"$f":"SUM($D47:AX47)-SUM($D65:AX65)","v":0},{"$f":"SUM($D47:AY47)-SUM($D65:AY65)","v":0},{"$f":"SUM($D47:AZ47)-SUM($D65:AZ65)","v":0},{"$f":"SUM($D47:BA47)-SUM($D65:BA65)","v":0},{"$f":"SUM($D47:BB47)-SUM($D65:BB65)","v":0},{"$f":"SUM($D47:BC47)-SUM($D65:BC65)","v":0},{"$f":"SUM($D47:BD47)-SUM($D65:BD65)","v":0},{"$f":"SUM($D47:BE47)-SUM($D65:BE65)","v":0},{"$f":"SUM($D47:BF47)-SUM($D65:BF65)","v":0},{"$f":"SUM($D47:BG47)-SUM($D65:BG65)","v":0},{"$f":"SUM($D47:BH47)-SUM($D65:BH65)","v":0},{"$f":"SUM($D47:BI47)-SUM($D65:BI65)","v":0},{"$f":"SUM($D47:BJ47)-SUM($D65:BJ65)","v":0},{"$f":"SUM($D47:BK47)-SUM($D65:BK65)","v":0},{"$f":"SUM($D47:BL47)-SUM($D65:BL65)","v":0}]
[null,"Nom Producte/Servei 6",{"$f":"+OP!K15","v":0},{"$f":"SUM(D48:$E48)-SUM(D66:$E66)","v":0},{"$f":"SUM($D48:E48)-SUM($D66:E66)","v":0},{"$f":"SUM($D48:F48)-SUM($D66:F66)","v":0},{"$f":"SUM($D48:G48)-SUM($D66:G66)","v":0},{"$f":"SUM($D48:H48)-SUM($D66:H66)","v":0},{"$f":"SUM($D48:I48)-SUM($D66:I66)","v":0},{"$f":"SUM($D48:J48)-SUM($D66:J66)","v":0},{"$f":"SUM($D48:K48)-SUM($D66:K66)","v":0},{"$f":"SUM($D48:L48)-SUM($D66:L66)","v":0},{"$f":"SUM($D48:M48)-SUM($D66:M66)","v":0},{"$f":"SUM($D48:N48)-SUM($D66:N66)","v":0},{"$f":"SUM($D48:O48)-SUM($D66:O66)","v":0},{"$f":"SUM($D48:P48)-SUM($D66:P66)","v":0},{"$f":"SUM($D48:Q48)-SUM($D66:Q66)","v":0},{"$f":"SUM($D48:R48)-SUM($D66:R66)","v":0},{"$f":"SUM($D48:S48)-SUM($D66:S66)","v":0},{"$f":"SUM($D48:T48)-SUM($D66:T66)","v":0},{"$f":"SUM($D48:U48)-SUM($D66:U66)","v":0},{"$f":"SUM($D48:V48)-SUM($D66:V66)","v":0},{"$f":"SUM($D48:W48)-SUM($D66:W66)","v":0},{"$f":"SUM($D48:X48)-SUM($D66:X66)","v":0},{"$f":"SUM($D48:Y48)-SUM($D66:Y66)","v":0},{"$f":"SUM($D48:Z48)-SUM($D66:Z66)","v":0},{"$f":"SUM($D48:AA48)-SUM($D66:AA66)","v":0},{"$f":"SUM($D48:AB48)-SUM($D66:AB66)","v":0},{"$f":"SUM($D48:AC48)-SUM($D66:AC66)","v":0},{"$f":"SUM($D48:AD48)-SUM($D66:AD66)","v":0},{"$f":"SUM($D48:AE48)-SUM($D66:AE66)","v":0},{"$f":"SUM($D48:AF48)-SUM($D66:AF66)","v":0},{"$f":"SUM($D48:AG48)-SUM($D66:AG66)","v":0},{"$f":"SUM($D48:AH48)-SUM($D66:AH66)","v":0},{"$f":"SUM($D48:AI48)-SUM($D66:AI66)","v":0},{"$f":"SUM($D48:AJ48)-SUM($D66:AJ66)","v":0},{"$f":"SUM($D48:AK48)-SUM($D66:AK66)","v":0},{"$f":"SUM($D48:AL48)-SUM($D66:AL66)","v":0},{"$f":"SUM($D48:AM48)-SUM($D66:AM66)","v":0},{"$f":"SUM($D48:AN48)-SUM($D66:AN66)","v":0},{"$f":"SUM($D48:AO48)-SUM($D66:AO66)","v":0},{"$f":"SUM($D48:AP48)-SUM($D66:AP66)","v":0},{"$f":"SUM($D48:AQ48)-SUM($D66:AQ66)","v":0},{"$f":"SUM($D48:AR48)-SUM($D66:AR66)","v":0},{"$f":"SUM($D48:AS48)-SUM($D66:AS66)","v":0},{"$f":"SUM($D48:AT48)-SUM($D66:AT66)","v":0},{"$f":"SUM($D48:AU48)-SUM($D66:AU66)","v":0},{"$f":"SUM($D48:AV48)-SUM($D66:AV66)","v":0},{"$f":"SUM($D48:AW48)-SUM($D66:AW66)","v":0},{"$f":"SUM($D48:AX48)-SUM($D66:AX66)","v":0},{"$f":"SUM($D48:AY48)-SUM($D66:AY66)","v":0},{"$f":"SUM($D48:AZ48)-SUM($D66:AZ66)","v":0},{"$f":"SUM($D48:BA48)-SUM($D66:BA66)","v":0},{"$f":"SUM($D48:BB48)-SUM($D66:BB66)","v":0},{"$f":"SUM($D48:BC48)-SUM($D66:BC66)","v":0},{"$f":"SUM($D48:BD48)-SUM($D66:BD66)","v":0},{"$f":"SUM($D48:BE48)-SUM($D66:BE66)","v":0},{"$f":"SUM($D48:BF48)-SUM($D66:BF66)","v":0},{"$f":"SUM($D48:BG48)-SUM($D66:BG66)","v":0},{"$f":"SUM($D48:BH48)-SUM($D66:BH66)","v":0},{"$f":"SUM($D48:BI48)-SUM($D66:BI66)","v":0},{"$f":"SUM($D48:BJ48)-SUM($D66:BJ66)","v":0},{"$f":"SUM($D48:BK48)-SUM($D66:BK66)","v":0},{"$f":"SUM($D48:BL48)-SUM($D66:BL66)","v":0}]
[null,"Nom Producte/Servei 7",{"$f":"+OP!K16","v":0},{"$f":"SUM(D49:$E49)-SUM(D67:$E67)","v":0},{"$f":"SUM($D49:E49)-SUM($D67:E67)","v":0},{"$f":"SUM($D49:F49)-SUM($D67:F67)","v":0},{"$f":"SUM($D49:G49)-SUM($D67:G67)","v":0},{"$f":"SUM($D49:H49)-SUM($D67:H67)","v":0},{"$f":"SUM($D49:I49)-SUM($D67:I67)","v":0},{"$f":"SUM($D49:J49)-SUM($D67:J67)","v":0},{"$f":"SUM($D49:K49)-SUM($D67:K67)","v":0},{"$f":"SUM($D49:L49)-SUM($D67:L67)","v":0},{"$f":"SUM($D49:M49)-SUM($D67:M67)","v":0},{"$f":"SUM($D49:N49)-SUM($D67:N67)","v":0},{"$f":"SUM($D49:O49)-SUM($D67:O67)","v":0},{"$f":"SUM($D49:P49)-SUM($D67:P67)","v":0},{"$f":"SUM($D49:Q49)-SUM($D67:Q67)","v":0},{"$f":"SUM($D49:R49)-SUM($D67:R67)","v":0},{"$f":"SUM($D49:S49)-SUM($D67:S67)","v":0},{"$f":"SUM($D49:T49)-SUM($D67:T67)","v":0},{"$f":"SUM($D49:U49)-SUM($D67:U67)","v":0},{"$f":"SUM($D49:V49)-SUM($D67:V67)","v":0},{"$f":"SUM($D49:W49)-SUM($D67:W67)","v":0},{"$f":"SUM($D49:X49)-SUM($D67:X67)","v":0},{"$f":"SUM($D49:Y49)-SUM($D67:Y67)","v":0},{"$f":"SUM($D49:Z49)-SUM($D67:Z67)","v":0},{"$f":"SUM($D49:AA49)-SUM($D67:AA67)","v":0},{"$f":"SUM($D49:AB49)-SUM($D67:AB67)","v":0},{"$f":"SUM($D49:AC49)-SUM($D67:AC67)","v":0},{"$f":"SUM($D49:AD49)-SUM($D67:AD67)","v":0},{"$f":"SUM($D49:AE49)-SUM($D67:AE67)","v":0},{"$f":"SUM($D49:AF49)-SUM($D67:AF67)","v":0},{"$f":"SUM($D49:AG49)-SUM($D67:AG67)","v":0},{"$f":"SUM($D49:AH49)-SUM($D67:AH67)","v":0},{"$f":"SUM($D49:AI49)-SUM($D67:AI67)","v":0},{"$f":"SUM($D49:AJ49)-SUM($D67:AJ67)","v":0},{"$f":"SUM($D49:AK49)-SUM($D67:AK67)","v":0},{"$f":"SUM($D49:AL49)-SUM($D67:AL67)","v":0},{"$f":"SUM($D49:AM49)-SUM($D67:AM67)","v":0},{"$f":"SUM($D49:AN49)-SUM($D67:AN67)","v":0},{"$f":"SUM($D49:AO49)-SUM($D67:AO67)","v":0},{"$f":"SUM($D49:AP49)-SUM($D67:AP67)","v":0},{"$f":"SUM($D49:AQ49)-SUM($D67:AQ67)","v":0},{"$f":"SUM($D49:AR49)-SUM($D67:AR67)","v":0},{"$f":"SUM($D49:AS49)-SUM($D67:AS67)","v":0},{"$f":"SUM($D49:AT49)-SUM($D67:AT67)","v":0},{"$f":"SUM($D49:AU49)-SUM($D67:AU67)","v":0},{"$f":"SUM($D49:AV49)-SUM($D67:AV67)","v":0},{"$f":"SUM($D49:AW49)-SUM($D67:AW67)","v":0},{"$f":"SUM($D49:AX49)-SUM($D67:AX67)","v":0},{"$f":"SUM($D49:AY49)-SUM($D67:AY67)","v":0},{"$f":"SUM($D49:AZ49)-SUM($D67:AZ67)","v":0},{"$f":"SUM($D49:BA49)-SUM($D67:BA67)","v":0},{"$f":"SUM($D49:BB49)-SUM($D67:BB67)","v":0},{"$f":"SUM($D49:BC49)-SUM($D67:BC67)","v":0},{"$f":"SUM($D49:BD49)-SUM($D67:BD67)","v":0},{"$f":"SUM($D49:BE49)-SUM($D67:BE67)","v":0},{"$f":"SUM($D49:BF49)-SUM($D67:BF67)","v":0},{"$f":"SUM($D49:BG49)-SUM($D67:BG67)","v":0},{"$f":"SUM($D49:BH49)-SUM($D67:BH67)","v":0},{"$f":"SUM($D49:BI49)-SUM($D67:BI67)","v":0},{"$f":"SUM($D49:BJ49)-SUM($D67:BJ67)","v":0},{"$f":"SUM($D49:BK49)-SUM($D67:BK67)","v":0},{"$f":"SUM($D49:BL49)-SUM($D67:BL67)","v":0}]
[null,"Nom Producte/Servei 8",{"$f":"+OP!K17","v":0},{"$f":"SUM(D50:$E50)-SUM(D68:$E68)","v":0},{"$f":"SUM($D50:E50)-SUM($D68:E68)","v":0},{"$f":"SUM($D50:F50)-SUM($D68:F68)","v":0},{"$f":"SUM($D50:G50)-SUM($D68:G68)","v":0},{"$f":"SUM($D50:H50)-SUM($D68:H68)","v":0},{"$f":"SUM($D50:I50)-SUM($D68:I68)","v":0},{"$f":"SUM($D50:J50)-SUM($D68:J68)","v":0},{"$f":"SUM($D50:K50)-SUM($D68:K68)","v":0},{"$f":"SUM($D50:L50)-SUM($D68:L68)","v":0},{"$f":"SUM($D50:M50)-SUM($D68:M68)","v":0},{"$f":"SUM($D50:N50)-SUM($D68:N68)","v":0},{"$f":"SUM($D50:O50)-SUM($D68:O68)","v":0},{"$f":"SUM($D50:P50)-SUM($D68:P68)","v":0},{"$f":"SUM($D50:Q50)-SUM($D68:Q68)","v":0},{"$f":"SUM($D50:R50)-SUM($D68:R68)","v":0},{"$f":"SUM($D50:S50)-SUM($D68:S68)","v":0},{"$f":"SUM($D50:T50)-SUM($D68:T68)","v":0},{"$f":"SUM($D50:U50)-SUM($D68:U68)","v":0},{"$f":"SUM($D50:V50)-SUM($D68:V68)","v":0},{"$f":"SUM($D50:W50)-SUM($D68:W68)","v":0},{"$f":"SUM($D50:X50)-SUM($D68:X68)","v":0},{"$f":"SUM($D50:Y50)-SUM($D68:Y68)","v":0},{"$f":"SUM($D50:Z50)-SUM($D68:Z68)","v":0},{"$f":"SUM($D50:AA50)-SUM($D68:AA68)","v":0},{"$f":"SUM($D50:AB50)-SUM($D68:AB68)","v":0},{"$f":"SUM($D50:AC50)-SUM($D68:AC68)","v":0},{"$f":"SUM($D50:AD50)-SUM($D68:AD68)","v":0},{"$f":"SUM($D50:AE50)-SUM($D68:AE68)","v":0},{"$f":"SUM($D50:AF50)-SUM($D68:AF68)","v":0},{"$f":"SUM($D50:AG50)-SUM($D68:AG68)","v":0},{"$f":"SUM($D50:AH50)-SUM($D68:AH68)","v":0},{"$f":"SUM($D50:AI50)-SUM($D68:AI68)","v":0},{"$f":"SUM($D50:AJ50)-SUM($D68:AJ68)","v":0},{"$f":"SUM($D50:AK50)-SUM($D68:AK68)","v":0},{"$f":"SUM($D50:AL50)-SUM($D68:AL68)","v":0},{"$f":"SUM($D50:AM50)-SUM($D68:AM68)","v":0},{"$f":"SUM($D50:AN50)-SUM($D68:AN68)","v":0},{"$f":"SUM($D50:AO50)-SUM($D68:AO68)","v":0},{"$f":"SUM($D50:AP50)-SUM($D68:AP68)","v":0},{"$f":"SUM($D50:AQ50)-SUM($D68:AQ68)","v":0},{"$f":"SUM($D50:AR50)-SUM($D68:AR68)","v":0},{"$f":"SUM($D50:AS50)-SUM($D68:AS68)","v":0},{"$f":"SUM($D50:AT50)-SUM($D68:AT68)","v":0},{"$f":"SUM($D50:AU50)-SUM($D68:AU68)","v":0},{"$f":"SUM($D50:AV50)-SUM($D68:AV68)","v":0},{"$f":"SUM($D50:AW50)-SUM($D68:AW68)","v":0},{"$f":"SUM($D50:AX50)-SUM($D68:AX68)","v":0},{"$f":"SUM($D50:AY50)-SUM($D68:AY68)","v":0},{"$f":"SUM($D50:AZ50)-SUM($D68:AZ68)","v":0},{"$f":"SUM($D50:BA50)-SUM($D68:BA68)","v":0},{"$f":"SUM($D50:BB50)-SUM($D68:BB68)","v":0},{"$f":"SUM($D50:BC50)-SUM($D68:BC68)","v":0},{"$f":"SUM($D50:BD50)-SUM($D68:BD68)","v":0},{"$f":"SUM($D50:BE50)-SUM($D68:BE68)","v":0},{"$f":"SUM($D50:BF50)-SUM($D68:BF68)","v":0},{"$f":"SUM($D50:BG50)-SUM($D68:BG68)","v":0},{"$f":"SUM($D50:BH50)-SUM($D68:BH68)","v":0},{"$f":"SUM($D50:BI50)-SUM($D68:BI68)","v":0},{"$f":"SUM($D50:BJ50)-SUM($D68:BJ68)","v":0},{"$f":"SUM($D50:BK50)-SUM($D68:BK68)","v":0},{"$f":"SUM($D50:BL50)-SUM($D68:BL68)","v":0}]
[null,"Nom Producte/Servei 9",{"$f":"+OP!K18","v":0},{"$f":"SUM(D51:$E51)-SUM(D69:$E69)","v":0},{"$f":"SUM($D51:E51)-SUM($D69:E69)","v":0},{"$f":"SUM($D51:F51)-SUM($D69:F69)","v":0},{"$f":"SUM($D51:G51)-SUM($D69:G69)","v":0},{"$f":"SUM($D51:H51)-SUM($D69:H69)","v":0},{"$f":"SUM($D51:I51)-SUM($D69:I69)","v":0},{"$f":"SUM($D51:J51)-SUM($D69:J69)","v":0},{"$f":"SUM($D51:K51)-SUM($D69:K69)","v":0},{"$f":"SUM($D51:L51)-SUM($D69:L69)","v":0},{"$f":"SUM($D51:M51)-SUM($D69:M69)","v":0},{"$f":"SUM($D51:N51)-SUM($D69:N69)","v":0},{"$f":"SUM($D51:O51)-SUM($D69:O69)","v":0},{"$f":"SUM($D51:P51)-SUM($D69:P69)","v":0},{"$f":"SUM($D51:Q51)-SUM($D69:Q69)","v":0},{"$f":"SUM($D51:R51)-SUM($D69:R69)","v":0},{"$f":"SUM($D51:S51)-SUM($D69:S69)","v":0},{"$f":"SUM($D51:T51)-SUM($D69:T69)","v":0},{"$f":"SUM($D51:U51)-SUM($D69:U69)","v":0},{"$f":"SUM($D51:V51)-SUM($D69:V69)","v":0},{"$f":"SUM($D51:W51)-SUM($D69:W69)","v":0},{"$f":"SUM($D51:X51)-SUM($D69:X69)","v":0},{"$f":"SUM($D51:Y51)-SUM($D69:Y69)","v":0},{"$f":"SUM($D51:Z51)-SUM($D69:Z69)","v":0},{"$f":"SUM($D51:AA51)-SUM($D69:AA69)","v":0},{"$f":"SUM($D51:AB51)-SUM($D69:AB69)","v":0},{"$f":"SUM($D51:AC51)-SUM($D69:AC69)","v":0},{"$f":"SUM($D51:AD51)-SUM($D69:AD69)","v":0},{"$f":"SUM($D51:AE51)-SUM($D69:AE69)","v":0},{"$f":"SUM($D51:AF51)-SUM($D69:AF69)","v":0},{"$f":"SUM($D51:AG51)-SUM($D69:AG69)","v":0},{"$f":"SUM($D51:AH51)-SUM($D69:AH69)","v":0},{"$f":"SUM($D51:AI51)-SUM($D69:AI69)","v":0},{"$f":"SUM($D51:AJ51)-SUM($D69:AJ69)","v":0},{"$f":"SUM($D51:AK51)-SUM($D69:AK69)","v":0},{"$f":"SUM($D51:AL51)-SUM($D69:AL69)","v":0},{"$f":"SUM($D51:AM51)-SUM($D69:AM69)","v":0},{"$f":"SUM($D51:AN51)-SUM($D69:AN69)","v":0},{"$f":"SUM($D51:AO51)-SUM($D69:AO69)","v":0},{"$f":"SUM($D51:AP51)-SUM($D69:AP69)","v":0},{"$f":"SUM($D51:AQ51)-SUM($D69:AQ69)","v":0},{"$f":"SUM($D51:AR51)-SUM($D69:AR69)","v":0},{"$f":"SUM($D51:AS51)-SUM($D69:AS69)","v":0},{"$f":"SUM($D51:AT51)-SUM($D69:AT69)","v":0},{"$f":"SUM($D51:AU51)-SUM($D69:AU69)","v":0},{"$f":"SUM($D51:AV51)-SUM($D69:AV69)","v":0},{"$f":"SUM($D51:AW51)-SUM($D69:AW69)","v":0},{"$f":"SUM($D51:AX51)-SUM($D69:AX69)","v":0},{"$f":"SUM($D51:AY51)-SUM($D69:AY69)","v":0},{"$f":"SUM($D51:AZ51)-SUM($D69:AZ69)","v":0},{"$f":"SUM($D51:BA51)-SUM($D69:BA69)","v":0},{"$f":"SUM($D51:BB51)-SUM($D69:BB69)","v":0},{"$f":"SUM($D51:BC51)-SUM($D69:BC69)","v":0},{"$f":"SUM($D51:BD51)-SUM($D69:BD69)","v":0},{"$f":"SUM($D51:BE51)-SUM($D69:BE69)","v":0},{"$f":"SUM($D51:BF51)-SUM($D69:BF69)","v":0},{"$f":"SUM($D51:BG51)-SUM($D69:BG69)","v":0},{"$f":"SUM($D51:BH51)-SUM($D69:BH69)","v":0},{"$f":"SUM($D51:BI51)-SUM($D69:BI69)","v":0},{"$f":"SUM($D51:BJ51)-SUM($D69:BJ69)","v":0},{"$f":"SUM($D51:BK51)-SUM($D69:BK69)","v":0},{"$f":"SUM($D51:BL51)-SUM($D69:BL69)","v":0}]
[null,"Nom Producte/Servei 10",{"$f":"+OP!K19","v":0},{"$f":"SUM(D52:$E52)-SUM(D70:$E70)","v":0},{"$f":"SUM($D52:E52)-SUM($D70:E70)","v":0},{"$f":"SUM($D52:F52)-SUM($D70:F70)","v":0},{"$f":"SUM($D52:G52)-SUM($D70:G70)","v":0},{"$f":"SUM($D52:H52)-SUM($D70:H70)","v":0},{"$f":"SUM($D52:I52)-SUM($D70:I70)","v":0},{"$f":"SUM($D52:J52)-SUM($D70:J70)","v":0},{"$f":"SUM($D52:K52)-SUM($D70:K70)","v":0},{"$f":"SUM($D52:L52)-SUM($D70:L70)","v":0},{"$f":"SUM($D52:M52)-SUM($D70:M70)","v":0},{"$f":"SUM($D52:N52)-SUM($D70:N70)","v":0},{"$f":"SUM($D52:O52)-SUM($D70:O70)","v":0},{"$f":"SUM($D52:P52)-SUM($D70:P70)","v":0},{"$f":"SUM($D52:Q52)-SUM($D70:Q70)","v":0},{"$f":"SUM($D52:R52)-SUM($D70:R70)","v":0},{"$f":"SUM($D52:S52)-SUM($D70:S70)","v":0},{"$f":"SUM($D52:T52)-SUM($D70:T70)","v":0},{"$f":"SUM($D52:U52)-SUM($D70:U70)","v":0},{"$f":"SUM($D52:V52)-SUM($D70:V70)","v":0},{"$f":"SUM($D52:W52)-SUM($D70:W70)","v":0},{"$f":"SUM($D52:X52)-SUM($D70:X70)","v":0},{"$f":"SUM($D52:Y52)-SUM($D70:Y70)","v":0},{"$f":"SUM($D52:Z52)-SUM($D70:Z70)","v":0},{"$f":"SUM($D52:AA52)-SUM($D70:AA70)","v":0},{"$f":"SUM($D52:AB52)-SUM($D70:AB70)","v":0},{"$f":"SUM($D52:AC52)-SUM($D70:AC70)","v":0},{"$f":"SUM($D52:AD52)-SUM($D70:AD70)","v":0},{"$f":"SUM($D52:AE52)-SUM($D70:AE70)","v":0},{"$f":"SUM($D52:AF52)-SUM($D70:AF70)","v":0},{"$f":"SUM($D52:AG52)-SUM($D70:AG70)","v":0},{"$f":"SUM($D52:AH52)-SUM($D70:AH70)","v":0},{"$f":"SUM($D52:AI52)-SUM($D70:AI70)","v":0},{"$f":"SUM($D52:AJ52)-SUM($D70:AJ70)","v":0},{"$f":"SUM($D52:AK52)-SUM($D70:AK70)","v":0},{"$f":"SUM($D52:AL52)-SUM($D70:AL70)","v":0},{"$f":"SUM($D52:AM52)-SUM($D70:AM70)","v":0},{"$f":"SUM($D52:AN52)-SUM($D70:AN70)","v":0},{"$f":"SUM($D52:AO52)-SUM($D70:AO70)","v":0},{"$f":"SUM($D52:AP52)-SUM($D70:AP70)","v":0},{"$f":"SUM($D52:AQ52)-SUM($D70:AQ70)","v":0},{"$f":"SUM($D52:AR52)-SUM($D70:AR70)","v":0},{"$f":"SUM($D52:AS52)-SUM($D70:AS70)","v":0},{"$f":"SUM($D52:AT52)-SUM($D70:AT70)","v":0},{"$f":"SUM($D52:AU52)-SUM($D70:AU70)","v":0},{"$f":"SUM($D52:AV52)-SUM($D70:AV70)","v":0},{"$f":"SUM($D52:AW52)-SUM($D70:AW70)","v":0},{"$f":"SUM($D52:AX52)-SUM($D70:AX70)","v":0},{"$f":"SUM($D52:AY52)-SUM($D70:AY70)","v":0},{"$f":"SUM($D52:AZ52)-SUM($D70:AZ70)","v":0},{"$f":"SUM($D52:BA52)-SUM($D70:BA70)","v":0},{"$f":"SUM($D52:BB52)-SUM($D70:BB70)","v":0},{"$f":"SUM($D52:BC52)-SUM($D70:BC70)","v":0},{"$f":"SUM($D52:BD52)-SUM($D70:BD70)","v":0},{"$f":"SUM($D52:BE52)-SUM($D70:BE70)","v":0},{"$f":"SUM($D52:BF52)-SUM($D70:BF70)","v":0},{"$f":"SUM($D52:BG52)-SUM($D70:BG70)","v":0},{"$f":"SUM($D52:BH52)-SUM($D70:BH70)","v":0},{"$f":"SUM($D52:BI52)-SUM($D70:BI70)","v":0},{"$f":"SUM($D52:BJ52)-SUM($D70:BJ70)","v":0},{"$f":"SUM($D52:BK52)-SUM($D70:BK70)","v":0},{"$f":"SUM($D52:BL52)-SUM($D70:BL70)","v":0}]
[null,"Nom Producte/Servei 11",{"$f":"+OP!K20","v":0},{"$f":"SUM(D53:$E53)-SUM(D71:$E71)","v":0},{"$f":"SUM($D53:E53)-SUM($D71:E71)","v":0},{"$f":"SUM($D53:F53)-SUM($D71:F71)","v":0},{"$f":"SUM($D53:G53)-SUM($D71:G71)","v":0},{"$f":"SUM($D53:H53)-SUM($D71:H71)","v":0},{"$f":"SUM($D53:I53)-SUM($D71:I71)","v":0},{"$f":"SUM($D53:J53)-SUM($D71:J71)","v":0},{"$f":"SUM($D53:K53)-SUM($D71:K71)","v":0},{"$f":"SUM($D53:L53)-SUM($D71:L71)","v":0},{"$f":"SUM($D53:M53)-SUM($D71:M71)","v":0},{"$f":"SUM($D53:N53)-SUM($D71:N71)","v":0},{"$f":"SUM($D53:O53)-SUM($D71:O71)","v":0},{"$f":"SUM($D53:P53)-SUM($D71:P71)","v":0},{"$f":"SUM($D53:Q53)-SUM($D71:Q71)","v":0},{"$f":"SUM($D53:R53)-SUM($D71:R71)","v":0},{"$f":"SUM($D53:S53)-SUM($D71:S71)","v":0},{"$f":"SUM($D53:T53)-SUM($D71:T71)","v":0},{"$f":"SUM($D53:U53)-SUM($D71:U71)","v":0},{"$f":"SUM($D53:V53)-SUM($D71:V71)","v":0},{"$f":"SUM($D53:W53)-SUM($D71:W71)","v":0},{"$f":"SUM($D53:X53)-SUM($D71:X71)","v":0},{"$f":"SUM($D53:Y53)-SUM($D71:Y71)","v":0},{"$f":"SUM($D53:Z53)-SUM($D71:Z71)","v":0},{"$f":"SUM($D53:AA53)-SUM($D71:AA71)","v":0},{"$f":"SUM($D53:AB53)-SUM($D71:AB71)","v":0},{"$f":"SUM($D53:AC53)-SUM($D71:AC71)","v":0},{"$f":"SUM($D53:AD53)-SUM($D71:AD71)","v":0},{"$f":"SUM($D53:AE53)-SUM($D71:AE71)","v":0},{"$f":"SUM($D53:AF53)-SUM($D71:AF71)","v":0},{"$f":"SUM($D53:AG53)-SUM($D71:AG71)","v":0},{"$f":"SUM($D53:AH53)-SUM($D71:AH71)","v":0},{"$f":"SUM($D53:AI53)-SUM($D71:AI71)","v":0},{"$f":"SUM($D53:AJ53)-SUM($D71:AJ71)","v":0},{"$f":"SUM($D53:AK53)-SUM($D71:AK71)","v":0},{"$f":"SUM($D53:AL53)-SUM($D71:AL71)","v":0},{"$f":"SUM($D53:AM53)-SUM($D71:AM71)","v":0},{"$f":"SUM($D53:AN53)-SUM($D71:AN71)","v":0},{"$f":"SUM($D53:AO53)-SUM($D71:AO71)","v":0},{"$f":"SUM($D53:AP53)-SUM($D71:AP71)","v":0},{"$f":"SUM($D53:AQ53)-SUM($D71:AQ71)","v":0},{"$f":"SUM($D53:AR53)-SUM($D71:AR71)","v":0},{"$f":"SUM($D53:AS53)-SUM($D71:AS71)","v":0},{"$f":"SUM($D53:AT53)-SUM($D71:AT71)","v":0},{"$f":"SUM($D53:AU53)-SUM($D71:AU71)","v":0},{"$f":"SUM($D53:AV53)-SUM($D71:AV71)","v":0},{"$f":"SUM($D53:AW53)-SUM($D71:AW71)","v":0},{"$f":"SUM($D53:AX53)-SUM($D71:AX71)","v":0},{"$f":"SUM($D53:AY53)-SUM($D71:AY71)","v":0},{"$f":"SUM($D53:AZ53)-SUM($D71:AZ71)","v":0},{"$f":"SUM($D53:BA53)-SUM($D71:BA71)","v":0},{"$f":"SUM($D53:BB53)-SUM($D71:BB71)","v":0},{"$f":"SUM($D53:BC53)-SUM($D71:BC71)","v":0},{"$f":"SUM($D53:BD53)-SUM($D71:BD71)","v":0},{"$f":"SUM($D53:BE53)-SUM($D71:BE71)","v":0},{"$f":"SUM($D53:BF53)-SUM($D71:BF71)","v":0},{"$f":"SUM($D53:BG53)-SUM($D71:BG71)","v":0},{"$f":"SUM($D53:BH53)-SUM($D71:BH71)","v":0},{"$f":"SUM($D53:BI53)-SUM($D71:BI71)","v":0},{"$f":"SUM($D53:BJ53)-SUM($D71:BJ71)","v":0},{"$f":"SUM($D53:BK53)-SUM($D71:BK71)","v":0},{"$f":"SUM($D53:BL53)-SUM($D71:BL71)","v":0}]
[null,"Nom Producte/Servei 12",{"$f":"+OP!K21","v":0},{"$f":"SUM(D54:$E54)-SUM(D72:$E72)","v":0},{"$f":"SUM($D54:E54)-SUM($D72:E72)","v":0},{"$f":"SUM($D54:F54)-SUM($D72:F72)","v":0},{"$f":"SUM($D54:G54)-SUM($D72:G72)","v":0},{"$f":"SUM($D54:H54)-SUM($D72:H72)","v":0},{"$f":"SUM($D54:I54)-SUM($D72:I72)","v":0},{"$f":"SUM($D54:J54)-SUM($D72:J72)","v":0},{"$f":"SUM($D54:K54)-SUM($D72:K72)","v":0},{"$f":"SUM($D54:L54)-SUM($D72:L72)","v":0},{"$f":"SUM($D54:M54)-SUM($D72:M72)","v":0},{"$f":"SUM($D54:N54)-SUM($D72:N72)","v":0},{"$f":"SUM($D54:O54)-SUM($D72:O72)","v":0},{"$f":"SUM($D54:P54)-SUM($D72:P72)","v":0},{"$f":"SUM($D54:Q54)-SUM($D72:Q72)","v":0},{"$f":"SUM($D54:R54)-SUM($D72:R72)","v":0},{"$f":"SUM($D54:S54)-SUM($D72:S72)","v":0},{"$f":"SUM($D54:T54)-SUM($D72:T72)","v":0},{"$f":"SUM($D54:U54)-SUM($D72:U72)","v":0},{"$f":"SUM($D54:V54)-SUM($D72:V72)","v":0},{"$f":"SUM($D54:W54)-SUM($D72:W72)","v":0},{"$f":"SUM($D54:X54)-SUM($D72:X72)","v":0},{"$f":"SUM($D54:Y54)-SUM($D72:Y72)","v":0},{"$f":"SUM($D54:Z54)-SUM($D72:Z72)","v":0},{"$f":"SUM($D54:AA54)-SUM($D72:AA72)","v":0},{"$f":"SUM($D54:AB54)-SUM($D72:AB72)","v":0},{"$f":"SUM($D54:AC54)-SUM($D72:AC72)","v":0},{"$f":"SUM($D54:AD54)-SUM($D72:AD72)","v":0},{"$f":"SUM($D54:AE54)-SUM($D72:AE72)","v":0},{"$f":"SUM($D54:AF54)-SUM($D72:AF72)","v":0},{"$f":"SUM($D54:AG54)-SUM($D72:AG72)","v":0},{"$f":"SUM($D54:AH54)-SUM($D72:AH72)","v":0},{"$f":"SUM($D54:AI54)-SUM($D72:AI72)","v":0},{"$f":"SUM($D54:AJ54)-SUM($D72:AJ72)","v":0},{"$f":"SUM($D54:AK54)-SUM($D72:AK72)","v":0},{"$f":"SUM($D54:AL54)-SUM($D72:AL72)","v":0},{"$f":"SUM($D54:AM54)-SUM($D72:AM72)","v":0},{"$f":"SUM($D54:AN54)-SUM($D72:AN72)","v":0},{"$f":"SUM($D54:AO54)-SUM($D72:AO72)","v":0},{"$f":"SUM($D54:AP54)-SUM($D72:AP72)","v":0},{"$f":"SUM($D54:AQ54)-SUM($D72:AQ72)","v":0},{"$f":"SUM($D54:AR54)-SUM($D72:AR72)","v":0},{"$f":"SUM($D54:AS54)-SUM($D72:AS72)","v":0},{"$f":"SUM($D54:AT54)-SUM($D72:AT72)","v":0},{"$f":"SUM($D54:AU54)-SUM($D72:AU72)","v":0},{"$f":"SUM($D54:AV54)-SUM($D72:AV72)","v":0},{"$f":"SUM($D54:AW54)-SUM($D72:AW72)","v":0},{"$f":"SUM($D54:AX54)-SUM($D72:AX72)","v":0},{"$f":"SUM($D54:AY54)-SUM($D72:AY72)","v":0},{"$f":"SUM($D54:AZ54)-SUM($D72:AZ72)","v":0},{"$f":"SUM($D54:BA54)-SUM($D72:BA72)","v":0},{"$f":"SUM($D54:BB54)-SUM($D72:BB72)","v":0},{"$f":"SUM($D54:BC54)-SUM($D72:BC72)","v":0},{"$f":"SUM($D54:BD54)-SUM($D72:BD72)","v":0},{"$f":"SUM($D54:BE54)-SUM($D72:BE72)","v":0},{"$f":"SUM($D54:BF54)-SUM($D72:BF72)","v":0},{"$f":"SUM($D54:BG54)-SUM($D72:BG72)","v":0},{"$f":"SUM($D54:BH54)-SUM($D72:BH72)","v":0},{"$f":"SUM($D54:BI54)-SUM($D72:BI72)","v":0},{"$f":"SUM($D54:BJ54)-SUM($D72:BJ72)","v":0},{"$f":"SUM($D54:BK54)-SUM($D72:BK72)","v":0},{"$f":"SUM($D54:BL54)-SUM($D72:BL72)","v":0}]
[null,"Nom Producte/Servei 13",{"$f":"+OP!K22","v":0},{"$f":"SUM(D55:$E55)-SUM(D73:$E73)","v":0},{"$f":"SUM($D55:E55)-SUM($D73:E73)","v":0},{"$f":"SUM($D55:F55)-SUM($D73:F73)","v":0},{"$f":"SUM($D55:G55)-SUM($D73:G73)","v":0},{"$f":"SUM($D55:H55)-SUM($D73:H73)","v":0},{"$f":"SUM($D55:I55)-SUM($D73:I73)","v":0},{"$f":"SUM($D55:J55)-SUM($D73:J73)","v":0},{"$f":"SUM($D55:K55)-SUM($D73:K73)","v":0},{"$f":"SUM($D55:L55)-SUM($D73:L73)","v":0},{"$f":"SUM($D55:M55)-SUM($D73:M73)","v":0},{"$f":"SUM($D55:N55)-SUM($D73:N73)","v":0},{"$f":"SUM($D55:O55)-SUM($D73:O73)","v":0},{"$f":"SUM($D55:P55)-SUM($D73:P73)","v":0},{"$f":"SUM($D55:Q55)-SUM($D73:Q73)","v":0},{"$f":"SUM($D55:R55)-SUM($D73:R73)","v":0},{"$f":"SUM($D55:S55)-SUM($D73:S73)","v":0},{"$f":"SUM($D55:T55)-SUM($D73:T73)","v":0},{"$f":"SUM($D55:U55)-SUM($D73:U73)","v":0},{"$f":"SUM($D55:V55)-SUM($D73:V73)","v":0},{"$f":"SUM($D55:W55)-SUM($D73:W73)","v":0},{"$f":"SUM($D55:X55)-SUM($D73:X73)","v":0},{"$f":"SUM($D55:Y55)-SUM($D73:Y73)","v":0},{"$f":"SUM($D55:Z55)-SUM($D73:Z73)","v":0},{"$f":"SUM($D55:AA55)-SUM($D73:AA73)","v":0},{"$f":"SUM($D55:AB55)-SUM($D73:AB73)","v":0},{"$f":"SUM($D55:AC55)-SUM($D73:AC73)","v":0},{"$f":"SUM($D55:AD55)-SUM($D73:AD73)","v":0},{"$f":"SUM($D55:AE55)-SUM($D73:AE73)","v":0},{"$f":"SUM($D55:AF55)-SUM($D73:AF73)","v":0},{"$f":"SUM($D55:AG55)-SUM($D73:AG73)","v":0},{"$f":"SUM($D55:AH55)-SUM($D73:AH73)","v":0},{"$f":"SUM($D55:AI55)-SUM($D73:AI73)","v":0},{"$f":"SUM($D55:AJ55)-SUM($D73:AJ73)","v":0},{"$f":"SUM($D55:AK55)-SUM($D73:AK73)","v":0},{"$f":"SUM($D55:AL55)-SUM($D73:AL73)","v":0},{"$f":"SUM($D55:AM55)-SUM($D73:AM73)","v":0},{"$f":"SUM($D55:AN55)-SUM($D73:AN73)","v":0},{"$f":"SUM($D55:AO55)-SUM($D73:AO73)","v":0},{"$f":"SUM($D55:AP55)-SUM($D73:AP73)","v":0},{"$f":"SUM($D55:AQ55)-SUM($D73:AQ73)","v":0},{"$f":"SUM($D55:AR55)-SUM($D73:AR73)","v":0},{"$f":"SUM($D55:AS55)-SUM($D73:AS73)","v":0},{"$f":"SUM($D55:AT55)-SUM($D73:AT73)","v":0},{"$f":"SUM($D55:AU55)-SUM($D73:AU73)","v":0},{"$f":"SUM($D55:AV55)-SUM($D73:AV73)","v":0},{"$f":"SUM($D55:AW55)-SUM($D73:AW73)","v":0},{"$f":"SUM($D55:AX55)-SUM($D73:AX73)","v":0},{"$f":"SUM($D55:AY55)-SUM($D73:AY73)","v":0},{"$f":"SUM($D55:AZ55)-SUM($D73:AZ73)","v":0},{"$f":"SUM($D55:BA55)-SUM($D73:BA73)","v":0},{"$f":"SUM($D55:BB55)-SUM($D73:BB73)","v":0},{"$f":"SUM($D55:BC55)-SUM($D73:BC73)","v":0},{"$f":"SUM($D55:BD55)-SUM($D73:BD73)","v":0},{"$f":"SUM($D55:BE55)-SUM($D73:BE73)","v":0},{"$f":"SUM($D55:BF55)-SUM($D73:BF73)","v":0},{"$f":"SUM($D55:BG55)-SUM($D73:BG73)","v":0},{"$f":"SUM($D55:BH55)-SUM($D73:BH73)","v":0},{"$f":"SUM($D55:BI55)-SUM($D73:BI73)","v":0},{"$f":"SUM($D55:BJ55)-SUM($D73:BJ73)","v":0},{"$f":"SUM($D55:BK55)-SUM($D73:BK73)","v":0},{"$f":"SUM($D55:BL55)-SUM($D73:BL73)","v":0}]
[null,"Nom Producte/Servei 14",{"$f":"+OP!K23","v":0},{"$f":"SUM(D56:$E56)-SUM(D74:$E74)","v":0},{"$f":"SUM($D56:E56)-SUM($D74:E74)","v":0},{"$f":"SUM($D56:F56)-SUM($D74:F74)","v":0},{"$f":"SUM($D56:G56)-SUM($D74:G74)","v":0},{"$f":"SUM($D56:H56)-SUM($D74:H74)","v":0},{"$f":"SUM($D56:I56)-SUM($D74:I74)","v":0},{"$f":"SUM($D56:J56)-SUM($D74:J74)","v":0},{"$f":"SUM($D56:K56)-SUM($D74:K74)","v":0},{"$f":"SUM($D56:L56)-SUM($D74:L74)","v":0},{"$f":"SUM($D56:M56)-SUM($D74:M74)","v":0},{"$f":"SUM($D56:N56)-SUM($D74:N74)","v":0},{"$f":"SUM($D56:O56)-SUM($D74:O74)","v":0},{"$f":"SUM($D56:P56)-SUM($D74:P74)","v":0},{"$f":"SUM($D56:Q56)-SUM($D74:Q74)","v":0},{"$f":"SUM($D56:R56)-SUM($D74:R74)","v":0},{"$f":"SUM($D56:S56)-SUM($D74:S74)","v":0},{"$f":"SUM($D56:T56)-SUM($D74:T74)","v":0},{"$f":"SUM($D56:U56)-SUM($D74:U74)","v":0},{"$f":"SUM($D56:V56)-SUM($D74:V74)","v":0},{"$f":"SUM($D56:W56)-SUM($D74:W74)","v":0},{"$f":"SUM($D56:X56)-SUM($D74:X74)","v":0},{"$f":"SUM($D56:Y56)-SUM($D74:Y74)","v":0},{"$f":"SUM($D56:Z56)-SUM($D74:Z74)","v":0},{"$f":"SUM($D56:AA56)-SUM($D74:AA74)","v":0},{"$f":"SUM($D56:AB56)-SUM($D74:AB74)","v":0},{"$f":"SUM($D56:AC56)-SUM($D74:AC74)","v":0},{"$f":"SUM($D56:AD56)-SUM($D74:AD74)","v":0},{"$f":"SUM($D56:AE56)-SUM($D74:AE74)","v":0},{"$f":"SUM($D56:AF56)-SUM($D74:AF74)","v":0},{"$f":"SUM($D56:AG56)-SUM($D74:AG74)","v":0},{"$f":"SUM($D56:AH56)-SUM($D74:AH74)","v":0},{"$f":"SUM($D56:AI56)-SUM($D74:AI74)","v":0},{"$f":"SUM($D56:AJ56)-SUM($D74:AJ74)","v":0},{"$f":"SUM($D56:AK56)-SUM($D74:AK74)","v":0},{"$f":"SUM($D56:AL56)-SUM($D74:AL74)","v":0},{"$f":"SUM($D56:AM56)-SUM($D74:AM74)","v":0},{"$f":"SUM($D56:AN56)-SUM($D74:AN74)","v":0},{"$f":"SUM($D56:AO56)-SUM($D74:AO74)","v":0},{"$f":"SUM($D56:AP56)-SUM($D74:AP74)","v":0},{"$f":"SUM($D56:AQ56)-SUM($D74:AQ74)","v":0},{"$f":"SUM($D56:AR56)-SUM($D74:AR74)","v":0},{"$f":"SUM($D56:AS56)-SUM($D74:AS74)","v":0},{"$f":"SUM($D56:AT56)-SUM($D74:AT74)","v":0},{"$f":"SUM($D56:AU56)-SUM($D74:AU74)","v":0},{"$f":"SUM($D56:AV56)-SUM($D74:AV74)","v":0},{"$f":"SUM($D56:AW56)-SUM($D74:AW74)","v":0},{"$f":"SUM($D56:AX56)-SUM($D74:AX74)","v":0},{"$f":"SUM($D56:AY56)-SUM($D74:AY74)","v":0},{"$f":"SUM($D56:AZ56)-SUM($D74:AZ74)","v":0},{"$f":"SUM($D56:BA56)-SUM($D74:BA74)","v":0},{"$f":"SUM($D56:BB56)-SUM($D74:BB74)","v":0},{"$f":"SUM($D56:BC56)-SUM($D74:BC74)","v":0},{"$f":"SUM($D56:BD56)-SUM($D74:BD74)","v":0},{"$f":"SUM($D56:BE56)-SUM($D74:BE74)","v":0},{"$f":"SUM($D56:BF56)-SUM($D74:BF74)","v":0},{"$f":"SUM($D56:BG56)-SUM($D74:BG74)","v":0},{"$f":"SUM($D56:BH56)-SUM($D74:BH74)","v":0},{"$f":"SUM($D56:BI56)-SUM($D74:BI74)","v":0},{"$f":"SUM($D56:BJ56)-SUM($D74:BJ74)","v":0},{"$f":"SUM($D56:BK56)-SUM($D74:BK74)","v":0},{"$f":"SUM($D56:BL56)-SUM($D74:BL74)","v":0}]
[null,"Nom Producte/Servei 15",{"$f":"+OP!K24","v":0},{"$f":"SUM(D57:$E57)-SUM(D75:$E75)","v":0},{"$f":"SUM($D57:E57)-SUM($D75:E75)","v":0},{"$f":"SUM($D57:F57)-SUM($D75:F75)","v":0},{"$f":"SUM($D57:G57)-SUM($D75:G75)","v":0},{"$f":"SUM($D57:H57)-SUM($D75:H75)","v":0},{"$f":"SUM($D57:I57)-SUM($D75:I75)","v":0},{"$f":"SUM($D57:J57)-SUM($D75:J75)","v":0},{"$f":"SUM($D57:K57)-SUM($D75:K75)","v":0},{"$f":"SUM($D57:L57)-SUM($D75:L75)","v":0},{"$f":"SUM($D57:M57)-SUM($D75:M75)","v":0},{"$f":"SUM($D57:N57)-SUM($D75:N75)","v":0},{"$f":"SUM($D57:O57)-SUM($D75:O75)","v":0},{"$f":"SUM($D57:P57)-SUM($D75:P75)","v":0},{"$f":"SUM($D57:Q57)-SUM($D75:Q75)","v":0},{"$f":"SUM($D57:R57)-SUM($D75:R75)","v":0},{"$f":"SUM($D57:S57)-SUM($D75:S75)","v":0},{"$f":"SUM($D57:T57)-SUM($D75:T75)","v":0},{"$f":"SUM($D57:U57)-SUM($D75:U75)","v":0},{"$f":"SUM($D57:V57)-SUM($D75:V75)","v":0},{"$f":"SUM($D57:W57)-SUM($D75:W75)","v":0},{"$f":"SUM($D57:X57)-SUM($D75:X75)","v":0},{"$f":"SUM($D57:Y57)-SUM($D75:Y75)","v":0},{"$f":"SUM($D57:Z57)-SUM($D75:Z75)","v":0},{"$f":"SUM($D57:AA57)-SUM($D75:AA75)","v":0},{"$f":"SUM($D57:AB57)-SUM($D75:AB75)","v":0},{"$f":"SUM($D57:AC57)-SUM($D75:AC75)","v":0},{"$f":"SUM($D57:AD57)-SUM($D75:AD75)","v":0},{"$f":"SUM($D57:AE57)-SUM($D75:AE75)","v":0},{"$f":"SUM($D57:AF57)-SUM($D75:AF75)","v":0},{"$f":"SUM($D57:AG57)-SUM($D75:AG75)","v":0},{"$f":"SUM($D57:AH57)-SUM($D75:AH75)","v":0},{"$f":"SUM($D57:AI57)-SUM($D75:AI75)","v":0},{"$f":"SUM($D57:AJ57)-SUM($D75:AJ75)","v":0},{"$f":"SUM($D57:AK57)-SUM($D75:AK75)","v":0},{"$f":"SUM($D57:AL57)-SUM($D75:AL75)","v":0},{"$f":"SUM($D57:AM57)-SUM($D75:AM75)","v":0},{"$f":"SUM($D57:AN57)-SUM($D75:AN75)","v":0},{"$f":"SUM($D57:AO57)-SUM($D75:AO75)","v":0},{"$f":"SUM($D57:AP57)-SUM($D75:AP75)","v":0},{"$f":"SUM($D57:AQ57)-SUM($D75:AQ75)","v":0},{"$f":"SUM($D57:AR57)-SUM($D75:AR75)","v":0},{"$f":"SUM($D57:AS57)-SUM($D75:AS75)","v":0},{"$f":"SUM($D57:AT57)-SUM($D75:AT75)","v":0},{"$f":"SUM($D57:AU57)-SUM($D75:AU75)","v":0},{"$f":"SUM($D57:AV57)-SUM($D75:AV75)","v":0},{"$f":"SUM($D57:AW57)-SUM($D75:AW75)","v":0},{"$f":"SUM($D57:AX57)-SUM($D75:AX75)","v":0},{"$f":"SUM($D57:AY57)-SUM($D75:AY75)","v":0},{"$f":"SUM($D57:AZ57)-SUM($D75:AZ75)","v":0},{"$f":"SUM($D57:BA57)-SUM($D75:BA75)","v":0},{"$f":"SUM($D57:BB57)-SUM($D75:BB75)","v":0},{"$f":"SUM($D57:BC57)-SUM($D75:BC75)","v":0},{"$f":"SUM($D57:BD57)-SUM($D75:BD75)","v":0},{"$f":"SUM($D57:BE57)-SUM($D75:BE75)","v":0},{"$f":"SUM($D57:BF57)-SUM($D75:BF75)","v":0},{"$f":"SUM($D57:BG57)-SUM($D75:BG75)","v":0},{"$f":"SUM($D57:BH57)-SUM($D75:BH75)","v":0},{"$f":"SUM($D57:BI57)-SUM($D75:BI75)","v":0},{"$f":"SUM($D57:BJ57)-SUM($D75:BJ75)","v":0},{"$f":"SUM($D57:BK57)-SUM($D75:BK75)","v":0},{"$f":"SUM($D57:BL57)-SUM($D75:BL75)","v":0}]
[null,"Total",null,{"$f":"SUM(D79:D93)","v":0},{"$f":"SUM(E79:E93)","v":0},{"$f":"SUM(F79:F93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Pag Compres sense IVA",null,{"$f":"+D78","v":"INICIALS"},{"$f":"+E78","v":"2025-01-01"},{"$f":"EDATE(E96,1)","v":"2025-02-01"},{"$f":"EDATE(F96,1)","v":"2025-03-01"},{"$f":"EDATE(G96,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B79","v":"Nom Producte/Servei 1"},{"$f":"+OP!I10","v":0},{"$f":"+D61/(1+$C97)","v":0},{"$f":"+E61/(1+$C97)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BB61/(1+$C97)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 2",{"$f":"+OP!I11","v":0},{"$f":"+D62/(1+$C98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",{"$f":"+OP!I12","v":0},{"$f":"+D63/(1+$C99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",{"$f":"+OP!I13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",{"$f":"+OP!I14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AA65/(1+$C101)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",{"$f":"+OP!I15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T66/(1+$C102)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",{"$f":"+OP!I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",{"$f":"+OP!I17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",{"$f":"+OP!I18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",{"$f":"+OP!I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",{"$f":"+OP!I20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AX71/(1+$C107)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",{"$f":"+OP!I21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T72/(1+$C108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",{"$f":"+OP!I22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",{"$f":"+OP!I23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",{"$f":"+OP!I24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D97:D111)","v":0},{"$f":"SUM(E97:E111)","v":0},{"$f":"SUM(F97:F111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IVA Compres",null,{"$f":"+D96","v":"INICIALS"},{"$f":"+E96","v":"2025-01-01"},{"$f":"EDATE(E114,1)","v":"2025-02-01"},{"$f":"EDATE(F114,1)","v":"2025-03-01"},{"$f":"EDATE(G114,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B97","v":"Nom Producte/Servei 1"},null,{"$f":"+D61-D97","v":0},{"$f":"+E61-E97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 2",null,{"$f":"+D62-D98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI65-AI101","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T66-T102","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AX71-AX107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T72-T108","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,{"$f":"+D75-D111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D115:D129)","v":0},{"$f":"SUM(E115:E129)","v":0},{"$f":"SUM(F115:F129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Ex Net","index":25,"n_rows":98,"n_cols":63,"rows_kept":98,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,"1er EXERCICI"]
[null,"UNITATS C",null,{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(D8,1)","v":"2025-02-01"},{"$f":"EDATE(E8,1)","v":"2025-03-01"},{"$f":"EDATE(F8,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(O8,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+OP!B10","v":"Nom Producte/Servei 1"},null,{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!I8+CVA!I8+CVM!J8+CVA!J8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!K8+CVA!K8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!L8+CVA!L8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!M8+CVA!M8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!N8+CVA!N8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!O8+CVA!O8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!P8+CVA!P8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!Q8+CVA!Q8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!R8+CVA!R8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!S8+CVA!S8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!T8+CVA!T8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!U8+CVA!U8)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!J26+CVA!J26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!K26+CVA!K26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!L26+CVA!L26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!M26+CVA!M26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!N26+CVA!N26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!O26+CVA!O26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!P26+CVA!P26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!Q26+CVA!Q26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!R26+CVA!R26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!S26+CVA!S26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!T26+CVA!T26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!U26+CVA!U26)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!J44+CVA!J44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!K44+CVA!K44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!L44+CVA!L44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!M44+CVA!M44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!N44+CVA!N44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!O44+CVA!O44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!P44+CVA!P44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!Q44+CVA!Q44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!R44+CVA!R44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!S44+CVA!S44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!T44+CVA!T44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!U44+CVA!U44)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!J62+CVA!J62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!K62+CVA!K62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!L62+CVA!L62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!M62+CVA!M62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!N62+CVA!N62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!O62+CVA!O62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!P62+CVA!P62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!Q62+CVA!Q62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!R62+CVA!R62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!S62+CVA!S62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!T62+CVA!T62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!U62+CVA!U62)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!J80+CVA!J80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!K80+CVA!K80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!L80+CVA!L80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!M80+CVA!M80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!N80+CVA!N80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!O80+CVA!O80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!P80+CVA!P80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!Q80+CVA!Q80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!R80+CVA!R80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!S80+CVA!S80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!T80+CVA!T80)","v":0},{"$f":"IF(OP!$C10=NT!$T$3,0,+CVM!U80+CVA!U80)","v":0}]
[null,{"$f":"+OP!B11","v":"Nom Producte/Servei 2"},null,{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!I9+CVA!I9+CVM!J9+CVA!J9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!K9+CVA!K9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!L9+CVA!L9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!M9+CVA!M9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!N9+CVA!N9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!O9+CVA!O9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!P9+CVA!P9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!Q9+CVA!Q9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!R9+CVA!R9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!S9+CVA!S9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!T9+CVA!T9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!U9+CVA!U9)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!J27+CVA!J27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!K27+CVA!K27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!L27+CVA!L27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!M27+CVA!M27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!N27+CVA!N27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!O27+CVA!O27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!P27+CVA!P27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!Q27+CVA!Q27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!R27+CVA!R27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!S27+CVA!S27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!T27+CVA!T27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!U27+CVA!U27)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!J45+CVA!J45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!K45+CVA!K45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!L45+CVA!L45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!M45+CVA!M45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!N45+CVA!N45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!O45+CVA!O45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!P45+CVA!P45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!Q45+CVA!Q45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!R45+CVA!R45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!S45+CVA!S45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!T45+CVA!T45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!U45+CVA!U45)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!J63+CVA!J63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!K63+CVA!K63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!L63+CVA!L63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!M63+CVA!M63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!N63+CVA!N63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!O63+CVA!O63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!P63+CVA!P63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!Q63+CVA!Q63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!R63+CVA!R63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!S63+CVA!S63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!T63+CVA!T63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!U63+CVA!U63)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!J81+CVA!J81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!K81+CVA!K81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!L81+CVA!L81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!M81+CVA!M81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!N81+CVA!N81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!O81+CVA!O81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!P81+CVA!P81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!Q81+CVA!Q81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!R81+CVA!R81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!S81+CVA!S81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!T81+CVA!T81)","v":0},{"$f":"IF(OP!$C11=NT!$T$3,0,+CVM!U81+CVA!U81)","v":0}]
[null,{"$f":"+OP!B12","v":"Nom Producte/Servei 3"},null,{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!I10+CVA!I10+CVM!J10+CVA!J10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!K10+CVA!K10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!L10+CVA!L10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!M10+CVA!M10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!N10+CVA!N10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!O10+CVA!O10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!P10+CVA!P10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!Q10+CVA!Q10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!R10+CVA!R10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!S10+CVA!S10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!T10+CVA!T10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!U10+CVA!U10)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!J28+CVA!J28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!K28+CVA!K28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!L28+CVA!L28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!M28+CVA!M28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!N28+CVA!N28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!O28+CVA!O28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!P28+CVA!P28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!Q28+CVA!Q28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!R28+CVA!R28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!S28+CVA!S28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!T28+CVA!T28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!U28+CVA!U28)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!J46+CVA!J46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!K46+CVA!K46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!L46+CVA!L46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!M46+CVA!M46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!N46+CVA!N46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!O46+CVA!O46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!P46+CVA!P46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!Q46+CVA!Q46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!R46+CVA!R46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!S46+CVA!S46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!T46+CVA!T46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!U46+CVA!U46)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!J64+CVA!J64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!K64+CVA!K64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!L64+CVA!L64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!M64+CVA!M64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!N64+CVA!N64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!O64+CVA!O64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!P64+CVA!P64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!Q64+CVA!Q64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!R64+CVA!R64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!S64+CVA!S64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!T64+CVA!T64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!U64+CVA!U64)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!J82+CVA!J82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!K82+CVA!K82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!L82+CVA!L82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!M82+CVA!M82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!N82+CVA!N82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!O82+CVA!O82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!P82+CVA!P82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!Q82+CVA!Q82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!R82+CVA!R82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!S82+CVA!S82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!T82+CVA!T82)","v":0},{"$f":"IF(OP!$C12=NT!$T$3,0,+CVM!U82+CVA!U82)","v":0}]
[null,{"$f":"+OP!B13","v":"Nom Producte/Servei 4"},null,{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!I11+CVA!I11+CVM!J11+CVA!J11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!K11+CVA!K11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!L11+CVA!L11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!M11+CVA!M11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!N11+CVA!N11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!O11+CVA!O11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!P11+CVA!P11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!Q11+CVA!Q11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!R11+CVA!R11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!S11+CVA!S11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!T11+CVA!T11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!U11+CVA!U11)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!J29+CVA!J29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!K29+CVA!K29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!L29+CVA!L29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!M29+CVA!M29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!N29+CVA!N29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!O29+CVA!O29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!P29+CVA!P29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!Q29+CVA!Q29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!R29+CVA!R29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!S29+CVA!S29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!T29+CVA!T29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!U29+CVA!U29)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!J47+CVA!J47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!K47+CVA!K47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!L47+CVA!L47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!M47+CVA!M47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!N47+CVA!N47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!O47+CVA!O47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!P47+CVA!P47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!Q47+CVA!Q47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!R47+CVA!R47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!S47+CVA!S47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!T47+CVA!T47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!U47+CVA!U47)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!J65+CVA!J65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!K65+CVA!K65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!L65+CVA!L65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!M65+CVA!M65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!N65+CVA!N65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!O65+CVA!O65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!P65+CVA!P65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!Q65+CVA!Q65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!R65+CVA!R65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!S65+CVA!S65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!T65+CVA!T65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!U65+CVA!U65)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!J83+CVA!J83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!K83+CVA!K83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!L83+CVA!L83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!M83+CVA!M83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!N83+CVA!N83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!O83+CVA!O83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!P83+CVA!P83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!Q83+CVA!Q83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!R83+CVA!R83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!S83+CVA!S83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!T83+CVA!T83)","v":0},{"$f":"IF(OP!$C13=NT!$T$3,0,+CVM!U83+CVA!U83)","v":0}]
[null,{"$f":"+OP!B14","v":"Nom Producte/Servei 5"},null,{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!I12+CVA!I12+CVM!J12+CVA!J12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!K12+CVA!K12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!L12+CVA!L12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!M12+CVA!M12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!N12+CVA!N12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!O12+CVA!O12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!P12+CVA!P12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!Q12+CVA!Q12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!R12+CVA!R12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!S12+CVA!S12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!T12+CVA!T12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!U12+CVA!U12)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!J30+CVA!J30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!K30+CVA!K30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!L30+CVA!L30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!M30+CVA!M30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!N30+CVA!N30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!O30+CVA!O30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!P30+CVA!P30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!Q30+CVA!Q30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!R30+CVA!R30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!S30+CVA!S30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!T30+CVA!T30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!U30+CVA!U30)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!J48+CVA!J48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!K48+CVA!K48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!L48+CVA!L48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!M48+CVA!M48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!N48+CVA!N48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!O48+CVA!O48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!P48+CVA!P48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!Q48+CVA!Q48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!R48+CVA!R48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!S48+CVA!S48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!T48+CVA!T48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!U48+CVA!U48)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!J66+CVA!J66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!K66+CVA!K66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!L66+CVA!L66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!M66+CVA!M66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!N66+CVA!N66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!O66+CVA!O66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!P66+CVA!P66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!Q66+CVA!Q66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!R66+CVA!R66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!S66+CVA!S66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!T66+CVA!T66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!U66+CVA!U66)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!J84+CVA!J84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!K84+CVA!K84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!L84+CVA!L84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!M84+CVA!M84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!N84+CVA!N84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!O84+CVA!O84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!P84+CVA!P84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!Q84+CVA!Q84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!R84+CVA!R84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!S84+CVA!S84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!T84+CVA!T84)","v":0},{"$f":"IF(OP!$C14=NT!$T$3,0,+CVM!U84+CVA!U84)","v":0}]
[null,{"$f":"+OP!B15","v":"Nom Producte/Servei 6"},null,{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!I13+CVA!I13+CVM!J13+CVA!J13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!K13+CVA!K13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!L13+CVA!L13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!M13+CVA!M13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!N13+CVA!N13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!O13+CVA!O13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!P13+CVA!P13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!Q13+CVA!Q13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!R13+CVA!R13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!S13+CVA!S13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!T13+CVA!T13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!U13+CVA!U13)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!J31+CVA!J31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!K31+CVA!K31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!L31+CVA!L31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!M31+CVA!M31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!N31+CVA!N31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!O31+CVA!O31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!P31+CVA!P31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!Q31+CVA!Q31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!R31+CVA!R31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!S31+CVA!S31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!T31+CVA!T31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!U31+CVA!U31)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!J49+CVA!J49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!K49+CVA!K49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!L49+CVA!L49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!M49+CVA!M49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!N49+CVA!N49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!O49+CVA!O49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!P49+CVA!P49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!Q49+CVA!Q49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!R49+CVA!R49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!S49+CVA!S49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!T49+CVA!T49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!U49+CVA!U49)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!J67+CVA!J67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!K67+CVA!K67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!L67+CVA!L67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!M67+CVA!M67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!N67+CVA!N67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!O67+CVA!O67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!P67+CVA!P67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!Q67+CVA!Q67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!R67+CVA!R67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!S67+CVA!S67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!T67+CVA!T67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!U67+CVA!U67)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!J85+CVA!J85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!K85+CVA!K85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!L85+CVA!L85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!M85+CVA!M85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!N85+CVA!N85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!O85+CVA!O85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!P85+CVA!P85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!Q85+CVA!Q85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!R85+CVA!R85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!S85+CVA!S85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!T85+CVA!T85)","v":0},{"$f":"IF(OP!$C15=NT!$T$3,0,+CVM!U85+CVA!U85)","v":0}]
[null,{"$f":"+OP!B16","v":"Nom Producte/Servei 7"},null,{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!I14+CVA!I14+CVM!J14+CVA!J14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!K14+CVA!K14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!L14+CVA!L14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!M14+CVA!M14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!N14+CVA!N14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!O14+CVA!O14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!P14+CVA!P14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!Q14+CVA!Q14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!R14+CVA!R14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!S14+CVA!S14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!T14+CVA!T14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!U14+CVA!U14)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!J32+CVA!J32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!K32+CVA!K32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!L32+CVA!L32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!M32+CVA!M32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!N32+CVA!N32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!O32+CVA!O32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!P32+CVA!P32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!Q32+CVA!Q32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!R32+CVA!R32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!S32+CVA!S32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!T32+CVA!T32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!U32+CVA!U32)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!J50+CVA!J50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!K50+CVA!K50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!L50+CVA!L50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!M50+CVA!M50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!N50+CVA!N50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!O50+CVA!O50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!P50+CVA!P50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!Q50+CVA!Q50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!R50+CVA!R50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!S50+CVA!S50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!T50+CVA!T50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!U50+CVA!U50)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!J68+CVA!J68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!K68+CVA!K68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!L68+CVA!L68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!M68+CVA!M68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!N68+CVA!N68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!O68+CVA!O68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!P68+CVA!P68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!Q68+CVA!Q68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!R68+CVA!R68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!S68+CVA!S68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!T68+CVA!T68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!U68+CVA!U68)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!J86+CVA!J86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!K86+CVA!K86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!L86+CVA!L86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!M86+CVA!M86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!N86+CVA!N86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!O86+CVA!O86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!P86+CVA!P86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!Q86+CVA!Q86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!R86+CVA!R86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!S86+CVA!S86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!T86+CVA!T86)","v":0},{"$f":"IF(OP!$C16=NT!$T$3,0,+CVM!U86+CVA!U86)","v":0}]
[null,{"$f":"+OP!B17","v":"Nom Producte/Servei 8"},null,{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!I15+CVA!I15+CVM!J15+CVA!J15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!K15+CVA!K15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!L15+CVA!L15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!M15+CVA!M15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!N15+CVA!N15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!O15+CVA!O15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!P15+CVA!P15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!Q15+CVA!Q15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!R15+CVA!R15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!S15+CVA!S15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!T15+CVA!T15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!U15+CVA!U15)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!J33+CVA!J33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!K33+CVA!K33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!L33+CVA!L33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!M33+CVA!M33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!N33+CVA!N33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!O33+CVA!O33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!P33+CVA!P33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!Q33+CVA!Q33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!R33+CVA!R33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!S33+CVA!S33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!T33+CVA!T33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!U33+CVA!U33)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!J51+CVA!J51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!K51+CVA!K51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!L51+CVA!L51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!M51+CVA!M51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!N51+CVA!N51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!O51+CVA!O51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!P51+CVA!P51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!Q51+CVA!Q51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!R51+CVA!R51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!S51+CVA!S51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!T51+CVA!T51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!U51+CVA!U51)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!J69+CVA!J69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!K69+CVA!K69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!L69+CVA!L69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!M69+CVA!M69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!N69+CVA!N69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!O69+CVA!O69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!P69+CVA!P69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!Q69+CVA!Q69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!R69+CVA!R69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!S69+CVA!S69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!T69+CVA!T69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!U69+CVA!U69)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!J87+CVA!J87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!K87+CVA!K87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!L87+CVA!L87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!M87+CVA!M87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!N87+CVA!N87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!O87+CVA!O87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!P87+CVA!P87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!Q87+CVA!Q87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!R87+CVA!R87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!S87+CVA!S87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!T87+CVA!T87)","v":0},{"$f":"IF(OP!$C17=NT!$T$3,0,+CVM!U87+CVA!U87)","v":0}]
[null,{"$f":"+OP!B18","v":"Nom Producte/Servei 9"},null,{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!I16+CVA!I16+CVM!J16+CVA!J16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!K16+CVA!K16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!L16+CVA!L16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!M16+CVA!M16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!N16+CVA!N16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!O16+CVA!O16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!P16+CVA!P16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!Q16+CVA!Q16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!R16+CVA!R16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!S16+CVA!S16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!T16+CVA!T16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!U16+CVA!U16)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!J34+CVA!J34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!K34+CVA!K34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!L34+CVA!L34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!M34+CVA!M34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!N34+CVA!N34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!O34+CVA!O34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!P34+CVA!P34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!Q34+CVA!Q34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!R34+CVA!R34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!S34+CVA!S34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!T34+CVA!T34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!U34+CVA!U34)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!J52+CVA!J52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!K52+CVA!K52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!L52+CVA!L52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!M52+CVA!M52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!N52+CVA!N52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!O52+CVA!O52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!P52+CVA!P52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!Q52+CVA!Q52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!R52+CVA!R52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!S52+CVA!S52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!T52+CVA!T52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!U52+CVA!U52)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!J70+CVA!J70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!K70+CVA!K70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!L70+CVA!L70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!M70+CVA!M70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!N70+CVA!N70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!O70+CVA!O70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!P70+CVA!P70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!Q70+CVA!Q70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!R70+CVA!R70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!S70+CVA!S70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!T70+CVA!T70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!U70+CVA!U70)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!J88+CVA!J88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!K88+CVA!K88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!L88+CVA!L88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!M88+CVA!M88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!N88+CVA!N88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!O88+CVA!O88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!P88+CVA!P88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!Q88+CVA!Q88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!R88+CVA!R88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!S88+CVA!S88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!T88+CVA!T88)","v":0},{"$f":"IF(OP!$C18=NT!$T$3,0,+CVM!U88+CVA!U88)","v":0}]
[null,{"$f":"+OP!B19","v":"Nom Producte/Servei 10"},null,{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!I17+CVA!I17+CVM!J17+CVA!J17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!K17+CVA!K17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!L17+CVA!L17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!M17+CVA!M17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!N17+CVA!N17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!O17+CVA!O17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!P17+CVA!P17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!Q17+CVA!Q17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!R17+CVA!R17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!S17+CVA!S17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!T17+CVA!T17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!U17+CVA!U17)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!J35+CVA!J35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!K35+CVA!K35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!L35+CVA!L35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!M35+CVA!M35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!N35+CVA!N35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!O35+CVA!O35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!P35+CVA!P35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!Q35+CVA!Q35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!R35+CVA!R35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!S35+CVA!S35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!T35+CVA!T35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!U35+CVA!U35)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!J53+CVA!J53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!K53+CVA!K53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!L53+CVA!L53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!M53+CVA!M53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!N53+CVA!N53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!O53+CVA!O53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!P53+CVA!P53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!Q53+CVA!Q53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!R53+CVA!R53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!S53+CVA!S53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!T53+CVA!T53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!U53+CVA!U53)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!J71+CVA!J71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!K71+CVA!K71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!L71+CVA!L71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!M71+CVA!M71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!N71+CVA!N71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!O71+CVA!O71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!P71+CVA!P71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!Q71+CVA!Q71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!R71+CVA!R71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!S71+CVA!S71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!T71+CVA!T71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!U71+CVA!U71)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!J89+CVA!J89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!K89+CVA!K89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!L89+CVA!L89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!M89+CVA!M89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!N89+CVA!N89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!O89+CVA!O89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!P89+CVA!P89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!Q89+CVA!Q89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!R89+CVA!R89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!S89+CVA!S89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!T89+CVA!T89)","v":0},{"$f":"IF(OP!$C19=NT!$T$3,0,+CVM!U89+CVA!U89)","v":0}]
[null,{"$f":"+OP!B20","v":"Nom Producte/Servei 11"},null,{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!I18+CVA!I18+CVM!J18+CVA!J18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!K18+CVA!K18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!L18+CVA!L18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!M18+CVA!M18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!N18+CVA!N18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!O18+CVA!O18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!P18+CVA!P18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!Q18+CVA!Q18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!R18+CVA!R18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!S18+CVA!S18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!T18+CVA!T18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!U18+CVA!U18)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!J36+CVA!J36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!K36+CVA!K36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!L36+CVA!L36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!M36+CVA!M36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!N36+CVA!N36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!O36+CVA!O36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!P36+CVA!P36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!Q36+CVA!Q36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!R36+CVA!R36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!S36+CVA!S36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!T36+CVA!T36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!U36+CVA!U36)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!J54+CVA!J54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!K54+CVA!K54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!L54+CVA!L54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!M54+CVA!M54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!N54+CVA!N54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!O54+CVA!O54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!P54+CVA!P54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!Q54+CVA!Q54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!R54+CVA!R54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!S54+CVA!S54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!T54+CVA!T54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!U54+CVA!U54)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!J72+CVA!J72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!K72+CVA!K72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!L72+CVA!L72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!M72+CVA!M72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!N72+CVA!N72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!O72+CVA!O72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!P72+CVA!P72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!Q72+CVA!Q72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!R72+CVA!R72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!S72+CVA!S72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!T72+CVA!T72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!U72+CVA!U72)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!J90+CVA!J90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!K90+CVA!K90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!L90+CVA!L90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!M90+CVA!M90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!N90+CVA!N90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!O90+CVA!O90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!P90+CVA!P90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!Q90+CVA!Q90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!R90+CVA!R90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!S90+CVA!S90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!T90+CVA!T90)","v":0},{"$f":"IF(OP!$C20=NT!$T$3,0,+CVM!U90+CVA!U90)","v":0}]
[null,{"$f":"+OP!B21","v":"Nom Producte/Servei 12"},null,{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!I19+CVA!I19+CVM!J19+CVA!J19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!K19+CVA!K19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!L19+CVA!L19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!M19+CVA!M19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!N19+CVA!N19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!O19+CVA!O19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!P19+CVA!P19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!Q19+CVA!Q19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!R19+CVA!R19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!S19+CVA!S19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!T19+CVA!T19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!U19+CVA!U19)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!J37+CVA!J37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!K37+CVA!K37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!L37+CVA!L37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!M37+CVA!M37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!N37+CVA!N37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!O37+CVA!O37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!P37+CVA!P37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!Q37+CVA!Q37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!R37+CVA!R37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!S37+CVA!S37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!T37+CVA!T37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!U37+CVA!U37)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!J55+CVA!J55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!K55+CVA!K55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!L55+CVA!L55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!M55+CVA!M55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!N55+CVA!N55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!O55+CVA!O55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!P55+CVA!P55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!Q55+CVA!Q55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!R55+CVA!R55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!S55+CVA!S55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!T55+CVA!T55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!U55+CVA!U55)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!J73+CVA!J73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!K73+CVA!K73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!L73+CVA!L73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!M73+CVA!M73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!N73+CVA!N73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!O73+CVA!O73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!P73+CVA!P73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!Q73+CVA!Q73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!R73+CVA!R73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!S73+CVA!S73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!T73+CVA!T73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!U73+CVA!U73)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!J91+CVA!J91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!K91+CVA!K91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!L91+CVA!L91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!M91+CVA!M91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!N91+CVA!N91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!O91+CVA!O91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!P91+CVA!P91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!Q91+CVA!Q91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!R91+CVA!R91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!S91+CVA!S91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!T91+CVA!T91)","v":0},{"$f":"IF(OP!$C21=NT!$T$3,0,+CVM!U91+CVA!U91)","v":0}]
[null,{"$f":"+OP!B22","v":"Nom Producte/Servei 13"},null,{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!I20+CVA!I20+CVM!J20+CVA!J20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!K20+CVA!K20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!L20+CVA!L20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!M20+CVA!M20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!N20+CVA!N20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!O20+CVA!O20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!P20+CVA!P20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!Q20+CVA!Q20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!R20+CVA!R20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!S20+CVA!S20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!T20+CVA!T20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!U20+CVA!U20)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!J38+CVA!J38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!K38+CVA!K38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!L38+CVA!L38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!M38+CVA!M38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!N38+CVA!N38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!O38+CVA!O38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!P38+CVA!P38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!Q38+CVA!Q38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!R38+CVA!R38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!S38+CVA!S38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!T38+CVA!T38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!U38+CVA!U38)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!J56+CVA!J56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!K56+CVA!K56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!L56+CVA!L56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!M56+CVA!M56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!N56+CVA!N56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!O56+CVA!O56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!P56+CVA!P56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!Q56+CVA!Q56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!R56+CVA!R56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!S56+CVA!S56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!T56+CVA!T56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!U56+CVA!U56)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!J74+CVA!J74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!K74+CVA!K74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!L74+CVA!L74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!M74+CVA!M74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!N74+CVA!N74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!O74+CVA!O74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!P74+CVA!P74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!Q74+CVA!Q74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!R74+CVA!R74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!S74+CVA!S74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!T74+CVA!T74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!U74+CVA!U74)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!J92+CVA!J92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!K92+CVA!K92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!L92+CVA!L92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!M92+CVA!M92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!N92+CVA!N92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!O92+CVA!O92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!P92+CVA!P92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!Q92+CVA!Q92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!R92+CVA!R92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!S92+CVA!S92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!T92+CVA!T92)","v":0},{"$f":"IF(OP!$C22=NT!$T$3,0,+CVM!U92+CVA!U92)","v":0}]
[null,{"$f":"+OP!B23","v":"Nom Producte/Servei 14"},null,{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!I21+CVA!I21+CVM!J21+CVA!J21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!K21+CVA!K21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!L21+CVA!L21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!M21+CVA!M21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!N21+CVA!N21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!O21+CVA!O21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!P21+CVA!P21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!Q21+CVA!Q21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!R21+CVA!R21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!S21+CVA!S21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!T21+CVA!T21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!U21+CVA!U21)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!J39+CVA!J39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!K39+CVA!K39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!L39+CVA!L39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!M39+CVA!M39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!N39+CVA!N39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!O39+CVA!O39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!P39+CVA!P39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!Q39+CVA!Q39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!R39+CVA!R39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!S39+CVA!S39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!T39+CVA!T39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!U39+CVA!U39)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!J57+CVA!J57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!K57+CVA!K57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!L57+CVA!L57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!M57+CVA!M57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!N57+CVA!N57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!O57+CVA!O57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!P57+CVA!P57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!Q57+CVA!Q57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!R57+CVA!R57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!S57+CVA!S57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!T57+CVA!T57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!U57+CVA!U57)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!J75+CVA!J75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!K75+CVA!K75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!L75+CVA!L75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!M75+CVA!M75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!N75+CVA!N75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!O75+CVA!O75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!P75+CVA!P75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!Q75+CVA!Q75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!R75+CVA!R75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!S75+CVA!S75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!T75+CVA!T75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!U75+CVA!U75)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!J93+CVA!J93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!K93+CVA!K93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!L93+CVA!L93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!M93+CVA!M93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!N93+CVA!N93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!O93+CVA!O93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!P93+CVA!P93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!Q93+CVA!Q93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!R93+CVA!R93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!S93+CVA!S93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!T93+CVA!T93)","v":0},{"$f":"IF(OP!$C23=NT!$T$3,0,+CVM!U93+CVA!U93)","v":0}]
[null,{"$f":"+OP!B24","v":"Nom Producte/Servei 15"},null,{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!I22+CVA!I22+CVM!J22+CVA!J22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!K22+CVA!K22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!L22+CVA!L22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!M22+CVA!M22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!N22+CVA!N22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!O22+CVA!O22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!P22+CVA!P22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!Q22+CVA!Q22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!R22+CVA!R22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!S22+CVA!S22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!T22+CVA!T22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!U22+CVA!U22)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!J40+CVA!J40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!K40+CVA!K40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!L40+CVA!L40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!M40+CVA!M40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!N40+CVA!N40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!O40+CVA!O40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!P40+CVA!P40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!Q40+CVA!Q40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!R40+CVA!R40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!S40+CVA!S40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!T40+CVA!T40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!U40+CVA!U40)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!J58+CVA!J58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!K58+CVA!K58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!L58+CVA!L58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!M58+CVA!M58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!N58+CVA!N58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!O58+CVA!O58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!P58+CVA!P58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!Q58+CVA!Q58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!R58+CVA!R58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!S58+CVA!S58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!T58+CVA!T58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!U58+CVA!U58)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!J76+CVA!J76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!K76+CVA!K76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!L76+CVA!L76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!M76+CVA!M76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!N76+CVA!N76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!O76+CVA!O76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!P76+CVA!P76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!Q76+CVA!Q76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!R76+CVA!R76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!S76+CVA!S76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!T76+CVA!T76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!U76+CVA!U76)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!J94+CVA!J94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!K94+CVA!K94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!L94+CVA!L94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!M94+CVA!M94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!N94+CVA!N94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!O94+CVA!O94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!P94+CVA!P94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!Q94+CVA!Q94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!R94+CVA!R94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!S94+CVA!S94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!T94+CVA!T94)","v":0},{"$f":"IF(OP!$C24=NT!$T$3,0,+CVM!U94+CVA!U94)","v":0}]
[null,{"$f":"+VM!B23","v":"Total"},null,{"$f":"SUM(D9:D23)","v":0},{"$f":"SUM(E9:E23)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P9:P23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ9:AQ23)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AZ9:AZ23)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BJ9:BJ23)","v":0},{"$f":"SUM(BK9:BK23)","v":0}]
[]
[null,"UNITATS V",null,{"$f":"+D8","v":"2025-01-01"},{"$f":"EDATE(D26,1)","v":"2025-02-01"},{"$f":"EDATE(E26,1)","v":"2025-03-01"},{"$f":"EDATE(F26,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(O26,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B9","v":"Nom Producte/Servei 1"},null,{"$f":"+VM!G8","v":0},{"$f":"+VM!H8","v":0},{"$f":"+VM!I8","v":0},{"$f":"+VM!J8","v":0},{"$f":"+VM!K8","v":0},{"$f":"+VM!L8","v":0},{"$f":"+VM!M8","v":0},{"$f":"+VM!N8","v":0},{"$f":"+VM!O8","v":0},{"$f":"+VM!P8","v":0},{"$f":"+VM!Q8","v":0},{"$f":"+VM!R8","v":0},{"$f":"+VM!G26","v":0},{"$f":"+VM!H26","v":0},{"$f":"+VM!I26","v":0},{"$f":"+VM!J26","v":0},{"$f":"+VM!K26","v":0},{"$f":"+VM!L26","v":0},{"$f":"+VM!M26","v":0},{"$f":"+VM!N26","v":0},{"$f":"+VM!O26","v":0},{"$f":"+VM!P26","v":0},{"$f":"+VM!Q26","v":0},{"$f":"+VM!R26","v":0},{"$f":"+VM!G44","v":0},{"$f":"+VM!H44","v":0},{"$f":"+VM!I44","v":0},{"$f":"+VM!J44","v":0},{"$f":"+VM!K44","v":0},{"$f":"+VM!L44","v":0},{"$f":"+VM!M44","v":0},{"$f":"+VM!N44","v":0},{"$f":"+VM!O44","v":0},{"$f":"+VM!P44","v":0},{"$f":"+VM!Q44","v":0},{"$f":"+VM!R44","v":0},{"$f":"+VM!G62","v":0},{"$f":"+VM!H62","v":0},{"$f":"+VM!I62","v":0},{"$f":"+VM!J62","v":0},{"$f":"+VM!K62","v":0},{"$f":"+VM!L62","v":0},{"$f":"+VM!M62","v":0},{"$f":"+VM!N62","v":0},{"$f":"+VM!O62","v":0},{"$f":"+VM!P62","v":0},{"$f":"+VM!Q62","v":0},{"$f":"+VM!R62","v":0},{"$f":"+VM!G80","v":0},{"$f":"+VM!H80","v":0},{"$f":"+VM!I80","v":0},{"$f":"+VM!J80","v":0},{"$f":"+VM!K80","v":0},{"$f":"+VM!L80","v":0},{"$f":"+VM!M80","v":0},{"$f":"+VM!N80","v":0},{"$f":"+VM!O80","v":0},{"$f":"+VM!P80","v":0},{"$f":"+VM!Q80","v":0},{"$f":"+VM!R80","v":0}]
[null,"Nom Producte/Servei 2",null,{"$f":"+VM!G9","v":0},{"$f":"+VM!H9","v":0},{"$f":"+VM!I9","v":0},{"$f":"+VM!J9","v":0},{"$f":"+VM!K9","v":0},{"$f":"+VM!L9","v":0},{"$f":"+VM!M9","v":0},{"$f":"+VM!N9","v":0},{"$f":"+VM!O9","v":0},{"$f":"+VM!P9","v":0},{"$f":"+VM!Q9","v":0},{"$f":"+VM!R9","v":0},{"$f":"+VM!G27","v":0},{"$f":"+VM!H27","v":0},{"$f":"+VM!I27","v":0},{"$f":"+VM!J27","v":0},{"$f":"+VM!K27","v":0},{"$f":"+VM!L27","v":0},{"$f":"+VM!M27","v":0},{"$f":"+VM!N27","v":0},{"$f":"+VM!O27","v":0},{"$f":"+VM!P27","v":0},{"$f":"+VM!Q27","v":0},{"$f":"+VM!R27","v":0},{"$f":"+VM!G45","v":0},{"$f":"+VM!H45","v":0},{"$f":"+VM!I45","v":0},{"$f":"+VM!J45","v":0},{"$f":"+VM!K45","v":0},{"$f":"+VM!L45","v":0},{"$f":"+VM!M45","v":0},{"$f":"+VM!N45","v":0},{"$f":"+VM!O45","v":0},{"$f":"+VM!P45","v":0},{"$f":"+VM!Q45","v":0},{"$f":"+VM!R45","v":0},{"$f":"+VM!G63","v":0},{"$f":"+VM!H63","v":0},{"$f":"+VM!I63","v":0},{"$f":"+VM!J63","v":0},{"$f":"+VM!K63","v":0},{"$f":"+VM!L63","v":0},{"$f":"+VM!M63","v":0},{"$f":"+VM!N63","v":0},{"$f":"+VM!O63","v":0},{"$f":"+VM!P63","v":0},{"$f":"+VM!Q63","v":0},{"$f":"+VM!R63","v":0},{"$f":"+VM!G81","v":0},{"$f":"+VM!H81","v":0},{"$f":"+VM!I81","v":0},{"$f":"+VM!J81","v":0},{"$f":"+VM!K81","v":0},{"$f":"+VM!L81","v":0},{"$f":"+VM!M81","v":0},{"$f":"+VM!N81","v":0},{"$f":"+VM!O81","v":0},{"$f":"+VM!P81","v":0},{"$f":"+VM!Q81","v":0},{"$f":"+VM!R81","v":0}]
[null,"Nom Producte/Servei 3",null,{"$f":"+VM!G10","v":0},{"$f":"+VM!H10","v":0},{"$f":"+VM!I10","v":0},{"$f":"+VM!J10","v":0},{"$f":"+VM!K10","v":0},{"$f":"+VM!L10","v":0},{"$f":"+VM!M10","v":0},{"$f":"+VM!N10","v":0},{"$f":"+VM!O10","v":0},{"$f":"+VM!P10","v":0},{"$f":"+VM!Q10","v":0},{"$f":"+VM!R10","v":0},{"$f":"+VM!G28","v":0},{"$f":"+VM!H28","v":0},{"$f":"+VM!I28","v":0},{"$f":"+VM!J28","v":0},{"$f":"+VM!K28","v":0},{"$f":"+VM!L28","v":0},{"$f":"+VM!M28","v":0},{"$f":"+VM!N28","v":0},{"$f":"+VM!O28","v":0},{"$f":"+VM!P28","v":0},{"$f":"+VM!Q28","v":0},{"$f":"+VM!R28","v":0},{"$f":"+VM!G46","v":0},{"$f":"+VM!H46","v":0},{"$f":"+VM!I46","v":0},{"$f":"+VM!J46","v":0},{"$f":"+VM!K46","v":0},{"$f":"+VM!L46","v":0},{"$f":"+VM!M46","v":0},{"$f":"+VM!N46","v":0},{"$f":"+VM!O46","v":0},{"$f":"+VM!P46","v":0},{"$f":"+VM!Q46","v":0},{"$f":"+VM!R46","v":0},{"$f":"+VM!G64","v":0},{"$f":"+VM!H64","v":0},{"$f":"+VM!I64","v":0},{"$f":"+VM!J64","v":0},{"$f":"+VM!K64","v":0},{"$f":"+VM!L64","v":0},{"$f":"+VM!M64","v":0},{"$f":"+VM!N64","v":0},{"$f":"+VM!O64","v":0},{"$f":"+VM!P64","v":0},{"$f":"+VM!Q64","v":0},{"$f":"+VM!R64","v":0},{"$f":"+VM!G82","v":0},{"$f":"+VM!H82","v":0},{"$f":"+VM!I82","v":0},{"$f":"+VM!J82","v":0},{"$f":"+VM!K82","v":0},{"$f":"+VM!L82","v":0},{"$f":"+VM!M82","v":0},{"$f":"+VM!N82","v":0},{"$f":"+VM!O82","v":0},{"$f":"+VM!P82","v":0},{"$f":"+VM!Q82","v":0},{"$f":"+VM!R82","v":0}]
[null,"Nom Producte/Servei 4",null,{"$f":"+VM!G11","v":0},{"$f":"+VM!H11","v":0},{"$f":"+VM!I11","v":0},{"$f":"+VM!J11","v":0},{"$f":"+VM!K11","v":0},{"$f":"+VM!L11","v":0},{"$f":"+VM!M11","v":0},{"$f":"+VM!N11","v":0},{"$f":"+VM!O11","v":0},{"$f":"+VM!P11","v":0},{"$f":"+VM!Q11","v":0},{"$f":"+VM!R11","v":0},{"$f":"+VM!G29","v":0},{"$f":"+VM!H29","v":0},{"$f":"+VM!I29","v":0},{"$f":"+VM!J29","v":0},{"$f":"+VM!K29","v":0},{"$f":"+VM!L29","v":0},{"$f":"+VM!M29","v":0},{"$f":"+VM!N29","v":0},{"$f":"+VM!O29","v":0},{"$f":"+VM!P29","v":0},{"$f":"+VM!Q29","v":0},{"$f":"+VM!R29","v":0},{"$f":"+VM!G47","v":0},{"$f":"+VM!H47","v":0},{"$f":"+VM!I47","v":0},{"$f":"+VM!J47","v":0},{"$f":"+VM!K47","v":0},{"$f":"+VM!L47","v":0},{"$f":"+VM!M47","v":0},{"$f":"+VM!N47","v":0},{"$f":"+VM!O47","v":0},{"$f":"+VM!P47","v":0},{"$f":"+VM!Q47","v":0},{"$f":"+VM!R47","v":0},{"$f":"+VM!G65","v":0},{"$f":"+VM!H65","v":0},{"$f":"+VM!I65","v":0},{"$f":"+VM!J65","v":0},{"$f":"+VM!K65","v":0},{"$f":"+VM!L65","v":0},{"$f":"+VM!M65","v":0},{"$f":"+VM!N65","v":0},{"$f":"+VM!O65","v":0},{"$f":"+VM!P65","v":0},{"$f":"+VM!Q65","v":0},{"$f":"+VM!R65","v":0},{"$f":"+VM!G83","v":0},{"$f":"+VM!H83","v":0},{"$f":"+VM!I83","v":0},{"$f":"+VM!J83","v":0},{"$f":"+VM!K83","v":0},{"$f":"+VM!L83","v":0},{"$f":"+VM!M83","v":0},{"$f":"+VM!N83","v":0},{"$f":"+VM!O83","v":0},{"$f":"+VM!P83","v":0},{"$f":"+VM!Q83","v":0},{"$f":"+VM!R83","v":0}]
[null,"Nom Producte/Servei 5",null,{"$f":"+VM!G12","v":0},{"$f":"+VM!H12","v":0},{"$f":"+VM!I12","v":0},{"$f":"+VM!J12","v":0},{"$f":"+VM!K12","v":0},{"$f":"+VM!L12","v":0},{"$f":"+VM!M12","v":0},{"$f":"+VM!N12","v":0},{"$f":"+VM!O12","v":0},{"$f":"+VM!P12","v":0},{"$f":"+VM!Q12","v":0},{"$f":"+VM!R12","v":0},{"$f":"+VM!G30","v":0},{"$f":"+VM!H30","v":0},{"$f":"+VM!I30","v":0},{"$f":"+VM!J30","v":0},{"$f":"+VM!K30","v":0},{"$f":"+VM!L30","v":0},{"$f":"+VM!M30","v":0},{"$f":"+VM!N30","v":0},{"$f":"+VM!O30","v":0},{"$f":"+VM!P30","v":0},{"$f":"+VM!Q30","v":0},{"$f":"+VM!R30","v":0},{"$f":"+VM!G48","v":0},{"$f":"+VM!H48","v":0},{"$f":"+VM!I48","v":0},{"$f":"+VM!J48","v":0},{"$f":"+VM!K48","v":0},{"$f":"+VM!L48","v":0},{"$f":"+VM!M48","v":0},{"$f":"+VM!N48","v":0},{"$f":"+VM!O48","v":0},{"$f":"+VM!P48","v":0},{"$f":"+VM!Q48","v":0},{"$f":"+VM!R48","v":0},{"$f":"+VM!G66","v":0},{"$f":"+VM!H66","v":0},{"$f":"+VM!I66","v":0},{"$f":"+VM!J66","v":0},{"$f":"+VM!K66","v":0},{"$f":"+VM!L66","v":0},{"$f":"+VM!M66","v":0},{"$f":"+VM!N66","v":0},{"$f":"+VM!O66","v":0},{"$f":"+VM!P66","v":0},{"$f":"+VM!Q66","v":0},{"$f":"+VM!R66","v":0},{"$f":"+VM!G84","v":0},{"$f":"+VM!H84","v":0},{"$f":"+VM!I84","v":0},{"$f":"+VM!J84","v":0},{"$f":"+VM!K84","v":0},{"$f":"+VM!L84","v":0},{"$f":"+VM!M84","v":0},{"$f":"+VM!N84","v":0},{"$f":"+VM!O84","v":0},{"$f":"+VM!P84","v":0},{"$f":"+VM!Q84","v":0},{"$f":"+VM!R84","v":0}]
[null,"Nom Producte/Servei 6",null,{"$f":"+VM!G13","v":0},{"$f":"+VM!H13","v":0},{"$f":"+VM!I13","v":0},{"$f":"+VM!J13","v":0},{"$f":"+VM!K13","v":0},{"$f":"+VM!L13","v":0},{"$f":"+VM!M13","v":0},{"$f":"+VM!N13","v":0},{"$f":"+VM!O13","v":0},{"$f":"+VM!P13","v":0},{"$f":"+VM!Q13","v":0},{"$f":"+VM!R13","v":0},{"$f":"+VM!G31","v":0},{"$f":"+VM!H31","v":0},{"$f":"+VM!I31","v":0},{"$f":"+VM!J31","v":0},{"$f":"+VM!K31","v":0},{"$f":"+VM!L31","v":0},{"$f":"+VM!M31","v":0},{"$f":"+VM!N31","v":0},{"$f":"+VM!O31","v":0},{"$f":"+VM!P31","v":0},{"$f":"+VM!Q31","v":0},{"$f":"+VM!R31","v":0},{"$f":"+VM!G49","v":0},{"$f":"+VM!H49","v":0},{"$f":"+VM!I49","v":0},{"$f":"+VM!J49","v":0},{"$f":"+VM!K49","v":0},{"$f":"+VM!L49","v":0},{"$f":"+VM!M49","v":0},{"$f":"+VM!N49","v":0},{"$f":"+VM!O49","v":0},{"$f":"+VM!P49","v":0},{"$f":"+VM!Q49","v":0},{"$f":"+VM!R49","v":0},{"$f":"+VM!G67","v":0},{"$f":"+VM!H67","v":0},{"$f":"+VM!I67","v":0},{"$f":"+VM!J67","v":0},{"$f":"+VM!K67","v":0},{"$f":"+VM!L67","v":0},{"$f":"+VM!M67","v":0},{"$f":"+VM!N67","v":0},{"$f":"+VM!O67","v":0},{"$f":"+VM!P67","v":0},{"$f":"+VM!Q67","v":0},{"$f":"+VM!R67","v":0},{"$f":"+VM!G85","v":0},{"$f":"+VM!H85","v":0},{"$f":"+VM!I85","v":0},{"$f":"+VM!J85","v":0},{"$f":"+VM!K85","v":0},{"$f":"+VM!L85","v":0},{"$f":"+VM!M85","v":0},{"$f":"+VM!N85","v":0},{"$f":"+VM!O85","v":0},{"$f":"+VM!P85","v":0},{"$f":"+VM!Q85","v":0},{"$f":"+VM!R85","v":0}]
[null,"Nom Producte/Servei 7",null,{"$f":"+VM!G14","v":0},{"$f":"+VM!H14","v":0},{"$f":"+VM!I14","v":0},{"$f":"+VM!J14","v":0},{"$f":"+VM!K14","v":0},{"$f":"+VM!L14","v":0},{"$f":"+VM!M14","v":0},{"$f":"+VM!N14","v":0},{"$f":"+VM!O14","v":0},{"$f":"+VM!P14","v":0},{"$f":"+VM!Q14","v":0},{"$f":"+VM!R14","v":0},{"$f":"+VM!G32","v":0},{"$f":"+VM!H32","v":0},{"$f":"+VM!I32","v":0},{"$f":"+VM!J32","v":0},{"$f":"+VM!K32","v":0},{"$f":"+VM!L32","v":0},{"$f":"+VM!M32","v":0},{"$f":"+VM!N32","v":0},{"$f":"+VM!O32","v":0},{"$f":"+VM!P32","v":0},{"$f":"+VM!Q32","v":0},{"$f":"+VM!R32","v":0},{"$f":"+VM!G50","v":0},{"$f":"+VM!H50","v":0},{"$f":"+VM!I50","v":0},{"$f":"+VM!J50","v":0},{"$f":"+VM!K50","v":0},{"$f":"+VM!L50","v":0},{"$f":"+VM!M50","v":0},{"$f":"+VM!N50","v":0},{"$f":"+VM!O50","v":0},{"$f":"+VM!P50","v":0},{"$f":"+VM!Q50","v":0},{"$f":"+VM!R50","v":0},{"$f":"+VM!G68","v":0},{"$f":"+VM!H68","v":0},{"$f":"+VM!I68","v":0},{"$f":"+VM!J68","v":0},{"$f":"+VM!K68","v":0},{"$f":"+VM!L68","v":0},{"$f":"+VM!M68","v":0},{"$f":"+VM!N68","v":0},{"$f":"+VM!O68","v":0},{"$f":"+VM!P68","v":0},{"$f":"+VM!Q68","v":0},{"$f":"+VM!R68","v":0},{"$f":"+VM!G86","v":0},{"$f":"+VM!H86","v":0},{"$f":"+VM!I86","v":0},{"$f":"+VM!J86","v":0},{"$f":"+VM!K86","v":0},{"$f":"+VM!L86","v":0},{"$f":"+VM!M86","v":0},{"$f":"+VM!N86","v":0},{"$f":"+VM!O86","v":0},{"$f":"+VM!P86","v":0},{"$f":"+VM!Q86","v":0},{"$f":"+VM!R86","v":0}]
[null,"Nom Producte/Servei 8",null,{"$f":"+VM!G15","v":0},{"$f":"+VM!H15","v":0},{"$f":"+VM!I15","v":0},{"$f":"+VM!J15","v":0},{"$f":"+VM!K15","v":0},{"$f":"+VM!L15","v":0},{"$f":"+VM!M15","v":0},{"$f":"+VM!N15","v":0},{"$f":"+VM!O15","v":0},{"$f":"+VM!P15","v":0},{"$f":"+VM!Q15","v":0},{"$f":"+VM!R15","v":0},{"$f":"+VM!G33","v":0},{"$f":"+VM!H33","v":0},{"$f":"+VM!I33","v":0},{"$f":"+VM!J33","v":0},{"$f":"+VM!K33","v":0},{"$f":"+VM!L33","v":0},{"$f":"+VM!M33","v":0},{"$f":"+VM!N33","v":0},{"$f":"+VM!O33","v":0},{"$f":"+VM!P33","v":0},{"$f":"+VM!Q33","v":0},{"$f":"+VM!R33","v":0},{"$f":"+VM!G51","v":0},{"$f":"+VM!H51","v":0},{"$f":"+VM!I51","v":0},{"$f":"+VM!J51","v":0},{"$f":"+VM!K51","v":0},{"$f":"+VM!L51","v":0},{"$f":"+VM!M51","v":0},{"$f":"+VM!N51","v":0},{"$f":"+VM!O51","v":0},{"$f":"+VM!P51","v":0},{"$f":"+VM!Q51","v":0},{"$f":"+VM!R51","v":0},{"$f":"+VM!G69","v":0},{"$f":"+VM!H69","v":0},{"$f":"+VM!I69","v":0},{"$f":"+VM!J69","v":0},{"$f":"+VM!K69","v":0},{"$f":"+VM!L69","v":0},{"$f":"+VM!M69","v":0},{"$f":"+VM!N69","v":0},{"$f":"+VM!O69","v":0},{"$f":"+VM!P69","v":0},{"$f":"+VM!Q69","v":0},{"$f":"+VM!R69","v":0},{"$f":"+VM!G87","v":0},{"$f":"+VM!H87","v":0},{"$f":"+VM!I87","v":0},{"$f":"+VM!J87","v":0},{"$f":"+VM!K87","v":0},{"$f":"+VM!L87","v":0},{"$f":"+VM!M87","v":0},{"$f":"+VM!N87","v":0},{"$f":"+VM!O87","v":0},{"$f":"+VM!P87","v":0},{"$f":"+VM!Q87","v":0},{"$f":"+VM!R87","v":0}]
[null,{"$f":"+B17","v":"Nom Producte/Servei 9"},null,{"$f":"+VM!G16","v":0},{"$f":"+VM!H16","v":0},{"$f":"+VM!I16","v":0},{"$f":"+VM!J16","v":0},{"$f":"+VM!K16","v":0},{"$f":"+VM!L16","v":0},{"$f":"+VM!M16","v":0},{"$f":"+VM!N16","v":0},{"$f":"+VM!O16","v":0},{"$f":"+VM!P16","v":0},{"$f":"+VM!Q16","v":0},{"$f":"+VM!R16","v":0},{"$f":"+VM!G34","v":0},{"$f":"+VM!H34","v":0},{"$f":"+VM!I34","v":0},{"$f":"+VM!J34","v":0},{"$f":"+VM!K34","v":0},{"$f":"+VM!L34","v":0},{"$f":"+VM!M34","v":0},{"$f":"+VM!N34","v":0},{"$f":"+VM!O34","v":0},{"$f":"+VM!P34","v":0},{"$f":"+VM!Q34","v":0},{"$f":"+VM!R34","v":0},{"$f":"+VM!G52","v":0},{"$f":"+VM!H52","v":0},{"$f":"+VM!I52","v":0},{"$f":"+VM!J52","v":0},{"$f":"+VM!K52","v":0},{"$f":"+VM!L52","v":0},{"$f":"+VM!M52","v":0},{"$f":"+VM!N52","v":0},{"$f":"+VM!O52","v":0},{"$f":"+VM!P52","v":0},{"$f":"+VM!Q52","v":0},{"$f":"+VM!R52","v":0},{"$f":"+VM!G70","v":0},{"$f":"+VM!H70","v":0},{"$f":"+VM!I70","v":0},{"$f":"+VM!J70","v":0},{"$f":"+VM!K70","v":0},{"$f":"+VM!L70","v":0},{"$f":"+VM!M70","v":0},{"$f":"+VM!N70","v":0},{"$f":"+VM!O70","v":0},{"$f":"+VM!P70","v":0},{"$f":"+VM!Q70","v":0},{"$f":"+VM!R70","v":0},{"$f":"+VM!G88","v":0},{"$f":"+VM!H88","v":0},{"$f":"+VM!I88","v":0},{"$f":"+VM!J88","v":0},{"$f":"+VM!K88","v":0},{"$f":"+VM!L88","v":0},{"$f":"+VM!M88","v":0},{"$f":"+VM!N88","v":0},{"$f":"+VM!O88","v":0},{"$f":"+VM!P88","v":0},{"$f":"+VM!Q88","v":0},{"$f":"+VM!R88","v":0}]
[null,"Nom Producte/Servei 10",null,{"$f":"+VM!G17","v":0},{"$f":"+VM!H17","v":0},{"$f":"+VM!I17","v":0},{"$f":"+VM!J17","v":0},{"$f":"+VM!K17","v":0},{"$f":"+VM!L17","v":0},{"$f":"+VM!M17","v":0},{"$f":"+VM!N17","v":0},{"$f":"+VM!O17","v":0},{"$f":"+VM!P17","v":0},{"$f":"+VM!Q17","v":0},{"$f":"+VM!R17","v":0},{"$f":"+VM!G35","v":0},{"$f":"+VM!H35","v":0},{"$f":"+VM!I35","v":0},{"$f":"+VM!J35","v":0},{"$f":"+VM!K35","v":0},{"$f":"+VM!L35","v":0},{"$f":"+VM!M35","v":0},{"$f":"+VM!N35","v":0},{"$f":"+VM!O35","v":0},{"$f":"+VM!P35","v":0},{"$f":"+VM!Q35","v":0},{"$f":"+VM!R35","v":0},{"$f":"+VM!G53","v":0},{"$f":"+VM!H53","v":0},{"$f":"+VM!I53","v":0},{"$f":"+VM!J53","v":0},{"$f":"+VM!K53","v":0},{"$f":"+VM!L53","v":0},{"$f":"+VM!M53","v":0},{"$f":"+VM!N53","v":0},{"$f":"+VM!O53","v":0},{"$f":"+VM!P53","v":0},{"$f":"+VM!Q53","v":0},{"$f":"+VM!R53","v":0},{"$f":"+VM!G71","v":0},{"$f":"+VM!H71","v":0},{"$f":"+VM!I71","v":0},{"$f":"+VM!J71","v":0},{"$f":"+VM!K71","v":0},{"$f":"+VM!L71","v":0},{"$f":"+VM!M71","v":0},{"$f":"+VM!N71","v":0},{"$f":"+VM!O71","v":0},{"$f":"+VM!P71","v":0},{"$f":"+VM!Q71","v":0},{"$f":"+VM!R71","v":0},{"$f":"+VM!G89","v":0},{"$f":"+VM!H89","v":0},{"$f":"+VM!I89","v":0},{"$f":"+VM!J89","v":0},{"$f":"+VM!K89","v":0},{"$f":"+VM!L89","v":0},{"$f":"+VM!M89","v":0},{"$f":"+VM!N89","v":0},{"$f":"+VM!O89","v":0},{"$f":"+VM!P89","v":0},{"$f":"+VM!Q89","v":0},{"$f":"+VM!R89","v":0}]
[null,"Nom Producte/Servei 11",null,{"$f":"+VM!G18","v":0},{"$f":"+VM!H18","v":0},{"$f":"+VM!I18","v":0},{"$f":"+VM!J18","v":0},{"$f":"+VM!K18","v":0},{"$f":"+VM!L18","v":0},{"$f":"+VM!M18","v":0},{"$f":"+VM!N18","v":0},{"$f":"+VM!O18","v":0},{"$f":"+VM!P18","v":0},{"$f":"+VM!Q18","v":0},{"$f":"+VM!R18","v":0},{"$f":"+VM!G36","v":0},{"$f":"+VM!H36","v":0},{"$f":"+VM!I36","v":0},{"$f":"+VM!J36","v":0},{"$f":"+VM!K36","v":0},{"$f":"+VM!L36","v":0},{"$f":"+VM!M36","v":0},{"$f":"+VM!N36","v":0},{"$f":"+VM!O36","v":0},{"$f":"+VM!P36","v":0},{"$f":"+VM!Q36","v":0},{"$f":"+VM!R36","v":0},{"$f":"+VM!G54","v":0},{"$f":"+VM!H54","v":0},{"$f":"+VM!I54","v":0},{"$f":"+VM!J54","v":0},{"$f":"+VM!K54","v":0},{"$f":"+VM!L54","v":0},{"$f":"+VM!M54","v":0},{"$f":"+VM!N54","v":0},{"$f":"+VM!O54","v":0},{"$f":"+VM!P54","v":0},{"$f":"+VM!Q54","v":0},{"$f":"+VM!R54","v":0},{"$f":"+VM!G72","v":0},{"$f":"+VM!H72","v":0},{"$f":"+VM!I72","v":0},{"$f":"+VM!J72","v":0},{"$f":"+VM!K72","v":0},{"$f":"+VM!L72","v":0},{"$f":"+VM!M72","v":0},{"$f":"+VM!N72","v":0},{"$f":"+VM!O72","v":0},{"$f":"+VM!P72","v":0},{"$f":"+VM!Q72","v":0},{"$f":"+VM!R72","v":0},{"$f":"+VM!G90","v":0},{"$f":"+VM!H90","v":0},{"$f":"+VM!I90","v":0},{"$f":"+VM!J90","v":0},{"$f":"+VM!K90","v":0},{"$f":"+VM!L90","v":0},{"$f":"+VM!M90","v":0},{"$f":"+VM!N90","v":0},{"$f":"+VM!O90","v":0},{"$f":"+VM!P90","v":0},{"$f":"+VM!Q90","v":0},{"$f":"+VM!R90","v":0}]
[null,"Nom Producte/Servei 12",null,{"$f":"+VM!G19","v":0},{"$f":"+VM!H19","v":0},{"$f":"+VM!I19","v":0},{"$f":"+VM!J19","v":0},{"$f":"+VM!K19","v":0},{"$f":"+VM!L19","v":0},{"$f":"+VM!M19","v":0},{"$f":"+VM!N19","v":0},{"$f":"+VM!O19","v":0},{"$f":"+VM!P19","v":0},{"$f":"+VM!Q19","v":0},{"$f":"+VM!R19","v":0},{"$f":"+VM!G37","v":0},{"$f":"+VM!H37","v":0},{"$f":"+VM!I37","v":0},{"$f":"+VM!J37","v":0},{"$f":"+VM!K37","v":0},{"$f":"+VM!L37","v":0},{"$f":"+VM!M37","v":0},{"$f":"+VM!N37","v":0},{"$f":"+VM!O37","v":0},{"$f":"+VM!P37","v":0},{"$f":"+VM!Q37","v":0},{"$f":"+VM!R37","v":0},{"$f":"+VM!G55","v":0},{"$f":"+VM!H55","v":0},{"$f":"+VM!I55","v":0},{"$f":"+VM!J55","v":0},{"$f":"+VM!K55","v":0},{"$f":"+VM!L55","v":0},{"$f":"+VM!M55","v":0},{"$f":"+VM!N55","v":0},{"$f":"+VM!O55","v":0},{"$f":"+VM!P55","v":0},{"$f":"+VM!Q55","v":0},{"$f":"+VM!R55","v":0},{"$f":"+VM!G73","v":0},{"$f":"+VM!H73","v":0},{"$f":"+VM!I73","v":0},{"$f":"+VM!J73","v":0},{"$f":"+VM!K73","v":0},{"$f":"+VM!L73","v":0},{"$f":"+VM!M73","v":0},{"$f":"+VM!N73","v":0},{"$f":"+VM!O73","v":0},{"$f":"+VM!P73","v":0},{"$f":"+VM!Q73","v":0},{"$f":"+VM!R73","v":0},{"$f":"+VM!G91","v":0},{"$f":"+VM!H91","v":0},{"$f":"+VM!I91","v":0},{"$f":"+VM!J91","v":0},{"$f":"+VM!K91","v":0},{"$f":"+VM!L91","v":0},{"$f":"+VM!M91","v":0},{"$f":"+VM!N91","v":0},{"$f":"+VM!O91","v":0},{"$f":"+VM!P91","v":0},{"$f":"+VM!Q91","v":0},{"$f":"+VM!R91","v":0}]
[null,"Nom Producte/Servei 13",null,{"$f":"+VM!G20","v":0},{"$f":"+VM!H20","v":0},{"$f":"+VM!I20","v":0},{"$f":"+VM!J20","v":0},{"$f":"+VM!K20","v":0},{"$f":"+VM!L20","v":0},{"$f":"+VM!M20","v":0},{"$f":"+VM!N20","v":0},{"$f":"+VM!O20","v":0},{"$f":"+VM!P20","v":0},{"$f":"+VM!Q20","v":0},{"$f":"+VM!R20","v":0},{"$f":"+VM!G38","v":0},{"$f":"+VM!H38","v":0},{"$f":"+VM!I38","v":0},{"$f":"+VM!J38","v":0},{"$f":"+VM!K38","v":0},{"$f":"+VM!L38","v":0},{"$f":"+VM!M38","v":0},{"$f":"+VM!N38","v":0},{"$f":"+VM!O38","v":0},{"$f":"+VM!P38","v":0},{"$f":"+VM!Q38","v":0},{"$f":"+VM!R38","v":0},{"$f":"+VM!G56","v":0},{"$f":"+VM!H56","v":0},{"$f":"+VM!I56","v":0},{"$f":"+VM!J56","v":0},{"$f":"+VM!K56","v":0},{"$f":"+VM!L56","v":0},{"$f":"+VM!M56","v":0},{"$f":"+VM!N56","v":0},{"$f":"+VM!O56","v":0},{"$f":"+VM!P56","v":0},{"$f":"+VM!Q56","v":0},{"$f":"+VM!R56","v":0},{"$f":"+VM!G74","v":0},{"$f":"+VM!H74","v":0},{"$f":"+VM!I74","v":0},{"$f":"+VM!J74","v":0},{"$f":"+VM!K74","v":0},{"$f":"+VM!L74","v":0},{"$f":"+VM!M74","v":0},{"$f":"+VM!N74","v":0},{"$f":"+VM!O74","v":0},{"$f":"+VM!P74","v":0},{"$f":"+VM!Q74","v":0},{"$f":"+VM!R74","v":0},{"$f":"+VM!G92","v":0},{"$f":"+VM!H92","v":0},{"$f":"+VM!I92","v":0},{"$f":"+VM!J92","v":0},{"$f":"+VM!K92","v":0},{"$f":"+VM!L92","v":0},{"$f":"+VM!M92","v":0},{"$f":"+VM!N92","v":0},{"$f":"+VM!O92","v":0},{"$f":"+VM!P92","v":0},{"$f":"+VM!Q92","v":0},{"$f":"+VM!R92","v":0}]
[null,"Nom Producte/Servei 14",null,{"$f":"+VM!G21","v":0},{"$f":"+VM!H21","v":0},{"$f":"+VM!I21","v":0},{"$f":"+VM!J21","v":0},{"$f":"+VM!K21","v":0},{"$f":"+VM!L21","v":0},{"$f":"+VM!M21","v":0},{"$f":"+VM!N21","v":0},{"$f":"+VM!O21","v":0},{"$f":"+VM!P21","v":0},{"$f":"+VM!Q21","v":0},{"$f":"+VM!R21","v":0},{"$f":"+VM!G39","v":0},{"$f":"+VM!H39","v":0},{"$f":"+VM!I39","v":0},{"$f":"+VM!J39","v":0},{"$f":"+VM!K39","v":0},{"$f":"+VM!L39","v":0},{"$f":"+VM!M39","v":0},{"$f":"+VM!N39","v":0},{"$f":"+VM!O39","v":0},{"$f":"+VM!P39","v":0},{"$f":"+VM!Q39","v":0},{"$f":"+VM!R39","v":0},{"$f":"+VM!G57","v":0},{"$f":"+VM!H57","v":0},{"$f":"+VM!I57","v":0},{"$f":"+VM!J57","v":0},{"$f":"+VM!K57","v":0},{"$f":"+VM!L57","v":0},{"$f":"+VM!M57","v":0},{"$f":"+VM!N57","v":0},{"$f":"+VM!O57","v":0},{"$f":"+VM!P57","v":0},{"$f":"+VM!Q57","v":0},{"$f":"+VM!R57","v":0},{"$f":"+VM!G75","v":0},{"$f":"+VM!H75","v":0},{"$f":"+VM!I75","v":0},{"$f":"+VM!J75","v":0},{"$f":"+VM!K75","v":0},{"$f":"+VM!L75","v":0},{"$f":"+VM!M75","v":0},{"$f":"+VM!N75","v":0},{"$f":"+VM!O75","v":0},{"$f":"+VM!P75","v":0},{"$f":"+VM!Q75","v":0},{"$f":"+VM!R75","v":0},{"$f":"+VM!G93","v":0},{"$f":"+VM!H93","v":0},{"$f":"+VM!I93","v":0},{"$f":"+VM!J93","v":0},{"$f":"+VM!K93","v":0},{"$f":"+VM!L93","v":0},{"$f":"+VM!M93","v":0},{"$f":"+VM!N93","v":0},{"$f":"+VM!O93","v":0},{"$f":"+VM!P93","v":0},{"$f":"+VM!Q93","v":0},{"$f":"+VM!R93","v":0}]
[null,"Nom Producte/Servei 15",null,{"$f":"+VM!G22","v":0},{"$f":"+VM!H22","v":0},{"$f":"+VM!I22","v":0},{"$f":"+VM!J22","v":0},{"$f":"+VM!K22","v":0},{"$f":"+VM!L22","v":0},{"$f":"+VM!M22","v":0},{"$f":"+VM!N22","v":0},{"$f":"+VM!O22","v":0},{"$f":"+VM!P22","v":0},{"$f":"+VM!Q22","v":0},{"$f":"+VM!R22","v":0},{"$f":"+VM!G40","v":0},{"$f":"+VM!H40","v":0},{"$f":"+VM!I40","v":0},{"$f":"+VM!J40","v":0},{"$f":"+VM!K40","v":0},{"$f":"+VM!L40","v":0},{"$f":"+VM!M40","v":0},{"$f":"+VM!N40","v":0},{"$f":"+VM!O40","v":0},{"$f":"+VM!P40","v":0},{"$f":"+VM!Q40","v":0},{"$f":"+VM!R40","v":0},{"$f":"+VM!G58","v":0},{"$f":"+VM!H58","v":0},{"$f":"+VM!I58","v":0},{"$f":"+VM!J58","v":0},{"$f":"+VM!K58","v":0},{"$f":"+VM!L58","v":0},{"$f":"+VM!M58","v":0},{"$f":"+VM!N58","v":0},{"$f":"+VM!O58","v":0},{"$f":"+VM!P58","v":0},{"$f":"+VM!Q58","v":0},{"$f":"+VM!R58","v":0},{"$f":"+VM!G76","v":0},{"$f":"+VM!H76","v":0},{"$f":"+VM!I76","v":0},{"$f":"+VM!J76","v":0},{"$f":"+VM!K76","v":0},{"$f":"+VM!L76","v":0},{"$f":"+VM!M76","v":0},{"$f":"+VM!N76","v":0},{"$f":"+VM!O76","v":0},{"$f":"+VM!P76","v":0},{"$f":"+VM!Q76","v":0},{"$f":"+VM!R76","v":0},{"$f":"+VM!G94","v":0},{"$f":"+VM!H94","v":0},{"$f":"+VM!I94","v":0},{"$f":"+VM!J94","v":0},{"$f":"+VM!K94","v":0},{"$f":"+VM!L94","v":0},{"$f":"+VM!M94","v":0},{"$f":"+VM!N94","v":0},{"$f":"+VM!O94","v":0},{"$f":"+VM!P94","v":0},{"$f":"+VM!Q94","v":0},{"$f":"+VM!R94","v":0}]
[null,"Total",null,{"$f":"SUM(D27:D41)","v":0},{"$f":"SUM(E27:E41)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P27:P41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ27:AQ41)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AZ27:AZ41)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BJ27:BJ41)","v":0},{"$f":"SUM(BK27:BK41)","v":0}]
[]
[null,"STOCK",null,{"$f":"+D8","v":"2025-01-01"},{"$f":"EDATE(D44,1)","v":"2025-02-01"},{"$f":"EDATE(E44,1)","v":"2025-03-01"},{"$f":"EDATE(F44,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(O44,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B9","v":"Nom Producte/Servei 1"},{"$f":"+OP!C10","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:D9)-SUM($D27:D27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:E9)-SUM($D27:E27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:F9)-SUM($D27:F27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:G9)-SUM($D27:G27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:H9)-SUM($D27:H27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:I9)-SUM($D27:I27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:J9)-SUM($D27:J27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:K9)-SUM($D27:K27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:L9)-SUM($D27:L27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:M9)-SUM($D27:M27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:N9)-SUM($D27:N27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:O9)-SUM($D27:O27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:P9)-SUM($D27:P27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:Q9)-SUM($D27:Q27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:R9)-SUM($D27:R27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:S9)-SUM($D27:S27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:T9)-SUM($D27:T27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:U9)-SUM($D27:U27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:V9)-SUM($D27:V27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:W9)-SUM($D27:W27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:X9)-SUM($D27:X27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:Y9)-SUM($D27:Y27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:Z9)-SUM($D27:Z27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AA9)-SUM($D27:AA27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AB9)-SUM($D27:AB27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AC9)-SUM($D27:AC27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AD9)-SUM($D27:AD27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AE9)-SUM($D27:AE27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AF9)-SUM($D27:AF27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AG9)-SUM($D27:AG27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AH9)-SUM($D27:AH27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AI9)-SUM($D27:AI27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AJ9)-SUM($D27:AJ27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AK9)-SUM($D27:AK27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AL9)-SUM($D27:AL27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AM9)-SUM($D27:AM27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AN9)-SUM($D27:AN27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AO9)-SUM($D27:AO27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AP9)-SUM($D27:AP27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AQ9)-SUM($D27:AQ27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AR9)-SUM($D27:AR27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AS9)-SUM($D27:AS27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AT9)-SUM($D27:AT27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AU9)-SUM($D27:AU27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AV9)-SUM($D27:AV27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AW9)-SUM($D27:AW27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AX9)-SUM($D27:AX27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AY9)-SUM($D27:AY27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:AZ9)-SUM($D27:AZ27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BA9)-SUM($D27:BA27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BB9)-SUM($D27:BB27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BC9)-SUM($D27:BC27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BD9)-SUM($D27:BD27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BE9)-SUM($D27:BE27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BF9)-SUM($D27:BF27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BG9)-SUM($D27:BG27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BH9)-SUM($D27:BH27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BI9)-SUM($D27:BI27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BJ9)-SUM($D27:BJ27),0)","v":0},{"$f":"IF($C45=NT!$T$2,+SUM($D9:BK9)-SUM($D27:BK27),0)","v":0}]
[null,{"$f":"+B10","v":"Nom Producte/Servei 2"},{"$f":"+OP!C11","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:D10)-SUM($D28:D28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:E10)-SUM($D28:E28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:F10)-SUM($D28:F28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:G10)-SUM($D28:G28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:H10)-SUM($D28:H28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:I10)-SUM($D28:I28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:J10)-SUM($D28:J28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:K10)-SUM($D28:K28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:L10)-SUM($D28:L28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:M10)-SUM($D28:M28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:N10)-SUM($D28:N28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:O10)-SUM($D28:O28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:P10)-SUM($D28:P28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:Q10)-SUM($D28:Q28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:R10)-SUM($D28:R28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:S10)-SUM($D28:S28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:T10)-SUM($D28:T28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:U10)-SUM($D28:U28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:V10)-SUM($D28:V28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:W10)-SUM($D28:W28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:X10)-SUM($D28:X28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:Y10)-SUM($D28:Y28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:Z10)-SUM($D28:Z28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AA10)-SUM($D28:AA28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AB10)-SUM($D28:AB28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AC10)-SUM($D28:AC28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AD10)-SUM($D28:AD28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AE10)-SUM($D28:AE28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AF10)-SUM($D28:AF28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AG10)-SUM($D28:AG28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AH10)-SUM($D28:AH28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AI10)-SUM($D28:AI28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AJ10)-SUM($D28:AJ28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AK10)-SUM($D28:AK28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AL10)-SUM($D28:AL28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AM10)-SUM($D28:AM28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AN10)-SUM($D28:AN28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AO10)-SUM($D28:AO28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AP10)-SUM($D28:AP28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AQ10)-SUM($D28:AQ28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AR10)-SUM($D28:AR28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AS10)-SUM($D28:AS28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AT10)-SUM($D28:AT28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AU10)-SUM($D28:AU28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AV10)-SUM($D28:AV28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AW10)-SUM($D28:AW28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AX10)-SUM($D28:AX28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AY10)-SUM($D28:AY28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:AZ10)-SUM($D28:AZ28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BA10)-SUM($D28:BA28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BB10)-SUM($D28:BB28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BC10)-SUM($D28:BC28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BD10)-SUM($D28:BD28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BE10)-SUM($D28:BE28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BF10)-SUM($D28:BF28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BG10)-SUM($D28:BG28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BH10)-SUM($D28:BH28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BI10)-SUM($D28:BI28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BJ10)-SUM($D28:BJ28),0)","v":0},{"$f":"IF($C46=NT!$T$2,+SUM($D10:BK10)-SUM($D28:BK28),0)","v":0}]
[null,"Nom Producte/Servei 3",{"$f":"+OP!C12","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:D11)-SUM($D29:D29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:E11)-SUM($D29:E29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:F11)-SUM($D29:F29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:G11)-SUM($D29:G29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:H11)-SUM($D29:H29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:I11)-SUM($D29:I29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:J11)-SUM($D29:J29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:K11)-SUM($D29:K29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:L11)-SUM($D29:L29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:M11)-SUM($D29:M29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:N11)-SUM($D29:N29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:O11)-SUM($D29:O29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:P11)-SUM($D29:P29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:Q11)-SUM($D29:Q29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:R11)-SUM($D29:R29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:S11)-SUM($D29:S29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:T11)-SUM($D29:T29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:U11)-SUM($D29:U29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:V11)-SUM($D29:V29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:W11)-SUM($D29:W29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:X11)-SUM($D29:X29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:Y11)-SUM($D29:Y29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:Z11)-SUM($D29:Z29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AA11)-SUM($D29:AA29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AB11)-SUM($D29:AB29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AC11)-SUM($D29:AC29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AD11)-SUM($D29:AD29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AE11)-SUM($D29:AE29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AF11)-SUM($D29:AF29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AG11)-SUM($D29:AG29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AH11)-SUM($D29:AH29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AI11)-SUM($D29:AI29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AJ11)-SUM($D29:AJ29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AK11)-SUM($D29:AK29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AL11)-SUM($D29:AL29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AM11)-SUM($D29:AM29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AN11)-SUM($D29:AN29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AO11)-SUM($D29:AO29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AP11)-SUM($D29:AP29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AQ11)-SUM($D29:AQ29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AR11)-SUM($D29:AR29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AS11)-SUM($D29:AS29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AT11)-SUM($D29:AT29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AU11)-SUM($D29:AU29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AV11)-SUM($D29:AV29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AW11)-SUM($D29:AW29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AX11)-SUM($D29:AX29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AY11)-SUM($D29:AY29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:AZ11)-SUM($D29:AZ29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BA11)-SUM($D29:BA29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BB11)-SUM($D29:BB29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BC11)-SUM($D29:BC29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BD11)-SUM($D29:BD29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BE11)-SUM($D29:BE29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BF11)-SUM($D29:BF29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BG11)-SUM($D29:BG29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BH11)-SUM($D29:BH29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BI11)-SUM($D29:BI29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BJ11)-SUM($D29:BJ29),0)","v":0},{"$f":"IF($C47=NT!$T$2,+SUM($D11:BK11)-SUM($D29:BK29),0)","v":0}]
[null,"Nom Producte/Servei 4",{"$f":"+OP!C13","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:D12)-SUM($D30:D30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:E12)-SUM($D30:E30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:F12)-SUM($D30:F30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:G12)-SUM($D30:G30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:H12)-SUM($D30:H30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:I12)-SUM($D30:I30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:J12)-SUM($D30:J30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:K12)-SUM($D30:K30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:L12)-SUM($D30:L30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:M12)-SUM($D30:M30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:N12)-SUM($D30:N30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:O12)-SUM($D30:O30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:P12)-SUM($D30:P30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:Q12)-SUM($D30:Q30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:R12)-SUM($D30:R30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:S12)-SUM($D30:S30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:T12)-SUM($D30:T30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:U12)-SUM($D30:U30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:V12)-SUM($D30:V30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:W12)-SUM($D30:W30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:X12)-SUM($D30:X30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:Y12)-SUM($D30:Y30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:Z12)-SUM($D30:Z30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AA12)-SUM($D30:AA30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AB12)-SUM($D30:AB30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AC12)-SUM($D30:AC30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AD12)-SUM($D30:AD30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AE12)-SUM($D30:AE30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AF12)-SUM($D30:AF30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AG12)-SUM($D30:AG30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AH12)-SUM($D30:AH30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AI12)-SUM($D30:AI30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AJ12)-SUM($D30:AJ30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AK12)-SUM($D30:AK30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AL12)-SUM($D30:AL30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AM12)-SUM($D30:AM30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AN12)-SUM($D30:AN30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AO12)-SUM($D30:AO30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AP12)-SUM($D30:AP30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AQ12)-SUM($D30:AQ30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AR12)-SUM($D30:AR30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AS12)-SUM($D30:AS30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AT12)-SUM($D30:AT30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AU12)-SUM($D30:AU30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AV12)-SUM($D30:AV30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AW12)-SUM($D30:AW30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AX12)-SUM($D30:AX30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AY12)-SUM($D30:AY30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:AZ12)-SUM($D30:AZ30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BA12)-SUM($D30:BA30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BB12)-SUM($D30:BB30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BC12)-SUM($D30:BC30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BD12)-SUM($D30:BD30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BE12)-SUM($D30:BE30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BF12)-SUM($D30:BF30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BG12)-SUM($D30:BG30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BH12)-SUM($D30:BH30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BI12)-SUM($D30:BI30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BJ12)-SUM($D30:BJ30),0)","v":0},{"$f":"IF($C48=NT!$T$2,+SUM($D12:BK12)-SUM($D30:BK30),0)","v":0}]
[null,"Nom Producte/Servei 5",{"$f":"+OP!C14","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:D13)-SUM($D31:D31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:E13)-SUM($D31:E31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:F13)-SUM($D31:F31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:G13)-SUM($D31:G31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:H13)-SUM($D31:H31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:I13)-SUM($D31:I31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:J13)-SUM($D31:J31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:K13)-SUM($D31:K31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:L13)-SUM($D31:L31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:M13)-SUM($D31:M31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:N13)-SUM($D31:N31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:O13)-SUM($D31:O31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:P13)-SUM($D31:P31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:Q13)-SUM($D31:Q31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:R13)-SUM($D31:R31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:S13)-SUM($D31:S31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:T13)-SUM($D31:T31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:U13)-SUM($D31:U31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:V13)-SUM($D31:V31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:W13)-SUM($D31:W31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:X13)-SUM($D31:X31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:Y13)-SUM($D31:Y31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:Z13)-SUM($D31:Z31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AA13)-SUM($D31:AA31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AB13)-SUM($D31:AB31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AC13)-SUM($D31:AC31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AD13)-SUM($D31:AD31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AE13)-SUM($D31:AE31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AF13)-SUM($D31:AF31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AG13)-SUM($D31:AG31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AH13)-SUM($D31:AH31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AI13)-SUM($D31:AI31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AJ13)-SUM($D31:AJ31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AK13)-SUM($D31:AK31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AL13)-SUM($D31:AL31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AM13)-SUM($D31:AM31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AN13)-SUM($D31:AN31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AO13)-SUM($D31:AO31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AP13)-SUM($D31:AP31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AQ13)-SUM($D31:AQ31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AR13)-SUM($D31:AR31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AS13)-SUM($D31:AS31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AT13)-SUM($D31:AT31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AU13)-SUM($D31:AU31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AV13)-SUM($D31:AV31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AW13)-SUM($D31:AW31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AX13)-SUM($D31:AX31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AY13)-SUM($D31:AY31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:AZ13)-SUM($D31:AZ31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BA13)-SUM($D31:BA31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BB13)-SUM($D31:BB31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BC13)-SUM($D31:BC31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BD13)-SUM($D31:BD31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BE13)-SUM($D31:BE31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BF13)-SUM($D31:BF31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BG13)-SUM($D31:BG31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BH13)-SUM($D31:BH31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BI13)-SUM($D31:BI31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BJ13)-SUM($D31:BJ31),0)","v":0},{"$f":"IF($C49=NT!$T$2,+SUM($D13:BK13)-SUM($D31:BK31),0)","v":0}]
[null,"Nom Producte/Servei 6",{"$f":"+OP!C15","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:D14)-SUM($D32:D32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:E14)-SUM($D32:E32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:F14)-SUM($D32:F32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:G14)-SUM($D32:G32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:H14)-SUM($D32:H32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:I14)-SUM($D32:I32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:J14)-SUM($D32:J32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:K14)-SUM($D32:K32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:L14)-SUM($D32:L32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:M14)-SUM($D32:M32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:N14)-SUM($D32:N32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:O14)-SUM($D32:O32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:P14)-SUM($D32:P32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:Q14)-SUM($D32:Q32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:R14)-SUM($D32:R32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:S14)-SUM($D32:S32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:T14)-SUM($D32:T32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:U14)-SUM($D32:U32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:V14)-SUM($D32:V32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:W14)-SUM($D32:W32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:X14)-SUM($D32:X32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:Y14)-SUM($D32:Y32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:Z14)-SUM($D32:Z32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AA14)-SUM($D32:AA32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AB14)-SUM($D32:AB32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AC14)-SUM($D32:AC32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AD14)-SUM($D32:AD32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AE14)-SUM($D32:AE32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AF14)-SUM($D32:AF32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AG14)-SUM($D32:AG32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AH14)-SUM($D32:AH32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AI14)-SUM($D32:AI32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AJ14)-SUM($D32:AJ32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AK14)-SUM($D32:AK32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AL14)-SUM($D32:AL32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AM14)-SUM($D32:AM32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AN14)-SUM($D32:AN32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AO14)-SUM($D32:AO32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AP14)-SUM($D32:AP32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AQ14)-SUM($D32:AQ32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AR14)-SUM($D32:AR32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AS14)-SUM($D32:AS32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AT14)-SUM($D32:AT32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AU14)-SUM($D32:AU32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AV14)-SUM($D32:AV32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AW14)-SUM($D32:AW32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AX14)-SUM($D32:AX32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AY14)-SUM($D32:AY32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:AZ14)-SUM($D32:AZ32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BA14)-SUM($D32:BA32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BB14)-SUM($D32:BB32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BC14)-SUM($D32:BC32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BD14)-SUM($D32:BD32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BE14)-SUM($D32:BE32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BF14)-SUM($D32:BF32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BG14)-SUM($D32:BG32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BH14)-SUM($D32:BH32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BI14)-SUM($D32:BI32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BJ14)-SUM($D32:BJ32),0)","v":0},{"$f":"IF($C50=NT!$T$2,+SUM($D14:BK14)-SUM($D32:BK32),0)","v":0}]
[null,"Nom Producte/Servei 7",{"$f":"+OP!C16","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:D15)-SUM($D33:D33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:E15)-SUM($D33:E33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:F15)-SUM($D33:F33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:G15)-SUM($D33:G33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:H15)-SUM($D33:H33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:I15)-SUM($D33:I33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:J15)-SUM($D33:J33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:K15)-SUM($D33:K33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:L15)-SUM($D33:L33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:M15)-SUM($D33:M33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:N15)-SUM($D33:N33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:O15)-SUM($D33:O33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:P15)-SUM($D33:P33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:Q15)-SUM($D33:Q33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:R15)-SUM($D33:R33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:S15)-SUM($D33:S33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:T15)-SUM($D33:T33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:U15)-SUM($D33:U33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:V15)-SUM($D33:V33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:W15)-SUM($D33:W33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:X15)-SUM($D33:X33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:Y15)-SUM($D33:Y33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:Z15)-SUM($D33:Z33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AA15)-SUM($D33:AA33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AB15)-SUM($D33:AB33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AC15)-SUM($D33:AC33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AD15)-SUM($D33:AD33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AE15)-SUM($D33:AE33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AF15)-SUM($D33:AF33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AG15)-SUM($D33:AG33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AH15)-SUM($D33:AH33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AI15)-SUM($D33:AI33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AJ15)-SUM($D33:AJ33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AK15)-SUM($D33:AK33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AL15)-SUM($D33:AL33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AM15)-SUM($D33:AM33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AN15)-SUM($D33:AN33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AO15)-SUM($D33:AO33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AP15)-SUM($D33:AP33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AQ15)-SUM($D33:AQ33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AR15)-SUM($D33:AR33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AS15)-SUM($D33:AS33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AT15)-SUM($D33:AT33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AU15)-SUM($D33:AU33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AV15)-SUM($D33:AV33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AW15)-SUM($D33:AW33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AX15)-SUM($D33:AX33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AY15)-SUM($D33:AY33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:AZ15)-SUM($D33:AZ33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BA15)-SUM($D33:BA33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BB15)-SUM($D33:BB33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BC15)-SUM($D33:BC33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BD15)-SUM($D33:BD33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BE15)-SUM($D33:BE33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BF15)-SUM($D33:BF33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BG15)-SUM($D33:BG33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BH15)-SUM($D33:BH33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BI15)-SUM($D33:BI33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BJ15)-SUM($D33:BJ33),0)","v":0},{"$f":"IF($C51=NT!$T$2,+SUM($D15:BK15)-SUM($D33:BK33),0)","v":0}]
[null,"Nom Producte/Servei 8",{"$f":"+OP!C17","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:D16)-SUM($D34:D34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:E16)-SUM($D34:E34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:F16)-SUM($D34:F34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:G16)-SUM($D34:G34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:H16)-SUM($D34:H34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:I16)-SUM($D34:I34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:J16)-SUM($D34:J34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:K16)-SUM($D34:K34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:L16)-SUM($D34:L34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:M16)-SUM($D34:M34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:N16)-SUM($D34:N34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:O16)-SUM($D34:O34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:P16)-SUM($D34:P34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:Q16)-SUM($D34:Q34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:R16)-SUM($D34:R34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:S16)-SUM($D34:S34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:T16)-SUM($D34:T34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:U16)-SUM($D34:U34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:V16)-SUM($D34:V34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:W16)-SUM($D34:W34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:X16)-SUM($D34:X34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:Y16)-SUM($D34:Y34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:Z16)-SUM($D34:Z34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AA16)-SUM($D34:AA34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AB16)-SUM($D34:AB34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AC16)-SUM($D34:AC34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AD16)-SUM($D34:AD34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AE16)-SUM($D34:AE34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AF16)-SUM($D34:AF34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AG16)-SUM($D34:AG34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AH16)-SUM($D34:AH34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AI16)-SUM($D34:AI34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AJ16)-SUM($D34:AJ34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AK16)-SUM($D34:AK34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AL16)-SUM($D34:AL34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AM16)-SUM($D34:AM34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AN16)-SUM($D34:AN34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AO16)-SUM($D34:AO34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AP16)-SUM($D34:AP34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AQ16)-SUM($D34:AQ34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AR16)-SUM($D34:AR34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AS16)-SUM($D34:AS34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AT16)-SUM($D34:AT34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AU16)-SUM($D34:AU34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AV16)-SUM($D34:AV34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AW16)-SUM($D34:AW34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AX16)-SUM($D34:AX34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AY16)-SUM($D34:AY34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:AZ16)-SUM($D34:AZ34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BA16)-SUM($D34:BA34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BB16)-SUM($D34:BB34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BC16)-SUM($D34:BC34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BD16)-SUM($D34:BD34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BE16)-SUM($D34:BE34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BF16)-SUM($D34:BF34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BG16)-SUM($D34:BG34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BH16)-SUM($D34:BH34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BI16)-SUM($D34:BI34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BJ16)-SUM($D34:BJ34),0)","v":0},{"$f":"IF($C52=NT!$T$2,+SUM($D16:BK16)-SUM($D34:BK34),0)","v":0}]
[null,"Nom Producte/Servei 9",{"$f":"+OP!C18","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:D17)-SUM($D35:D35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:E17)-SUM($D35:E35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:F17)-SUM($D35:F35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:G17)-SUM($D35:G35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:H17)-SUM($D35:H35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:I17)-SUM($D35:I35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:J17)-SUM($D35:J35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:K17)-SUM($D35:K35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:L17)-SUM($D35:L35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:M17)-SUM($D35:M35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:N17)-SUM($D35:N35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:O17)-SUM($D35:O35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:P17)-SUM($D35:P35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:Q17)-SUM($D35:Q35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:R17)-SUM($D35:R35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:S17)-SUM($D35:S35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:T17)-SUM($D35:T35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:U17)-SUM($D35:U35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:V17)-SUM($D35:V35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:W17)-SUM($D35:W35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:X17)-SUM($D35:X35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:Y17)-SUM($D35:Y35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:Z17)-SUM($D35:Z35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AA17)-SUM($D35:AA35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AB17)-SUM($D35:AB35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AC17)-SUM($D35:AC35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AD17)-SUM($D35:AD35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AE17)-SUM($D35:AE35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AF17)-SUM($D35:AF35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AG17)-SUM($D35:AG35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AH17)-SUM($D35:AH35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AI17)-SUM($D35:AI35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AJ17)-SUM($D35:AJ35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AK17)-SUM($D35:AK35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AL17)-SUM($D35:AL35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AM17)-SUM($D35:AM35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AN17)-SUM($D35:AN35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AO17)-SUM($D35:AO35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AP17)-SUM($D35:AP35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AQ17)-SUM($D35:AQ35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AR17)-SUM($D35:AR35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AS17)-SUM($D35:AS35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AT17)-SUM($D35:AT35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AU17)-SUM($D35:AU35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AV17)-SUM($D35:AV35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AW17)-SUM($D35:AW35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AX17)-SUM($D35:AX35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AY17)-SUM($D35:AY35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:AZ17)-SUM($D35:AZ35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BA17)-SUM($D35:BA35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BB17)-SUM($D35:BB35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BC17)-SUM($D35:BC35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BD17)-SUM($D35:BD35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BE17)-SUM($D35:BE35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BF17)-SUM($D35:BF35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BG17)-SUM($D35:BG35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BH17)-SUM($D35:BH35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BI17)-SUM($D35:BI35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BJ17)-SUM($D35:BJ35),0)","v":0},{"$f":"IF($C53=NT!$T$2,+SUM($D17:BK17)-SUM($D35:BK35),0)","v":0}]
[null,"Nom Producte/Servei 10",{"$f":"+OP!C19","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:D18)-SUM($D36:D36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:E18)-SUM($D36:E36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:F18)-SUM($D36:F36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:G18)-SUM($D36:G36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:H18)-SUM($D36:H36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:I18)-SUM($D36:I36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:J18)-SUM($D36:J36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:K18)-SUM($D36:K36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:L18)-SUM($D36:L36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:M18)-SUM($D36:M36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:N18)-SUM($D36:N36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:O18)-SUM($D36:O36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:P18)-SUM($D36:P36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:Q18)-SUM($D36:Q36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:R18)-SUM($D36:R36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:S18)-SUM($D36:S36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:T18)-SUM($D36:T36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:U18)-SUM($D36:U36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:V18)-SUM($D36:V36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:W18)-SUM($D36:W36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:X18)-SUM($D36:X36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:Y18)-SUM($D36:Y36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:Z18)-SUM($D36:Z36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AA18)-SUM($D36:AA36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AB18)-SUM($D36:AB36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AC18)-SUM($D36:AC36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AD18)-SUM($D36:AD36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AE18)-SUM($D36:AE36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AF18)-SUM($D36:AF36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AG18)-SUM($D36:AG36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AH18)-SUM($D36:AH36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AI18)-SUM($D36:AI36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AJ18)-SUM($D36:AJ36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AK18)-SUM($D36:AK36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AL18)-SUM($D36:AL36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AM18)-SUM($D36:AM36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AN18)-SUM($D36:AN36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AO18)-SUM($D36:AO36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AP18)-SUM($D36:AP36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AQ18)-SUM($D36:AQ36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AR18)-SUM($D36:AR36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AS18)-SUM($D36:AS36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AT18)-SUM($D36:AT36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AU18)-SUM($D36:AU36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AV18)-SUM($D36:AV36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AW18)-SUM($D36:AW36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AX18)-SUM($D36:AX36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AY18)-SUM($D36:AY36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:AZ18)-SUM($D36:AZ36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BA18)-SUM($D36:BA36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BB18)-SUM($D36:BB36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BC18)-SUM($D36:BC36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BD18)-SUM($D36:BD36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BE18)-SUM($D36:BE36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BF18)-SUM($D36:BF36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BG18)-SUM($D36:BG36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BH18)-SUM($D36:BH36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BI18)-SUM($D36:BI36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BJ18)-SUM($D36:BJ36),0)","v":0},{"$f":"IF($C54=NT!$T$2,+SUM($D18:BK18)-SUM($D36:BK36),0)","v":0}]
[null,"Nom Producte/Servei 11",{"$f":"+OP!C20","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:D19)-SUM($D37:D37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:E19)-SUM($D37:E37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:F19)-SUM($D37:F37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:G19)-SUM($D37:G37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:H19)-SUM($D37:H37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:I19)-SUM($D37:I37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:J19)-SUM($D37:J37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:K19)-SUM($D37:K37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:L19)-SUM($D37:L37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:M19)-SUM($D37:M37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:N19)-SUM($D37:N37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:O19)-SUM($D37:O37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:P19)-SUM($D37:P37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:Q19)-SUM($D37:Q37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:R19)-SUM($D37:R37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:S19)-SUM($D37:S37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:T19)-SUM($D37:T37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:U19)-SUM($D37:U37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:V19)-SUM($D37:V37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:W19)-SUM($D37:W37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:X19)-SUM($D37:X37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:Y19)-SUM($D37:Y37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:Z19)-SUM($D37:Z37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AA19)-SUM($D37:AA37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AB19)-SUM($D37:AB37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AC19)-SUM($D37:AC37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AD19)-SUM($D37:AD37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AE19)-SUM($D37:AE37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AF19)-SUM($D37:AF37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AG19)-SUM($D37:AG37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AH19)-SUM($D37:AH37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AI19)-SUM($D37:AI37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AJ19)-SUM($D37:AJ37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AK19)-SUM($D37:AK37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AL19)-SUM($D37:AL37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AM19)-SUM($D37:AM37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AN19)-SUM($D37:AN37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AO19)-SUM($D37:AO37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AP19)-SUM($D37:AP37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AQ19)-SUM($D37:AQ37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AR19)-SUM($D37:AR37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AS19)-SUM($D37:AS37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AT19)-SUM($D37:AT37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AU19)-SUM($D37:AU37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AV19)-SUM($D37:AV37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AW19)-SUM($D37:AW37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AX19)-SUM($D37:AX37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AY19)-SUM($D37:AY37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:AZ19)-SUM($D37:AZ37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BA19)-SUM($D37:BA37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BB19)-SUM($D37:BB37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BC19)-SUM($D37:BC37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BD19)-SUM($D37:BD37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BE19)-SUM($D37:BE37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BF19)-SUM($D37:BF37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BG19)-SUM($D37:BG37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BH19)-SUM($D37:BH37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BI19)-SUM($D37:BI37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BJ19)-SUM($D37:BJ37),0)","v":0},{"$f":"IF($C55=NT!$T$2,+SUM($D19:BK19)-SUM($D37:BK37),0)","v":0}]
[null,"Nom Producte/Servei 12",{"$f":"+OP!C21","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:D20)-SUM($D38:D38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:E20)-SUM($D38:E38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:F20)-SUM($D38:F38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:G20)-SUM($D38:G38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:H20)-SUM($D38:H38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:I20)-SUM($D38:I38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:J20)-SUM($D38:J38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:K20)-SUM($D38:K38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:L20)-SUM($D38:L38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:M20)-SUM($D38:M38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:N20)-SUM($D38:N38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:O20)-SUM($D38:O38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:P20)-SUM($D38:P38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:Q20)-SUM($D38:Q38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:R20)-SUM($D38:R38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:S20)-SUM($D38:S38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:T20)-SUM($D38:T38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:U20)-SUM($D38:U38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:V20)-SUM($D38:V38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:W20)-SUM($D38:W38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:X20)-SUM($D38:X38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:Y20)-SUM($D38:Y38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:Z20)-SUM($D38:Z38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AA20)-SUM($D38:AA38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AB20)-SUM($D38:AB38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AC20)-SUM($D38:AC38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AD20)-SUM($D38:AD38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AE20)-SUM($D38:AE38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AF20)-SUM($D38:AF38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AG20)-SUM($D38:AG38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AH20)-SUM($D38:AH38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AI20)-SUM($D38:AI38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AJ20)-SUM($D38:AJ38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AK20)-SUM($D38:AK38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AL20)-SUM($D38:AL38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AM20)-SUM($D38:AM38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AN20)-SUM($D38:AN38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AO20)-SUM($D38:AO38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AP20)-SUM($D38:AP38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AQ20)-SUM($D38:AQ38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AR20)-SUM($D38:AR38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AS20)-SUM($D38:AS38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AT20)-SUM($D38:AT38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AU20)-SUM($D38:AU38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AV20)-SUM($D38:AV38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AW20)-SUM($D38:AW38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AX20)-SUM($D38:AX38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AY20)-SUM($D38:AY38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:AZ20)-SUM($D38:AZ38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BA20)-SUM($D38:BA38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BB20)-SUM($D38:BB38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BC20)-SUM($D38:BC38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BD20)-SUM($D38:BD38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BE20)-SUM($D38:BE38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BF20)-SUM($D38:BF38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BG20)-SUM($D38:BG38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BH20)-SUM($D38:BH38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BI20)-SUM($D38:BI38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BJ20)-SUM($D38:BJ38),0)","v":0},{"$f":"IF($C56=NT!$T$2,+SUM($D20:BK20)-SUM($D38:BK38),0)","v":0}]
[null,"Nom Producte/Servei 13",{"$f":"+OP!C22","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:D21)-SUM($D39:D39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:E21)-SUM($D39:E39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:F21)-SUM($D39:F39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:G21)-SUM($D39:G39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:H21)-SUM($D39:H39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:I21)-SUM($D39:I39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:J21)-SUM($D39:J39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:K21)-SUM($D39:K39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:L21)-SUM($D39:L39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:M21)-SUM($D39:M39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:N21)-SUM($D39:N39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:O21)-SUM($D39:O39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:P21)-SUM($D39:P39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:Q21)-SUM($D39:Q39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:R21)-SUM($D39:R39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:S21)-SUM($D39:S39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:T21)-SUM($D39:T39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:U21)-SUM($D39:U39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:V21)-SUM($D39:V39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:W21)-SUM($D39:W39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:X21)-SUM($D39:X39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:Y21)-SUM($D39:Y39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:Z21)-SUM($D39:Z39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AA21)-SUM($D39:AA39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AB21)-SUM($D39:AB39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AC21)-SUM($D39:AC39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AD21)-SUM($D39:AD39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AE21)-SUM($D39:AE39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AF21)-SUM($D39:AF39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AG21)-SUM($D39:AG39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AH21)-SUM($D39:AH39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AI21)-SUM($D39:AI39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AJ21)-SUM($D39:AJ39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AK21)-SUM($D39:AK39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AL21)-SUM($D39:AL39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AM21)-SUM($D39:AM39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AN21)-SUM($D39:AN39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AO21)-SUM($D39:AO39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AP21)-SUM($D39:AP39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AQ21)-SUM($D39:AQ39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AR21)-SUM($D39:AR39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AS21)-SUM($D39:AS39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AT21)-SUM($D39:AT39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AU21)-SUM($D39:AU39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AV21)-SUM($D39:AV39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AW21)-SUM($D39:AW39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AX21)-SUM($D39:AX39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AY21)-SUM($D39:AY39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:AZ21)-SUM($D39:AZ39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BA21)-SUM($D39:BA39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BB21)-SUM($D39:BB39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BC21)-SUM($D39:BC39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BD21)-SUM($D39:BD39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BE21)-SUM($D39:BE39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BF21)-SUM($D39:BF39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BG21)-SUM($D39:BG39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BH21)-SUM($D39:BH39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BI21)-SUM($D39:BI39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BJ21)-SUM($D39:BJ39),0)","v":0},{"$f":"IF($C57=NT!$T$2,+SUM($D21:BK21)-SUM($D39:BK39),0)","v":0}]
[null,"Nom Producte/Servei 14",{"$f":"+OP!C23","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:D22)-SUM($D40:D40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:E22)-SUM($D40:E40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:F22)-SUM($D40:F40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:G22)-SUM($D40:G40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:H22)-SUM($D40:H40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:I22)-SUM($D40:I40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:J22)-SUM($D40:J40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:K22)-SUM($D40:K40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:L22)-SUM($D40:L40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:M22)-SUM($D40:M40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:N22)-SUM($D40:N40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:O22)-SUM($D40:O40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:P22)-SUM($D40:P40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:Q22)-SUM($D40:Q40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:R22)-SUM($D40:R40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:S22)-SUM($D40:S40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:T22)-SUM($D40:T40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:U22)-SUM($D40:U40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:V22)-SUM($D40:V40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:W22)-SUM($D40:W40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:X22)-SUM($D40:X40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:Y22)-SUM($D40:Y40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:Z22)-SUM($D40:Z40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AA22)-SUM($D40:AA40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AB22)-SUM($D40:AB40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AC22)-SUM($D40:AC40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AD22)-SUM($D40:AD40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AE22)-SUM($D40:AE40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AF22)-SUM($D40:AF40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AG22)-SUM($D40:AG40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AH22)-SUM($D40:AH40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AI22)-SUM($D40:AI40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AJ22)-SUM($D40:AJ40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AK22)-SUM($D40:AK40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AL22)-SUM($D40:AL40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AM22)-SUM($D40:AM40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AN22)-SUM($D40:AN40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AO22)-SUM($D40:AO40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AP22)-SUM($D40:AP40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AQ22)-SUM($D40:AQ40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AR22)-SUM($D40:AR40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AS22)-SUM($D40:AS40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AT22)-SUM($D40:AT40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AU22)-SUM($D40:AU40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AV22)-SUM($D40:AV40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AW22)-SUM($D40:AW40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AX22)-SUM($D40:AX40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AY22)-SUM($D40:AY40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:AZ22)-SUM($D40:AZ40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BA22)-SUM($D40:BA40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BB22)-SUM($D40:BB40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BC22)-SUM($D40:BC40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BD22)-SUM($D40:BD40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BE22)-SUM($D40:BE40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BF22)-SUM($D40:BF40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BG22)-SUM($D40:BG40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BH22)-SUM($D40:BH40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BI22)-SUM($D40:BI40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BJ22)-SUM($D40:BJ40),0)","v":0},{"$f":"IF($C58=NT!$T$2,+SUM($D22:BK22)-SUM($D40:BK40),0)","v":0}]
[null,"Nom Producte/Servei 15",{"$f":"+OP!C24","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:D23)-SUM($D41:D41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:E23)-SUM($D41:E41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:F23)-SUM($D41:F41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:G23)-SUM($D41:G41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:H23)-SUM($D41:H41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:I23)-SUM($D41:I41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:J23)-SUM($D41:J41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:K23)-SUM($D41:K41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:L23)-SUM($D41:L41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:M23)-SUM($D41:M41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:N23)-SUM($D41:N41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:O23)-SUM($D41:O41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:P23)-SUM($D41:P41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:Q23)-SUM($D41:Q41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:R23)-SUM($D41:R41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:S23)-SUM($D41:S41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:T23)-SUM($D41:T41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:U23)-SUM($D41:U41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:V23)-SUM($D41:V41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:W23)-SUM($D41:W41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:X23)-SUM($D41:X41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:Y23)-SUM($D41:Y41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:Z23)-SUM($D41:Z41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AA23)-SUM($D41:AA41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AB23)-SUM($D41:AB41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AC23)-SUM($D41:AC41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AD23)-SUM($D41:AD41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AE23)-SUM($D41:AE41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AF23)-SUM($D41:AF41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AG23)-SUM($D41:AG41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AH23)-SUM($D41:AH41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AI23)-SUM($D41:AI41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AJ23)-SUM($D41:AJ41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AK23)-SUM($D41:AK41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AL23)-SUM($D41:AL41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AM23)-SUM($D41:AM41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AN23)-SUM($D41:AN41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AO23)-SUM($D41:AO41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AP23)-SUM($D41:AP41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AQ23)-SUM($D41:AQ41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AR23)-SUM($D41:AR41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AS23)-SUM($D41:AS41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AT23)-SUM($D41:AT41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AU23)-SUM($D41:AU41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AV23)-SUM($D41:AV41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AW23)-SUM($D41:AW41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AX23)-SUM($D41:AX41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AY23)-SUM($D41:AY41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:AZ23)-SUM($D41:AZ41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BA23)-SUM($D41:BA41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BB23)-SUM($D41:BB41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BC23)-SUM($D41:BC41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BD23)-SUM($D41:BD41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BE23)-SUM($D41:BE41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BF23)-SUM($D41:BF41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BG23)-SUM($D41:BG41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BH23)-SUM($D41:BH41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BI23)-SUM($D41:BI41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BJ23)-SUM($D41:BJ41),0)","v":0},{"$f":"IF($C59=NT!$T$2,+SUM($D23:BK23)-SUM($D41:BK41),0)","v":0}]
[null,"Total",null,{"$f":"SUM(D45:D59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ45:AJ59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"PREU",null,{"$f":"+D44","v":"2025-01-01"},{"$f":"EDATE(D62,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ62,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B45","v":"Nom Producte/Servei 1"},null,{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D8","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D26","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D44","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D62","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0},{"$f":"+CVM!$D80","v":0}]
[null,{"$f":"+B46","v":"Nom Producte/Servei 2"},null,{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D9","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D27","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D45","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D63","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0},{"$f":"+CVM!$D81","v":0}]
[null,"Nom Producte/Servei 3",null,{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D10","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D28","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D46","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D64","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0},{"$f":"+CVM!$D82","v":0}]
[null,"Nom Producte/Servei 4",null,{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D11","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D29","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D47","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D65","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0},{"$f":"+CVM!$D83","v":0}]
[null,"Nom Producte/Servei 5",null,{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D12","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D30","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D48","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D66","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0},{"$f":"+CVM!$D84","v":0}]
[null,"Nom Producte/Servei 6",null,{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D13","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D31","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D49","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D67","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0},{"$f":"+CVM!$D85","v":0}]
[null,"Nom Producte/Servei 7",null,{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D14","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D32","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D50","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D68","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0},{"$f":"+CVM!$D86","v":0}]
[null,"Nom Producte/Servei 8",null,{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D15","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D33","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D51","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D69","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0},{"$f":"+CVM!$D87","v":0}]
[null,"Nom Producte/Servei 9",null,{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D16","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D34","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D52","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D70","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0},{"$f":"+CVM!$D88","v":0}]
[null,"Nom Producte/Servei 10",null,{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D17","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D35","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D53","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D71","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0},{"$f":"+CVM!$D89","v":0}]
[null,"Nom Producte/Servei 11",null,{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D18","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D36","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D54","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D72","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0},{"$f":"+CVM!$D90","v":0}]
[null,"Nom Producte/Servei 12",null,{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D19","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D37","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D55","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D73","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0},{"$f":"+CVM!$D91","v":0}]
[null,"Nom Producte/Servei 13",null,{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D20","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D38","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D56","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D74","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0},{"$f":"+CVM!$D92","v":0}]
[null,"Nom Producte/Servei 14",null,{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D21","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D39","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D57","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D75","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0},{"$f":"+CVM!$D93","v":0}]
[null,"Nom Producte/Servei 15",null,{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D22","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D40","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D58","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D76","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0},{"$f":"+CVM!$D94","v":0}]
[null,"Total",null,{"$f":"SUM(D63:D77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"STOCK VALORAT",null,{"$f":"+D8","v":"2025-01-01"},{"$f":"EDATE(D80,1)","v":"2025-02-01"},{"$f":"EDATE(E80,1)","v":"2025-03-01"},{"$f":"EDATE(F80,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(O80,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B9","v":"Nom Producte/Servei 1"},null,{"$f":"+D45*D63","v":0},{"$f":"+E45*E63","v":0},{"$f":"+F45*F63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 2",null,{"$f":"+D46*D64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",null,{"$f":"+D47*D65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,{"$f":"+D48*D66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,{"$f":"+D49*D67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,{"$f":"+D50*D68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,{"$f":"+D51*D69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,{"$f":"+D52*D70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,{"$f":"+D53*D71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,{"$f":"+D54*D72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,{"$f":"+D55*D73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,{"$f":"+D56*D74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,{"$f":"+D57*D75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,{"$f":"+D58*D76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,{"$f":"+D59*D77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D81:D95)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P81:P95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ81:AQ95)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AZ81:AZ95)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BJ81:BJ95)","v":0},{"$f":"SUM(BK81:BK95)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA96-O96","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA96/AA63","v":{"$error":"#DIV/0!"}}]

{"sheet":"IVA","index":26,"n_rows":108,"n_cols":62,"rows_kept":108,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,"IVA"]
[]
[]
[null,null,{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(C8,1)","v":"2025-02-01"},{"$f":"EDATE(D8,1)","v":"2025-03-01"},{"$f":"EDATE(E8,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Inversions inmaterials",{"$f":"SUM(MOVINV!D10:D11)+SUM(MOVINV!D13:D14)","v":0},{"$f":"SUM(MOVINV!E10:E11)+SUM(MOVINV!E13:E14)","v":0},{"$f":"SUM(MOVINV!F10:F11)+SUM(MOVINV!F13:F14)","v":0},{"$f":"SUM(MOVINV!G10:G11)+SUM(MOVINV!G13:G14)","v":0},{"$f":"SUM(MOVINV!H10:H11)+SUM(MOVINV!H13:H14)","v":0},{"$f":"SUM(MOVINV!I10:I11)+SUM(MOVINV!I13:I14)","v":0},{"$f":"SUM(MOVINV!J10:J11)+SUM(MOVINV!J13:J14)","v":0},{"$f":"SUM(MOVINV!K10:K11)+SUM(MOVINV!K13:K14)","v":0},{"$f":"SUM(MOVINV!L10:L11)+SUM(MOVINV!L13:L14)","v":0},{"$f":"SUM(MOVINV!M10:M11)+SUM(MOVINV!M13:M14)","v":0},{"$f":"SUM(MOVINV!N10:N11)+SUM(MOVINV!N13:N14)","v":0},{"$f":"SUM(MOVINV!O10:O11)+SUM(MOVINV!O13:O14)","v":0},{"$f":"SUM(MOVINV!P10:P11)+SUM(MOVINV!P13:P14)","v":0},{"$f":"SUM(MOVINV!Q10:Q11)+SUM(MOVINV!Q13:Q14)","v":0},{"$f":"SUM(MOVINV!R10:R11)+SUM(MOVINV!R13:R14)","v":0},{"$f":"SUM(MOVINV!S10:S11)+SUM(MOVINV!S13:S14)","v":0},{"$f":"SUM(MOVINV!T10:T11)+SUM(MOVINV!T13:T14)","v":0},{"$f":"SUM(MOVINV!U10:U11)+SUM(MOVINV!U13:U14)","v":0},{"$f":"SUM(MOVINV!V10:V11)+SUM(MOVINV!V13:V14)","v":0},{"$f":"SUM(MOVINV!W10:W11)+SUM(MOVINV!W13:W14)","v":0},{"$f":"SUM(MOVINV!X10:X11)+SUM(MOVINV!X13:X14)","v":0},{"$f":"SUM(MOVINV!Y10:Y11)+SUM(MOVINV!Y13:Y14)","v":0},{"$f":"SUM(MOVINV!Z10:Z11)+SUM(MOVINV!Z13:Z14)","v":0},{"$f":"SUM(MOVINV!AA10:AA11)+SUM(MOVINV!AA13:AA14)","v":0},{"$f":"SUM(MOVINV!AB10:AB11)+SUM(MOVINV!AB13:AB14)","v":0},{"$f":"SUM(MOVINV!AC10:AC11)+SUM(MOVINV!AC13:AC14)","v":0},{"$f":"SUM(MOVINV!AD10:AD11)+SUM(MOVINV!AD13:AD14)","v":0},{"$f":"SUM(MOVINV!AE10:AE11)+SUM(MOVINV!AE13:AE14)","v":0},{"$f":"SUM(MOVINV!AF10:AF11)+SUM(MOVINV!AF13:AF14)","v":0},{"$f":"SUM(MOVINV!AG10:AG11)+SUM(MOVINV!AG13:AG14)","v":0},{"$f":"SUM(MOVINV!AH10:AH11)+SUM(MOVINV!AH13:AH14)","v":0},{"$f":"SUM(MOVINV!AI10:AI11)+SUM(MOVINV!AI13:AI14)","v":0},{"$f":"SUM(MOVINV!AJ10:AJ11)+SUM(MOVINV!AJ13:AJ14)","v":0},{"$f":"SUM(MOVINV!AK10:AK11)+SUM(MOVINV!AK13:AK14)","v":0},{"$f":"SUM(MOVINV!AL10:AL11)+SUM(MOVINV!AL13:AL14)","v":0},{"$f":"SUM(MOVINV!AM10:AM11)+SUM(MOVINV!AM13:AM14)","v":0},{"$f":"SUM(MOVINV!AN10:AN11)+SUM(MOVINV!AN13:AN14)","v":0},{"$f":"SUM(MOVINV!AO10:AO11)+SUM(MOVINV!AO13:AO14)","v":0},{"$f":"SUM(MOVINV!AP10:AP11)+SUM(MOVINV!AP13:AP14)","v":0},{"$f":"SUM(MOVINV!AQ10:AQ11)+SUM(MOVINV!AQ13:AQ14)","v":0},{"$f":"SUM(MOVINV!AR10:AR11)+SUM(MOVINV!AR13:AR14)","v":0},{"$f":"SUM(MOVINV!AS10:AS11)+SUM(MOVINV!AS13:AS14)","v":0},{"$f":"SUM(MOVINV!AT10:AT11)+SUM(MOVINV!AT13:AT14)","v":0},{"$f":"SUM(MOVINV!AU10:AU11)+SUM(MOVINV!AU13:AU14)","v":0},{"$f":"SUM(MOVINV!AV10:AV11)+SUM(MOVINV!AV13:AV14)","v":0},{"$f":"SUM(MOVINV!AW10:AW11)+SUM(MOVINV!AW13:AW14)","v":0},{"$f":"SUM(MOVINV!AX10:AX11)+SUM(MOVINV!AX13:AX14)","v":0},{"$f":"SUM(MOVINV!AY10:AY11)+SUM(MOVINV!AY13:AY14)","v":0},{"$f":"SUM(MOVINV!AZ10:AZ11)+SUM(MOVINV!AZ13:AZ14)","v":0},{"$f":"SUM(MOVINV!BA10:BA11)+SUM(MOVINV!BA13:BA14)","v":0},{"$f":"SUM(MOVINV!BB10:BB11)+SUM(MOVINV!BB13:BB14)","v":0},{"$f":"SUM(MOVINV!BC10:BC11)+SUM(MOVINV!BC13:BC14)","v":0},{"$f":"SUM(MOVINV!BD10:BD11)+SUM(MOVINV!BD13:BD14)","v":0},{"$f":"SUM(MOVINV!BE10:BE11)+SUM(MOVINV!BE13:BE14)","v":0},{"$f":"SUM(MOVINV!BF10:BF11)+SUM(MOVINV!BF13:BF14)","v":0},{"$f":"SUM(MOVINV!BG10:BG11)+SUM(MOVINV!BG13:BG14)","v":0},{"$f":"SUM(MOVINV!BH10:BH11)+SUM(MOVINV!BH13:BH14)","v":0},{"$f":"SUM(MOVINV!BI10:BI11)+SUM(MOVINV!BI13:BI14)","v":0},{"$f":"SUM(MOVINV!BJ10:BJ11)+SUM(MOVINV!BJ13:BJ14)","v":0},{"$f":"SUM(MOVINV!BK10:BK11)+SUM(MOVINV!BK13:BK14)","v":0}]
[null,"IVA(%)",{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21}]
[null,"IVA",{"$f":"+C9*C10","v":0},{"$f":"+D9*D10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Inversions inmaterials",{"$f":"+C9+C11+(MOVINV!D12)","v":0},{"$f":"+D9+D11+(MOVINV!E12)","v":0},{"$f":"+E9+E11+(MOVINV!F12)","v":0},{"$f":"+F9+F11+(MOVINV!G12)","v":0},{"$f":"+G9+G11+(MOVINV!H12)","v":0},{"$f":"+H9+H11+(MOVINV!I12)","v":0},{"$f":"+I9+I11+(MOVINV!J12)","v":0},{"$f":"+J9+J11+(MOVINV!K12)","v":0},{"$f":"+K9+K11+(MOVINV!L12)","v":0},{"$f":"+L9+L11+(MOVINV!M12)","v":0},{"$f":"+M9+M11+(MOVINV!N12)","v":0},{"$f":"+N9+N11+(MOVINV!O12)","v":0},{"$f":"+O9+O11+(MOVINV!P12)","v":0},{"$f":"+P9+P11+(MOVINV!Q12)","v":0},{"$f":"+Q9+Q11+(MOVINV!R12)","v":0},{"$f":"+R9+R11+(MOVINV!S12)","v":0},{"$f":"+S9+S11+(MOVINV!T12)","v":0},{"$f":"+T9+T11+(MOVINV!U12)","v":0},{"$f":"+U9+U11+(MOVINV!V12)","v":0},{"$f":"+V9+V11+(MOVINV!W12)","v":0},{"$f":"+W9+W11+(MOVINV!X12)","v":0},{"$f":"+X9+X11+(MOVINV!Y12)","v":0},{"$f":"+Y9+Y11+(MOVINV!Z12)","v":0},{"$f":"+Z9+Z11+(MOVINV!AA12)","v":0},{"$f":"+AA9+AA11+(MOVINV!AB12)","v":0},{"$f":"+AB9+AB11+(MOVINV!AC12)","v":0},{"$f":"+AC9+AC11+(MOVINV!AD12)","v":0},{"$f":"+AD9+AD11+(MOVINV!AE12)","v":0},{"$f":"+AE9+AE11+(MOVINV!AF12)","v":0},{"$f":"+AF9+AF11+(MOVINV!AG12)","v":0},{"$f":"+AG9+AG11+(MOVINV!AH12)","v":0},{"$f":"+AH9+AH11+(MOVINV!AI12)","v":0},{"$f":"+AI9+AI11+(MOVINV!AJ12)","v":0},{"$f":"+AJ9+AJ11+(MOVINV!AK12)","v":0},{"$f":"+AK9+AK11+(MOVINV!AL12)","v":0},{"$f":"+AL9+AL11+(MOVINV!AM12)","v":0},{"$f":"+AM9+AM11+(MOVINV!AN12)","v":0},{"$f":"+AN9+AN11+(MOVINV!AO12)","v":0},{"$f":"+AO9+AO11+(MOVINV!AP12)","v":0},{"$f":"+AP9+AP11+(MOVINV!AQ12)","v":0},{"$f":"+AQ9+AQ11+(MOVINV!AR12)","v":0},{"$f":"+AR9+AR11+(MOVINV!AS12)","v":0},{"$f":"+AS9+AS11+(MOVINV!AT12)","v":0},{"$f":"+AT9+AT11+(MOVINV!AU12)","v":0},{"$f":"+AU9+AU11+(MOVINV!AV12)","v":0},{"$f":"+AV9+AV11+(MOVINV!AW12)","v":0},{"$f":"+AW9+AW11+(MOVINV!AX12)","v":0},{"$f":"+AX9+AX11+(MOVINV!AY12)","v":0},{"$f":"+AY9+AY11+(MOVINV!AZ12)","v":0},{"$f":"+AZ9+AZ11+(MOVINV!BA12)","v":0},{"$f":"+BA9+BA11+(MOVINV!BB12)","v":0},{"$f":"+BB9+BB11+(MOVINV!BC12)","v":0},{"$f":"+BC9+BC11+(MOVINV!BD12)","v":0},{"$f":"+BD9+BD11+(MOVINV!BE12)","v":0},{"$f":"+BE9+BE11+(MOVINV!BF12)","v":0},{"$f":"+BF9+BF11+(MOVINV!BG12)","v":0},{"$f":"+BG9+BG11+(MOVINV!BH12)","v":0},{"$f":"+BH9+BH11+(MOVINV!BI12)","v":0},{"$f":"+BI9+BI11+(MOVINV!BJ12)","v":0},{"$f":"+BJ9+BJ11+(MOVINV!BK12)","v":0}]
[]
[null,"Inversions materials",{"$f":"+MOVINV!D15","v":0},{"$f":"+MOVINV!E15","v":0},{"$f":"+MOVINV!F15","v":0},{"$f":"+MOVINV!G15","v":0},{"$f":"+MOVINV!H15","v":0},{"$f":"+MOVINV!I15","v":0},{"$f":"+MOVINV!J15","v":0},{"$f":"+MOVINV!K15","v":0},{"$f":"+MOVINV!L15","v":0},{"$f":"+MOVINV!M15","v":0},{"$f":"+MOVINV!N15","v":0},{"$f":"+MOVINV!O15","v":0},{"$f":"+MOVINV!P15","v":0},{"$f":"+MOVINV!Q15","v":0},{"$f":"+MOVINV!R15","v":0},{"$f":"+MOVINV!S15","v":0},{"$f":"+MOVINV!T15","v":0},{"$f":"+MOVINV!U15","v":0},{"$f":"+MOVINV!V15","v":0},{"$f":"+MOVINV!W15","v":0},{"$f":"+MOVINV!X15","v":0},{"$f":"+MOVINV!Y15","v":0},{"$f":"+MOVINV!Z15","v":0},{"$f":"+MOVINV!AA15","v":0},{"$f":"+MOVINV!AB15","v":0},{"$f":"+MOVINV!AC15","v":0},{"$f":"+MOVINV!AD15","v":0},{"$f":"+MOVINV!AE15","v":0},{"$f":"+MOVINV!AF15","v":0},{"$f":"+MOVINV!AG15","v":0},{"$f":"+MOVINV!AH15","v":0},{"$f":"+MOVINV!AI15","v":0},{"$f":"+MOVINV!AJ15","v":0},{"$f":"+MOVINV!AK15","v":0},{"$f":"+MOVINV!AL15","v":0},{"$f":"+MOVINV!AM15","v":0},{"$f":"+MOVINV!AN15","v":0},{"$f":"+MOVINV!AO15","v":0},{"$f":"+MOVINV!AP15","v":0},{"$f":"+MOVINV!AQ15","v":0},{"$f":"+MOVINV!AR15","v":0},{"$f":"+MOVINV!AS15","v":0},{"$f":"+MOVINV!AT15","v":0},{"$f":"+MOVINV!AU15","v":0},{"$f":"+MOVINV!AV15","v":0},{"$f":"+MOVINV!AW15","v":0},{"$f":"+MOVINV!AX15","v":0},{"$f":"+MOVINV!AY15","v":0},{"$f":"+MOVINV!AZ15","v":0},{"$f":"+MOVINV!BA15","v":0},{"$f":"+MOVINV!BB15","v":0},{"$f":"+MOVINV!BC15","v":0},{"$f":"+MOVINV!BD15","v":0},{"$f":"+MOVINV!BE15","v":0},{"$f":"+MOVINV!BF15","v":0},{"$f":"+MOVINV!BG15","v":0},{"$f":"+MOVINV!BH15","v":0},{"$f":"+MOVINV!BI15","v":0},{"$f":"+MOVINV!BJ15","v":0},{"$f":"+MOVINV!BK15","v":0}]
[null,"IVA(%)",{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21}]
[null,"IVA",{"$f":"+C14*C15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI14*AI15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Inversions materials",{"$f":"+C14+C16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI14+AI16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Serveis exteriors",{"$f":"+MOVCF!D17","v":0},{"$f":"+MOVCF!E17","v":0},{"$f":"+MOVCF!F17","v":0},{"$f":"+MOVCF!G17","v":0},{"$f":"+MOVCF!H17","v":0},{"$f":"+MOVCF!I17","v":0},{"$f":"+MOVCF!J17","v":0},{"$f":"+MOVCF!K17","v":0},{"$f":"+MOVCF!L17","v":0},{"$f":"+MOVCF!M17","v":0},{"$f":"+MOVCF!N17","v":0},{"$f":"+MOVCF!O17","v":0},{"$f":"+MOVCF!P17","v":0},{"$f":"+MOVCF!Q17","v":0},{"$f":"+MOVCF!R17","v":0},{"$f":"+MOVCF!S17","v":0},{"$f":"+MOVCF!T17","v":0},{"$f":"+MOVCF!U17","v":0},{"$f":"+MOVCF!V17","v":0},{"$f":"+MOVCF!W17","v":0},{"$f":"+MOVCF!X17","v":0},{"$f":"+MOVCF!Y17","v":0},{"$f":"+MOVCF!Z17","v":0},{"$f":"+MOVCF!AA17","v":0},{"$f":"+MOVCF!AB17","v":0},{"$f":"+MOVCF!AC17","v":0},{"$f":"+MOVCF!AD17","v":0},{"$f":"+MOVCF!AE17","v":0},{"$f":"+MOVCF!AF17","v":0},{"$f":"+MOVCF!AG17","v":0},{"$f":"+MOVCF!AH17","v":0},{"$f":"+MOVCF!AI17","v":0},{"$f":"+MOVCF!AJ17","v":0},{"$f":"+MOVCF!AK17","v":0},{"$f":"+MOVCF!AL17","v":0},{"$f":"+MOVCF!AM17","v":0},{"$f":"+MOVCF!AN17","v":0},{"$f":"+MOVCF!AO17","v":0},{"$f":"+MOVCF!AP17","v":0},{"$f":"+MOVCF!AQ17","v":0},{"$f":"+MOVCF!AR17","v":0},{"$f":"+MOVCF!AS17","v":0},{"$f":"+MOVCF!AT17","v":0},{"$f":"+MOVCF!AU17","v":0},{"$f":"+MOVCF!AV17","v":0},{"$f":"+MOVCF!AW17","v":0},{"$f":"+MOVCF!AX17","v":0},{"$f":"+MOVCF!AY17","v":0},{"$f":"+MOVCF!AZ17","v":0},{"$f":"+MOVCF!BA17","v":0},{"$f":"+MOVCF!BB17","v":0},{"$f":"+MOVCF!BC17","v":0},{"$f":"+MOVCF!BD17","v":0},{"$f":"+MOVCF!BE17","v":0},{"$f":"+MOVCF!BF17","v":0},{"$f":"+MOVCF!BG17","v":0},{"$f":"+MOVCF!BH17","v":0},{"$f":"+MOVCF!BI17","v":0},{"$f":"+MOVCF!BJ17","v":0},{"$f":"+MOVCF!BK17","v":0}]
[null,"Prima assegurances",{"$f":"-'C'!E13","v":0},{"$f":"-'C'!F13","v":0},{"$f":"-'C'!G13","v":0},{"$f":"-'C'!H13","v":0},{"$f":"-'C'!I13","v":0},{"$f":"-'C'!J13","v":0},{"$f":"-'C'!K13","v":0},{"$f":"-'C'!L13","v":0},{"$f":"-'C'!M13","v":0},{"$f":"-'C'!N13","v":0},{"$f":"-'C'!O13","v":0},{"$f":"-'C'!P13","v":0},{"$f":"-'C'!E28","v":0},{"$f":"-'C'!F28","v":0},{"$f":"-'C'!G28","v":0},{"$f":"-'C'!H28","v":0},{"$f":"-'C'!I28","v":0},{"$f":"-'C'!J28","v":0},{"$f":"-'C'!K28","v":0},{"$f":"-'C'!L28","v":0},{"$f":"-'C'!M28","v":0},{"$f":"-'C'!N28","v":0},{"$f":"-'C'!O28","v":0},{"$f":"-'C'!P28","v":0},{"$f":"-'C'!E43","v":0},{"$f":"-'C'!F43","v":0},{"$f":"-'C'!G43","v":0},{"$f":"-'C'!H43","v":0},{"$f":"-'C'!I43","v":0},{"$f":"-'C'!J43","v":0},{"$f":"-'C'!K43","v":0},{"$f":"-'C'!L43","v":0},{"$f":"-'C'!M43","v":0},{"$f":"-'C'!N43","v":0},{"$f":"-'C'!O43","v":0},{"$f":"-'C'!P43","v":0},{"$f":"-'C'!E58","v":0},{"$f":"-'C'!F58","v":0},{"$f":"-'C'!G58","v":0},{"$f":"-'C'!H58","v":0},{"$f":"-'C'!I58","v":0},{"$f":"-'C'!J58","v":0},{"$f":"-'C'!K58","v":0},{"$f":"-'C'!L58","v":0},{"$f":"-'C'!M58","v":0},{"$f":"-'C'!N58","v":0},{"$f":"-'C'!O58","v":0},{"$f":"-'C'!P58","v":0},{"$f":"-'C'!E73","v":0},{"$f":"-'C'!F73","v":0},{"$f":"-'C'!G73","v":0},{"$f":"-'C'!H73","v":0},{"$f":"-'C'!I73","v":0},{"$f":"-'C'!J73","v":0},{"$f":"-'C'!K73","v":0},{"$f":"-'C'!L73","v":0},{"$f":"-'C'!M73","v":0},{"$f":"-'C'!N73","v":0},{"$f":"-'C'!O73","v":0},{"$f":"-'C'!P73","v":0}]
[null,{"$f":"+'C'!B59","v":"Serveis Bancaris"},{"$f":"-'C'!E14","v":0},{"$f":"-'C'!F14","v":0},{"$f":"-'C'!G14","v":0},{"$f":"-'C'!H14","v":0},{"$f":"-'C'!I14","v":0},{"$f":"-'C'!J14","v":0},{"$f":"-'C'!K14","v":0},{"$f":"-'C'!L14","v":0},{"$f":"-'C'!M14","v":0},{"$f":"-'C'!N14","v":0},{"$f":"-'C'!O14","v":0},{"$f":"-'C'!P14","v":0},{"$f":"-'C'!E29","v":0},{"$f":"-'C'!F29","v":0},{"$f":"-'C'!G29","v":0},{"$f":"-'C'!H29","v":0},{"$f":"-'C'!I29","v":0},{"$f":"-'C'!J29","v":0},{"$f":"-'C'!K29","v":0},{"$f":"-'C'!L29","v":0},{"$f":"-'C'!M29","v":0},{"$f":"-'C'!N29","v":0},{"$f":"-'C'!O29","v":0},{"$f":"-'C'!P29","v":0},{"$f":"-'C'!E44","v":0},{"$f":"-'C'!F44","v":0},{"$f":"-'C'!G44","v":0},{"$f":"-'C'!H44","v":0},{"$f":"-'C'!I44","v":0},{"$f":"-'C'!J44","v":0},{"$f":"-'C'!K44","v":0},{"$f":"-'C'!L44","v":0},{"$f":"-'C'!M44","v":0},{"$f":"-'C'!N44","v":0},{"$f":"-'C'!O44","v":0},{"$f":"-'C'!P44","v":0},{"$f":"-'C'!E59","v":0},{"$f":"-'C'!F59","v":0},{"$f":"-'C'!G59","v":0},{"$f":"-'C'!H59","v":0},{"$f":"-'C'!I59","v":0},{"$f":"-'C'!J59","v":0},{"$f":"-'C'!K59","v":0},{"$f":"-'C'!L59","v":0},{"$f":"-'C'!M59","v":0},{"$f":"-'C'!N59","v":0},{"$f":"-'C'!O59","v":0},{"$f":"-'C'!P59","v":0},{"$f":"-'C'!E74","v":0},{"$f":"-'C'!F74","v":0},{"$f":"-'C'!G74","v":0},{"$f":"-'C'!H74","v":0},{"$f":"-'C'!I74","v":0},{"$f":"-'C'!J74","v":0},{"$f":"-'C'!K74","v":0},{"$f":"-'C'!L74","v":0},{"$f":"-'C'!M74","v":0},{"$f":"-'C'!N74","v":0},{"$f":"-'C'!O74","v":0},{"$f":"-'C'!P74","v":0}]
[null,"SE IVA",{"$f":"+C19+C20+C21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI19+AI20+AI21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IVA(%)",{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21},{"$f":"IF(Home!$J$17=NT!$G$3,0,NT!$K$5)","v":0.21}]
[null,"IVA",{"$f":"+C22*C23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI22*AI23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SE IRPF",{"$f":"+MOVCF!D7","v":0},{"$f":"+MOVCF!E7","v":0},{"$f":"+MOVCF!F7","v":0},{"$f":"+MOVCF!G7","v":0},{"$f":"+MOVCF!H7","v":0},{"$f":"+MOVCF!I7","v":0},{"$f":"+MOVCF!J7","v":0},{"$f":"+MOVCF!K7","v":0},{"$f":"+MOVCF!L7","v":0},{"$f":"+MOVCF!M7","v":0},{"$f":"+MOVCF!N7","v":0},{"$f":"+MOVCF!O7","v":0},{"$f":"+MOVCF!P7","v":0},{"$f":"+MOVCF!Q7","v":0},{"$f":"+MOVCF!R7","v":0},{"$f":"+MOVCF!S7","v":0},{"$f":"+MOVCF!T7","v":0},{"$f":"+MOVCF!U7","v":0},{"$f":"+MOVCF!V7","v":0},{"$f":"+MOVCF!W7","v":0},{"$f":"+MOVCF!X7","v":0},{"$f":"+MOVCF!Y7","v":0},{"$f":"+MOVCF!Z7","v":0},{"$f":"+MOVCF!AA7","v":0},{"$f":"+MOVCF!AB7","v":0},{"$f":"+MOVCF!AC7","v":0},{"$f":"+MOVCF!AD7","v":0},{"$f":"+MOVCF!AE7","v":0},{"$f":"+MOVCF!AF7","v":0},{"$f":"+MOVCF!AG7","v":0},{"$f":"+MOVCF!AH7","v":0},{"$f":"+MOVCF!AI7","v":0},{"$f":"+MOVCF!AJ7","v":0},{"$f":"+MOVCF!AK7","v":0},{"$f":"+MOVCF!AL7","v":0},{"$f":"+MOVCF!AM7","v":0},{"$f":"+MOVCF!AN7","v":0},{"$f":"+MOVCF!AO7","v":0},{"$f":"+MOVCF!AP7","v":0},{"$f":"+MOVCF!AQ7","v":0},{"$f":"+MOVCF!AR7","v":0},{"$f":"+MOVCF!AS7","v":0},{"$f":"+MOVCF!AT7","v":0},{"$f":"+MOVCF!AU7","v":0},{"$f":"+MOVCF!AV7","v":0},{"$f":"+MOVCF!AW7","v":0},{"$f":"+MOVCF!AX7","v":0},{"$f":"+MOVCF!AY7","v":0},{"$f":"+MOVCF!AZ7","v":0},{"$f":"+MOVCF!BA7","v":0},{"$f":"+MOVCF!BB7","v":0},{"$f":"+MOVCF!BC7","v":0},{"$f":"+MOVCF!BD7","v":0},{"$f":"+MOVCF!BE7","v":0},{"$f":"+MOVCF!BF7","v":0},{"$f":"+MOVCF!BG7","v":0},{"$f":"+MOVCF!BH7","v":0},{"$f":"+MOVCF!BI7","v":0},{"$f":"+MOVCF!BJ7","v":0},{"$f":"+MOVCF!BK7","v":0}]
[null,"IRPF(%)",{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19},{"$f":"+Configuració!$I$33","v":0.19}]
[null,"IRPF",{"$f":"+C25*C26","v":0},{"$f":"+D25*D26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Serveis exteriors",{"$f":"+C19-C27","v":0},{"$f":"+D19-D27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"IVA Serveis ext.",{"$f":"+C24","v":0},{"$f":"+D24","v":0},{"$f":"+E24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IVA a cobrar",{"$f":"+C8","v":"2025-01-01"},{"$f":"EDATE(C31,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI31,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Investigació i desenvolupament",{"$f":"+C10","v":0.21},0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,{"$f":"+AI10","v":0.21},0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21,0.21]
[null,"Inversions inmaterials",{"$f":"+C11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Inversions materials",{"$f":"+C16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Leasings",{"$f":"+'Mov FIN'!E113","v":0},{"$f":"+'Mov FIN'!F113","v":0},{"$f":"+'Mov FIN'!G113","v":0},{"$f":"+'Mov FIN'!H113","v":0},{"$f":"+'Mov FIN'!I113","v":0},{"$f":"+'Mov FIN'!J113","v":0},{"$f":"+'Mov FIN'!K113","v":0},{"$f":"+'Mov FIN'!L113","v":0},{"$f":"+'Mov FIN'!M113","v":0},{"$f":"+'Mov FIN'!N113","v":0},{"$f":"+'Mov FIN'!O113","v":0},{"$f":"+'Mov FIN'!P113","v":0},{"$f":"+'Mov FIN'!Q113","v":0},{"$f":"+'Mov FIN'!R113","v":0},{"$f":"+'Mov FIN'!S113","v":0},{"$f":"+'Mov FIN'!T113","v":0},{"$f":"+'Mov FIN'!U113","v":0},{"$f":"+'Mov FIN'!V113","v":0},{"$f":"+'Mov FIN'!W113","v":0},{"$f":"+'Mov FIN'!X113","v":0},{"$f":"+'Mov FIN'!Y113","v":0},{"$f":"+'Mov FIN'!Z113","v":0},{"$f":"+'Mov FIN'!AA113","v":0},{"$f":"+'Mov FIN'!AB113","v":0},{"$f":"+'Mov FIN'!AC113","v":0},{"$f":"+'Mov FIN'!AD113","v":0},{"$f":"+'Mov FIN'!AE113","v":0},{"$f":"+'Mov FIN'!AF113","v":0},{"$f":"+'Mov FIN'!AG113","v":0},{"$f":"+'Mov FIN'!AH113","v":0},{"$f":"+'Mov FIN'!AI113","v":0},{"$f":"+'Mov FIN'!AJ113","v":0},{"$f":"+'Mov FIN'!AK113","v":0},{"$f":"+'Mov FIN'!AL113","v":0},{"$f":"+'Mov FIN'!AM113","v":0},{"$f":"+'Mov FIN'!AN113","v":0},{"$f":"+'Mov FIN'!AO113","v":0},{"$f":"+'Mov FIN'!AP113","v":0},{"$f":"+'Mov FIN'!AQ113","v":0},{"$f":"+'Mov FIN'!AR113","v":0},{"$f":"+'Mov FIN'!AS113","v":0},{"$f":"+'Mov FIN'!AT113","v":0},{"$f":"+'Mov FIN'!AU113","v":0},{"$f":"+'Mov FIN'!AV113","v":0},{"$f":"+'Mov FIN'!AW113","v":0},{"$f":"+'Mov FIN'!AX113","v":0},{"$f":"+'Mov FIN'!AY113","v":0},{"$f":"+'Mov FIN'!AZ113","v":0},{"$f":"+'Mov FIN'!BA113","v":0},{"$f":"+'Mov FIN'!BB113","v":0},{"$f":"+'Mov FIN'!BC113","v":0},{"$f":"+'Mov FIN'!BD113","v":0},{"$f":"+'Mov FIN'!BE113","v":0},{"$f":"+'Mov FIN'!BF113","v":0},{"$f":"+'Mov FIN'!BG113","v":0},{"$f":"+'Mov FIN'!BH113","v":0},{"$f":"+'Mov FIN'!BI113","v":0},{"$f":"+'Mov FIN'!BJ113","v":0},{"$f":"+'Mov FIN'!BK113","v":0},{"$f":"+'Mov FIN'!BL113","v":0}]
[null,"Serveis exteriors",{"$f":"+C24","v":0},{"$f":"+D24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Compres",{"$f":"+MOVCV!D40+MOVCV!E40","v":0},{"$f":"+MOVCV!F40","v":0},{"$f":"+MOVCV!G40","v":0},{"$f":"+MOVCV!H40","v":0},{"$f":"+MOVCV!I40","v":0},{"$f":"+MOVCV!J40","v":0},{"$f":"+MOVCV!K40","v":0},{"$f":"+MOVCV!L40","v":0},{"$f":"+MOVCV!M40","v":0},{"$f":"+MOVCV!N40","v":0},{"$f":"+MOVCV!O40","v":0},{"$f":"+MOVCV!P40","v":0},{"$f":"+MOVCV!Q40","v":0},{"$f":"+MOVCV!R40","v":0},{"$f":"+MOVCV!S40","v":0},{"$f":"+MOVCV!T40","v":0},{"$f":"+MOVCV!U40","v":0},{"$f":"+MOVCV!V40","v":0},{"$f":"+MOVCV!W40","v":0},{"$f":"+MOVCV!X40","v":0},{"$f":"+MOVCV!Y40","v":0},{"$f":"+MOVCV!Z40","v":0},{"$f":"+MOVCV!AA40","v":0},{"$f":"+MOVCV!AB40","v":0},{"$f":"+MOVCV!AC40","v":0},{"$f":"+MOVCV!AD40","v":0},{"$f":"+MOVCV!AE40","v":0},{"$f":"+MOVCV!AF40","v":0},{"$f":"+MOVCV!AG40","v":0},{"$f":"+MOVCV!AH40","v":0},{"$f":"+MOVCV!AI40","v":0},{"$f":"+MOVCV!AJ40","v":0},{"$f":"+MOVCV!AK40","v":0},{"$f":"+MOVCV!AL40","v":0},{"$f":"+MOVCV!AM40","v":0},{"$f":"+MOVCV!AN40","v":0},{"$f":"+MOVCV!AO40","v":0},{"$f":"+MOVCV!AP40","v":0},{"$f":"+MOVCV!AQ40","v":0},{"$f":"+MOVCV!AR40","v":0},{"$f":"+MOVCV!AS40","v":0},{"$f":"+MOVCV!AT40","v":0},{"$f":"+MOVCV!AU40","v":0},{"$f":"+MOVCV!AV40","v":0},{"$f":"+MOVCV!AW40","v":0},{"$f":"+MOVCV!AX40","v":0},{"$f":"+MOVCV!AY40","v":0},{"$f":"+MOVCV!AZ40","v":0},{"$f":"+MOVCV!BA40","v":0},{"$f":"+MOVCV!BB40","v":0},{"$f":"+MOVCV!BC40","v":0},{"$f":"+MOVCV!BD40","v":0},{"$f":"+MOVCV!BE40","v":0},{"$f":"+MOVCV!BF40","v":0},{"$f":"+MOVCV!BG40","v":0},{"$f":"+MOVCV!BH40","v":0},{"$f":"+MOVCV!BI40","v":0},{"$f":"+MOVCV!BJ40","v":0},{"$f":"+MOVCV!BK40","v":0},{"$f":"+MOVCV!BL40","v":0}]
[null,"IVA soportat",{"$f":"SUM(C33:C37)","v":0},{"$f":"SUM(D33:D37)","v":0},{"$f":"SUM(E33:E37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IVA repercutit",{"$f":"+C31","v":"2025-01-01"},{"$f":"EDATE(C40,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI40,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Vendes",{"$f":"+C42+C43","v":0},{"$f":"+MOVV!E40","v":0},{"$f":"+MOVV!F40","v":0},{"$f":"+MOVV!G40","v":0},{"$f":"+MOVV!H40","v":0},{"$f":"+MOVV!I40","v":0},{"$f":"+MOVV!J40","v":0},{"$f":"+MOVV!K40","v":0},{"$f":"+MOVV!L40","v":0},{"$f":"+MOVV!M40","v":0},{"$f":"+MOVV!N40","v":0},{"$f":"+MOVV!O40","v":0},{"$f":"+MOVV!P40","v":0},{"$f":"+MOVV!Q40","v":0},{"$f":"+MOVV!R40","v":0},{"$f":"+MOVV!S40","v":0},{"$f":"+MOVV!T40","v":0},{"$f":"+MOVV!U40","v":0},{"$f":"+MOVV!V40","v":0},{"$f":"+MOVV!W40","v":0},{"$f":"+MOVV!X40","v":0},{"$f":"+MOVV!Y40","v":0},{"$f":"+MOVV!Z40","v":0},{"$f":"+MOVV!AA40","v":0},{"$f":"+MOVV!AB40","v":0},{"$f":"+MOVV!AC40","v":0},{"$f":"+MOVV!AD40","v":0},{"$f":"+MOVV!AE40","v":0},{"$f":"+MOVV!AF40","v":0},{"$f":"+MOVV!AG40","v":0},{"$f":"+MOVV!AH40","v":0},{"$f":"+MOVV!AI40","v":0},{"$f":"+MOVV!AJ40","v":0},{"$f":"+MOVV!AK40","v":0},{"$f":"+MOVV!AL40","v":0},{"$f":"+MOVV!AM40","v":0},{"$f":"+MOVV!AN40","v":0},{"$f":"+MOVV!AO40","v":0},{"$f":"+MOVV!AP40","v":0},{"$f":"+MOVV!AQ40","v":0},{"$f":"+MOVV!AR40","v":0},{"$f":"+MOVV!AS40","v":0},{"$f":"+MOVV!AT40","v":0},{"$f":"+MOVV!AU40","v":0},{"$f":"+MOVV!AV40","v":0},{"$f":"+MOVV!AW40","v":0},{"$f":"+MOVV!AX40","v":0},{"$f":"+MOVV!AY40","v":0},{"$f":"+MOVV!AZ40","v":0},{"$f":"+MOVV!BA40","v":0},{"$f":"+MOVV!BB40","v":0},{"$f":"+MOVV!BC40","v":0},{"$f":"+MOVV!BD40","v":0},{"$f":"+MOVV!BE40","v":0},{"$f":"+MOVV!BF40","v":0},{"$f":"+MOVV!BG40","v":0},{"$f":"+MOVV!BH40","v":0},{"$f":"+MOVV!BI40","v":0},{"$f":"+MOVV!BJ40","v":0},{"$f":"+MOVV!BK40","v":0}]
[null,"Vendes",{"$f":"+MOVV!D40","v":0},{"$f":"+MOVV!E40","v":0},{"$f":"+MOVV!F40","v":0},{"$f":"+MOVV!G40","v":0},{"$f":"+MOVV!H40","v":0},{"$f":"+MOVV!I40","v":0},{"$f":"+MOVV!J40","v":0},{"$f":"+MOVV!K40","v":0},{"$f":"+MOVV!L40","v":0},{"$f":"+MOVV!M40","v":0},{"$f":"+MOVV!N40","v":0},{"$f":"+MOVV!O40","v":0},{"$f":"+MOVV!P40","v":0},{"$f":"+MOVV!Q40","v":0},{"$f":"+MOVV!R40","v":0},{"$f":"+MOVV!S40","v":0},{"$f":"+MOVV!T40","v":0},{"$f":"+MOVV!U40","v":0},{"$f":"+MOVV!V40","v":0},{"$f":"+MOVV!W40","v":0},{"$f":"+MOVV!X40","v":0},{"$f":"+MOVV!Y40","v":0},{"$f":"+MOVV!Z40","v":0},{"$f":"+MOVV!AA40","v":0},{"$f":"+MOVV!AB40","v":0},{"$f":"+MOVV!AC40","v":0},{"$f":"+MOVV!AD40","v":0},{"$f":"+MOVV!AE40","v":0},{"$f":"+MOVV!AF40","v":0},{"$f":"+MOVV!AG40","v":0},{"$f":"+MOVV!AH40","v":0},{"$f":"+MOVV!AI40","v":0},{"$f":"+MOVV!AJ40","v":0},{"$f":"+MOVV!AK40","v":0},{"$f":"+MOVV!AL40","v":0},{"$f":"+MOVV!AM40","v":0},{"$f":"+MOVV!AN40","v":0},{"$f":"+MOVV!AO40","v":0},{"$f":"+MOVV!AP40","v":0},{"$f":"+MOVV!AQ40","v":0},{"$f":"+MOVV!AR40","v":0},{"$f":"+MOVV!AS40","v":0},{"$f":"+MOVV!AT40","v":0},{"$f":"+MOVV!AU40","v":0},{"$f":"+MOVV!AV40","v":0},{"$f":"+MOVV!AW40","v":0},{"$f":"+MOVV!AX40","v":0},{"$f":"+MOVV!AY40","v":0},{"$f":"+MOVV!AZ40","v":0},{"$f":"+MOVV!BA40","v":0},{"$f":"+MOVV!BB40","v":0},{"$f":"+MOVV!BC40","v":0},{"$f":"+MOVV!BD40","v":0},{"$f":"+MOVV!BE40","v":0},{"$f":"+MOVV!BF40","v":0},{"$f":"+MOVV!BG40","v":0},{"$f":"+MOVV!BH40","v":0},{"$f":"+MOVV!BI40","v":0},{"$f":"+MOVV!BJ40","v":0},{"$f":"+MOVV!BK40","v":0}]
[]
[]
[null,null,{"$f":"+MONTH(C46)","v":1},{"$f":"+MONTH(D46)","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,{"$f":"+C40","v":"2025-01-01"},{"$f":"EDATE(C46,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI46,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"IVA a cobrar",0,{"$f":"+IF(OR(D45=1,D45=4,D45=7,D45=10),+C38,0)","v":0},{"$f":"+IF(OR(E45=1,E45=4,E45=7,E45=10),+C38+D38,0)","v":0},{"$f":"+IF(OR(F45=1,F45=4,F45=7,F45=10),+C38+D38+E38,0)","v":0},{"$f":"+IF(OR(G45=1,G45=4,G45=7,G45=10),+D38+E38+F38,0)","v":0},0,0,0,0,{"$f":"+IF(OR(L45=1,L45=4,L45=7,L45=10),+I38+J38+K38,0)","v":0},{"$f":"+IF(OR(M45=1,M45=4,M45=7,M45=10),+J38+K38+L38,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"+C46","v":"2025-01-01"},{"$f":"EDATE(C49,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI49,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"IVA a pagar",0,{"$f":"IF(OR(D45=1,D45=4,D45=7,D45=10),+C41,0)","v":0},{"$f":"+IF(OR(E45=1,E45=4,E45=7,E45=10),+C41+D41,0)","v":0},{"$f":"+IF(OR(F45=1,F45=4,F45=7,F45=10),+C41+D41+E41,0)","v":0},0,0,{"$f":"+IF(OR(I45=1,I45=4,I45=7,I45=10),+F41+G41+H41,0)","v":0},0,0,{"$f":"+IF(OR(L45=1,L45=4,L45=7,L45=10),+I41+J41+K41,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(OR(AL45=1,AL45=4,AL45=7,AL45=10),+AI41+AJ41+AK41,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"+C49","v":"2025-01-01"},{"$f":"EDATE(C52,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI52,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Saldo IVA a cobrar",{"$f":"SUM($C$38:C38)-SUM($C$47:C47)","v":0},{"$f":"SUM($C$38:D38)-SUM($C$47:D47)","v":0},{"$f":"SUM($C$38:E38)-SUM($C$47:E47)","v":0},{"$f":"SUM($C$38:F38)-SUM($C$47:F47)","v":0},{"$f":"SUM($C$38:G38)-SUM($C$47:G47)","v":0},{"$f":"SUM($C$38:H38)-SUM($C$47:H47)","v":0},{"$f":"SUM($C$38:I38)-SUM($C$47:I47)","v":0},{"$f":"SUM($C$38:J38)-SUM($C$47:J47)","v":0},{"$f":"SUM($C$38:K38)-SUM($C$47:K47)","v":0},{"$f":"SUM($C$38:L38)-SUM($C$47:L47)","v":0},{"$f":"SUM($C$38:M38)-SUM($C$47:M47)","v":0},{"$f":"SUM($C$38:N38)-SUM($C$47:N47)","v":0},{"$f":"SUM($C$38:O38)-SUM($C$47:O47)","v":0},{"$f":"SUM($C$38:P38)-SUM($C$47:P47)","v":0},{"$f":"SUM($C$38:Q38)-SUM($C$47:Q47)","v":0},{"$f":"SUM($C$38:R38)-SUM($C$47:R47)","v":0},{"$f":"SUM($C$38:S38)-SUM($C$47:S47)","v":0},{"$f":"SUM($C$38:T38)-SUM($C$47:T47)","v":0},{"$f":"SUM($C$38:U38)-SUM($C$47:U47)","v":0},{"$f":"SUM($C$38:V38)-SUM($C$47:V47)","v":0},{"$f":"SUM($C$38:W38)-SUM($C$47:W47)","v":0},{"$f":"SUM($C$38:X38)-SUM($C$47:X47)","v":0},{"$f":"SUM($C$38:Y38)-SUM($C$47:Y47)","v":0},{"$f":"SUM($C$38:Z38)-SUM($C$47:Z47)","v":0},{"$f":"SUM($C$38:AA38)-SUM($C$47:AA47)","v":0},{"$f":"SUM($C$38:AB38)-SUM($C$47:AB47)","v":0},{"$f":"SUM($C$38:AC38)-SUM($C$47:AC47)","v":0},{"$f":"SUM($C$38:AD38)-SUM($C$47:AD47)","v":0},{"$f":"SUM($C$38:AE38)-SUM($C$47:AE47)","v":0},{"$f":"SUM($C$38:AF38)-SUM($C$47:AF47)","v":0},{"$f":"SUM($C$38:AG38)-SUM($C$47:AG47)","v":0},{"$f":"SUM($C$38:AH38)-SUM($C$47:AH47)","v":0},{"$f":"SUM($C$38:AI38)-SUM($C$47:AI47)","v":0},{"$f":"SUM($C$38:AJ38)-SUM($C$47:AJ47)","v":0},{"$f":"SUM($C$38:AK38)-SUM($C$47:AK47)","v":0},{"$f":"SUM($C$38:AL38)-SUM($C$47:AL47)","v":0},{"$f":"SUM($C$38:AM38)-SUM($C$47:AM47)","v":0},{"$f":"SUM($C$38:AN38)-SUM($C$47:AN47)","v":0},{"$f":"SUM($C$38:AO38)-SUM($C$47:AO47)","v":0},{"$f":"SUM($C$38:AP38)-SUM($C$47:AP47)","v":0},{"$f":"SUM($C$38:AQ38)-SUM($C$47:AQ47)","v":0},{"$f":"SUM($C$38:AR38)-SUM($C$47:AR47)","v":0},{"$f":"SUM($C$38:AS38)-SUM($C$47:AS47)","v":0},{"$f":"SUM($C$38:AT38)-SUM($C$47:AT47)","v":0},{"$f":"SUM($C$38:AU38)-SUM($C$47:AU47)","v":0},{"$f":"SUM($C$38:AV38)-SUM($C$47:AV47)","v":0},{"$f":"SUM($C$38:AW38)-SUM($C$47:AW47)","v":0},{"$f":"SUM($C$38:AX38)-SUM($C$47:AX47)","v":0},{"$f":"SUM($C$38:AY38)-SUM($C$47:AY47)","v":0},{"$f":"SUM($C$38:AZ38)-SUM($C$47:AZ47)","v":0},{"$f":"SUM($C$38:BA38)-SUM($C$47:BA47)","v":0},{"$f":"SUM($C$38:BB38)-SUM($C$47:BB47)","v":0},{"$f":"SUM($C$38:BC38)-SUM($C$47:BC47)","v":0},{"$f":"SUM($C$38:BD38)-SUM($C$47:BD47)","v":0},{"$f":"SUM($C$38:BE38)-SUM($C$47:BE47)","v":0},{"$f":"SUM($C$38:BF38)-SUM($C$47:BF47)","v":0},{"$f":"SUM($C$38:BG38)-SUM($C$47:BG47)","v":0},{"$f":"SUM($C$38:BH38)-SUM($C$47:BH47)","v":0},{"$f":"SUM($C$38:BI38)-SUM($C$47:BI47)","v":0},{"$f":"SUM($C$38:BJ38)-SUM($C$47:BJ47)","v":0}]
[]
[null,null,{"$f":"+C52","v":"2025-01-01"},{"$f":"EDATE(C55,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI55,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Saldo IVA a pagar",{"$f":"SUM($C$41:C41)-SUM($C$50:C50)","v":0},{"$f":"SUM($C$41:D41)-SUM($C$50:D50)","v":0},{"$f":"SUM($C$41:E41)-SUM($C$50:E50)","v":0},{"$f":"SUM($C$41:F41)-SUM($C$50:F50)","v":0},{"$f":"SUM($C$41:G41)-SUM($C$50:G50)","v":0},{"$f":"SUM($C$41:H41)-SUM($C$50:H50)","v":0},{"$f":"SUM($C$41:I41)-SUM($C$50:I50)","v":0},{"$f":"SUM($C$41:J41)-SUM($C$50:J50)","v":0},{"$f":"SUM($C$41:K41)-SUM($C$50:K50)","v":0},{"$f":"SUM($C$41:L41)-SUM($C$50:L50)","v":0},{"$f":"SUM($C$41:M41)-SUM($C$50:M50)","v":0},{"$f":"SUM($C$41:N41)-SUM($C$50:N50)","v":0},{"$f":"SUM($C$41:O41)-SUM($C$50:O50)","v":0},{"$f":"SUM($C$41:P41)-SUM($C$50:P50)","v":0},{"$f":"SUM($C$41:Q41)-SUM($C$50:Q50)","v":0},{"$f":"SUM($C$41:R41)-SUM($C$50:R50)","v":0},{"$f":"SUM($C$41:S41)-SUM($C$50:S50)","v":0},{"$f":"SUM($C$41:T41)-SUM($C$50:T50)","v":0},{"$f":"SUM($C$41:U41)-SUM($C$50:U50)","v":0},{"$f":"SUM($C$41:V41)-SUM($C$50:V50)","v":0},{"$f":"SUM($C$41:W41)-SUM($C$50:W50)","v":0},{"$f":"SUM($C$41:X41)-SUM($C$50:X50)","v":0},{"$f":"SUM($C$41:Y41)-SUM($C$50:Y50)","v":0},{"$f":"SUM($C$41:Z41)-SUM($C$50:Z50)","v":0},{"$f":"SUM($C$41:AA41)-SUM($C$50:AA50)","v":0},{"$f":"SUM($C$41:AB41)-SUM($C$50:AB50)","v":0},{"$f":"SUM($C$41:AC41)-SUM($C$50:AC50)","v":0},{"$f":"SUM($C$41:AD41)-SUM($C$50:AD50)","v":0},{"$f":"SUM($C$41:AE41)-SUM($C$50:AE50)","v":0},{"$f":"SUM($C$41:AF41)-SUM($C$50:AF50)","v":0},{"$f":"SUM($C$41:AG41)-SUM($C$50:AG50)","v":0},{"$f":"SUM($C$41:AH41)-SUM($C$50:AH50)","v":0},{"$f":"SUM($C$41:AI41)-SUM($C$50:AI50)","v":0},{"$f":"SUM($C$41:AJ41)-SUM($C$50:AJ50)","v":0},{"$f":"SUM($C$41:AK41)-SUM($C$50:AK50)","v":0},{"$f":"SUM($C$41:AL41)-SUM($C$50:AL50)","v":0},{"$f":"SUM($C$41:AM41)-SUM($C$50:AM50)","v":0},{"$f":"SUM($C$41:AN41)-SUM($C$50:AN50)","v":0},{"$f":"SUM($C$41:AO41)-SUM($C$50:AO50)","v":0},{"$f":"SUM($C$41:AP41)-SUM($C$50:AP50)","v":0},{"$f":"SUM($C$41:AQ41)-SUM($C$50:AQ50)","v":0},{"$f":"SUM($C$41:AR41)-SUM($C$50:AR50)","v":0},{"$f":"SUM($C$41:AS41)-SUM($C$50:AS50)","v":0},{"$f":"SUM($C$41:AT41)-SUM($C$50:AT50)","v":0},{"$f":"SUM($C$41:AU41)-SUM($C$50:AU50)","v":0},{"$f":"SUM($C$41:AV41)-SUM($C$50:AV50)","v":0},{"$f":"SUM($C$41:AW41)-SUM($C$50:AW50)","v":0},{"$f":"SUM($C$41:AX41)-SUM($C$50:AX50)","v":0},{"$f":"SUM($C$41:AY41)-SUM($C$50:AY50)","v":0},{"$f":"SUM($C$41:AZ41)-SUM($C$50:AZ50)","v":0},{"$f":"SUM($C$41:BA41)-SUM($C$50:BA50)","v":0},{"$f":"SUM($C$41:BB41)-SUM($C$50:BB50)","v":0},{"$f":"SUM($C$41:BC41)-SUM($C$50:BC50)","v":0},{"$f":"SUM($C$41:BD41)-SUM($C$50:BD50)","v":0},{"$f":"SUM($C$41:BE41)-SUM($C$50:BE50)","v":0},{"$f":"SUM($C$41:BF41)-SUM($C$50:BF50)","v":0},{"$f":"SUM($C$41:BG41)-SUM($C$50:BG50)","v":0},{"$f":"SUM($C$41:BH41)-SUM($C$50:BH50)","v":0},{"$f":"SUM($C$41:BI41)-SUM($C$50:BI50)","v":0},{"$f":"SUM($C$41:BJ41)-SUM($C$50:BJ50)","v":0}]
[]
[null,null,{"$f":"+C55","v":"2025-01-01"},{"$f":"EDATE(C58,1)","v":"2025-02-01"},{"$f":"EDATE(D58,1)","v":"2025-03-01"},{"$f":"EDATE(E58,1)","v":"2025-04-01"},{"$f":"EDATE(F58,1)","v":"2025-05-01"},{"$f":"EDATE(G58,1)","v":"2025-06-01"},{"$f":"EDATE(H58,1)","v":"2025-07-01"},{"$f":"EDATE(I58,1)","v":"2025-08-01"},{"$f":"EDATE(J58,1)","v":"2025-09-01"},{"$f":"EDATE(K58,1)","v":"2025-10-01"},{"$f":"EDATE(L58,1)","v":"2025-11-01"},{"$f":"EDATE(M58,1)","v":"2025-12-01"},{"$f":"EDATE(N58,1)","v":"2026-01-01"},{"$f":"EDATE(O58,1)","v":"2026-02-01"},{"$f":"EDATE(P58,1)","v":"2026-03-01"},{"$f":"EDATE(Q58,1)","v":"2026-04-01"},{"$f":"EDATE(R58,1)","v":"2026-05-01"},{"$f":"EDATE(S58,1)","v":"2026-06-01"},{"$f":"EDATE(T58,1)","v":"2026-07-01"},{"$f":"EDATE(U58,1)","v":"2026-08-01"},{"$f":"EDATE(V58,1)","v":"2026-09-01"},{"$f":"EDATE(W58,1)","v":"2026-10-01"},{"$f":"EDATE(X58,1)","v":"2026-11-01"},{"$f":"EDATE(Y58,1)","v":"2026-12-01"},{"$f":"EDATE(Z58,1)","v":"2027-01-01"},{"$f":"EDATE(AA58,1)","v":"2027-02-01"},{"$f":"EDATE(AB58,1)","v":"2027-03-01"},{"$f":"EDATE(AC58,1)","v":"2027-04-01"},{"$f":"EDATE(AD58,1)","v":"2027-05-01"},{"$f":"EDATE(AE58,1)","v":"2027-06-01"},{"$f":"EDATE(AF58,1)","v":"2027-07-01"},{"$f":"EDATE(AG58,1)","v":"2027-08-01"},{"$f":"EDATE(AH58,1)","v":"2027-09-01"},{"$f":"EDATE(AI58,1)","v":"2027-10-01"},{"$f":"EDATE(AJ58,1)","v":"2027-11-01"},{"$f":"EDATE(AK58,1)","v":"2027-12-01"},{"$f":"EDATE(AL58,1)","v":"2028-01-01"},{"$f":"EDATE(AM58,1)","v":"2028-02-01"},{"$f":"EDATE(AN58,1)","v":"2028-03-01"},{"$f":"EDATE(AO58,1)","v":"2028-04-01"},{"$f":"EDATE(AP58,1)","v":"2028-05-01"},{"$f":"EDATE(AQ58,1)","v":"2028-06-01"},{"$f":"EDATE(AR58,1)","v":"2028-07-01"},{"$f":"EDATE(AS58,1)","v":"2028-08-01"},{"$f":"EDATE(AT58,1)","v":"2028-09-01"},{"$f":"EDATE(AU58,1)","v":"2028-10-01"},{"$f":"EDATE(AV58,1)","v":"2028-11-01"},{"$f":"EDATE(AW58,1)","v":"2028-12-01"},{"$f":"EDATE(AX58,1)","v":"2029-01-01"},{"$f":"EDATE(AY58,1)","v":"2029-02-01"},{"$f":"EDATE(AZ58,1)","v":"2029-03-01"},{"$f":"EDATE(BA58,1)","v":"2029-04-01"},{"$f":"EDATE(BB58,1)","v":"2029-05-01"},{"$f":"EDATE(BC58,1)","v":"2029-06-01"},{"$f":"EDATE(BD58,1)","v":"2029-07-01"},{"$f":"EDATE(BE58,1)","v":"2029-08-01"},{"$f":"EDATE(BF58,1)","v":"2029-09-01"},{"$f":"EDATE(BG58,1)","v":"2029-10-01"},{"$f":"EDATE(BH58,1)","v":"2029-11-01"},{"$f":"EDATE(BI58,1)","v":"2029-12-01"}]
[null,"Saldo Neto",{"$f":"+C53-C56","v":0},{"$f":"+D53-D56","v":0},0,{"$f":"+F53-F56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Net",{"$f":"+C47-C50","v":0},{"$f":"+D47-D50","v":0},0,{"$f":"+F47-F50","v":0},0,0,{"$f":"+I47-I50","v":0},0,0,0,0,{"$f":"+N47-N50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI47-AI50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"PAGOS IVA"]
[]
[null,null,{"$f":"+C55","v":"2025-01-01"},{"$f":"EDATE(C65,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI65,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"IVA a cobrar",{"$f":"+IF(C61>0,C61,0)","v":0},{"$f":"+IF(D61>0,D61,0)","v":0},0,{"$f":"+IF(F61>0,F61,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"+C65","v":"2025-01-01"},{"$f":"EDATE(C68,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI68,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"IVA a pagar",{"$f":"+IF(C61<0,-C61,0)","v":0},{"$f":"+IF(D61<0,-D61,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"+C68","v":"2025-01-01"},{"$f":"EDATE(C72,1)","v":"2025-02-01"},{"$f":"EDATE(D72,1)","v":"2025-03-01"},{"$f":"EDATE(E72,1)","v":"2025-04-01"},{"$f":"EDATE(F72,1)","v":"2025-05-01"},{"$f":"EDATE(G72,1)","v":"2025-06-01"},{"$f":"EDATE(H72,1)","v":"2025-07-01"},{"$f":"EDATE(I72,1)","v":"2025-08-01"},{"$f":"EDATE(J72,1)","v":"2025-09-01"},{"$f":"EDATE(K72,1)","v":"2025-10-01"},{"$f":"EDATE(L72,1)","v":"2025-11-01"},{"$f":"EDATE(M72,1)","v":"2025-12-01"},{"$f":"EDATE(N72,1)","v":"2026-01-01"},{"$f":"EDATE(O72,1)","v":"2026-02-01"},{"$f":"EDATE(P72,1)","v":"2026-03-01"},{"$f":"EDATE(Q72,1)","v":"2026-04-01"},{"$f":"EDATE(R72,1)","v":"2026-05-01"},{"$f":"EDATE(S72,1)","v":"2026-06-01"},{"$f":"EDATE(T72,1)","v":"2026-07-01"},{"$f":"EDATE(U72,1)","v":"2026-08-01"},{"$f":"EDATE(V72,1)","v":"2026-09-01"},{"$f":"EDATE(W72,1)","v":"2026-10-01"},{"$f":"EDATE(X72,1)","v":"2026-11-01"},{"$f":"EDATE(Y72,1)","v":"2026-12-01"},{"$f":"EDATE(Z72,1)","v":"2027-01-01"},{"$f":"EDATE(AA72,1)","v":"2027-02-01"},{"$f":"EDATE(AB72,1)","v":"2027-03-01"},{"$f":"EDATE(AC72,1)","v":"2027-04-01"},{"$f":"EDATE(AD72,1)","v":"2027-05-01"},{"$f":"EDATE(AE72,1)","v":"2027-06-01"},{"$f":"EDATE(AF72,1)","v":"2027-07-01"},{"$f":"EDATE(AG72,1)","v":"2027-08-01"},{"$f":"EDATE(AH72,1)","v":"2027-09-01"},{"$f":"EDATE(AI72,1)","v":"2027-10-01"},{"$f":"EDATE(AJ72,1)","v":"2027-11-01"},{"$f":"EDATE(AK72,1)","v":"2027-12-01"},{"$f":"EDATE(AL72,1)","v":"2028-01-01"},{"$f":"EDATE(AM72,1)","v":"2028-02-01"},{"$f":"EDATE(AN72,1)","v":"2028-03-01"},{"$f":"EDATE(AO72,1)","v":"2028-04-01"},{"$f":"EDATE(AP72,1)","v":"2028-05-01"},{"$f":"EDATE(AQ72,1)","v":"2028-06-01"},{"$f":"EDATE(AR72,1)","v":"2028-07-01"},{"$f":"EDATE(AS72,1)","v":"2028-08-01"},{"$f":"EDATE(AT72,1)","v":"2028-09-01"},{"$f":"EDATE(AU72,1)","v":"2028-10-01"},{"$f":"EDATE(AV72,1)","v":"2028-11-01"},{"$f":"EDATE(AW72,1)","v":"2028-12-01"},{"$f":"EDATE(AX72,1)","v":"2029-01-01"},{"$f":"EDATE(AY72,1)","v":"2029-02-01"},{"$f":"EDATE(AZ72,1)","v":"2029-03-01"},{"$f":"EDATE(BA72,1)","v":"2029-04-01"},{"$f":"EDATE(BB72,1)","v":"2029-05-01"},{"$f":"EDATE(BC72,1)","v":"2029-06-01"},{"$f":"EDATE(BD72,1)","v":"2029-07-01"},{"$f":"EDATE(BE72,1)","v":"2029-08-01"},{"$f":"EDATE(BF72,1)","v":"2029-09-01"},{"$f":"EDATE(BG72,1)","v":"2029-10-01"},{"$f":"EDATE(BH72,1)","v":"2029-11-01"},{"$f":"EDATE(BI72,1)","v":"2029-12-01"}]
[null,"Saldo inicial",{"$f":"+C38-C41","v":0},{"$f":"+C76+D38-D41","v":0},{"$f":"+D76+E38-E41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cobros",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(O45=7,H76>0),H76,0)","v":0},{"$f":"+IF(AND(P45=7,I76>0),I76,0)","v":0},{"$f":"+IF(AND(Q45=7,J76>0),J76,0)","v":0},{"$f":"+IF(AND(R45=7,K76>0),K76,0)","v":0},{"$f":"+IF(AND(S45=7,L76>0),L76,0)","v":0},{"$f":"+IF(AND(T45=7,M76>0),M76,0)","v":0},{"$f":"+IF(AND(U45=7,N76>0),N76,0)","v":0},{"$f":"+IF(AND(V45=7,O76>0),O76,0)","v":0},{"$f":"+IF(AND(W45=7,P76>0),P76,0)","v":0},{"$f":"+IF(AND(X45=7,Q76>0),Q76,0)","v":0},{"$f":"+IF(AND(Y45=7,R76>0),R76,0)","v":0},{"$f":"+IF(AND(Z45=7,S76>0),S76,0)","v":0},{"$f":"+IF(AND(AA45=7,T76>0),T76,0)","v":0},{"$f":"+IF(AND(AB45=7,U76>0),U76,0)","v":0},{"$f":"+IF(AND(AC45=7,V76>0),V76,0)","v":0},{"$f":"+IF(AND(AD45=7,W76>0),W76,0)","v":0},{"$f":"+IF(AND(AE45=7,X76>0),X76,0)","v":0},{"$f":"+IF(AND(AF45=7,Y76>0),Y76,0)","v":0},{"$f":"+IF(AND(AG45=7,Z76>0),Z76,0)","v":0},{"$f":"+IF(AND(AH45=7,AA76>0),AA76,0)","v":0},{"$f":"+IF(AND(AI45=7,AB76>0),AB76,0)","v":0},{"$f":"+IF(AND(AJ45=7,AC76>0),AC76,0)","v":0},{"$f":"+IF(AND(AK45=7,AD76>0),AD76,0)","v":0},{"$f":"+IF(AND(AL45=7,AE76>0),AE76,0)","v":0},{"$f":"+IF(AND(AM45=7,AF76>0),AF76,0)","v":0},{"$f":"+IF(AND(AN45=7,AG76>0),AG76,0)","v":0},{"$f":"+IF(AND(AO45=7,AH76>0),AH76,0)","v":0},{"$f":"+IF(AND(AP45=7,AI76>0),AI76,0)","v":0},{"$f":"+IF(AND(AQ45=7,AJ76>0),AJ76,0)","v":0},{"$f":"+IF(AND(AR45=7,AK76>0),AK76,0)","v":0},{"$f":"+IF(AND(AS45=7,AL76>0),AL76,0)","v":0},{"$f":"+IF(AND(AT45=7,AM76>0),AM76,0)","v":0},{"$f":"+IF(AND(AU45=7,AN76>0),AN76,0)","v":0},{"$f":"+IF(AND(AV45=7,AO76>0),AO76,0)","v":0},{"$f":"+IF(AND(AW45=7,AP76>0),AP76,0)","v":0},{"$f":"+IF(AND(AX45=7,AQ76>0),AQ76,0)","v":0},{"$f":"+IF(AND(AY45=7,AR76>0),AR76,0)","v":0},{"$f":"+IF(AND(AZ45=7,AS76>0),AS76,0)","v":0},{"$f":"+IF(AND(BA45=7,AT76>0),AT76,0)","v":0},{"$f":"+IF(AND(BB45=7,AU76>0),AU76,0)","v":0},{"$f":"+IF(AND(BC45=7,AV76>0),AV76,0)","v":0},{"$f":"+IF(AND(BD45=7,AW76>0),AW76,0)","v":0},{"$f":"+IF(AND(BE45=7,AX76>0),AX76,0)","v":0},{"$f":"+IF(AND(BF45=7,AY76>0),AY76,0)","v":0},{"$f":"+IF(AND(BG45=7,AZ76>0),AZ76,0)","v":0},{"$f":"+IF(AND(BH45=7,BA76>0),BA76,0)","v":0},{"$f":"+IF(AND(BI45=7,BB76>0),BB76,0)","v":0},{"$f":"+IF(AND(BJ45=7,BC76>0),BC76,0)","v":0}]
[null,"Pagos",{"$f":"+IF(AND(C61<0,C73<0),C73,0)","v":0},{"$f":"+IF(AND(D61<0,D73<0),D73,0)","v":0},0,0,0,0,0,0,0,{"$f":"+IF(AND(L61<0,L73<0),L73,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Saldo Final",{"$f":"+C73-C74-C75","v":0},{"$f":"+D73-D74-D75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"ESTIMACIO OBJECTIVA"]
[null,null,{"$f":"+MONTH(C81)","v":1},{"$f":"+MONTH(D81)","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12]
[null,"Estimació objectiva",{"$f":"+C68","v":"2025-01-01"},{"$f":"EDATE(C81,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI81,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Net",{"$f":"+C61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pagos a cuenta",0,{"$f":"+IF(OR(D81=NT!$C$26,D81=NT!$C$29,D81=NT!$C$32,D81=NT!$C$35,D81=NT!$C$38,D81=NT!$C$41,D81=NT!$C$44,D81=NT!$C$47,D81=NT!$C$50,D81=NT!$C$53,D81=NT!$C$56,D81=NT!$C$59,D81=NT!$C$62,D81=NT!$C$65,D81=NT!$C$68,D81=NT!$C$71,D81=NT!$C$74,D81=NT!$C$77,D81=NT!$C$80,D81=NT!$C$83,D81=NT!$C$86,D81=NT!$C$89,D81=NT!$C$92,D81=NT!$C$95,D81=NT!$C$98,D81=NT!$C$101,D81=NT!$C$104,D81=NT!$C$107,D81=NT!$C$110,D81=NT!$C$113,D81=NT!$C$116,D81=NT!$C$119,D81=NT!$C$122,D81=NT!$C$125,D81=NT!$C$128,D81=NT!$C$131,D81=NT!$C$134),+Home!$J$23,0)","v":0},{"$f":"+IF(OR(E81=NT!$C$26,E81=NT!$C$29,E81=NT!$C$32,E81=NT!$C$35,E81=NT!$C$38,E81=NT!$C$41,E81=NT!$C$44,E81=NT!$C$47,E81=NT!$C$50,E81=NT!$C$53,E81=NT!$C$56,E81=NT!$C$59,E81=NT!$C$62,E81=NT!$C$65,E81=NT!$C$68,E81=NT!$C$71,E81=NT!$C$74,E81=NT!$C$77,E81=NT!$C$80,E81=NT!$C$83,E81=NT!$C$86,E81=NT!$C$89,E81=NT!$C$92,E81=NT!$C$95,E81=NT!$C$98,E81=NT!$C$101,E81=NT!$C$104,E81=NT!$C$107,E81=NT!$C$110,E81=NT!$C$113,E81=NT!$C$116,E81=NT!$C$119,E81=NT!$C$122,E81=NT!$C$125,E81=NT!$C$128,E81=NT!$C$131,E81=NT!$C$134),+Home!$J$23,0)","v":0},{"$f":"+IF(OR(F81=NT!$C$26,F81=NT!$C$29,F81=NT!$C$32,F81=NT!$C$35,F81=NT!$C$38,F81=NT!$C$41,F81=NT!$C$44,F81=NT!$C$47,F81=NT!$C$50,F81=NT!$C$53,F81=NT!$C$56,F81=NT!$C$59,F81=NT!$C$62,F81=NT!$C$65,F81=NT!$C$68,F81=NT!$C$71,F81=NT!$C$74,F81=NT!$C$77,F81=NT!$C$80,F81=NT!$C$83,F81=NT!$C$86,F81=NT!$C$89,F81=NT!$C$92,F81=NT!$C$95,F81=NT!$C$98,F81=NT!$C$101,F81=NT!$C$104,F81=NT!$C$107,F81=NT!$C$110,F81=NT!$C$113,F81=NT!$C$116,F81=NT!$C$119,F81=NT!$C$122,F81=NT!$C$125,F81=NT!$C$128,F81=NT!$C$131,F81=NT!$C$134),+Home!$J$23,0)","v":0},{"$f":"+IF(OR(G81=NT!$C$26,G81=NT!$C$29,G81=NT!$C$32,G81=NT!$C$35,G81=NT!$C$38,G81=NT!$C$41,G81=NT!$C$44,G81=NT!$C$47,G81=NT!$C$50,G81=NT!$C$53,G81=NT!$C$56,G81=NT!$C$59,G81=NT!$C$62,G81=NT!$C$65,G81=NT!$C$68,G81=NT!$C$71,G81=NT!$C$74,G81=NT!$C$77,G81=NT!$C$80,G81=NT!$C$83,G81=NT!$C$86,G81=NT!$C$89,G81=NT!$C$92,G81=NT!$C$95,G81=NT!$C$98,G81=NT!$C$101,G81=NT!$C$104,G81=NT!$C$107,G81=NT!$C$110,G81=NT!$C$113,G81=NT!$C$116,G81=NT!$C$119,G81=NT!$C$122,G81=NT!$C$125,G81=NT!$C$128,G81=NT!$C$131,G81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(H81=NT!$C$26,H81=NT!$C$29,H81=NT!$C$32,H81=NT!$C$35,H81=NT!$C$38,H81=NT!$C$41,H81=NT!$C$44,H81=NT!$C$47,H81=NT!$C$50,H81=NT!$C$53,H81=NT!$C$56,H81=NT!$C$59,H81=NT!$C$62,H81=NT!$C$65,H81=NT!$C$68,H81=NT!$C$71,H81=NT!$C$74,H81=NT!$C$77,H81=NT!$C$80,H81=NT!$C$83,H81=NT!$C$86,H81=NT!$C$89,H81=NT!$C$92,H81=NT!$C$95,H81=NT!$C$98,H81=NT!$C$101,H81=NT!$C$104,H81=NT!$C$107,H81=NT!$C$110,H81=NT!$C$113,H81=NT!$C$116,H81=NT!$C$119,H81=NT!$C$122,H81=NT!$C$125,H81=NT!$C$128,H81=NT!$C$131,H81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(I81=NT!$C$26,I81=NT!$C$29,I81=NT!$C$32,I81=NT!$C$35,I81=NT!$C$38,I81=NT!$C$41,I81=NT!$C$44,I81=NT!$C$47,I81=NT!$C$50,I81=NT!$C$53,I81=NT!$C$56,I81=NT!$C$59,I81=NT!$C$62,I81=NT!$C$65,I81=NT!$C$68,I81=NT!$C$71,I81=NT!$C$74,I81=NT!$C$77,I81=NT!$C$80,I81=NT!$C$83,I81=NT!$C$86,I81=NT!$C$89,I81=NT!$C$92,I81=NT!$C$95,I81=NT!$C$98,I81=NT!$C$101,I81=NT!$C$104,I81=NT!$C$107,I81=NT!$C$110,I81=NT!$C$113,I81=NT!$C$116,I81=NT!$C$119,I81=NT!$C$122,I81=NT!$C$125,I81=NT!$C$128,I81=NT!$C$131,I81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(J81=NT!$C$26,J81=NT!$C$29,J81=NT!$C$32,J81=NT!$C$35,J81=NT!$C$38,J81=NT!$C$41,J81=NT!$C$44,J81=NT!$C$47,J81=NT!$C$50,J81=NT!$C$53,J81=NT!$C$56,J81=NT!$C$59,J81=NT!$C$62,J81=NT!$C$65,J81=NT!$C$68,J81=NT!$C$71,J81=NT!$C$74,J81=NT!$C$77,J81=NT!$C$80,J81=NT!$C$83,J81=NT!$C$86,J81=NT!$C$89,J81=NT!$C$92,J81=NT!$C$95,J81=NT!$C$98,J81=NT!$C$101,J81=NT!$C$104,J81=NT!$C$107,J81=NT!$C$110,J81=NT!$C$113,J81=NT!$C$116,J81=NT!$C$119,J81=NT!$C$122,J81=NT!$C$125,J81=NT!$C$128,J81=NT!$C$131,J81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(K81=NT!$C$26,K81=NT!$C$29,K81=NT!$C$32,K81=NT!$C$35,K81=NT!$C$38,K81=NT!$C$41,K81=NT!$C$44,K81=NT!$C$47,K81=NT!$C$50,K81=NT!$C$53,K81=NT!$C$56,K81=NT!$C$59,K81=NT!$C$62,K81=NT!$C$65,K81=NT!$C$68,K81=NT!$C$71,K81=NT!$C$74,K81=NT!$C$77,K81=NT!$C$80,K81=NT!$C$83,K81=NT!$C$86,K81=NT!$C$89,K81=NT!$C$92,K81=NT!$C$95,K81=NT!$C$98,K81=NT!$C$101,K81=NT!$C$104,K81=NT!$C$107,K81=NT!$C$110,K81=NT!$C$113,K81=NT!$C$116,K81=NT!$C$119,K81=NT!$C$122,K81=NT!$C$125,K81=NT!$C$128,K81=NT!$C$131,K81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(L81=NT!$C$26,L81=NT!$C$29,L81=NT!$C$32,L81=NT!$C$35,L81=NT!$C$38,L81=NT!$C$41,L81=NT!$C$44,L81=NT!$C$47,L81=NT!$C$50,L81=NT!$C$53,L81=NT!$C$56,L81=NT!$C$59,L81=NT!$C$62,L81=NT!$C$65,L81=NT!$C$68,L81=NT!$C$71,L81=NT!$C$74,L81=NT!$C$77,L81=NT!$C$80,L81=NT!$C$83,L81=NT!$C$86,L81=NT!$C$89,L81=NT!$C$92,L81=NT!$C$95,L81=NT!$C$98,L81=NT!$C$101,L81=NT!$C$104,L81=NT!$C$107,L81=NT!$C$110,L81=NT!$C$113,L81=NT!$C$116,L81=NT!$C$119,L81=NT!$C$122,L81=NT!$C$125,L81=NT!$C$128,L81=NT!$C$131,L81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(M81=NT!$C$26,M81=NT!$C$29,M81=NT!$C$32,M81=NT!$C$35,M81=NT!$C$38,M81=NT!$C$41,M81=NT!$C$44,M81=NT!$C$47,M81=NT!$C$50,M81=NT!$C$53,M81=NT!$C$56,M81=NT!$C$59,M81=NT!$C$62,M81=NT!$C$65,M81=NT!$C$68,M81=NT!$C$71,M81=NT!$C$74,M81=NT!$C$77,M81=NT!$C$80,M81=NT!$C$83,M81=NT!$C$86,M81=NT!$C$89,M81=NT!$C$92,M81=NT!$C$95,M81=NT!$C$98,M81=NT!$C$101,M81=NT!$C$104,M81=NT!$C$107,M81=NT!$C$110,M81=NT!$C$113,M81=NT!$C$116,M81=NT!$C$119,M81=NT!$C$122,M81=NT!$C$125,M81=NT!$C$128,M81=NT!$C$131,M81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(N81=NT!$C$26,N81=NT!$C$29,N81=NT!$C$32,N81=NT!$C$35,N81=NT!$C$38,N81=NT!$C$41,N81=NT!$C$44,N81=NT!$C$47,N81=NT!$C$50,N81=NT!$C$53,N81=NT!$C$56,N81=NT!$C$59,N81=NT!$C$62,N81=NT!$C$65,N81=NT!$C$68,N81=NT!$C$71,N81=NT!$C$74,N81=NT!$C$77,N81=NT!$C$80,N81=NT!$C$83,N81=NT!$C$86,N81=NT!$C$89,N81=NT!$C$92,N81=NT!$C$95,N81=NT!$C$98,N81=NT!$C$101,N81=NT!$C$104,N81=NT!$C$107,N81=NT!$C$110,N81=NT!$C$113,N81=NT!$C$116,N81=NT!$C$119,N81=NT!$C$122,N81=NT!$C$125,N81=NT!$C$128,N81=NT!$C$131,N81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(O81=NT!$C$26,O81=NT!$C$29,O81=NT!$C$32,O81=NT!$C$35,O81=NT!$C$38,O81=NT!$C$41,O81=NT!$C$44,O81=NT!$C$47,O81=NT!$C$50,O81=NT!$C$53,O81=NT!$C$56,O81=NT!$C$59,O81=NT!$C$62,O81=NT!$C$65,O81=NT!$C$68,O81=NT!$C$71,O81=NT!$C$74,O81=NT!$C$77,O81=NT!$C$80,O81=NT!$C$83,O81=NT!$C$86,O81=NT!$C$89,O81=NT!$C$92,O81=NT!$C$95,O81=NT!$C$98,O81=NT!$C$101,O81=NT!$C$104,O81=NT!$C$107,O81=NT!$C$110,O81=NT!$C$113,O81=NT!$C$116,O81=NT!$C$119,O81=NT!$C$122,O81=NT!$C$125,O81=NT!$C$128,O81=NT!$C$131,O81=NT!$C$134),+Home!$K$23,0)","v":0},{"$f":"+IF(OR(P81=NT!$C$26,P81=NT!$C$29,P81=NT!$C$32,P81=NT!$C$35,P81=NT!$C$38,P81=NT!$C$41,P81=NT!$C$44,P81=NT!$C$47,P81=NT!$C$50,P81=NT!$C$53,P81=NT!$C$56,P81=NT!$C$59,P81=NT!$C$62,P81=NT!$C$65,P81=NT!$C$68,P81=NT!$C$71,P81=NT!$C$74,P81=NT!$C$77,P81=NT!$C$80,P81=NT!$C$83,P81=NT!$C$86,P81=NT!$C$89,P81=NT!$C$92,P81=NT!$C$95,P81=NT!$C$98,P81=NT!$C$101,P81=NT!$C$104,P81=NT!$C$107,P81=NT!$C$110,P81=NT!$C$113,P81=NT!$C$116,P81=NT!$C$119,P81=NT!$C$122,P81=NT!$C$125,P81=NT!$C$128,P81=NT!$C$131,P81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(Q81=NT!$C$26,Q81=NT!$C$29,Q81=NT!$C$32,Q81=NT!$C$35,Q81=NT!$C$38,Q81=NT!$C$41,Q81=NT!$C$44,Q81=NT!$C$47,Q81=NT!$C$50,Q81=NT!$C$53,Q81=NT!$C$56,Q81=NT!$C$59,Q81=NT!$C$62,Q81=NT!$C$65,Q81=NT!$C$68,Q81=NT!$C$71,Q81=NT!$C$74,Q81=NT!$C$77,Q81=NT!$C$80,Q81=NT!$C$83,Q81=NT!$C$86,Q81=NT!$C$89,Q81=NT!$C$92,Q81=NT!$C$95,Q81=NT!$C$98,Q81=NT!$C$101,Q81=NT!$C$104,Q81=NT!$C$107,Q81=NT!$C$110,Q81=NT!$C$113,Q81=NT!$C$116,Q81=NT!$C$119,Q81=NT!$C$122,Q81=NT!$C$125,Q81=NT!$C$128,Q81=NT!$C$131,Q81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(R81=NT!$C$26,R81=NT!$C$29,R81=NT!$C$32,R81=NT!$C$35,R81=NT!$C$38,R81=NT!$C$41,R81=NT!$C$44,R81=NT!$C$47,R81=NT!$C$50,R81=NT!$C$53,R81=NT!$C$56,R81=NT!$C$59,R81=NT!$C$62,R81=NT!$C$65,R81=NT!$C$68,R81=NT!$C$71,R81=NT!$C$74,R81=NT!$C$77,R81=NT!$C$80,R81=NT!$C$83,R81=NT!$C$86,R81=NT!$C$89,R81=NT!$C$92,R81=NT!$C$95,R81=NT!$C$98,R81=NT!$C$101,R81=NT!$C$104,R81=NT!$C$107,R81=NT!$C$110,R81=NT!$C$113,R81=NT!$C$116,R81=NT!$C$119,R81=NT!$C$122,R81=NT!$C$125,R81=NT!$C$128,R81=NT!$C$131,R81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(S81=NT!$C$26,S81=NT!$C$29,S81=NT!$C$32,S81=NT!$C$35,S81=NT!$C$38,S81=NT!$C$41,S81=NT!$C$44,S81=NT!$C$47,S81=NT!$C$50,S81=NT!$C$53,S81=NT!$C$56,S81=NT!$C$59,S81=NT!$C$62,S81=NT!$C$65,S81=NT!$C$68,S81=NT!$C$71,S81=NT!$C$74,S81=NT!$C$77,S81=NT!$C$80,S81=NT!$C$83,S81=NT!$C$86,S81=NT!$C$89,S81=NT!$C$92,S81=NT!$C$95,S81=NT!$C$98,S81=NT!$C$101,S81=NT!$C$104,S81=NT!$C$107,S81=NT!$C$110,S81=NT!$C$113,S81=NT!$C$116,S81=NT!$C$119,S81=NT!$C$122,S81=NT!$C$125,S81=NT!$C$128,S81=NT!$C$131,S81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(T81=NT!$C$26,T81=NT!$C$29,T81=NT!$C$32,T81=NT!$C$35,T81=NT!$C$38,T81=NT!$C$41,T81=NT!$C$44,T81=NT!$C$47,T81=NT!$C$50,T81=NT!$C$53,T81=NT!$C$56,T81=NT!$C$59,T81=NT!$C$62,T81=NT!$C$65,T81=NT!$C$68,T81=NT!$C$71,T81=NT!$C$74,T81=NT!$C$77,T81=NT!$C$80,T81=NT!$C$83,T81=NT!$C$86,T81=NT!$C$89,T81=NT!$C$92,T81=NT!$C$95,T81=NT!$C$98,T81=NT!$C$101,T81=NT!$C$104,T81=NT!$C$107,T81=NT!$C$110,T81=NT!$C$113,T81=NT!$C$116,T81=NT!$C$119,T81=NT!$C$122,T81=NT!$C$125,T81=NT!$C$128,T81=NT!$C$131,T81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(U81=NT!$C$26,U81=NT!$C$29,U81=NT!$C$32,U81=NT!$C$35,U81=NT!$C$38,U81=NT!$C$41,U81=NT!$C$44,U81=NT!$C$47,U81=NT!$C$50,U81=NT!$C$53,U81=NT!$C$56,U81=NT!$C$59,U81=NT!$C$62,U81=NT!$C$65,U81=NT!$C$68,U81=NT!$C$71,U81=NT!$C$74,U81=NT!$C$77,U81=NT!$C$80,U81=NT!$C$83,U81=NT!$C$86,U81=NT!$C$89,U81=NT!$C$92,U81=NT!$C$95,U81=NT!$C$98,U81=NT!$C$101,U81=NT!$C$104,U81=NT!$C$107,U81=NT!$C$110,U81=NT!$C$113,U81=NT!$C$116,U81=NT!$C$119,U81=NT!$C$122,U81=NT!$C$125,U81=NT!$C$128,U81=NT!$C$131,U81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(V81=NT!$C$26,V81=NT!$C$29,V81=NT!$C$32,V81=NT!$C$35,V81=NT!$C$38,V81=NT!$C$41,V81=NT!$C$44,V81=NT!$C$47,V81=NT!$C$50,V81=NT!$C$53,V81=NT!$C$56,V81=NT!$C$59,V81=NT!$C$62,V81=NT!$C$65,V81=NT!$C$68,V81=NT!$C$71,V81=NT!$C$74,V81=NT!$C$77,V81=NT!$C$80,V81=NT!$C$83,V81=NT!$C$86,V81=NT!$C$89,V81=NT!$C$92,V81=NT!$C$95,V81=NT!$C$98,V81=NT!$C$101,V81=NT!$C$104,V81=NT!$C$107,V81=NT!$C$110,V81=NT!$C$113,V81=NT!$C$116,V81=NT!$C$119,V81=NT!$C$122,V81=NT!$C$125,V81=NT!$C$128,V81=NT!$C$131,V81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(W81=NT!$C$26,W81=NT!$C$29,W81=NT!$C$32,W81=NT!$C$35,W81=NT!$C$38,W81=NT!$C$41,W81=NT!$C$44,W81=NT!$C$47,W81=NT!$C$50,W81=NT!$C$53,W81=NT!$C$56,W81=NT!$C$59,W81=NT!$C$62,W81=NT!$C$65,W81=NT!$C$68,W81=NT!$C$71,W81=NT!$C$74,W81=NT!$C$77,W81=NT!$C$80,W81=NT!$C$83,W81=NT!$C$86,W81=NT!$C$89,W81=NT!$C$92,W81=NT!$C$95,W81=NT!$C$98,W81=NT!$C$101,W81=NT!$C$104,W81=NT!$C$107,W81=NT!$C$110,W81=NT!$C$113,W81=NT!$C$116,W81=NT!$C$119,W81=NT!$C$122,W81=NT!$C$125,W81=NT!$C$128,W81=NT!$C$131,W81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(X81=NT!$C$26,X81=NT!$C$29,X81=NT!$C$32,X81=NT!$C$35,X81=NT!$C$38,X81=NT!$C$41,X81=NT!$C$44,X81=NT!$C$47,X81=NT!$C$50,X81=NT!$C$53,X81=NT!$C$56,X81=NT!$C$59,X81=NT!$C$62,X81=NT!$C$65,X81=NT!$C$68,X81=NT!$C$71,X81=NT!$C$74,X81=NT!$C$77,X81=NT!$C$80,X81=NT!$C$83,X81=NT!$C$86,X81=NT!$C$89,X81=NT!$C$92,X81=NT!$C$95,X81=NT!$C$98,X81=NT!$C$101,X81=NT!$C$104,X81=NT!$C$107,X81=NT!$C$110,X81=NT!$C$113,X81=NT!$C$116,X81=NT!$C$119,X81=NT!$C$122,X81=NT!$C$125,X81=NT!$C$128,X81=NT!$C$131,X81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(Y81=NT!$C$26,Y81=NT!$C$29,Y81=NT!$C$32,Y81=NT!$C$35,Y81=NT!$C$38,Y81=NT!$C$41,Y81=NT!$C$44,Y81=NT!$C$47,Y81=NT!$C$50,Y81=NT!$C$53,Y81=NT!$C$56,Y81=NT!$C$59,Y81=NT!$C$62,Y81=NT!$C$65,Y81=NT!$C$68,Y81=NT!$C$71,Y81=NT!$C$74,Y81=NT!$C$77,Y81=NT!$C$80,Y81=NT!$C$83,Y81=NT!$C$86,Y81=NT!$C$89,Y81=NT!$C$92,Y81=NT!$C$95,Y81=NT!$C$98,Y81=NT!$C$101,Y81=NT!$C$104,Y81=NT!$C$107,Y81=NT!$C$110,Y81=NT!$C$113,Y81=NT!$C$116,Y81=NT!$C$119,Y81=NT!$C$122,Y81=NT!$C$125,Y81=NT!$C$128,Y81=NT!$C$131,Y81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(Z81=NT!$C$26,Z81=NT!$C$29,Z81=NT!$C$32,Z81=NT!$C$35,Z81=NT!$C$38,Z81=NT!$C$41,Z81=NT!$C$44,Z81=NT!$C$47,Z81=NT!$C$50,Z81=NT!$C$53,Z81=NT!$C$56,Z81=NT!$C$59,Z81=NT!$C$62,Z81=NT!$C$65,Z81=NT!$C$68,Z81=NT!$C$71,Z81=NT!$C$74,Z81=NT!$C$77,Z81=NT!$C$80,Z81=NT!$C$83,Z81=NT!$C$86,Z81=NT!$C$89,Z81=NT!$C$92,Z81=NT!$C$95,Z81=NT!$C$98,Z81=NT!$C$101,Z81=NT!$C$104,Z81=NT!$C$107,Z81=NT!$C$110,Z81=NT!$C$113,Z81=NT!$C$116,Z81=NT!$C$119,Z81=NT!$C$122,Z81=NT!$C$125,Z81=NT!$C$128,Z81=NT!$C$131,Z81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(AA81=NT!$C$26,AA81=NT!$C$29,AA81=NT!$C$32,AA81=NT!$C$35,AA81=NT!$C$38,AA81=NT!$C$41,AA81=NT!$C$44,AA81=NT!$C$47,AA81=NT!$C$50,AA81=NT!$C$53,AA81=NT!$C$56,AA81=NT!$C$59,AA81=NT!$C$62,AA81=NT!$C$65,AA81=NT!$C$68,AA81=NT!$C$71,AA81=NT!$C$74,AA81=NT!$C$77,AA81=NT!$C$80,AA81=NT!$C$83,AA81=NT!$C$86,AA81=NT!$C$89,AA81=NT!$C$92,AA81=NT!$C$95,AA81=NT!$C$98,AA81=NT!$C$101,AA81=NT!$C$104,AA81=NT!$C$107,AA81=NT!$C$110,AA81=NT!$C$113,AA81=NT!$C$116,AA81=NT!$C$119,AA81=NT!$C$122,AA81=NT!$C$125,AA81=NT!$C$128,AA81=NT!$C$131,AA81=NT!$C$134),+Home!$L$23,0)","v":0},{"$f":"+IF(OR(AB81=NT!$C$26,AB81=NT!$C$29,AB81=NT!$C$32,AB81=NT!$C$35,AB81=NT!$C$38,AB81=NT!$C$41,AB81=NT!$C$44,AB81=NT!$C$47,AB81=NT!$C$50,AB81=NT!$C$53,AB81=NT!$C$56,AB81=NT!$C$59,AB81=NT!$C$62,AB81=NT!$C$65,AB81=NT!$C$68,AB81=NT!$C$71,AB81=NT!$C$74,AB81=NT!$C$77,AB81=NT!$C$80,AB81=NT!$C$83,AB81=NT!$C$86,AB81=NT!$C$89,AB81=NT!$C$92,AB81=NT!$C$95,AB81=NT!$C$98,AB81=NT!$C$101,AB81=NT!$C$104,AB81=NT!$C$107,AB81=NT!$C$110,AB81=NT!$C$113,AB81=NT!$C$116,AB81=NT!$C$119,AB81=NT!$C$122,AB81=NT!$C$125,AB81=NT!$C$128,AB81=NT!$C$131,AB81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AC81=NT!$C$26,AC81=NT!$C$29,AC81=NT!$C$32,AC81=NT!$C$35,AC81=NT!$C$38,AC81=NT!$C$41,AC81=NT!$C$44,AC81=NT!$C$47,AC81=NT!$C$50,AC81=NT!$C$53,AC81=NT!$C$56,AC81=NT!$C$59,AC81=NT!$C$62,AC81=NT!$C$65,AC81=NT!$C$68,AC81=NT!$C$71,AC81=NT!$C$74,AC81=NT!$C$77,AC81=NT!$C$80,AC81=NT!$C$83,AC81=NT!$C$86,AC81=NT!$C$89,AC81=NT!$C$92,AC81=NT!$C$95,AC81=NT!$C$98,AC81=NT!$C$101,AC81=NT!$C$104,AC81=NT!$C$107,AC81=NT!$C$110,AC81=NT!$C$113,AC81=NT!$C$116,AC81=NT!$C$119,AC81=NT!$C$122,AC81=NT!$C$125,AC81=NT!$C$128,AC81=NT!$C$131,AC81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AD81=NT!$C$26,AD81=NT!$C$29,AD81=NT!$C$32,AD81=NT!$C$35,AD81=NT!$C$38,AD81=NT!$C$41,AD81=NT!$C$44,AD81=NT!$C$47,AD81=NT!$C$50,AD81=NT!$C$53,AD81=NT!$C$56,AD81=NT!$C$59,AD81=NT!$C$62,AD81=NT!$C$65,AD81=NT!$C$68,AD81=NT!$C$71,AD81=NT!$C$74,AD81=NT!$C$77,AD81=NT!$C$80,AD81=NT!$C$83,AD81=NT!$C$86,AD81=NT!$C$89,AD81=NT!$C$92,AD81=NT!$C$95,AD81=NT!$C$98,AD81=NT!$C$101,AD81=NT!$C$104,AD81=NT!$C$107,AD81=NT!$C$110,AD81=NT!$C$113,AD81=NT!$C$116,AD81=NT!$C$119,AD81=NT!$C$122,AD81=NT!$C$125,AD81=NT!$C$128,AD81=NT!$C$131,AD81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AE81=NT!$C$26,AE81=NT!$C$29,AE81=NT!$C$32,AE81=NT!$C$35,AE81=NT!$C$38,AE81=NT!$C$41,AE81=NT!$C$44,AE81=NT!$C$47,AE81=NT!$C$50,AE81=NT!$C$53,AE81=NT!$C$56,AE81=NT!$C$59,AE81=NT!$C$62,AE81=NT!$C$65,AE81=NT!$C$68,AE81=NT!$C$71,AE81=NT!$C$74,AE81=NT!$C$77,AE81=NT!$C$80,AE81=NT!$C$83,AE81=NT!$C$86,AE81=NT!$C$89,AE81=NT!$C$92,AE81=NT!$C$95,AE81=NT!$C$98,AE81=NT!$C$101,AE81=NT!$C$104,AE81=NT!$C$107,AE81=NT!$C$110,AE81=NT!$C$113,AE81=NT!$C$116,AE81=NT!$C$119,AE81=NT!$C$122,AE81=NT!$C$125,AE81=NT!$C$128,AE81=NT!$C$131,AE81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AF81=NT!$C$26,AF81=NT!$C$29,AF81=NT!$C$32,AF81=NT!$C$35,AF81=NT!$C$38,AF81=NT!$C$41,AF81=NT!$C$44,AF81=NT!$C$47,AF81=NT!$C$50,AF81=NT!$C$53,AF81=NT!$C$56,AF81=NT!$C$59,AF81=NT!$C$62,AF81=NT!$C$65,AF81=NT!$C$68,AF81=NT!$C$71,AF81=NT!$C$74,AF81=NT!$C$77,AF81=NT!$C$80,AF81=NT!$C$83,AF81=NT!$C$86,AF81=NT!$C$89,AF81=NT!$C$92,AF81=NT!$C$95,AF81=NT!$C$98,AF81=NT!$C$101,AF81=NT!$C$104,AF81=NT!$C$107,AF81=NT!$C$110,AF81=NT!$C$113,AF81=NT!$C$116,AF81=NT!$C$119,AF81=NT!$C$122,AF81=NT!$C$125,AF81=NT!$C$128,AF81=NT!$C$131,AF81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AG81=NT!$C$26,AG81=NT!$C$29,AG81=NT!$C$32,AG81=NT!$C$35,AG81=NT!$C$38,AG81=NT!$C$41,AG81=NT!$C$44,AG81=NT!$C$47,AG81=NT!$C$50,AG81=NT!$C$53,AG81=NT!$C$56,AG81=NT!$C$59,AG81=NT!$C$62,AG81=NT!$C$65,AG81=NT!$C$68,AG81=NT!$C$71,AG81=NT!$C$74,AG81=NT!$C$77,AG81=NT!$C$80,AG81=NT!$C$83,AG81=NT!$C$86,AG81=NT!$C$89,AG81=NT!$C$92,AG81=NT!$C$95,AG81=NT!$C$98,AG81=NT!$C$101,AG81=NT!$C$104,AG81=NT!$C$107,AG81=NT!$C$110,AG81=NT!$C$113,AG81=NT!$C$116,AG81=NT!$C$119,AG81=NT!$C$122,AG81=NT!$C$125,AG81=NT!$C$128,AG81=NT!$C$131,AG81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AH81=NT!$C$26,AH81=NT!$C$29,AH81=NT!$C$32,AH81=NT!$C$35,AH81=NT!$C$38,AH81=NT!$C$41,AH81=NT!$C$44,AH81=NT!$C$47,AH81=NT!$C$50,AH81=NT!$C$53,AH81=NT!$C$56,AH81=NT!$C$59,AH81=NT!$C$62,AH81=NT!$C$65,AH81=NT!$C$68,AH81=NT!$C$71,AH81=NT!$C$74,AH81=NT!$C$77,AH81=NT!$C$80,AH81=NT!$C$83,AH81=NT!$C$86,AH81=NT!$C$89,AH81=NT!$C$92,AH81=NT!$C$95,AH81=NT!$C$98,AH81=NT!$C$101,AH81=NT!$C$104,AH81=NT!$C$107,AH81=NT!$C$110,AH81=NT!$C$113,AH81=NT!$C$116,AH81=NT!$C$119,AH81=NT!$C$122,AH81=NT!$C$125,AH81=NT!$C$128,AH81=NT!$C$131,AH81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AI81=NT!$C$26,AI81=NT!$C$29,AI81=NT!$C$32,AI81=NT!$C$35,AI81=NT!$C$38,AI81=NT!$C$41,AI81=NT!$C$44,AI81=NT!$C$47,AI81=NT!$C$50,AI81=NT!$C$53,AI81=NT!$C$56,AI81=NT!$C$59,AI81=NT!$C$62,AI81=NT!$C$65,AI81=NT!$C$68,AI81=NT!$C$71,AI81=NT!$C$74,AI81=NT!$C$77,AI81=NT!$C$80,AI81=NT!$C$83,AI81=NT!$C$86,AI81=NT!$C$89,AI81=NT!$C$92,AI81=NT!$C$95,AI81=NT!$C$98,AI81=NT!$C$101,AI81=NT!$C$104,AI81=NT!$C$107,AI81=NT!$C$110,AI81=NT!$C$113,AI81=NT!$C$116,AI81=NT!$C$119,AI81=NT!$C$122,AI81=NT!$C$125,AI81=NT!$C$128,AI81=NT!$C$131,AI81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AJ81=NT!$C$26,AJ81=NT!$C$29,AJ81=NT!$C$32,AJ81=NT!$C$35,AJ81=NT!$C$38,AJ81=NT!$C$41,AJ81=NT!$C$44,AJ81=NT!$C$47,AJ81=NT!$C$50,AJ81=NT!$C$53,AJ81=NT!$C$56,AJ81=NT!$C$59,AJ81=NT!$C$62,AJ81=NT!$C$65,AJ81=NT!$C$68,AJ81=NT!$C$71,AJ81=NT!$C$74,AJ81=NT!$C$77,AJ81=NT!$C$80,AJ81=NT!$C$83,AJ81=NT!$C$86,AJ81=NT!$C$89,AJ81=NT!$C$92,AJ81=NT!$C$95,AJ81=NT!$C$98,AJ81=NT!$C$101,AJ81=NT!$C$104,AJ81=NT!$C$107,AJ81=NT!$C$110,AJ81=NT!$C$113,AJ81=NT!$C$116,AJ81=NT!$C$119,AJ81=NT!$C$122,AJ81=NT!$C$125,AJ81=NT!$C$128,AJ81=NT!$C$131,AJ81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AK81=NT!$C$26,AK81=NT!$C$29,AK81=NT!$C$32,AK81=NT!$C$35,AK81=NT!$C$38,AK81=NT!$C$41,AK81=NT!$C$44,AK81=NT!$C$47,AK81=NT!$C$50,AK81=NT!$C$53,AK81=NT!$C$56,AK81=NT!$C$59,AK81=NT!$C$62,AK81=NT!$C$65,AK81=NT!$C$68,AK81=NT!$C$71,AK81=NT!$C$74,AK81=NT!$C$77,AK81=NT!$C$80,AK81=NT!$C$83,AK81=NT!$C$86,AK81=NT!$C$89,AK81=NT!$C$92,AK81=NT!$C$95,AK81=NT!$C$98,AK81=NT!$C$101,AK81=NT!$C$104,AK81=NT!$C$107,AK81=NT!$C$110,AK81=NT!$C$113,AK81=NT!$C$116,AK81=NT!$C$119,AK81=NT!$C$122,AK81=NT!$C$125,AK81=NT!$C$128,AK81=NT!$C$131,AK81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AL81=NT!$C$26,AL81=NT!$C$29,AL81=NT!$C$32,AL81=NT!$C$35,AL81=NT!$C$38,AL81=NT!$C$41,AL81=NT!$C$44,AL81=NT!$C$47,AL81=NT!$C$50,AL81=NT!$C$53,AL81=NT!$C$56,AL81=NT!$C$59,AL81=NT!$C$62,AL81=NT!$C$65,AL81=NT!$C$68,AL81=NT!$C$71,AL81=NT!$C$74,AL81=NT!$C$77,AL81=NT!$C$80,AL81=NT!$C$83,AL81=NT!$C$86,AL81=NT!$C$89,AL81=NT!$C$92,AL81=NT!$C$95,AL81=NT!$C$98,AL81=NT!$C$101,AL81=NT!$C$104,AL81=NT!$C$107,AL81=NT!$C$110,AL81=NT!$C$113,AL81=NT!$C$116,AL81=NT!$C$119,AL81=NT!$C$122,AL81=NT!$C$125,AL81=NT!$C$128,AL81=NT!$C$131,AL81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AM81=NT!$C$26,AM81=NT!$C$29,AM81=NT!$C$32,AM81=NT!$C$35,AM81=NT!$C$38,AM81=NT!$C$41,AM81=NT!$C$44,AM81=NT!$C$47,AM81=NT!$C$50,AM81=NT!$C$53,AM81=NT!$C$56,AM81=NT!$C$59,AM81=NT!$C$62,AM81=NT!$C$65,AM81=NT!$C$68,AM81=NT!$C$71,AM81=NT!$C$74,AM81=NT!$C$77,AM81=NT!$C$80,AM81=NT!$C$83,AM81=NT!$C$86,AM81=NT!$C$89,AM81=NT!$C$92,AM81=NT!$C$95,AM81=NT!$C$98,AM81=NT!$C$101,AM81=NT!$C$104,AM81=NT!$C$107,AM81=NT!$C$110,AM81=NT!$C$113,AM81=NT!$C$116,AM81=NT!$C$119,AM81=NT!$C$122,AM81=NT!$C$125,AM81=NT!$C$128,AM81=NT!$C$131,AM81=NT!$C$134),+Home!$M$23,0)","v":0},{"$f":"+IF(OR(AN81=NT!$C$26,AN81=NT!$C$29,AN81=NT!$C$32,AN81=NT!$C$35,AN81=NT!$C$38,AN81=NT!$C$41,AN81=NT!$C$44,AN81=NT!$C$47,AN81=NT!$C$50,AN81=NT!$C$53,AN81=NT!$C$56,AN81=NT!$C$59,AN81=NT!$C$62,AN81=NT!$C$65,AN81=NT!$C$68,AN81=NT!$C$71,AN81=NT!$C$74,AN81=NT!$C$77,AN81=NT!$C$80,AN81=NT!$C$83,AN81=NT!$C$86,AN81=NT!$C$89,AN81=NT!$C$92,AN81=NT!$C$95,AN81=NT!$C$98,AN81=NT!$C$101,AN81=NT!$C$104,AN81=NT!$C$107,AN81=NT!$C$110,AN81=NT!$C$113,AN81=NT!$C$116,AN81=NT!$C$119,AN81=NT!$C$122,AN81=NT!$C$125,AN81=NT!$C$128,AN81=NT!$C$131,AN81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AO81=NT!$C$26,AO81=NT!$C$29,AO81=NT!$C$32,AO81=NT!$C$35,AO81=NT!$C$38,AO81=NT!$C$41,AO81=NT!$C$44,AO81=NT!$C$47,AO81=NT!$C$50,AO81=NT!$C$53,AO81=NT!$C$56,AO81=NT!$C$59,AO81=NT!$C$62,AO81=NT!$C$65,AO81=NT!$C$68,AO81=NT!$C$71,AO81=NT!$C$74,AO81=NT!$C$77,AO81=NT!$C$80,AO81=NT!$C$83,AO81=NT!$C$86,AO81=NT!$C$89,AO81=NT!$C$92,AO81=NT!$C$95,AO81=NT!$C$98,AO81=NT!$C$101,AO81=NT!$C$104,AO81=NT!$C$107,AO81=NT!$C$110,AO81=NT!$C$113,AO81=NT!$C$116,AO81=NT!$C$119,AO81=NT!$C$122,AO81=NT!$C$125,AO81=NT!$C$128,AO81=NT!$C$131,AO81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AP81=NT!$C$26,AP81=NT!$C$29,AP81=NT!$C$32,AP81=NT!$C$35,AP81=NT!$C$38,AP81=NT!$C$41,AP81=NT!$C$44,AP81=NT!$C$47,AP81=NT!$C$50,AP81=NT!$C$53,AP81=NT!$C$56,AP81=NT!$C$59,AP81=NT!$C$62,AP81=NT!$C$65,AP81=NT!$C$68,AP81=NT!$C$71,AP81=NT!$C$74,AP81=NT!$C$77,AP81=NT!$C$80,AP81=NT!$C$83,AP81=NT!$C$86,AP81=NT!$C$89,AP81=NT!$C$92,AP81=NT!$C$95,AP81=NT!$C$98,AP81=NT!$C$101,AP81=NT!$C$104,AP81=NT!$C$107,AP81=NT!$C$110,AP81=NT!$C$113,AP81=NT!$C$116,AP81=NT!$C$119,AP81=NT!$C$122,AP81=NT!$C$125,AP81=NT!$C$128,AP81=NT!$C$131,AP81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AQ81=NT!$C$26,AQ81=NT!$C$29,AQ81=NT!$C$32,AQ81=NT!$C$35,AQ81=NT!$C$38,AQ81=NT!$C$41,AQ81=NT!$C$44,AQ81=NT!$C$47,AQ81=NT!$C$50,AQ81=NT!$C$53,AQ81=NT!$C$56,AQ81=NT!$C$59,AQ81=NT!$C$62,AQ81=NT!$C$65,AQ81=NT!$C$68,AQ81=NT!$C$71,AQ81=NT!$C$74,AQ81=NT!$C$77,AQ81=NT!$C$80,AQ81=NT!$C$83,AQ81=NT!$C$86,AQ81=NT!$C$89,AQ81=NT!$C$92,AQ81=NT!$C$95,AQ81=NT!$C$98,AQ81=NT!$C$101,AQ81=NT!$C$104,AQ81=NT!$C$107,AQ81=NT!$C$110,AQ81=NT!$C$113,AQ81=NT!$C$116,AQ81=NT!$C$119,AQ81=NT!$C$122,AQ81=NT!$C$125,AQ81=NT!$C$128,AQ81=NT!$C$131,AQ81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AR81=NT!$C$26,AR81=NT!$C$29,AR81=NT!$C$32,AR81=NT!$C$35,AR81=NT!$C$38,AR81=NT!$C$41,AR81=NT!$C$44,AR81=NT!$C$47,AR81=NT!$C$50,AR81=NT!$C$53,AR81=NT!$C$56,AR81=NT!$C$59,AR81=NT!$C$62,AR81=NT!$C$65,AR81=NT!$C$68,AR81=NT!$C$71,AR81=NT!$C$74,AR81=NT!$C$77,AR81=NT!$C$80,AR81=NT!$C$83,AR81=NT!$C$86,AR81=NT!$C$89,AR81=NT!$C$92,AR81=NT!$C$95,AR81=NT!$C$98,AR81=NT!$C$101,AR81=NT!$C$104,AR81=NT!$C$107,AR81=NT!$C$110,AR81=NT!$C$113,AR81=NT!$C$116,AR81=NT!$C$119,AR81=NT!$C$122,AR81=NT!$C$125,AR81=NT!$C$128,AR81=NT!$C$131,AR81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AS81=NT!$C$26,AS81=NT!$C$29,AS81=NT!$C$32,AS81=NT!$C$35,AS81=NT!$C$38,AS81=NT!$C$41,AS81=NT!$C$44,AS81=NT!$C$47,AS81=NT!$C$50,AS81=NT!$C$53,AS81=NT!$C$56,AS81=NT!$C$59,AS81=NT!$C$62,AS81=NT!$C$65,AS81=NT!$C$68,AS81=NT!$C$71,AS81=NT!$C$74,AS81=NT!$C$77,AS81=NT!$C$80,AS81=NT!$C$83,AS81=NT!$C$86,AS81=NT!$C$89,AS81=NT!$C$92,AS81=NT!$C$95,AS81=NT!$C$98,AS81=NT!$C$101,AS81=NT!$C$104,AS81=NT!$C$107,AS81=NT!$C$110,AS81=NT!$C$113,AS81=NT!$C$116,AS81=NT!$C$119,AS81=NT!$C$122,AS81=NT!$C$125,AS81=NT!$C$128,AS81=NT!$C$131,AS81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AT81=NT!$C$26,AT81=NT!$C$29,AT81=NT!$C$32,AT81=NT!$C$35,AT81=NT!$C$38,AT81=NT!$C$41,AT81=NT!$C$44,AT81=NT!$C$47,AT81=NT!$C$50,AT81=NT!$C$53,AT81=NT!$C$56,AT81=NT!$C$59,AT81=NT!$C$62,AT81=NT!$C$65,AT81=NT!$C$68,AT81=NT!$C$71,AT81=NT!$C$74,AT81=NT!$C$77,AT81=NT!$C$80,AT81=NT!$C$83,AT81=NT!$C$86,AT81=NT!$C$89,AT81=NT!$C$92,AT81=NT!$C$95,AT81=NT!$C$98,AT81=NT!$C$101,AT81=NT!$C$104,AT81=NT!$C$107,AT81=NT!$C$110,AT81=NT!$C$113,AT81=NT!$C$116,AT81=NT!$C$119,AT81=NT!$C$122,AT81=NT!$C$125,AT81=NT!$C$128,AT81=NT!$C$131,AT81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AU81=NT!$C$26,AU81=NT!$C$29,AU81=NT!$C$32,AU81=NT!$C$35,AU81=NT!$C$38,AU81=NT!$C$41,AU81=NT!$C$44,AU81=NT!$C$47,AU81=NT!$C$50,AU81=NT!$C$53,AU81=NT!$C$56,AU81=NT!$C$59,AU81=NT!$C$62,AU81=NT!$C$65,AU81=NT!$C$68,AU81=NT!$C$71,AU81=NT!$C$74,AU81=NT!$C$77,AU81=NT!$C$80,AU81=NT!$C$83,AU81=NT!$C$86,AU81=NT!$C$89,AU81=NT!$C$92,AU81=NT!$C$95,AU81=NT!$C$98,AU81=NT!$C$101,AU81=NT!$C$104,AU81=NT!$C$107,AU81=NT!$C$110,AU81=NT!$C$113,AU81=NT!$C$116,AU81=NT!$C$119,AU81=NT!$C$122,AU81=NT!$C$125,AU81=NT!$C$128,AU81=NT!$C$131,AU81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AV81=NT!$C$26,AV81=NT!$C$29,AV81=NT!$C$32,AV81=NT!$C$35,AV81=NT!$C$38,AV81=NT!$C$41,AV81=NT!$C$44,AV81=NT!$C$47,AV81=NT!$C$50,AV81=NT!$C$53,AV81=NT!$C$56,AV81=NT!$C$59,AV81=NT!$C$62,AV81=NT!$C$65,AV81=NT!$C$68,AV81=NT!$C$71,AV81=NT!$C$74,AV81=NT!$C$77,AV81=NT!$C$80,AV81=NT!$C$83,AV81=NT!$C$86,AV81=NT!$C$89,AV81=NT!$C$92,AV81=NT!$C$95,AV81=NT!$C$98,AV81=NT!$C$101,AV81=NT!$C$104,AV81=NT!$C$107,AV81=NT!$C$110,AV81=NT!$C$113,AV81=NT!$C$116,AV81=NT!$C$119,AV81=NT!$C$122,AV81=NT!$C$125,AV81=NT!$C$128,AV81=NT!$C$131,AV81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AW81=NT!$C$26,AW81=NT!$C$29,AW81=NT!$C$32,AW81=NT!$C$35,AW81=NT!$C$38,AW81=NT!$C$41,AW81=NT!$C$44,AW81=NT!$C$47,AW81=NT!$C$50,AW81=NT!$C$53,AW81=NT!$C$56,AW81=NT!$C$59,AW81=NT!$C$62,AW81=NT!$C$65,AW81=NT!$C$68,AW81=NT!$C$71,AW81=NT!$C$74,AW81=NT!$C$77,AW81=NT!$C$80,AW81=NT!$C$83,AW81=NT!$C$86,AW81=NT!$C$89,AW81=NT!$C$92,AW81=NT!$C$95,AW81=NT!$C$98,AW81=NT!$C$101,AW81=NT!$C$104,AW81=NT!$C$107,AW81=NT!$C$110,AW81=NT!$C$113,AW81=NT!$C$116,AW81=NT!$C$119,AW81=NT!$C$122,AW81=NT!$C$125,AW81=NT!$C$128,AW81=NT!$C$131,AW81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AX81=NT!$C$26,AX81=NT!$C$29,AX81=NT!$C$32,AX81=NT!$C$35,AX81=NT!$C$38,AX81=NT!$C$41,AX81=NT!$C$44,AX81=NT!$C$47,AX81=NT!$C$50,AX81=NT!$C$53,AX81=NT!$C$56,AX81=NT!$C$59,AX81=NT!$C$62,AX81=NT!$C$65,AX81=NT!$C$68,AX81=NT!$C$71,AX81=NT!$C$74,AX81=NT!$C$77,AX81=NT!$C$80,AX81=NT!$C$83,AX81=NT!$C$86,AX81=NT!$C$89,AX81=NT!$C$92,AX81=NT!$C$95,AX81=NT!$C$98,AX81=NT!$C$101,AX81=NT!$C$104,AX81=NT!$C$107,AX81=NT!$C$110,AX81=NT!$C$113,AX81=NT!$C$116,AX81=NT!$C$119,AX81=NT!$C$122,AX81=NT!$C$125,AX81=NT!$C$128,AX81=NT!$C$131,AX81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AY81=NT!$C$26,AY81=NT!$C$29,AY81=NT!$C$32,AY81=NT!$C$35,AY81=NT!$C$38,AY81=NT!$C$41,AY81=NT!$C$44,AY81=NT!$C$47,AY81=NT!$C$50,AY81=NT!$C$53,AY81=NT!$C$56,AY81=NT!$C$59,AY81=NT!$C$62,AY81=NT!$C$65,AY81=NT!$C$68,AY81=NT!$C$71,AY81=NT!$C$74,AY81=NT!$C$77,AY81=NT!$C$80,AY81=NT!$C$83,AY81=NT!$C$86,AY81=NT!$C$89,AY81=NT!$C$92,AY81=NT!$C$95,AY81=NT!$C$98,AY81=NT!$C$101,AY81=NT!$C$104,AY81=NT!$C$107,AY81=NT!$C$110,AY81=NT!$C$113,AY81=NT!$C$116,AY81=NT!$C$119,AY81=NT!$C$122,AY81=NT!$C$125,AY81=NT!$C$128,AY81=NT!$C$131,AY81=NT!$C$134),+Home!$N$23,0)","v":0},{"$f":"+IF(OR(AZ81=NT!$C$26,AZ81=NT!$C$29,AZ81=NT!$C$32,AZ81=NT!$C$35,AZ81=NT!$C$38,AZ81=NT!$C$41,AZ81=NT!$C$44,AZ81=NT!$C$47,AZ81=NT!$C$50,AZ81=NT!$C$53,AZ81=NT!$C$56,AZ81=NT!$C$59,AZ81=NT!$C$62,AZ81=NT!$C$65,AZ81=NT!$C$68,AZ81=NT!$C$71,AZ81=NT!$C$74,AZ81=NT!$C$77,AZ81=NT!$C$80,AZ81=NT!$C$83,AZ81=NT!$C$86,AZ81=NT!$C$89,AZ81=NT!$C$92,AZ81=NT!$C$95,AZ81=NT!$C$98,AZ81=NT!$C$101,AZ81=NT!$C$104,AZ81=NT!$C$107,AZ81=NT!$C$110,AZ81=NT!$C$113,AZ81=NT!$C$116,AZ81=NT!$C$119,AZ81=NT!$C$122,AZ81=NT!$C$125,AZ81=NT!$C$128,AZ81=NT!$C$131,AZ81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BA81=NT!$C$26,BA81=NT!$C$29,BA81=NT!$C$32,BA81=NT!$C$35,BA81=NT!$C$38,BA81=NT!$C$41,BA81=NT!$C$44,BA81=NT!$C$47,BA81=NT!$C$50,BA81=NT!$C$53,BA81=NT!$C$56,BA81=NT!$C$59,BA81=NT!$C$62,BA81=NT!$C$65,BA81=NT!$C$68,BA81=NT!$C$71,BA81=NT!$C$74,BA81=NT!$C$77,BA81=NT!$C$80,BA81=NT!$C$83,BA81=NT!$C$86,BA81=NT!$C$89,BA81=NT!$C$92,BA81=NT!$C$95,BA81=NT!$C$98,BA81=NT!$C$101,BA81=NT!$C$104,BA81=NT!$C$107,BA81=NT!$C$110,BA81=NT!$C$113,BA81=NT!$C$116,BA81=NT!$C$119,BA81=NT!$C$122,BA81=NT!$C$125,BA81=NT!$C$128,BA81=NT!$C$131,BA81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BB81=NT!$C$26,BB81=NT!$C$29,BB81=NT!$C$32,BB81=NT!$C$35,BB81=NT!$C$38,BB81=NT!$C$41,BB81=NT!$C$44,BB81=NT!$C$47,BB81=NT!$C$50,BB81=NT!$C$53,BB81=NT!$C$56,BB81=NT!$C$59,BB81=NT!$C$62,BB81=NT!$C$65,BB81=NT!$C$68,BB81=NT!$C$71,BB81=NT!$C$74,BB81=NT!$C$77,BB81=NT!$C$80,BB81=NT!$C$83,BB81=NT!$C$86,BB81=NT!$C$89,BB81=NT!$C$92,BB81=NT!$C$95,BB81=NT!$C$98,BB81=NT!$C$101,BB81=NT!$C$104,BB81=NT!$C$107,BB81=NT!$C$110,BB81=NT!$C$113,BB81=NT!$C$116,BB81=NT!$C$119,BB81=NT!$C$122,BB81=NT!$C$125,BB81=NT!$C$128,BB81=NT!$C$131,BB81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BC81=NT!$C$26,BC81=NT!$C$29,BC81=NT!$C$32,BC81=NT!$C$35,BC81=NT!$C$38,BC81=NT!$C$41,BC81=NT!$C$44,BC81=NT!$C$47,BC81=NT!$C$50,BC81=NT!$C$53,BC81=NT!$C$56,BC81=NT!$C$59,BC81=NT!$C$62,BC81=NT!$C$65,BC81=NT!$C$68,BC81=NT!$C$71,BC81=NT!$C$74,BC81=NT!$C$77,BC81=NT!$C$80,BC81=NT!$C$83,BC81=NT!$C$86,BC81=NT!$C$89,BC81=NT!$C$92,BC81=NT!$C$95,BC81=NT!$C$98,BC81=NT!$C$101,BC81=NT!$C$104,BC81=NT!$C$107,BC81=NT!$C$110,BC81=NT!$C$113,BC81=NT!$C$116,BC81=NT!$C$119,BC81=NT!$C$122,BC81=NT!$C$125,BC81=NT!$C$128,BC81=NT!$C$131,BC81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BD81=NT!$C$26,BD81=NT!$C$29,BD81=NT!$C$32,BD81=NT!$C$35,BD81=NT!$C$38,BD81=NT!$C$41,BD81=NT!$C$44,BD81=NT!$C$47,BD81=NT!$C$50,BD81=NT!$C$53,BD81=NT!$C$56,BD81=NT!$C$59,BD81=NT!$C$62,BD81=NT!$C$65,BD81=NT!$C$68,BD81=NT!$C$71,BD81=NT!$C$74,BD81=NT!$C$77,BD81=NT!$C$80,BD81=NT!$C$83,BD81=NT!$C$86,BD81=NT!$C$89,BD81=NT!$C$92,BD81=NT!$C$95,BD81=NT!$C$98,BD81=NT!$C$101,BD81=NT!$C$104,BD81=NT!$C$107,BD81=NT!$C$110,BD81=NT!$C$113,BD81=NT!$C$116,BD81=NT!$C$119,BD81=NT!$C$122,BD81=NT!$C$125,BD81=NT!$C$128,BD81=NT!$C$131,BD81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BE81=NT!$C$26,BE81=NT!$C$29,BE81=NT!$C$32,BE81=NT!$C$35,BE81=NT!$C$38,BE81=NT!$C$41,BE81=NT!$C$44,BE81=NT!$C$47,BE81=NT!$C$50,BE81=NT!$C$53,BE81=NT!$C$56,BE81=NT!$C$59,BE81=NT!$C$62,BE81=NT!$C$65,BE81=NT!$C$68,BE81=NT!$C$71,BE81=NT!$C$74,BE81=NT!$C$77,BE81=NT!$C$80,BE81=NT!$C$83,BE81=NT!$C$86,BE81=NT!$C$89,BE81=NT!$C$92,BE81=NT!$C$95,BE81=NT!$C$98,BE81=NT!$C$101,BE81=NT!$C$104,BE81=NT!$C$107,BE81=NT!$C$110,BE81=NT!$C$113,BE81=NT!$C$116,BE81=NT!$C$119,BE81=NT!$C$122,BE81=NT!$C$125,BE81=NT!$C$128,BE81=NT!$C$131,BE81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BF81=NT!$C$26,BF81=NT!$C$29,BF81=NT!$C$32,BF81=NT!$C$35,BF81=NT!$C$38,BF81=NT!$C$41,BF81=NT!$C$44,BF81=NT!$C$47,BF81=NT!$C$50,BF81=NT!$C$53,BF81=NT!$C$56,BF81=NT!$C$59,BF81=NT!$C$62,BF81=NT!$C$65,BF81=NT!$C$68,BF81=NT!$C$71,BF81=NT!$C$74,BF81=NT!$C$77,BF81=NT!$C$80,BF81=NT!$C$83,BF81=NT!$C$86,BF81=NT!$C$89,BF81=NT!$C$92,BF81=NT!$C$95,BF81=NT!$C$98,BF81=NT!$C$101,BF81=NT!$C$104,BF81=NT!$C$107,BF81=NT!$C$110,BF81=NT!$C$113,BF81=NT!$C$116,BF81=NT!$C$119,BF81=NT!$C$122,BF81=NT!$C$125,BF81=NT!$C$128,BF81=NT!$C$131,BF81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BG81=NT!$C$26,BG81=NT!$C$29,BG81=NT!$C$32,BG81=NT!$C$35,BG81=NT!$C$38,BG81=NT!$C$41,BG81=NT!$C$44,BG81=NT!$C$47,BG81=NT!$C$50,BG81=NT!$C$53,BG81=NT!$C$56,BG81=NT!$C$59,BG81=NT!$C$62,BG81=NT!$C$65,BG81=NT!$C$68,BG81=NT!$C$71,BG81=NT!$C$74,BG81=NT!$C$77,BG81=NT!$C$80,BG81=NT!$C$83,BG81=NT!$C$86,BG81=NT!$C$89,BG81=NT!$C$92,BG81=NT!$C$95,BG81=NT!$C$98,BG81=NT!$C$101,BG81=NT!$C$104,BG81=NT!$C$107,BG81=NT!$C$110,BG81=NT!$C$113,BG81=NT!$C$116,BG81=NT!$C$119,BG81=NT!$C$122,BG81=NT!$C$125,BG81=NT!$C$128,BG81=NT!$C$131,BG81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BH81=NT!$C$26,BH81=NT!$C$29,BH81=NT!$C$32,BH81=NT!$C$35,BH81=NT!$C$38,BH81=NT!$C$41,BH81=NT!$C$44,BH81=NT!$C$47,BH81=NT!$C$50,BH81=NT!$C$53,BH81=NT!$C$56,BH81=NT!$C$59,BH81=NT!$C$62,BH81=NT!$C$65,BH81=NT!$C$68,BH81=NT!$C$71,BH81=NT!$C$74,BH81=NT!$C$77,BH81=NT!$C$80,BH81=NT!$C$83,BH81=NT!$C$86,BH81=NT!$C$89,BH81=NT!$C$92,BH81=NT!$C$95,BH81=NT!$C$98,BH81=NT!$C$101,BH81=NT!$C$104,BH81=NT!$C$107,BH81=NT!$C$110,BH81=NT!$C$113,BH81=NT!$C$116,BH81=NT!$C$119,BH81=NT!$C$122,BH81=NT!$C$125,BH81=NT!$C$128,BH81=NT!$C$131,BH81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BI81=NT!$C$26,BI81=NT!$C$29,BI81=NT!$C$32,BI81=NT!$C$35,BI81=NT!$C$38,BI81=NT!$C$41,BI81=NT!$C$44,BI81=NT!$C$47,BI81=NT!$C$50,BI81=NT!$C$53,BI81=NT!$C$56,BI81=NT!$C$59,BI81=NT!$C$62,BI81=NT!$C$65,BI81=NT!$C$68,BI81=NT!$C$71,BI81=NT!$C$74,BI81=NT!$C$77,BI81=NT!$C$80,BI81=NT!$C$83,BI81=NT!$C$86,BI81=NT!$C$89,BI81=NT!$C$92,BI81=NT!$C$95,BI81=NT!$C$98,BI81=NT!$C$101,BI81=NT!$C$104,BI81=NT!$C$107,BI81=NT!$C$110,BI81=NT!$C$113,BI81=NT!$C$116,BI81=NT!$C$119,BI81=NT!$C$122,BI81=NT!$C$125,BI81=NT!$C$128,BI81=NT!$C$131,BI81=NT!$C$134),+Home!$O$23,0)","v":0},{"$f":"+IF(OR(BJ81=NT!$C$26,BJ81=NT!$C$29,BJ81=NT!$C$32,BJ81=NT!$C$35,BJ81=NT!$C$38,BJ81=NT!$C$41,BJ81=NT!$C$44,BJ81=NT!$C$47,BJ81=NT!$C$50,BJ81=NT!$C$53,BJ81=NT!$C$56,BJ81=NT!$C$59,BJ81=NT!$C$62,BJ81=NT!$C$65,BJ81=NT!$C$68,BJ81=NT!$C$71,BJ81=NT!$C$74,BJ81=NT!$C$77,BJ81=NT!$C$80,BJ81=NT!$C$83,BJ81=NT!$C$86,BJ81=NT!$C$89,BJ81=NT!$C$92,BJ81=NT!$C$95,BJ81=NT!$C$98,BJ81=NT!$C$101,BJ81=NT!$C$104,BJ81=NT!$C$107,BJ81=NT!$C$110,BJ81=NT!$C$113,BJ81=NT!$C$116,BJ81=NT!$C$119,BJ81=NT!$C$122,BJ81=NT!$C$125,BJ81=NT!$C$128,BJ81=NT!$C$131,BJ81=NT!$C$134),+Home!$O$23,0)","v":0}]
[null,"Pendiente de pago",{"$f":"+C82+C83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AI82+AI83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(OR(O80=($C$80),O80=($C$80+1),O80=($C$80+2)),1,0)","v":1},1,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AND(O85>0,O83>0),1,0)","v":0},{"$f":"+IF(AND(P85>0,P83>0),1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pago anual",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O86=1,SUM($C$84:O84)-SUM($C$87:N87),0)","v":0},{"$f":"IF(P86=1,SUM($C$84:P84)-SUM($C$87:O87),0)","v":0},{"$f":"IF(Q86=1,SUM($C$84:Q84)-SUM($C$87:P87),0)","v":0},{"$f":"IF(R86=1,SUM($C$84:R84)-SUM($C$87:Q87),0)","v":0},{"$f":"IF(S86=1,SUM($C$84:S84)-SUM($C$87:R87),0)","v":0},{"$f":"IF(T86=1,SUM($C$84:T84)-SUM($C$87:S87),0)","v":0},{"$f":"IF(U86=1,SUM($C$84:U84)-SUM($C$87:T87),0)","v":0},{"$f":"IF(V86=1,SUM($C$84:V84)-SUM($C$87:U87),0)","v":0},{"$f":"IF(W86=1,SUM($C$84:W84)-SUM($C$87:V87),0)","v":0},{"$f":"IF(X86=1,SUM($C$84:X84)-SUM($C$87:W87),0)","v":0},{"$f":"IF(Y86=1,SUM($C$84:Y84)-SUM($C$87:X87),0)","v":0},{"$f":"IF(Z86=1,SUM($C$84:Z84)-SUM($C$87:Y87),0)","v":0},{"$f":"IF(AA86=1,SUM($C$84:AA84)-SUM($C$87:Z87),0)","v":0},{"$f":"IF(AB86=1,SUM($C$84:AB84)-SUM($C$87:AA87),0)","v":0},{"$f":"IF(AC86=1,SUM($C$84:AC84)-SUM($C$87:AB87),0)","v":0},{"$f":"IF(AD86=1,SUM($C$84:AD84)-SUM($C$87:AC87),0)","v":0},{"$f":"IF(AE86=1,SUM($C$84:AE84)-SUM($C$87:AD87),0)","v":0},{"$f":"IF(AF86=1,SUM($C$84:AF84)-SUM($C$87:AE87),0)","v":0},{"$f":"IF(AG86=1,SUM($C$84:AG84)-SUM($C$87:AF87),0)","v":0},{"$f":"IF(AH86=1,SUM($C$84:AH84)-SUM($C$87:AG87),0)","v":0},{"$f":"IF(AI86=1,SUM($C$84:AI84)-SUM($C$87:AH87),0)","v":0},{"$f":"IF(AJ86=1,SUM($C$84:AJ84)-SUM($C$87:AI87),0)","v":0},{"$f":"IF(AK86=1,SUM($C$84:AK84)-SUM($C$87:AJ87),0)","v":0},{"$f":"IF(AL86=1,SUM($C$84:AL84)-SUM($C$87:AK87),0)","v":0},{"$f":"IF(AM86=1,SUM($C$84:AM84)-SUM($C$87:AL87),0)","v":0},{"$f":"IF(AN86=1,SUM($C$84:AN84)-SUM($C$87:AM87),0)","v":0},{"$f":"IF(AO86=1,SUM($C$84:AO84)-SUM($C$87:AN87),0)","v":0},{"$f":"IF(AP86=1,SUM($C$84:AP84)-SUM($C$87:AO87),0)","v":0},{"$f":"IF(AQ86=1,SUM($C$84:AQ84)-SUM($C$87:AP87),0)","v":0},{"$f":"IF(AR86=1,SUM($C$84:AR84)-SUM($C$87:AQ87),0)","v":0},{"$f":"IF(AS86=1,SUM($C$84:AS84)-SUM($C$87:AR87),0)","v":0},{"$f":"IF(AT86=1,SUM($C$84:AT84)-SUM($C$87:AS87),0)","v":0},{"$f":"IF(AU86=1,SUM($C$84:AU84)-SUM($C$87:AT87),0)","v":0},{"$f":"IF(AV86=1,SUM($C$84:AV84)-SUM($C$87:AU87),0)","v":0},{"$f":"IF(AW86=1,SUM($C$84:AW84)-SUM($C$87:AV87),0)","v":0},{"$f":"IF(AX86=1,SUM($C$84:AX84)-SUM($C$87:AW87),0)","v":0},{"$f":"IF(AY86=1,SUM($C$84:AY84)-SUM($C$87:AX87),0)","v":0},{"$f":"IF(AZ86=1,SUM($C$84:AZ84)-SUM($C$87:AY87),0)","v":0},{"$f":"IF(BA86=1,SUM($C$84:BA84)-SUM($C$87:AZ87),0)","v":0},{"$f":"IF(BB86=1,SUM($C$84:BB84)-SUM($C$87:BA87),0)","v":0},{"$f":"IF(BC86=1,SUM($C$84:BC84)-SUM($C$87:BB87),0)","v":0},{"$f":"IF(BD86=1,SUM($C$84:BD84)-SUM($C$87:BC87),0)","v":0},{"$f":"IF(BE86=1,SUM($C$84:BE84)-SUM($C$87:BD87),0)","v":0},{"$f":"IF(BF86=1,SUM($C$84:BF84)-SUM($C$87:BE87),0)","v":0},{"$f":"IF(BG86=1,SUM($C$84:BG84)-SUM($C$87:BF87),0)","v":0},{"$f":"IF(BH86=1,SUM($C$84:BH84)-SUM($C$87:BG87),0)","v":0},{"$f":"IF(BI86=1,SUM($C$84:BI84)-SUM($C$87:BH87),0)","v":0},{"$f":"IF(BJ86=1,SUM($C$84:BJ84)-SUM($C$87:BI87),0)","v":0}]
[null,"Estimació objectiva",{"$f":"+IF(C87<>0,C87,-C83)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(O87<>0,O87,-O83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(AI87<>0,AI87,-AI83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"+C49","v":"2025-01-01"},{"$f":"EDATE(C90,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI90,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"IVA a cobrar",{"$f":"IF(Home!$J$17=NT!$G$4,+IF(C88>0,C88,0),+IF(C61>0,C61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(D88>0,D88,0),+IF(D61>0,D61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(E88>0,E88,0),+IF(E61>0,E61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(F88>0,F88,0),+IF(F61>0,F61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(G88>0,G88,0),+IF(G61>0,G61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(H88>0,H88,0),+IF(H61>0,H61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(I88>0,I88,0),+IF(I61>0,I61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(J88>0,J88,0),+IF(J61>0,J61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(K88>0,K88,0),+IF(K61>0,K61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(L88>0,L88,0),+IF(L61>0,L61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(M88>0,M88,0),+IF(M61>0,M61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(N88>0,N88,0),+IF(N61>0,N61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(O88>0,O88,0),+IF(O61>0,O61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(P88>0,P88,0),+IF(P61>0,P61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(Q88>0,Q88,0),+IF(Q61>0,Q61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(R88>0,R88,0),+IF(R61>0,R61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(S88>0,S88,0),+IF(S61>0,S61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(T88>0,T88,0),+IF(T61>0,T61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(U88>0,U88,0),+IF(U61>0,U61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(V88>0,V88,0),+IF(V61>0,V61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(W88>0,W88,0),+IF(W61>0,W61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(X88>0,X88,0),+IF(X61>0,X61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(Y88>0,Y88,0),+IF(Y61>0,Y61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(Z88>0,Z88,0),+IF(Z61>0,Z61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AA88>0,AA88,0),+IF(AA61>0,AA61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AB88>0,AB88,0),+IF(AB61>0,AB61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AC88>0,AC88,0),+IF(AC61>0,AC61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AD88>0,AD88,0),+IF(AD61>0,AD61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AE88>0,AE88,0),+IF(AE61>0,AE61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AF88>0,AF88,0),+IF(AF61>0,AF61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AG88>0,AG88,0),+IF(AG61>0,AG61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AH88>0,AH88,0),+IF(AH61>0,AH61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AI88>0,AI88,0),+IF(AI61>0,AI61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AJ88>0,AJ88,0),+IF(AJ61>0,AJ61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AK88>0,AK88,0),+IF(AK61>0,AK61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AL88>0,AL88,0),+IF(AL61>0,AL61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AM88>0,AM88,0),+IF(AM61>0,AM61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AN88>0,AN88,0),+IF(AN61>0,AN61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AO88>0,AO88,0),+IF(AO61>0,AO61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AP88>0,AP88,0),+IF(AP61>0,AP61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AQ88>0,AQ88,0),+IF(AQ61>0,AQ61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AR88>0,AR88,0),+IF(AR61>0,AR61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AS88>0,AS88,0),+IF(AS61>0,AS61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AT88>0,AT88,0),+IF(AT61>0,AT61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AU88>0,AU88,0),+IF(AU61>0,AU61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AV88>0,AV88,0),+IF(AV61>0,AV61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AW88>0,AW88,0),+IF(AW61>0,AW61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AX88>0,AX88,0),+IF(AX61>0,AX61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AY88>0,AY88,0),+IF(AY61>0,AY61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AZ88>0,AZ88,0),+IF(AZ61>0,AZ61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BA88>0,BA88,0),+IF(BA61>0,BA61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BB88>0,BB88,0),+IF(BB61>0,BB61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BC88>0,BC88,0),+IF(BC61>0,BC61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BD88>0,BD88,0),+IF(BD61>0,BD61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BE88>0,BE88,0),+IF(BE61>0,BE61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BF88>0,BF88,0),+IF(BF61>0,BF61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BG88>0,BG88,0),+IF(BG61>0,BG61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BH88>0,BH88,0),+IF(BH61>0,BH61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BI88>0,BI88,0),+IF(BI61>0,BI61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BJ88>0,BJ88,0),+IF(BJ61>0,BJ61,0))","v":0}]
[]
[null,null,{"$f":"+C90","v":"2025-01-01"},{"$f":"EDATE(C93,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI93,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"IVA a pagar",{"$f":"IF(Home!$J$17=NT!$G$4,+IF(C88<0,-C88,0),+IF(C61<0,-C61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(D88<0,-D88,0),+IF(D61<0,-D61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(E88<0,-E88,0),+IF(E61<0,-E61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(F88<0,-F88,0),+IF(F61<0,-F61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(G88<0,-G88,0),+IF(G61<0,-G61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(H88<0,-H88,0),+IF(H61<0,-H61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(I88<0,-I88,0),+IF(I61<0,-I61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(J88<0,-J88,0),+IF(J61<0,-J61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(K88<0,-K88,0),+IF(K61<0,-K61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(L88<0,-L88,0),+IF(L61<0,-L61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(M88<0,-M88,0),+IF(M61<0,-M61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(N88<0,-N88,0),+IF(N61<0,-N61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(O88<0,-O88,0),+IF(O61<0,-O61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(P88<0,-P88,0),+IF(P61<0,-P61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(Q88<0,-Q88,0),+IF(Q61<0,-Q61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(R88<0,-R88,0),+IF(R61<0,-R61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(S88<0,-S88,0),+IF(S61<0,-S61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(T88<0,-T88,0),+IF(T61<0,-T61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(U88<0,-U88,0),+IF(U61<0,-U61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(V88<0,-V88,0),+IF(V61<0,-V61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(W88<0,-W88,0),+IF(W61<0,-W61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(X88<0,-X88,0),+IF(X61<0,-X61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(Y88<0,-Y88,0),+IF(Y61<0,-Y61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(Z88<0,-Z88,0),+IF(Z61<0,-Z61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AA88<0,-AA88,0),+IF(AA61<0,-AA61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AB88<0,-AB88,0),+IF(AB61<0,-AB61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AC88<0,-AC88,0),+IF(AC61<0,-AC61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AD88<0,-AD88,0),+IF(AD61<0,-AD61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AE88<0,-AE88,0),+IF(AE61<0,-AE61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AF88<0,-AF88,0),+IF(AF61<0,-AF61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AG88<0,-AG88,0),+IF(AG61<0,-AG61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AH88<0,-AH88,0),+IF(AH61<0,-AH61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AI88<0,-AI88,0),+IF(AI61<0,-AI61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AJ88<0,-AJ88,0),+IF(AJ61<0,-AJ61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AK88<0,-AK88,0),+IF(AK61<0,-AK61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AL88<0,-AL88,0),+IF(AL61<0,-AL61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AM88<0,-AM88,0),+IF(AM61<0,-AM61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AN88<0,-AN88,0),+IF(AN61<0,-AN61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AO88<0,-AO88,0),+IF(AO61<0,-AO61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AP88<0,-AP88,0),+IF(AP61<0,-AP61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AQ88<0,-AQ88,0),+IF(AQ61<0,-AQ61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AR88<0,-AR88,0),+IF(AR61<0,-AR61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AS88<0,-AS88,0),+IF(AS61<0,-AS61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AT88<0,-AT88,0),+IF(AT61<0,-AT61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AU88<0,-AU88,0),+IF(AU61<0,-AU61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AV88<0,-AV88,0),+IF(AV61<0,-AV61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AW88<0,-AW88,0),+IF(AW61<0,-AW61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AX88<0,-AX88,0),+IF(AX61<0,-AX61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AY88<0,-AY88,0),+IF(AY61<0,-AY61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(AZ88<0,-AZ88,0),+IF(AZ61<0,-AZ61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BA88<0,-BA88,0),+IF(BA61<0,-BA61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BB88<0,-BB88,0),+IF(BB61<0,-BB61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BC88<0,-BC88,0),+IF(BC61<0,-BC61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BD88<0,-BD88,0),+IF(BD61<0,-BD61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BE88<0,-BE88,0),+IF(BE61<0,-BE61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BF88<0,-BF88,0),+IF(BF61<0,-BF61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BG88<0,-BG88,0),+IF(BG61<0,-BG61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BH88<0,-BH88,0),+IF(BH61<0,-BH61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BI88<0,-BI88,0),+IF(BI61<0,-BI61,0))","v":0},{"$f":"IF(Home!$J$17=NT!$G$4,+IF(BJ88<0,-BJ88,0),+IF(BJ61<0,-BJ61,0))","v":0}]
[]
[null,null,{"$f":"+C93","v":"2025-01-01"},{"$f":"EDATE(C96,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI96,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Saldo IVA a cobrar",{"$f":"SUM($C$38:C38)-SUM($C$91:C91)","v":0},{"$f":"SUM($C$38:D38)-SUM($C$91:D91)","v":0},{"$f":"SUM($C$38:E38)-SUM($C$91:E91)","v":0},{"$f":"SUM($C$38:F38)-SUM($C$91:F91)","v":0},{"$f":"SUM($C$38:G38)-SUM($C$91:G91)","v":0},{"$f":"SUM($C$38:H38)-SUM($C$91:H91)","v":0},{"$f":"SUM($C$38:I38)-SUM($C$91:I91)","v":0},{"$f":"SUM($C$38:J38)-SUM($C$91:J91)","v":0},{"$f":"SUM($C$38:K38)-SUM($C$91:K91)","v":0},{"$f":"SUM($C$38:L38)-SUM($C$91:L91)","v":0},{"$f":"SUM($C$38:M38)-SUM($C$91:M91)","v":0},{"$f":"SUM($C$38:N38)-SUM($C$91:N91)","v":0},{"$f":"SUM($C$38:O38)-SUM($C$91:O91)","v":0},{"$f":"SUM($C$38:P38)-SUM($C$91:P91)","v":0},{"$f":"SUM($C$38:Q38)-SUM($C$91:Q91)","v":0},{"$f":"SUM($C$38:R38)-SUM($C$91:R91)","v":0},{"$f":"SUM($C$38:S38)-SUM($C$91:S91)","v":0},{"$f":"SUM($C$38:T38)-SUM($C$91:T91)","v":0},{"$f":"SUM($C$38:U38)-SUM($C$91:U91)","v":0},{"$f":"SUM($C$38:V38)-SUM($C$91:V91)","v":0},{"$f":"SUM($C$38:W38)-SUM($C$91:W91)","v":0},{"$f":"SUM($C$38:X38)-SUM($C$91:X91)","v":0},{"$f":"SUM($C$38:Y38)-SUM($C$91:Y91)","v":0},{"$f":"SUM($C$38:Z38)-SUM($C$91:Z91)","v":0},{"$f":"SUM($C$38:AA38)-SUM($C$91:AA91)","v":0},{"$f":"SUM($C$38:AB38)-SUM($C$91:AB91)","v":0},{"$f":"SUM($C$38:AC38)-SUM($C$91:AC91)","v":0},{"$f":"SUM($C$38:AD38)-SUM($C$91:AD91)","v":0},{"$f":"SUM($C$38:AE38)-SUM($C$91:AE91)","v":0},{"$f":"SUM($C$38:AF38)-SUM($C$91:AF91)","v":0},{"$f":"SUM($C$38:AG38)-SUM($C$91:AG91)","v":0},{"$f":"SUM($C$38:AH38)-SUM($C$91:AH91)","v":0},{"$f":"SUM($C$38:AI38)-SUM($C$91:AI91)","v":0},{"$f":"SUM($C$38:AJ38)-SUM($C$91:AJ91)","v":0},{"$f":"SUM($C$38:AK38)-SUM($C$91:AK91)","v":0},{"$f":"SUM($C$38:AL38)-SUM($C$91:AL91)","v":0},{"$f":"SUM($C$38:AM38)-SUM($C$91:AM91)","v":0},{"$f":"SUM($C$38:AN38)-SUM($C$91:AN91)","v":0},{"$f":"SUM($C$38:AO38)-SUM($C$91:AO91)","v":0},{"$f":"SUM($C$38:AP38)-SUM($C$91:AP91)","v":0},{"$f":"SUM($C$38:AQ38)-SUM($C$91:AQ91)","v":0},{"$f":"SUM($C$38:AR38)-SUM($C$91:AR91)","v":0},{"$f":"SUM($C$38:AS38)-SUM($C$91:AS91)","v":0},{"$f":"SUM($C$38:AT38)-SUM($C$91:AT91)","v":0},{"$f":"SUM($C$38:AU38)-SUM($C$91:AU91)","v":0},{"$f":"SUM($C$38:AV38)-SUM($C$91:AV91)","v":0},{"$f":"SUM($C$38:AW38)-SUM($C$91:AW91)","v":0},{"$f":"SUM($C$38:AX38)-SUM($C$91:AX91)","v":0},{"$f":"SUM($C$38:AY38)-SUM($C$91:AY91)","v":0},{"$f":"SUM($C$38:AZ38)-SUM($C$91:AZ91)","v":0},{"$f":"SUM($C$38:BA38)-SUM($C$91:BA91)","v":0},{"$f":"SUM($C$38:BB38)-SUM($C$91:BB91)","v":0},{"$f":"SUM($C$38:BC38)-SUM($C$91:BC91)","v":0},{"$f":"SUM($C$38:BD38)-SUM($C$91:BD91)","v":0},{"$f":"SUM($C$38:BE38)-SUM($C$91:BE91)","v":0},{"$f":"SUM($C$38:BF38)-SUM($C$91:BF91)","v":0},{"$f":"SUM($C$38:BG38)-SUM($C$91:BG91)","v":0},{"$f":"SUM($C$38:BH38)-SUM($C$91:BH91)","v":0},{"$f":"SUM($C$38:BI38)-SUM($C$91:BI91)","v":0},{"$f":"SUM($C$38:BJ38)-SUM($C$91:BJ91)","v":0}]
[]
[null,null,{"$f":"+C96","v":"2025-01-01"},{"$f":"EDATE(C99,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI99,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Saldo IVA a pagar",{"$f":"SUM($C$41:C41)-SUM($C$94:C94)","v":0},{"$f":"SUM($C$41:D41)-SUM($C$94:D94)","v":0},{"$f":"SUM($C$41:E41)-SUM($C$94:E94)","v":0},{"$f":"SUM($C$41:F41)-SUM($C$94:F94)","v":0},{"$f":"SUM($C$41:G41)-SUM($C$94:G94)","v":0},{"$f":"SUM($C$41:H41)-SUM($C$94:H94)","v":0},{"$f":"SUM($C$41:I41)-SUM($C$94:I94)","v":0},{"$f":"SUM($C$41:J41)-SUM($C$94:J94)","v":0},{"$f":"SUM($C$41:K41)-SUM($C$94:K94)","v":0},{"$f":"SUM($C$41:L41)-SUM($C$94:L94)","v":0},{"$f":"SUM($C$41:M41)-SUM($C$94:M94)","v":0},{"$f":"SUM($C$41:N41)-SUM($C$94:N94)","v":0},{"$f":"SUM($C$41:O41)-SUM($C$94:O94)","v":0},{"$f":"SUM($C$41:P41)-SUM($C$94:P94)","v":0},{"$f":"SUM($C$41:Q41)-SUM($C$94:Q94)","v":0},{"$f":"SUM($C$41:R41)-SUM($C$94:R94)","v":0},{"$f":"SUM($C$41:S41)-SUM($C$94:S94)","v":0},{"$f":"SUM($C$41:T41)-SUM($C$94:T94)","v":0},{"$f":"SUM($C$41:U41)-SUM($C$94:U94)","v":0},{"$f":"SUM($C$41:V41)-SUM($C$94:V94)","v":0},{"$f":"SUM($C$41:W41)-SUM($C$94:W94)","v":0},{"$f":"SUM($C$41:X41)-SUM($C$94:X94)","v":0},{"$f":"SUM($C$41:Y41)-SUM($C$94:Y94)","v":0},{"$f":"SUM($C$41:Z41)-SUM($C$94:Z94)","v":0},{"$f":"SUM($C$41:AA41)-SUM($C$94:AA94)","v":0},{"$f":"SUM($C$41:AB41)-SUM($C$94:AB94)","v":0},{"$f":"SUM($C$41:AC41)-SUM($C$94:AC94)","v":0},{"$f":"SUM($C$41:AD41)-SUM($C$94:AD94)","v":0},{"$f":"SUM($C$41:AE41)-SUM($C$94:AE94)","v":0},{"$f":"SUM($C$41:AF41)-SUM($C$94:AF94)","v":0},{"$f":"SUM($C$41:AG41)-SUM($C$94:AG94)","v":0},{"$f":"SUM($C$41:AH41)-SUM($C$94:AH94)","v":0},{"$f":"SUM($C$41:AI41)-SUM($C$94:AI94)","v":0},{"$f":"SUM($C$41:AJ41)-SUM($C$94:AJ94)","v":0},{"$f":"SUM($C$41:AK41)-SUM($C$94:AK94)","v":0},{"$f":"SUM($C$41:AL41)-SUM($C$94:AL94)","v":0},{"$f":"SUM($C$41:AM41)-SUM($C$94:AM94)","v":0},{"$f":"SUM($C$41:AN41)-SUM($C$94:AN94)","v":0},{"$f":"SUM($C$41:AO41)-SUM($C$94:AO94)","v":0},{"$f":"SUM($C$41:AP41)-SUM($C$94:AP94)","v":0},{"$f":"SUM($C$41:AQ41)-SUM($C$94:AQ94)","v":0},{"$f":"SUM($C$41:AR41)-SUM($C$94:AR94)","v":0},{"$f":"SUM($C$41:AS41)-SUM($C$94:AS94)","v":0},{"$f":"SUM($C$41:AT41)-SUM($C$94:AT94)","v":0},{"$f":"SUM($C$41:AU41)-SUM($C$94:AU94)","v":0},{"$f":"SUM($C$41:AV41)-SUM($C$94:AV94)","v":0},{"$f":"SUM($C$41:AW41)-SUM($C$94:AW94)","v":0},{"$f":"SUM($C$41:AX41)-SUM($C$94:AX94)","v":0},{"$f":"SUM($C$41:AY41)-SUM($C$94:AY94)","v":0},{"$f":"SUM($C$41:AZ41)-SUM($C$94:AZ94)","v":0},{"$f":"SUM($C$41:BA41)-SUM($C$94:BA94)","v":0},{"$f":"SUM($C$41:BB41)-SUM($C$94:BB94)","v":0},{"$f":"SUM($C$41:BC41)-SUM($C$94:BC94)","v":0},{"$f":"SUM($C$41:BD41)-SUM($C$94:BD94)","v":0},{"$f":"SUM($C$41:BE41)-SUM($C$94:BE94)","v":0},{"$f":"SUM($C$41:BF41)-SUM($C$94:BF94)","v":0},{"$f":"SUM($C$41:BG41)-SUM($C$94:BG94)","v":0},{"$f":"SUM($C$41:BH41)-SUM($C$94:BH94)","v":0},{"$f":"SUM($C$41:BI41)-SUM($C$94:BI94)","v":0},{"$f":"SUM($C$41:BJ41)-SUM($C$94:BJ94)","v":0}]
[]
[null,"Net",{"$f":"+C97-C100","v":0},{"$f":"+D97-D100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"+C99","v":"2025-01-01"},{"$f":"EDATE(C104,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI104,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Saldo IVA a cobrar",{"$f":"+IF(C102>0,C102,0)","v":0},{"$f":"+IF(D102>0,D102,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"+C104","v":"2025-01-01"},{"$f":"EDATE(C107,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AI107,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,"Saldo IVA a pagar",{"$f":"+IF(C102<0,-C102,0)","v":0},{"$f":"+IF(D102<0,-D102,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"MOVV","index":27,"n_rows":202,"n_cols":63,"rows_kept":202,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,"Venta",null,{"$f":"+CVM!J7","v":"2025-01-01"},{"$f":"EDATE(D6,1)","v":"2025-02-01"},{"$f":"EDATE(E6,1)","v":"2025-03-01"},{"$f":"EDATE(F6,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+OP!B10","v":"Nom Producte/Servei 1"},null,{"$f":"+VM!T8","v":0},{"$f":"+VM!U8","v":0},{"$f":"+VM!V8","v":0},{"$f":"+VM!W8","v":0},{"$f":"+VM!X8","v":0},{"$f":"+VM!Y8","v":0},{"$f":"+VM!Z8","v":0},{"$f":"+VM!AA8","v":0},{"$f":"+VM!AB8","v":0},{"$f":"+VM!AC8","v":0},{"$f":"+VM!AD8","v":0},{"$f":"+VM!AE8","v":0},{"$f":"+VM!T26","v":0},{"$f":"+VM!U26","v":0},{"$f":"+VM!V26","v":0},{"$f":"+VM!W26","v":0},{"$f":"+VM!X26","v":0},{"$f":"+VM!Y26","v":0},{"$f":"+VM!Z26","v":0},{"$f":"+VM!AA26","v":0},{"$f":"+VM!AB26","v":0},{"$f":"+VM!AC26","v":0},{"$f":"+VM!AD26","v":0},{"$f":"+VM!AE26","v":0},{"$f":"+VM!T44","v":0},{"$f":"+VM!U44","v":0},{"$f":"+VM!V44","v":0},{"$f":"+VM!W44","v":0},{"$f":"+VM!X44","v":0},{"$f":"+VM!Y44","v":0},{"$f":"+VM!Z44","v":0},{"$f":"+VM!AA44","v":0},{"$f":"+VM!AB44","v":0},{"$f":"+VM!AC44","v":0},{"$f":"+VM!AD44","v":0},{"$f":"+VM!AE44","v":0},{"$f":"+VM!T62","v":0},{"$f":"+VM!U62","v":0},{"$f":"+VM!V62","v":0},{"$f":"+VM!W62","v":0},{"$f":"+VM!X62","v":0},{"$f":"+VM!Y62","v":0},{"$f":"+VM!Z62","v":0},{"$f":"+VM!AA62","v":0},{"$f":"+VM!AB62","v":0},{"$f":"+VM!AC62","v":0},{"$f":"+VM!AD62","v":0},{"$f":"+VM!AE62","v":0},{"$f":"+VM!T80","v":0},{"$f":"+VM!U80","v":0},{"$f":"+VM!V80","v":0},{"$f":"+VM!W80","v":0},{"$f":"+VM!X80","v":0},{"$f":"+VM!Y80","v":0},{"$f":"+VM!Z80","v":0},{"$f":"+VM!AA80","v":0},{"$f":"+VM!AB80","v":0},{"$f":"+VM!AC80","v":0},{"$f":"+VM!AD80","v":0},{"$f":"+VM!AE80","v":0}]
[null,{"$f":"+OP!B11","v":"Nom Producte/Servei 2"},null,{"$f":"+VM!T9","v":0},{"$f":"+VM!U9","v":0},{"$f":"+VM!V9","v":0},{"$f":"+VM!W9","v":0},{"$f":"+VM!X9","v":0},{"$f":"+VM!Y9","v":0},{"$f":"+VM!Z9","v":0},{"$f":"+VM!AA9","v":0},{"$f":"+VM!AB9","v":0},{"$f":"+VM!AC9","v":0},{"$f":"+VM!AD9","v":0},{"$f":"+VM!AE9","v":0},{"$f":"+VM!T27","v":0},{"$f":"+VM!U27","v":0},{"$f":"+VM!V27","v":0},{"$f":"+VM!W27","v":0},{"$f":"+VM!X27","v":0},{"$f":"+VM!Y27","v":0},{"$f":"+VM!Z27","v":0},{"$f":"+VM!AA27","v":0},{"$f":"+VM!AB27","v":0},{"$f":"+VM!AC27","v":0},{"$f":"+VM!AD27","v":0},{"$f":"+VM!AE27","v":0},{"$f":"+VM!T45","v":0},{"$f":"+VM!U45","v":0},{"$f":"+VM!V45","v":0},{"$f":"+VM!W45","v":0},{"$f":"+VM!X45","v":0},{"$f":"+VM!Y45","v":0},{"$f":"+VM!Z45","v":0},{"$f":"+VM!AA45","v":0},{"$f":"+VM!AB45","v":0},{"$f":"+VM!AC45","v":0},{"$f":"+VM!AD45","v":0},{"$f":"+VM!AE45","v":0},{"$f":"+VM!T63","v":0},{"$f":"+VM!U63","v":0},{"$f":"+VM!V63","v":0},{"$f":"+VM!W63","v":0},{"$f":"+VM!X63","v":0},{"$f":"+VM!Y63","v":0},{"$f":"+VM!Z63","v":0},{"$f":"+VM!AA63","v":0},{"$f":"+VM!AB63","v":0},{"$f":"+VM!AC63","v":0},{"$f":"+VM!AD63","v":0},{"$f":"+VM!AE63","v":0},{"$f":"+VM!T81","v":0},{"$f":"+VM!U81","v":0},{"$f":"+VM!V81","v":0},{"$f":"+VM!W81","v":0},{"$f":"+VM!X81","v":0},{"$f":"+VM!Y81","v":0},{"$f":"+VM!Z81","v":0},{"$f":"+VM!AA81","v":0},{"$f":"+VM!AB81","v":0},{"$f":"+VM!AC81","v":0},{"$f":"+VM!AD81","v":0},{"$f":"+VM!AE81","v":0}]
[null,{"$f":"+OP!B12","v":"Nom Producte/Servei 3"},null,{"$f":"+VM!T10","v":0},{"$f":"+VM!U10","v":0},{"$f":"+VM!V10","v":0},{"$f":"+VM!W10","v":0},{"$f":"+VM!X10","v":0},{"$f":"+VM!Y10","v":0},{"$f":"+VM!Z10","v":0},{"$f":"+VM!AA10","v":0},{"$f":"+VM!AB10","v":0},{"$f":"+VM!AC10","v":0},{"$f":"+VM!AD10","v":0},{"$f":"+VM!AE10","v":0},{"$f":"+VM!T28","v":0},{"$f":"+VM!U28","v":0},{"$f":"+VM!V28","v":0},{"$f":"+VM!W28","v":0},{"$f":"+VM!X28","v":0},{"$f":"+VM!Y28","v":0},{"$f":"+VM!Z28","v":0},{"$f":"+VM!AA28","v":0},{"$f":"+VM!AB28","v":0},{"$f":"+VM!AC28","v":0},{"$f":"+VM!AD28","v":0},{"$f":"+VM!AE28","v":0},{"$f":"+VM!T46","v":0},{"$f":"+VM!U46","v":0},{"$f":"+VM!V46","v":0},{"$f":"+VM!W46","v":0},{"$f":"+VM!X46","v":0},{"$f":"+VM!Y46","v":0},{"$f":"+VM!Z46","v":0},{"$f":"+VM!AA46","v":0},{"$f":"+VM!AB46","v":0},{"$f":"+VM!AC46","v":0},{"$f":"+VM!AD46","v":0},{"$f":"+VM!AE46","v":0},{"$f":"+VM!T64","v":0},{"$f":"+VM!U64","v":0},{"$f":"+VM!V64","v":0},{"$f":"+VM!W64","v":0},{"$f":"+VM!X64","v":0},{"$f":"+VM!Y64","v":0},{"$f":"+VM!Z64","v":0},{"$f":"+VM!AA64","v":0},{"$f":"+VM!AB64","v":0},{"$f":"+VM!AC64","v":0},{"$f":"+VM!AD64","v":0},{"$f":"+VM!AE64","v":0},{"$f":"+VM!T82","v":0},{"$f":"+VM!U82","v":0},{"$f":"+VM!V82","v":0},{"$f":"+VM!W82","v":0},{"$f":"+VM!X82","v":0},{"$f":"+VM!Y82","v":0},{"$f":"+VM!Z82","v":0},{"$f":"+VM!AA82","v":0},{"$f":"+VM!AB82","v":0},{"$f":"+VM!AC82","v":0},{"$f":"+VM!AD82","v":0},{"$f":"+VM!AE82","v":0}]
[null,{"$f":"+OP!B13","v":"Nom Producte/Servei 4"},null,{"$f":"+VM!T11","v":0},{"$f":"+VM!U11","v":0},{"$f":"+VM!V11","v":0},{"$f":"+VM!W11","v":0},{"$f":"+VM!X11","v":0},{"$f":"+VM!Y11","v":0},{"$f":"+VM!Z11","v":0},{"$f":"+VM!AA11","v":0},{"$f":"+VM!AB11","v":0},{"$f":"+VM!AC11","v":0},{"$f":"+VM!AD11","v":0},{"$f":"+VM!AE11","v":0},{"$f":"+VM!T29","v":0},{"$f":"+VM!U29","v":0},{"$f":"+VM!V29","v":0},{"$f":"+VM!W29","v":0},{"$f":"+VM!X29","v":0},{"$f":"+VM!Y29","v":0},{"$f":"+VM!Z29","v":0},{"$f":"+VM!AA29","v":0},{"$f":"+VM!AB29","v":0},{"$f":"+VM!AC29","v":0},{"$f":"+VM!AD29","v":0},{"$f":"+VM!AE29","v":0},{"$f":"+VM!T47","v":0},{"$f":"+VM!U47","v":0},{"$f":"+VM!V47","v":0},{"$f":"+VM!W47","v":0},{"$f":"+VM!X47","v":0},{"$f":"+VM!Y47","v":0},{"$f":"+VM!Z47","v":0},{"$f":"+VM!AA47","v":0},{"$f":"+VM!AB47","v":0},{"$f":"+VM!AC47","v":0},{"$f":"+VM!AD47","v":0},{"$f":"+VM!AE47","v":0},{"$f":"+VM!T65","v":0},{"$f":"+VM!U65","v":0},{"$f":"+VM!V65","v":0},{"$f":"+VM!W65","v":0},{"$f":"+VM!X65","v":0},{"$f":"+VM!Y65","v":0},{"$f":"+VM!Z65","v":0},{"$f":"+VM!AA65","v":0},{"$f":"+VM!AB65","v":0},{"$f":"+VM!AC65","v":0},{"$f":"+VM!AD65","v":0},{"$f":"+VM!AE65","v":0},{"$f":"+VM!T83","v":0},{"$f":"+VM!U83","v":0},{"$f":"+VM!V83","v":0},{"$f":"+VM!W83","v":0},{"$f":"+VM!X83","v":0},{"$f":"+VM!Y83","v":0},{"$f":"+VM!Z83","v":0},{"$f":"+VM!AA83","v":0},{"$f":"+VM!AB83","v":0},{"$f":"+VM!AC83","v":0},{"$f":"+VM!AD83","v":0},{"$f":"+VM!AE83","v":0}]
[null,{"$f":"+OP!B14","v":"Nom Producte/Servei 5"},null,{"$f":"+VM!T12","v":0},{"$f":"+VM!U12","v":0},{"$f":"+VM!V12","v":0},{"$f":"+VM!W12","v":0},{"$f":"+VM!X12","v":0},{"$f":"+VM!Y12","v":0},{"$f":"+VM!Z12","v":0},{"$f":"+VM!AA12","v":0},{"$f":"+VM!AB12","v":0},{"$f":"+VM!AC12","v":0},{"$f":"+VM!AD12","v":0},{"$f":"+VM!AE12","v":0},{"$f":"+VM!T30","v":0},{"$f":"+VM!U30","v":0},{"$f":"+VM!V30","v":0},{"$f":"+VM!W30","v":0},{"$f":"+VM!X30","v":0},{"$f":"+VM!Y30","v":0},{"$f":"+VM!Z30","v":0},{"$f":"+VM!AA30","v":0},{"$f":"+VM!AB30","v":0},{"$f":"+VM!AC30","v":0},{"$f":"+VM!AD30","v":0},{"$f":"+VM!AE30","v":0},{"$f":"+VM!T48","v":0},{"$f":"+VM!U48","v":0},{"$f":"+VM!V48","v":0},{"$f":"+VM!W48","v":0},{"$f":"+VM!X48","v":0},{"$f":"+VM!Y48","v":0},{"$f":"+VM!Z48","v":0},{"$f":"+VM!AA48","v":0},{"$f":"+VM!AB48","v":0},{"$f":"+VM!AC48","v":0},{"$f":"+VM!AD48","v":0},{"$f":"+VM!AE48","v":0},{"$f":"+VM!T66","v":0},{"$f":"+VM!U66","v":0},{"$f":"+VM!V66","v":0},{"$f":"+VM!W66","v":0},{"$f":"+VM!X66","v":0},{"$f":"+VM!Y66","v":0},{"$f":"+VM!Z66","v":0},{"$f":"+VM!AA66","v":0},{"$f":"+VM!AB66","v":0},{"$f":"+VM!AC66","v":0},{"$f":"+VM!AD66","v":0},{"$f":"+VM!AE66","v":0},{"$f":"+VM!T84","v":0},{"$f":"+VM!U84","v":0},{"$f":"+VM!V84","v":0},{"$f":"+VM!W84","v":0},{"$f":"+VM!X84","v":0},{"$f":"+VM!Y84","v":0},{"$f":"+VM!Z84","v":0},{"$f":"+VM!AA84","v":0},{"$f":"+VM!AB84","v":0},{"$f":"+VM!AC84","v":0},{"$f":"+VM!AD84","v":0},{"$f":"+VM!AE84","v":0}]
[null,{"$f":"+OP!B15","v":"Nom Producte/Servei 6"},null,{"$f":"+VM!T13","v":0},{"$f":"+VM!U13","v":0},{"$f":"+VM!V13","v":0},{"$f":"+VM!W13","v":0},{"$f":"+VM!X13","v":0},{"$f":"+VM!Y13","v":0},{"$f":"+VM!Z13","v":0},{"$f":"+VM!AA13","v":0},{"$f":"+VM!AB13","v":0},{"$f":"+VM!AC13","v":0},{"$f":"+VM!AD13","v":0},{"$f":"+VM!AE13","v":0},{"$f":"+VM!T31","v":0},{"$f":"+VM!U31","v":0},{"$f":"+VM!V31","v":0},{"$f":"+VM!W31","v":0},{"$f":"+VM!X31","v":0},{"$f":"+VM!Y31","v":0},{"$f":"+VM!Z31","v":0},{"$f":"+VM!AA31","v":0},{"$f":"+VM!AB31","v":0},{"$f":"+VM!AC31","v":0},{"$f":"+VM!AD31","v":0},{"$f":"+VM!AE31","v":0},{"$f":"+VM!T49","v":0},{"$f":"+VM!U49","v":0},{"$f":"+VM!V49","v":0},{"$f":"+VM!W49","v":0},{"$f":"+VM!X49","v":0},{"$f":"+VM!Y49","v":0},{"$f":"+VM!Z49","v":0},{"$f":"+VM!AA49","v":0},{"$f":"+VM!AB49","v":0},{"$f":"+VM!AC49","v":0},{"$f":"+VM!AD49","v":0},{"$f":"+VM!AE49","v":0},{"$f":"+VM!T67","v":0},{"$f":"+VM!U67","v":0},{"$f":"+VM!V67","v":0},{"$f":"+VM!W67","v":0},{"$f":"+VM!X67","v":0},{"$f":"+VM!Y67","v":0},{"$f":"+VM!Z67","v":0},{"$f":"+VM!AA67","v":0},{"$f":"+VM!AB67","v":0},{"$f":"+VM!AC67","v":0},{"$f":"+VM!AD67","v":0},{"$f":"+VM!AE67","v":0},{"$f":"+VM!T85","v":0},{"$f":"+VM!U85","v":0},{"$f":"+VM!V85","v":0},{"$f":"+VM!W85","v":0},{"$f":"+VM!X85","v":0},{"$f":"+VM!Y85","v":0},{"$f":"+VM!Z85","v":0},{"$f":"+VM!AA85","v":0},{"$f":"+VM!AB85","v":0},{"$f":"+VM!AC85","v":0},{"$f":"+VM!AD85","v":0},{"$f":"+VM!AE85","v":0}]
[null,{"$f":"+OP!B16","v":"Nom Producte/Servei 7"},null,{"$f":"+VM!T14","v":0},{"$f":"+VM!U14","v":0},{"$f":"+VM!V14","v":0},{"$f":"+VM!W14","v":0},{"$f":"+VM!X14","v":0},{"$f":"+VM!Y14","v":0},{"$f":"+VM!Z14","v":0},{"$f":"+VM!AA14","v":0},{"$f":"+VM!AB14","v":0},{"$f":"+VM!AC14","v":0},{"$f":"+VM!AD14","v":0},{"$f":"+VM!AE14","v":0},{"$f":"+VM!T32","v":0},{"$f":"+VM!U32","v":0},{"$f":"+VM!V32","v":0},{"$f":"+VM!W32","v":0},{"$f":"+VM!X32","v":0},{"$f":"+VM!Y32","v":0},{"$f":"+VM!Z32","v":0},{"$f":"+VM!AA32","v":0},{"$f":"+VM!AB32","v":0},{"$f":"+VM!AC32","v":0},{"$f":"+VM!AD32","v":0},{"$f":"+VM!AE32","v":0},{"$f":"+VM!T50","v":0},{"$f":"+VM!U50","v":0},{"$f":"+VM!V50","v":0},{"$f":"+VM!W50","v":0},{"$f":"+VM!X50","v":0},{"$f":"+VM!Y50","v":0},{"$f":"+VM!Z50","v":0},{"$f":"+VM!AA50","v":0},{"$f":"+VM!AB50","v":0},{"$f":"+VM!AC50","v":0},{"$f":"+VM!AD50","v":0},{"$f":"+VM!AE50","v":0},{"$f":"+VM!T68","v":0},{"$f":"+VM!U68","v":0},{"$f":"+VM!V68","v":0},{"$f":"+VM!W68","v":0},{"$f":"+VM!X68","v":0},{"$f":"+VM!Y68","v":0},{"$f":"+VM!Z68","v":0},{"$f":"+VM!AA68","v":0},{"$f":"+VM!AB68","v":0},{"$f":"+VM!AC68","v":0},{"$f":"+VM!AD68","v":0},{"$f":"+VM!AE68","v":0},{"$f":"+VM!T86","v":0},{"$f":"+VM!U86","v":0},{"$f":"+VM!V86","v":0},{"$f":"+VM!W86","v":0},{"$f":"+VM!X86","v":0},{"$f":"+VM!Y86","v":0},{"$f":"+VM!Z86","v":0},{"$f":"+VM!AA86","v":0},{"$f":"+VM!AB86","v":0},{"$f":"+VM!AC86","v":0},{"$f":"+VM!AD86","v":0},{"$f":"+VM!AE86","v":0}]
[null,{"$f":"+OP!B17","v":"Nom Producte/Servei 8"},null,{"$f":"+VM!T15","v":0},{"$f":"+VM!U15","v":0},{"$f":"+VM!V15","v":0},{"$f":"+VM!W15","v":0},{"$f":"+VM!X15","v":0},{"$f":"+VM!Y15","v":0},{"$f":"+VM!Z15","v":0},{"$f":"+VM!AA15","v":0},{"$f":"+VM!AB15","v":0},{"$f":"+VM!AC15","v":0},{"$f":"+VM!AD15","v":0},{"$f":"+VM!AE15","v":0},{"$f":"+VM!T33","v":0},{"$f":"+VM!U33","v":0},{"$f":"+VM!V33","v":0},{"$f":"+VM!W33","v":0},{"$f":"+VM!X33","v":0},{"$f":"+VM!Y33","v":0},{"$f":"+VM!Z33","v":0},{"$f":"+VM!AA33","v":0},{"$f":"+VM!AB33","v":0},{"$f":"+VM!AC33","v":0},{"$f":"+VM!AD33","v":0},{"$f":"+VM!AE33","v":0},{"$f":"+VM!T51","v":0},{"$f":"+VM!U51","v":0},{"$f":"+VM!V51","v":0},{"$f":"+VM!W51","v":0},{"$f":"+VM!X51","v":0},{"$f":"+VM!Y51","v":0},{"$f":"+VM!Z51","v":0},{"$f":"+VM!AA51","v":0},{"$f":"+VM!AB51","v":0},{"$f":"+VM!AC51","v":0},{"$f":"+VM!AD51","v":0},{"$f":"+VM!AE51","v":0},{"$f":"+VM!T69","v":0},{"$f":"+VM!U69","v":0},{"$f":"+VM!V69","v":0},{"$f":"+VM!W69","v":0},{"$f":"+VM!X69","v":0},{"$f":"+VM!Y69","v":0},{"$f":"+VM!Z69","v":0},{"$f":"+VM!AA69","v":0},{"$f":"+VM!AB69","v":0},{"$f":"+VM!AC69","v":0},{"$f":"+VM!AD69","v":0},{"$f":"+VM!AE69","v":0},{"$f":"+VM!T87","v":0},{"$f":"+VM!U87","v":0},{"$f":"+VM!V87","v":0},{"$f":"+VM!W87","v":0},{"$f":"+VM!X87","v":0},{"$f":"+VM!Y87","v":0},{"$f":"+VM!Z87","v":0},{"$f":"+VM!AA87","v":0},{"$f":"+VM!AB87","v":0},{"$f":"+VM!AC87","v":0},{"$f":"+VM!AD87","v":0},{"$f":"+VM!AE87","v":0}]
[null,{"$f":"+OP!B18","v":"Nom Producte/Servei 9"},null,{"$f":"+VM!T16","v":0},{"$f":"+VM!U16","v":0},{"$f":"+VM!V16","v":0},{"$f":"+VM!W16","v":0},{"$f":"+VM!X16","v":0},{"$f":"+VM!Y16","v":0},{"$f":"+VM!Z16","v":0},{"$f":"+VM!AA16","v":0},{"$f":"+VM!AB16","v":0},{"$f":"+VM!AC16","v":0},{"$f":"+VM!AD16","v":0},{"$f":"+VM!AE16","v":0},{"$f":"+VM!T34","v":0},{"$f":"+VM!U34","v":0},{"$f":"+VM!V34","v":0},{"$f":"+VM!W34","v":0},{"$f":"+VM!X34","v":0},{"$f":"+VM!Y34","v":0},{"$f":"+VM!Z34","v":0},{"$f":"+VM!AA34","v":0},{"$f":"+VM!AB34","v":0},{"$f":"+VM!AC34","v":0},{"$f":"+VM!AD34","v":0},{"$f":"+VM!AE34","v":0},{"$f":"+VM!T52","v":0},{"$f":"+VM!U52","v":0},{"$f":"+VM!V52","v":0},{"$f":"+VM!W52","v":0},{"$f":"+VM!X52","v":0},{"$f":"+VM!Y52","v":0},{"$f":"+VM!Z52","v":0},{"$f":"+VM!AA52","v":0},{"$f":"+VM!AB52","v":0},{"$f":"+VM!AC52","v":0},{"$f":"+VM!AD52","v":0},{"$f":"+VM!AE52","v":0},{"$f":"+VM!T70","v":0},{"$f":"+VM!U70","v":0},{"$f":"+VM!V70","v":0},{"$f":"+VM!W70","v":0},{"$f":"+VM!X70","v":0},{"$f":"+VM!Y70","v":0},{"$f":"+VM!Z70","v":0},{"$f":"+VM!AA70","v":0},{"$f":"+VM!AB70","v":0},{"$f":"+VM!AC70","v":0},{"$f":"+VM!AD70","v":0},{"$f":"+VM!AE70","v":0},{"$f":"+VM!T88","v":0},{"$f":"+VM!U88","v":0},{"$f":"+VM!V88","v":0},{"$f":"+VM!W88","v":0},{"$f":"+VM!X88","v":0},{"$f":"+VM!Y88","v":0},{"$f":"+VM!Z88","v":0},{"$f":"+VM!AA88","v":0},{"$f":"+VM!AB88","v":0},{"$f":"+VM!AC88","v":0},{"$f":"+VM!AD88","v":0},{"$f":"+VM!AE88","v":0}]
[null,{"$f":"+OP!B19","v":"Nom Producte/Servei 10"},null,{"$f":"+VM!T17","v":0},{"$f":"+VM!U17","v":0},{"$f":"+VM!V17","v":0},{"$f":"+VM!W17","v":0},{"$f":"+VM!X17","v":0},{"$f":"+VM!Y17","v":0},{"$f":"+VM!Z17","v":0},{"$f":"+VM!AA17","v":0},{"$f":"+VM!AB17","v":0},{"$f":"+VM!AC17","v":0},{"$f":"+VM!AD17","v":0},{"$f":"+VM!AE17","v":0},{"$f":"+VM!T35","v":0},{"$f":"+VM!U35","v":0},{"$f":"+VM!V35","v":0},{"$f":"+VM!W35","v":0},{"$f":"+VM!X35","v":0},{"$f":"+VM!Y35","v":0},{"$f":"+VM!Z35","v":0},{"$f":"+VM!AA35","v":0},{"$f":"+VM!AB35","v":0},{"$f":"+VM!AC35","v":0},{"$f":"+VM!AD35","v":0},{"$f":"+VM!AE35","v":0},{"$f":"+VM!T53","v":0},{"$f":"+VM!U53","v":0},{"$f":"+VM!V53","v":0},{"$f":"+VM!W53","v":0},{"$f":"+VM!X53","v":0},{"$f":"+VM!Y53","v":0},{"$f":"+VM!Z53","v":0},{"$f":"+VM!AA53","v":0},{"$f":"+VM!AB53","v":0},{"$f":"+VM!AC53","v":0},{"$f":"+VM!AD53","v":0},{"$f":"+VM!AE53","v":0},{"$f":"+VM!T71","v":0},{"$f":"+VM!U71","v":0},{"$f":"+VM!V71","v":0},{"$f":"+VM!W71","v":0},{"$f":"+VM!X71","v":0},{"$f":"+VM!Y71","v":0},{"$f":"+VM!Z71","v":0},{"$f":"+VM!AA71","v":0},{"$f":"+VM!AB71","v":0},{"$f":"+VM!AC71","v":0},{"$f":"+VM!AD71","v":0},{"$f":"+VM!AE71","v":0},{"$f":"+VM!T89","v":0},{"$f":"+VM!U89","v":0},{"$f":"+VM!V89","v":0},{"$f":"+VM!W89","v":0},{"$f":"+VM!X89","v":0},{"$f":"+VM!Y89","v":0},{"$f":"+VM!Z89","v":0},{"$f":"+VM!AA89","v":0},{"$f":"+VM!AB89","v":0},{"$f":"+VM!AC89","v":0},{"$f":"+VM!AD89","v":0},{"$f":"+VM!AE89","v":0}]
[null,{"$f":"+OP!B20","v":"Nom Producte/Servei 11"},null,{"$f":"+VM!T18","v":0},{"$f":"+VM!U18","v":0},{"$f":"+VM!V18","v":0},{"$f":"+VM!W18","v":0},{"$f":"+VM!X18","v":0},{"$f":"+VM!Y18","v":0},{"$f":"+VM!Z18","v":0},{"$f":"+VM!AA18","v":0},{"$f":"+VM!AB18","v":0},{"$f":"+VM!AC18","v":0},{"$f":"+VM!AD18","v":0},{"$f":"+VM!AE18","v":0},{"$f":"+VM!T36","v":0},{"$f":"+VM!U36","v":0},{"$f":"+VM!V36","v":0},{"$f":"+VM!W36","v":0},{"$f":"+VM!X36","v":0},{"$f":"+VM!Y36","v":0},{"$f":"+VM!Z36","v":0},{"$f":"+VM!AA36","v":0},{"$f":"+VM!AB36","v":0},{"$f":"+VM!AC36","v":0},{"$f":"+VM!AD36","v":0},{"$f":"+VM!AE36","v":0},{"$f":"+VM!T54","v":0},{"$f":"+VM!U54","v":0},{"$f":"+VM!V54","v":0},{"$f":"+VM!W54","v":0},{"$f":"+VM!X54","v":0},{"$f":"+VM!Y54","v":0},{"$f":"+VM!Z54","v":0},{"$f":"+VM!AA54","v":0},{"$f":"+VM!AB54","v":0},{"$f":"+VM!AC54","v":0},{"$f":"+VM!AD54","v":0},{"$f":"+VM!AE54","v":0},{"$f":"+VM!T72","v":0},{"$f":"+VM!U72","v":0},{"$f":"+VM!V72","v":0},{"$f":"+VM!W72","v":0},{"$f":"+VM!X72","v":0},{"$f":"+VM!Y72","v":0},{"$f":"+VM!Z72","v":0},{"$f":"+VM!AA72","v":0},{"$f":"+VM!AB72","v":0},{"$f":"+VM!AC72","v":0},{"$f":"+VM!AD72","v":0},{"$f":"+VM!AE72","v":0},{"$f":"+VM!T90","v":0},{"$f":"+VM!U90","v":0},{"$f":"+VM!V90","v":0},{"$f":"+VM!W90","v":0},{"$f":"+VM!X90","v":0},{"$f":"+VM!Y90","v":0},{"$f":"+VM!Z90","v":0},{"$f":"+VM!AA90","v":0},{"$f":"+VM!AB90","v":0},{"$f":"+VM!AC90","v":0},{"$f":"+VM!AD90","v":0},{"$f":"+VM!AE90","v":0}]
[null,{"$f":"+OP!B21","v":"Nom Producte/Servei 12"},null,{"$f":"+VM!T19","v":0},{"$f":"+VM!U19","v":0},{"$f":"+VM!V19","v":0},{"$f":"+VM!W19","v":0},{"$f":"+VM!X19","v":0},{"$f":"+VM!Y19","v":0},{"$f":"+VM!Z19","v":0},{"$f":"+VM!AA19","v":0},{"$f":"+VM!AB19","v":0},{"$f":"+VM!AC19","v":0},{"$f":"+VM!AD19","v":0},{"$f":"+VM!AE19","v":0},{"$f":"+VM!T37","v":0},{"$f":"+VM!U37","v":0},{"$f":"+VM!V37","v":0},{"$f":"+VM!W37","v":0},{"$f":"+VM!X37","v":0},{"$f":"+VM!Y37","v":0},{"$f":"+VM!Z37","v":0},{"$f":"+VM!AA37","v":0},{"$f":"+VM!AB37","v":0},{"$f":"+VM!AC37","v":0},{"$f":"+VM!AD37","v":0},{"$f":"+VM!AE37","v":0},{"$f":"+VM!T55","v":0},{"$f":"+VM!U55","v":0},{"$f":"+VM!V55","v":0},{"$f":"+VM!W55","v":0},{"$f":"+VM!X55","v":0},{"$f":"+VM!Y55","v":0},{"$f":"+VM!Z55","v":0},{"$f":"+VM!AA55","v":0},{"$f":"+VM!AB55","v":0},{"$f":"+VM!AC55","v":0},{"$f":"+VM!AD55","v":0},{"$f":"+VM!AE55","v":0},{"$f":"+VM!T73","v":0},{"$f":"+VM!U73","v":0},{"$f":"+VM!V73","v":0},{"$f":"+VM!W73","v":0},{"$f":"+VM!X73","v":0},{"$f":"+VM!Y73","v":0},{"$f":"+VM!Z73","v":0},{"$f":"+VM!AA73","v":0},{"$f":"+VM!AB73","v":0},{"$f":"+VM!AC73","v":0},{"$f":"+VM!AD73","v":0},{"$f":"+VM!AE73","v":0},{"$f":"+VM!T91","v":0},{"$f":"+VM!U91","v":0},{"$f":"+VM!V91","v":0},{"$f":"+VM!W91","v":0},{"$f":"+VM!X91","v":0},{"$f":"+VM!Y91","v":0},{"$f":"+VM!Z91","v":0},{"$f":"+VM!AA91","v":0},{"$f":"+VM!AB91","v":0},{"$f":"+VM!AC91","v":0},{"$f":"+VM!AD91","v":0},{"$f":"+VM!AE91","v":0}]
[null,{"$f":"+OP!B22","v":"Nom Producte/Servei 13"},null,{"$f":"+VM!T20","v":0},{"$f":"+VM!U20","v":0},{"$f":"+VM!V20","v":0},{"$f":"+VM!W20","v":0},{"$f":"+VM!X20","v":0},{"$f":"+VM!Y20","v":0},{"$f":"+VM!Z20","v":0},{"$f":"+VM!AA20","v":0},{"$f":"+VM!AB20","v":0},{"$f":"+VM!AC20","v":0},{"$f":"+VM!AD20","v":0},{"$f":"+VM!AE20","v":0},{"$f":"+VM!T38","v":0},{"$f":"+VM!U38","v":0},{"$f":"+VM!V38","v":0},{"$f":"+VM!W38","v":0},{"$f":"+VM!X38","v":0},{"$f":"+VM!Y38","v":0},{"$f":"+VM!Z38","v":0},{"$f":"+VM!AA38","v":0},{"$f":"+VM!AB38","v":0},{"$f":"+VM!AC38","v":0},{"$f":"+VM!AD38","v":0},{"$f":"+VM!AE38","v":0},{"$f":"+VM!T56","v":0},{"$f":"+VM!U56","v":0},{"$f":"+VM!V56","v":0},{"$f":"+VM!W56","v":0},{"$f":"+VM!X56","v":0},{"$f":"+VM!Y56","v":0},{"$f":"+VM!Z56","v":0},{"$f":"+VM!AA56","v":0},{"$f":"+VM!AB56","v":0},{"$f":"+VM!AC56","v":0},{"$f":"+VM!AD56","v":0},{"$f":"+VM!AE56","v":0},{"$f":"+VM!T74","v":0},{"$f":"+VM!U74","v":0},{"$f":"+VM!V74","v":0},{"$f":"+VM!W74","v":0},{"$f":"+VM!X74","v":0},{"$f":"+VM!Y74","v":0},{"$f":"+VM!Z74","v":0},{"$f":"+VM!AA74","v":0},{"$f":"+VM!AB74","v":0},{"$f":"+VM!AC74","v":0},{"$f":"+VM!AD74","v":0},{"$f":"+VM!AE74","v":0},{"$f":"+VM!T92","v":0},{"$f":"+VM!U92","v":0},{"$f":"+VM!V92","v":0},{"$f":"+VM!W92","v":0},{"$f":"+VM!X92","v":0},{"$f":"+VM!Y92","v":0},{"$f":"+VM!Z92","v":0},{"$f":"+VM!AA92","v":0},{"$f":"+VM!AB92","v":0},{"$f":"+VM!AC92","v":0},{"$f":"+VM!AD92","v":0},{"$f":"+VM!AE92","v":0}]
[null,{"$f":"+OP!B23","v":"Nom Producte/Servei 14"},null,{"$f":"+VM!T21","v":0},{"$f":"+VM!U21","v":0},{"$f":"+VM!V21","v":0},{"$f":"+VM!W21","v":0},{"$f":"+VM!X21","v":0},{"$f":"+VM!Y21","v":0},{"$f":"+VM!Z21","v":0},{"$f":"+VM!AA21","v":0},{"$f":"+VM!AB21","v":0},{"$f":"+VM!AC21","v":0},{"$f":"+VM!AD21","v":0},{"$f":"+VM!AE21","v":0},{"$f":"+VM!T39","v":0},{"$f":"+VM!U39","v":0},{"$f":"+VM!V39","v":0},{"$f":"+VM!W39","v":0},{"$f":"+VM!X39","v":0},{"$f":"+VM!Y39","v":0},{"$f":"+VM!Z39","v":0},{"$f":"+VM!AA39","v":0},{"$f":"+VM!AB39","v":0},{"$f":"+VM!AC39","v":0},{"$f":"+VM!AD39","v":0},{"$f":"+VM!AE39","v":0},{"$f":"+VM!T57","v":0},{"$f":"+VM!U57","v":0},{"$f":"+VM!V57","v":0},{"$f":"+VM!W57","v":0},{"$f":"+VM!X57","v":0},{"$f":"+VM!Y57","v":0},{"$f":"+VM!Z57","v":0},{"$f":"+VM!AA57","v":0},{"$f":"+VM!AB57","v":0},{"$f":"+VM!AC57","v":0},{"$f":"+VM!AD57","v":0},{"$f":"+VM!AE57","v":0},{"$f":"+VM!T75","v":0},{"$f":"+VM!U75","v":0},{"$f":"+VM!V75","v":0},{"$f":"+VM!W75","v":0},{"$f":"+VM!X75","v":0},{"$f":"+VM!Y75","v":0},{"$f":"+VM!Z75","v":0},{"$f":"+VM!AA75","v":0},{"$f":"+VM!AB75","v":0},{"$f":"+VM!AC75","v":0},{"$f":"+VM!AD75","v":0},{"$f":"+VM!AE75","v":0},{"$f":"+VM!T93","v":0},{"$f":"+VM!U93","v":0},{"$f":"+VM!V93","v":0},{"$f":"+VM!W93","v":0},{"$f":"+VM!X93","v":0},{"$f":"+VM!Y93","v":0},{"$f":"+VM!Z93","v":0},{"$f":"+VM!AA93","v":0},{"$f":"+VM!AB93","v":0},{"$f":"+VM!AC93","v":0},{"$f":"+VM!AD93","v":0},{"$f":"+VM!AE93","v":0}]
[null,{"$f":"+OP!B24","v":"Nom Producte/Servei 15"},null,{"$f":"+VM!T22","v":0},{"$f":"+VM!U22","v":0},{"$f":"+VM!V22","v":0},{"$f":"+VM!W22","v":0},{"$f":"+VM!X22","v":0},{"$f":"+VM!Y22","v":0},{"$f":"+VM!Z22","v":0},{"$f":"+VM!AA22","v":0},{"$f":"+VM!AB22","v":0},{"$f":"+VM!AC22","v":0},{"$f":"+VM!AD22","v":0},{"$f":"+VM!AE22","v":0},{"$f":"+VM!T40","v":0},{"$f":"+VM!U40","v":0},{"$f":"+VM!V40","v":0},{"$f":"+VM!W40","v":0},{"$f":"+VM!X40","v":0},{"$f":"+VM!Y40","v":0},{"$f":"+VM!Z40","v":0},{"$f":"+VM!AA40","v":0},{"$f":"+VM!AB40","v":0},{"$f":"+VM!AC40","v":0},{"$f":"+VM!AD40","v":0},{"$f":"+VM!AE40","v":0},{"$f":"+VM!T58","v":0},{"$f":"+VM!U58","v":0},{"$f":"+VM!V58","v":0},{"$f":"+VM!W58","v":0},{"$f":"+VM!X58","v":0},{"$f":"+VM!Y58","v":0},{"$f":"+VM!Z58","v":0},{"$f":"+VM!AA58","v":0},{"$f":"+VM!AB58","v":0},{"$f":"+VM!AC58","v":0},{"$f":"+VM!AD58","v":0},{"$f":"+VM!AE58","v":0},{"$f":"+VM!T76","v":0},{"$f":"+VM!U76","v":0},{"$f":"+VM!V76","v":0},{"$f":"+VM!W76","v":0},{"$f":"+VM!X76","v":0},{"$f":"+VM!Y76","v":0},{"$f":"+VM!Z76","v":0},{"$f":"+VM!AA76","v":0},{"$f":"+VM!AB76","v":0},{"$f":"+VM!AC76","v":0},{"$f":"+VM!AD76","v":0},{"$f":"+VM!AE76","v":0},{"$f":"+VM!T94","v":0},{"$f":"+VM!U94","v":0},{"$f":"+VM!V94","v":0},{"$f":"+VM!W94","v":0},{"$f":"+VM!X94","v":0},{"$f":"+VM!Y94","v":0},{"$f":"+VM!Z94","v":0},{"$f":"+VM!AA94","v":0},{"$f":"+VM!AB94","v":0},{"$f":"+VM!AC94","v":0},{"$f":"+VM!AD94","v":0},{"$f":"+VM!AE94","v":0}]
[null,"Total",null,{"$f":"SUM(D7:D21)","v":0},{"$f":"SUM(E7:E21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IVA (%)",null,{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D24,1)","v":"2025-02-01"},{"$f":"EDATE(E24,1)","v":"2025-03-01"},{"$f":"EDATE(F24,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B7","v":"Nom Producte/Servei 1"},{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J10)","v":0},{"$f":"+D7*$C25","v":0},{"$f":"+E7*$C25","v":0},{"$f":"+F7*$C25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B8","v":"Nom Producte/Servei 2"},{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J11)","v":0},{"$f":"+D8*$C26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J14)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AM11*$C29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T12*$C30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BC17*$C35","v":0},0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T18*$C36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",{"$f":"IF(Home!$J$17=NT!$G$3,0,+OP!J24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D25:D39)","v":0},{"$f":"SUM(E25:E39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Activitat Economica",null,{"$f":"+D6","v":"2025-01-01"},{"$f":"EDATE(D42,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ42,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B7","v":"Nom Producte/Servei 1"},null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O7*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA7*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM7*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY7*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ7*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK7*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 2",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O8*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA8*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM8*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY8*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ8*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK8*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 3",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O9*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA9*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM9*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY9*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ9*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK9*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 4",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O10*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA10*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM10*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY10*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ10*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK10*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 5",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O11*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA11*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM11*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY11*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ11*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK11*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 6",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O12*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA12*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM12*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY12*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ12*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK12*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 7",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O13*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA13*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM13*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY13*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ13*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK13*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 8",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O14*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA14*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM14*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY14*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ14*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK14*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 9",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O15*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA15*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM15*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY15*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ15*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK15*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 10",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O16*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA16*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM16*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY16*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ16*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK16*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 11",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O17*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA17*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM17*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY17*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ17*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK17*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 12",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O18*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA18*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM18*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY18*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ18*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK18*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 13",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O19*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA19*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM19*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY19*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ19*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK19*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 14",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O20*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA20*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM20*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY20*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ20*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK20*Configuració!$M$18,0))*-1","v":0}]
[null,"Nom Producte/Servei 15",null,{"$f":"(+IF(Home!$J$15=NT!$F$8,D21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,E21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,F21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,G21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,H21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,I21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,J21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,K21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,L21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,M21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,N21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,O21*Configuració!$I$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,P21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Q21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,R21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,S21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,T21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,U21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,V21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,W21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,X21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Y21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,Z21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AA21*Configuració!$J$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AB21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AC21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AD21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AE21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AF21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AG21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AH21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AI21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AJ21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AK21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AL21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AM21*Configuració!$K$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AN21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AO21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AP21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AQ21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AR21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AS21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AT21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AU21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AV21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AW21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AX21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AY21*Configuració!$L$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,AZ21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BA21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BB21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BC21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BD21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BE21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BF21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BG21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BH21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BI21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BJ21*Configuració!$M$18,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,BK21*Configuració!$M$18,0))*-1","v":0}]
[null,"Total",null,{"$f":"SUM(D43:D57)","v":0},{"$f":"SUM(E43:E57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total",null,{"$f":"+D24","v":"2025-01-01"},{"$f":"EDATE(D60,1)","v":"2025-02-01"},{"$f":"EDATE(E60,1)","v":"2025-03-01"},{"$f":"EDATE(F60,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B25","v":"Nom Producte/Servei 1"},null,{"$f":"+D7+D25+D43","v":0},{"$f":"+E7+E25+E43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 2",null,0,{"$f":"+E8+E26+E44","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AM11+AM29+AM47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BF15+BF33+BF51","v":0},0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+R20+R38+R56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D61:D75)","v":0},{"$f":"SUM(E61:E75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cobrament",null,{"$f":"+D60","v":"2025-01-01"},{"$f":"EDATE(D78,1)","v":"2025-02-01"},{"$f":"EDATE(E78,1)","v":"2025-03-01"},{"$f":"EDATE(F78,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B61","v":"Nom Producte/Servei 1"},{"$f":"+OP!L10","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!D61,IF(MOVV!$C79=NT!$X$3,0,IF(MOVV!$C79=NT!$X$4,0,IF(MOVV!$C79=NT!$X$5,0,IF(MOVV!$C79=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!E61,IF(MOVV!$C79=NT!$X$3,MOVV!D61,IF(MOVV!$C79=NT!$X$4,0,IF(MOVV!$C79=NT!$X$5,0,IF(MOVV!$C79=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!F61,IF(MOVV!$C79=NT!$X$3,MOVV!E61,IF(MOVV!$C79=NT!$X$4,MOVV!D61,IF(MOVV!$C79=NT!$X$5,0,IF(MOVV!$C79=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!G61,IF(MOVV!$C79=NT!$X$3,MOVV!F61,IF(MOVV!$C79=NT!$X$4,MOVV!E61,IF(MOVV!$C79=NT!$X$5,MOVV!D61,IF(MOVV!$C79=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!H61,IF(MOVV!$C79=NT!$X$3,MOVV!G61,IF(MOVV!$C79=NT!$X$4,MOVV!F61,IF(MOVV!$C79=NT!$X$5,MOVV!E61,IF(MOVV!$C79=NT!$X$6,MOVV!D61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!I61,IF(MOVV!$C79=NT!$X$3,MOVV!H61,IF(MOVV!$C79=NT!$X$4,MOVV!G61,IF(MOVV!$C79=NT!$X$5,MOVV!F61,IF(MOVV!$C79=NT!$X$6,MOVV!E61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!J61,IF(MOVV!$C79=NT!$X$3,MOVV!I61,IF(MOVV!$C79=NT!$X$4,MOVV!H61,IF(MOVV!$C79=NT!$X$5,MOVV!G61,IF(MOVV!$C79=NT!$X$6,MOVV!F61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!K61,IF(MOVV!$C79=NT!$X$3,MOVV!J61,IF(MOVV!$C79=NT!$X$4,MOVV!I61,IF(MOVV!$C79=NT!$X$5,MOVV!H61,IF(MOVV!$C79=NT!$X$6,MOVV!G61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!L61,IF(MOVV!$C79=NT!$X$3,MOVV!K61,IF(MOVV!$C79=NT!$X$4,MOVV!J61,IF(MOVV!$C79=NT!$X$5,MOVV!I61,IF(MOVV!$C79=NT!$X$6,MOVV!H61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!M61,IF(MOVV!$C79=NT!$X$3,MOVV!L61,IF(MOVV!$C79=NT!$X$4,MOVV!K61,IF(MOVV!$C79=NT!$X$5,MOVV!J61,IF(MOVV!$C79=NT!$X$6,MOVV!I61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!N61,IF(MOVV!$C79=NT!$X$3,MOVV!M61,IF(MOVV!$C79=NT!$X$4,MOVV!L61,IF(MOVV!$C79=NT!$X$5,MOVV!K61,IF(MOVV!$C79=NT!$X$6,MOVV!J61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!O61,IF(MOVV!$C79=NT!$X$3,MOVV!N61,IF(MOVV!$C79=NT!$X$4,MOVV!M61,IF(MOVV!$C79=NT!$X$5,MOVV!L61,IF(MOVV!$C79=NT!$X$6,MOVV!K61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!P61,IF(MOVV!$C79=NT!$X$3,MOVV!O61,IF(MOVV!$C79=NT!$X$4,MOVV!N61,IF(MOVV!$C79=NT!$X$5,MOVV!M61,IF(MOVV!$C79=NT!$X$6,MOVV!L61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!Q61,IF(MOVV!$C79=NT!$X$3,MOVV!P61,IF(MOVV!$C79=NT!$X$4,MOVV!O61,IF(MOVV!$C79=NT!$X$5,MOVV!N61,IF(MOVV!$C79=NT!$X$6,MOVV!M61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!R61,IF(MOVV!$C79=NT!$X$3,MOVV!Q61,IF(MOVV!$C79=NT!$X$4,MOVV!P61,IF(MOVV!$C79=NT!$X$5,MOVV!O61,IF(MOVV!$C79=NT!$X$6,MOVV!N61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!S61,IF(MOVV!$C79=NT!$X$3,MOVV!R61,IF(MOVV!$C79=NT!$X$4,MOVV!Q61,IF(MOVV!$C79=NT!$X$5,MOVV!P61,IF(MOVV!$C79=NT!$X$6,MOVV!O61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!T61,IF(MOVV!$C79=NT!$X$3,MOVV!S61,IF(MOVV!$C79=NT!$X$4,MOVV!R61,IF(MOVV!$C79=NT!$X$5,MOVV!Q61,IF(MOVV!$C79=NT!$X$6,MOVV!P61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!U61,IF(MOVV!$C79=NT!$X$3,MOVV!T61,IF(MOVV!$C79=NT!$X$4,MOVV!S61,IF(MOVV!$C79=NT!$X$5,MOVV!R61,IF(MOVV!$C79=NT!$X$6,MOVV!Q61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!V61,IF(MOVV!$C79=NT!$X$3,MOVV!U61,IF(MOVV!$C79=NT!$X$4,MOVV!T61,IF(MOVV!$C79=NT!$X$5,MOVV!S61,IF(MOVV!$C79=NT!$X$6,MOVV!R61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!W61,IF(MOVV!$C79=NT!$X$3,MOVV!V61,IF(MOVV!$C79=NT!$X$4,MOVV!U61,IF(MOVV!$C79=NT!$X$5,MOVV!T61,IF(MOVV!$C79=NT!$X$6,MOVV!S61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!X61,IF(MOVV!$C79=NT!$X$3,MOVV!W61,IF(MOVV!$C79=NT!$X$4,MOVV!V61,IF(MOVV!$C79=NT!$X$5,MOVV!U61,IF(MOVV!$C79=NT!$X$6,MOVV!T61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!Y61,IF(MOVV!$C79=NT!$X$3,MOVV!X61,IF(MOVV!$C79=NT!$X$4,MOVV!W61,IF(MOVV!$C79=NT!$X$5,MOVV!V61,IF(MOVV!$C79=NT!$X$6,MOVV!U61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!Z61,IF(MOVV!$C79=NT!$X$3,MOVV!Y61,IF(MOVV!$C79=NT!$X$4,MOVV!X61,IF(MOVV!$C79=NT!$X$5,MOVV!W61,IF(MOVV!$C79=NT!$X$6,MOVV!V61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AA61,IF(MOVV!$C79=NT!$X$3,MOVV!Z61,IF(MOVV!$C79=NT!$X$4,MOVV!Y61,IF(MOVV!$C79=NT!$X$5,MOVV!X61,IF(MOVV!$C79=NT!$X$6,MOVV!W61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AB61,IF(MOVV!$C79=NT!$X$3,MOVV!AA61,IF(MOVV!$C79=NT!$X$4,MOVV!Z61,IF(MOVV!$C79=NT!$X$5,MOVV!Y61,IF(MOVV!$C79=NT!$X$6,MOVV!X61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AC61,IF(MOVV!$C79=NT!$X$3,MOVV!AB61,IF(MOVV!$C79=NT!$X$4,MOVV!AA61,IF(MOVV!$C79=NT!$X$5,MOVV!Z61,IF(MOVV!$C79=NT!$X$6,MOVV!Y61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AD61,IF(MOVV!$C79=NT!$X$3,MOVV!AC61,IF(MOVV!$C79=NT!$X$4,MOVV!AB61,IF(MOVV!$C79=NT!$X$5,MOVV!AA61,IF(MOVV!$C79=NT!$X$6,MOVV!Z61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AE61,IF(MOVV!$C79=NT!$X$3,MOVV!AD61,IF(MOVV!$C79=NT!$X$4,MOVV!AC61,IF(MOVV!$C79=NT!$X$5,MOVV!AB61,IF(MOVV!$C79=NT!$X$6,MOVV!AA61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AF61,IF(MOVV!$C79=NT!$X$3,MOVV!AE61,IF(MOVV!$C79=NT!$X$4,MOVV!AD61,IF(MOVV!$C79=NT!$X$5,MOVV!AC61,IF(MOVV!$C79=NT!$X$6,MOVV!AB61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AG61,IF(MOVV!$C79=NT!$X$3,MOVV!AF61,IF(MOVV!$C79=NT!$X$4,MOVV!AE61,IF(MOVV!$C79=NT!$X$5,MOVV!AD61,IF(MOVV!$C79=NT!$X$6,MOVV!AC61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AH61,IF(MOVV!$C79=NT!$X$3,MOVV!AG61,IF(MOVV!$C79=NT!$X$4,MOVV!AF61,IF(MOVV!$C79=NT!$X$5,MOVV!AE61,IF(MOVV!$C79=NT!$X$6,MOVV!AD61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AI61,IF(MOVV!$C79=NT!$X$3,MOVV!AH61,IF(MOVV!$C79=NT!$X$4,MOVV!AG61,IF(MOVV!$C79=NT!$X$5,MOVV!AF61,IF(MOVV!$C79=NT!$X$6,MOVV!AE61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AJ61,IF(MOVV!$C79=NT!$X$3,MOVV!AI61,IF(MOVV!$C79=NT!$X$4,MOVV!AH61,IF(MOVV!$C79=NT!$X$5,MOVV!AG61,IF(MOVV!$C79=NT!$X$6,MOVV!AF61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AK61,IF(MOVV!$C79=NT!$X$3,MOVV!AJ61,IF(MOVV!$C79=NT!$X$4,MOVV!AI61,IF(MOVV!$C79=NT!$X$5,MOVV!AH61,IF(MOVV!$C79=NT!$X$6,MOVV!AG61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AL61,IF(MOVV!$C79=NT!$X$3,MOVV!AK61,IF(MOVV!$C79=NT!$X$4,MOVV!AJ61,IF(MOVV!$C79=NT!$X$5,MOVV!AI61,IF(MOVV!$C79=NT!$X$6,MOVV!AH61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AM61,IF(MOVV!$C79=NT!$X$3,MOVV!AL61,IF(MOVV!$C79=NT!$X$4,MOVV!AK61,IF(MOVV!$C79=NT!$X$5,MOVV!AJ61,IF(MOVV!$C79=NT!$X$6,MOVV!AI61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AN61,IF(MOVV!$C79=NT!$X$3,MOVV!AM61,IF(MOVV!$C79=NT!$X$4,MOVV!AL61,IF(MOVV!$C79=NT!$X$5,MOVV!AK61,IF(MOVV!$C79=NT!$X$6,MOVV!AJ61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AO61,IF(MOVV!$C79=NT!$X$3,MOVV!AN61,IF(MOVV!$C79=NT!$X$4,MOVV!AM61,IF(MOVV!$C79=NT!$X$5,MOVV!AL61,IF(MOVV!$C79=NT!$X$6,MOVV!AK61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AP61,IF(MOVV!$C79=NT!$X$3,MOVV!AO61,IF(MOVV!$C79=NT!$X$4,MOVV!AN61,IF(MOVV!$C79=NT!$X$5,MOVV!AM61,IF(MOVV!$C79=NT!$X$6,MOVV!AL61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AQ61,IF(MOVV!$C79=NT!$X$3,MOVV!AP61,IF(MOVV!$C79=NT!$X$4,MOVV!AO61,IF(MOVV!$C79=NT!$X$5,MOVV!AN61,IF(MOVV!$C79=NT!$X$6,MOVV!AM61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AR61,IF(MOVV!$C79=NT!$X$3,MOVV!AQ61,IF(MOVV!$C79=NT!$X$4,MOVV!AP61,IF(MOVV!$C79=NT!$X$5,MOVV!AO61,IF(MOVV!$C79=NT!$X$6,MOVV!AN61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AS61,IF(MOVV!$C79=NT!$X$3,MOVV!AR61,IF(MOVV!$C79=NT!$X$4,MOVV!AQ61,IF(MOVV!$C79=NT!$X$5,MOVV!AP61,IF(MOVV!$C79=NT!$X$6,MOVV!AO61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AT61,IF(MOVV!$C79=NT!$X$3,MOVV!AS61,IF(MOVV!$C79=NT!$X$4,MOVV!AR61,IF(MOVV!$C79=NT!$X$5,MOVV!AQ61,IF(MOVV!$C79=NT!$X$6,MOVV!AP61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AU61,IF(MOVV!$C79=NT!$X$3,MOVV!AT61,IF(MOVV!$C79=NT!$X$4,MOVV!AS61,IF(MOVV!$C79=NT!$X$5,MOVV!AR61,IF(MOVV!$C79=NT!$X$6,MOVV!AQ61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AV61,IF(MOVV!$C79=NT!$X$3,MOVV!AU61,IF(MOVV!$C79=NT!$X$4,MOVV!AT61,IF(MOVV!$C79=NT!$X$5,MOVV!AS61,IF(MOVV!$C79=NT!$X$6,MOVV!AR61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AW61,IF(MOVV!$C79=NT!$X$3,MOVV!AV61,IF(MOVV!$C79=NT!$X$4,MOVV!AU61,IF(MOVV!$C79=NT!$X$5,MOVV!AT61,IF(MOVV!$C79=NT!$X$6,MOVV!AS61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AX61,IF(MOVV!$C79=NT!$X$3,MOVV!AW61,IF(MOVV!$C79=NT!$X$4,MOVV!AV61,IF(MOVV!$C79=NT!$X$5,MOVV!AU61,IF(MOVV!$C79=NT!$X$6,MOVV!AT61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AY61,IF(MOVV!$C79=NT!$X$3,MOVV!AX61,IF(MOVV!$C79=NT!$X$4,MOVV!AW61,IF(MOVV!$C79=NT!$X$5,MOVV!AV61,IF(MOVV!$C79=NT!$X$6,MOVV!AU61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!AZ61,IF(MOVV!$C79=NT!$X$3,MOVV!AY61,IF(MOVV!$C79=NT!$X$4,MOVV!AX61,IF(MOVV!$C79=NT!$X$5,MOVV!AW61,IF(MOVV!$C79=NT!$X$6,MOVV!AV61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BA61,IF(MOVV!$C79=NT!$X$3,MOVV!AZ61,IF(MOVV!$C79=NT!$X$4,MOVV!AY61,IF(MOVV!$C79=NT!$X$5,MOVV!AX61,IF(MOVV!$C79=NT!$X$6,MOVV!AW61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BB61,IF(MOVV!$C79=NT!$X$3,MOVV!BA61,IF(MOVV!$C79=NT!$X$4,MOVV!AZ61,IF(MOVV!$C79=NT!$X$5,MOVV!AY61,IF(MOVV!$C79=NT!$X$6,MOVV!AX61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BC61,IF(MOVV!$C79=NT!$X$3,MOVV!BB61,IF(MOVV!$C79=NT!$X$4,MOVV!BA61,IF(MOVV!$C79=NT!$X$5,MOVV!AZ61,IF(MOVV!$C79=NT!$X$6,MOVV!AY61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BD61,IF(MOVV!$C79=NT!$X$3,MOVV!BC61,IF(MOVV!$C79=NT!$X$4,MOVV!BB61,IF(MOVV!$C79=NT!$X$5,MOVV!BA61,IF(MOVV!$C79=NT!$X$6,MOVV!AZ61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BE61,IF(MOVV!$C79=NT!$X$3,MOVV!BD61,IF(MOVV!$C79=NT!$X$4,MOVV!BC61,IF(MOVV!$C79=NT!$X$5,MOVV!BB61,IF(MOVV!$C79=NT!$X$6,MOVV!BA61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BF61,IF(MOVV!$C79=NT!$X$3,MOVV!BE61,IF(MOVV!$C79=NT!$X$4,MOVV!BD61,IF(MOVV!$C79=NT!$X$5,MOVV!BC61,IF(MOVV!$C79=NT!$X$6,MOVV!BB61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BG61,IF(MOVV!$C79=NT!$X$3,MOVV!BF61,IF(MOVV!$C79=NT!$X$4,MOVV!BE61,IF(MOVV!$C79=NT!$X$5,MOVV!BD61,IF(MOVV!$C79=NT!$X$6,MOVV!BC61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BH61,IF(MOVV!$C79=NT!$X$3,MOVV!BG61,IF(MOVV!$C79=NT!$X$4,MOVV!BF61,IF(MOVV!$C79=NT!$X$5,MOVV!BE61,IF(MOVV!$C79=NT!$X$6,MOVV!BD61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BI61,IF(MOVV!$C79=NT!$X$3,MOVV!BH61,IF(MOVV!$C79=NT!$X$4,MOVV!BG61,IF(MOVV!$C79=NT!$X$5,MOVV!BF61,IF(MOVV!$C79=NT!$X$6,MOVV!BE61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BJ61,IF(MOVV!$C79=NT!$X$3,MOVV!BI61,IF(MOVV!$C79=NT!$X$4,MOVV!BH61,IF(MOVV!$C79=NT!$X$5,MOVV!BG61,IF(MOVV!$C79=NT!$X$6,MOVV!BF61,0)))))","v":0},{"$f":"+IF($C79=NT!$Y$2,MOVV!BK61,IF(MOVV!$C79=NT!$X$3,MOVV!BJ61,IF(MOVV!$C79=NT!$X$4,MOVV!BI61,IF(MOVV!$C79=NT!$X$5,MOVV!BH61,IF(MOVV!$C79=NT!$X$6,MOVV!BG61,0)))))","v":0}]
[null,"Nom Producte/Servei 2",{"$f":"+OP!L11","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!D62,IF(MOVV!$C80=NT!$X$3,0,IF(MOVV!$C80=NT!$X$4,0,IF(MOVV!$C80=NT!$X$5,0,IF(MOVV!$C80=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!E62,IF(MOVV!$C80=NT!$X$3,MOVV!D62,IF(MOVV!$C80=NT!$X$4,0,IF(MOVV!$C80=NT!$X$5,0,IF(MOVV!$C80=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!F62,IF(MOVV!$C80=NT!$X$3,MOVV!E62,IF(MOVV!$C80=NT!$X$4,MOVV!D62,IF(MOVV!$C80=NT!$X$5,0,IF(MOVV!$C80=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!G62,IF(MOVV!$C80=NT!$X$3,MOVV!F62,IF(MOVV!$C80=NT!$X$4,MOVV!E62,IF(MOVV!$C80=NT!$X$5,MOVV!D62,IF(MOVV!$C80=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!H62,IF(MOVV!$C80=NT!$X$3,MOVV!G62,IF(MOVV!$C80=NT!$X$4,MOVV!F62,IF(MOVV!$C80=NT!$X$5,MOVV!E62,IF(MOVV!$C80=NT!$X$6,MOVV!D62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!I62,IF(MOVV!$C80=NT!$X$3,MOVV!H62,IF(MOVV!$C80=NT!$X$4,MOVV!G62,IF(MOVV!$C80=NT!$X$5,MOVV!F62,IF(MOVV!$C80=NT!$X$6,MOVV!E62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!J62,IF(MOVV!$C80=NT!$X$3,MOVV!I62,IF(MOVV!$C80=NT!$X$4,MOVV!H62,IF(MOVV!$C80=NT!$X$5,MOVV!G62,IF(MOVV!$C80=NT!$X$6,MOVV!F62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!K62,IF(MOVV!$C80=NT!$X$3,MOVV!J62,IF(MOVV!$C80=NT!$X$4,MOVV!I62,IF(MOVV!$C80=NT!$X$5,MOVV!H62,IF(MOVV!$C80=NT!$X$6,MOVV!G62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!L62,IF(MOVV!$C80=NT!$X$3,MOVV!K62,IF(MOVV!$C80=NT!$X$4,MOVV!J62,IF(MOVV!$C80=NT!$X$5,MOVV!I62,IF(MOVV!$C80=NT!$X$6,MOVV!H62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!M62,IF(MOVV!$C80=NT!$X$3,MOVV!L62,IF(MOVV!$C80=NT!$X$4,MOVV!K62,IF(MOVV!$C80=NT!$X$5,MOVV!J62,IF(MOVV!$C80=NT!$X$6,MOVV!I62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!N62,IF(MOVV!$C80=NT!$X$3,MOVV!M62,IF(MOVV!$C80=NT!$X$4,MOVV!L62,IF(MOVV!$C80=NT!$X$5,MOVV!K62,IF(MOVV!$C80=NT!$X$6,MOVV!J62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!O62,IF(MOVV!$C80=NT!$X$3,MOVV!N62,IF(MOVV!$C80=NT!$X$4,MOVV!M62,IF(MOVV!$C80=NT!$X$5,MOVV!L62,IF(MOVV!$C80=NT!$X$6,MOVV!K62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!P62,IF(MOVV!$C80=NT!$X$3,MOVV!O62,IF(MOVV!$C80=NT!$X$4,MOVV!N62,IF(MOVV!$C80=NT!$X$5,MOVV!M62,IF(MOVV!$C80=NT!$X$6,MOVV!L62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!Q62,IF(MOVV!$C80=NT!$X$3,MOVV!P62,IF(MOVV!$C80=NT!$X$4,MOVV!O62,IF(MOVV!$C80=NT!$X$5,MOVV!N62,IF(MOVV!$C80=NT!$X$6,MOVV!M62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!R62,IF(MOVV!$C80=NT!$X$3,MOVV!Q62,IF(MOVV!$C80=NT!$X$4,MOVV!P62,IF(MOVV!$C80=NT!$X$5,MOVV!O62,IF(MOVV!$C80=NT!$X$6,MOVV!N62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!S62,IF(MOVV!$C80=NT!$X$3,MOVV!R62,IF(MOVV!$C80=NT!$X$4,MOVV!Q62,IF(MOVV!$C80=NT!$X$5,MOVV!P62,IF(MOVV!$C80=NT!$X$6,MOVV!O62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!T62,IF(MOVV!$C80=NT!$X$3,MOVV!S62,IF(MOVV!$C80=NT!$X$4,MOVV!R62,IF(MOVV!$C80=NT!$X$5,MOVV!Q62,IF(MOVV!$C80=NT!$X$6,MOVV!P62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!U62,IF(MOVV!$C80=NT!$X$3,MOVV!T62,IF(MOVV!$C80=NT!$X$4,MOVV!S62,IF(MOVV!$C80=NT!$X$5,MOVV!R62,IF(MOVV!$C80=NT!$X$6,MOVV!Q62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!V62,IF(MOVV!$C80=NT!$X$3,MOVV!U62,IF(MOVV!$C80=NT!$X$4,MOVV!T62,IF(MOVV!$C80=NT!$X$5,MOVV!S62,IF(MOVV!$C80=NT!$X$6,MOVV!R62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!W62,IF(MOVV!$C80=NT!$X$3,MOVV!V62,IF(MOVV!$C80=NT!$X$4,MOVV!U62,IF(MOVV!$C80=NT!$X$5,MOVV!T62,IF(MOVV!$C80=NT!$X$6,MOVV!S62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!X62,IF(MOVV!$C80=NT!$X$3,MOVV!W62,IF(MOVV!$C80=NT!$X$4,MOVV!V62,IF(MOVV!$C80=NT!$X$5,MOVV!U62,IF(MOVV!$C80=NT!$X$6,MOVV!T62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!Y62,IF(MOVV!$C80=NT!$X$3,MOVV!X62,IF(MOVV!$C80=NT!$X$4,MOVV!W62,IF(MOVV!$C80=NT!$X$5,MOVV!V62,IF(MOVV!$C80=NT!$X$6,MOVV!U62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!Z62,IF(MOVV!$C80=NT!$X$3,MOVV!Y62,IF(MOVV!$C80=NT!$X$4,MOVV!X62,IF(MOVV!$C80=NT!$X$5,MOVV!W62,IF(MOVV!$C80=NT!$X$6,MOVV!V62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AA62,IF(MOVV!$C80=NT!$X$3,MOVV!Z62,IF(MOVV!$C80=NT!$X$4,MOVV!Y62,IF(MOVV!$C80=NT!$X$5,MOVV!X62,IF(MOVV!$C80=NT!$X$6,MOVV!W62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AB62,IF(MOVV!$C80=NT!$X$3,MOVV!AA62,IF(MOVV!$C80=NT!$X$4,MOVV!Z62,IF(MOVV!$C80=NT!$X$5,MOVV!Y62,IF(MOVV!$C80=NT!$X$6,MOVV!X62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AC62,IF(MOVV!$C80=NT!$X$3,MOVV!AB62,IF(MOVV!$C80=NT!$X$4,MOVV!AA62,IF(MOVV!$C80=NT!$X$5,MOVV!Z62,IF(MOVV!$C80=NT!$X$6,MOVV!Y62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AD62,IF(MOVV!$C80=NT!$X$3,MOVV!AC62,IF(MOVV!$C80=NT!$X$4,MOVV!AB62,IF(MOVV!$C80=NT!$X$5,MOVV!AA62,IF(MOVV!$C80=NT!$X$6,MOVV!Z62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AE62,IF(MOVV!$C80=NT!$X$3,MOVV!AD62,IF(MOVV!$C80=NT!$X$4,MOVV!AC62,IF(MOVV!$C80=NT!$X$5,MOVV!AB62,IF(MOVV!$C80=NT!$X$6,MOVV!AA62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AF62,IF(MOVV!$C80=NT!$X$3,MOVV!AE62,IF(MOVV!$C80=NT!$X$4,MOVV!AD62,IF(MOVV!$C80=NT!$X$5,MOVV!AC62,IF(MOVV!$C80=NT!$X$6,MOVV!AB62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AG62,IF(MOVV!$C80=NT!$X$3,MOVV!AF62,IF(MOVV!$C80=NT!$X$4,MOVV!AE62,IF(MOVV!$C80=NT!$X$5,MOVV!AD62,IF(MOVV!$C80=NT!$X$6,MOVV!AC62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AH62,IF(MOVV!$C80=NT!$X$3,MOVV!AG62,IF(MOVV!$C80=NT!$X$4,MOVV!AF62,IF(MOVV!$C80=NT!$X$5,MOVV!AE62,IF(MOVV!$C80=NT!$X$6,MOVV!AD62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AI62,IF(MOVV!$C80=NT!$X$3,MOVV!AH62,IF(MOVV!$C80=NT!$X$4,MOVV!AG62,IF(MOVV!$C80=NT!$X$5,MOVV!AF62,IF(MOVV!$C80=NT!$X$6,MOVV!AE62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AJ62,IF(MOVV!$C80=NT!$X$3,MOVV!AI62,IF(MOVV!$C80=NT!$X$4,MOVV!AH62,IF(MOVV!$C80=NT!$X$5,MOVV!AG62,IF(MOVV!$C80=NT!$X$6,MOVV!AF62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AK62,IF(MOVV!$C80=NT!$X$3,MOVV!AJ62,IF(MOVV!$C80=NT!$X$4,MOVV!AI62,IF(MOVV!$C80=NT!$X$5,MOVV!AH62,IF(MOVV!$C80=NT!$X$6,MOVV!AG62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AL62,IF(MOVV!$C80=NT!$X$3,MOVV!AK62,IF(MOVV!$C80=NT!$X$4,MOVV!AJ62,IF(MOVV!$C80=NT!$X$5,MOVV!AI62,IF(MOVV!$C80=NT!$X$6,MOVV!AH62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AM62,IF(MOVV!$C80=NT!$X$3,MOVV!AL62,IF(MOVV!$C80=NT!$X$4,MOVV!AK62,IF(MOVV!$C80=NT!$X$5,MOVV!AJ62,IF(MOVV!$C80=NT!$X$6,MOVV!AI62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AN62,IF(MOVV!$C80=NT!$X$3,MOVV!AM62,IF(MOVV!$C80=NT!$X$4,MOVV!AL62,IF(MOVV!$C80=NT!$X$5,MOVV!AK62,IF(MOVV!$C80=NT!$X$6,MOVV!AJ62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AO62,IF(MOVV!$C80=NT!$X$3,MOVV!AN62,IF(MOVV!$C80=NT!$X$4,MOVV!AM62,IF(MOVV!$C80=NT!$X$5,MOVV!AL62,IF(MOVV!$C80=NT!$X$6,MOVV!AK62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AP62,IF(MOVV!$C80=NT!$X$3,MOVV!AO62,IF(MOVV!$C80=NT!$X$4,MOVV!AN62,IF(MOVV!$C80=NT!$X$5,MOVV!AM62,IF(MOVV!$C80=NT!$X$6,MOVV!AL62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AQ62,IF(MOVV!$C80=NT!$X$3,MOVV!AP62,IF(MOVV!$C80=NT!$X$4,MOVV!AO62,IF(MOVV!$C80=NT!$X$5,MOVV!AN62,IF(MOVV!$C80=NT!$X$6,MOVV!AM62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AR62,IF(MOVV!$C80=NT!$X$3,MOVV!AQ62,IF(MOVV!$C80=NT!$X$4,MOVV!AP62,IF(MOVV!$C80=NT!$X$5,MOVV!AO62,IF(MOVV!$C80=NT!$X$6,MOVV!AN62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AS62,IF(MOVV!$C80=NT!$X$3,MOVV!AR62,IF(MOVV!$C80=NT!$X$4,MOVV!AQ62,IF(MOVV!$C80=NT!$X$5,MOVV!AP62,IF(MOVV!$C80=NT!$X$6,MOVV!AO62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AT62,IF(MOVV!$C80=NT!$X$3,MOVV!AS62,IF(MOVV!$C80=NT!$X$4,MOVV!AR62,IF(MOVV!$C80=NT!$X$5,MOVV!AQ62,IF(MOVV!$C80=NT!$X$6,MOVV!AP62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AU62,IF(MOVV!$C80=NT!$X$3,MOVV!AT62,IF(MOVV!$C80=NT!$X$4,MOVV!AS62,IF(MOVV!$C80=NT!$X$5,MOVV!AR62,IF(MOVV!$C80=NT!$X$6,MOVV!AQ62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AV62,IF(MOVV!$C80=NT!$X$3,MOVV!AU62,IF(MOVV!$C80=NT!$X$4,MOVV!AT62,IF(MOVV!$C80=NT!$X$5,MOVV!AS62,IF(MOVV!$C80=NT!$X$6,MOVV!AR62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AW62,IF(MOVV!$C80=NT!$X$3,MOVV!AV62,IF(MOVV!$C80=NT!$X$4,MOVV!AU62,IF(MOVV!$C80=NT!$X$5,MOVV!AT62,IF(MOVV!$C80=NT!$X$6,MOVV!AS62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AX62,IF(MOVV!$C80=NT!$X$3,MOVV!AW62,IF(MOVV!$C80=NT!$X$4,MOVV!AV62,IF(MOVV!$C80=NT!$X$5,MOVV!AU62,IF(MOVV!$C80=NT!$X$6,MOVV!AT62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AY62,IF(MOVV!$C80=NT!$X$3,MOVV!AX62,IF(MOVV!$C80=NT!$X$4,MOVV!AW62,IF(MOVV!$C80=NT!$X$5,MOVV!AV62,IF(MOVV!$C80=NT!$X$6,MOVV!AU62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!AZ62,IF(MOVV!$C80=NT!$X$3,MOVV!AY62,IF(MOVV!$C80=NT!$X$4,MOVV!AX62,IF(MOVV!$C80=NT!$X$5,MOVV!AW62,IF(MOVV!$C80=NT!$X$6,MOVV!AV62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BA62,IF(MOVV!$C80=NT!$X$3,MOVV!AZ62,IF(MOVV!$C80=NT!$X$4,MOVV!AY62,IF(MOVV!$C80=NT!$X$5,MOVV!AX62,IF(MOVV!$C80=NT!$X$6,MOVV!AW62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BB62,IF(MOVV!$C80=NT!$X$3,MOVV!BA62,IF(MOVV!$C80=NT!$X$4,MOVV!AZ62,IF(MOVV!$C80=NT!$X$5,MOVV!AY62,IF(MOVV!$C80=NT!$X$6,MOVV!AX62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BC62,IF(MOVV!$C80=NT!$X$3,MOVV!BB62,IF(MOVV!$C80=NT!$X$4,MOVV!BA62,IF(MOVV!$C80=NT!$X$5,MOVV!AZ62,IF(MOVV!$C80=NT!$X$6,MOVV!AY62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BD62,IF(MOVV!$C80=NT!$X$3,MOVV!BC62,IF(MOVV!$C80=NT!$X$4,MOVV!BB62,IF(MOVV!$C80=NT!$X$5,MOVV!BA62,IF(MOVV!$C80=NT!$X$6,MOVV!AZ62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BE62,IF(MOVV!$C80=NT!$X$3,MOVV!BD62,IF(MOVV!$C80=NT!$X$4,MOVV!BC62,IF(MOVV!$C80=NT!$X$5,MOVV!BB62,IF(MOVV!$C80=NT!$X$6,MOVV!BA62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BF62,IF(MOVV!$C80=NT!$X$3,MOVV!BE62,IF(MOVV!$C80=NT!$X$4,MOVV!BD62,IF(MOVV!$C80=NT!$X$5,MOVV!BC62,IF(MOVV!$C80=NT!$X$6,MOVV!BB62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BG62,IF(MOVV!$C80=NT!$X$3,MOVV!BF62,IF(MOVV!$C80=NT!$X$4,MOVV!BE62,IF(MOVV!$C80=NT!$X$5,MOVV!BD62,IF(MOVV!$C80=NT!$X$6,MOVV!BC62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BH62,IF(MOVV!$C80=NT!$X$3,MOVV!BG62,IF(MOVV!$C80=NT!$X$4,MOVV!BF62,IF(MOVV!$C80=NT!$X$5,MOVV!BE62,IF(MOVV!$C80=NT!$X$6,MOVV!BD62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BI62,IF(MOVV!$C80=NT!$X$3,MOVV!BH62,IF(MOVV!$C80=NT!$X$4,MOVV!BG62,IF(MOVV!$C80=NT!$X$5,MOVV!BF62,IF(MOVV!$C80=NT!$X$6,MOVV!BE62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BJ62,IF(MOVV!$C80=NT!$X$3,MOVV!BI62,IF(MOVV!$C80=NT!$X$4,MOVV!BH62,IF(MOVV!$C80=NT!$X$5,MOVV!BG62,IF(MOVV!$C80=NT!$X$6,MOVV!BF62,0)))))","v":0},{"$f":"+IF($C80=NT!$Y$2,MOVV!BK62,IF(MOVV!$C80=NT!$X$3,MOVV!BJ62,IF(MOVV!$C80=NT!$X$4,MOVV!BI62,IF(MOVV!$C80=NT!$X$5,MOVV!BH62,IF(MOVV!$C80=NT!$X$6,MOVV!BG62,0)))))","v":0}]
[null,"Nom Producte/Servei 3",{"$f":"+OP!L12","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!D63,IF(MOVV!$C81=NT!$X$3,0,IF(MOVV!$C81=NT!$X$4,0,IF(MOVV!$C81=NT!$X$5,0,IF(MOVV!$C81=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!E63,IF(MOVV!$C81=NT!$X$3,MOVV!D63,IF(MOVV!$C81=NT!$X$4,0,IF(MOVV!$C81=NT!$X$5,0,IF(MOVV!$C81=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!F63,IF(MOVV!$C81=NT!$X$3,MOVV!E63,IF(MOVV!$C81=NT!$X$4,MOVV!D63,IF(MOVV!$C81=NT!$X$5,0,IF(MOVV!$C81=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!G63,IF(MOVV!$C81=NT!$X$3,MOVV!F63,IF(MOVV!$C81=NT!$X$4,MOVV!E63,IF(MOVV!$C81=NT!$X$5,MOVV!D63,IF(MOVV!$C81=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!H63,IF(MOVV!$C81=NT!$X$3,MOVV!G63,IF(MOVV!$C81=NT!$X$4,MOVV!F63,IF(MOVV!$C81=NT!$X$5,MOVV!E63,IF(MOVV!$C81=NT!$X$6,MOVV!D63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!I63,IF(MOVV!$C81=NT!$X$3,MOVV!H63,IF(MOVV!$C81=NT!$X$4,MOVV!G63,IF(MOVV!$C81=NT!$X$5,MOVV!F63,IF(MOVV!$C81=NT!$X$6,MOVV!E63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!J63,IF(MOVV!$C81=NT!$X$3,MOVV!I63,IF(MOVV!$C81=NT!$X$4,MOVV!H63,IF(MOVV!$C81=NT!$X$5,MOVV!G63,IF(MOVV!$C81=NT!$X$6,MOVV!F63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!K63,IF(MOVV!$C81=NT!$X$3,MOVV!J63,IF(MOVV!$C81=NT!$X$4,MOVV!I63,IF(MOVV!$C81=NT!$X$5,MOVV!H63,IF(MOVV!$C81=NT!$X$6,MOVV!G63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!L63,IF(MOVV!$C81=NT!$X$3,MOVV!K63,IF(MOVV!$C81=NT!$X$4,MOVV!J63,IF(MOVV!$C81=NT!$X$5,MOVV!I63,IF(MOVV!$C81=NT!$X$6,MOVV!H63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!M63,IF(MOVV!$C81=NT!$X$3,MOVV!L63,IF(MOVV!$C81=NT!$X$4,MOVV!K63,IF(MOVV!$C81=NT!$X$5,MOVV!J63,IF(MOVV!$C81=NT!$X$6,MOVV!I63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!N63,IF(MOVV!$C81=NT!$X$3,MOVV!M63,IF(MOVV!$C81=NT!$X$4,MOVV!L63,IF(MOVV!$C81=NT!$X$5,MOVV!K63,IF(MOVV!$C81=NT!$X$6,MOVV!J63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!O63,IF(MOVV!$C81=NT!$X$3,MOVV!N63,IF(MOVV!$C81=NT!$X$4,MOVV!M63,IF(MOVV!$C81=NT!$X$5,MOVV!L63,IF(MOVV!$C81=NT!$X$6,MOVV!K63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!P63,IF(MOVV!$C81=NT!$X$3,MOVV!O63,IF(MOVV!$C81=NT!$X$4,MOVV!N63,IF(MOVV!$C81=NT!$X$5,MOVV!M63,IF(MOVV!$C81=NT!$X$6,MOVV!L63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!Q63,IF(MOVV!$C81=NT!$X$3,MOVV!P63,IF(MOVV!$C81=NT!$X$4,MOVV!O63,IF(MOVV!$C81=NT!$X$5,MOVV!N63,IF(MOVV!$C81=NT!$X$6,MOVV!M63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!R63,IF(MOVV!$C81=NT!$X$3,MOVV!Q63,IF(MOVV!$C81=NT!$X$4,MOVV!P63,IF(MOVV!$C81=NT!$X$5,MOVV!O63,IF(MOVV!$C81=NT!$X$6,MOVV!N63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!S63,IF(MOVV!$C81=NT!$X$3,MOVV!R63,IF(MOVV!$C81=NT!$X$4,MOVV!Q63,IF(MOVV!$C81=NT!$X$5,MOVV!P63,IF(MOVV!$C81=NT!$X$6,MOVV!O63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!T63,IF(MOVV!$C81=NT!$X$3,MOVV!S63,IF(MOVV!$C81=NT!$X$4,MOVV!R63,IF(MOVV!$C81=NT!$X$5,MOVV!Q63,IF(MOVV!$C81=NT!$X$6,MOVV!P63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!U63,IF(MOVV!$C81=NT!$X$3,MOVV!T63,IF(MOVV!$C81=NT!$X$4,MOVV!S63,IF(MOVV!$C81=NT!$X$5,MOVV!R63,IF(MOVV!$C81=NT!$X$6,MOVV!Q63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!V63,IF(MOVV!$C81=NT!$X$3,MOVV!U63,IF(MOVV!$C81=NT!$X$4,MOVV!T63,IF(MOVV!$C81=NT!$X$5,MOVV!S63,IF(MOVV!$C81=NT!$X$6,MOVV!R63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!W63,IF(MOVV!$C81=NT!$X$3,MOVV!V63,IF(MOVV!$C81=NT!$X$4,MOVV!U63,IF(MOVV!$C81=NT!$X$5,MOVV!T63,IF(MOVV!$C81=NT!$X$6,MOVV!S63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!X63,IF(MOVV!$C81=NT!$X$3,MOVV!W63,IF(MOVV!$C81=NT!$X$4,MOVV!V63,IF(MOVV!$C81=NT!$X$5,MOVV!U63,IF(MOVV!$C81=NT!$X$6,MOVV!T63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!Y63,IF(MOVV!$C81=NT!$X$3,MOVV!X63,IF(MOVV!$C81=NT!$X$4,MOVV!W63,IF(MOVV!$C81=NT!$X$5,MOVV!V63,IF(MOVV!$C81=NT!$X$6,MOVV!U63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!Z63,IF(MOVV!$C81=NT!$X$3,MOVV!Y63,IF(MOVV!$C81=NT!$X$4,MOVV!X63,IF(MOVV!$C81=NT!$X$5,MOVV!W63,IF(MOVV!$C81=NT!$X$6,MOVV!V63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AA63,IF(MOVV!$C81=NT!$X$3,MOVV!Z63,IF(MOVV!$C81=NT!$X$4,MOVV!Y63,IF(MOVV!$C81=NT!$X$5,MOVV!X63,IF(MOVV!$C81=NT!$X$6,MOVV!W63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AB63,IF(MOVV!$C81=NT!$X$3,MOVV!AA63,IF(MOVV!$C81=NT!$X$4,MOVV!Z63,IF(MOVV!$C81=NT!$X$5,MOVV!Y63,IF(MOVV!$C81=NT!$X$6,MOVV!X63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AC63,IF(MOVV!$C81=NT!$X$3,MOVV!AB63,IF(MOVV!$C81=NT!$X$4,MOVV!AA63,IF(MOVV!$C81=NT!$X$5,MOVV!Z63,IF(MOVV!$C81=NT!$X$6,MOVV!Y63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AD63,IF(MOVV!$C81=NT!$X$3,MOVV!AC63,IF(MOVV!$C81=NT!$X$4,MOVV!AB63,IF(MOVV!$C81=NT!$X$5,MOVV!AA63,IF(MOVV!$C81=NT!$X$6,MOVV!Z63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AE63,IF(MOVV!$C81=NT!$X$3,MOVV!AD63,IF(MOVV!$C81=NT!$X$4,MOVV!AC63,IF(MOVV!$C81=NT!$X$5,MOVV!AB63,IF(MOVV!$C81=NT!$X$6,MOVV!AA63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AF63,IF(MOVV!$C81=NT!$X$3,MOVV!AE63,IF(MOVV!$C81=NT!$X$4,MOVV!AD63,IF(MOVV!$C81=NT!$X$5,MOVV!AC63,IF(MOVV!$C81=NT!$X$6,MOVV!AB63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AG63,IF(MOVV!$C81=NT!$X$3,MOVV!AF63,IF(MOVV!$C81=NT!$X$4,MOVV!AE63,IF(MOVV!$C81=NT!$X$5,MOVV!AD63,IF(MOVV!$C81=NT!$X$6,MOVV!AC63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AH63,IF(MOVV!$C81=NT!$X$3,MOVV!AG63,IF(MOVV!$C81=NT!$X$4,MOVV!AF63,IF(MOVV!$C81=NT!$X$5,MOVV!AE63,IF(MOVV!$C81=NT!$X$6,MOVV!AD63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AI63,IF(MOVV!$C81=NT!$X$3,MOVV!AH63,IF(MOVV!$C81=NT!$X$4,MOVV!AG63,IF(MOVV!$C81=NT!$X$5,MOVV!AF63,IF(MOVV!$C81=NT!$X$6,MOVV!AE63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AJ63,IF(MOVV!$C81=NT!$X$3,MOVV!AI63,IF(MOVV!$C81=NT!$X$4,MOVV!AH63,IF(MOVV!$C81=NT!$X$5,MOVV!AG63,IF(MOVV!$C81=NT!$X$6,MOVV!AF63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AK63,IF(MOVV!$C81=NT!$X$3,MOVV!AJ63,IF(MOVV!$C81=NT!$X$4,MOVV!AI63,IF(MOVV!$C81=NT!$X$5,MOVV!AH63,IF(MOVV!$C81=NT!$X$6,MOVV!AG63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AL63,IF(MOVV!$C81=NT!$X$3,MOVV!AK63,IF(MOVV!$C81=NT!$X$4,MOVV!AJ63,IF(MOVV!$C81=NT!$X$5,MOVV!AI63,IF(MOVV!$C81=NT!$X$6,MOVV!AH63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AM63,IF(MOVV!$C81=NT!$X$3,MOVV!AL63,IF(MOVV!$C81=NT!$X$4,MOVV!AK63,IF(MOVV!$C81=NT!$X$5,MOVV!AJ63,IF(MOVV!$C81=NT!$X$6,MOVV!AI63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AN63,IF(MOVV!$C81=NT!$X$3,MOVV!AM63,IF(MOVV!$C81=NT!$X$4,MOVV!AL63,IF(MOVV!$C81=NT!$X$5,MOVV!AK63,IF(MOVV!$C81=NT!$X$6,MOVV!AJ63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AO63,IF(MOVV!$C81=NT!$X$3,MOVV!AN63,IF(MOVV!$C81=NT!$X$4,MOVV!AM63,IF(MOVV!$C81=NT!$X$5,MOVV!AL63,IF(MOVV!$C81=NT!$X$6,MOVV!AK63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AP63,IF(MOVV!$C81=NT!$X$3,MOVV!AO63,IF(MOVV!$C81=NT!$X$4,MOVV!AN63,IF(MOVV!$C81=NT!$X$5,MOVV!AM63,IF(MOVV!$C81=NT!$X$6,MOVV!AL63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AQ63,IF(MOVV!$C81=NT!$X$3,MOVV!AP63,IF(MOVV!$C81=NT!$X$4,MOVV!AO63,IF(MOVV!$C81=NT!$X$5,MOVV!AN63,IF(MOVV!$C81=NT!$X$6,MOVV!AM63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AR63,IF(MOVV!$C81=NT!$X$3,MOVV!AQ63,IF(MOVV!$C81=NT!$X$4,MOVV!AP63,IF(MOVV!$C81=NT!$X$5,MOVV!AO63,IF(MOVV!$C81=NT!$X$6,MOVV!AN63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AS63,IF(MOVV!$C81=NT!$X$3,MOVV!AR63,IF(MOVV!$C81=NT!$X$4,MOVV!AQ63,IF(MOVV!$C81=NT!$X$5,MOVV!AP63,IF(MOVV!$C81=NT!$X$6,MOVV!AO63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AT63,IF(MOVV!$C81=NT!$X$3,MOVV!AS63,IF(MOVV!$C81=NT!$X$4,MOVV!AR63,IF(MOVV!$C81=NT!$X$5,MOVV!AQ63,IF(MOVV!$C81=NT!$X$6,MOVV!AP63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AU63,IF(MOVV!$C81=NT!$X$3,MOVV!AT63,IF(MOVV!$C81=NT!$X$4,MOVV!AS63,IF(MOVV!$C81=NT!$X$5,MOVV!AR63,IF(MOVV!$C81=NT!$X$6,MOVV!AQ63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AV63,IF(MOVV!$C81=NT!$X$3,MOVV!AU63,IF(MOVV!$C81=NT!$X$4,MOVV!AT63,IF(MOVV!$C81=NT!$X$5,MOVV!AS63,IF(MOVV!$C81=NT!$X$6,MOVV!AR63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AW63,IF(MOVV!$C81=NT!$X$3,MOVV!AV63,IF(MOVV!$C81=NT!$X$4,MOVV!AU63,IF(MOVV!$C81=NT!$X$5,MOVV!AT63,IF(MOVV!$C81=NT!$X$6,MOVV!AS63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AX63,IF(MOVV!$C81=NT!$X$3,MOVV!AW63,IF(MOVV!$C81=NT!$X$4,MOVV!AV63,IF(MOVV!$C81=NT!$X$5,MOVV!AU63,IF(MOVV!$C81=NT!$X$6,MOVV!AT63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AY63,IF(MOVV!$C81=NT!$X$3,MOVV!AX63,IF(MOVV!$C81=NT!$X$4,MOVV!AW63,IF(MOVV!$C81=NT!$X$5,MOVV!AV63,IF(MOVV!$C81=NT!$X$6,MOVV!AU63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!AZ63,IF(MOVV!$C81=NT!$X$3,MOVV!AY63,IF(MOVV!$C81=NT!$X$4,MOVV!AX63,IF(MOVV!$C81=NT!$X$5,MOVV!AW63,IF(MOVV!$C81=NT!$X$6,MOVV!AV63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BA63,IF(MOVV!$C81=NT!$X$3,MOVV!AZ63,IF(MOVV!$C81=NT!$X$4,MOVV!AY63,IF(MOVV!$C81=NT!$X$5,MOVV!AX63,IF(MOVV!$C81=NT!$X$6,MOVV!AW63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BB63,IF(MOVV!$C81=NT!$X$3,MOVV!BA63,IF(MOVV!$C81=NT!$X$4,MOVV!AZ63,IF(MOVV!$C81=NT!$X$5,MOVV!AY63,IF(MOVV!$C81=NT!$X$6,MOVV!AX63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BC63,IF(MOVV!$C81=NT!$X$3,MOVV!BB63,IF(MOVV!$C81=NT!$X$4,MOVV!BA63,IF(MOVV!$C81=NT!$X$5,MOVV!AZ63,IF(MOVV!$C81=NT!$X$6,MOVV!AY63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BD63,IF(MOVV!$C81=NT!$X$3,MOVV!BC63,IF(MOVV!$C81=NT!$X$4,MOVV!BB63,IF(MOVV!$C81=NT!$X$5,MOVV!BA63,IF(MOVV!$C81=NT!$X$6,MOVV!AZ63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BE63,IF(MOVV!$C81=NT!$X$3,MOVV!BD63,IF(MOVV!$C81=NT!$X$4,MOVV!BC63,IF(MOVV!$C81=NT!$X$5,MOVV!BB63,IF(MOVV!$C81=NT!$X$6,MOVV!BA63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BF63,IF(MOVV!$C81=NT!$X$3,MOVV!BE63,IF(MOVV!$C81=NT!$X$4,MOVV!BD63,IF(MOVV!$C81=NT!$X$5,MOVV!BC63,IF(MOVV!$C81=NT!$X$6,MOVV!BB63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BG63,IF(MOVV!$C81=NT!$X$3,MOVV!BF63,IF(MOVV!$C81=NT!$X$4,MOVV!BE63,IF(MOVV!$C81=NT!$X$5,MOVV!BD63,IF(MOVV!$C81=NT!$X$6,MOVV!BC63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BH63,IF(MOVV!$C81=NT!$X$3,MOVV!BG63,IF(MOVV!$C81=NT!$X$4,MOVV!BF63,IF(MOVV!$C81=NT!$X$5,MOVV!BE63,IF(MOVV!$C81=NT!$X$6,MOVV!BD63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BI63,IF(MOVV!$C81=NT!$X$3,MOVV!BH63,IF(MOVV!$C81=NT!$X$4,MOVV!BG63,IF(MOVV!$C81=NT!$X$5,MOVV!BF63,IF(MOVV!$C81=NT!$X$6,MOVV!BE63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BJ63,IF(MOVV!$C81=NT!$X$3,MOVV!BI63,IF(MOVV!$C81=NT!$X$4,MOVV!BH63,IF(MOVV!$C81=NT!$X$5,MOVV!BG63,IF(MOVV!$C81=NT!$X$6,MOVV!BF63,0)))))","v":0},{"$f":"+IF($C81=NT!$Y$2,MOVV!BK63,IF(MOVV!$C81=NT!$X$3,MOVV!BJ63,IF(MOVV!$C81=NT!$X$4,MOVV!BI63,IF(MOVV!$C81=NT!$X$5,MOVV!BH63,IF(MOVV!$C81=NT!$X$6,MOVV!BG63,0)))))","v":0}]
[null,"Nom Producte/Servei 4",{"$f":"+OP!L13","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!D64,IF(MOVV!$C82=NT!$X$3,0,IF(MOVV!$C82=NT!$X$4,0,IF(MOVV!$C82=NT!$X$5,0,IF(MOVV!$C82=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!E64,IF(MOVV!$C82=NT!$X$3,MOVV!D64,IF(MOVV!$C82=NT!$X$4,0,IF(MOVV!$C82=NT!$X$5,0,IF(MOVV!$C82=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!F64,IF(MOVV!$C82=NT!$X$3,MOVV!E64,IF(MOVV!$C82=NT!$X$4,MOVV!D64,IF(MOVV!$C82=NT!$X$5,0,IF(MOVV!$C82=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!G64,IF(MOVV!$C82=NT!$X$3,MOVV!F64,IF(MOVV!$C82=NT!$X$4,MOVV!E64,IF(MOVV!$C82=NT!$X$5,MOVV!D64,IF(MOVV!$C82=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!H64,IF(MOVV!$C82=NT!$X$3,MOVV!G64,IF(MOVV!$C82=NT!$X$4,MOVV!F64,IF(MOVV!$C82=NT!$X$5,MOVV!E64,IF(MOVV!$C82=NT!$X$6,MOVV!D64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!I64,IF(MOVV!$C82=NT!$X$3,MOVV!H64,IF(MOVV!$C82=NT!$X$4,MOVV!G64,IF(MOVV!$C82=NT!$X$5,MOVV!F64,IF(MOVV!$C82=NT!$X$6,MOVV!E64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!J64,IF(MOVV!$C82=NT!$X$3,MOVV!I64,IF(MOVV!$C82=NT!$X$4,MOVV!H64,IF(MOVV!$C82=NT!$X$5,MOVV!G64,IF(MOVV!$C82=NT!$X$6,MOVV!F64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!K64,IF(MOVV!$C82=NT!$X$3,MOVV!J64,IF(MOVV!$C82=NT!$X$4,MOVV!I64,IF(MOVV!$C82=NT!$X$5,MOVV!H64,IF(MOVV!$C82=NT!$X$6,MOVV!G64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!L64,IF(MOVV!$C82=NT!$X$3,MOVV!K64,IF(MOVV!$C82=NT!$X$4,MOVV!J64,IF(MOVV!$C82=NT!$X$5,MOVV!I64,IF(MOVV!$C82=NT!$X$6,MOVV!H64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!M64,IF(MOVV!$C82=NT!$X$3,MOVV!L64,IF(MOVV!$C82=NT!$X$4,MOVV!K64,IF(MOVV!$C82=NT!$X$5,MOVV!J64,IF(MOVV!$C82=NT!$X$6,MOVV!I64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!N64,IF(MOVV!$C82=NT!$X$3,MOVV!M64,IF(MOVV!$C82=NT!$X$4,MOVV!L64,IF(MOVV!$C82=NT!$X$5,MOVV!K64,IF(MOVV!$C82=NT!$X$6,MOVV!J64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!O64,IF(MOVV!$C82=NT!$X$3,MOVV!N64,IF(MOVV!$C82=NT!$X$4,MOVV!M64,IF(MOVV!$C82=NT!$X$5,MOVV!L64,IF(MOVV!$C82=NT!$X$6,MOVV!K64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!P64,IF(MOVV!$C82=NT!$X$3,MOVV!O64,IF(MOVV!$C82=NT!$X$4,MOVV!N64,IF(MOVV!$C82=NT!$X$5,MOVV!M64,IF(MOVV!$C82=NT!$X$6,MOVV!L64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!Q64,IF(MOVV!$C82=NT!$X$3,MOVV!P64,IF(MOVV!$C82=NT!$X$4,MOVV!O64,IF(MOVV!$C82=NT!$X$5,MOVV!N64,IF(MOVV!$C82=NT!$X$6,MOVV!M64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!R64,IF(MOVV!$C82=NT!$X$3,MOVV!Q64,IF(MOVV!$C82=NT!$X$4,MOVV!P64,IF(MOVV!$C82=NT!$X$5,MOVV!O64,IF(MOVV!$C82=NT!$X$6,MOVV!N64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!S64,IF(MOVV!$C82=NT!$X$3,MOVV!R64,IF(MOVV!$C82=NT!$X$4,MOVV!Q64,IF(MOVV!$C82=NT!$X$5,MOVV!P64,IF(MOVV!$C82=NT!$X$6,MOVV!O64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!T64,IF(MOVV!$C82=NT!$X$3,MOVV!S64,IF(MOVV!$C82=NT!$X$4,MOVV!R64,IF(MOVV!$C82=NT!$X$5,MOVV!Q64,IF(MOVV!$C82=NT!$X$6,MOVV!P64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!U64,IF(MOVV!$C82=NT!$X$3,MOVV!T64,IF(MOVV!$C82=NT!$X$4,MOVV!S64,IF(MOVV!$C82=NT!$X$5,MOVV!R64,IF(MOVV!$C82=NT!$X$6,MOVV!Q64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!V64,IF(MOVV!$C82=NT!$X$3,MOVV!U64,IF(MOVV!$C82=NT!$X$4,MOVV!T64,IF(MOVV!$C82=NT!$X$5,MOVV!S64,IF(MOVV!$C82=NT!$X$6,MOVV!R64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!W64,IF(MOVV!$C82=NT!$X$3,MOVV!V64,IF(MOVV!$C82=NT!$X$4,MOVV!U64,IF(MOVV!$C82=NT!$X$5,MOVV!T64,IF(MOVV!$C82=NT!$X$6,MOVV!S64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!X64,IF(MOVV!$C82=NT!$X$3,MOVV!W64,IF(MOVV!$C82=NT!$X$4,MOVV!V64,IF(MOVV!$C82=NT!$X$5,MOVV!U64,IF(MOVV!$C82=NT!$X$6,MOVV!T64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!Y64,IF(MOVV!$C82=NT!$X$3,MOVV!X64,IF(MOVV!$C82=NT!$X$4,MOVV!W64,IF(MOVV!$C82=NT!$X$5,MOVV!V64,IF(MOVV!$C82=NT!$X$6,MOVV!U64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!Z64,IF(MOVV!$C82=NT!$X$3,MOVV!Y64,IF(MOVV!$C82=NT!$X$4,MOVV!X64,IF(MOVV!$C82=NT!$X$5,MOVV!W64,IF(MOVV!$C82=NT!$X$6,MOVV!V64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AA64,IF(MOVV!$C82=NT!$X$3,MOVV!Z64,IF(MOVV!$C82=NT!$X$4,MOVV!Y64,IF(MOVV!$C82=NT!$X$5,MOVV!X64,IF(MOVV!$C82=NT!$X$6,MOVV!W64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AB64,IF(MOVV!$C82=NT!$X$3,MOVV!AA64,IF(MOVV!$C82=NT!$X$4,MOVV!Z64,IF(MOVV!$C82=NT!$X$5,MOVV!Y64,IF(MOVV!$C82=NT!$X$6,MOVV!X64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AC64,IF(MOVV!$C82=NT!$X$3,MOVV!AB64,IF(MOVV!$C82=NT!$X$4,MOVV!AA64,IF(MOVV!$C82=NT!$X$5,MOVV!Z64,IF(MOVV!$C82=NT!$X$6,MOVV!Y64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AD64,IF(MOVV!$C82=NT!$X$3,MOVV!AC64,IF(MOVV!$C82=NT!$X$4,MOVV!AB64,IF(MOVV!$C82=NT!$X$5,MOVV!AA64,IF(MOVV!$C82=NT!$X$6,MOVV!Z64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AE64,IF(MOVV!$C82=NT!$X$3,MOVV!AD64,IF(MOVV!$C82=NT!$X$4,MOVV!AC64,IF(MOVV!$C82=NT!$X$5,MOVV!AB64,IF(MOVV!$C82=NT!$X$6,MOVV!AA64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AF64,IF(MOVV!$C82=NT!$X$3,MOVV!AE64,IF(MOVV!$C82=NT!$X$4,MOVV!AD64,IF(MOVV!$C82=NT!$X$5,MOVV!AC64,IF(MOVV!$C82=NT!$X$6,MOVV!AB64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AG64,IF(MOVV!$C82=NT!$X$3,MOVV!AF64,IF(MOVV!$C82=NT!$X$4,MOVV!AE64,IF(MOVV!$C82=NT!$X$5,MOVV!AD64,IF(MOVV!$C82=NT!$X$6,MOVV!AC64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AH64,IF(MOVV!$C82=NT!$X$3,MOVV!AG64,IF(MOVV!$C82=NT!$X$4,MOVV!AF64,IF(MOVV!$C82=NT!$X$5,MOVV!AE64,IF(MOVV!$C82=NT!$X$6,MOVV!AD64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AI64,IF(MOVV!$C82=NT!$X$3,MOVV!AH64,IF(MOVV!$C82=NT!$X$4,MOVV!AG64,IF(MOVV!$C82=NT!$X$5,MOVV!AF64,IF(MOVV!$C82=NT!$X$6,MOVV!AE64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AJ64,IF(MOVV!$C82=NT!$X$3,MOVV!AI64,IF(MOVV!$C82=NT!$X$4,MOVV!AH64,IF(MOVV!$C82=NT!$X$5,MOVV!AG64,IF(MOVV!$C82=NT!$X$6,MOVV!AF64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AK64,IF(MOVV!$C82=NT!$X$3,MOVV!AJ64,IF(MOVV!$C82=NT!$X$4,MOVV!AI64,IF(MOVV!$C82=NT!$X$5,MOVV!AH64,IF(MOVV!$C82=NT!$X$6,MOVV!AG64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AL64,IF(MOVV!$C82=NT!$X$3,MOVV!AK64,IF(MOVV!$C82=NT!$X$4,MOVV!AJ64,IF(MOVV!$C82=NT!$X$5,MOVV!AI64,IF(MOVV!$C82=NT!$X$6,MOVV!AH64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AM64,IF(MOVV!$C82=NT!$X$3,MOVV!AL64,IF(MOVV!$C82=NT!$X$4,MOVV!AK64,IF(MOVV!$C82=NT!$X$5,MOVV!AJ64,IF(MOVV!$C82=NT!$X$6,MOVV!AI64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AN64,IF(MOVV!$C82=NT!$X$3,MOVV!AM64,IF(MOVV!$C82=NT!$X$4,MOVV!AL64,IF(MOVV!$C82=NT!$X$5,MOVV!AK64,IF(MOVV!$C82=NT!$X$6,MOVV!AJ64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AO64,IF(MOVV!$C82=NT!$X$3,MOVV!AN64,IF(MOVV!$C82=NT!$X$4,MOVV!AM64,IF(MOVV!$C82=NT!$X$5,MOVV!AL64,IF(MOVV!$C82=NT!$X$6,MOVV!AK64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AP64,IF(MOVV!$C82=NT!$X$3,MOVV!AO64,IF(MOVV!$C82=NT!$X$4,MOVV!AN64,IF(MOVV!$C82=NT!$X$5,MOVV!AM64,IF(MOVV!$C82=NT!$X$6,MOVV!AL64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AQ64,IF(MOVV!$C82=NT!$X$3,MOVV!AP64,IF(MOVV!$C82=NT!$X$4,MOVV!AO64,IF(MOVV!$C82=NT!$X$5,MOVV!AN64,IF(MOVV!$C82=NT!$X$6,MOVV!AM64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AR64,IF(MOVV!$C82=NT!$X$3,MOVV!AQ64,IF(MOVV!$C82=NT!$X$4,MOVV!AP64,IF(MOVV!$C82=NT!$X$5,MOVV!AO64,IF(MOVV!$C82=NT!$X$6,MOVV!AN64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AS64,IF(MOVV!$C82=NT!$X$3,MOVV!AR64,IF(MOVV!$C82=NT!$X$4,MOVV!AQ64,IF(MOVV!$C82=NT!$X$5,MOVV!AP64,IF(MOVV!$C82=NT!$X$6,MOVV!AO64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AT64,IF(MOVV!$C82=NT!$X$3,MOVV!AS64,IF(MOVV!$C82=NT!$X$4,MOVV!AR64,IF(MOVV!$C82=NT!$X$5,MOVV!AQ64,IF(MOVV!$C82=NT!$X$6,MOVV!AP64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AU64,IF(MOVV!$C82=NT!$X$3,MOVV!AT64,IF(MOVV!$C82=NT!$X$4,MOVV!AS64,IF(MOVV!$C82=NT!$X$5,MOVV!AR64,IF(MOVV!$C82=NT!$X$6,MOVV!AQ64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AV64,IF(MOVV!$C82=NT!$X$3,MOVV!AU64,IF(MOVV!$C82=NT!$X$4,MOVV!AT64,IF(MOVV!$C82=NT!$X$5,MOVV!AS64,IF(MOVV!$C82=NT!$X$6,MOVV!AR64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AW64,IF(MOVV!$C82=NT!$X$3,MOVV!AV64,IF(MOVV!$C82=NT!$X$4,MOVV!AU64,IF(MOVV!$C82=NT!$X$5,MOVV!AT64,IF(MOVV!$C82=NT!$X$6,MOVV!AS64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AX64,IF(MOVV!$C82=NT!$X$3,MOVV!AW64,IF(MOVV!$C82=NT!$X$4,MOVV!AV64,IF(MOVV!$C82=NT!$X$5,MOVV!AU64,IF(MOVV!$C82=NT!$X$6,MOVV!AT64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AY64,IF(MOVV!$C82=NT!$X$3,MOVV!AX64,IF(MOVV!$C82=NT!$X$4,MOVV!AW64,IF(MOVV!$C82=NT!$X$5,MOVV!AV64,IF(MOVV!$C82=NT!$X$6,MOVV!AU64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!AZ64,IF(MOVV!$C82=NT!$X$3,MOVV!AY64,IF(MOVV!$C82=NT!$X$4,MOVV!AX64,IF(MOVV!$C82=NT!$X$5,MOVV!AW64,IF(MOVV!$C82=NT!$X$6,MOVV!AV64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BA64,IF(MOVV!$C82=NT!$X$3,MOVV!AZ64,IF(MOVV!$C82=NT!$X$4,MOVV!AY64,IF(MOVV!$C82=NT!$X$5,MOVV!AX64,IF(MOVV!$C82=NT!$X$6,MOVV!AW64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BB64,IF(MOVV!$C82=NT!$X$3,MOVV!BA64,IF(MOVV!$C82=NT!$X$4,MOVV!AZ64,IF(MOVV!$C82=NT!$X$5,MOVV!AY64,IF(MOVV!$C82=NT!$X$6,MOVV!AX64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BC64,IF(MOVV!$C82=NT!$X$3,MOVV!BB64,IF(MOVV!$C82=NT!$X$4,MOVV!BA64,IF(MOVV!$C82=NT!$X$5,MOVV!AZ64,IF(MOVV!$C82=NT!$X$6,MOVV!AY64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BD64,IF(MOVV!$C82=NT!$X$3,MOVV!BC64,IF(MOVV!$C82=NT!$X$4,MOVV!BB64,IF(MOVV!$C82=NT!$X$5,MOVV!BA64,IF(MOVV!$C82=NT!$X$6,MOVV!AZ64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BE64,IF(MOVV!$C82=NT!$X$3,MOVV!BD64,IF(MOVV!$C82=NT!$X$4,MOVV!BC64,IF(MOVV!$C82=NT!$X$5,MOVV!BB64,IF(MOVV!$C82=NT!$X$6,MOVV!BA64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BF64,IF(MOVV!$C82=NT!$X$3,MOVV!BE64,IF(MOVV!$C82=NT!$X$4,MOVV!BD64,IF(MOVV!$C82=NT!$X$5,MOVV!BC64,IF(MOVV!$C82=NT!$X$6,MOVV!BB64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BG64,IF(MOVV!$C82=NT!$X$3,MOVV!BF64,IF(MOVV!$C82=NT!$X$4,MOVV!BE64,IF(MOVV!$C82=NT!$X$5,MOVV!BD64,IF(MOVV!$C82=NT!$X$6,MOVV!BC64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BH64,IF(MOVV!$C82=NT!$X$3,MOVV!BG64,IF(MOVV!$C82=NT!$X$4,MOVV!BF64,IF(MOVV!$C82=NT!$X$5,MOVV!BE64,IF(MOVV!$C82=NT!$X$6,MOVV!BD64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BI64,IF(MOVV!$C82=NT!$X$3,MOVV!BH64,IF(MOVV!$C82=NT!$X$4,MOVV!BG64,IF(MOVV!$C82=NT!$X$5,MOVV!BF64,IF(MOVV!$C82=NT!$X$6,MOVV!BE64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BJ64,IF(MOVV!$C82=NT!$X$3,MOVV!BI64,IF(MOVV!$C82=NT!$X$4,MOVV!BH64,IF(MOVV!$C82=NT!$X$5,MOVV!BG64,IF(MOVV!$C82=NT!$X$6,MOVV!BF64,0)))))","v":0},{"$f":"+IF($C82=NT!$Y$2,MOVV!BK64,IF(MOVV!$C82=NT!$X$3,MOVV!BJ64,IF(MOVV!$C82=NT!$X$4,MOVV!BI64,IF(MOVV!$C82=NT!$X$5,MOVV!BH64,IF(MOVV!$C82=NT!$X$6,MOVV!BG64,0)))))","v":0}]
[null,"Nom Producte/Servei 5",{"$f":"+OP!L14","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!D65,IF(MOVV!$C83=NT!$X$3,0,IF(MOVV!$C83=NT!$X$4,0,IF(MOVV!$C83=NT!$X$5,0,IF(MOVV!$C83=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!E65,IF(MOVV!$C83=NT!$X$3,MOVV!D65,IF(MOVV!$C83=NT!$X$4,0,IF(MOVV!$C83=NT!$X$5,0,IF(MOVV!$C83=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!F65,IF(MOVV!$C83=NT!$X$3,MOVV!E65,IF(MOVV!$C83=NT!$X$4,MOVV!D65,IF(MOVV!$C83=NT!$X$5,0,IF(MOVV!$C83=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!G65,IF(MOVV!$C83=NT!$X$3,MOVV!F65,IF(MOVV!$C83=NT!$X$4,MOVV!E65,IF(MOVV!$C83=NT!$X$5,MOVV!D65,IF(MOVV!$C83=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!H65,IF(MOVV!$C83=NT!$X$3,MOVV!G65,IF(MOVV!$C83=NT!$X$4,MOVV!F65,IF(MOVV!$C83=NT!$X$5,MOVV!E65,IF(MOVV!$C83=NT!$X$6,MOVV!D65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!I65,IF(MOVV!$C83=NT!$X$3,MOVV!H65,IF(MOVV!$C83=NT!$X$4,MOVV!G65,IF(MOVV!$C83=NT!$X$5,MOVV!F65,IF(MOVV!$C83=NT!$X$6,MOVV!E65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!J65,IF(MOVV!$C83=NT!$X$3,MOVV!I65,IF(MOVV!$C83=NT!$X$4,MOVV!H65,IF(MOVV!$C83=NT!$X$5,MOVV!G65,IF(MOVV!$C83=NT!$X$6,MOVV!F65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!K65,IF(MOVV!$C83=NT!$X$3,MOVV!J65,IF(MOVV!$C83=NT!$X$4,MOVV!I65,IF(MOVV!$C83=NT!$X$5,MOVV!H65,IF(MOVV!$C83=NT!$X$6,MOVV!G65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!L65,IF(MOVV!$C83=NT!$X$3,MOVV!K65,IF(MOVV!$C83=NT!$X$4,MOVV!J65,IF(MOVV!$C83=NT!$X$5,MOVV!I65,IF(MOVV!$C83=NT!$X$6,MOVV!H65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!M65,IF(MOVV!$C83=NT!$X$3,MOVV!L65,IF(MOVV!$C83=NT!$X$4,MOVV!K65,IF(MOVV!$C83=NT!$X$5,MOVV!J65,IF(MOVV!$C83=NT!$X$6,MOVV!I65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!N65,IF(MOVV!$C83=NT!$X$3,MOVV!M65,IF(MOVV!$C83=NT!$X$4,MOVV!L65,IF(MOVV!$C83=NT!$X$5,MOVV!K65,IF(MOVV!$C83=NT!$X$6,MOVV!J65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!O65,IF(MOVV!$C83=NT!$X$3,MOVV!N65,IF(MOVV!$C83=NT!$X$4,MOVV!M65,IF(MOVV!$C83=NT!$X$5,MOVV!L65,IF(MOVV!$C83=NT!$X$6,MOVV!K65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!P65,IF(MOVV!$C83=NT!$X$3,MOVV!O65,IF(MOVV!$C83=NT!$X$4,MOVV!N65,IF(MOVV!$C83=NT!$X$5,MOVV!M65,IF(MOVV!$C83=NT!$X$6,MOVV!L65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!Q65,IF(MOVV!$C83=NT!$X$3,MOVV!P65,IF(MOVV!$C83=NT!$X$4,MOVV!O65,IF(MOVV!$C83=NT!$X$5,MOVV!N65,IF(MOVV!$C83=NT!$X$6,MOVV!M65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!R65,IF(MOVV!$C83=NT!$X$3,MOVV!Q65,IF(MOVV!$C83=NT!$X$4,MOVV!P65,IF(MOVV!$C83=NT!$X$5,MOVV!O65,IF(MOVV!$C83=NT!$X$6,MOVV!N65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!S65,IF(MOVV!$C83=NT!$X$3,MOVV!R65,IF(MOVV!$C83=NT!$X$4,MOVV!Q65,IF(MOVV!$C83=NT!$X$5,MOVV!P65,IF(MOVV!$C83=NT!$X$6,MOVV!O65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!T65,IF(MOVV!$C83=NT!$X$3,MOVV!S65,IF(MOVV!$C83=NT!$X$4,MOVV!R65,IF(MOVV!$C83=NT!$X$5,MOVV!Q65,IF(MOVV!$C83=NT!$X$6,MOVV!P65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!U65,IF(MOVV!$C83=NT!$X$3,MOVV!T65,IF(MOVV!$C83=NT!$X$4,MOVV!S65,IF(MOVV!$C83=NT!$X$5,MOVV!R65,IF(MOVV!$C83=NT!$X$6,MOVV!Q65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!V65,IF(MOVV!$C83=NT!$X$3,MOVV!U65,IF(MOVV!$C83=NT!$X$4,MOVV!T65,IF(MOVV!$C83=NT!$X$5,MOVV!S65,IF(MOVV!$C83=NT!$X$6,MOVV!R65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!W65,IF(MOVV!$C83=NT!$X$3,MOVV!V65,IF(MOVV!$C83=NT!$X$4,MOVV!U65,IF(MOVV!$C83=NT!$X$5,MOVV!T65,IF(MOVV!$C83=NT!$X$6,MOVV!S65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!X65,IF(MOVV!$C83=NT!$X$3,MOVV!W65,IF(MOVV!$C83=NT!$X$4,MOVV!V65,IF(MOVV!$C83=NT!$X$5,MOVV!U65,IF(MOVV!$C83=NT!$X$6,MOVV!T65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!Y65,IF(MOVV!$C83=NT!$X$3,MOVV!X65,IF(MOVV!$C83=NT!$X$4,MOVV!W65,IF(MOVV!$C83=NT!$X$5,MOVV!V65,IF(MOVV!$C83=NT!$X$6,MOVV!U65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!Z65,IF(MOVV!$C83=NT!$X$3,MOVV!Y65,IF(MOVV!$C83=NT!$X$4,MOVV!X65,IF(MOVV!$C83=NT!$X$5,MOVV!W65,IF(MOVV!$C83=NT!$X$6,MOVV!V65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AA65,IF(MOVV!$C83=NT!$X$3,MOVV!Z65,IF(MOVV!$C83=NT!$X$4,MOVV!Y65,IF(MOVV!$C83=NT!$X$5,MOVV!X65,IF(MOVV!$C83=NT!$X$6,MOVV!W65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AB65,IF(MOVV!$C83=NT!$X$3,MOVV!AA65,IF(MOVV!$C83=NT!$X$4,MOVV!Z65,IF(MOVV!$C83=NT!$X$5,MOVV!Y65,IF(MOVV!$C83=NT!$X$6,MOVV!X65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AC65,IF(MOVV!$C83=NT!$X$3,MOVV!AB65,IF(MOVV!$C83=NT!$X$4,MOVV!AA65,IF(MOVV!$C83=NT!$X$5,MOVV!Z65,IF(MOVV!$C83=NT!$X$6,MOVV!Y65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AD65,IF(MOVV!$C83=NT!$X$3,MOVV!AC65,IF(MOVV!$C83=NT!$X$4,MOVV!AB65,IF(MOVV!$C83=NT!$X$5,MOVV!AA65,IF(MOVV!$C83=NT!$X$6,MOVV!Z65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AE65,IF(MOVV!$C83=NT!$X$3,MOVV!AD65,IF(MOVV!$C83=NT!$X$4,MOVV!AC65,IF(MOVV!$C83=NT!$X$5,MOVV!AB65,IF(MOVV!$C83=NT!$X$6,MOVV!AA65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AF65,IF(MOVV!$C83=NT!$X$3,MOVV!AE65,IF(MOVV!$C83=NT!$X$4,MOVV!AD65,IF(MOVV!$C83=NT!$X$5,MOVV!AC65,IF(MOVV!$C83=NT!$X$6,MOVV!AB65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AG65,IF(MOVV!$C83=NT!$X$3,MOVV!AF65,IF(MOVV!$C83=NT!$X$4,MOVV!AE65,IF(MOVV!$C83=NT!$X$5,MOVV!AD65,IF(MOVV!$C83=NT!$X$6,MOVV!AC65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AH65,IF(MOVV!$C83=NT!$X$3,MOVV!AG65,IF(MOVV!$C83=NT!$X$4,MOVV!AF65,IF(MOVV!$C83=NT!$X$5,MOVV!AE65,IF(MOVV!$C83=NT!$X$6,MOVV!AD65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AI65,IF(MOVV!$C83=NT!$X$3,MOVV!AH65,IF(MOVV!$C83=NT!$X$4,MOVV!AG65,IF(MOVV!$C83=NT!$X$5,MOVV!AF65,IF(MOVV!$C83=NT!$X$6,MOVV!AE65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AJ65,IF(MOVV!$C83=NT!$X$3,MOVV!AI65,IF(MOVV!$C83=NT!$X$4,MOVV!AH65,IF(MOVV!$C83=NT!$X$5,MOVV!AG65,IF(MOVV!$C83=NT!$X$6,MOVV!AF65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AK65,IF(MOVV!$C83=NT!$X$3,MOVV!AJ65,IF(MOVV!$C83=NT!$X$4,MOVV!AI65,IF(MOVV!$C83=NT!$X$5,MOVV!AH65,IF(MOVV!$C83=NT!$X$6,MOVV!AG65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AL65,IF(MOVV!$C83=NT!$X$3,MOVV!AK65,IF(MOVV!$C83=NT!$X$4,MOVV!AJ65,IF(MOVV!$C83=NT!$X$5,MOVV!AI65,IF(MOVV!$C83=NT!$X$6,MOVV!AH65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AM65,IF(MOVV!$C83=NT!$X$3,MOVV!AL65,IF(MOVV!$C83=NT!$X$4,MOVV!AK65,IF(MOVV!$C83=NT!$X$5,MOVV!AJ65,IF(MOVV!$C83=NT!$X$6,MOVV!AI65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AN65,IF(MOVV!$C83=NT!$X$3,MOVV!AM65,IF(MOVV!$C83=NT!$X$4,MOVV!AL65,IF(MOVV!$C83=NT!$X$5,MOVV!AK65,IF(MOVV!$C83=NT!$X$6,MOVV!AJ65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AO65,IF(MOVV!$C83=NT!$X$3,MOVV!AN65,IF(MOVV!$C83=NT!$X$4,MOVV!AM65,IF(MOVV!$C83=NT!$X$5,MOVV!AL65,IF(MOVV!$C83=NT!$X$6,MOVV!AK65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AP65,IF(MOVV!$C83=NT!$X$3,MOVV!AO65,IF(MOVV!$C83=NT!$X$4,MOVV!AN65,IF(MOVV!$C83=NT!$X$5,MOVV!AM65,IF(MOVV!$C83=NT!$X$6,MOVV!AL65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AQ65,IF(MOVV!$C83=NT!$X$3,MOVV!AP65,IF(MOVV!$C83=NT!$X$4,MOVV!AO65,IF(MOVV!$C83=NT!$X$5,MOVV!AN65,IF(MOVV!$C83=NT!$X$6,MOVV!AM65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AR65,IF(MOVV!$C83=NT!$X$3,MOVV!AQ65,IF(MOVV!$C83=NT!$X$4,MOVV!AP65,IF(MOVV!$C83=NT!$X$5,MOVV!AO65,IF(MOVV!$C83=NT!$X$6,MOVV!AN65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AS65,IF(MOVV!$C83=NT!$X$3,MOVV!AR65,IF(MOVV!$C83=NT!$X$4,MOVV!AQ65,IF(MOVV!$C83=NT!$X$5,MOVV!AP65,IF(MOVV!$C83=NT!$X$6,MOVV!AO65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AT65,IF(MOVV!$C83=NT!$X$3,MOVV!AS65,IF(MOVV!$C83=NT!$X$4,MOVV!AR65,IF(MOVV!$C83=NT!$X$5,MOVV!AQ65,IF(MOVV!$C83=NT!$X$6,MOVV!AP65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AU65,IF(MOVV!$C83=NT!$X$3,MOVV!AT65,IF(MOVV!$C83=NT!$X$4,MOVV!AS65,IF(MOVV!$C83=NT!$X$5,MOVV!AR65,IF(MOVV!$C83=NT!$X$6,MOVV!AQ65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AV65,IF(MOVV!$C83=NT!$X$3,MOVV!AU65,IF(MOVV!$C83=NT!$X$4,MOVV!AT65,IF(MOVV!$C83=NT!$X$5,MOVV!AS65,IF(MOVV!$C83=NT!$X$6,MOVV!AR65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AW65,IF(MOVV!$C83=NT!$X$3,MOVV!AV65,IF(MOVV!$C83=NT!$X$4,MOVV!AU65,IF(MOVV!$C83=NT!$X$5,MOVV!AT65,IF(MOVV!$C83=NT!$X$6,MOVV!AS65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AX65,IF(MOVV!$C83=NT!$X$3,MOVV!AW65,IF(MOVV!$C83=NT!$X$4,MOVV!AV65,IF(MOVV!$C83=NT!$X$5,MOVV!AU65,IF(MOVV!$C83=NT!$X$6,MOVV!AT65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AY65,IF(MOVV!$C83=NT!$X$3,MOVV!AX65,IF(MOVV!$C83=NT!$X$4,MOVV!AW65,IF(MOVV!$C83=NT!$X$5,MOVV!AV65,IF(MOVV!$C83=NT!$X$6,MOVV!AU65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!AZ65,IF(MOVV!$C83=NT!$X$3,MOVV!AY65,IF(MOVV!$C83=NT!$X$4,MOVV!AX65,IF(MOVV!$C83=NT!$X$5,MOVV!AW65,IF(MOVV!$C83=NT!$X$6,MOVV!AV65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BA65,IF(MOVV!$C83=NT!$X$3,MOVV!AZ65,IF(MOVV!$C83=NT!$X$4,MOVV!AY65,IF(MOVV!$C83=NT!$X$5,MOVV!AX65,IF(MOVV!$C83=NT!$X$6,MOVV!AW65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BB65,IF(MOVV!$C83=NT!$X$3,MOVV!BA65,IF(MOVV!$C83=NT!$X$4,MOVV!AZ65,IF(MOVV!$C83=NT!$X$5,MOVV!AY65,IF(MOVV!$C83=NT!$X$6,MOVV!AX65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BC65,IF(MOVV!$C83=NT!$X$3,MOVV!BB65,IF(MOVV!$C83=NT!$X$4,MOVV!BA65,IF(MOVV!$C83=NT!$X$5,MOVV!AZ65,IF(MOVV!$C83=NT!$X$6,MOVV!AY65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BD65,IF(MOVV!$C83=NT!$X$3,MOVV!BC65,IF(MOVV!$C83=NT!$X$4,MOVV!BB65,IF(MOVV!$C83=NT!$X$5,MOVV!BA65,IF(MOVV!$C83=NT!$X$6,MOVV!AZ65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BE65,IF(MOVV!$C83=NT!$X$3,MOVV!BD65,IF(MOVV!$C83=NT!$X$4,MOVV!BC65,IF(MOVV!$C83=NT!$X$5,MOVV!BB65,IF(MOVV!$C83=NT!$X$6,MOVV!BA65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BF65,IF(MOVV!$C83=NT!$X$3,MOVV!BE65,IF(MOVV!$C83=NT!$X$4,MOVV!BD65,IF(MOVV!$C83=NT!$X$5,MOVV!BC65,IF(MOVV!$C83=NT!$X$6,MOVV!BB65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BG65,IF(MOVV!$C83=NT!$X$3,MOVV!BF65,IF(MOVV!$C83=NT!$X$4,MOVV!BE65,IF(MOVV!$C83=NT!$X$5,MOVV!BD65,IF(MOVV!$C83=NT!$X$6,MOVV!BC65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BH65,IF(MOVV!$C83=NT!$X$3,MOVV!BG65,IF(MOVV!$C83=NT!$X$4,MOVV!BF65,IF(MOVV!$C83=NT!$X$5,MOVV!BE65,IF(MOVV!$C83=NT!$X$6,MOVV!BD65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BI65,IF(MOVV!$C83=NT!$X$3,MOVV!BH65,IF(MOVV!$C83=NT!$X$4,MOVV!BG65,IF(MOVV!$C83=NT!$X$5,MOVV!BF65,IF(MOVV!$C83=NT!$X$6,MOVV!BE65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BJ65,IF(MOVV!$C83=NT!$X$3,MOVV!BI65,IF(MOVV!$C83=NT!$X$4,MOVV!BH65,IF(MOVV!$C83=NT!$X$5,MOVV!BG65,IF(MOVV!$C83=NT!$X$6,MOVV!BF65,0)))))","v":0},{"$f":"+IF($C83=NT!$Y$2,MOVV!BK65,IF(MOVV!$C83=NT!$X$3,MOVV!BJ65,IF(MOVV!$C83=NT!$X$4,MOVV!BI65,IF(MOVV!$C83=NT!$X$5,MOVV!BH65,IF(MOVV!$C83=NT!$X$6,MOVV!BG65,0)))))","v":0}]
[null,"Nom Producte/Servei 6",{"$f":"+OP!L15","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!D66,IF(MOVV!$C84=NT!$X$3,0,IF(MOVV!$C84=NT!$X$4,0,IF(MOVV!$C84=NT!$X$5,0,IF(MOVV!$C84=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!E66,IF(MOVV!$C84=NT!$X$3,MOVV!D66,IF(MOVV!$C84=NT!$X$4,0,IF(MOVV!$C84=NT!$X$5,0,IF(MOVV!$C84=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!F66,IF(MOVV!$C84=NT!$X$3,MOVV!E66,IF(MOVV!$C84=NT!$X$4,MOVV!D66,IF(MOVV!$C84=NT!$X$5,0,IF(MOVV!$C84=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!G66,IF(MOVV!$C84=NT!$X$3,MOVV!F66,IF(MOVV!$C84=NT!$X$4,MOVV!E66,IF(MOVV!$C84=NT!$X$5,MOVV!D66,IF(MOVV!$C84=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!H66,IF(MOVV!$C84=NT!$X$3,MOVV!G66,IF(MOVV!$C84=NT!$X$4,MOVV!F66,IF(MOVV!$C84=NT!$X$5,MOVV!E66,IF(MOVV!$C84=NT!$X$6,MOVV!D66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!I66,IF(MOVV!$C84=NT!$X$3,MOVV!H66,IF(MOVV!$C84=NT!$X$4,MOVV!G66,IF(MOVV!$C84=NT!$X$5,MOVV!F66,IF(MOVV!$C84=NT!$X$6,MOVV!E66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!J66,IF(MOVV!$C84=NT!$X$3,MOVV!I66,IF(MOVV!$C84=NT!$X$4,MOVV!H66,IF(MOVV!$C84=NT!$X$5,MOVV!G66,IF(MOVV!$C84=NT!$X$6,MOVV!F66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!K66,IF(MOVV!$C84=NT!$X$3,MOVV!J66,IF(MOVV!$C84=NT!$X$4,MOVV!I66,IF(MOVV!$C84=NT!$X$5,MOVV!H66,IF(MOVV!$C84=NT!$X$6,MOVV!G66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!L66,IF(MOVV!$C84=NT!$X$3,MOVV!K66,IF(MOVV!$C84=NT!$X$4,MOVV!J66,IF(MOVV!$C84=NT!$X$5,MOVV!I66,IF(MOVV!$C84=NT!$X$6,MOVV!H66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!M66,IF(MOVV!$C84=NT!$X$3,MOVV!L66,IF(MOVV!$C84=NT!$X$4,MOVV!K66,IF(MOVV!$C84=NT!$X$5,MOVV!J66,IF(MOVV!$C84=NT!$X$6,MOVV!I66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!N66,IF(MOVV!$C84=NT!$X$3,MOVV!M66,IF(MOVV!$C84=NT!$X$4,MOVV!L66,IF(MOVV!$C84=NT!$X$5,MOVV!K66,IF(MOVV!$C84=NT!$X$6,MOVV!J66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!O66,IF(MOVV!$C84=NT!$X$3,MOVV!N66,IF(MOVV!$C84=NT!$X$4,MOVV!M66,IF(MOVV!$C84=NT!$X$5,MOVV!L66,IF(MOVV!$C84=NT!$X$6,MOVV!K66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!P66,IF(MOVV!$C84=NT!$X$3,MOVV!O66,IF(MOVV!$C84=NT!$X$4,MOVV!N66,IF(MOVV!$C84=NT!$X$5,MOVV!M66,IF(MOVV!$C84=NT!$X$6,MOVV!L66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!Q66,IF(MOVV!$C84=NT!$X$3,MOVV!P66,IF(MOVV!$C84=NT!$X$4,MOVV!O66,IF(MOVV!$C84=NT!$X$5,MOVV!N66,IF(MOVV!$C84=NT!$X$6,MOVV!M66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!R66,IF(MOVV!$C84=NT!$X$3,MOVV!Q66,IF(MOVV!$C84=NT!$X$4,MOVV!P66,IF(MOVV!$C84=NT!$X$5,MOVV!O66,IF(MOVV!$C84=NT!$X$6,MOVV!N66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!S66,IF(MOVV!$C84=NT!$X$3,MOVV!R66,IF(MOVV!$C84=NT!$X$4,MOVV!Q66,IF(MOVV!$C84=NT!$X$5,MOVV!P66,IF(MOVV!$C84=NT!$X$6,MOVV!O66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!T66,IF(MOVV!$C84=NT!$X$3,MOVV!S66,IF(MOVV!$C84=NT!$X$4,MOVV!R66,IF(MOVV!$C84=NT!$X$5,MOVV!Q66,IF(MOVV!$C84=NT!$X$6,MOVV!P66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!U66,IF(MOVV!$C84=NT!$X$3,MOVV!T66,IF(MOVV!$C84=NT!$X$4,MOVV!S66,IF(MOVV!$C84=NT!$X$5,MOVV!R66,IF(MOVV!$C84=NT!$X$6,MOVV!Q66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!V66,IF(MOVV!$C84=NT!$X$3,MOVV!U66,IF(MOVV!$C84=NT!$X$4,MOVV!T66,IF(MOVV!$C84=NT!$X$5,MOVV!S66,IF(MOVV!$C84=NT!$X$6,MOVV!R66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!W66,IF(MOVV!$C84=NT!$X$3,MOVV!V66,IF(MOVV!$C84=NT!$X$4,MOVV!U66,IF(MOVV!$C84=NT!$X$5,MOVV!T66,IF(MOVV!$C84=NT!$X$6,MOVV!S66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!X66,IF(MOVV!$C84=NT!$X$3,MOVV!W66,IF(MOVV!$C84=NT!$X$4,MOVV!V66,IF(MOVV!$C84=NT!$X$5,MOVV!U66,IF(MOVV!$C84=NT!$X$6,MOVV!T66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!Y66,IF(MOVV!$C84=NT!$X$3,MOVV!X66,IF(MOVV!$C84=NT!$X$4,MOVV!W66,IF(MOVV!$C84=NT!$X$5,MOVV!V66,IF(MOVV!$C84=NT!$X$6,MOVV!U66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!Z66,IF(MOVV!$C84=NT!$X$3,MOVV!Y66,IF(MOVV!$C84=NT!$X$4,MOVV!X66,IF(MOVV!$C84=NT!$X$5,MOVV!W66,IF(MOVV!$C84=NT!$X$6,MOVV!V66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AA66,IF(MOVV!$C84=NT!$X$3,MOVV!Z66,IF(MOVV!$C84=NT!$X$4,MOVV!Y66,IF(MOVV!$C84=NT!$X$5,MOVV!X66,IF(MOVV!$C84=NT!$X$6,MOVV!W66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AB66,IF(MOVV!$C84=NT!$X$3,MOVV!AA66,IF(MOVV!$C84=NT!$X$4,MOVV!Z66,IF(MOVV!$C84=NT!$X$5,MOVV!Y66,IF(MOVV!$C84=NT!$X$6,MOVV!X66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AC66,IF(MOVV!$C84=NT!$X$3,MOVV!AB66,IF(MOVV!$C84=NT!$X$4,MOVV!AA66,IF(MOVV!$C84=NT!$X$5,MOVV!Z66,IF(MOVV!$C84=NT!$X$6,MOVV!Y66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AD66,IF(MOVV!$C84=NT!$X$3,MOVV!AC66,IF(MOVV!$C84=NT!$X$4,MOVV!AB66,IF(MOVV!$C84=NT!$X$5,MOVV!AA66,IF(MOVV!$C84=NT!$X$6,MOVV!Z66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AE66,IF(MOVV!$C84=NT!$X$3,MOVV!AD66,IF(MOVV!$C84=NT!$X$4,MOVV!AC66,IF(MOVV!$C84=NT!$X$5,MOVV!AB66,IF(MOVV!$C84=NT!$X$6,MOVV!AA66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AF66,IF(MOVV!$C84=NT!$X$3,MOVV!AE66,IF(MOVV!$C84=NT!$X$4,MOVV!AD66,IF(MOVV!$C84=NT!$X$5,MOVV!AC66,IF(MOVV!$C84=NT!$X$6,MOVV!AB66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AG66,IF(MOVV!$C84=NT!$X$3,MOVV!AF66,IF(MOVV!$C84=NT!$X$4,MOVV!AE66,IF(MOVV!$C84=NT!$X$5,MOVV!AD66,IF(MOVV!$C84=NT!$X$6,MOVV!AC66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AH66,IF(MOVV!$C84=NT!$X$3,MOVV!AG66,IF(MOVV!$C84=NT!$X$4,MOVV!AF66,IF(MOVV!$C84=NT!$X$5,MOVV!AE66,IF(MOVV!$C84=NT!$X$6,MOVV!AD66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AI66,IF(MOVV!$C84=NT!$X$3,MOVV!AH66,IF(MOVV!$C84=NT!$X$4,MOVV!AG66,IF(MOVV!$C84=NT!$X$5,MOVV!AF66,IF(MOVV!$C84=NT!$X$6,MOVV!AE66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AJ66,IF(MOVV!$C84=NT!$X$3,MOVV!AI66,IF(MOVV!$C84=NT!$X$4,MOVV!AH66,IF(MOVV!$C84=NT!$X$5,MOVV!AG66,IF(MOVV!$C84=NT!$X$6,MOVV!AF66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AK66,IF(MOVV!$C84=NT!$X$3,MOVV!AJ66,IF(MOVV!$C84=NT!$X$4,MOVV!AI66,IF(MOVV!$C84=NT!$X$5,MOVV!AH66,IF(MOVV!$C84=NT!$X$6,MOVV!AG66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AL66,IF(MOVV!$C84=NT!$X$3,MOVV!AK66,IF(MOVV!$C84=NT!$X$4,MOVV!AJ66,IF(MOVV!$C84=NT!$X$5,MOVV!AI66,IF(MOVV!$C84=NT!$X$6,MOVV!AH66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AM66,IF(MOVV!$C84=NT!$X$3,MOVV!AL66,IF(MOVV!$C84=NT!$X$4,MOVV!AK66,IF(MOVV!$C84=NT!$X$5,MOVV!AJ66,IF(MOVV!$C84=NT!$X$6,MOVV!AI66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AN66,IF(MOVV!$C84=NT!$X$3,MOVV!AM66,IF(MOVV!$C84=NT!$X$4,MOVV!AL66,IF(MOVV!$C84=NT!$X$5,MOVV!AK66,IF(MOVV!$C84=NT!$X$6,MOVV!AJ66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AO66,IF(MOVV!$C84=NT!$X$3,MOVV!AN66,IF(MOVV!$C84=NT!$X$4,MOVV!AM66,IF(MOVV!$C84=NT!$X$5,MOVV!AL66,IF(MOVV!$C84=NT!$X$6,MOVV!AK66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AP66,IF(MOVV!$C84=NT!$X$3,MOVV!AO66,IF(MOVV!$C84=NT!$X$4,MOVV!AN66,IF(MOVV!$C84=NT!$X$5,MOVV!AM66,IF(MOVV!$C84=NT!$X$6,MOVV!AL66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AQ66,IF(MOVV!$C84=NT!$X$3,MOVV!AP66,IF(MOVV!$C84=NT!$X$4,MOVV!AO66,IF(MOVV!$C84=NT!$X$5,MOVV!AN66,IF(MOVV!$C84=NT!$X$6,MOVV!AM66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AR66,IF(MOVV!$C84=NT!$X$3,MOVV!AQ66,IF(MOVV!$C84=NT!$X$4,MOVV!AP66,IF(MOVV!$C84=NT!$X$5,MOVV!AO66,IF(MOVV!$C84=NT!$X$6,MOVV!AN66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AS66,IF(MOVV!$C84=NT!$X$3,MOVV!AR66,IF(MOVV!$C84=NT!$X$4,MOVV!AQ66,IF(MOVV!$C84=NT!$X$5,MOVV!AP66,IF(MOVV!$C84=NT!$X$6,MOVV!AO66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AT66,IF(MOVV!$C84=NT!$X$3,MOVV!AS66,IF(MOVV!$C84=NT!$X$4,MOVV!AR66,IF(MOVV!$C84=NT!$X$5,MOVV!AQ66,IF(MOVV!$C84=NT!$X$6,MOVV!AP66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AU66,IF(MOVV!$C84=NT!$X$3,MOVV!AT66,IF(MOVV!$C84=NT!$X$4,MOVV!AS66,IF(MOVV!$C84=NT!$X$5,MOVV!AR66,IF(MOVV!$C84=NT!$X$6,MOVV!AQ66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AV66,IF(MOVV!$C84=NT!$X$3,MOVV!AU66,IF(MOVV!$C84=NT!$X$4,MOVV!AT66,IF(MOVV!$C84=NT!$X$5,MOVV!AS66,IF(MOVV!$C84=NT!$X$6,MOVV!AR66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AW66,IF(MOVV!$C84=NT!$X$3,MOVV!AV66,IF(MOVV!$C84=NT!$X$4,MOVV!AU66,IF(MOVV!$C84=NT!$X$5,MOVV!AT66,IF(MOVV!$C84=NT!$X$6,MOVV!AS66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AX66,IF(MOVV!$C84=NT!$X$3,MOVV!AW66,IF(MOVV!$C84=NT!$X$4,MOVV!AV66,IF(MOVV!$C84=NT!$X$5,MOVV!AU66,IF(MOVV!$C84=NT!$X$6,MOVV!AT66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AY66,IF(MOVV!$C84=NT!$X$3,MOVV!AX66,IF(MOVV!$C84=NT!$X$4,MOVV!AW66,IF(MOVV!$C84=NT!$X$5,MOVV!AV66,IF(MOVV!$C84=NT!$X$6,MOVV!AU66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!AZ66,IF(MOVV!$C84=NT!$X$3,MOVV!AY66,IF(MOVV!$C84=NT!$X$4,MOVV!AX66,IF(MOVV!$C84=NT!$X$5,MOVV!AW66,IF(MOVV!$C84=NT!$X$6,MOVV!AV66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BA66,IF(MOVV!$C84=NT!$X$3,MOVV!AZ66,IF(MOVV!$C84=NT!$X$4,MOVV!AY66,IF(MOVV!$C84=NT!$X$5,MOVV!AX66,IF(MOVV!$C84=NT!$X$6,MOVV!AW66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BB66,IF(MOVV!$C84=NT!$X$3,MOVV!BA66,IF(MOVV!$C84=NT!$X$4,MOVV!AZ66,IF(MOVV!$C84=NT!$X$5,MOVV!AY66,IF(MOVV!$C84=NT!$X$6,MOVV!AX66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BC66,IF(MOVV!$C84=NT!$X$3,MOVV!BB66,IF(MOVV!$C84=NT!$X$4,MOVV!BA66,IF(MOVV!$C84=NT!$X$5,MOVV!AZ66,IF(MOVV!$C84=NT!$X$6,MOVV!AY66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BD66,IF(MOVV!$C84=NT!$X$3,MOVV!BC66,IF(MOVV!$C84=NT!$X$4,MOVV!BB66,IF(MOVV!$C84=NT!$X$5,MOVV!BA66,IF(MOVV!$C84=NT!$X$6,MOVV!AZ66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BE66,IF(MOVV!$C84=NT!$X$3,MOVV!BD66,IF(MOVV!$C84=NT!$X$4,MOVV!BC66,IF(MOVV!$C84=NT!$X$5,MOVV!BB66,IF(MOVV!$C84=NT!$X$6,MOVV!BA66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BF66,IF(MOVV!$C84=NT!$X$3,MOVV!BE66,IF(MOVV!$C84=NT!$X$4,MOVV!BD66,IF(MOVV!$C84=NT!$X$5,MOVV!BC66,IF(MOVV!$C84=NT!$X$6,MOVV!BB66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BG66,IF(MOVV!$C84=NT!$X$3,MOVV!BF66,IF(MOVV!$C84=NT!$X$4,MOVV!BE66,IF(MOVV!$C84=NT!$X$5,MOVV!BD66,IF(MOVV!$C84=NT!$X$6,MOVV!BC66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BH66,IF(MOVV!$C84=NT!$X$3,MOVV!BG66,IF(MOVV!$C84=NT!$X$4,MOVV!BF66,IF(MOVV!$C84=NT!$X$5,MOVV!BE66,IF(MOVV!$C84=NT!$X$6,MOVV!BD66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BI66,IF(MOVV!$C84=NT!$X$3,MOVV!BH66,IF(MOVV!$C84=NT!$X$4,MOVV!BG66,IF(MOVV!$C84=NT!$X$5,MOVV!BF66,IF(MOVV!$C84=NT!$X$6,MOVV!BE66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BJ66,IF(MOVV!$C84=NT!$X$3,MOVV!BI66,IF(MOVV!$C84=NT!$X$4,MOVV!BH66,IF(MOVV!$C84=NT!$X$5,MOVV!BG66,IF(MOVV!$C84=NT!$X$6,MOVV!BF66,0)))))","v":0},{"$f":"+IF($C84=NT!$Y$2,MOVV!BK66,IF(MOVV!$C84=NT!$X$3,MOVV!BJ66,IF(MOVV!$C84=NT!$X$4,MOVV!BI66,IF(MOVV!$C84=NT!$X$5,MOVV!BH66,IF(MOVV!$C84=NT!$X$6,MOVV!BG66,0)))))","v":0}]
[null,"Nom Producte/Servei 7",{"$f":"+OP!L16","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!D67,IF(MOVV!$C85=NT!$X$3,0,IF(MOVV!$C85=NT!$X$4,0,IF(MOVV!$C85=NT!$X$5,0,IF(MOVV!$C85=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!E67,IF(MOVV!$C85=NT!$X$3,MOVV!D67,IF(MOVV!$C85=NT!$X$4,0,IF(MOVV!$C85=NT!$X$5,0,IF(MOVV!$C85=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!F67,IF(MOVV!$C85=NT!$X$3,MOVV!E67,IF(MOVV!$C85=NT!$X$4,MOVV!D67,IF(MOVV!$C85=NT!$X$5,0,IF(MOVV!$C85=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!G67,IF(MOVV!$C85=NT!$X$3,MOVV!F67,IF(MOVV!$C85=NT!$X$4,MOVV!E67,IF(MOVV!$C85=NT!$X$5,MOVV!D67,IF(MOVV!$C85=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!H67,IF(MOVV!$C85=NT!$X$3,MOVV!G67,IF(MOVV!$C85=NT!$X$4,MOVV!F67,IF(MOVV!$C85=NT!$X$5,MOVV!E67,IF(MOVV!$C85=NT!$X$6,MOVV!D67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!I67,IF(MOVV!$C85=NT!$X$3,MOVV!H67,IF(MOVV!$C85=NT!$X$4,MOVV!G67,IF(MOVV!$C85=NT!$X$5,MOVV!F67,IF(MOVV!$C85=NT!$X$6,MOVV!E67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!J67,IF(MOVV!$C85=NT!$X$3,MOVV!I67,IF(MOVV!$C85=NT!$X$4,MOVV!H67,IF(MOVV!$C85=NT!$X$5,MOVV!G67,IF(MOVV!$C85=NT!$X$6,MOVV!F67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!K67,IF(MOVV!$C85=NT!$X$3,MOVV!J67,IF(MOVV!$C85=NT!$X$4,MOVV!I67,IF(MOVV!$C85=NT!$X$5,MOVV!H67,IF(MOVV!$C85=NT!$X$6,MOVV!G67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!L67,IF(MOVV!$C85=NT!$X$3,MOVV!K67,IF(MOVV!$C85=NT!$X$4,MOVV!J67,IF(MOVV!$C85=NT!$X$5,MOVV!I67,IF(MOVV!$C85=NT!$X$6,MOVV!H67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!M67,IF(MOVV!$C85=NT!$X$3,MOVV!L67,IF(MOVV!$C85=NT!$X$4,MOVV!K67,IF(MOVV!$C85=NT!$X$5,MOVV!J67,IF(MOVV!$C85=NT!$X$6,MOVV!I67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!N67,IF(MOVV!$C85=NT!$X$3,MOVV!M67,IF(MOVV!$C85=NT!$X$4,MOVV!L67,IF(MOVV!$C85=NT!$X$5,MOVV!K67,IF(MOVV!$C85=NT!$X$6,MOVV!J67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!O67,IF(MOVV!$C85=NT!$X$3,MOVV!N67,IF(MOVV!$C85=NT!$X$4,MOVV!M67,IF(MOVV!$C85=NT!$X$5,MOVV!L67,IF(MOVV!$C85=NT!$X$6,MOVV!K67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!P67,IF(MOVV!$C85=NT!$X$3,MOVV!O67,IF(MOVV!$C85=NT!$X$4,MOVV!N67,IF(MOVV!$C85=NT!$X$5,MOVV!M67,IF(MOVV!$C85=NT!$X$6,MOVV!L67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!Q67,IF(MOVV!$C85=NT!$X$3,MOVV!P67,IF(MOVV!$C85=NT!$X$4,MOVV!O67,IF(MOVV!$C85=NT!$X$5,MOVV!N67,IF(MOVV!$C85=NT!$X$6,MOVV!M67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!R67,IF(MOVV!$C85=NT!$X$3,MOVV!Q67,IF(MOVV!$C85=NT!$X$4,MOVV!P67,IF(MOVV!$C85=NT!$X$5,MOVV!O67,IF(MOVV!$C85=NT!$X$6,MOVV!N67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!S67,IF(MOVV!$C85=NT!$X$3,MOVV!R67,IF(MOVV!$C85=NT!$X$4,MOVV!Q67,IF(MOVV!$C85=NT!$X$5,MOVV!P67,IF(MOVV!$C85=NT!$X$6,MOVV!O67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!T67,IF(MOVV!$C85=NT!$X$3,MOVV!S67,IF(MOVV!$C85=NT!$X$4,MOVV!R67,IF(MOVV!$C85=NT!$X$5,MOVV!Q67,IF(MOVV!$C85=NT!$X$6,MOVV!P67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!U67,IF(MOVV!$C85=NT!$X$3,MOVV!T67,IF(MOVV!$C85=NT!$X$4,MOVV!S67,IF(MOVV!$C85=NT!$X$5,MOVV!R67,IF(MOVV!$C85=NT!$X$6,MOVV!Q67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!V67,IF(MOVV!$C85=NT!$X$3,MOVV!U67,IF(MOVV!$C85=NT!$X$4,MOVV!T67,IF(MOVV!$C85=NT!$X$5,MOVV!S67,IF(MOVV!$C85=NT!$X$6,MOVV!R67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!W67,IF(MOVV!$C85=NT!$X$3,MOVV!V67,IF(MOVV!$C85=NT!$X$4,MOVV!U67,IF(MOVV!$C85=NT!$X$5,MOVV!T67,IF(MOVV!$C85=NT!$X$6,MOVV!S67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!X67,IF(MOVV!$C85=NT!$X$3,MOVV!W67,IF(MOVV!$C85=NT!$X$4,MOVV!V67,IF(MOVV!$C85=NT!$X$5,MOVV!U67,IF(MOVV!$C85=NT!$X$6,MOVV!T67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!Y67,IF(MOVV!$C85=NT!$X$3,MOVV!X67,IF(MOVV!$C85=NT!$X$4,MOVV!W67,IF(MOVV!$C85=NT!$X$5,MOVV!V67,IF(MOVV!$C85=NT!$X$6,MOVV!U67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!Z67,IF(MOVV!$C85=NT!$X$3,MOVV!Y67,IF(MOVV!$C85=NT!$X$4,MOVV!X67,IF(MOVV!$C85=NT!$X$5,MOVV!W67,IF(MOVV!$C85=NT!$X$6,MOVV!V67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AA67,IF(MOVV!$C85=NT!$X$3,MOVV!Z67,IF(MOVV!$C85=NT!$X$4,MOVV!Y67,IF(MOVV!$C85=NT!$X$5,MOVV!X67,IF(MOVV!$C85=NT!$X$6,MOVV!W67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AB67,IF(MOVV!$C85=NT!$X$3,MOVV!AA67,IF(MOVV!$C85=NT!$X$4,MOVV!Z67,IF(MOVV!$C85=NT!$X$5,MOVV!Y67,IF(MOVV!$C85=NT!$X$6,MOVV!X67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AC67,IF(MOVV!$C85=NT!$X$3,MOVV!AB67,IF(MOVV!$C85=NT!$X$4,MOVV!AA67,IF(MOVV!$C85=NT!$X$5,MOVV!Z67,IF(MOVV!$C85=NT!$X$6,MOVV!Y67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AD67,IF(MOVV!$C85=NT!$X$3,MOVV!AC67,IF(MOVV!$C85=NT!$X$4,MOVV!AB67,IF(MOVV!$C85=NT!$X$5,MOVV!AA67,IF(MOVV!$C85=NT!$X$6,MOVV!Z67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AE67,IF(MOVV!$C85=NT!$X$3,MOVV!AD67,IF(MOVV!$C85=NT!$X$4,MOVV!AC67,IF(MOVV!$C85=NT!$X$5,MOVV!AB67,IF(MOVV!$C85=NT!$X$6,MOVV!AA67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AF67,IF(MOVV!$C85=NT!$X$3,MOVV!AE67,IF(MOVV!$C85=NT!$X$4,MOVV!AD67,IF(MOVV!$C85=NT!$X$5,MOVV!AC67,IF(MOVV!$C85=NT!$X$6,MOVV!AB67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AG67,IF(MOVV!$C85=NT!$X$3,MOVV!AF67,IF(MOVV!$C85=NT!$X$4,MOVV!AE67,IF(MOVV!$C85=NT!$X$5,MOVV!AD67,IF(MOVV!$C85=NT!$X$6,MOVV!AC67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AH67,IF(MOVV!$C85=NT!$X$3,MOVV!AG67,IF(MOVV!$C85=NT!$X$4,MOVV!AF67,IF(MOVV!$C85=NT!$X$5,MOVV!AE67,IF(MOVV!$C85=NT!$X$6,MOVV!AD67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AI67,IF(MOVV!$C85=NT!$X$3,MOVV!AH67,IF(MOVV!$C85=NT!$X$4,MOVV!AG67,IF(MOVV!$C85=NT!$X$5,MOVV!AF67,IF(MOVV!$C85=NT!$X$6,MOVV!AE67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AJ67,IF(MOVV!$C85=NT!$X$3,MOVV!AI67,IF(MOVV!$C85=NT!$X$4,MOVV!AH67,IF(MOVV!$C85=NT!$X$5,MOVV!AG67,IF(MOVV!$C85=NT!$X$6,MOVV!AF67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AK67,IF(MOVV!$C85=NT!$X$3,MOVV!AJ67,IF(MOVV!$C85=NT!$X$4,MOVV!AI67,IF(MOVV!$C85=NT!$X$5,MOVV!AH67,IF(MOVV!$C85=NT!$X$6,MOVV!AG67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AL67,IF(MOVV!$C85=NT!$X$3,MOVV!AK67,IF(MOVV!$C85=NT!$X$4,MOVV!AJ67,IF(MOVV!$C85=NT!$X$5,MOVV!AI67,IF(MOVV!$C85=NT!$X$6,MOVV!AH67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AM67,IF(MOVV!$C85=NT!$X$3,MOVV!AL67,IF(MOVV!$C85=NT!$X$4,MOVV!AK67,IF(MOVV!$C85=NT!$X$5,MOVV!AJ67,IF(MOVV!$C85=NT!$X$6,MOVV!AI67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AN67,IF(MOVV!$C85=NT!$X$3,MOVV!AM67,IF(MOVV!$C85=NT!$X$4,MOVV!AL67,IF(MOVV!$C85=NT!$X$5,MOVV!AK67,IF(MOVV!$C85=NT!$X$6,MOVV!AJ67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AO67,IF(MOVV!$C85=NT!$X$3,MOVV!AN67,IF(MOVV!$C85=NT!$X$4,MOVV!AM67,IF(MOVV!$C85=NT!$X$5,MOVV!AL67,IF(MOVV!$C85=NT!$X$6,MOVV!AK67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AP67,IF(MOVV!$C85=NT!$X$3,MOVV!AO67,IF(MOVV!$C85=NT!$X$4,MOVV!AN67,IF(MOVV!$C85=NT!$X$5,MOVV!AM67,IF(MOVV!$C85=NT!$X$6,MOVV!AL67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AQ67,IF(MOVV!$C85=NT!$X$3,MOVV!AP67,IF(MOVV!$C85=NT!$X$4,MOVV!AO67,IF(MOVV!$C85=NT!$X$5,MOVV!AN67,IF(MOVV!$C85=NT!$X$6,MOVV!AM67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AR67,IF(MOVV!$C85=NT!$X$3,MOVV!AQ67,IF(MOVV!$C85=NT!$X$4,MOVV!AP67,IF(MOVV!$C85=NT!$X$5,MOVV!AO67,IF(MOVV!$C85=NT!$X$6,MOVV!AN67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AS67,IF(MOVV!$C85=NT!$X$3,MOVV!AR67,IF(MOVV!$C85=NT!$X$4,MOVV!AQ67,IF(MOVV!$C85=NT!$X$5,MOVV!AP67,IF(MOVV!$C85=NT!$X$6,MOVV!AO67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AT67,IF(MOVV!$C85=NT!$X$3,MOVV!AS67,IF(MOVV!$C85=NT!$X$4,MOVV!AR67,IF(MOVV!$C85=NT!$X$5,MOVV!AQ67,IF(MOVV!$C85=NT!$X$6,MOVV!AP67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AU67,IF(MOVV!$C85=NT!$X$3,MOVV!AT67,IF(MOVV!$C85=NT!$X$4,MOVV!AS67,IF(MOVV!$C85=NT!$X$5,MOVV!AR67,IF(MOVV!$C85=NT!$X$6,MOVV!AQ67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AV67,IF(MOVV!$C85=NT!$X$3,MOVV!AU67,IF(MOVV!$C85=NT!$X$4,MOVV!AT67,IF(MOVV!$C85=NT!$X$5,MOVV!AS67,IF(MOVV!$C85=NT!$X$6,MOVV!AR67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AW67,IF(MOVV!$C85=NT!$X$3,MOVV!AV67,IF(MOVV!$C85=NT!$X$4,MOVV!AU67,IF(MOVV!$C85=NT!$X$5,MOVV!AT67,IF(MOVV!$C85=NT!$X$6,MOVV!AS67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AX67,IF(MOVV!$C85=NT!$X$3,MOVV!AW67,IF(MOVV!$C85=NT!$X$4,MOVV!AV67,IF(MOVV!$C85=NT!$X$5,MOVV!AU67,IF(MOVV!$C85=NT!$X$6,MOVV!AT67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AY67,IF(MOVV!$C85=NT!$X$3,MOVV!AX67,IF(MOVV!$C85=NT!$X$4,MOVV!AW67,IF(MOVV!$C85=NT!$X$5,MOVV!AV67,IF(MOVV!$C85=NT!$X$6,MOVV!AU67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!AZ67,IF(MOVV!$C85=NT!$X$3,MOVV!AY67,IF(MOVV!$C85=NT!$X$4,MOVV!AX67,IF(MOVV!$C85=NT!$X$5,MOVV!AW67,IF(MOVV!$C85=NT!$X$6,MOVV!AV67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BA67,IF(MOVV!$C85=NT!$X$3,MOVV!AZ67,IF(MOVV!$C85=NT!$X$4,MOVV!AY67,IF(MOVV!$C85=NT!$X$5,MOVV!AX67,IF(MOVV!$C85=NT!$X$6,MOVV!AW67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BB67,IF(MOVV!$C85=NT!$X$3,MOVV!BA67,IF(MOVV!$C85=NT!$X$4,MOVV!AZ67,IF(MOVV!$C85=NT!$X$5,MOVV!AY67,IF(MOVV!$C85=NT!$X$6,MOVV!AX67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BC67,IF(MOVV!$C85=NT!$X$3,MOVV!BB67,IF(MOVV!$C85=NT!$X$4,MOVV!BA67,IF(MOVV!$C85=NT!$X$5,MOVV!AZ67,IF(MOVV!$C85=NT!$X$6,MOVV!AY67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BD67,IF(MOVV!$C85=NT!$X$3,MOVV!BC67,IF(MOVV!$C85=NT!$X$4,MOVV!BB67,IF(MOVV!$C85=NT!$X$5,MOVV!BA67,IF(MOVV!$C85=NT!$X$6,MOVV!AZ67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BE67,IF(MOVV!$C85=NT!$X$3,MOVV!BD67,IF(MOVV!$C85=NT!$X$4,MOVV!BC67,IF(MOVV!$C85=NT!$X$5,MOVV!BB67,IF(MOVV!$C85=NT!$X$6,MOVV!BA67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BF67,IF(MOVV!$C85=NT!$X$3,MOVV!BE67,IF(MOVV!$C85=NT!$X$4,MOVV!BD67,IF(MOVV!$C85=NT!$X$5,MOVV!BC67,IF(MOVV!$C85=NT!$X$6,MOVV!BB67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BG67,IF(MOVV!$C85=NT!$X$3,MOVV!BF67,IF(MOVV!$C85=NT!$X$4,MOVV!BE67,IF(MOVV!$C85=NT!$X$5,MOVV!BD67,IF(MOVV!$C85=NT!$X$6,MOVV!BC67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BH67,IF(MOVV!$C85=NT!$X$3,MOVV!BG67,IF(MOVV!$C85=NT!$X$4,MOVV!BF67,IF(MOVV!$C85=NT!$X$5,MOVV!BE67,IF(MOVV!$C85=NT!$X$6,MOVV!BD67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BI67,IF(MOVV!$C85=NT!$X$3,MOVV!BH67,IF(MOVV!$C85=NT!$X$4,MOVV!BG67,IF(MOVV!$C85=NT!$X$5,MOVV!BF67,IF(MOVV!$C85=NT!$X$6,MOVV!BE67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BJ67,IF(MOVV!$C85=NT!$X$3,MOVV!BI67,IF(MOVV!$C85=NT!$X$4,MOVV!BH67,IF(MOVV!$C85=NT!$X$5,MOVV!BG67,IF(MOVV!$C85=NT!$X$6,MOVV!BF67,0)))))","v":0},{"$f":"+IF($C85=NT!$Y$2,MOVV!BK67,IF(MOVV!$C85=NT!$X$3,MOVV!BJ67,IF(MOVV!$C85=NT!$X$4,MOVV!BI67,IF(MOVV!$C85=NT!$X$5,MOVV!BH67,IF(MOVV!$C85=NT!$X$6,MOVV!BG67,0)))))","v":0}]
[null,"Nom Producte/Servei 8",{"$f":"+OP!L17","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!D68,IF(MOVV!$C86=NT!$X$3,0,IF(MOVV!$C86=NT!$X$4,0,IF(MOVV!$C86=NT!$X$5,0,IF(MOVV!$C86=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!E68,IF(MOVV!$C86=NT!$X$3,MOVV!D68,IF(MOVV!$C86=NT!$X$4,0,IF(MOVV!$C86=NT!$X$5,0,IF(MOVV!$C86=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!F68,IF(MOVV!$C86=NT!$X$3,MOVV!E68,IF(MOVV!$C86=NT!$X$4,MOVV!D68,IF(MOVV!$C86=NT!$X$5,0,IF(MOVV!$C86=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!G68,IF(MOVV!$C86=NT!$X$3,MOVV!F68,IF(MOVV!$C86=NT!$X$4,MOVV!E68,IF(MOVV!$C86=NT!$X$5,MOVV!D68,IF(MOVV!$C86=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!H68,IF(MOVV!$C86=NT!$X$3,MOVV!G68,IF(MOVV!$C86=NT!$X$4,MOVV!F68,IF(MOVV!$C86=NT!$X$5,MOVV!E68,IF(MOVV!$C86=NT!$X$6,MOVV!D68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!I68,IF(MOVV!$C86=NT!$X$3,MOVV!H68,IF(MOVV!$C86=NT!$X$4,MOVV!G68,IF(MOVV!$C86=NT!$X$5,MOVV!F68,IF(MOVV!$C86=NT!$X$6,MOVV!E68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!J68,IF(MOVV!$C86=NT!$X$3,MOVV!I68,IF(MOVV!$C86=NT!$X$4,MOVV!H68,IF(MOVV!$C86=NT!$X$5,MOVV!G68,IF(MOVV!$C86=NT!$X$6,MOVV!F68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!K68,IF(MOVV!$C86=NT!$X$3,MOVV!J68,IF(MOVV!$C86=NT!$X$4,MOVV!I68,IF(MOVV!$C86=NT!$X$5,MOVV!H68,IF(MOVV!$C86=NT!$X$6,MOVV!G68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!L68,IF(MOVV!$C86=NT!$X$3,MOVV!K68,IF(MOVV!$C86=NT!$X$4,MOVV!J68,IF(MOVV!$C86=NT!$X$5,MOVV!I68,IF(MOVV!$C86=NT!$X$6,MOVV!H68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!M68,IF(MOVV!$C86=NT!$X$3,MOVV!L68,IF(MOVV!$C86=NT!$X$4,MOVV!K68,IF(MOVV!$C86=NT!$X$5,MOVV!J68,IF(MOVV!$C86=NT!$X$6,MOVV!I68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!N68,IF(MOVV!$C86=NT!$X$3,MOVV!M68,IF(MOVV!$C86=NT!$X$4,MOVV!L68,IF(MOVV!$C86=NT!$X$5,MOVV!K68,IF(MOVV!$C86=NT!$X$6,MOVV!J68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!O68,IF(MOVV!$C86=NT!$X$3,MOVV!N68,IF(MOVV!$C86=NT!$X$4,MOVV!M68,IF(MOVV!$C86=NT!$X$5,MOVV!L68,IF(MOVV!$C86=NT!$X$6,MOVV!K68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!P68,IF(MOVV!$C86=NT!$X$3,MOVV!O68,IF(MOVV!$C86=NT!$X$4,MOVV!N68,IF(MOVV!$C86=NT!$X$5,MOVV!M68,IF(MOVV!$C86=NT!$X$6,MOVV!L68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!Q68,IF(MOVV!$C86=NT!$X$3,MOVV!P68,IF(MOVV!$C86=NT!$X$4,MOVV!O68,IF(MOVV!$C86=NT!$X$5,MOVV!N68,IF(MOVV!$C86=NT!$X$6,MOVV!M68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!R68,IF(MOVV!$C86=NT!$X$3,MOVV!Q68,IF(MOVV!$C86=NT!$X$4,MOVV!P68,IF(MOVV!$C86=NT!$X$5,MOVV!O68,IF(MOVV!$C86=NT!$X$6,MOVV!N68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!S68,IF(MOVV!$C86=NT!$X$3,MOVV!R68,IF(MOVV!$C86=NT!$X$4,MOVV!Q68,IF(MOVV!$C86=NT!$X$5,MOVV!P68,IF(MOVV!$C86=NT!$X$6,MOVV!O68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!T68,IF(MOVV!$C86=NT!$X$3,MOVV!S68,IF(MOVV!$C86=NT!$X$4,MOVV!R68,IF(MOVV!$C86=NT!$X$5,MOVV!Q68,IF(MOVV!$C86=NT!$X$6,MOVV!P68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!U68,IF(MOVV!$C86=NT!$X$3,MOVV!T68,IF(MOVV!$C86=NT!$X$4,MOVV!S68,IF(MOVV!$C86=NT!$X$5,MOVV!R68,IF(MOVV!$C86=NT!$X$6,MOVV!Q68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!V68,IF(MOVV!$C86=NT!$X$3,MOVV!U68,IF(MOVV!$C86=NT!$X$4,MOVV!T68,IF(MOVV!$C86=NT!$X$5,MOVV!S68,IF(MOVV!$C86=NT!$X$6,MOVV!R68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!W68,IF(MOVV!$C86=NT!$X$3,MOVV!V68,IF(MOVV!$C86=NT!$X$4,MOVV!U68,IF(MOVV!$C86=NT!$X$5,MOVV!T68,IF(MOVV!$C86=NT!$X$6,MOVV!S68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!X68,IF(MOVV!$C86=NT!$X$3,MOVV!W68,IF(MOVV!$C86=NT!$X$4,MOVV!V68,IF(MOVV!$C86=NT!$X$5,MOVV!U68,IF(MOVV!$C86=NT!$X$6,MOVV!T68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!Y68,IF(MOVV!$C86=NT!$X$3,MOVV!X68,IF(MOVV!$C86=NT!$X$4,MOVV!W68,IF(MOVV!$C86=NT!$X$5,MOVV!V68,IF(MOVV!$C86=NT!$X$6,MOVV!U68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!Z68,IF(MOVV!$C86=NT!$X$3,MOVV!Y68,IF(MOVV!$C86=NT!$X$4,MOVV!X68,IF(MOVV!$C86=NT!$X$5,MOVV!W68,IF(MOVV!$C86=NT!$X$6,MOVV!V68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AA68,IF(MOVV!$C86=NT!$X$3,MOVV!Z68,IF(MOVV!$C86=NT!$X$4,MOVV!Y68,IF(MOVV!$C86=NT!$X$5,MOVV!X68,IF(MOVV!$C86=NT!$X$6,MOVV!W68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AB68,IF(MOVV!$C86=NT!$X$3,MOVV!AA68,IF(MOVV!$C86=NT!$X$4,MOVV!Z68,IF(MOVV!$C86=NT!$X$5,MOVV!Y68,IF(MOVV!$C86=NT!$X$6,MOVV!X68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AC68,IF(MOVV!$C86=NT!$X$3,MOVV!AB68,IF(MOVV!$C86=NT!$X$4,MOVV!AA68,IF(MOVV!$C86=NT!$X$5,MOVV!Z68,IF(MOVV!$C86=NT!$X$6,MOVV!Y68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AD68,IF(MOVV!$C86=NT!$X$3,MOVV!AC68,IF(MOVV!$C86=NT!$X$4,MOVV!AB68,IF(MOVV!$C86=NT!$X$5,MOVV!AA68,IF(MOVV!$C86=NT!$X$6,MOVV!Z68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AE68,IF(MOVV!$C86=NT!$X$3,MOVV!AD68,IF(MOVV!$C86=NT!$X$4,MOVV!AC68,IF(MOVV!$C86=NT!$X$5,MOVV!AB68,IF(MOVV!$C86=NT!$X$6,MOVV!AA68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AF68,IF(MOVV!$C86=NT!$X$3,MOVV!AE68,IF(MOVV!$C86=NT!$X$4,MOVV!AD68,IF(MOVV!$C86=NT!$X$5,MOVV!AC68,IF(MOVV!$C86=NT!$X$6,MOVV!AB68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AG68,IF(MOVV!$C86=NT!$X$3,MOVV!AF68,IF(MOVV!$C86=NT!$X$4,MOVV!AE68,IF(MOVV!$C86=NT!$X$5,MOVV!AD68,IF(MOVV!$C86=NT!$X$6,MOVV!AC68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AH68,IF(MOVV!$C86=NT!$X$3,MOVV!AG68,IF(MOVV!$C86=NT!$X$4,MOVV!AF68,IF(MOVV!$C86=NT!$X$5,MOVV!AE68,IF(MOVV!$C86=NT!$X$6,MOVV!AD68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AI68,IF(MOVV!$C86=NT!$X$3,MOVV!AH68,IF(MOVV!$C86=NT!$X$4,MOVV!AG68,IF(MOVV!$C86=NT!$X$5,MOVV!AF68,IF(MOVV!$C86=NT!$X$6,MOVV!AE68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AJ68,IF(MOVV!$C86=NT!$X$3,MOVV!AI68,IF(MOVV!$C86=NT!$X$4,MOVV!AH68,IF(MOVV!$C86=NT!$X$5,MOVV!AG68,IF(MOVV!$C86=NT!$X$6,MOVV!AF68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AK68,IF(MOVV!$C86=NT!$X$3,MOVV!AJ68,IF(MOVV!$C86=NT!$X$4,MOVV!AI68,IF(MOVV!$C86=NT!$X$5,MOVV!AH68,IF(MOVV!$C86=NT!$X$6,MOVV!AG68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AL68,IF(MOVV!$C86=NT!$X$3,MOVV!AK68,IF(MOVV!$C86=NT!$X$4,MOVV!AJ68,IF(MOVV!$C86=NT!$X$5,MOVV!AI68,IF(MOVV!$C86=NT!$X$6,MOVV!AH68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AM68,IF(MOVV!$C86=NT!$X$3,MOVV!AL68,IF(MOVV!$C86=NT!$X$4,MOVV!AK68,IF(MOVV!$C86=NT!$X$5,MOVV!AJ68,IF(MOVV!$C86=NT!$X$6,MOVV!AI68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AN68,IF(MOVV!$C86=NT!$X$3,MOVV!AM68,IF(MOVV!$C86=NT!$X$4,MOVV!AL68,IF(MOVV!$C86=NT!$X$5,MOVV!AK68,IF(MOVV!$C86=NT!$X$6,MOVV!AJ68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AO68,IF(MOVV!$C86=NT!$X$3,MOVV!AN68,IF(MOVV!$C86=NT!$X$4,MOVV!AM68,IF(MOVV!$C86=NT!$X$5,MOVV!AL68,IF(MOVV!$C86=NT!$X$6,MOVV!AK68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AP68,IF(MOVV!$C86=NT!$X$3,MOVV!AO68,IF(MOVV!$C86=NT!$X$4,MOVV!AN68,IF(MOVV!$C86=NT!$X$5,MOVV!AM68,IF(MOVV!$C86=NT!$X$6,MOVV!AL68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AQ68,IF(MOVV!$C86=NT!$X$3,MOVV!AP68,IF(MOVV!$C86=NT!$X$4,MOVV!AO68,IF(MOVV!$C86=NT!$X$5,MOVV!AN68,IF(MOVV!$C86=NT!$X$6,MOVV!AM68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AR68,IF(MOVV!$C86=NT!$X$3,MOVV!AQ68,IF(MOVV!$C86=NT!$X$4,MOVV!AP68,IF(MOVV!$C86=NT!$X$5,MOVV!AO68,IF(MOVV!$C86=NT!$X$6,MOVV!AN68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AS68,IF(MOVV!$C86=NT!$X$3,MOVV!AR68,IF(MOVV!$C86=NT!$X$4,MOVV!AQ68,IF(MOVV!$C86=NT!$X$5,MOVV!AP68,IF(MOVV!$C86=NT!$X$6,MOVV!AO68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AT68,IF(MOVV!$C86=NT!$X$3,MOVV!AS68,IF(MOVV!$C86=NT!$X$4,MOVV!AR68,IF(MOVV!$C86=NT!$X$5,MOVV!AQ68,IF(MOVV!$C86=NT!$X$6,MOVV!AP68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AU68,IF(MOVV!$C86=NT!$X$3,MOVV!AT68,IF(MOVV!$C86=NT!$X$4,MOVV!AS68,IF(MOVV!$C86=NT!$X$5,MOVV!AR68,IF(MOVV!$C86=NT!$X$6,MOVV!AQ68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AV68,IF(MOVV!$C86=NT!$X$3,MOVV!AU68,IF(MOVV!$C86=NT!$X$4,MOVV!AT68,IF(MOVV!$C86=NT!$X$5,MOVV!AS68,IF(MOVV!$C86=NT!$X$6,MOVV!AR68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AW68,IF(MOVV!$C86=NT!$X$3,MOVV!AV68,IF(MOVV!$C86=NT!$X$4,MOVV!AU68,IF(MOVV!$C86=NT!$X$5,MOVV!AT68,IF(MOVV!$C86=NT!$X$6,MOVV!AS68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AX68,IF(MOVV!$C86=NT!$X$3,MOVV!AW68,IF(MOVV!$C86=NT!$X$4,MOVV!AV68,IF(MOVV!$C86=NT!$X$5,MOVV!AU68,IF(MOVV!$C86=NT!$X$6,MOVV!AT68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AY68,IF(MOVV!$C86=NT!$X$3,MOVV!AX68,IF(MOVV!$C86=NT!$X$4,MOVV!AW68,IF(MOVV!$C86=NT!$X$5,MOVV!AV68,IF(MOVV!$C86=NT!$X$6,MOVV!AU68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!AZ68,IF(MOVV!$C86=NT!$X$3,MOVV!AY68,IF(MOVV!$C86=NT!$X$4,MOVV!AX68,IF(MOVV!$C86=NT!$X$5,MOVV!AW68,IF(MOVV!$C86=NT!$X$6,MOVV!AV68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BA68,IF(MOVV!$C86=NT!$X$3,MOVV!AZ68,IF(MOVV!$C86=NT!$X$4,MOVV!AY68,IF(MOVV!$C86=NT!$X$5,MOVV!AX68,IF(MOVV!$C86=NT!$X$6,MOVV!AW68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BB68,IF(MOVV!$C86=NT!$X$3,MOVV!BA68,IF(MOVV!$C86=NT!$X$4,MOVV!AZ68,IF(MOVV!$C86=NT!$X$5,MOVV!AY68,IF(MOVV!$C86=NT!$X$6,MOVV!AX68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BC68,IF(MOVV!$C86=NT!$X$3,MOVV!BB68,IF(MOVV!$C86=NT!$X$4,MOVV!BA68,IF(MOVV!$C86=NT!$X$5,MOVV!AZ68,IF(MOVV!$C86=NT!$X$6,MOVV!AY68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BD68,IF(MOVV!$C86=NT!$X$3,MOVV!BC68,IF(MOVV!$C86=NT!$X$4,MOVV!BB68,IF(MOVV!$C86=NT!$X$5,MOVV!BA68,IF(MOVV!$C86=NT!$X$6,MOVV!AZ68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BE68,IF(MOVV!$C86=NT!$X$3,MOVV!BD68,IF(MOVV!$C86=NT!$X$4,MOVV!BC68,IF(MOVV!$C86=NT!$X$5,MOVV!BB68,IF(MOVV!$C86=NT!$X$6,MOVV!BA68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BF68,IF(MOVV!$C86=NT!$X$3,MOVV!BE68,IF(MOVV!$C86=NT!$X$4,MOVV!BD68,IF(MOVV!$C86=NT!$X$5,MOVV!BC68,IF(MOVV!$C86=NT!$X$6,MOVV!BB68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BG68,IF(MOVV!$C86=NT!$X$3,MOVV!BF68,IF(MOVV!$C86=NT!$X$4,MOVV!BE68,IF(MOVV!$C86=NT!$X$5,MOVV!BD68,IF(MOVV!$C86=NT!$X$6,MOVV!BC68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BH68,IF(MOVV!$C86=NT!$X$3,MOVV!BG68,IF(MOVV!$C86=NT!$X$4,MOVV!BF68,IF(MOVV!$C86=NT!$X$5,MOVV!BE68,IF(MOVV!$C86=NT!$X$6,MOVV!BD68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BI68,IF(MOVV!$C86=NT!$X$3,MOVV!BH68,IF(MOVV!$C86=NT!$X$4,MOVV!BG68,IF(MOVV!$C86=NT!$X$5,MOVV!BF68,IF(MOVV!$C86=NT!$X$6,MOVV!BE68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BJ68,IF(MOVV!$C86=NT!$X$3,MOVV!BI68,IF(MOVV!$C86=NT!$X$4,MOVV!BH68,IF(MOVV!$C86=NT!$X$5,MOVV!BG68,IF(MOVV!$C86=NT!$X$6,MOVV!BF68,0)))))","v":0},{"$f":"+IF($C86=NT!$Y$2,MOVV!BK68,IF(MOVV!$C86=NT!$X$3,MOVV!BJ68,IF(MOVV!$C86=NT!$X$4,MOVV!BI68,IF(MOVV!$C86=NT!$X$5,MOVV!BH68,IF(MOVV!$C86=NT!$X$6,MOVV!BG68,0)))))","v":0}]
[null,"Nom Producte/Servei 9",{"$f":"+OP!L18","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!D69,IF(MOVV!$C87=NT!$X$3,0,IF(MOVV!$C87=NT!$X$4,0,IF(MOVV!$C87=NT!$X$5,0,IF(MOVV!$C87=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!E69,IF(MOVV!$C87=NT!$X$3,MOVV!D69,IF(MOVV!$C87=NT!$X$4,0,IF(MOVV!$C87=NT!$X$5,0,IF(MOVV!$C87=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!F69,IF(MOVV!$C87=NT!$X$3,MOVV!E69,IF(MOVV!$C87=NT!$X$4,MOVV!D69,IF(MOVV!$C87=NT!$X$5,0,IF(MOVV!$C87=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!G69,IF(MOVV!$C87=NT!$X$3,MOVV!F69,IF(MOVV!$C87=NT!$X$4,MOVV!E69,IF(MOVV!$C87=NT!$X$5,MOVV!D69,IF(MOVV!$C87=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!H69,IF(MOVV!$C87=NT!$X$3,MOVV!G69,IF(MOVV!$C87=NT!$X$4,MOVV!F69,IF(MOVV!$C87=NT!$X$5,MOVV!E69,IF(MOVV!$C87=NT!$X$6,MOVV!D69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!I69,IF(MOVV!$C87=NT!$X$3,MOVV!H69,IF(MOVV!$C87=NT!$X$4,MOVV!G69,IF(MOVV!$C87=NT!$X$5,MOVV!F69,IF(MOVV!$C87=NT!$X$6,MOVV!E69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!J69,IF(MOVV!$C87=NT!$X$3,MOVV!I69,IF(MOVV!$C87=NT!$X$4,MOVV!H69,IF(MOVV!$C87=NT!$X$5,MOVV!G69,IF(MOVV!$C87=NT!$X$6,MOVV!F69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!K69,IF(MOVV!$C87=NT!$X$3,MOVV!J69,IF(MOVV!$C87=NT!$X$4,MOVV!I69,IF(MOVV!$C87=NT!$X$5,MOVV!H69,IF(MOVV!$C87=NT!$X$6,MOVV!G69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!L69,IF(MOVV!$C87=NT!$X$3,MOVV!K69,IF(MOVV!$C87=NT!$X$4,MOVV!J69,IF(MOVV!$C87=NT!$X$5,MOVV!I69,IF(MOVV!$C87=NT!$X$6,MOVV!H69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!M69,IF(MOVV!$C87=NT!$X$3,MOVV!L69,IF(MOVV!$C87=NT!$X$4,MOVV!K69,IF(MOVV!$C87=NT!$X$5,MOVV!J69,IF(MOVV!$C87=NT!$X$6,MOVV!I69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!N69,IF(MOVV!$C87=NT!$X$3,MOVV!M69,IF(MOVV!$C87=NT!$X$4,MOVV!L69,IF(MOVV!$C87=NT!$X$5,MOVV!K69,IF(MOVV!$C87=NT!$X$6,MOVV!J69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!O69,IF(MOVV!$C87=NT!$X$3,MOVV!N69,IF(MOVV!$C87=NT!$X$4,MOVV!M69,IF(MOVV!$C87=NT!$X$5,MOVV!L69,IF(MOVV!$C87=NT!$X$6,MOVV!K69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!P69,IF(MOVV!$C87=NT!$X$3,MOVV!O69,IF(MOVV!$C87=NT!$X$4,MOVV!N69,IF(MOVV!$C87=NT!$X$5,MOVV!M69,IF(MOVV!$C87=NT!$X$6,MOVV!L69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!Q69,IF(MOVV!$C87=NT!$X$3,MOVV!P69,IF(MOVV!$C87=NT!$X$4,MOVV!O69,IF(MOVV!$C87=NT!$X$5,MOVV!N69,IF(MOVV!$C87=NT!$X$6,MOVV!M69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!R69,IF(MOVV!$C87=NT!$X$3,MOVV!Q69,IF(MOVV!$C87=NT!$X$4,MOVV!P69,IF(MOVV!$C87=NT!$X$5,MOVV!O69,IF(MOVV!$C87=NT!$X$6,MOVV!N69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!S69,IF(MOVV!$C87=NT!$X$3,MOVV!R69,IF(MOVV!$C87=NT!$X$4,MOVV!Q69,IF(MOVV!$C87=NT!$X$5,MOVV!P69,IF(MOVV!$C87=NT!$X$6,MOVV!O69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!T69,IF(MOVV!$C87=NT!$X$3,MOVV!S69,IF(MOVV!$C87=NT!$X$4,MOVV!R69,IF(MOVV!$C87=NT!$X$5,MOVV!Q69,IF(MOVV!$C87=NT!$X$6,MOVV!P69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!U69,IF(MOVV!$C87=NT!$X$3,MOVV!T69,IF(MOVV!$C87=NT!$X$4,MOVV!S69,IF(MOVV!$C87=NT!$X$5,MOVV!R69,IF(MOVV!$C87=NT!$X$6,MOVV!Q69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!V69,IF(MOVV!$C87=NT!$X$3,MOVV!U69,IF(MOVV!$C87=NT!$X$4,MOVV!T69,IF(MOVV!$C87=NT!$X$5,MOVV!S69,IF(MOVV!$C87=NT!$X$6,MOVV!R69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!W69,IF(MOVV!$C87=NT!$X$3,MOVV!V69,IF(MOVV!$C87=NT!$X$4,MOVV!U69,IF(MOVV!$C87=NT!$X$5,MOVV!T69,IF(MOVV!$C87=NT!$X$6,MOVV!S69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!X69,IF(MOVV!$C87=NT!$X$3,MOVV!W69,IF(MOVV!$C87=NT!$X$4,MOVV!V69,IF(MOVV!$C87=NT!$X$5,MOVV!U69,IF(MOVV!$C87=NT!$X$6,MOVV!T69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!Y69,IF(MOVV!$C87=NT!$X$3,MOVV!X69,IF(MOVV!$C87=NT!$X$4,MOVV!W69,IF(MOVV!$C87=NT!$X$5,MOVV!V69,IF(MOVV!$C87=NT!$X$6,MOVV!U69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!Z69,IF(MOVV!$C87=NT!$X$3,MOVV!Y69,IF(MOVV!$C87=NT!$X$4,MOVV!X69,IF(MOVV!$C87=NT!$X$5,MOVV!W69,IF(MOVV!$C87=NT!$X$6,MOVV!V69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AA69,IF(MOVV!$C87=NT!$X$3,MOVV!Z69,IF(MOVV!$C87=NT!$X$4,MOVV!Y69,IF(MOVV!$C87=NT!$X$5,MOVV!X69,IF(MOVV!$C87=NT!$X$6,MOVV!W69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AB69,IF(MOVV!$C87=NT!$X$3,MOVV!AA69,IF(MOVV!$C87=NT!$X$4,MOVV!Z69,IF(MOVV!$C87=NT!$X$5,MOVV!Y69,IF(MOVV!$C87=NT!$X$6,MOVV!X69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AC69,IF(MOVV!$C87=NT!$X$3,MOVV!AB69,IF(MOVV!$C87=NT!$X$4,MOVV!AA69,IF(MOVV!$C87=NT!$X$5,MOVV!Z69,IF(MOVV!$C87=NT!$X$6,MOVV!Y69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AD69,IF(MOVV!$C87=NT!$X$3,MOVV!AC69,IF(MOVV!$C87=NT!$X$4,MOVV!AB69,IF(MOVV!$C87=NT!$X$5,MOVV!AA69,IF(MOVV!$C87=NT!$X$6,MOVV!Z69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AE69,IF(MOVV!$C87=NT!$X$3,MOVV!AD69,IF(MOVV!$C87=NT!$X$4,MOVV!AC69,IF(MOVV!$C87=NT!$X$5,MOVV!AB69,IF(MOVV!$C87=NT!$X$6,MOVV!AA69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AF69,IF(MOVV!$C87=NT!$X$3,MOVV!AE69,IF(MOVV!$C87=NT!$X$4,MOVV!AD69,IF(MOVV!$C87=NT!$X$5,MOVV!AC69,IF(MOVV!$C87=NT!$X$6,MOVV!AB69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AG69,IF(MOVV!$C87=NT!$X$3,MOVV!AF69,IF(MOVV!$C87=NT!$X$4,MOVV!AE69,IF(MOVV!$C87=NT!$X$5,MOVV!AD69,IF(MOVV!$C87=NT!$X$6,MOVV!AC69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AH69,IF(MOVV!$C87=NT!$X$3,MOVV!AG69,IF(MOVV!$C87=NT!$X$4,MOVV!AF69,IF(MOVV!$C87=NT!$X$5,MOVV!AE69,IF(MOVV!$C87=NT!$X$6,MOVV!AD69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AI69,IF(MOVV!$C87=NT!$X$3,MOVV!AH69,IF(MOVV!$C87=NT!$X$4,MOVV!AG69,IF(MOVV!$C87=NT!$X$5,MOVV!AF69,IF(MOVV!$C87=NT!$X$6,MOVV!AE69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AJ69,IF(MOVV!$C87=NT!$X$3,MOVV!AI69,IF(MOVV!$C87=NT!$X$4,MOVV!AH69,IF(MOVV!$C87=NT!$X$5,MOVV!AG69,IF(MOVV!$C87=NT!$X$6,MOVV!AF69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AK69,IF(MOVV!$C87=NT!$X$3,MOVV!AJ69,IF(MOVV!$C87=NT!$X$4,MOVV!AI69,IF(MOVV!$C87=NT!$X$5,MOVV!AH69,IF(MOVV!$C87=NT!$X$6,MOVV!AG69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AL69,IF(MOVV!$C87=NT!$X$3,MOVV!AK69,IF(MOVV!$C87=NT!$X$4,MOVV!AJ69,IF(MOVV!$C87=NT!$X$5,MOVV!AI69,IF(MOVV!$C87=NT!$X$6,MOVV!AH69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AM69,IF(MOVV!$C87=NT!$X$3,MOVV!AL69,IF(MOVV!$C87=NT!$X$4,MOVV!AK69,IF(MOVV!$C87=NT!$X$5,MOVV!AJ69,IF(MOVV!$C87=NT!$X$6,MOVV!AI69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AN69,IF(MOVV!$C87=NT!$X$3,MOVV!AM69,IF(MOVV!$C87=NT!$X$4,MOVV!AL69,IF(MOVV!$C87=NT!$X$5,MOVV!AK69,IF(MOVV!$C87=NT!$X$6,MOVV!AJ69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AO69,IF(MOVV!$C87=NT!$X$3,MOVV!AN69,IF(MOVV!$C87=NT!$X$4,MOVV!AM69,IF(MOVV!$C87=NT!$X$5,MOVV!AL69,IF(MOVV!$C87=NT!$X$6,MOVV!AK69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AP69,IF(MOVV!$C87=NT!$X$3,MOVV!AO69,IF(MOVV!$C87=NT!$X$4,MOVV!AN69,IF(MOVV!$C87=NT!$X$5,MOVV!AM69,IF(MOVV!$C87=NT!$X$6,MOVV!AL69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AQ69,IF(MOVV!$C87=NT!$X$3,MOVV!AP69,IF(MOVV!$C87=NT!$X$4,MOVV!AO69,IF(MOVV!$C87=NT!$X$5,MOVV!AN69,IF(MOVV!$C87=NT!$X$6,MOVV!AM69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AR69,IF(MOVV!$C87=NT!$X$3,MOVV!AQ69,IF(MOVV!$C87=NT!$X$4,MOVV!AP69,IF(MOVV!$C87=NT!$X$5,MOVV!AO69,IF(MOVV!$C87=NT!$X$6,MOVV!AN69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AS69,IF(MOVV!$C87=NT!$X$3,MOVV!AR69,IF(MOVV!$C87=NT!$X$4,MOVV!AQ69,IF(MOVV!$C87=NT!$X$5,MOVV!AP69,IF(MOVV!$C87=NT!$X$6,MOVV!AO69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AT69,IF(MOVV!$C87=NT!$X$3,MOVV!AS69,IF(MOVV!$C87=NT!$X$4,MOVV!AR69,IF(MOVV!$C87=NT!$X$5,MOVV!AQ69,IF(MOVV!$C87=NT!$X$6,MOVV!AP69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AU69,IF(MOVV!$C87=NT!$X$3,MOVV!AT69,IF(MOVV!$C87=NT!$X$4,MOVV!AS69,IF(MOVV!$C87=NT!$X$5,MOVV!AR69,IF(MOVV!$C87=NT!$X$6,MOVV!AQ69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AV69,IF(MOVV!$C87=NT!$X$3,MOVV!AU69,IF(MOVV!$C87=NT!$X$4,MOVV!AT69,IF(MOVV!$C87=NT!$X$5,MOVV!AS69,IF(MOVV!$C87=NT!$X$6,MOVV!AR69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AW69,IF(MOVV!$C87=NT!$X$3,MOVV!AV69,IF(MOVV!$C87=NT!$X$4,MOVV!AU69,IF(MOVV!$C87=NT!$X$5,MOVV!AT69,IF(MOVV!$C87=NT!$X$6,MOVV!AS69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AX69,IF(MOVV!$C87=NT!$X$3,MOVV!AW69,IF(MOVV!$C87=NT!$X$4,MOVV!AV69,IF(MOVV!$C87=NT!$X$5,MOVV!AU69,IF(MOVV!$C87=NT!$X$6,MOVV!AT69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AY69,IF(MOVV!$C87=NT!$X$3,MOVV!AX69,IF(MOVV!$C87=NT!$X$4,MOVV!AW69,IF(MOVV!$C87=NT!$X$5,MOVV!AV69,IF(MOVV!$C87=NT!$X$6,MOVV!AU69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!AZ69,IF(MOVV!$C87=NT!$X$3,MOVV!AY69,IF(MOVV!$C87=NT!$X$4,MOVV!AX69,IF(MOVV!$C87=NT!$X$5,MOVV!AW69,IF(MOVV!$C87=NT!$X$6,MOVV!AV69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BA69,IF(MOVV!$C87=NT!$X$3,MOVV!AZ69,IF(MOVV!$C87=NT!$X$4,MOVV!AY69,IF(MOVV!$C87=NT!$X$5,MOVV!AX69,IF(MOVV!$C87=NT!$X$6,MOVV!AW69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BB69,IF(MOVV!$C87=NT!$X$3,MOVV!BA69,IF(MOVV!$C87=NT!$X$4,MOVV!AZ69,IF(MOVV!$C87=NT!$X$5,MOVV!AY69,IF(MOVV!$C87=NT!$X$6,MOVV!AX69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BC69,IF(MOVV!$C87=NT!$X$3,MOVV!BB69,IF(MOVV!$C87=NT!$X$4,MOVV!BA69,IF(MOVV!$C87=NT!$X$5,MOVV!AZ69,IF(MOVV!$C87=NT!$X$6,MOVV!AY69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BD69,IF(MOVV!$C87=NT!$X$3,MOVV!BC69,IF(MOVV!$C87=NT!$X$4,MOVV!BB69,IF(MOVV!$C87=NT!$X$5,MOVV!BA69,IF(MOVV!$C87=NT!$X$6,MOVV!AZ69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BE69,IF(MOVV!$C87=NT!$X$3,MOVV!BD69,IF(MOVV!$C87=NT!$X$4,MOVV!BC69,IF(MOVV!$C87=NT!$X$5,MOVV!BB69,IF(MOVV!$C87=NT!$X$6,MOVV!BA69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BF69,IF(MOVV!$C87=NT!$X$3,MOVV!BE69,IF(MOVV!$C87=NT!$X$4,MOVV!BD69,IF(MOVV!$C87=NT!$X$5,MOVV!BC69,IF(MOVV!$C87=NT!$X$6,MOVV!BB69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BG69,IF(MOVV!$C87=NT!$X$3,MOVV!BF69,IF(MOVV!$C87=NT!$X$4,MOVV!BE69,IF(MOVV!$C87=NT!$X$5,MOVV!BD69,IF(MOVV!$C87=NT!$X$6,MOVV!BC69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BH69,IF(MOVV!$C87=NT!$X$3,MOVV!BG69,IF(MOVV!$C87=NT!$X$4,MOVV!BF69,IF(MOVV!$C87=NT!$X$5,MOVV!BE69,IF(MOVV!$C87=NT!$X$6,MOVV!BD69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BI69,IF(MOVV!$C87=NT!$X$3,MOVV!BH69,IF(MOVV!$C87=NT!$X$4,MOVV!BG69,IF(MOVV!$C87=NT!$X$5,MOVV!BF69,IF(MOVV!$C87=NT!$X$6,MOVV!BE69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BJ69,IF(MOVV!$C87=NT!$X$3,MOVV!BI69,IF(MOVV!$C87=NT!$X$4,MOVV!BH69,IF(MOVV!$C87=NT!$X$5,MOVV!BG69,IF(MOVV!$C87=NT!$X$6,MOVV!BF69,0)))))","v":0},{"$f":"+IF($C87=NT!$Y$2,MOVV!BK69,IF(MOVV!$C87=NT!$X$3,MOVV!BJ69,IF(MOVV!$C87=NT!$X$4,MOVV!BI69,IF(MOVV!$C87=NT!$X$5,MOVV!BH69,IF(MOVV!$C87=NT!$X$6,MOVV!BG69,0)))))","v":0}]
[null,"Nom Producte/Servei 10",{"$f":"+OP!L19","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!D70,IF(MOVV!$C88=NT!$X$3,0,IF(MOVV!$C88=NT!$X$4,0,IF(MOVV!$C88=NT!$X$5,0,IF(MOVV!$C88=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!E70,IF(MOVV!$C88=NT!$X$3,MOVV!D70,IF(MOVV!$C88=NT!$X$4,0,IF(MOVV!$C88=NT!$X$5,0,IF(MOVV!$C88=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!F70,IF(MOVV!$C88=NT!$X$3,MOVV!E70,IF(MOVV!$C88=NT!$X$4,MOVV!D70,IF(MOVV!$C88=NT!$X$5,0,IF(MOVV!$C88=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!G70,IF(MOVV!$C88=NT!$X$3,MOVV!F70,IF(MOVV!$C88=NT!$X$4,MOVV!E70,IF(MOVV!$C88=NT!$X$5,MOVV!D70,IF(MOVV!$C88=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!H70,IF(MOVV!$C88=NT!$X$3,MOVV!G70,IF(MOVV!$C88=NT!$X$4,MOVV!F70,IF(MOVV!$C88=NT!$X$5,MOVV!E70,IF(MOVV!$C88=NT!$X$6,MOVV!D70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!I70,IF(MOVV!$C88=NT!$X$3,MOVV!H70,IF(MOVV!$C88=NT!$X$4,MOVV!G70,IF(MOVV!$C88=NT!$X$5,MOVV!F70,IF(MOVV!$C88=NT!$X$6,MOVV!E70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!J70,IF(MOVV!$C88=NT!$X$3,MOVV!I70,IF(MOVV!$C88=NT!$X$4,MOVV!H70,IF(MOVV!$C88=NT!$X$5,MOVV!G70,IF(MOVV!$C88=NT!$X$6,MOVV!F70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!K70,IF(MOVV!$C88=NT!$X$3,MOVV!J70,IF(MOVV!$C88=NT!$X$4,MOVV!I70,IF(MOVV!$C88=NT!$X$5,MOVV!H70,IF(MOVV!$C88=NT!$X$6,MOVV!G70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!L70,IF(MOVV!$C88=NT!$X$3,MOVV!K70,IF(MOVV!$C88=NT!$X$4,MOVV!J70,IF(MOVV!$C88=NT!$X$5,MOVV!I70,IF(MOVV!$C88=NT!$X$6,MOVV!H70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!M70,IF(MOVV!$C88=NT!$X$3,MOVV!L70,IF(MOVV!$C88=NT!$X$4,MOVV!K70,IF(MOVV!$C88=NT!$X$5,MOVV!J70,IF(MOVV!$C88=NT!$X$6,MOVV!I70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!N70,IF(MOVV!$C88=NT!$X$3,MOVV!M70,IF(MOVV!$C88=NT!$X$4,MOVV!L70,IF(MOVV!$C88=NT!$X$5,MOVV!K70,IF(MOVV!$C88=NT!$X$6,MOVV!J70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!O70,IF(MOVV!$C88=NT!$X$3,MOVV!N70,IF(MOVV!$C88=NT!$X$4,MOVV!M70,IF(MOVV!$C88=NT!$X$5,MOVV!L70,IF(MOVV!$C88=NT!$X$6,MOVV!K70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!P70,IF(MOVV!$C88=NT!$X$3,MOVV!O70,IF(MOVV!$C88=NT!$X$4,MOVV!N70,IF(MOVV!$C88=NT!$X$5,MOVV!M70,IF(MOVV!$C88=NT!$X$6,MOVV!L70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!Q70,IF(MOVV!$C88=NT!$X$3,MOVV!P70,IF(MOVV!$C88=NT!$X$4,MOVV!O70,IF(MOVV!$C88=NT!$X$5,MOVV!N70,IF(MOVV!$C88=NT!$X$6,MOVV!M70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!R70,IF(MOVV!$C88=NT!$X$3,MOVV!Q70,IF(MOVV!$C88=NT!$X$4,MOVV!P70,IF(MOVV!$C88=NT!$X$5,MOVV!O70,IF(MOVV!$C88=NT!$X$6,MOVV!N70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!S70,IF(MOVV!$C88=NT!$X$3,MOVV!R70,IF(MOVV!$C88=NT!$X$4,MOVV!Q70,IF(MOVV!$C88=NT!$X$5,MOVV!P70,IF(MOVV!$C88=NT!$X$6,MOVV!O70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!T70,IF(MOVV!$C88=NT!$X$3,MOVV!S70,IF(MOVV!$C88=NT!$X$4,MOVV!R70,IF(MOVV!$C88=NT!$X$5,MOVV!Q70,IF(MOVV!$C88=NT!$X$6,MOVV!P70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!U70,IF(MOVV!$C88=NT!$X$3,MOVV!T70,IF(MOVV!$C88=NT!$X$4,MOVV!S70,IF(MOVV!$C88=NT!$X$5,MOVV!R70,IF(MOVV!$C88=NT!$X$6,MOVV!Q70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!V70,IF(MOVV!$C88=NT!$X$3,MOVV!U70,IF(MOVV!$C88=NT!$X$4,MOVV!T70,IF(MOVV!$C88=NT!$X$5,MOVV!S70,IF(MOVV!$C88=NT!$X$6,MOVV!R70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!W70,IF(MOVV!$C88=NT!$X$3,MOVV!V70,IF(MOVV!$C88=NT!$X$4,MOVV!U70,IF(MOVV!$C88=NT!$X$5,MOVV!T70,IF(MOVV!$C88=NT!$X$6,MOVV!S70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!X70,IF(MOVV!$C88=NT!$X$3,MOVV!W70,IF(MOVV!$C88=NT!$X$4,MOVV!V70,IF(MOVV!$C88=NT!$X$5,MOVV!U70,IF(MOVV!$C88=NT!$X$6,MOVV!T70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!Y70,IF(MOVV!$C88=NT!$X$3,MOVV!X70,IF(MOVV!$C88=NT!$X$4,MOVV!W70,IF(MOVV!$C88=NT!$X$5,MOVV!V70,IF(MOVV!$C88=NT!$X$6,MOVV!U70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!Z70,IF(MOVV!$C88=NT!$X$3,MOVV!Y70,IF(MOVV!$C88=NT!$X$4,MOVV!X70,IF(MOVV!$C88=NT!$X$5,MOVV!W70,IF(MOVV!$C88=NT!$X$6,MOVV!V70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AA70,IF(MOVV!$C88=NT!$X$3,MOVV!Z70,IF(MOVV!$C88=NT!$X$4,MOVV!Y70,IF(MOVV!$C88=NT!$X$5,MOVV!X70,IF(MOVV!$C88=NT!$X$6,MOVV!W70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AB70,IF(MOVV!$C88=NT!$X$3,MOVV!AA70,IF(MOVV!$C88=NT!$X$4,MOVV!Z70,IF(MOVV!$C88=NT!$X$5,MOVV!Y70,IF(MOVV!$C88=NT!$X$6,MOVV!X70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AC70,IF(MOVV!$C88=NT!$X$3,MOVV!AB70,IF(MOVV!$C88=NT!$X$4,MOVV!AA70,IF(MOVV!$C88=NT!$X$5,MOVV!Z70,IF(MOVV!$C88=NT!$X$6,MOVV!Y70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AD70,IF(MOVV!$C88=NT!$X$3,MOVV!AC70,IF(MOVV!$C88=NT!$X$4,MOVV!AB70,IF(MOVV!$C88=NT!$X$5,MOVV!AA70,IF(MOVV!$C88=NT!$X$6,MOVV!Z70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AE70,IF(MOVV!$C88=NT!$X$3,MOVV!AD70,IF(MOVV!$C88=NT!$X$4,MOVV!AC70,IF(MOVV!$C88=NT!$X$5,MOVV!AB70,IF(MOVV!$C88=NT!$X$6,MOVV!AA70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AF70,IF(MOVV!$C88=NT!$X$3,MOVV!AE70,IF(MOVV!$C88=NT!$X$4,MOVV!AD70,IF(MOVV!$C88=NT!$X$5,MOVV!AC70,IF(MOVV!$C88=NT!$X$6,MOVV!AB70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AG70,IF(MOVV!$C88=NT!$X$3,MOVV!AF70,IF(MOVV!$C88=NT!$X$4,MOVV!AE70,IF(MOVV!$C88=NT!$X$5,MOVV!AD70,IF(MOVV!$C88=NT!$X$6,MOVV!AC70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AH70,IF(MOVV!$C88=NT!$X$3,MOVV!AG70,IF(MOVV!$C88=NT!$X$4,MOVV!AF70,IF(MOVV!$C88=NT!$X$5,MOVV!AE70,IF(MOVV!$C88=NT!$X$6,MOVV!AD70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AI70,IF(MOVV!$C88=NT!$X$3,MOVV!AH70,IF(MOVV!$C88=NT!$X$4,MOVV!AG70,IF(MOVV!$C88=NT!$X$5,MOVV!AF70,IF(MOVV!$C88=NT!$X$6,MOVV!AE70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AJ70,IF(MOVV!$C88=NT!$X$3,MOVV!AI70,IF(MOVV!$C88=NT!$X$4,MOVV!AH70,IF(MOVV!$C88=NT!$X$5,MOVV!AG70,IF(MOVV!$C88=NT!$X$6,MOVV!AF70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AK70,IF(MOVV!$C88=NT!$X$3,MOVV!AJ70,IF(MOVV!$C88=NT!$X$4,MOVV!AI70,IF(MOVV!$C88=NT!$X$5,MOVV!AH70,IF(MOVV!$C88=NT!$X$6,MOVV!AG70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AL70,IF(MOVV!$C88=NT!$X$3,MOVV!AK70,IF(MOVV!$C88=NT!$X$4,MOVV!AJ70,IF(MOVV!$C88=NT!$X$5,MOVV!AI70,IF(MOVV!$C88=NT!$X$6,MOVV!AH70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AM70,IF(MOVV!$C88=NT!$X$3,MOVV!AL70,IF(MOVV!$C88=NT!$X$4,MOVV!AK70,IF(MOVV!$C88=NT!$X$5,MOVV!AJ70,IF(MOVV!$C88=NT!$X$6,MOVV!AI70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AN70,IF(MOVV!$C88=NT!$X$3,MOVV!AM70,IF(MOVV!$C88=NT!$X$4,MOVV!AL70,IF(MOVV!$C88=NT!$X$5,MOVV!AK70,IF(MOVV!$C88=NT!$X$6,MOVV!AJ70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AO70,IF(MOVV!$C88=NT!$X$3,MOVV!AN70,IF(MOVV!$C88=NT!$X$4,MOVV!AM70,IF(MOVV!$C88=NT!$X$5,MOVV!AL70,IF(MOVV!$C88=NT!$X$6,MOVV!AK70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AP70,IF(MOVV!$C88=NT!$X$3,MOVV!AO70,IF(MOVV!$C88=NT!$X$4,MOVV!AN70,IF(MOVV!$C88=NT!$X$5,MOVV!AM70,IF(MOVV!$C88=NT!$X$6,MOVV!AL70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AQ70,IF(MOVV!$C88=NT!$X$3,MOVV!AP70,IF(MOVV!$C88=NT!$X$4,MOVV!AO70,IF(MOVV!$C88=NT!$X$5,MOVV!AN70,IF(MOVV!$C88=NT!$X$6,MOVV!AM70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AR70,IF(MOVV!$C88=NT!$X$3,MOVV!AQ70,IF(MOVV!$C88=NT!$X$4,MOVV!AP70,IF(MOVV!$C88=NT!$X$5,MOVV!AO70,IF(MOVV!$C88=NT!$X$6,MOVV!AN70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AS70,IF(MOVV!$C88=NT!$X$3,MOVV!AR70,IF(MOVV!$C88=NT!$X$4,MOVV!AQ70,IF(MOVV!$C88=NT!$X$5,MOVV!AP70,IF(MOVV!$C88=NT!$X$6,MOVV!AO70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AT70,IF(MOVV!$C88=NT!$X$3,MOVV!AS70,IF(MOVV!$C88=NT!$X$4,MOVV!AR70,IF(MOVV!$C88=NT!$X$5,MOVV!AQ70,IF(MOVV!$C88=NT!$X$6,MOVV!AP70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AU70,IF(MOVV!$C88=NT!$X$3,MOVV!AT70,IF(MOVV!$C88=NT!$X$4,MOVV!AS70,IF(MOVV!$C88=NT!$X$5,MOVV!AR70,IF(MOVV!$C88=NT!$X$6,MOVV!AQ70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AV70,IF(MOVV!$C88=NT!$X$3,MOVV!AU70,IF(MOVV!$C88=NT!$X$4,MOVV!AT70,IF(MOVV!$C88=NT!$X$5,MOVV!AS70,IF(MOVV!$C88=NT!$X$6,MOVV!AR70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AW70,IF(MOVV!$C88=NT!$X$3,MOVV!AV70,IF(MOVV!$C88=NT!$X$4,MOVV!AU70,IF(MOVV!$C88=NT!$X$5,MOVV!AT70,IF(MOVV!$C88=NT!$X$6,MOVV!AS70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AX70,IF(MOVV!$C88=NT!$X$3,MOVV!AW70,IF(MOVV!$C88=NT!$X$4,MOVV!AV70,IF(MOVV!$C88=NT!$X$5,MOVV!AU70,IF(MOVV!$C88=NT!$X$6,MOVV!AT70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AY70,IF(MOVV!$C88=NT!$X$3,MOVV!AX70,IF(MOVV!$C88=NT!$X$4,MOVV!AW70,IF(MOVV!$C88=NT!$X$5,MOVV!AV70,IF(MOVV!$C88=NT!$X$6,MOVV!AU70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!AZ70,IF(MOVV!$C88=NT!$X$3,MOVV!AY70,IF(MOVV!$C88=NT!$X$4,MOVV!AX70,IF(MOVV!$C88=NT!$X$5,MOVV!AW70,IF(MOVV!$C88=NT!$X$6,MOVV!AV70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BA70,IF(MOVV!$C88=NT!$X$3,MOVV!AZ70,IF(MOVV!$C88=NT!$X$4,MOVV!AY70,IF(MOVV!$C88=NT!$X$5,MOVV!AX70,IF(MOVV!$C88=NT!$X$6,MOVV!AW70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BB70,IF(MOVV!$C88=NT!$X$3,MOVV!BA70,IF(MOVV!$C88=NT!$X$4,MOVV!AZ70,IF(MOVV!$C88=NT!$X$5,MOVV!AY70,IF(MOVV!$C88=NT!$X$6,MOVV!AX70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BC70,IF(MOVV!$C88=NT!$X$3,MOVV!BB70,IF(MOVV!$C88=NT!$X$4,MOVV!BA70,IF(MOVV!$C88=NT!$X$5,MOVV!AZ70,IF(MOVV!$C88=NT!$X$6,MOVV!AY70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BD70,IF(MOVV!$C88=NT!$X$3,MOVV!BC70,IF(MOVV!$C88=NT!$X$4,MOVV!BB70,IF(MOVV!$C88=NT!$X$5,MOVV!BA70,IF(MOVV!$C88=NT!$X$6,MOVV!AZ70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BE70,IF(MOVV!$C88=NT!$X$3,MOVV!BD70,IF(MOVV!$C88=NT!$X$4,MOVV!BC70,IF(MOVV!$C88=NT!$X$5,MOVV!BB70,IF(MOVV!$C88=NT!$X$6,MOVV!BA70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BF70,IF(MOVV!$C88=NT!$X$3,MOVV!BE70,IF(MOVV!$C88=NT!$X$4,MOVV!BD70,IF(MOVV!$C88=NT!$X$5,MOVV!BC70,IF(MOVV!$C88=NT!$X$6,MOVV!BB70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BG70,IF(MOVV!$C88=NT!$X$3,MOVV!BF70,IF(MOVV!$C88=NT!$X$4,MOVV!BE70,IF(MOVV!$C88=NT!$X$5,MOVV!BD70,IF(MOVV!$C88=NT!$X$6,MOVV!BC70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BH70,IF(MOVV!$C88=NT!$X$3,MOVV!BG70,IF(MOVV!$C88=NT!$X$4,MOVV!BF70,IF(MOVV!$C88=NT!$X$5,MOVV!BE70,IF(MOVV!$C88=NT!$X$6,MOVV!BD70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BI70,IF(MOVV!$C88=NT!$X$3,MOVV!BH70,IF(MOVV!$C88=NT!$X$4,MOVV!BG70,IF(MOVV!$C88=NT!$X$5,MOVV!BF70,IF(MOVV!$C88=NT!$X$6,MOVV!BE70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BJ70,IF(MOVV!$C88=NT!$X$3,MOVV!BI70,IF(MOVV!$C88=NT!$X$4,MOVV!BH70,IF(MOVV!$C88=NT!$X$5,MOVV!BG70,IF(MOVV!$C88=NT!$X$6,MOVV!BF70,0)))))","v":0},{"$f":"+IF($C88=NT!$Y$2,MOVV!BK70,IF(MOVV!$C88=NT!$X$3,MOVV!BJ70,IF(MOVV!$C88=NT!$X$4,MOVV!BI70,IF(MOVV!$C88=NT!$X$5,MOVV!BH70,IF(MOVV!$C88=NT!$X$6,MOVV!BG70,0)))))","v":0}]
[null,"Nom Producte/Servei 11",{"$f":"+OP!L20","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!D71,IF(MOVV!$C89=NT!$X$3,0,IF(MOVV!$C89=NT!$X$4,0,IF(MOVV!$C89=NT!$X$5,0,IF(MOVV!$C89=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!E71,IF(MOVV!$C89=NT!$X$3,MOVV!D71,IF(MOVV!$C89=NT!$X$4,0,IF(MOVV!$C89=NT!$X$5,0,IF(MOVV!$C89=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!F71,IF(MOVV!$C89=NT!$X$3,MOVV!E71,IF(MOVV!$C89=NT!$X$4,MOVV!D71,IF(MOVV!$C89=NT!$X$5,0,IF(MOVV!$C89=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!G71,IF(MOVV!$C89=NT!$X$3,MOVV!F71,IF(MOVV!$C89=NT!$X$4,MOVV!E71,IF(MOVV!$C89=NT!$X$5,MOVV!D71,IF(MOVV!$C89=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!H71,IF(MOVV!$C89=NT!$X$3,MOVV!G71,IF(MOVV!$C89=NT!$X$4,MOVV!F71,IF(MOVV!$C89=NT!$X$5,MOVV!E71,IF(MOVV!$C89=NT!$X$6,MOVV!D71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!I71,IF(MOVV!$C89=NT!$X$3,MOVV!H71,IF(MOVV!$C89=NT!$X$4,MOVV!G71,IF(MOVV!$C89=NT!$X$5,MOVV!F71,IF(MOVV!$C89=NT!$X$6,MOVV!E71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!J71,IF(MOVV!$C89=NT!$X$3,MOVV!I71,IF(MOVV!$C89=NT!$X$4,MOVV!H71,IF(MOVV!$C89=NT!$X$5,MOVV!G71,IF(MOVV!$C89=NT!$X$6,MOVV!F71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!K71,IF(MOVV!$C89=NT!$X$3,MOVV!J71,IF(MOVV!$C89=NT!$X$4,MOVV!I71,IF(MOVV!$C89=NT!$X$5,MOVV!H71,IF(MOVV!$C89=NT!$X$6,MOVV!G71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!L71,IF(MOVV!$C89=NT!$X$3,MOVV!K71,IF(MOVV!$C89=NT!$X$4,MOVV!J71,IF(MOVV!$C89=NT!$X$5,MOVV!I71,IF(MOVV!$C89=NT!$X$6,MOVV!H71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!M71,IF(MOVV!$C89=NT!$X$3,MOVV!L71,IF(MOVV!$C89=NT!$X$4,MOVV!K71,IF(MOVV!$C89=NT!$X$5,MOVV!J71,IF(MOVV!$C89=NT!$X$6,MOVV!I71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!N71,IF(MOVV!$C89=NT!$X$3,MOVV!M71,IF(MOVV!$C89=NT!$X$4,MOVV!L71,IF(MOVV!$C89=NT!$X$5,MOVV!K71,IF(MOVV!$C89=NT!$X$6,MOVV!J71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!O71,IF(MOVV!$C89=NT!$X$3,MOVV!N71,IF(MOVV!$C89=NT!$X$4,MOVV!M71,IF(MOVV!$C89=NT!$X$5,MOVV!L71,IF(MOVV!$C89=NT!$X$6,MOVV!K71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!P71,IF(MOVV!$C89=NT!$X$3,MOVV!O71,IF(MOVV!$C89=NT!$X$4,MOVV!N71,IF(MOVV!$C89=NT!$X$5,MOVV!M71,IF(MOVV!$C89=NT!$X$6,MOVV!L71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!Q71,IF(MOVV!$C89=NT!$X$3,MOVV!P71,IF(MOVV!$C89=NT!$X$4,MOVV!O71,IF(MOVV!$C89=NT!$X$5,MOVV!N71,IF(MOVV!$C89=NT!$X$6,MOVV!M71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!R71,IF(MOVV!$C89=NT!$X$3,MOVV!Q71,IF(MOVV!$C89=NT!$X$4,MOVV!P71,IF(MOVV!$C89=NT!$X$5,MOVV!O71,IF(MOVV!$C89=NT!$X$6,MOVV!N71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!S71,IF(MOVV!$C89=NT!$X$3,MOVV!R71,IF(MOVV!$C89=NT!$X$4,MOVV!Q71,IF(MOVV!$C89=NT!$X$5,MOVV!P71,IF(MOVV!$C89=NT!$X$6,MOVV!O71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!T71,IF(MOVV!$C89=NT!$X$3,MOVV!S71,IF(MOVV!$C89=NT!$X$4,MOVV!R71,IF(MOVV!$C89=NT!$X$5,MOVV!Q71,IF(MOVV!$C89=NT!$X$6,MOVV!P71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!U71,IF(MOVV!$C89=NT!$X$3,MOVV!T71,IF(MOVV!$C89=NT!$X$4,MOVV!S71,IF(MOVV!$C89=NT!$X$5,MOVV!R71,IF(MOVV!$C89=NT!$X$6,MOVV!Q71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!V71,IF(MOVV!$C89=NT!$X$3,MOVV!U71,IF(MOVV!$C89=NT!$X$4,MOVV!T71,IF(MOVV!$C89=NT!$X$5,MOVV!S71,IF(MOVV!$C89=NT!$X$6,MOVV!R71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!W71,IF(MOVV!$C89=NT!$X$3,MOVV!V71,IF(MOVV!$C89=NT!$X$4,MOVV!U71,IF(MOVV!$C89=NT!$X$5,MOVV!T71,IF(MOVV!$C89=NT!$X$6,MOVV!S71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!X71,IF(MOVV!$C89=NT!$X$3,MOVV!W71,IF(MOVV!$C89=NT!$X$4,MOVV!V71,IF(MOVV!$C89=NT!$X$5,MOVV!U71,IF(MOVV!$C89=NT!$X$6,MOVV!T71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!Y71,IF(MOVV!$C89=NT!$X$3,MOVV!X71,IF(MOVV!$C89=NT!$X$4,MOVV!W71,IF(MOVV!$C89=NT!$X$5,MOVV!V71,IF(MOVV!$C89=NT!$X$6,MOVV!U71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!Z71,IF(MOVV!$C89=NT!$X$3,MOVV!Y71,IF(MOVV!$C89=NT!$X$4,MOVV!X71,IF(MOVV!$C89=NT!$X$5,MOVV!W71,IF(MOVV!$C89=NT!$X$6,MOVV!V71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AA71,IF(MOVV!$C89=NT!$X$3,MOVV!Z71,IF(MOVV!$C89=NT!$X$4,MOVV!Y71,IF(MOVV!$C89=NT!$X$5,MOVV!X71,IF(MOVV!$C89=NT!$X$6,MOVV!W71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AB71,IF(MOVV!$C89=NT!$X$3,MOVV!AA71,IF(MOVV!$C89=NT!$X$4,MOVV!Z71,IF(MOVV!$C89=NT!$X$5,MOVV!Y71,IF(MOVV!$C89=NT!$X$6,MOVV!X71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AC71,IF(MOVV!$C89=NT!$X$3,MOVV!AB71,IF(MOVV!$C89=NT!$X$4,MOVV!AA71,IF(MOVV!$C89=NT!$X$5,MOVV!Z71,IF(MOVV!$C89=NT!$X$6,MOVV!Y71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AD71,IF(MOVV!$C89=NT!$X$3,MOVV!AC71,IF(MOVV!$C89=NT!$X$4,MOVV!AB71,IF(MOVV!$C89=NT!$X$5,MOVV!AA71,IF(MOVV!$C89=NT!$X$6,MOVV!Z71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AE71,IF(MOVV!$C89=NT!$X$3,MOVV!AD71,IF(MOVV!$C89=NT!$X$4,MOVV!AC71,IF(MOVV!$C89=NT!$X$5,MOVV!AB71,IF(MOVV!$C89=NT!$X$6,MOVV!AA71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AF71,IF(MOVV!$C89=NT!$X$3,MOVV!AE71,IF(MOVV!$C89=NT!$X$4,MOVV!AD71,IF(MOVV!$C89=NT!$X$5,MOVV!AC71,IF(MOVV!$C89=NT!$X$6,MOVV!AB71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AG71,IF(MOVV!$C89=NT!$X$3,MOVV!AF71,IF(MOVV!$C89=NT!$X$4,MOVV!AE71,IF(MOVV!$C89=NT!$X$5,MOVV!AD71,IF(MOVV!$C89=NT!$X$6,MOVV!AC71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AH71,IF(MOVV!$C89=NT!$X$3,MOVV!AG71,IF(MOVV!$C89=NT!$X$4,MOVV!AF71,IF(MOVV!$C89=NT!$X$5,MOVV!AE71,IF(MOVV!$C89=NT!$X$6,MOVV!AD71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AI71,IF(MOVV!$C89=NT!$X$3,MOVV!AH71,IF(MOVV!$C89=NT!$X$4,MOVV!AG71,IF(MOVV!$C89=NT!$X$5,MOVV!AF71,IF(MOVV!$C89=NT!$X$6,MOVV!AE71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AJ71,IF(MOVV!$C89=NT!$X$3,MOVV!AI71,IF(MOVV!$C89=NT!$X$4,MOVV!AH71,IF(MOVV!$C89=NT!$X$5,MOVV!AG71,IF(MOVV!$C89=NT!$X$6,MOVV!AF71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AK71,IF(MOVV!$C89=NT!$X$3,MOVV!AJ71,IF(MOVV!$C89=NT!$X$4,MOVV!AI71,IF(MOVV!$C89=NT!$X$5,MOVV!AH71,IF(MOVV!$C89=NT!$X$6,MOVV!AG71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AL71,IF(MOVV!$C89=NT!$X$3,MOVV!AK71,IF(MOVV!$C89=NT!$X$4,MOVV!AJ71,IF(MOVV!$C89=NT!$X$5,MOVV!AI71,IF(MOVV!$C89=NT!$X$6,MOVV!AH71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AM71,IF(MOVV!$C89=NT!$X$3,MOVV!AL71,IF(MOVV!$C89=NT!$X$4,MOVV!AK71,IF(MOVV!$C89=NT!$X$5,MOVV!AJ71,IF(MOVV!$C89=NT!$X$6,MOVV!AI71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AN71,IF(MOVV!$C89=NT!$X$3,MOVV!AM71,IF(MOVV!$C89=NT!$X$4,MOVV!AL71,IF(MOVV!$C89=NT!$X$5,MOVV!AK71,IF(MOVV!$C89=NT!$X$6,MOVV!AJ71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AO71,IF(MOVV!$C89=NT!$X$3,MOVV!AN71,IF(MOVV!$C89=NT!$X$4,MOVV!AM71,IF(MOVV!$C89=NT!$X$5,MOVV!AL71,IF(MOVV!$C89=NT!$X$6,MOVV!AK71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AP71,IF(MOVV!$C89=NT!$X$3,MOVV!AO71,IF(MOVV!$C89=NT!$X$4,MOVV!AN71,IF(MOVV!$C89=NT!$X$5,MOVV!AM71,IF(MOVV!$C89=NT!$X$6,MOVV!AL71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AQ71,IF(MOVV!$C89=NT!$X$3,MOVV!AP71,IF(MOVV!$C89=NT!$X$4,MOVV!AO71,IF(MOVV!$C89=NT!$X$5,MOVV!AN71,IF(MOVV!$C89=NT!$X$6,MOVV!AM71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AR71,IF(MOVV!$C89=NT!$X$3,MOVV!AQ71,IF(MOVV!$C89=NT!$X$4,MOVV!AP71,IF(MOVV!$C89=NT!$X$5,MOVV!AO71,IF(MOVV!$C89=NT!$X$6,MOVV!AN71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AS71,IF(MOVV!$C89=NT!$X$3,MOVV!AR71,IF(MOVV!$C89=NT!$X$4,MOVV!AQ71,IF(MOVV!$C89=NT!$X$5,MOVV!AP71,IF(MOVV!$C89=NT!$X$6,MOVV!AO71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AT71,IF(MOVV!$C89=NT!$X$3,MOVV!AS71,IF(MOVV!$C89=NT!$X$4,MOVV!AR71,IF(MOVV!$C89=NT!$X$5,MOVV!AQ71,IF(MOVV!$C89=NT!$X$6,MOVV!AP71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AU71,IF(MOVV!$C89=NT!$X$3,MOVV!AT71,IF(MOVV!$C89=NT!$X$4,MOVV!AS71,IF(MOVV!$C89=NT!$X$5,MOVV!AR71,IF(MOVV!$C89=NT!$X$6,MOVV!AQ71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AV71,IF(MOVV!$C89=NT!$X$3,MOVV!AU71,IF(MOVV!$C89=NT!$X$4,MOVV!AT71,IF(MOVV!$C89=NT!$X$5,MOVV!AS71,IF(MOVV!$C89=NT!$X$6,MOVV!AR71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AW71,IF(MOVV!$C89=NT!$X$3,MOVV!AV71,IF(MOVV!$C89=NT!$X$4,MOVV!AU71,IF(MOVV!$C89=NT!$X$5,MOVV!AT71,IF(MOVV!$C89=NT!$X$6,MOVV!AS71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AX71,IF(MOVV!$C89=NT!$X$3,MOVV!AW71,IF(MOVV!$C89=NT!$X$4,MOVV!AV71,IF(MOVV!$C89=NT!$X$5,MOVV!AU71,IF(MOVV!$C89=NT!$X$6,MOVV!AT71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AY71,IF(MOVV!$C89=NT!$X$3,MOVV!AX71,IF(MOVV!$C89=NT!$X$4,MOVV!AW71,IF(MOVV!$C89=NT!$X$5,MOVV!AV71,IF(MOVV!$C89=NT!$X$6,MOVV!AU71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!AZ71,IF(MOVV!$C89=NT!$X$3,MOVV!AY71,IF(MOVV!$C89=NT!$X$4,MOVV!AX71,IF(MOVV!$C89=NT!$X$5,MOVV!AW71,IF(MOVV!$C89=NT!$X$6,MOVV!AV71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BA71,IF(MOVV!$C89=NT!$X$3,MOVV!AZ71,IF(MOVV!$C89=NT!$X$4,MOVV!AY71,IF(MOVV!$C89=NT!$X$5,MOVV!AX71,IF(MOVV!$C89=NT!$X$6,MOVV!AW71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BB71,IF(MOVV!$C89=NT!$X$3,MOVV!BA71,IF(MOVV!$C89=NT!$X$4,MOVV!AZ71,IF(MOVV!$C89=NT!$X$5,MOVV!AY71,IF(MOVV!$C89=NT!$X$6,MOVV!AX71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BC71,IF(MOVV!$C89=NT!$X$3,MOVV!BB71,IF(MOVV!$C89=NT!$X$4,MOVV!BA71,IF(MOVV!$C89=NT!$X$5,MOVV!AZ71,IF(MOVV!$C89=NT!$X$6,MOVV!AY71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BD71,IF(MOVV!$C89=NT!$X$3,MOVV!BC71,IF(MOVV!$C89=NT!$X$4,MOVV!BB71,IF(MOVV!$C89=NT!$X$5,MOVV!BA71,IF(MOVV!$C89=NT!$X$6,MOVV!AZ71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BE71,IF(MOVV!$C89=NT!$X$3,MOVV!BD71,IF(MOVV!$C89=NT!$X$4,MOVV!BC71,IF(MOVV!$C89=NT!$X$5,MOVV!BB71,IF(MOVV!$C89=NT!$X$6,MOVV!BA71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BF71,IF(MOVV!$C89=NT!$X$3,MOVV!BE71,IF(MOVV!$C89=NT!$X$4,MOVV!BD71,IF(MOVV!$C89=NT!$X$5,MOVV!BC71,IF(MOVV!$C89=NT!$X$6,MOVV!BB71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BG71,IF(MOVV!$C89=NT!$X$3,MOVV!BF71,IF(MOVV!$C89=NT!$X$4,MOVV!BE71,IF(MOVV!$C89=NT!$X$5,MOVV!BD71,IF(MOVV!$C89=NT!$X$6,MOVV!BC71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BH71,IF(MOVV!$C89=NT!$X$3,MOVV!BG71,IF(MOVV!$C89=NT!$X$4,MOVV!BF71,IF(MOVV!$C89=NT!$X$5,MOVV!BE71,IF(MOVV!$C89=NT!$X$6,MOVV!BD71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BI71,IF(MOVV!$C89=NT!$X$3,MOVV!BH71,IF(MOVV!$C89=NT!$X$4,MOVV!BG71,IF(MOVV!$C89=NT!$X$5,MOVV!BF71,IF(MOVV!$C89=NT!$X$6,MOVV!BE71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BJ71,IF(MOVV!$C89=NT!$X$3,MOVV!BI71,IF(MOVV!$C89=NT!$X$4,MOVV!BH71,IF(MOVV!$C89=NT!$X$5,MOVV!BG71,IF(MOVV!$C89=NT!$X$6,MOVV!BF71,0)))))","v":0},{"$f":"+IF($C89=NT!$Y$2,MOVV!BK71,IF(MOVV!$C89=NT!$X$3,MOVV!BJ71,IF(MOVV!$C89=NT!$X$4,MOVV!BI71,IF(MOVV!$C89=NT!$X$5,MOVV!BH71,IF(MOVV!$C89=NT!$X$6,MOVV!BG71,0)))))","v":0}]
[null,"Nom Producte/Servei 12",{"$f":"+OP!L21","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!D72,IF(MOVV!$C90=NT!$X$3,0,IF(MOVV!$C90=NT!$X$4,0,IF(MOVV!$C90=NT!$X$5,0,IF(MOVV!$C90=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!E72,IF(MOVV!$C90=NT!$X$3,MOVV!D72,IF(MOVV!$C90=NT!$X$4,0,IF(MOVV!$C90=NT!$X$5,0,IF(MOVV!$C90=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!F72,IF(MOVV!$C90=NT!$X$3,MOVV!E72,IF(MOVV!$C90=NT!$X$4,MOVV!D72,IF(MOVV!$C90=NT!$X$5,0,IF(MOVV!$C90=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!G72,IF(MOVV!$C90=NT!$X$3,MOVV!F72,IF(MOVV!$C90=NT!$X$4,MOVV!E72,IF(MOVV!$C90=NT!$X$5,MOVV!D72,IF(MOVV!$C90=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!H72,IF(MOVV!$C90=NT!$X$3,MOVV!G72,IF(MOVV!$C90=NT!$X$4,MOVV!F72,IF(MOVV!$C90=NT!$X$5,MOVV!E72,IF(MOVV!$C90=NT!$X$6,MOVV!D72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!I72,IF(MOVV!$C90=NT!$X$3,MOVV!H72,IF(MOVV!$C90=NT!$X$4,MOVV!G72,IF(MOVV!$C90=NT!$X$5,MOVV!F72,IF(MOVV!$C90=NT!$X$6,MOVV!E72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!J72,IF(MOVV!$C90=NT!$X$3,MOVV!I72,IF(MOVV!$C90=NT!$X$4,MOVV!H72,IF(MOVV!$C90=NT!$X$5,MOVV!G72,IF(MOVV!$C90=NT!$X$6,MOVV!F72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!K72,IF(MOVV!$C90=NT!$X$3,MOVV!J72,IF(MOVV!$C90=NT!$X$4,MOVV!I72,IF(MOVV!$C90=NT!$X$5,MOVV!H72,IF(MOVV!$C90=NT!$X$6,MOVV!G72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!L72,IF(MOVV!$C90=NT!$X$3,MOVV!K72,IF(MOVV!$C90=NT!$X$4,MOVV!J72,IF(MOVV!$C90=NT!$X$5,MOVV!I72,IF(MOVV!$C90=NT!$X$6,MOVV!H72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!M72,IF(MOVV!$C90=NT!$X$3,MOVV!L72,IF(MOVV!$C90=NT!$X$4,MOVV!K72,IF(MOVV!$C90=NT!$X$5,MOVV!J72,IF(MOVV!$C90=NT!$X$6,MOVV!I72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!N72,IF(MOVV!$C90=NT!$X$3,MOVV!M72,IF(MOVV!$C90=NT!$X$4,MOVV!L72,IF(MOVV!$C90=NT!$X$5,MOVV!K72,IF(MOVV!$C90=NT!$X$6,MOVV!J72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!O72,IF(MOVV!$C90=NT!$X$3,MOVV!N72,IF(MOVV!$C90=NT!$X$4,MOVV!M72,IF(MOVV!$C90=NT!$X$5,MOVV!L72,IF(MOVV!$C90=NT!$X$6,MOVV!K72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!P72,IF(MOVV!$C90=NT!$X$3,MOVV!O72,IF(MOVV!$C90=NT!$X$4,MOVV!N72,IF(MOVV!$C90=NT!$X$5,MOVV!M72,IF(MOVV!$C90=NT!$X$6,MOVV!L72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!Q72,IF(MOVV!$C90=NT!$X$3,MOVV!P72,IF(MOVV!$C90=NT!$X$4,MOVV!O72,IF(MOVV!$C90=NT!$X$5,MOVV!N72,IF(MOVV!$C90=NT!$X$6,MOVV!M72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!R72,IF(MOVV!$C90=NT!$X$3,MOVV!Q72,IF(MOVV!$C90=NT!$X$4,MOVV!P72,IF(MOVV!$C90=NT!$X$5,MOVV!O72,IF(MOVV!$C90=NT!$X$6,MOVV!N72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!S72,IF(MOVV!$C90=NT!$X$3,MOVV!R72,IF(MOVV!$C90=NT!$X$4,MOVV!Q72,IF(MOVV!$C90=NT!$X$5,MOVV!P72,IF(MOVV!$C90=NT!$X$6,MOVV!O72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!T72,IF(MOVV!$C90=NT!$X$3,MOVV!S72,IF(MOVV!$C90=NT!$X$4,MOVV!R72,IF(MOVV!$C90=NT!$X$5,MOVV!Q72,IF(MOVV!$C90=NT!$X$6,MOVV!P72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!U72,IF(MOVV!$C90=NT!$X$3,MOVV!T72,IF(MOVV!$C90=NT!$X$4,MOVV!S72,IF(MOVV!$C90=NT!$X$5,MOVV!R72,IF(MOVV!$C90=NT!$X$6,MOVV!Q72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!V72,IF(MOVV!$C90=NT!$X$3,MOVV!U72,IF(MOVV!$C90=NT!$X$4,MOVV!T72,IF(MOVV!$C90=NT!$X$5,MOVV!S72,IF(MOVV!$C90=NT!$X$6,MOVV!R72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!W72,IF(MOVV!$C90=NT!$X$3,MOVV!V72,IF(MOVV!$C90=NT!$X$4,MOVV!U72,IF(MOVV!$C90=NT!$X$5,MOVV!T72,IF(MOVV!$C90=NT!$X$6,MOVV!S72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!X72,IF(MOVV!$C90=NT!$X$3,MOVV!W72,IF(MOVV!$C90=NT!$X$4,MOVV!V72,IF(MOVV!$C90=NT!$X$5,MOVV!U72,IF(MOVV!$C90=NT!$X$6,MOVV!T72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!Y72,IF(MOVV!$C90=NT!$X$3,MOVV!X72,IF(MOVV!$C90=NT!$X$4,MOVV!W72,IF(MOVV!$C90=NT!$X$5,MOVV!V72,IF(MOVV!$C90=NT!$X$6,MOVV!U72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!Z72,IF(MOVV!$C90=NT!$X$3,MOVV!Y72,IF(MOVV!$C90=NT!$X$4,MOVV!X72,IF(MOVV!$C90=NT!$X$5,MOVV!W72,IF(MOVV!$C90=NT!$X$6,MOVV!V72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AA72,IF(MOVV!$C90=NT!$X$3,MOVV!Z72,IF(MOVV!$C90=NT!$X$4,MOVV!Y72,IF(MOVV!$C90=NT!$X$5,MOVV!X72,IF(MOVV!$C90=NT!$X$6,MOVV!W72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AB72,IF(MOVV!$C90=NT!$X$3,MOVV!AA72,IF(MOVV!$C90=NT!$X$4,MOVV!Z72,IF(MOVV!$C90=NT!$X$5,MOVV!Y72,IF(MOVV!$C90=NT!$X$6,MOVV!X72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AC72,IF(MOVV!$C90=NT!$X$3,MOVV!AB72,IF(MOVV!$C90=NT!$X$4,MOVV!AA72,IF(MOVV!$C90=NT!$X$5,MOVV!Z72,IF(MOVV!$C90=NT!$X$6,MOVV!Y72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AD72,IF(MOVV!$C90=NT!$X$3,MOVV!AC72,IF(MOVV!$C90=NT!$X$4,MOVV!AB72,IF(MOVV!$C90=NT!$X$5,MOVV!AA72,IF(MOVV!$C90=NT!$X$6,MOVV!Z72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AE72,IF(MOVV!$C90=NT!$X$3,MOVV!AD72,IF(MOVV!$C90=NT!$X$4,MOVV!AC72,IF(MOVV!$C90=NT!$X$5,MOVV!AB72,IF(MOVV!$C90=NT!$X$6,MOVV!AA72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AF72,IF(MOVV!$C90=NT!$X$3,MOVV!AE72,IF(MOVV!$C90=NT!$X$4,MOVV!AD72,IF(MOVV!$C90=NT!$X$5,MOVV!AC72,IF(MOVV!$C90=NT!$X$6,MOVV!AB72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AG72,IF(MOVV!$C90=NT!$X$3,MOVV!AF72,IF(MOVV!$C90=NT!$X$4,MOVV!AE72,IF(MOVV!$C90=NT!$X$5,MOVV!AD72,IF(MOVV!$C90=NT!$X$6,MOVV!AC72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AH72,IF(MOVV!$C90=NT!$X$3,MOVV!AG72,IF(MOVV!$C90=NT!$X$4,MOVV!AF72,IF(MOVV!$C90=NT!$X$5,MOVV!AE72,IF(MOVV!$C90=NT!$X$6,MOVV!AD72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AI72,IF(MOVV!$C90=NT!$X$3,MOVV!AH72,IF(MOVV!$C90=NT!$X$4,MOVV!AG72,IF(MOVV!$C90=NT!$X$5,MOVV!AF72,IF(MOVV!$C90=NT!$X$6,MOVV!AE72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AJ72,IF(MOVV!$C90=NT!$X$3,MOVV!AI72,IF(MOVV!$C90=NT!$X$4,MOVV!AH72,IF(MOVV!$C90=NT!$X$5,MOVV!AG72,IF(MOVV!$C90=NT!$X$6,MOVV!AF72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AK72,IF(MOVV!$C90=NT!$X$3,MOVV!AJ72,IF(MOVV!$C90=NT!$X$4,MOVV!AI72,IF(MOVV!$C90=NT!$X$5,MOVV!AH72,IF(MOVV!$C90=NT!$X$6,MOVV!AG72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AL72,IF(MOVV!$C90=NT!$X$3,MOVV!AK72,IF(MOVV!$C90=NT!$X$4,MOVV!AJ72,IF(MOVV!$C90=NT!$X$5,MOVV!AI72,IF(MOVV!$C90=NT!$X$6,MOVV!AH72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AM72,IF(MOVV!$C90=NT!$X$3,MOVV!AL72,IF(MOVV!$C90=NT!$X$4,MOVV!AK72,IF(MOVV!$C90=NT!$X$5,MOVV!AJ72,IF(MOVV!$C90=NT!$X$6,MOVV!AI72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AN72,IF(MOVV!$C90=NT!$X$3,MOVV!AM72,IF(MOVV!$C90=NT!$X$4,MOVV!AL72,IF(MOVV!$C90=NT!$X$5,MOVV!AK72,IF(MOVV!$C90=NT!$X$6,MOVV!AJ72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AO72,IF(MOVV!$C90=NT!$X$3,MOVV!AN72,IF(MOVV!$C90=NT!$X$4,MOVV!AM72,IF(MOVV!$C90=NT!$X$5,MOVV!AL72,IF(MOVV!$C90=NT!$X$6,MOVV!AK72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AP72,IF(MOVV!$C90=NT!$X$3,MOVV!AO72,IF(MOVV!$C90=NT!$X$4,MOVV!AN72,IF(MOVV!$C90=NT!$X$5,MOVV!AM72,IF(MOVV!$C90=NT!$X$6,MOVV!AL72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AQ72,IF(MOVV!$C90=NT!$X$3,MOVV!AP72,IF(MOVV!$C90=NT!$X$4,MOVV!AO72,IF(MOVV!$C90=NT!$X$5,MOVV!AN72,IF(MOVV!$C90=NT!$X$6,MOVV!AM72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AR72,IF(MOVV!$C90=NT!$X$3,MOVV!AQ72,IF(MOVV!$C90=NT!$X$4,MOVV!AP72,IF(MOVV!$C90=NT!$X$5,MOVV!AO72,IF(MOVV!$C90=NT!$X$6,MOVV!AN72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AS72,IF(MOVV!$C90=NT!$X$3,MOVV!AR72,IF(MOVV!$C90=NT!$X$4,MOVV!AQ72,IF(MOVV!$C90=NT!$X$5,MOVV!AP72,IF(MOVV!$C90=NT!$X$6,MOVV!AO72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AT72,IF(MOVV!$C90=NT!$X$3,MOVV!AS72,IF(MOVV!$C90=NT!$X$4,MOVV!AR72,IF(MOVV!$C90=NT!$X$5,MOVV!AQ72,IF(MOVV!$C90=NT!$X$6,MOVV!AP72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AU72,IF(MOVV!$C90=NT!$X$3,MOVV!AT72,IF(MOVV!$C90=NT!$X$4,MOVV!AS72,IF(MOVV!$C90=NT!$X$5,MOVV!AR72,IF(MOVV!$C90=NT!$X$6,MOVV!AQ72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AV72,IF(MOVV!$C90=NT!$X$3,MOVV!AU72,IF(MOVV!$C90=NT!$X$4,MOVV!AT72,IF(MOVV!$C90=NT!$X$5,MOVV!AS72,IF(MOVV!$C90=NT!$X$6,MOVV!AR72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AW72,IF(MOVV!$C90=NT!$X$3,MOVV!AV72,IF(MOVV!$C90=NT!$X$4,MOVV!AU72,IF(MOVV!$C90=NT!$X$5,MOVV!AT72,IF(MOVV!$C90=NT!$X$6,MOVV!AS72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AX72,IF(MOVV!$C90=NT!$X$3,MOVV!AW72,IF(MOVV!$C90=NT!$X$4,MOVV!AV72,IF(MOVV!$C90=NT!$X$5,MOVV!AU72,IF(MOVV!$C90=NT!$X$6,MOVV!AT72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AY72,IF(MOVV!$C90=NT!$X$3,MOVV!AX72,IF(MOVV!$C90=NT!$X$4,MOVV!AW72,IF(MOVV!$C90=NT!$X$5,MOVV!AV72,IF(MOVV!$C90=NT!$X$6,MOVV!AU72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!AZ72,IF(MOVV!$C90=NT!$X$3,MOVV!AY72,IF(MOVV!$C90=NT!$X$4,MOVV!AX72,IF(MOVV!$C90=NT!$X$5,MOVV!AW72,IF(MOVV!$C90=NT!$X$6,MOVV!AV72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BA72,IF(MOVV!$C90=NT!$X$3,MOVV!AZ72,IF(MOVV!$C90=NT!$X$4,MOVV!AY72,IF(MOVV!$C90=NT!$X$5,MOVV!AX72,IF(MOVV!$C90=NT!$X$6,MOVV!AW72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BB72,IF(MOVV!$C90=NT!$X$3,MOVV!BA72,IF(MOVV!$C90=NT!$X$4,MOVV!AZ72,IF(MOVV!$C90=NT!$X$5,MOVV!AY72,IF(MOVV!$C90=NT!$X$6,MOVV!AX72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BC72,IF(MOVV!$C90=NT!$X$3,MOVV!BB72,IF(MOVV!$C90=NT!$X$4,MOVV!BA72,IF(MOVV!$C90=NT!$X$5,MOVV!AZ72,IF(MOVV!$C90=NT!$X$6,MOVV!AY72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BD72,IF(MOVV!$C90=NT!$X$3,MOVV!BC72,IF(MOVV!$C90=NT!$X$4,MOVV!BB72,IF(MOVV!$C90=NT!$X$5,MOVV!BA72,IF(MOVV!$C90=NT!$X$6,MOVV!AZ72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BE72,IF(MOVV!$C90=NT!$X$3,MOVV!BD72,IF(MOVV!$C90=NT!$X$4,MOVV!BC72,IF(MOVV!$C90=NT!$X$5,MOVV!BB72,IF(MOVV!$C90=NT!$X$6,MOVV!BA72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BF72,IF(MOVV!$C90=NT!$X$3,MOVV!BE72,IF(MOVV!$C90=NT!$X$4,MOVV!BD72,IF(MOVV!$C90=NT!$X$5,MOVV!BC72,IF(MOVV!$C90=NT!$X$6,MOVV!BB72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BG72,IF(MOVV!$C90=NT!$X$3,MOVV!BF72,IF(MOVV!$C90=NT!$X$4,MOVV!BE72,IF(MOVV!$C90=NT!$X$5,MOVV!BD72,IF(MOVV!$C90=NT!$X$6,MOVV!BC72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BH72,IF(MOVV!$C90=NT!$X$3,MOVV!BG72,IF(MOVV!$C90=NT!$X$4,MOVV!BF72,IF(MOVV!$C90=NT!$X$5,MOVV!BE72,IF(MOVV!$C90=NT!$X$6,MOVV!BD72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BI72,IF(MOVV!$C90=NT!$X$3,MOVV!BH72,IF(MOVV!$C90=NT!$X$4,MOVV!BG72,IF(MOVV!$C90=NT!$X$5,MOVV!BF72,IF(MOVV!$C90=NT!$X$6,MOVV!BE72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BJ72,IF(MOVV!$C90=NT!$X$3,MOVV!BI72,IF(MOVV!$C90=NT!$X$4,MOVV!BH72,IF(MOVV!$C90=NT!$X$5,MOVV!BG72,IF(MOVV!$C90=NT!$X$6,MOVV!BF72,0)))))","v":0},{"$f":"+IF($C90=NT!$Y$2,MOVV!BK72,IF(MOVV!$C90=NT!$X$3,MOVV!BJ72,IF(MOVV!$C90=NT!$X$4,MOVV!BI72,IF(MOVV!$C90=NT!$X$5,MOVV!BH72,IF(MOVV!$C90=NT!$X$6,MOVV!BG72,0)))))","v":0}]
[null,"Nom Producte/Servei 13",{"$f":"+OP!L22","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!D73,IF(MOVV!$C91=NT!$X$3,0,IF(MOVV!$C91=NT!$X$4,0,IF(MOVV!$C91=NT!$X$5,0,IF(MOVV!$C91=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!E73,IF(MOVV!$C91=NT!$X$3,MOVV!D73,IF(MOVV!$C91=NT!$X$4,0,IF(MOVV!$C91=NT!$X$5,0,IF(MOVV!$C91=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!F73,IF(MOVV!$C91=NT!$X$3,MOVV!E73,IF(MOVV!$C91=NT!$X$4,MOVV!D73,IF(MOVV!$C91=NT!$X$5,0,IF(MOVV!$C91=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!G73,IF(MOVV!$C91=NT!$X$3,MOVV!F73,IF(MOVV!$C91=NT!$X$4,MOVV!E73,IF(MOVV!$C91=NT!$X$5,MOVV!D73,IF(MOVV!$C91=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!H73,IF(MOVV!$C91=NT!$X$3,MOVV!G73,IF(MOVV!$C91=NT!$X$4,MOVV!F73,IF(MOVV!$C91=NT!$X$5,MOVV!E73,IF(MOVV!$C91=NT!$X$6,MOVV!D73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!I73,IF(MOVV!$C91=NT!$X$3,MOVV!H73,IF(MOVV!$C91=NT!$X$4,MOVV!G73,IF(MOVV!$C91=NT!$X$5,MOVV!F73,IF(MOVV!$C91=NT!$X$6,MOVV!E73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!J73,IF(MOVV!$C91=NT!$X$3,MOVV!I73,IF(MOVV!$C91=NT!$X$4,MOVV!H73,IF(MOVV!$C91=NT!$X$5,MOVV!G73,IF(MOVV!$C91=NT!$X$6,MOVV!F73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!K73,IF(MOVV!$C91=NT!$X$3,MOVV!J73,IF(MOVV!$C91=NT!$X$4,MOVV!I73,IF(MOVV!$C91=NT!$X$5,MOVV!H73,IF(MOVV!$C91=NT!$X$6,MOVV!G73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!L73,IF(MOVV!$C91=NT!$X$3,MOVV!K73,IF(MOVV!$C91=NT!$X$4,MOVV!J73,IF(MOVV!$C91=NT!$X$5,MOVV!I73,IF(MOVV!$C91=NT!$X$6,MOVV!H73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!M73,IF(MOVV!$C91=NT!$X$3,MOVV!L73,IF(MOVV!$C91=NT!$X$4,MOVV!K73,IF(MOVV!$C91=NT!$X$5,MOVV!J73,IF(MOVV!$C91=NT!$X$6,MOVV!I73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!N73,IF(MOVV!$C91=NT!$X$3,MOVV!M73,IF(MOVV!$C91=NT!$X$4,MOVV!L73,IF(MOVV!$C91=NT!$X$5,MOVV!K73,IF(MOVV!$C91=NT!$X$6,MOVV!J73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!O73,IF(MOVV!$C91=NT!$X$3,MOVV!N73,IF(MOVV!$C91=NT!$X$4,MOVV!M73,IF(MOVV!$C91=NT!$X$5,MOVV!L73,IF(MOVV!$C91=NT!$X$6,MOVV!K73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!P73,IF(MOVV!$C91=NT!$X$3,MOVV!O73,IF(MOVV!$C91=NT!$X$4,MOVV!N73,IF(MOVV!$C91=NT!$X$5,MOVV!M73,IF(MOVV!$C91=NT!$X$6,MOVV!L73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!Q73,IF(MOVV!$C91=NT!$X$3,MOVV!P73,IF(MOVV!$C91=NT!$X$4,MOVV!O73,IF(MOVV!$C91=NT!$X$5,MOVV!N73,IF(MOVV!$C91=NT!$X$6,MOVV!M73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!R73,IF(MOVV!$C91=NT!$X$3,MOVV!Q73,IF(MOVV!$C91=NT!$X$4,MOVV!P73,IF(MOVV!$C91=NT!$X$5,MOVV!O73,IF(MOVV!$C91=NT!$X$6,MOVV!N73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!S73,IF(MOVV!$C91=NT!$X$3,MOVV!R73,IF(MOVV!$C91=NT!$X$4,MOVV!Q73,IF(MOVV!$C91=NT!$X$5,MOVV!P73,IF(MOVV!$C91=NT!$X$6,MOVV!O73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!T73,IF(MOVV!$C91=NT!$X$3,MOVV!S73,IF(MOVV!$C91=NT!$X$4,MOVV!R73,IF(MOVV!$C91=NT!$X$5,MOVV!Q73,IF(MOVV!$C91=NT!$X$6,MOVV!P73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!U73,IF(MOVV!$C91=NT!$X$3,MOVV!T73,IF(MOVV!$C91=NT!$X$4,MOVV!S73,IF(MOVV!$C91=NT!$X$5,MOVV!R73,IF(MOVV!$C91=NT!$X$6,MOVV!Q73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!V73,IF(MOVV!$C91=NT!$X$3,MOVV!U73,IF(MOVV!$C91=NT!$X$4,MOVV!T73,IF(MOVV!$C91=NT!$X$5,MOVV!S73,IF(MOVV!$C91=NT!$X$6,MOVV!R73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!W73,IF(MOVV!$C91=NT!$X$3,MOVV!V73,IF(MOVV!$C91=NT!$X$4,MOVV!U73,IF(MOVV!$C91=NT!$X$5,MOVV!T73,IF(MOVV!$C91=NT!$X$6,MOVV!S73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!X73,IF(MOVV!$C91=NT!$X$3,MOVV!W73,IF(MOVV!$C91=NT!$X$4,MOVV!V73,IF(MOVV!$C91=NT!$X$5,MOVV!U73,IF(MOVV!$C91=NT!$X$6,MOVV!T73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!Y73,IF(MOVV!$C91=NT!$X$3,MOVV!X73,IF(MOVV!$C91=NT!$X$4,MOVV!W73,IF(MOVV!$C91=NT!$X$5,MOVV!V73,IF(MOVV!$C91=NT!$X$6,MOVV!U73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!Z73,IF(MOVV!$C91=NT!$X$3,MOVV!Y73,IF(MOVV!$C91=NT!$X$4,MOVV!X73,IF(MOVV!$C91=NT!$X$5,MOVV!W73,IF(MOVV!$C91=NT!$X$6,MOVV!V73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AA73,IF(MOVV!$C91=NT!$X$3,MOVV!Z73,IF(MOVV!$C91=NT!$X$4,MOVV!Y73,IF(MOVV!$C91=NT!$X$5,MOVV!X73,IF(MOVV!$C91=NT!$X$6,MOVV!W73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AB73,IF(MOVV!$C91=NT!$X$3,MOVV!AA73,IF(MOVV!$C91=NT!$X$4,MOVV!Z73,IF(MOVV!$C91=NT!$X$5,MOVV!Y73,IF(MOVV!$C91=NT!$X$6,MOVV!X73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AC73,IF(MOVV!$C91=NT!$X$3,MOVV!AB73,IF(MOVV!$C91=NT!$X$4,MOVV!AA73,IF(MOVV!$C91=NT!$X$5,MOVV!Z73,IF(MOVV!$C91=NT!$X$6,MOVV!Y73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AD73,IF(MOVV!$C91=NT!$X$3,MOVV!AC73,IF(MOVV!$C91=NT!$X$4,MOVV!AB73,IF(MOVV!$C91=NT!$X$5,MOVV!AA73,IF(MOVV!$C91=NT!$X$6,MOVV!Z73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AE73,IF(MOVV!$C91=NT!$X$3,MOVV!AD73,IF(MOVV!$C91=NT!$X$4,MOVV!AC73,IF(MOVV!$C91=NT!$X$5,MOVV!AB73,IF(MOVV!$C91=NT!$X$6,MOVV!AA73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AF73,IF(MOVV!$C91=NT!$X$3,MOVV!AE73,IF(MOVV!$C91=NT!$X$4,MOVV!AD73,IF(MOVV!$C91=NT!$X$5,MOVV!AC73,IF(MOVV!$C91=NT!$X$6,MOVV!AB73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AG73,IF(MOVV!$C91=NT!$X$3,MOVV!AF73,IF(MOVV!$C91=NT!$X$4,MOVV!AE73,IF(MOVV!$C91=NT!$X$5,MOVV!AD73,IF(MOVV!$C91=NT!$X$6,MOVV!AC73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AH73,IF(MOVV!$C91=NT!$X$3,MOVV!AG73,IF(MOVV!$C91=NT!$X$4,MOVV!AF73,IF(MOVV!$C91=NT!$X$5,MOVV!AE73,IF(MOVV!$C91=NT!$X$6,MOVV!AD73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AI73,IF(MOVV!$C91=NT!$X$3,MOVV!AH73,IF(MOVV!$C91=NT!$X$4,MOVV!AG73,IF(MOVV!$C91=NT!$X$5,MOVV!AF73,IF(MOVV!$C91=NT!$X$6,MOVV!AE73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AJ73,IF(MOVV!$C91=NT!$X$3,MOVV!AI73,IF(MOVV!$C91=NT!$X$4,MOVV!AH73,IF(MOVV!$C91=NT!$X$5,MOVV!AG73,IF(MOVV!$C91=NT!$X$6,MOVV!AF73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AK73,IF(MOVV!$C91=NT!$X$3,MOVV!AJ73,IF(MOVV!$C91=NT!$X$4,MOVV!AI73,IF(MOVV!$C91=NT!$X$5,MOVV!AH73,IF(MOVV!$C91=NT!$X$6,MOVV!AG73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AL73,IF(MOVV!$C91=NT!$X$3,MOVV!AK73,IF(MOVV!$C91=NT!$X$4,MOVV!AJ73,IF(MOVV!$C91=NT!$X$5,MOVV!AI73,IF(MOVV!$C91=NT!$X$6,MOVV!AH73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AM73,IF(MOVV!$C91=NT!$X$3,MOVV!AL73,IF(MOVV!$C91=NT!$X$4,MOVV!AK73,IF(MOVV!$C91=NT!$X$5,MOVV!AJ73,IF(MOVV!$C91=NT!$X$6,MOVV!AI73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AN73,IF(MOVV!$C91=NT!$X$3,MOVV!AM73,IF(MOVV!$C91=NT!$X$4,MOVV!AL73,IF(MOVV!$C91=NT!$X$5,MOVV!AK73,IF(MOVV!$C91=NT!$X$6,MOVV!AJ73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AO73,IF(MOVV!$C91=NT!$X$3,MOVV!AN73,IF(MOVV!$C91=NT!$X$4,MOVV!AM73,IF(MOVV!$C91=NT!$X$5,MOVV!AL73,IF(MOVV!$C91=NT!$X$6,MOVV!AK73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AP73,IF(MOVV!$C91=NT!$X$3,MOVV!AO73,IF(MOVV!$C91=NT!$X$4,MOVV!AN73,IF(MOVV!$C91=NT!$X$5,MOVV!AM73,IF(MOVV!$C91=NT!$X$6,MOVV!AL73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AQ73,IF(MOVV!$C91=NT!$X$3,MOVV!AP73,IF(MOVV!$C91=NT!$X$4,MOVV!AO73,IF(MOVV!$C91=NT!$X$5,MOVV!AN73,IF(MOVV!$C91=NT!$X$6,MOVV!AM73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AR73,IF(MOVV!$C91=NT!$X$3,MOVV!AQ73,IF(MOVV!$C91=NT!$X$4,MOVV!AP73,IF(MOVV!$C91=NT!$X$5,MOVV!AO73,IF(MOVV!$C91=NT!$X$6,MOVV!AN73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AS73,IF(MOVV!$C91=NT!$X$3,MOVV!AR73,IF(MOVV!$C91=NT!$X$4,MOVV!AQ73,IF(MOVV!$C91=NT!$X$5,MOVV!AP73,IF(MOVV!$C91=NT!$X$6,MOVV!AO73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AT73,IF(MOVV!$C91=NT!$X$3,MOVV!AS73,IF(MOVV!$C91=NT!$X$4,MOVV!AR73,IF(MOVV!$C91=NT!$X$5,MOVV!AQ73,IF(MOVV!$C91=NT!$X$6,MOVV!AP73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AU73,IF(MOVV!$C91=NT!$X$3,MOVV!AT73,IF(MOVV!$C91=NT!$X$4,MOVV!AS73,IF(MOVV!$C91=NT!$X$5,MOVV!AR73,IF(MOVV!$C91=NT!$X$6,MOVV!AQ73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AV73,IF(MOVV!$C91=NT!$X$3,MOVV!AU73,IF(MOVV!$C91=NT!$X$4,MOVV!AT73,IF(MOVV!$C91=NT!$X$5,MOVV!AS73,IF(MOVV!$C91=NT!$X$6,MOVV!AR73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AW73,IF(MOVV!$C91=NT!$X$3,MOVV!AV73,IF(MOVV!$C91=NT!$X$4,MOVV!AU73,IF(MOVV!$C91=NT!$X$5,MOVV!AT73,IF(MOVV!$C91=NT!$X$6,MOVV!AS73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AX73,IF(MOVV!$C91=NT!$X$3,MOVV!AW73,IF(MOVV!$C91=NT!$X$4,MOVV!AV73,IF(MOVV!$C91=NT!$X$5,MOVV!AU73,IF(MOVV!$C91=NT!$X$6,MOVV!AT73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AY73,IF(MOVV!$C91=NT!$X$3,MOVV!AX73,IF(MOVV!$C91=NT!$X$4,MOVV!AW73,IF(MOVV!$C91=NT!$X$5,MOVV!AV73,IF(MOVV!$C91=NT!$X$6,MOVV!AU73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!AZ73,IF(MOVV!$C91=NT!$X$3,MOVV!AY73,IF(MOVV!$C91=NT!$X$4,MOVV!AX73,IF(MOVV!$C91=NT!$X$5,MOVV!AW73,IF(MOVV!$C91=NT!$X$6,MOVV!AV73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BA73,IF(MOVV!$C91=NT!$X$3,MOVV!AZ73,IF(MOVV!$C91=NT!$X$4,MOVV!AY73,IF(MOVV!$C91=NT!$X$5,MOVV!AX73,IF(MOVV!$C91=NT!$X$6,MOVV!AW73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BB73,IF(MOVV!$C91=NT!$X$3,MOVV!BA73,IF(MOVV!$C91=NT!$X$4,MOVV!AZ73,IF(MOVV!$C91=NT!$X$5,MOVV!AY73,IF(MOVV!$C91=NT!$X$6,MOVV!AX73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BC73,IF(MOVV!$C91=NT!$X$3,MOVV!BB73,IF(MOVV!$C91=NT!$X$4,MOVV!BA73,IF(MOVV!$C91=NT!$X$5,MOVV!AZ73,IF(MOVV!$C91=NT!$X$6,MOVV!AY73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BD73,IF(MOVV!$C91=NT!$X$3,MOVV!BC73,IF(MOVV!$C91=NT!$X$4,MOVV!BB73,IF(MOVV!$C91=NT!$X$5,MOVV!BA73,IF(MOVV!$C91=NT!$X$6,MOVV!AZ73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BE73,IF(MOVV!$C91=NT!$X$3,MOVV!BD73,IF(MOVV!$C91=NT!$X$4,MOVV!BC73,IF(MOVV!$C91=NT!$X$5,MOVV!BB73,IF(MOVV!$C91=NT!$X$6,MOVV!BA73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BF73,IF(MOVV!$C91=NT!$X$3,MOVV!BE73,IF(MOVV!$C91=NT!$X$4,MOVV!BD73,IF(MOVV!$C91=NT!$X$5,MOVV!BC73,IF(MOVV!$C91=NT!$X$6,MOVV!BB73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BG73,IF(MOVV!$C91=NT!$X$3,MOVV!BF73,IF(MOVV!$C91=NT!$X$4,MOVV!BE73,IF(MOVV!$C91=NT!$X$5,MOVV!BD73,IF(MOVV!$C91=NT!$X$6,MOVV!BC73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BH73,IF(MOVV!$C91=NT!$X$3,MOVV!BG73,IF(MOVV!$C91=NT!$X$4,MOVV!BF73,IF(MOVV!$C91=NT!$X$5,MOVV!BE73,IF(MOVV!$C91=NT!$X$6,MOVV!BD73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BI73,IF(MOVV!$C91=NT!$X$3,MOVV!BH73,IF(MOVV!$C91=NT!$X$4,MOVV!BG73,IF(MOVV!$C91=NT!$X$5,MOVV!BF73,IF(MOVV!$C91=NT!$X$6,MOVV!BE73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BJ73,IF(MOVV!$C91=NT!$X$3,MOVV!BI73,IF(MOVV!$C91=NT!$X$4,MOVV!BH73,IF(MOVV!$C91=NT!$X$5,MOVV!BG73,IF(MOVV!$C91=NT!$X$6,MOVV!BF73,0)))))","v":0},{"$f":"+IF($C91=NT!$Y$2,MOVV!BK73,IF(MOVV!$C91=NT!$X$3,MOVV!BJ73,IF(MOVV!$C91=NT!$X$4,MOVV!BI73,IF(MOVV!$C91=NT!$X$5,MOVV!BH73,IF(MOVV!$C91=NT!$X$6,MOVV!BG73,0)))))","v":0}]
[null,"Nom Producte/Servei 14",{"$f":"+OP!L23","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!D74,IF(MOVV!$C92=NT!$X$3,0,IF(MOVV!$C92=NT!$X$4,0,IF(MOVV!$C92=NT!$X$5,0,IF(MOVV!$C92=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!E74,IF(MOVV!$C92=NT!$X$3,MOVV!D74,IF(MOVV!$C92=NT!$X$4,0,IF(MOVV!$C92=NT!$X$5,0,IF(MOVV!$C92=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!F74,IF(MOVV!$C92=NT!$X$3,MOVV!E74,IF(MOVV!$C92=NT!$X$4,MOVV!D74,IF(MOVV!$C92=NT!$X$5,0,IF(MOVV!$C92=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!G74,IF(MOVV!$C92=NT!$X$3,MOVV!F74,IF(MOVV!$C92=NT!$X$4,MOVV!E74,IF(MOVV!$C92=NT!$X$5,MOVV!D74,IF(MOVV!$C92=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!H74,IF(MOVV!$C92=NT!$X$3,MOVV!G74,IF(MOVV!$C92=NT!$X$4,MOVV!F74,IF(MOVV!$C92=NT!$X$5,MOVV!E74,IF(MOVV!$C92=NT!$X$6,MOVV!D74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!I74,IF(MOVV!$C92=NT!$X$3,MOVV!H74,IF(MOVV!$C92=NT!$X$4,MOVV!G74,IF(MOVV!$C92=NT!$X$5,MOVV!F74,IF(MOVV!$C92=NT!$X$6,MOVV!E74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!J74,IF(MOVV!$C92=NT!$X$3,MOVV!I74,IF(MOVV!$C92=NT!$X$4,MOVV!H74,IF(MOVV!$C92=NT!$X$5,MOVV!G74,IF(MOVV!$C92=NT!$X$6,MOVV!F74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!K74,IF(MOVV!$C92=NT!$X$3,MOVV!J74,IF(MOVV!$C92=NT!$X$4,MOVV!I74,IF(MOVV!$C92=NT!$X$5,MOVV!H74,IF(MOVV!$C92=NT!$X$6,MOVV!G74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!L74,IF(MOVV!$C92=NT!$X$3,MOVV!K74,IF(MOVV!$C92=NT!$X$4,MOVV!J74,IF(MOVV!$C92=NT!$X$5,MOVV!I74,IF(MOVV!$C92=NT!$X$6,MOVV!H74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!M74,IF(MOVV!$C92=NT!$X$3,MOVV!L74,IF(MOVV!$C92=NT!$X$4,MOVV!K74,IF(MOVV!$C92=NT!$X$5,MOVV!J74,IF(MOVV!$C92=NT!$X$6,MOVV!I74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!N74,IF(MOVV!$C92=NT!$X$3,MOVV!M74,IF(MOVV!$C92=NT!$X$4,MOVV!L74,IF(MOVV!$C92=NT!$X$5,MOVV!K74,IF(MOVV!$C92=NT!$X$6,MOVV!J74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!O74,IF(MOVV!$C92=NT!$X$3,MOVV!N74,IF(MOVV!$C92=NT!$X$4,MOVV!M74,IF(MOVV!$C92=NT!$X$5,MOVV!L74,IF(MOVV!$C92=NT!$X$6,MOVV!K74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!P74,IF(MOVV!$C92=NT!$X$3,MOVV!O74,IF(MOVV!$C92=NT!$X$4,MOVV!N74,IF(MOVV!$C92=NT!$X$5,MOVV!M74,IF(MOVV!$C92=NT!$X$6,MOVV!L74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!Q74,IF(MOVV!$C92=NT!$X$3,MOVV!P74,IF(MOVV!$C92=NT!$X$4,MOVV!O74,IF(MOVV!$C92=NT!$X$5,MOVV!N74,IF(MOVV!$C92=NT!$X$6,MOVV!M74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!R74,IF(MOVV!$C92=NT!$X$3,MOVV!Q74,IF(MOVV!$C92=NT!$X$4,MOVV!P74,IF(MOVV!$C92=NT!$X$5,MOVV!O74,IF(MOVV!$C92=NT!$X$6,MOVV!N74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!S74,IF(MOVV!$C92=NT!$X$3,MOVV!R74,IF(MOVV!$C92=NT!$X$4,MOVV!Q74,IF(MOVV!$C92=NT!$X$5,MOVV!P74,IF(MOVV!$C92=NT!$X$6,MOVV!O74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!T74,IF(MOVV!$C92=NT!$X$3,MOVV!S74,IF(MOVV!$C92=NT!$X$4,MOVV!R74,IF(MOVV!$C92=NT!$X$5,MOVV!Q74,IF(MOVV!$C92=NT!$X$6,MOVV!P74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!U74,IF(MOVV!$C92=NT!$X$3,MOVV!T74,IF(MOVV!$C92=NT!$X$4,MOVV!S74,IF(MOVV!$C92=NT!$X$5,MOVV!R74,IF(MOVV!$C92=NT!$X$6,MOVV!Q74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!V74,IF(MOVV!$C92=NT!$X$3,MOVV!U74,IF(MOVV!$C92=NT!$X$4,MOVV!T74,IF(MOVV!$C92=NT!$X$5,MOVV!S74,IF(MOVV!$C92=NT!$X$6,MOVV!R74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!W74,IF(MOVV!$C92=NT!$X$3,MOVV!V74,IF(MOVV!$C92=NT!$X$4,MOVV!U74,IF(MOVV!$C92=NT!$X$5,MOVV!T74,IF(MOVV!$C92=NT!$X$6,MOVV!S74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!X74,IF(MOVV!$C92=NT!$X$3,MOVV!W74,IF(MOVV!$C92=NT!$X$4,MOVV!V74,IF(MOVV!$C92=NT!$X$5,MOVV!U74,IF(MOVV!$C92=NT!$X$6,MOVV!T74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!Y74,IF(MOVV!$C92=NT!$X$3,MOVV!X74,IF(MOVV!$C92=NT!$X$4,MOVV!W74,IF(MOVV!$C92=NT!$X$5,MOVV!V74,IF(MOVV!$C92=NT!$X$6,MOVV!U74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!Z74,IF(MOVV!$C92=NT!$X$3,MOVV!Y74,IF(MOVV!$C92=NT!$X$4,MOVV!X74,IF(MOVV!$C92=NT!$X$5,MOVV!W74,IF(MOVV!$C92=NT!$X$6,MOVV!V74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AA74,IF(MOVV!$C92=NT!$X$3,MOVV!Z74,IF(MOVV!$C92=NT!$X$4,MOVV!Y74,IF(MOVV!$C92=NT!$X$5,MOVV!X74,IF(MOVV!$C92=NT!$X$6,MOVV!W74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AB74,IF(MOVV!$C92=NT!$X$3,MOVV!AA74,IF(MOVV!$C92=NT!$X$4,MOVV!Z74,IF(MOVV!$C92=NT!$X$5,MOVV!Y74,IF(MOVV!$C92=NT!$X$6,MOVV!X74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AC74,IF(MOVV!$C92=NT!$X$3,MOVV!AB74,IF(MOVV!$C92=NT!$X$4,MOVV!AA74,IF(MOVV!$C92=NT!$X$5,MOVV!Z74,IF(MOVV!$C92=NT!$X$6,MOVV!Y74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AD74,IF(MOVV!$C92=NT!$X$3,MOVV!AC74,IF(MOVV!$C92=NT!$X$4,MOVV!AB74,IF(MOVV!$C92=NT!$X$5,MOVV!AA74,IF(MOVV!$C92=NT!$X$6,MOVV!Z74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AE74,IF(MOVV!$C92=NT!$X$3,MOVV!AD74,IF(MOVV!$C92=NT!$X$4,MOVV!AC74,IF(MOVV!$C92=NT!$X$5,MOVV!AB74,IF(MOVV!$C92=NT!$X$6,MOVV!AA74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AF74,IF(MOVV!$C92=NT!$X$3,MOVV!AE74,IF(MOVV!$C92=NT!$X$4,MOVV!AD74,IF(MOVV!$C92=NT!$X$5,MOVV!AC74,IF(MOVV!$C92=NT!$X$6,MOVV!AB74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AG74,IF(MOVV!$C92=NT!$X$3,MOVV!AF74,IF(MOVV!$C92=NT!$X$4,MOVV!AE74,IF(MOVV!$C92=NT!$X$5,MOVV!AD74,IF(MOVV!$C92=NT!$X$6,MOVV!AC74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AH74,IF(MOVV!$C92=NT!$X$3,MOVV!AG74,IF(MOVV!$C92=NT!$X$4,MOVV!AF74,IF(MOVV!$C92=NT!$X$5,MOVV!AE74,IF(MOVV!$C92=NT!$X$6,MOVV!AD74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AI74,IF(MOVV!$C92=NT!$X$3,MOVV!AH74,IF(MOVV!$C92=NT!$X$4,MOVV!AG74,IF(MOVV!$C92=NT!$X$5,MOVV!AF74,IF(MOVV!$C92=NT!$X$6,MOVV!AE74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AJ74,IF(MOVV!$C92=NT!$X$3,MOVV!AI74,IF(MOVV!$C92=NT!$X$4,MOVV!AH74,IF(MOVV!$C92=NT!$X$5,MOVV!AG74,IF(MOVV!$C92=NT!$X$6,MOVV!AF74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AK74,IF(MOVV!$C92=NT!$X$3,MOVV!AJ74,IF(MOVV!$C92=NT!$X$4,MOVV!AI74,IF(MOVV!$C92=NT!$X$5,MOVV!AH74,IF(MOVV!$C92=NT!$X$6,MOVV!AG74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AL74,IF(MOVV!$C92=NT!$X$3,MOVV!AK74,IF(MOVV!$C92=NT!$X$4,MOVV!AJ74,IF(MOVV!$C92=NT!$X$5,MOVV!AI74,IF(MOVV!$C92=NT!$X$6,MOVV!AH74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AM74,IF(MOVV!$C92=NT!$X$3,MOVV!AL74,IF(MOVV!$C92=NT!$X$4,MOVV!AK74,IF(MOVV!$C92=NT!$X$5,MOVV!AJ74,IF(MOVV!$C92=NT!$X$6,MOVV!AI74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AN74,IF(MOVV!$C92=NT!$X$3,MOVV!AM74,IF(MOVV!$C92=NT!$X$4,MOVV!AL74,IF(MOVV!$C92=NT!$X$5,MOVV!AK74,IF(MOVV!$C92=NT!$X$6,MOVV!AJ74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AO74,IF(MOVV!$C92=NT!$X$3,MOVV!AN74,IF(MOVV!$C92=NT!$X$4,MOVV!AM74,IF(MOVV!$C92=NT!$X$5,MOVV!AL74,IF(MOVV!$C92=NT!$X$6,MOVV!AK74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AP74,IF(MOVV!$C92=NT!$X$3,MOVV!AO74,IF(MOVV!$C92=NT!$X$4,MOVV!AN74,IF(MOVV!$C92=NT!$X$5,MOVV!AM74,IF(MOVV!$C92=NT!$X$6,MOVV!AL74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AQ74,IF(MOVV!$C92=NT!$X$3,MOVV!AP74,IF(MOVV!$C92=NT!$X$4,MOVV!AO74,IF(MOVV!$C92=NT!$X$5,MOVV!AN74,IF(MOVV!$C92=NT!$X$6,MOVV!AM74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AR74,IF(MOVV!$C92=NT!$X$3,MOVV!AQ74,IF(MOVV!$C92=NT!$X$4,MOVV!AP74,IF(MOVV!$C92=NT!$X$5,MOVV!AO74,IF(MOVV!$C92=NT!$X$6,MOVV!AN74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AS74,IF(MOVV!$C92=NT!$X$3,MOVV!AR74,IF(MOVV!$C92=NT!$X$4,MOVV!AQ74,IF(MOVV!$C92=NT!$X$5,MOVV!AP74,IF(MOVV!$C92=NT!$X$6,MOVV!AO74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AT74,IF(MOVV!$C92=NT!$X$3,MOVV!AS74,IF(MOVV!$C92=NT!$X$4,MOVV!AR74,IF(MOVV!$C92=NT!$X$5,MOVV!AQ74,IF(MOVV!$C92=NT!$X$6,MOVV!AP74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AU74,IF(MOVV!$C92=NT!$X$3,MOVV!AT74,IF(MOVV!$C92=NT!$X$4,MOVV!AS74,IF(MOVV!$C92=NT!$X$5,MOVV!AR74,IF(MOVV!$C92=NT!$X$6,MOVV!AQ74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AV74,IF(MOVV!$C92=NT!$X$3,MOVV!AU74,IF(MOVV!$C92=NT!$X$4,MOVV!AT74,IF(MOVV!$C92=NT!$X$5,MOVV!AS74,IF(MOVV!$C92=NT!$X$6,MOVV!AR74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AW74,IF(MOVV!$C92=NT!$X$3,MOVV!AV74,IF(MOVV!$C92=NT!$X$4,MOVV!AU74,IF(MOVV!$C92=NT!$X$5,MOVV!AT74,IF(MOVV!$C92=NT!$X$6,MOVV!AS74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AX74,IF(MOVV!$C92=NT!$X$3,MOVV!AW74,IF(MOVV!$C92=NT!$X$4,MOVV!AV74,IF(MOVV!$C92=NT!$X$5,MOVV!AU74,IF(MOVV!$C92=NT!$X$6,MOVV!AT74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AY74,IF(MOVV!$C92=NT!$X$3,MOVV!AX74,IF(MOVV!$C92=NT!$X$4,MOVV!AW74,IF(MOVV!$C92=NT!$X$5,MOVV!AV74,IF(MOVV!$C92=NT!$X$6,MOVV!AU74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!AZ74,IF(MOVV!$C92=NT!$X$3,MOVV!AY74,IF(MOVV!$C92=NT!$X$4,MOVV!AX74,IF(MOVV!$C92=NT!$X$5,MOVV!AW74,IF(MOVV!$C92=NT!$X$6,MOVV!AV74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BA74,IF(MOVV!$C92=NT!$X$3,MOVV!AZ74,IF(MOVV!$C92=NT!$X$4,MOVV!AY74,IF(MOVV!$C92=NT!$X$5,MOVV!AX74,IF(MOVV!$C92=NT!$X$6,MOVV!AW74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BB74,IF(MOVV!$C92=NT!$X$3,MOVV!BA74,IF(MOVV!$C92=NT!$X$4,MOVV!AZ74,IF(MOVV!$C92=NT!$X$5,MOVV!AY74,IF(MOVV!$C92=NT!$X$6,MOVV!AX74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BC74,IF(MOVV!$C92=NT!$X$3,MOVV!BB74,IF(MOVV!$C92=NT!$X$4,MOVV!BA74,IF(MOVV!$C92=NT!$X$5,MOVV!AZ74,IF(MOVV!$C92=NT!$X$6,MOVV!AY74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BD74,IF(MOVV!$C92=NT!$X$3,MOVV!BC74,IF(MOVV!$C92=NT!$X$4,MOVV!BB74,IF(MOVV!$C92=NT!$X$5,MOVV!BA74,IF(MOVV!$C92=NT!$X$6,MOVV!AZ74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BE74,IF(MOVV!$C92=NT!$X$3,MOVV!BD74,IF(MOVV!$C92=NT!$X$4,MOVV!BC74,IF(MOVV!$C92=NT!$X$5,MOVV!BB74,IF(MOVV!$C92=NT!$X$6,MOVV!BA74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BF74,IF(MOVV!$C92=NT!$X$3,MOVV!BE74,IF(MOVV!$C92=NT!$X$4,MOVV!BD74,IF(MOVV!$C92=NT!$X$5,MOVV!BC74,IF(MOVV!$C92=NT!$X$6,MOVV!BB74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BG74,IF(MOVV!$C92=NT!$X$3,MOVV!BF74,IF(MOVV!$C92=NT!$X$4,MOVV!BE74,IF(MOVV!$C92=NT!$X$5,MOVV!BD74,IF(MOVV!$C92=NT!$X$6,MOVV!BC74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BH74,IF(MOVV!$C92=NT!$X$3,MOVV!BG74,IF(MOVV!$C92=NT!$X$4,MOVV!BF74,IF(MOVV!$C92=NT!$X$5,MOVV!BE74,IF(MOVV!$C92=NT!$X$6,MOVV!BD74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BI74,IF(MOVV!$C92=NT!$X$3,MOVV!BH74,IF(MOVV!$C92=NT!$X$4,MOVV!BG74,IF(MOVV!$C92=NT!$X$5,MOVV!BF74,IF(MOVV!$C92=NT!$X$6,MOVV!BE74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BJ74,IF(MOVV!$C92=NT!$X$3,MOVV!BI74,IF(MOVV!$C92=NT!$X$4,MOVV!BH74,IF(MOVV!$C92=NT!$X$5,MOVV!BG74,IF(MOVV!$C92=NT!$X$6,MOVV!BF74,0)))))","v":0},{"$f":"+IF($C92=NT!$Y$2,MOVV!BK74,IF(MOVV!$C92=NT!$X$3,MOVV!BJ74,IF(MOVV!$C92=NT!$X$4,MOVV!BI74,IF(MOVV!$C92=NT!$X$5,MOVV!BH74,IF(MOVV!$C92=NT!$X$6,MOVV!BG74,0)))))","v":0}]
[null,"Nom Producte/Servei 15",{"$f":"+OP!L24","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!D75,IF(MOVV!$C93=NT!$X$3,0,IF(MOVV!$C93=NT!$X$4,0,IF(MOVV!$C93=NT!$X$5,0,IF(MOVV!$C93=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!E75,IF(MOVV!$C93=NT!$X$3,MOVV!D75,IF(MOVV!$C93=NT!$X$4,0,IF(MOVV!$C93=NT!$X$5,0,IF(MOVV!$C93=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!F75,IF(MOVV!$C93=NT!$X$3,MOVV!E75,IF(MOVV!$C93=NT!$X$4,MOVV!D75,IF(MOVV!$C93=NT!$X$5,0,IF(MOVV!$C93=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!G75,IF(MOVV!$C93=NT!$X$3,MOVV!F75,IF(MOVV!$C93=NT!$X$4,MOVV!E75,IF(MOVV!$C93=NT!$X$5,MOVV!D75,IF(MOVV!$C93=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!H75,IF(MOVV!$C93=NT!$X$3,MOVV!G75,IF(MOVV!$C93=NT!$X$4,MOVV!F75,IF(MOVV!$C93=NT!$X$5,MOVV!E75,IF(MOVV!$C93=NT!$X$6,MOVV!D75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!I75,IF(MOVV!$C93=NT!$X$3,MOVV!H75,IF(MOVV!$C93=NT!$X$4,MOVV!G75,IF(MOVV!$C93=NT!$X$5,MOVV!F75,IF(MOVV!$C93=NT!$X$6,MOVV!E75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!J75,IF(MOVV!$C93=NT!$X$3,MOVV!I75,IF(MOVV!$C93=NT!$X$4,MOVV!H75,IF(MOVV!$C93=NT!$X$5,MOVV!G75,IF(MOVV!$C93=NT!$X$6,MOVV!F75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!K75,IF(MOVV!$C93=NT!$X$3,MOVV!J75,IF(MOVV!$C93=NT!$X$4,MOVV!I75,IF(MOVV!$C93=NT!$X$5,MOVV!H75,IF(MOVV!$C93=NT!$X$6,MOVV!G75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!L75,IF(MOVV!$C93=NT!$X$3,MOVV!K75,IF(MOVV!$C93=NT!$X$4,MOVV!J75,IF(MOVV!$C93=NT!$X$5,MOVV!I75,IF(MOVV!$C93=NT!$X$6,MOVV!H75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!M75,IF(MOVV!$C93=NT!$X$3,MOVV!L75,IF(MOVV!$C93=NT!$X$4,MOVV!K75,IF(MOVV!$C93=NT!$X$5,MOVV!J75,IF(MOVV!$C93=NT!$X$6,MOVV!I75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!N75,IF(MOVV!$C93=NT!$X$3,MOVV!M75,IF(MOVV!$C93=NT!$X$4,MOVV!L75,IF(MOVV!$C93=NT!$X$5,MOVV!K75,IF(MOVV!$C93=NT!$X$6,MOVV!J75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!O75,IF(MOVV!$C93=NT!$X$3,MOVV!N75,IF(MOVV!$C93=NT!$X$4,MOVV!M75,IF(MOVV!$C93=NT!$X$5,MOVV!L75,IF(MOVV!$C93=NT!$X$6,MOVV!K75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!P75,IF(MOVV!$C93=NT!$X$3,MOVV!O75,IF(MOVV!$C93=NT!$X$4,MOVV!N75,IF(MOVV!$C93=NT!$X$5,MOVV!M75,IF(MOVV!$C93=NT!$X$6,MOVV!L75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!Q75,IF(MOVV!$C93=NT!$X$3,MOVV!P75,IF(MOVV!$C93=NT!$X$4,MOVV!O75,IF(MOVV!$C93=NT!$X$5,MOVV!N75,IF(MOVV!$C93=NT!$X$6,MOVV!M75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!R75,IF(MOVV!$C93=NT!$X$3,MOVV!Q75,IF(MOVV!$C93=NT!$X$4,MOVV!P75,IF(MOVV!$C93=NT!$X$5,MOVV!O75,IF(MOVV!$C93=NT!$X$6,MOVV!N75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!S75,IF(MOVV!$C93=NT!$X$3,MOVV!R75,IF(MOVV!$C93=NT!$X$4,MOVV!Q75,IF(MOVV!$C93=NT!$X$5,MOVV!P75,IF(MOVV!$C93=NT!$X$6,MOVV!O75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!T75,IF(MOVV!$C93=NT!$X$3,MOVV!S75,IF(MOVV!$C93=NT!$X$4,MOVV!R75,IF(MOVV!$C93=NT!$X$5,MOVV!Q75,IF(MOVV!$C93=NT!$X$6,MOVV!P75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!U75,IF(MOVV!$C93=NT!$X$3,MOVV!T75,IF(MOVV!$C93=NT!$X$4,MOVV!S75,IF(MOVV!$C93=NT!$X$5,MOVV!R75,IF(MOVV!$C93=NT!$X$6,MOVV!Q75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!V75,IF(MOVV!$C93=NT!$X$3,MOVV!U75,IF(MOVV!$C93=NT!$X$4,MOVV!T75,IF(MOVV!$C93=NT!$X$5,MOVV!S75,IF(MOVV!$C93=NT!$X$6,MOVV!R75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!W75,IF(MOVV!$C93=NT!$X$3,MOVV!V75,IF(MOVV!$C93=NT!$X$4,MOVV!U75,IF(MOVV!$C93=NT!$X$5,MOVV!T75,IF(MOVV!$C93=NT!$X$6,MOVV!S75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!X75,IF(MOVV!$C93=NT!$X$3,MOVV!W75,IF(MOVV!$C93=NT!$X$4,MOVV!V75,IF(MOVV!$C93=NT!$X$5,MOVV!U75,IF(MOVV!$C93=NT!$X$6,MOVV!T75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!Y75,IF(MOVV!$C93=NT!$X$3,MOVV!X75,IF(MOVV!$C93=NT!$X$4,MOVV!W75,IF(MOVV!$C93=NT!$X$5,MOVV!V75,IF(MOVV!$C93=NT!$X$6,MOVV!U75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!Z75,IF(MOVV!$C93=NT!$X$3,MOVV!Y75,IF(MOVV!$C93=NT!$X$4,MOVV!X75,IF(MOVV!$C93=NT!$X$5,MOVV!W75,IF(MOVV!$C93=NT!$X$6,MOVV!V75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AA75,IF(MOVV!$C93=NT!$X$3,MOVV!Z75,IF(MOVV!$C93=NT!$X$4,MOVV!Y75,IF(MOVV!$C93=NT!$X$5,MOVV!X75,IF(MOVV!$C93=NT!$X$6,MOVV!W75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AB75,IF(MOVV!$C93=NT!$X$3,MOVV!AA75,IF(MOVV!$C93=NT!$X$4,MOVV!Z75,IF(MOVV!$C93=NT!$X$5,MOVV!Y75,IF(MOVV!$C93=NT!$X$6,MOVV!X75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AC75,IF(MOVV!$C93=NT!$X$3,MOVV!AB75,IF(MOVV!$C93=NT!$X$4,MOVV!AA75,IF(MOVV!$C93=NT!$X$5,MOVV!Z75,IF(MOVV!$C93=NT!$X$6,MOVV!Y75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AD75,IF(MOVV!$C93=NT!$X$3,MOVV!AC75,IF(MOVV!$C93=NT!$X$4,MOVV!AB75,IF(MOVV!$C93=NT!$X$5,MOVV!AA75,IF(MOVV!$C93=NT!$X$6,MOVV!Z75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AE75,IF(MOVV!$C93=NT!$X$3,MOVV!AD75,IF(MOVV!$C93=NT!$X$4,MOVV!AC75,IF(MOVV!$C93=NT!$X$5,MOVV!AB75,IF(MOVV!$C93=NT!$X$6,MOVV!AA75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AF75,IF(MOVV!$C93=NT!$X$3,MOVV!AE75,IF(MOVV!$C93=NT!$X$4,MOVV!AD75,IF(MOVV!$C93=NT!$X$5,MOVV!AC75,IF(MOVV!$C93=NT!$X$6,MOVV!AB75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AG75,IF(MOVV!$C93=NT!$X$3,MOVV!AF75,IF(MOVV!$C93=NT!$X$4,MOVV!AE75,IF(MOVV!$C93=NT!$X$5,MOVV!AD75,IF(MOVV!$C93=NT!$X$6,MOVV!AC75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AH75,IF(MOVV!$C93=NT!$X$3,MOVV!AG75,IF(MOVV!$C93=NT!$X$4,MOVV!AF75,IF(MOVV!$C93=NT!$X$5,MOVV!AE75,IF(MOVV!$C93=NT!$X$6,MOVV!AD75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AI75,IF(MOVV!$C93=NT!$X$3,MOVV!AH75,IF(MOVV!$C93=NT!$X$4,MOVV!AG75,IF(MOVV!$C93=NT!$X$5,MOVV!AF75,IF(MOVV!$C93=NT!$X$6,MOVV!AE75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AJ75,IF(MOVV!$C93=NT!$X$3,MOVV!AI75,IF(MOVV!$C93=NT!$X$4,MOVV!AH75,IF(MOVV!$C93=NT!$X$5,MOVV!AG75,IF(MOVV!$C93=NT!$X$6,MOVV!AF75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AK75,IF(MOVV!$C93=NT!$X$3,MOVV!AJ75,IF(MOVV!$C93=NT!$X$4,MOVV!AI75,IF(MOVV!$C93=NT!$X$5,MOVV!AH75,IF(MOVV!$C93=NT!$X$6,MOVV!AG75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AL75,IF(MOVV!$C93=NT!$X$3,MOVV!AK75,IF(MOVV!$C93=NT!$X$4,MOVV!AJ75,IF(MOVV!$C93=NT!$X$5,MOVV!AI75,IF(MOVV!$C93=NT!$X$6,MOVV!AH75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AM75,IF(MOVV!$C93=NT!$X$3,MOVV!AL75,IF(MOVV!$C93=NT!$X$4,MOVV!AK75,IF(MOVV!$C93=NT!$X$5,MOVV!AJ75,IF(MOVV!$C93=NT!$X$6,MOVV!AI75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AN75,IF(MOVV!$C93=NT!$X$3,MOVV!AM75,IF(MOVV!$C93=NT!$X$4,MOVV!AL75,IF(MOVV!$C93=NT!$X$5,MOVV!AK75,IF(MOVV!$C93=NT!$X$6,MOVV!AJ75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AO75,IF(MOVV!$C93=NT!$X$3,MOVV!AN75,IF(MOVV!$C93=NT!$X$4,MOVV!AM75,IF(MOVV!$C93=NT!$X$5,MOVV!AL75,IF(MOVV!$C93=NT!$X$6,MOVV!AK75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AP75,IF(MOVV!$C93=NT!$X$3,MOVV!AO75,IF(MOVV!$C93=NT!$X$4,MOVV!AN75,IF(MOVV!$C93=NT!$X$5,MOVV!AM75,IF(MOVV!$C93=NT!$X$6,MOVV!AL75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AQ75,IF(MOVV!$C93=NT!$X$3,MOVV!AP75,IF(MOVV!$C93=NT!$X$4,MOVV!AO75,IF(MOVV!$C93=NT!$X$5,MOVV!AN75,IF(MOVV!$C93=NT!$X$6,MOVV!AM75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AR75,IF(MOVV!$C93=NT!$X$3,MOVV!AQ75,IF(MOVV!$C93=NT!$X$4,MOVV!AP75,IF(MOVV!$C93=NT!$X$5,MOVV!AO75,IF(MOVV!$C93=NT!$X$6,MOVV!AN75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AS75,IF(MOVV!$C93=NT!$X$3,MOVV!AR75,IF(MOVV!$C93=NT!$X$4,MOVV!AQ75,IF(MOVV!$C93=NT!$X$5,MOVV!AP75,IF(MOVV!$C93=NT!$X$6,MOVV!AO75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AT75,IF(MOVV!$C93=NT!$X$3,MOVV!AS75,IF(MOVV!$C93=NT!$X$4,MOVV!AR75,IF(MOVV!$C93=NT!$X$5,MOVV!AQ75,IF(MOVV!$C93=NT!$X$6,MOVV!AP75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AU75,IF(MOVV!$C93=NT!$X$3,MOVV!AT75,IF(MOVV!$C93=NT!$X$4,MOVV!AS75,IF(MOVV!$C93=NT!$X$5,MOVV!AR75,IF(MOVV!$C93=NT!$X$6,MOVV!AQ75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AV75,IF(MOVV!$C93=NT!$X$3,MOVV!AU75,IF(MOVV!$C93=NT!$X$4,MOVV!AT75,IF(MOVV!$C93=NT!$X$5,MOVV!AS75,IF(MOVV!$C93=NT!$X$6,MOVV!AR75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AW75,IF(MOVV!$C93=NT!$X$3,MOVV!AV75,IF(MOVV!$C93=NT!$X$4,MOVV!AU75,IF(MOVV!$C93=NT!$X$5,MOVV!AT75,IF(MOVV!$C93=NT!$X$6,MOVV!AS75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AX75,IF(MOVV!$C93=NT!$X$3,MOVV!AW75,IF(MOVV!$C93=NT!$X$4,MOVV!AV75,IF(MOVV!$C93=NT!$X$5,MOVV!AU75,IF(MOVV!$C93=NT!$X$6,MOVV!AT75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AY75,IF(MOVV!$C93=NT!$X$3,MOVV!AX75,IF(MOVV!$C93=NT!$X$4,MOVV!AW75,IF(MOVV!$C93=NT!$X$5,MOVV!AV75,IF(MOVV!$C93=NT!$X$6,MOVV!AU75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!AZ75,IF(MOVV!$C93=NT!$X$3,MOVV!AY75,IF(MOVV!$C93=NT!$X$4,MOVV!AX75,IF(MOVV!$C93=NT!$X$5,MOVV!AW75,IF(MOVV!$C93=NT!$X$6,MOVV!AV75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BA75,IF(MOVV!$C93=NT!$X$3,MOVV!AZ75,IF(MOVV!$C93=NT!$X$4,MOVV!AY75,IF(MOVV!$C93=NT!$X$5,MOVV!AX75,IF(MOVV!$C93=NT!$X$6,MOVV!AW75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BB75,IF(MOVV!$C93=NT!$X$3,MOVV!BA75,IF(MOVV!$C93=NT!$X$4,MOVV!AZ75,IF(MOVV!$C93=NT!$X$5,MOVV!AY75,IF(MOVV!$C93=NT!$X$6,MOVV!AX75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BC75,IF(MOVV!$C93=NT!$X$3,MOVV!BB75,IF(MOVV!$C93=NT!$X$4,MOVV!BA75,IF(MOVV!$C93=NT!$X$5,MOVV!AZ75,IF(MOVV!$C93=NT!$X$6,MOVV!AY75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BD75,IF(MOVV!$C93=NT!$X$3,MOVV!BC75,IF(MOVV!$C93=NT!$X$4,MOVV!BB75,IF(MOVV!$C93=NT!$X$5,MOVV!BA75,IF(MOVV!$C93=NT!$X$6,MOVV!AZ75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BE75,IF(MOVV!$C93=NT!$X$3,MOVV!BD75,IF(MOVV!$C93=NT!$X$4,MOVV!BC75,IF(MOVV!$C93=NT!$X$5,MOVV!BB75,IF(MOVV!$C93=NT!$X$6,MOVV!BA75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BF75,IF(MOVV!$C93=NT!$X$3,MOVV!BE75,IF(MOVV!$C93=NT!$X$4,MOVV!BD75,IF(MOVV!$C93=NT!$X$5,MOVV!BC75,IF(MOVV!$C93=NT!$X$6,MOVV!BB75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BG75,IF(MOVV!$C93=NT!$X$3,MOVV!BF75,IF(MOVV!$C93=NT!$X$4,MOVV!BE75,IF(MOVV!$C93=NT!$X$5,MOVV!BD75,IF(MOVV!$C93=NT!$X$6,MOVV!BC75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BH75,IF(MOVV!$C93=NT!$X$3,MOVV!BG75,IF(MOVV!$C93=NT!$X$4,MOVV!BF75,IF(MOVV!$C93=NT!$X$5,MOVV!BE75,IF(MOVV!$C93=NT!$X$6,MOVV!BD75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BI75,IF(MOVV!$C93=NT!$X$3,MOVV!BH75,IF(MOVV!$C93=NT!$X$4,MOVV!BG75,IF(MOVV!$C93=NT!$X$5,MOVV!BF75,IF(MOVV!$C93=NT!$X$6,MOVV!BE75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BJ75,IF(MOVV!$C93=NT!$X$3,MOVV!BI75,IF(MOVV!$C93=NT!$X$4,MOVV!BH75,IF(MOVV!$C93=NT!$X$5,MOVV!BG75,IF(MOVV!$C93=NT!$X$6,MOVV!BF75,0)))))","v":0},{"$f":"+IF($C93=NT!$Y$2,MOVV!BK75,IF(MOVV!$C93=NT!$X$3,MOVV!BJ75,IF(MOVV!$C93=NT!$X$4,MOVV!BI75,IF(MOVV!$C93=NT!$X$5,MOVV!BH75,IF(MOVV!$C93=NT!$X$6,MOVV!BG75,0)))))","v":0}]
[null,"Total",null,{"$f":"SUM(D79:D93)","v":0},{"$f":"SUM(E79:E93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Saldo clients",null,{"$f":"+D78","v":"2025-01-01"},{"$f":"EDATE(D96,1)","v":"2025-02-01"},{"$f":"EDATE(E96,1)","v":"2025-03-01"},{"$f":"EDATE(F96,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B79","v":"Nom Producte/Servei 1"},{"$f":"+OP!L10","v":0},{"$f":"SUM($D61:D61)-SUM($D79:D79)","v":0},{"$f":"SUM($D61:E61)-SUM($D79:E79)","v":0},{"$f":"SUM($D61:F61)-SUM($D79:F79)","v":0},{"$f":"SUM($D61:G61)-SUM($D79:G79)","v":0},{"$f":"SUM($D61:H61)-SUM($D79:H79)","v":0},{"$f":"SUM($D61:I61)-SUM($D79:I79)","v":0},{"$f":"SUM($D61:J61)-SUM($D79:J79)","v":0},{"$f":"SUM($D61:K61)-SUM($D79:K79)","v":0},{"$f":"SUM($D61:L61)-SUM($D79:L79)","v":0},{"$f":"SUM($D61:M61)-SUM($D79:M79)","v":0},{"$f":"SUM($D61:N61)-SUM($D79:N79)","v":0},{"$f":"SUM($D61:O61)-SUM($D79:O79)","v":0},{"$f":"SUM($D61:P61)-SUM($D79:P79)","v":0},{"$f":"SUM($D61:Q61)-SUM($D79:Q79)","v":0},{"$f":"SUM($D61:R61)-SUM($D79:R79)","v":0},{"$f":"SUM($D61:S61)-SUM($D79:S79)","v":0},{"$f":"SUM($D61:T61)-SUM($D79:T79)","v":0},{"$f":"SUM($D61:U61)-SUM($D79:U79)","v":0},{"$f":"SUM($D61:V61)-SUM($D79:V79)","v":0},{"$f":"SUM($D61:W61)-SUM($D79:W79)","v":0},{"$f":"SUM($D61:X61)-SUM($D79:X79)","v":0},{"$f":"SUM($D61:Y61)-SUM($D79:Y79)","v":0},{"$f":"SUM($D61:Z61)-SUM($D79:Z79)","v":0},{"$f":"SUM($D61:AA61)-SUM($D79:AA79)","v":0},{"$f":"SUM($D61:AB61)-SUM($D79:AB79)","v":0},{"$f":"SUM($D61:AC61)-SUM($D79:AC79)","v":0},{"$f":"SUM($D61:AD61)-SUM($D79:AD79)","v":0},{"$f":"SUM($D61:AE61)-SUM($D79:AE79)","v":0},{"$f":"SUM($D61:AF61)-SUM($D79:AF79)","v":0},{"$f":"SUM($D61:AG61)-SUM($D79:AG79)","v":0},{"$f":"SUM($D61:AH61)-SUM($D79:AH79)","v":0},{"$f":"SUM($D61:AI61)-SUM($D79:AI79)","v":0},{"$f":"SUM($D61:AJ61)-SUM($D79:AJ79)","v":0},{"$f":"SUM($D61:AK61)-SUM($D79:AK79)","v":0},{"$f":"SUM($D61:AL61)-SUM($D79:AL79)","v":0},{"$f":"SUM($D61:AM61)-SUM($D79:AM79)","v":0},{"$f":"SUM($D61:AN61)-SUM($D79:AN79)","v":0},{"$f":"SUM($D61:AO61)-SUM($D79:AO79)","v":0},{"$f":"SUM($D61:AP61)-SUM($D79:AP79)","v":0},{"$f":"SUM($D61:AQ61)-SUM($D79:AQ79)","v":0},{"$f":"SUM($D61:AR61)-SUM($D79:AR79)","v":0},{"$f":"SUM($D61:AS61)-SUM($D79:AS79)","v":0},{"$f":"SUM($D61:AT61)-SUM($D79:AT79)","v":0},{"$f":"SUM($D61:AU61)-SUM($D79:AU79)","v":0},{"$f":"SUM($D61:AV61)-SUM($D79:AV79)","v":0},{"$f":"SUM($D61:AW61)-SUM($D79:AW79)","v":0},{"$f":"SUM($D61:AX61)-SUM($D79:AX79)","v":0},{"$f":"SUM($D61:AY61)-SUM($D79:AY79)","v":0},{"$f":"SUM($D61:AZ61)-SUM($D79:AZ79)","v":0},{"$f":"SUM($D61:BA61)-SUM($D79:BA79)","v":0},{"$f":"SUM($D61:BB61)-SUM($D79:BB79)","v":0},{"$f":"SUM($D61:BC61)-SUM($D79:BC79)","v":0},{"$f":"SUM($D61:BD61)-SUM($D79:BD79)","v":0},{"$f":"SUM($D61:BE61)-SUM($D79:BE79)","v":0},{"$f":"SUM($D61:BF61)-SUM($D79:BF79)","v":0},{"$f":"SUM($D61:BG61)-SUM($D79:BG79)","v":0},{"$f":"SUM($D61:BH61)-SUM($D79:BH79)","v":0},{"$f":"SUM($D61:BI61)-SUM($D79:BI79)","v":0},{"$f":"SUM($D61:BJ61)-SUM($D79:BJ79)","v":0},{"$f":"SUM($D61:BK61)-SUM($D79:BK79)","v":0}]
[null,"Nom Producte/Servei 2",{"$f":"+OP!L11","v":0},{"$f":"SUM($D62:D62)-SUM($D80:D80)","v":0},{"$f":"SUM($D62:E62)-SUM($D80:E80)","v":0},{"$f":"SUM($D62:F62)-SUM($D80:F80)","v":0},{"$f":"SUM($D62:G62)-SUM($D80:G80)","v":0},{"$f":"SUM($D62:H62)-SUM($D80:H80)","v":0},{"$f":"SUM($D62:I62)-SUM($D80:I80)","v":0},{"$f":"SUM($D62:J62)-SUM($D80:J80)","v":0},{"$f":"SUM($D62:K62)-SUM($D80:K80)","v":0},{"$f":"SUM($D62:L62)-SUM($D80:L80)","v":0},{"$f":"SUM($D62:M62)-SUM($D80:M80)","v":0},{"$f":"SUM($D62:N62)-SUM($D80:N80)","v":0},{"$f":"SUM($D62:O62)-SUM($D80:O80)","v":0},{"$f":"SUM($D62:P62)-SUM($D80:P80)","v":0},{"$f":"SUM($D62:Q62)-SUM($D80:Q80)","v":0},{"$f":"SUM($D62:R62)-SUM($D80:R80)","v":0},{"$f":"SUM($D62:S62)-SUM($D80:S80)","v":0},{"$f":"SUM($D62:T62)-SUM($D80:T80)","v":0},{"$f":"SUM($D62:U62)-SUM($D80:U80)","v":0},{"$f":"SUM($D62:V62)-SUM($D80:V80)","v":0},{"$f":"SUM($D62:W62)-SUM($D80:W80)","v":0},{"$f":"SUM($D62:X62)-SUM($D80:X80)","v":0},{"$f":"SUM($D62:Y62)-SUM($D80:Y80)","v":0},{"$f":"SUM($D62:Z62)-SUM($D80:Z80)","v":0},{"$f":"SUM($D62:AA62)-SUM($D80:AA80)","v":0},{"$f":"SUM($D62:AB62)-SUM($D80:AB80)","v":0},{"$f":"SUM($D62:AC62)-SUM($D80:AC80)","v":0},{"$f":"SUM($D62:AD62)-SUM($D80:AD80)","v":0},{"$f":"SUM($D62:AE62)-SUM($D80:AE80)","v":0},{"$f":"SUM($D62:AF62)-SUM($D80:AF80)","v":0},{"$f":"SUM($D62:AG62)-SUM($D80:AG80)","v":0},{"$f":"SUM($D62:AH62)-SUM($D80:AH80)","v":0},{"$f":"SUM($D62:AI62)-SUM($D80:AI80)","v":0},{"$f":"SUM($D62:AJ62)-SUM($D80:AJ80)","v":0},{"$f":"SUM($D62:AK62)-SUM($D80:AK80)","v":0},{"$f":"SUM($D62:AL62)-SUM($D80:AL80)","v":0},{"$f":"SUM($D62:AM62)-SUM($D80:AM80)","v":0},{"$f":"SUM($D62:AN62)-SUM($D80:AN80)","v":0},{"$f":"SUM($D62:AO62)-SUM($D80:AO80)","v":0},{"$f":"SUM($D62:AP62)-SUM($D80:AP80)","v":0},{"$f":"SUM($D62:AQ62)-SUM($D80:AQ80)","v":0},{"$f":"SUM($D62:AR62)-SUM($D80:AR80)","v":0},{"$f":"SUM($D62:AS62)-SUM($D80:AS80)","v":0},{"$f":"SUM($D62:AT62)-SUM($D80:AT80)","v":0},{"$f":"SUM($D62:AU62)-SUM($D80:AU80)","v":0},{"$f":"SUM($D62:AV62)-SUM($D80:AV80)","v":0},{"$f":"SUM($D62:AW62)-SUM($D80:AW80)","v":0},{"$f":"SUM($D62:AX62)-SUM($D80:AX80)","v":0},{"$f":"SUM($D62:AY62)-SUM($D80:AY80)","v":0},{"$f":"SUM($D62:AZ62)-SUM($D80:AZ80)","v":0},{"$f":"SUM($D62:BA62)-SUM($D80:BA80)","v":0},{"$f":"SUM($D62:BB62)-SUM($D80:BB80)","v":0},{"$f":"SUM($D62:BC62)-SUM($D80:BC80)","v":0},{"$f":"SUM($D62:BD62)-SUM($D80:BD80)","v":0},{"$f":"SUM($D62:BE62)-SUM($D80:BE80)","v":0},{"$f":"SUM($D62:BF62)-SUM($D80:BF80)","v":0},{"$f":"SUM($D62:BG62)-SUM($D80:BG80)","v":0},{"$f":"SUM($D62:BH62)-SUM($D80:BH80)","v":0},{"$f":"SUM($D62:BI62)-SUM($D80:BI80)","v":0},{"$f":"SUM($D62:BJ62)-SUM($D80:BJ80)","v":0},{"$f":"SUM($D62:BK62)-SUM($D80:BK80)","v":0}]
[null,"Nom Producte/Servei 3",{"$f":"+OP!L12","v":0},{"$f":"SUM($D63:D63)-SUM($D81:D81)","v":0},{"$f":"SUM($D63:E63)-SUM($D81:E81)","v":0},{"$f":"SUM($D63:F63)-SUM($D81:F81)","v":0},{"$f":"SUM($D63:G63)-SUM($D81:G81)","v":0},{"$f":"SUM($D63:H63)-SUM($D81:H81)","v":0},{"$f":"SUM($D63:I63)-SUM($D81:I81)","v":0},{"$f":"SUM($D63:J63)-SUM($D81:J81)","v":0},{"$f":"SUM($D63:K63)-SUM($D81:K81)","v":0},{"$f":"SUM($D63:L63)-SUM($D81:L81)","v":0},{"$f":"SUM($D63:M63)-SUM($D81:M81)","v":0},{"$f":"SUM($D63:N63)-SUM($D81:N81)","v":0},{"$f":"SUM($D63:O63)-SUM($D81:O81)","v":0},{"$f":"SUM($D63:P63)-SUM($D81:P81)","v":0},{"$f":"SUM($D63:Q63)-SUM($D81:Q81)","v":0},{"$f":"SUM($D63:R63)-SUM($D81:R81)","v":0},{"$f":"SUM($D63:S63)-SUM($D81:S81)","v":0},{"$f":"SUM($D63:T63)-SUM($D81:T81)","v":0},{"$f":"SUM($D63:U63)-SUM($D81:U81)","v":0},{"$f":"SUM($D63:V63)-SUM($D81:V81)","v":0},{"$f":"SUM($D63:W63)-SUM($D81:W81)","v":0},{"$f":"SUM($D63:X63)-SUM($D81:X81)","v":0},{"$f":"SUM($D63:Y63)-SUM($D81:Y81)","v":0},{"$f":"SUM($D63:Z63)-SUM($D81:Z81)","v":0},{"$f":"SUM($D63:AA63)-SUM($D81:AA81)","v":0},{"$f":"SUM($D63:AB63)-SUM($D81:AB81)","v":0},{"$f":"SUM($D63:AC63)-SUM($D81:AC81)","v":0},{"$f":"SUM($D63:AD63)-SUM($D81:AD81)","v":0},{"$f":"SUM($D63:AE63)-SUM($D81:AE81)","v":0},{"$f":"SUM($D63:AF63)-SUM($D81:AF81)","v":0},{"$f":"SUM($D63:AG63)-SUM($D81:AG81)","v":0},{"$f":"SUM($D63:AH63)-SUM($D81:AH81)","v":0},{"$f":"SUM($D63:AI63)-SUM($D81:AI81)","v":0},{"$f":"SUM($D63:AJ63)-SUM($D81:AJ81)","v":0},{"$f":"SUM($D63:AK63)-SUM($D81:AK81)","v":0},{"$f":"SUM($D63:AL63)-SUM($D81:AL81)","v":0},{"$f":"SUM($D63:AM63)-SUM($D81:AM81)","v":0},{"$f":"SUM($D63:AN63)-SUM($D81:AN81)","v":0},{"$f":"SUM($D63:AO63)-SUM($D81:AO81)","v":0},{"$f":"SUM($D63:AP63)-SUM($D81:AP81)","v":0},{"$f":"SUM($D63:AQ63)-SUM($D81:AQ81)","v":0},{"$f":"SUM($D63:AR63)-SUM($D81:AR81)","v":0},{"$f":"SUM($D63:AS63)-SUM($D81:AS81)","v":0},{"$f":"SUM($D63:AT63)-SUM($D81:AT81)","v":0},{"$f":"SUM($D63:AU63)-SUM($D81:AU81)","v":0},{"$f":"SUM($D63:AV63)-SUM($D81:AV81)","v":0},{"$f":"SUM($D63:AW63)-SUM($D81:AW81)","v":0},{"$f":"SUM($D63:AX63)-SUM($D81:AX81)","v":0},{"$f":"SUM($D63:AY63)-SUM($D81:AY81)","v":0},{"$f":"SUM($D63:AZ63)-SUM($D81:AZ81)","v":0},{"$f":"SUM($D63:BA63)-SUM($D81:BA81)","v":0},{"$f":"SUM($D63:BB63)-SUM($D81:BB81)","v":0},{"$f":"SUM($D63:BC63)-SUM($D81:BC81)","v":0},{"$f":"SUM($D63:BD63)-SUM($D81:BD81)","v":0},{"$f":"SUM($D63:BE63)-SUM($D81:BE81)","v":0},{"$f":"SUM($D63:BF63)-SUM($D81:BF81)","v":0},{"$f":"SUM($D63:BG63)-SUM($D81:BG81)","v":0},{"$f":"SUM($D63:BH63)-SUM($D81:BH81)","v":0},{"$f":"SUM($D63:BI63)-SUM($D81:BI81)","v":0},{"$f":"SUM($D63:BJ63)-SUM($D81:BJ81)","v":0},{"$f":"SUM($D63:BK63)-SUM($D81:BK81)","v":0}]
[null,"Nom Producte/Servei 4",{"$f":"+OP!L13","v":0},{"$f":"SUM($D64:D64)-SUM($D82:D82)","v":0},{"$f":"SUM($D64:E64)-SUM($D82:E82)","v":0},{"$f":"SUM($D64:F64)-SUM($D82:F82)","v":0},{"$f":"SUM($D64:G64)-SUM($D82:G82)","v":0},{"$f":"SUM($D64:H64)-SUM($D82:H82)","v":0},{"$f":"SUM($D64:I64)-SUM($D82:I82)","v":0},{"$f":"SUM($D64:J64)-SUM($D82:J82)","v":0},{"$f":"SUM($D64:K64)-SUM($D82:K82)","v":0},{"$f":"SUM($D64:L64)-SUM($D82:L82)","v":0},{"$f":"SUM($D64:M64)-SUM($D82:M82)","v":0},{"$f":"SUM($D64:N64)-SUM($D82:N82)","v":0},{"$f":"SUM($D64:O64)-SUM($D82:O82)","v":0},{"$f":"SUM($D64:P64)-SUM($D82:P82)","v":0},{"$f":"SUM($D64:Q64)-SUM($D82:Q82)","v":0},{"$f":"SUM($D64:R64)-SUM($D82:R82)","v":0},{"$f":"SUM($D64:S64)-SUM($D82:S82)","v":0},{"$f":"SUM($D64:T64)-SUM($D82:T82)","v":0},{"$f":"SUM($D64:U64)-SUM($D82:U82)","v":0},{"$f":"SUM($D64:V64)-SUM($D82:V82)","v":0},{"$f":"SUM($D64:W64)-SUM($D82:W82)","v":0},{"$f":"SUM($D64:X64)-SUM($D82:X82)","v":0},{"$f":"SUM($D64:Y64)-SUM($D82:Y82)","v":0},{"$f":"SUM($D64:Z64)-SUM($D82:Z82)","v":0},{"$f":"SUM($D64:AA64)-SUM($D82:AA82)","v":0},{"$f":"SUM($D64:AB64)-SUM($D82:AB82)","v":0},{"$f":"SUM($D64:AC64)-SUM($D82:AC82)","v":0},{"$f":"SUM($D64:AD64)-SUM($D82:AD82)","v":0},{"$f":"SUM($D64:AE64)-SUM($D82:AE82)","v":0},{"$f":"SUM($D64:AF64)-SUM($D82:AF82)","v":0},{"$f":"SUM($D64:AG64)-SUM($D82:AG82)","v":0},{"$f":"SUM($D64:AH64)-SUM($D82:AH82)","v":0},{"$f":"SUM($D64:AI64)-SUM($D82:AI82)","v":0},{"$f":"SUM($D64:AJ64)-SUM($D82:AJ82)","v":0},{"$f":"SUM($D64:AK64)-SUM($D82:AK82)","v":0},{"$f":"SUM($D64:AL64)-SUM($D82:AL82)","v":0},{"$f":"SUM($D64:AM64)-SUM($D82:AM82)","v":0},{"$f":"SUM($D64:AN64)-SUM($D82:AN82)","v":0},{"$f":"SUM($D64:AO64)-SUM($D82:AO82)","v":0},{"$f":"SUM($D64:AP64)-SUM($D82:AP82)","v":0},{"$f":"SUM($D64:AQ64)-SUM($D82:AQ82)","v":0},{"$f":"SUM($D64:AR64)-SUM($D82:AR82)","v":0},{"$f":"SUM($D64:AS64)-SUM($D82:AS82)","v":0},{"$f":"SUM($D64:AT64)-SUM($D82:AT82)","v":0},{"$f":"SUM($D64:AU64)-SUM($D82:AU82)","v":0},{"$f":"SUM($D64:AV64)-SUM($D82:AV82)","v":0},{"$f":"SUM($D64:AW64)-SUM($D82:AW82)","v":0},{"$f":"SUM($D64:AX64)-SUM($D82:AX82)","v":0},{"$f":"SUM($D64:AY64)-SUM($D82:AY82)","v":0},{"$f":"SUM($D64:AZ64)-SUM($D82:AZ82)","v":0},{"$f":"SUM($D64:BA64)-SUM($D82:BA82)","v":0},{"$f":"SUM($D64:BB64)-SUM($D82:BB82)","v":0},{"$f":"SUM($D64:BC64)-SUM($D82:BC82)","v":0},{"$f":"SUM($D64:BD64)-SUM($D82:BD82)","v":0},{"$f":"SUM($D64:BE64)-SUM($D82:BE82)","v":0},{"$f":"SUM($D64:BF64)-SUM($D82:BF82)","v":0},{"$f":"SUM($D64:BG64)-SUM($D82:BG82)","v":0},{"$f":"SUM($D64:BH64)-SUM($D82:BH82)","v":0},{"$f":"SUM($D64:BI64)-SUM($D82:BI82)","v":0},{"$f":"SUM($D64:BJ64)-SUM($D82:BJ82)","v":0},{"$f":"SUM($D64:BK64)-SUM($D82:BK82)","v":0}]
[null,"Nom Producte/Servei 5",{"$f":"+OP!L14","v":0},{"$f":"SUM($D65:D65)-SUM($D83:D83)","v":0},{"$f":"SUM($D65:E65)-SUM($D83:E83)","v":0},{"$f":"SUM($D65:F65)-SUM($D83:F83)","v":0},{"$f":"SUM($D65:G65)-SUM($D83:G83)","v":0},{"$f":"SUM($D65:H65)-SUM($D83:H83)","v":0},{"$f":"SUM($D65:I65)-SUM($D83:I83)","v":0},{"$f":"SUM($D65:J65)-SUM($D83:J83)","v":0},{"$f":"SUM($D65:K65)-SUM($D83:K83)","v":0},{"$f":"SUM($D65:L65)-SUM($D83:L83)","v":0},{"$f":"SUM($D65:M65)-SUM($D83:M83)","v":0},{"$f":"SUM($D65:N65)-SUM($D83:N83)","v":0},{"$f":"SUM($D65:O65)-SUM($D83:O83)","v":0},{"$f":"SUM($D65:P65)-SUM($D83:P83)","v":0},{"$f":"SUM($D65:Q65)-SUM($D83:Q83)","v":0},{"$f":"SUM($D65:R65)-SUM($D83:R83)","v":0},{"$f":"SUM($D65:S65)-SUM($D83:S83)","v":0},{"$f":"SUM($D65:T65)-SUM($D83:T83)","v":0},{"$f":"SUM($D65:U65)-SUM($D83:U83)","v":0},{"$f":"SUM($D65:V65)-SUM($D83:V83)","v":0},{"$f":"SUM($D65:W65)-SUM($D83:W83)","v":0},{"$f":"SUM($D65:X65)-SUM($D83:X83)","v":0},{"$f":"SUM($D65:Y65)-SUM($D83:Y83)","v":0},{"$f":"SUM($D65:Z65)-SUM($D83:Z83)","v":0},{"$f":"SUM($D65:AA65)-SUM($D83:AA83)","v":0},{"$f":"SUM($D65:AB65)-SUM($D83:AB83)","v":0},{"$f":"SUM($D65:AC65)-SUM($D83:AC83)","v":0},{"$f":"SUM($D65:AD65)-SUM($D83:AD83)","v":0},{"$f":"SUM($D65:AE65)-SUM($D83:AE83)","v":0},{"$f":"SUM($D65:AF65)-SUM($D83:AF83)","v":0},{"$f":"SUM($D65:AG65)-SUM($D83:AG83)","v":0},{"$f":"SUM($D65:AH65)-SUM($D83:AH83)","v":0},{"$f":"SUM($D65:AI65)-SUM($D83:AI83)","v":0},{"$f":"SUM($D65:AJ65)-SUM($D83:AJ83)","v":0},{"$f":"SUM($D65:AK65)-SUM($D83:AK83)","v":0},{"$f":"SUM($D65:AL65)-SUM($D83:AL83)","v":0},{"$f":"SUM($D65:AM65)-SUM($D83:AM83)","v":0},{"$f":"SUM($D65:AN65)-SUM($D83:AN83)","v":0},{"$f":"SUM($D65:AO65)-SUM($D83:AO83)","v":0},{"$f":"SUM($D65:AP65)-SUM($D83:AP83)","v":0},{"$f":"SUM($D65:AQ65)-SUM($D83:AQ83)","v":0},{"$f":"SUM($D65:AR65)-SUM($D83:AR83)","v":0},{"$f":"SUM($D65:AS65)-SUM($D83:AS83)","v":0},{"$f":"SUM($D65:AT65)-SUM($D83:AT83)","v":0},{"$f":"SUM($D65:AU65)-SUM($D83:AU83)","v":0},{"$f":"SUM($D65:AV65)-SUM($D83:AV83)","v":0},{"$f":"SUM($D65:AW65)-SUM($D83:AW83)","v":0},{"$f":"SUM($D65:AX65)-SUM($D83:AX83)","v":0},{"$f":"SUM($D65:AY65)-SUM($D83:AY83)","v":0},{"$f":"SUM($D65:AZ65)-SUM($D83:AZ83)","v":0},{"$f":"SUM($D65:BA65)-SUM($D83:BA83)","v":0},{"$f":"SUM($D65:BB65)-SUM($D83:BB83)","v":0},{"$f":"SUM($D65:BC65)-SUM($D83:BC83)","v":0},{"$f":"SUM($D65:BD65)-SUM($D83:BD83)","v":0},{"$f":"SUM($D65:BE65)-SUM($D83:BE83)","v":0},{"$f":"SUM($D65:BF65)-SUM($D83:BF83)","v":0},{"$f":"SUM($D65:BG65)-SUM($D83:BG83)","v":0},{"$f":"SUM($D65:BH65)-SUM($D83:BH83)","v":0},{"$f":"SUM($D65:BI65)-SUM($D83:BI83)","v":0},{"$f":"SUM($D65:BJ65)-SUM($D83:BJ83)","v":0},{"$f":"SUM($D65:BK65)-SUM($D83:BK83)","v":0}]
[null,"Nom Producte/Servei 6",{"$f":"+OP!L15","v":0},{"$f":"SUM($D66:D66)-SUM($D84:D84)","v":0},{"$f":"SUM($D66:E66)-SUM($D84:E84)","v":0},{"$f":"SUM($D66:F66)-SUM($D84:F84)","v":0},{"$f":"SUM($D66:G66)-SUM($D84:G84)","v":0},{"$f":"SUM($D66:H66)-SUM($D84:H84)","v":0},{"$f":"SUM($D66:I66)-SUM($D84:I84)","v":0},{"$f":"SUM($D66:J66)-SUM($D84:J84)","v":0},{"$f":"SUM($D66:K66)-SUM($D84:K84)","v":0},{"$f":"SUM($D66:L66)-SUM($D84:L84)","v":0},{"$f":"SUM($D66:M66)-SUM($D84:M84)","v":0},{"$f":"SUM($D66:N66)-SUM($D84:N84)","v":0},{"$f":"SUM($D66:O66)-SUM($D84:O84)","v":0},{"$f":"SUM($D66:P66)-SUM($D84:P84)","v":0},{"$f":"SUM($D66:Q66)-SUM($D84:Q84)","v":0},{"$f":"SUM($D66:R66)-SUM($D84:R84)","v":0},{"$f":"SUM($D66:S66)-SUM($D84:S84)","v":0},{"$f":"SUM($D66:T66)-SUM($D84:T84)","v":0},{"$f":"SUM($D66:U66)-SUM($D84:U84)","v":0},{"$f":"SUM($D66:V66)-SUM($D84:V84)","v":0},{"$f":"SUM($D66:W66)-SUM($D84:W84)","v":0},{"$f":"SUM($D66:X66)-SUM($D84:X84)","v":0},{"$f":"SUM($D66:Y66)-SUM($D84:Y84)","v":0},{"$f":"SUM($D66:Z66)-SUM($D84:Z84)","v":0},{"$f":"SUM($D66:AA66)-SUM($D84:AA84)","v":0},{"$f":"SUM($D66:AB66)-SUM($D84:AB84)","v":0},{"$f":"SUM($D66:AC66)-SUM($D84:AC84)","v":0},{"$f":"SUM($D66:AD66)-SUM($D84:AD84)","v":0},{"$f":"SUM($D66:AE66)-SUM($D84:AE84)","v":0},{"$f":"SUM($D66:AF66)-SUM($D84:AF84)","v":0},{"$f":"SUM($D66:AG66)-SUM($D84:AG84)","v":0},{"$f":"SUM($D66:AH66)-SUM($D84:AH84)","v":0},{"$f":"SUM($D66:AI66)-SUM($D84:AI84)","v":0},{"$f":"SUM($D66:AJ66)-SUM($D84:AJ84)","v":0},{"$f":"SUM($D66:AK66)-SUM($D84:AK84)","v":0},{"$f":"SUM($D66:AL66)-SUM($D84:AL84)","v":0},{"$f":"SUM($D66:AM66)-SUM($D84:AM84)","v":0},{"$f":"SUM($D66:AN66)-SUM($D84:AN84)","v":0},{"$f":"SUM($D66:AO66)-SUM($D84:AO84)","v":0},{"$f":"SUM($D66:AP66)-SUM($D84:AP84)","v":0},{"$f":"SUM($D66:AQ66)-SUM($D84:AQ84)","v":0},{"$f":"SUM($D66:AR66)-SUM($D84:AR84)","v":0},{"$f":"SUM($D66:AS66)-SUM($D84:AS84)","v":0},{"$f":"SUM($D66:AT66)-SUM($D84:AT84)","v":0},{"$f":"SUM($D66:AU66)-SUM($D84:AU84)","v":0},{"$f":"SUM($D66:AV66)-SUM($D84:AV84)","v":0},{"$f":"SUM($D66:AW66)-SUM($D84:AW84)","v":0},{"$f":"SUM($D66:AX66)-SUM($D84:AX84)","v":0},{"$f":"SUM($D66:AY66)-SUM($D84:AY84)","v":0},{"$f":"SUM($D66:AZ66)-SUM($D84:AZ84)","v":0},{"$f":"SUM($D66:BA66)-SUM($D84:BA84)","v":0},{"$f":"SUM($D66:BB66)-SUM($D84:BB84)","v":0},{"$f":"SUM($D66:BC66)-SUM($D84:BC84)","v":0},{"$f":"SUM($D66:BD66)-SUM($D84:BD84)","v":0},{"$f":"SUM($D66:BE66)-SUM($D84:BE84)","v":0},{"$f":"SUM($D66:BF66)-SUM($D84:BF84)","v":0},{"$f":"SUM($D66:BG66)-SUM($D84:BG84)","v":0},{"$f":"SUM($D66:BH66)-SUM($D84:BH84)","v":0},{"$f":"SUM($D66:BI66)-SUM($D84:BI84)","v":0},{"$f":"SUM($D66:BJ66)-SUM($D84:BJ84)","v":0},{"$f":"SUM($D66:BK66)-SUM($D84:BK84)","v":0}]
[null,"Nom Producte/Servei 7",{"$f":"+OP!L16","v":0},{"$f":"SUM($D67:D67)-SUM($D85:D85)","v":0},{"$f":"SUM($D67:E67)-SUM($D85:E85)","v":0},{"$f":"SUM($D67:F67)-SUM($D85:F85)","v":0},{"$f":"SUM($D67:G67)-SUM($D85:G85)","v":0},{"$f":"SUM($D67:H67)-SUM($D85:H85)","v":0},{"$f":"SUM($D67:I67)-SUM($D85:I85)","v":0},{"$f":"SUM($D67:J67)-SUM($D85:J85)","v":0},{"$f":"SUM($D67:K67)-SUM($D85:K85)","v":0},{"$f":"SUM($D67:L67)-SUM($D85:L85)","v":0},{"$f":"SUM($D67:M67)-SUM($D85:M85)","v":0},{"$f":"SUM($D67:N67)-SUM($D85:N85)","v":0},{"$f":"SUM($D67:O67)-SUM($D85:O85)","v":0},{"$f":"SUM($D67:P67)-SUM($D85:P85)","v":0},{"$f":"SUM($D67:Q67)-SUM($D85:Q85)","v":0},{"$f":"SUM($D67:R67)-SUM($D85:R85)","v":0},{"$f":"SUM($D67:S67)-SUM($D85:S85)","v":0},{"$f":"SUM($D67:T67)-SUM($D85:T85)","v":0},{"$f":"SUM($D67:U67)-SUM($D85:U85)","v":0},{"$f":"SUM($D67:V67)-SUM($D85:V85)","v":0},{"$f":"SUM($D67:W67)-SUM($D85:W85)","v":0},{"$f":"SUM($D67:X67)-SUM($D85:X85)","v":0},{"$f":"SUM($D67:Y67)-SUM($D85:Y85)","v":0},{"$f":"SUM($D67:Z67)-SUM($D85:Z85)","v":0},{"$f":"SUM($D67:AA67)-SUM($D85:AA85)","v":0},{"$f":"SUM($D67:AB67)-SUM($D85:AB85)","v":0},{"$f":"SUM($D67:AC67)-SUM($D85:AC85)","v":0},{"$f":"SUM($D67:AD67)-SUM($D85:AD85)","v":0},{"$f":"SUM($D67:AE67)-SUM($D85:AE85)","v":0},{"$f":"SUM($D67:AF67)-SUM($D85:AF85)","v":0},{"$f":"SUM($D67:AG67)-SUM($D85:AG85)","v":0},{"$f":"SUM($D67:AH67)-SUM($D85:AH85)","v":0},{"$f":"SUM($D67:AI67)-SUM($D85:AI85)","v":0},{"$f":"SUM($D67:AJ67)-SUM($D85:AJ85)","v":0},{"$f":"SUM($D67:AK67)-SUM($D85:AK85)","v":0},{"$f":"SUM($D67:AL67)-SUM($D85:AL85)","v":0},{"$f":"SUM($D67:AM67)-SUM($D85:AM85)","v":0},{"$f":"SUM($D67:AN67)-SUM($D85:AN85)","v":0},{"$f":"SUM($D67:AO67)-SUM($D85:AO85)","v":0},{"$f":"SUM($D67:AP67)-SUM($D85:AP85)","v":0},{"$f":"SUM($D67:AQ67)-SUM($D85:AQ85)","v":0},{"$f":"SUM($D67:AR67)-SUM($D85:AR85)","v":0},{"$f":"SUM($D67:AS67)-SUM($D85:AS85)","v":0},{"$f":"SUM($D67:AT67)-SUM($D85:AT85)","v":0},{"$f":"SUM($D67:AU67)-SUM($D85:AU85)","v":0},{"$f":"SUM($D67:AV67)-SUM($D85:AV85)","v":0},{"$f":"SUM($D67:AW67)-SUM($D85:AW85)","v":0},{"$f":"SUM($D67:AX67)-SUM($D85:AX85)","v":0},{"$f":"SUM($D67:AY67)-SUM($D85:AY85)","v":0},{"$f":"SUM($D67:AZ67)-SUM($D85:AZ85)","v":0},{"$f":"SUM($D67:BA67)-SUM($D85:BA85)","v":0},{"$f":"SUM($D67:BB67)-SUM($D85:BB85)","v":0},{"$f":"SUM($D67:BC67)-SUM($D85:BC85)","v":0},{"$f":"SUM($D67:BD67)-SUM($D85:BD85)","v":0},{"$f":"SUM($D67:BE67)-SUM($D85:BE85)","v":0},{"$f":"SUM($D67:BF67)-SUM($D85:BF85)","v":0},{"$f":"SUM($D67:BG67)-SUM($D85:BG85)","v":0},{"$f":"SUM($D67:BH67)-SUM($D85:BH85)","v":0},{"$f":"SUM($D67:BI67)-SUM($D85:BI85)","v":0},{"$f":"SUM($D67:BJ67)-SUM($D85:BJ85)","v":0},{"$f":"SUM($D67:BK67)-SUM($D85:BK85)","v":0}]
[null,"Nom Producte/Servei 8",{"$f":"+OP!L17","v":0},{"$f":"SUM($D68:D68)-SUM($D86:D86)","v":0},{"$f":"SUM($D68:E68)-SUM($D86:E86)","v":0},{"$f":"SUM($D68:F68)-SUM($D86:F86)","v":0},{"$f":"SUM($D68:G68)-SUM($D86:G86)","v":0},{"$f":"SUM($D68:H68)-SUM($D86:H86)","v":0},{"$f":"SUM($D68:I68)-SUM($D86:I86)","v":0},{"$f":"SUM($D68:J68)-SUM($D86:J86)","v":0},{"$f":"SUM($D68:K68)-SUM($D86:K86)","v":0},{"$f":"SUM($D68:L68)-SUM($D86:L86)","v":0},{"$f":"SUM($D68:M68)-SUM($D86:M86)","v":0},{"$f":"SUM($D68:N68)-SUM($D86:N86)","v":0},{"$f":"SUM($D68:O68)-SUM($D86:O86)","v":0},{"$f":"SUM($D68:P68)-SUM($D86:P86)","v":0},{"$f":"SUM($D68:Q68)-SUM($D86:Q86)","v":0},{"$f":"SUM($D68:R68)-SUM($D86:R86)","v":0},{"$f":"SUM($D68:S68)-SUM($D86:S86)","v":0},{"$f":"SUM($D68:T68)-SUM($D86:T86)","v":0},{"$f":"SUM($D68:U68)-SUM($D86:U86)","v":0},{"$f":"SUM($D68:V68)-SUM($D86:V86)","v":0},{"$f":"SUM($D68:W68)-SUM($D86:W86)","v":0},{"$f":"SUM($D68:X68)-SUM($D86:X86)","v":0},{"$f":"SUM($D68:Y68)-SUM($D86:Y86)","v":0},{"$f":"SUM($D68:Z68)-SUM($D86:Z86)","v":0},{"$f":"SUM($D68:AA68)-SUM($D86:AA86)","v":0},{"$f":"SUM($D68:AB68)-SUM($D86:AB86)","v":0},{"$f":"SUM($D68:AC68)-SUM($D86:AC86)","v":0},{"$f":"SUM($D68:AD68)-SUM($D86:AD86)","v":0},{"$f":"SUM($D68:AE68)-SUM($D86:AE86)","v":0},{"$f":"SUM($D68:AF68)-SUM($D86:AF86)","v":0},{"$f":"SUM($D68:AG68)-SUM($D86:AG86)","v":0},{"$f":"SUM($D68:AH68)-SUM($D86:AH86)","v":0},{"$f":"SUM($D68:AI68)-SUM($D86:AI86)","v":0},{"$f":"SUM($D68:AJ68)-SUM($D86:AJ86)","v":0},{"$f":"SUM($D68:AK68)-SUM($D86:AK86)","v":0},{"$f":"SUM($D68:AL68)-SUM($D86:AL86)","v":0},{"$f":"SUM($D68:AM68)-SUM($D86:AM86)","v":0},{"$f":"SUM($D68:AN68)-SUM($D86:AN86)","v":0},{"$f":"SUM($D68:AO68)-SUM($D86:AO86)","v":0},{"$f":"SUM($D68:AP68)-SUM($D86:AP86)","v":0},{"$f":"SUM($D68:AQ68)-SUM($D86:AQ86)","v":0},{"$f":"SUM($D68:AR68)-SUM($D86:AR86)","v":0},{"$f":"SUM($D68:AS68)-SUM($D86:AS86)","v":0},{"$f":"SUM($D68:AT68)-SUM($D86:AT86)","v":0},{"$f":"SUM($D68:AU68)-SUM($D86:AU86)","v":0},{"$f":"SUM($D68:AV68)-SUM($D86:AV86)","v":0},{"$f":"SUM($D68:AW68)-SUM($D86:AW86)","v":0},{"$f":"SUM($D68:AX68)-SUM($D86:AX86)","v":0},{"$f":"SUM($D68:AY68)-SUM($D86:AY86)","v":0},{"$f":"SUM($D68:AZ68)-SUM($D86:AZ86)","v":0},{"$f":"SUM($D68:BA68)-SUM($D86:BA86)","v":0},{"$f":"SUM($D68:BB68)-SUM($D86:BB86)","v":0},{"$f":"SUM($D68:BC68)-SUM($D86:BC86)","v":0},{"$f":"SUM($D68:BD68)-SUM($D86:BD86)","v":0},{"$f":"SUM($D68:BE68)-SUM($D86:BE86)","v":0},{"$f":"SUM($D68:BF68)-SUM($D86:BF86)","v":0},{"$f":"SUM($D68:BG68)-SUM($D86:BG86)","v":0},{"$f":"SUM($D68:BH68)-SUM($D86:BH86)","v":0},{"$f":"SUM($D68:BI68)-SUM($D86:BI86)","v":0},{"$f":"SUM($D68:BJ68)-SUM($D86:BJ86)","v":0},{"$f":"SUM($D68:BK68)-SUM($D86:BK86)","v":0}]
[null,"Nom Producte/Servei 9",{"$f":"+OP!L18","v":0},{"$f":"SUM($D69:D69)-SUM($D87:D87)","v":0},{"$f":"SUM($D69:E69)-SUM($D87:E87)","v":0},{"$f":"SUM($D69:F69)-SUM($D87:F87)","v":0},{"$f":"SUM($D69:G69)-SUM($D87:G87)","v":0},{"$f":"SUM($D69:H69)-SUM($D87:H87)","v":0},{"$f":"SUM($D69:I69)-SUM($D87:I87)","v":0},{"$f":"SUM($D69:J69)-SUM($D87:J87)","v":0},{"$f":"SUM($D69:K69)-SUM($D87:K87)","v":0},{"$f":"SUM($D69:L69)-SUM($D87:L87)","v":0},{"$f":"SUM($D69:M69)-SUM($D87:M87)","v":0},{"$f":"SUM($D69:N69)-SUM($D87:N87)","v":0},{"$f":"SUM($D69:O69)-SUM($D87:O87)","v":0},{"$f":"SUM($D69:P69)-SUM($D87:P87)","v":0},{"$f":"SUM($D69:Q69)-SUM($D87:Q87)","v":0},{"$f":"SUM($D69:R69)-SUM($D87:R87)","v":0},{"$f":"SUM($D69:S69)-SUM($D87:S87)","v":0},{"$f":"SUM($D69:T69)-SUM($D87:T87)","v":0},{"$f":"SUM($D69:U69)-SUM($D87:U87)","v":0},{"$f":"SUM($D69:V69)-SUM($D87:V87)","v":0},{"$f":"SUM($D69:W69)-SUM($D87:W87)","v":0},{"$f":"SUM($D69:X69)-SUM($D87:X87)","v":0},{"$f":"SUM($D69:Y69)-SUM($D87:Y87)","v":0},{"$f":"SUM($D69:Z69)-SUM($D87:Z87)","v":0},{"$f":"SUM($D69:AA69)-SUM($D87:AA87)","v":0},{"$f":"SUM($D69:AB69)-SUM($D87:AB87)","v":0},{"$f":"SUM($D69:AC69)-SUM($D87:AC87)","v":0},{"$f":"SUM($D69:AD69)-SUM($D87:AD87)","v":0},{"$f":"SUM($D69:AE69)-SUM($D87:AE87)","v":0},{"$f":"SUM($D69:AF69)-SUM($D87:AF87)","v":0},{"$f":"SUM($D69:AG69)-SUM($D87:AG87)","v":0},{"$f":"SUM($D69:AH69)-SUM($D87:AH87)","v":0},{"$f":"SUM($D69:AI69)-SUM($D87:AI87)","v":0},{"$f":"SUM($D69:AJ69)-SUM($D87:AJ87)","v":0},{"$f":"SUM($D69:AK69)-SUM($D87:AK87)","v":0},{"$f":"SUM($D69:AL69)-SUM($D87:AL87)","v":0},{"$f":"SUM($D69:AM69)-SUM($D87:AM87)","v":0},{"$f":"SUM($D69:AN69)-SUM($D87:AN87)","v":0},{"$f":"SUM($D69:AO69)-SUM($D87:AO87)","v":0},{"$f":"SUM($D69:AP69)-SUM($D87:AP87)","v":0},{"$f":"SUM($D69:AQ69)-SUM($D87:AQ87)","v":0},{"$f":"SUM($D69:AR69)-SUM($D87:AR87)","v":0},{"$f":"SUM($D69:AS69)-SUM($D87:AS87)","v":0},{"$f":"SUM($D69:AT69)-SUM($D87:AT87)","v":0},{"$f":"SUM($D69:AU69)-SUM($D87:AU87)","v":0},{"$f":"SUM($D69:AV69)-SUM($D87:AV87)","v":0},{"$f":"SUM($D69:AW69)-SUM($D87:AW87)","v":0},{"$f":"SUM($D69:AX69)-SUM($D87:AX87)","v":0},{"$f":"SUM($D69:AY69)-SUM($D87:AY87)","v":0},{"$f":"SUM($D69:AZ69)-SUM($D87:AZ87)","v":0},{"$f":"SUM($D69:BA69)-SUM($D87:BA87)","v":0},{"$f":"SUM($D69:BB69)-SUM($D87:BB87)","v":0},{"$f":"SUM($D69:BC69)-SUM($D87:BC87)","v":0},{"$f":"SUM($D69:BD69)-SUM($D87:BD87)","v":0},{"$f":"SUM($D69:BE69)-SUM($D87:BE87)","v":0},{"$f":"SUM($D69:BF69)-SUM($D87:BF87)","v":0},{"$f":"SUM($D69:BG69)-SUM($D87:BG87)","v":0},{"$f":"SUM($D69:BH69)-SUM($D87:BH87)","v":0},{"$f":"SUM($D69:BI69)-SUM($D87:BI87)","v":0},{"$f":"SUM($D69:BJ69)-SUM($D87:BJ87)","v":0},{"$f":"SUM($D69:BK69)-SUM($D87:BK87)","v":0}]
[null,"Nom Producte/Servei 10",{"$f":"+OP!L19","v":0},{"$f":"SUM($D70:D70)-SUM($D88:D88)","v":0},{"$f":"SUM($D70:E70)-SUM($D88:E88)","v":0},{"$f":"SUM($D70:F70)-SUM($D88:F88)","v":0},{"$f":"SUM($D70:G70)-SUM($D88:G88)","v":0},{"$f":"SUM($D70:H70)-SUM($D88:H88)","v":0},{"$f":"SUM($D70:I70)-SUM($D88:I88)","v":0},{"$f":"SUM($D70:J70)-SUM($D88:J88)","v":0},{"$f":"SUM($D70:K70)-SUM($D88:K88)","v":0},{"$f":"SUM($D70:L70)-SUM($D88:L88)","v":0},{"$f":"SUM($D70:M70)-SUM($D88:M88)","v":0},{"$f":"SUM($D70:N70)-SUM($D88:N88)","v":0},{"$f":"SUM($D70:O70)-SUM($D88:O88)","v":0},{"$f":"SUM($D70:P70)-SUM($D88:P88)","v":0},{"$f":"SUM($D70:Q70)-SUM($D88:Q88)","v":0},{"$f":"SUM($D70:R70)-SUM($D88:R88)","v":0},{"$f":"SUM($D70:S70)-SUM($D88:S88)","v":0},{"$f":"SUM($D70:T70)-SUM($D88:T88)","v":0},{"$f":"SUM($D70:U70)-SUM($D88:U88)","v":0},{"$f":"SUM($D70:V70)-SUM($D88:V88)","v":0},{"$f":"SUM($D70:W70)-SUM($D88:W88)","v":0},{"$f":"SUM($D70:X70)-SUM($D88:X88)","v":0},{"$f":"SUM($D70:Y70)-SUM($D88:Y88)","v":0},{"$f":"SUM($D70:Z70)-SUM($D88:Z88)","v":0},{"$f":"SUM($D70:AA70)-SUM($D88:AA88)","v":0},{"$f":"SUM($D70:AB70)-SUM($D88:AB88)","v":0},{"$f":"SUM($D70:AC70)-SUM($D88:AC88)","v":0},{"$f":"SUM($D70:AD70)-SUM($D88:AD88)","v":0},{"$f":"SUM($D70:AE70)-SUM($D88:AE88)","v":0},{"$f":"SUM($D70:AF70)-SUM($D88:AF88)","v":0},{"$f":"SUM($D70:AG70)-SUM($D88:AG88)","v":0},{"$f":"SUM($D70:AH70)-SUM($D88:AH88)","v":0},{"$f":"SUM($D70:AI70)-SUM($D88:AI88)","v":0},{"$f":"SUM($D70:AJ70)-SUM($D88:AJ88)","v":0},{"$f":"SUM($D70:AK70)-SUM($D88:AK88)","v":0},{"$f":"SUM($D70:AL70)-SUM($D88:AL88)","v":0},{"$f":"SUM($D70:AM70)-SUM($D88:AM88)","v":0},{"$f":"SUM($D70:AN70)-SUM($D88:AN88)","v":0},{"$f":"SUM($D70:AO70)-SUM($D88:AO88)","v":0},{"$f":"SUM($D70:AP70)-SUM($D88:AP88)","v":0},{"$f":"SUM($D70:AQ70)-SUM($D88:AQ88)","v":0},{"$f":"SUM($D70:AR70)-SUM($D88:AR88)","v":0},{"$f":"SUM($D70:AS70)-SUM($D88:AS88)","v":0},{"$f":"SUM($D70:AT70)-SUM($D88:AT88)","v":0},{"$f":"SUM($D70:AU70)-SUM($D88:AU88)","v":0},{"$f":"SUM($D70:AV70)-SUM($D88:AV88)","v":0},{"$f":"SUM($D70:AW70)-SUM($D88:AW88)","v":0},{"$f":"SUM($D70:AX70)-SUM($D88:AX88)","v":0},{"$f":"SUM($D70:AY70)-SUM($D88:AY88)","v":0},{"$f":"SUM($D70:AZ70)-SUM($D88:AZ88)","v":0},{"$f":"SUM($D70:BA70)-SUM($D88:BA88)","v":0},{"$f":"SUM($D70:BB70)-SUM($D88:BB88)","v":0},{"$f":"SUM($D70:BC70)-SUM($D88:BC88)","v":0},{"$f":"SUM($D70:BD70)-SUM($D88:BD88)","v":0},{"$f":"SUM($D70:BE70)-SUM($D88:BE88)","v":0},{"$f":"SUM($D70:BF70)-SUM($D88:BF88)","v":0},{"$f":"SUM($D70:BG70)-SUM($D88:BG88)","v":0},{"$f":"SUM($D70:BH70)-SUM($D88:BH88)","v":0},{"$f":"SUM($D70:BI70)-SUM($D88:BI88)","v":0},{"$f":"SUM($D70:BJ70)-SUM($D88:BJ88)","v":0},{"$f":"SUM($D70:BK70)-SUM($D88:BK88)","v":0}]
[null,"Nom Producte/Servei 11",{"$f":"+OP!L20","v":0},{"$f":"SUM($D71:D71)-SUM($D89:D89)","v":0},{"$f":"SUM($D71:E71)-SUM($D89:E89)","v":0},{"$f":"SUM($D71:F71)-SUM($D89:F89)","v":0},{"$f":"SUM($D71:G71)-SUM($D89:G89)","v":0},{"$f":"SUM($D71:H71)-SUM($D89:H89)","v":0},{"$f":"SUM($D71:I71)-SUM($D89:I89)","v":0},{"$f":"SUM($D71:J71)-SUM($D89:J89)","v":0},{"$f":"SUM($D71:K71)-SUM($D89:K89)","v":0},{"$f":"SUM($D71:L71)-SUM($D89:L89)","v":0},{"$f":"SUM($D71:M71)-SUM($D89:M89)","v":0},{"$f":"SUM($D71:N71)-SUM($D89:N89)","v":0},{"$f":"SUM($D71:O71)-SUM($D89:O89)","v":0},{"$f":"SUM($D71:P71)-SUM($D89:P89)","v":0},{"$f":"SUM($D71:Q71)-SUM($D89:Q89)","v":0},{"$f":"SUM($D71:R71)-SUM($D89:R89)","v":0},{"$f":"SUM($D71:S71)-SUM($D89:S89)","v":0},{"$f":"SUM($D71:T71)-SUM($D89:T89)","v":0},{"$f":"SUM($D71:U71)-SUM($D89:U89)","v":0},{"$f":"SUM($D71:V71)-SUM($D89:V89)","v":0},{"$f":"SUM($D71:W71)-SUM($D89:W89)","v":0},{"$f":"SUM($D71:X71)-SUM($D89:X89)","v":0},{"$f":"SUM($D71:Y71)-SUM($D89:Y89)","v":0},{"$f":"SUM($D71:Z71)-SUM($D89:Z89)","v":0},{"$f":"SUM($D71:AA71)-SUM($D89:AA89)","v":0},{"$f":"SUM($D71:AB71)-SUM($D89:AB89)","v":0},{"$f":"SUM($D71:AC71)-SUM($D89:AC89)","v":0},{"$f":"SUM($D71:AD71)-SUM($D89:AD89)","v":0},{"$f":"SUM($D71:AE71)-SUM($D89:AE89)","v":0},{"$f":"SUM($D71:AF71)-SUM($D89:AF89)","v":0},{"$f":"SUM($D71:AG71)-SUM($D89:AG89)","v":0},{"$f":"SUM($D71:AH71)-SUM($D89:AH89)","v":0},{"$f":"SUM($D71:AI71)-SUM($D89:AI89)","v":0},{"$f":"SUM($D71:AJ71)-SUM($D89:AJ89)","v":0},{"$f":"SUM($D71:AK71)-SUM($D89:AK89)","v":0},{"$f":"SUM($D71:AL71)-SUM($D89:AL89)","v":0},{"$f":"SUM($D71:AM71)-SUM($D89:AM89)","v":0},{"$f":"SUM($D71:AN71)-SUM($D89:AN89)","v":0},{"$f":"SUM($D71:AO71)-SUM($D89:AO89)","v":0},{"$f":"SUM($D71:AP71)-SUM($D89:AP89)","v":0},{"$f":"SUM($D71:AQ71)-SUM($D89:AQ89)","v":0},{"$f":"SUM($D71:AR71)-SUM($D89:AR89)","v":0},{"$f":"SUM($D71:AS71)-SUM($D89:AS89)","v":0},{"$f":"SUM($D71:AT71)-SUM($D89:AT89)","v":0},{"$f":"SUM($D71:AU71)-SUM($D89:AU89)","v":0},{"$f":"SUM($D71:AV71)-SUM($D89:AV89)","v":0},{"$f":"SUM($D71:AW71)-SUM($D89:AW89)","v":0},{"$f":"SUM($D71:AX71)-SUM($D89:AX89)","v":0},{"$f":"SUM($D71:AY71)-SUM($D89:AY89)","v":0},{"$f":"SUM($D71:AZ71)-SUM($D89:AZ89)","v":0},{"$f":"SUM($D71:BA71)-SUM($D89:BA89)","v":0},{"$f":"SUM($D71:BB71)-SUM($D89:BB89)","v":0},{"$f":"SUM($D71:BC71)-SUM($D89:BC89)","v":0},{"$f":"SUM($D71:BD71)-SUM($D89:BD89)","v":0},{"$f":"SUM($D71:BE71)-SUM($D89:BE89)","v":0},{"$f":"SUM($D71:BF71)-SUM($D89:BF89)","v":0},{"$f":"SUM($D71:BG71)-SUM($D89:BG89)","v":0},{"$f":"SUM($D71:BH71)-SUM($D89:BH89)","v":0},{"$f":"SUM($D71:BI71)-SUM($D89:BI89)","v":0},{"$f":"SUM($D71:BJ71)-SUM($D89:BJ89)","v":0},{"$f":"SUM($D71:BK71)-SUM($D89:BK89)","v":0}]
[null,"Nom Producte/Servei 12",{"$f":"+OP!L21","v":0},{"$f":"SUM($D72:D72)-SUM($D90:D90)","v":0},{"$f":"SUM($D72:E72)-SUM($D90:E90)","v":0},{"$f":"SUM($D72:F72)-SUM($D90:F90)","v":0},{"$f":"SUM($D72:G72)-SUM($D90:G90)","v":0},{"$f":"SUM($D72:H72)-SUM($D90:H90)","v":0},{"$f":"SUM($D72:I72)-SUM($D90:I90)","v":0},{"$f":"SUM($D72:J72)-SUM($D90:J90)","v":0},{"$f":"SUM($D72:K72)-SUM($D90:K90)","v":0},{"$f":"SUM($D72:L72)-SUM($D90:L90)","v":0},{"$f":"SUM($D72:M72)-SUM($D90:M90)","v":0},{"$f":"SUM($D72:N72)-SUM($D90:N90)","v":0},{"$f":"SUM($D72:O72)-SUM($D90:O90)","v":0},{"$f":"SUM($D72:P72)-SUM($D90:P90)","v":0},{"$f":"SUM($D72:Q72)-SUM($D90:Q90)","v":0},{"$f":"SUM($D72:R72)-SUM($D90:R90)","v":0},{"$f":"SUM($D72:S72)-SUM($D90:S90)","v":0},{"$f":"SUM($D72:T72)-SUM($D90:T90)","v":0},{"$f":"SUM($D72:U72)-SUM($D90:U90)","v":0},{"$f":"SUM($D72:V72)-SUM($D90:V90)","v":0},{"$f":"SUM($D72:W72)-SUM($D90:W90)","v":0},{"$f":"SUM($D72:X72)-SUM($D90:X90)","v":0},{"$f":"SUM($D72:Y72)-SUM($D90:Y90)","v":0},{"$f":"SUM($D72:Z72)-SUM($D90:Z90)","v":0},{"$f":"SUM($D72:AA72)-SUM($D90:AA90)","v":0},{"$f":"SUM($D72:AB72)-SUM($D90:AB90)","v":0},{"$f":"SUM($D72:AC72)-SUM($D90:AC90)","v":0},{"$f":"SUM($D72:AD72)-SUM($D90:AD90)","v":0},{"$f":"SUM($D72:AE72)-SUM($D90:AE90)","v":0},{"$f":"SUM($D72:AF72)-SUM($D90:AF90)","v":0},{"$f":"SUM($D72:AG72)-SUM($D90:AG90)","v":0},{"$f":"SUM($D72:AH72)-SUM($D90:AH90)","v":0},{"$f":"SUM($D72:AI72)-SUM($D90:AI90)","v":0},{"$f":"SUM($D72:AJ72)-SUM($D90:AJ90)","v":0},{"$f":"SUM($D72:AK72)-SUM($D90:AK90)","v":0},{"$f":"SUM($D72:AL72)-SUM($D90:AL90)","v":0},{"$f":"SUM($D72:AM72)-SUM($D90:AM90)","v":0},{"$f":"SUM($D72:AN72)-SUM($D90:AN90)","v":0},{"$f":"SUM($D72:AO72)-SUM($D90:AO90)","v":0},{"$f":"SUM($D72:AP72)-SUM($D90:AP90)","v":0},{"$f":"SUM($D72:AQ72)-SUM($D90:AQ90)","v":0},{"$f":"SUM($D72:AR72)-SUM($D90:AR90)","v":0},{"$f":"SUM($D72:AS72)-SUM($D90:AS90)","v":0},{"$f":"SUM($D72:AT72)-SUM($D90:AT90)","v":0},{"$f":"SUM($D72:AU72)-SUM($D90:AU90)","v":0},{"$f":"SUM($D72:AV72)-SUM($D90:AV90)","v":0},{"$f":"SUM($D72:AW72)-SUM($D90:AW90)","v":0},{"$f":"SUM($D72:AX72)-SUM($D90:AX90)","v":0},{"$f":"SUM($D72:AY72)-SUM($D90:AY90)","v":0},{"$f":"SUM($D72:AZ72)-SUM($D90:AZ90)","v":0},{"$f":"SUM($D72:BA72)-SUM($D90:BA90)","v":0},{"$f":"SUM($D72:BB72)-SUM($D90:BB90)","v":0},{"$f":"SUM($D72:BC72)-SUM($D90:BC90)","v":0},{"$f":"SUM($D72:BD72)-SUM($D90:BD90)","v":0},{"$f":"SUM($D72:BE72)-SUM($D90:BE90)","v":0},{"$f":"SUM($D72:BF72)-SUM($D90:BF90)","v":0},{"$f":"SUM($D72:BG72)-SUM($D90:BG90)","v":0},{"$f":"SUM($D72:BH72)-SUM($D90:BH90)","v":0},{"$f":"SUM($D72:BI72)-SUM($D90:BI90)","v":0},{"$f":"SUM($D72:BJ72)-SUM($D90:BJ90)","v":0},{"$f":"SUM($D72:BK72)-SUM($D90:BK90)","v":0}]
[null,"Nom Producte/Servei 13",{"$f":"+OP!L22","v":0},{"$f":"SUM($D73:D73)-SUM($D91:D91)","v":0},{"$f":"SUM($D73:E73)-SUM($D91:E91)","v":0},{"$f":"SUM($D73:F73)-SUM($D91:F91)","v":0},{"$f":"SUM($D73:G73)-SUM($D91:G91)","v":0},{"$f":"SUM($D73:H73)-SUM($D91:H91)","v":0},{"$f":"SUM($D73:I73)-SUM($D91:I91)","v":0},{"$f":"SUM($D73:J73)-SUM($D91:J91)","v":0},{"$f":"SUM($D73:K73)-SUM($D91:K91)","v":0},{"$f":"SUM($D73:L73)-SUM($D91:L91)","v":0},{"$f":"SUM($D73:M73)-SUM($D91:M91)","v":0},{"$f":"SUM($D73:N73)-SUM($D91:N91)","v":0},{"$f":"SUM($D73:O73)-SUM($D91:O91)","v":0},{"$f":"SUM($D73:P73)-SUM($D91:P91)","v":0},{"$f":"SUM($D73:Q73)-SUM($D91:Q91)","v":0},{"$f":"SUM($D73:R73)-SUM($D91:R91)","v":0},{"$f":"SUM($D73:S73)-SUM($D91:S91)","v":0},{"$f":"SUM($D73:T73)-SUM($D91:T91)","v":0},{"$f":"SUM($D73:U73)-SUM($D91:U91)","v":0},{"$f":"SUM($D73:V73)-SUM($D91:V91)","v":0},{"$f":"SUM($D73:W73)-SUM($D91:W91)","v":0},{"$f":"SUM($D73:X73)-SUM($D91:X91)","v":0},{"$f":"SUM($D73:Y73)-SUM($D91:Y91)","v":0},{"$f":"SUM($D73:Z73)-SUM($D91:Z91)","v":0},{"$f":"SUM($D73:AA73)-SUM($D91:AA91)","v":0},{"$f":"SUM($D73:AB73)-SUM($D91:AB91)","v":0},{"$f":"SUM($D73:AC73)-SUM($D91:AC91)","v":0},{"$f":"SUM($D73:AD73)-SUM($D91:AD91)","v":0},{"$f":"SUM($D73:AE73)-SUM($D91:AE91)","v":0},{"$f":"SUM($D73:AF73)-SUM($D91:AF91)","v":0},{"$f":"SUM($D73:AG73)-SUM($D91:AG91)","v":0},{"$f":"SUM($D73:AH73)-SUM($D91:AH91)","v":0},{"$f":"SUM($D73:AI73)-SUM($D91:AI91)","v":0},{"$f":"SUM($D73:AJ73)-SUM($D91:AJ91)","v":0},{"$f":"SUM($D73:AK73)-SUM($D91:AK91)","v":0},{"$f":"SUM($D73:AL73)-SUM($D91:AL91)","v":0},{"$f":"SUM($D73:AM73)-SUM($D91:AM91)","v":0},{"$f":"SUM($D73:AN73)-SUM($D91:AN91)","v":0},{"$f":"SUM($D73:AO73)-SUM($D91:AO91)","v":0},{"$f":"SUM($D73:AP73)-SUM($D91:AP91)","v":0},{"$f":"SUM($D73:AQ73)-SUM($D91:AQ91)","v":0},{"$f":"SUM($D73:AR73)-SUM($D91:AR91)","v":0},{"$f":"SUM($D73:AS73)-SUM($D91:AS91)","v":0},{"$f":"SUM($D73:AT73)-SUM($D91:AT91)","v":0},{"$f":"SUM($D73:AU73)-SUM($D91:AU91)","v":0},{"$f":"SUM($D73:AV73)-SUM($D91:AV91)","v":0},{"$f":"SUM($D73:AW73)-SUM($D91:AW91)","v":0},{"$f":"SUM($D73:AX73)-SUM($D91:AX91)","v":0},{"$f":"SUM($D73:AY73)-SUM($D91:AY91)","v":0},{"$f":"SUM($D73:AZ73)-SUM($D91:AZ91)","v":0},{"$f":"SUM($D73:BA73)-SUM($D91:BA91)","v":0},{"$f":"SUM($D73:BB73)-SUM($D91:BB91)","v":0},{"$f":"SUM($D73:BC73)-SUM($D91:BC91)","v":0},{"$f":"SUM($D73:BD73)-SUM($D91:BD91)","v":0},{"$f":"SUM($D73:BE73)-SUM($D91:BE91)","v":0},{"$f":"SUM($D73:BF73)-SUM($D91:BF91)","v":0},{"$f":"SUM($D73:BG73)-SUM($D91:BG91)","v":0},{"$f":"SUM($D73:BH73)-SUM($D91:BH91)","v":0},{"$f":"SUM($D73:BI73)-SUM($D91:BI91)","v":0},{"$f":"SUM($D73:BJ73)-SUM($D91:BJ91)","v":0},{"$f":"SUM($D73:BK73)-SUM($D91:BK91)","v":0}]
[null,"Nom Producte/Servei 14",{"$f":"+OP!L23","v":0},{"$f":"SUM($D74:D74)-SUM($D92:D92)","v":0},{"$f":"SUM($D74:E74)-SUM($D92:E92)","v":0},{"$f":"SUM($D74:F74)-SUM($D92:F92)","v":0},{"$f":"SUM($D74:G74)-SUM($D92:G92)","v":0},{"$f":"SUM($D74:H74)-SUM($D92:H92)","v":0},{"$f":"SUM($D74:I74)-SUM($D92:I92)","v":0},{"$f":"SUM($D74:J74)-SUM($D92:J92)","v":0},{"$f":"SUM($D74:K74)-SUM($D92:K92)","v":0},{"$f":"SUM($D74:L74)-SUM($D92:L92)","v":0},{"$f":"SUM($D74:M74)-SUM($D92:M92)","v":0},{"$f":"SUM($D74:N74)-SUM($D92:N92)","v":0},{"$f":"SUM($D74:O74)-SUM($D92:O92)","v":0},{"$f":"SUM($D74:P74)-SUM($D92:P92)","v":0},{"$f":"SUM($D74:Q74)-SUM($D92:Q92)","v":0},{"$f":"SUM($D74:R74)-SUM($D92:R92)","v":0},{"$f":"SUM($D74:S74)-SUM($D92:S92)","v":0},{"$f":"SUM($D74:T74)-SUM($D92:T92)","v":0},{"$f":"SUM($D74:U74)-SUM($D92:U92)","v":0},{"$f":"SUM($D74:V74)-SUM($D92:V92)","v":0},{"$f":"SUM($D74:W74)-SUM($D92:W92)","v":0},{"$f":"SUM($D74:X74)-SUM($D92:X92)","v":0},{"$f":"SUM($D74:Y74)-SUM($D92:Y92)","v":0},{"$f":"SUM($D74:Z74)-SUM($D92:Z92)","v":0},{"$f":"SUM($D74:AA74)-SUM($D92:AA92)","v":0},{"$f":"SUM($D74:AB74)-SUM($D92:AB92)","v":0},{"$f":"SUM($D74:AC74)-SUM($D92:AC92)","v":0},{"$f":"SUM($D74:AD74)-SUM($D92:AD92)","v":0},{"$f":"SUM($D74:AE74)-SUM($D92:AE92)","v":0},{"$f":"SUM($D74:AF74)-SUM($D92:AF92)","v":0},{"$f":"SUM($D74:AG74)-SUM($D92:AG92)","v":0},{"$f":"SUM($D74:AH74)-SUM($D92:AH92)","v":0},{"$f":"SUM($D74:AI74)-SUM($D92:AI92)","v":0},{"$f":"SUM($D74:AJ74)-SUM($D92:AJ92)","v":0},{"$f":"SUM($D74:AK74)-SUM($D92:AK92)","v":0},{"$f":"SUM($D74:AL74)-SUM($D92:AL92)","v":0},{"$f":"SUM($D74:AM74)-SUM($D92:AM92)","v":0},{"$f":"SUM($D74:AN74)-SUM($D92:AN92)","v":0},{"$f":"SUM($D74:AO74)-SUM($D92:AO92)","v":0},{"$f":"SUM($D74:AP74)-SUM($D92:AP92)","v":0},{"$f":"SUM($D74:AQ74)-SUM($D92:AQ92)","v":0},{"$f":"SUM($D74:AR74)-SUM($D92:AR92)","v":0},{"$f":"SUM($D74:AS74)-SUM($D92:AS92)","v":0},{"$f":"SUM($D74:AT74)-SUM($D92:AT92)","v":0},{"$f":"SUM($D74:AU74)-SUM($D92:AU92)","v":0},{"$f":"SUM($D74:AV74)-SUM($D92:AV92)","v":0},{"$f":"SUM($D74:AW74)-SUM($D92:AW92)","v":0},{"$f":"SUM($D74:AX74)-SUM($D92:AX92)","v":0},{"$f":"SUM($D74:AY74)-SUM($D92:AY92)","v":0},{"$f":"SUM($D74:AZ74)-SUM($D92:AZ92)","v":0},{"$f":"SUM($D74:BA74)-SUM($D92:BA92)","v":0},{"$f":"SUM($D74:BB74)-SUM($D92:BB92)","v":0},{"$f":"SUM($D74:BC74)-SUM($D92:BC92)","v":0},{"$f":"SUM($D74:BD74)-SUM($D92:BD92)","v":0},{"$f":"SUM($D74:BE74)-SUM($D92:BE92)","v":0},{"$f":"SUM($D74:BF74)-SUM($D92:BF92)","v":0},{"$f":"SUM($D74:BG74)-SUM($D92:BG92)","v":0},{"$f":"SUM($D74:BH74)-SUM($D92:BH92)","v":0},{"$f":"SUM($D74:BI74)-SUM($D92:BI92)","v":0},{"$f":"SUM($D74:BJ74)-SUM($D92:BJ92)","v":0},{"$f":"SUM($D74:BK74)-SUM($D92:BK92)","v":0}]
[null,"Nom Producte/Servei 15",{"$f":"+OP!L24","v":0},{"$f":"SUM($D75:D75)-SUM($D93:D93)","v":0},{"$f":"SUM($D75:E75)-SUM($D93:E93)","v":0},{"$f":"SUM($D75:F75)-SUM($D93:F93)","v":0},{"$f":"SUM($D75:G75)-SUM($D93:G93)","v":0},{"$f":"SUM($D75:H75)-SUM($D93:H93)","v":0},{"$f":"SUM($D75:I75)-SUM($D93:I93)","v":0},{"$f":"SUM($D75:J75)-SUM($D93:J93)","v":0},{"$f":"SUM($D75:K75)-SUM($D93:K93)","v":0},{"$f":"SUM($D75:L75)-SUM($D93:L93)","v":0},{"$f":"SUM($D75:M75)-SUM($D93:M93)","v":0},{"$f":"SUM($D75:N75)-SUM($D93:N93)","v":0},{"$f":"SUM($D75:O75)-SUM($D93:O93)","v":0},{"$f":"SUM($D75:P75)-SUM($D93:P93)","v":0},{"$f":"SUM($D75:Q75)-SUM($D93:Q93)","v":0},{"$f":"SUM($D75:R75)-SUM($D93:R93)","v":0},{"$f":"SUM($D75:S75)-SUM($D93:S93)","v":0},{"$f":"SUM($D75:T75)-SUM($D93:T93)","v":0},{"$f":"SUM($D75:U75)-SUM($D93:U93)","v":0},{"$f":"SUM($D75:V75)-SUM($D93:V93)","v":0},{"$f":"SUM($D75:W75)-SUM($D93:W93)","v":0},{"$f":"SUM($D75:X75)-SUM($D93:X93)","v":0},{"$f":"SUM($D75:Y75)-SUM($D93:Y93)","v":0},{"$f":"SUM($D75:Z75)-SUM($D93:Z93)","v":0},{"$f":"SUM($D75:AA75)-SUM($D93:AA93)","v":0},{"$f":"SUM($D75:AB75)-SUM($D93:AB93)","v":0},{"$f":"SUM($D75:AC75)-SUM($D93:AC93)","v":0},{"$f":"SUM($D75:AD75)-SUM($D93:AD93)","v":0},{"$f":"SUM($D75:AE75)-SUM($D93:AE93)","v":0},{"$f":"SUM($D75:AF75)-SUM($D93:AF93)","v":0},{"$f":"SUM($D75:AG75)-SUM($D93:AG93)","v":0},{"$f":"SUM($D75:AH75)-SUM($D93:AH93)","v":0},{"$f":"SUM($D75:AI75)-SUM($D93:AI93)","v":0},{"$f":"SUM($D75:AJ75)-SUM($D93:AJ93)","v":0},{"$f":"SUM($D75:AK75)-SUM($D93:AK93)","v":0},{"$f":"SUM($D75:AL75)-SUM($D93:AL93)","v":0},{"$f":"SUM($D75:AM75)-SUM($D93:AM93)","v":0},{"$f":"SUM($D75:AN75)-SUM($D93:AN93)","v":0},{"$f":"SUM($D75:AO75)-SUM($D93:AO93)","v":0},{"$f":"SUM($D75:AP75)-SUM($D93:AP93)","v":0},{"$f":"SUM($D75:AQ75)-SUM($D93:AQ93)","v":0},{"$f":"SUM($D75:AR75)-SUM($D93:AR93)","v":0},{"$f":"SUM($D75:AS75)-SUM($D93:AS93)","v":0},{"$f":"SUM($D75:AT75)-SUM($D93:AT93)","v":0},{"$f":"SUM($D75:AU75)-SUM($D93:AU93)","v":0},{"$f":"SUM($D75:AV75)-SUM($D93:AV93)","v":0},{"$f":"SUM($D75:AW75)-SUM($D93:AW93)","v":0},{"$f":"SUM($D75:AX75)-SUM($D93:AX93)","v":0},{"$f":"SUM($D75:AY75)-SUM($D93:AY93)","v":0},{"$f":"SUM($D75:AZ75)-SUM($D93:AZ93)","v":0},{"$f":"SUM($D75:BA75)-SUM($D93:BA93)","v":0},{"$f":"SUM($D75:BB75)-SUM($D93:BB93)","v":0},{"$f":"SUM($D75:BC75)-SUM($D93:BC93)","v":0},{"$f":"SUM($D75:BD75)-SUM($D93:BD93)","v":0},{"$f":"SUM($D75:BE75)-SUM($D93:BE93)","v":0},{"$f":"SUM($D75:BF75)-SUM($D93:BF93)","v":0},{"$f":"SUM($D75:BG75)-SUM($D93:BG93)","v":0},{"$f":"SUM($D75:BH75)-SUM($D93:BH93)","v":0},{"$f":"SUM($D75:BI75)-SUM($D93:BI93)","v":0},{"$f":"SUM($D75:BJ75)-SUM($D93:BJ93)","v":0},{"$f":"SUM($D75:BK75)-SUM($D93:BK93)","v":0}]
[null,"Total",null,{"$f":"SUM(D97:D111)","v":0},{"$f":"SUM(E97:E111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Menys Activata Economica",null,{"$f":"+D96","v":"2025-01-01"},{"$f":"EDATE(D114,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ114,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B97","v":"Nom Producte/Servei 1"},{"$f":"+OP!L10","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!D43,IF(MOVV!$C115=NT!$X$3,0,IF(MOVV!$C115=NT!$X$4,0,IF(MOVV!$C115=NT!$X$5,0,IF(MOVV!$C115=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!E43,IF(MOVV!$C115=NT!$X$3,MOVV!D43,IF(MOVV!$C115=NT!$X$4,0,IF(MOVV!$C115=NT!$X$5,0,IF(MOVV!$C115=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!F43,IF(MOVV!$C115=NT!$X$3,MOVV!E43,IF(MOVV!$C115=NT!$X$4,MOVV!D43,IF(MOVV!$C115=NT!$X$5,0,IF(MOVV!$C115=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!G43,IF(MOVV!$C115=NT!$X$3,MOVV!F43,IF(MOVV!$C115=NT!$X$4,MOVV!E43,IF(MOVV!$C115=NT!$X$5,MOVV!D43,IF(MOVV!$C115=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!H43,IF(MOVV!$C115=NT!$X$3,MOVV!G43,IF(MOVV!$C115=NT!$X$4,MOVV!F43,IF(MOVV!$C115=NT!$X$5,MOVV!E43,IF(MOVV!$C115=NT!$X$6,MOVV!D43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!I43,IF(MOVV!$C115=NT!$X$3,MOVV!H43,IF(MOVV!$C115=NT!$X$4,MOVV!G43,IF(MOVV!$C115=NT!$X$5,MOVV!F43,IF(MOVV!$C115=NT!$X$6,MOVV!E43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!J43,IF(MOVV!$C115=NT!$X$3,MOVV!I43,IF(MOVV!$C115=NT!$X$4,MOVV!H43,IF(MOVV!$C115=NT!$X$5,MOVV!G43,IF(MOVV!$C115=NT!$X$6,MOVV!F43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!K43,IF(MOVV!$C115=NT!$X$3,MOVV!J43,IF(MOVV!$C115=NT!$X$4,MOVV!I43,IF(MOVV!$C115=NT!$X$5,MOVV!H43,IF(MOVV!$C115=NT!$X$6,MOVV!G43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!L43,IF(MOVV!$C115=NT!$X$3,MOVV!K43,IF(MOVV!$C115=NT!$X$4,MOVV!J43,IF(MOVV!$C115=NT!$X$5,MOVV!I43,IF(MOVV!$C115=NT!$X$6,MOVV!H43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!M43,IF(MOVV!$C115=NT!$X$3,MOVV!L43,IF(MOVV!$C115=NT!$X$4,MOVV!K43,IF(MOVV!$C115=NT!$X$5,MOVV!J43,IF(MOVV!$C115=NT!$X$6,MOVV!I43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!N43,IF(MOVV!$C115=NT!$X$3,MOVV!M43,IF(MOVV!$C115=NT!$X$4,MOVV!L43,IF(MOVV!$C115=NT!$X$5,MOVV!K43,IF(MOVV!$C115=NT!$X$6,MOVV!J43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!O43,IF(MOVV!$C115=NT!$X$3,MOVV!N43,IF(MOVV!$C115=NT!$X$4,MOVV!M43,IF(MOVV!$C115=NT!$X$5,MOVV!L43,IF(MOVV!$C115=NT!$X$6,MOVV!K43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!P43,IF(MOVV!$C115=NT!$X$3,MOVV!O43,IF(MOVV!$C115=NT!$X$4,MOVV!N43,IF(MOVV!$C115=NT!$X$5,MOVV!M43,IF(MOVV!$C115=NT!$X$6,MOVV!L43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!Q43,IF(MOVV!$C115=NT!$X$3,MOVV!P43,IF(MOVV!$C115=NT!$X$4,MOVV!O43,IF(MOVV!$C115=NT!$X$5,MOVV!N43,IF(MOVV!$C115=NT!$X$6,MOVV!M43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!R43,IF(MOVV!$C115=NT!$X$3,MOVV!Q43,IF(MOVV!$C115=NT!$X$4,MOVV!P43,IF(MOVV!$C115=NT!$X$5,MOVV!O43,IF(MOVV!$C115=NT!$X$6,MOVV!N43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!S43,IF(MOVV!$C115=NT!$X$3,MOVV!R43,IF(MOVV!$C115=NT!$X$4,MOVV!Q43,IF(MOVV!$C115=NT!$X$5,MOVV!P43,IF(MOVV!$C115=NT!$X$6,MOVV!O43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!T43,IF(MOVV!$C115=NT!$X$3,MOVV!S43,IF(MOVV!$C115=NT!$X$4,MOVV!R43,IF(MOVV!$C115=NT!$X$5,MOVV!Q43,IF(MOVV!$C115=NT!$X$6,MOVV!P43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!U43,IF(MOVV!$C115=NT!$X$3,MOVV!T43,IF(MOVV!$C115=NT!$X$4,MOVV!S43,IF(MOVV!$C115=NT!$X$5,MOVV!R43,IF(MOVV!$C115=NT!$X$6,MOVV!Q43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!V43,IF(MOVV!$C115=NT!$X$3,MOVV!U43,IF(MOVV!$C115=NT!$X$4,MOVV!T43,IF(MOVV!$C115=NT!$X$5,MOVV!S43,IF(MOVV!$C115=NT!$X$6,MOVV!R43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!W43,IF(MOVV!$C115=NT!$X$3,MOVV!V43,IF(MOVV!$C115=NT!$X$4,MOVV!U43,IF(MOVV!$C115=NT!$X$5,MOVV!T43,IF(MOVV!$C115=NT!$X$6,MOVV!S43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!X43,IF(MOVV!$C115=NT!$X$3,MOVV!W43,IF(MOVV!$C115=NT!$X$4,MOVV!V43,IF(MOVV!$C115=NT!$X$5,MOVV!U43,IF(MOVV!$C115=NT!$X$6,MOVV!T43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!Y43,IF(MOVV!$C115=NT!$X$3,MOVV!X43,IF(MOVV!$C115=NT!$X$4,MOVV!W43,IF(MOVV!$C115=NT!$X$5,MOVV!V43,IF(MOVV!$C115=NT!$X$6,MOVV!U43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!Z43,IF(MOVV!$C115=NT!$X$3,MOVV!Y43,IF(MOVV!$C115=NT!$X$4,MOVV!X43,IF(MOVV!$C115=NT!$X$5,MOVV!W43,IF(MOVV!$C115=NT!$X$6,MOVV!V43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AA43,IF(MOVV!$C115=NT!$X$3,MOVV!Z43,IF(MOVV!$C115=NT!$X$4,MOVV!Y43,IF(MOVV!$C115=NT!$X$5,MOVV!X43,IF(MOVV!$C115=NT!$X$6,MOVV!W43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AB43,IF(MOVV!$C115=NT!$X$3,MOVV!AA43,IF(MOVV!$C115=NT!$X$4,MOVV!Z43,IF(MOVV!$C115=NT!$X$5,MOVV!Y43,IF(MOVV!$C115=NT!$X$6,MOVV!X43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AC43,IF(MOVV!$C115=NT!$X$3,MOVV!AB43,IF(MOVV!$C115=NT!$X$4,MOVV!AA43,IF(MOVV!$C115=NT!$X$5,MOVV!Z43,IF(MOVV!$C115=NT!$X$6,MOVV!Y43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AD43,IF(MOVV!$C115=NT!$X$3,MOVV!AC43,IF(MOVV!$C115=NT!$X$4,MOVV!AB43,IF(MOVV!$C115=NT!$X$5,MOVV!AA43,IF(MOVV!$C115=NT!$X$6,MOVV!Z43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AE43,IF(MOVV!$C115=NT!$X$3,MOVV!AD43,IF(MOVV!$C115=NT!$X$4,MOVV!AC43,IF(MOVV!$C115=NT!$X$5,MOVV!AB43,IF(MOVV!$C115=NT!$X$6,MOVV!AA43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AF43,IF(MOVV!$C115=NT!$X$3,MOVV!AE43,IF(MOVV!$C115=NT!$X$4,MOVV!AD43,IF(MOVV!$C115=NT!$X$5,MOVV!AC43,IF(MOVV!$C115=NT!$X$6,MOVV!AB43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AG43,IF(MOVV!$C115=NT!$X$3,MOVV!AF43,IF(MOVV!$C115=NT!$X$4,MOVV!AE43,IF(MOVV!$C115=NT!$X$5,MOVV!AD43,IF(MOVV!$C115=NT!$X$6,MOVV!AC43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AH43,IF(MOVV!$C115=NT!$X$3,MOVV!AG43,IF(MOVV!$C115=NT!$X$4,MOVV!AF43,IF(MOVV!$C115=NT!$X$5,MOVV!AE43,IF(MOVV!$C115=NT!$X$6,MOVV!AD43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AI43,IF(MOVV!$C115=NT!$X$3,MOVV!AH43,IF(MOVV!$C115=NT!$X$4,MOVV!AG43,IF(MOVV!$C115=NT!$X$5,MOVV!AF43,IF(MOVV!$C115=NT!$X$6,MOVV!AE43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AJ43,IF(MOVV!$C115=NT!$X$3,MOVV!AI43,IF(MOVV!$C115=NT!$X$4,MOVV!AH43,IF(MOVV!$C115=NT!$X$5,MOVV!AG43,IF(MOVV!$C115=NT!$X$6,MOVV!AF43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AK43,IF(MOVV!$C115=NT!$X$3,MOVV!AJ43,IF(MOVV!$C115=NT!$X$4,MOVV!AI43,IF(MOVV!$C115=NT!$X$5,MOVV!AH43,IF(MOVV!$C115=NT!$X$6,MOVV!AG43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AL43,IF(MOVV!$C115=NT!$X$3,MOVV!AK43,IF(MOVV!$C115=NT!$X$4,MOVV!AJ43,IF(MOVV!$C115=NT!$X$5,MOVV!AI43,IF(MOVV!$C115=NT!$X$6,MOVV!AH43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AM43,IF(MOVV!$C115=NT!$X$3,MOVV!AL43,IF(MOVV!$C115=NT!$X$4,MOVV!AK43,IF(MOVV!$C115=NT!$X$5,MOVV!AJ43,IF(MOVV!$C115=NT!$X$6,MOVV!AI43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AN43,IF(MOVV!$C115=NT!$X$3,MOVV!AM43,IF(MOVV!$C115=NT!$X$4,MOVV!AL43,IF(MOVV!$C115=NT!$X$5,MOVV!AK43,IF(MOVV!$C115=NT!$X$6,MOVV!AJ43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AO43,IF(MOVV!$C115=NT!$X$3,MOVV!AN43,IF(MOVV!$C115=NT!$X$4,MOVV!AM43,IF(MOVV!$C115=NT!$X$5,MOVV!AL43,IF(MOVV!$C115=NT!$X$6,MOVV!AK43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AP43,IF(MOVV!$C115=NT!$X$3,MOVV!AO43,IF(MOVV!$C115=NT!$X$4,MOVV!AN43,IF(MOVV!$C115=NT!$X$5,MOVV!AM43,IF(MOVV!$C115=NT!$X$6,MOVV!AL43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AQ43,IF(MOVV!$C115=NT!$X$3,MOVV!AP43,IF(MOVV!$C115=NT!$X$4,MOVV!AO43,IF(MOVV!$C115=NT!$X$5,MOVV!AN43,IF(MOVV!$C115=NT!$X$6,MOVV!AM43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AR43,IF(MOVV!$C115=NT!$X$3,MOVV!AQ43,IF(MOVV!$C115=NT!$X$4,MOVV!AP43,IF(MOVV!$C115=NT!$X$5,MOVV!AO43,IF(MOVV!$C115=NT!$X$6,MOVV!AN43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AS43,IF(MOVV!$C115=NT!$X$3,MOVV!AR43,IF(MOVV!$C115=NT!$X$4,MOVV!AQ43,IF(MOVV!$C115=NT!$X$5,MOVV!AP43,IF(MOVV!$C115=NT!$X$6,MOVV!AO43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AT43,IF(MOVV!$C115=NT!$X$3,MOVV!AS43,IF(MOVV!$C115=NT!$X$4,MOVV!AR43,IF(MOVV!$C115=NT!$X$5,MOVV!AQ43,IF(MOVV!$C115=NT!$X$6,MOVV!AP43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AU43,IF(MOVV!$C115=NT!$X$3,MOVV!AT43,IF(MOVV!$C115=NT!$X$4,MOVV!AS43,IF(MOVV!$C115=NT!$X$5,MOVV!AR43,IF(MOVV!$C115=NT!$X$6,MOVV!AQ43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AV43,IF(MOVV!$C115=NT!$X$3,MOVV!AU43,IF(MOVV!$C115=NT!$X$4,MOVV!AT43,IF(MOVV!$C115=NT!$X$5,MOVV!AS43,IF(MOVV!$C115=NT!$X$6,MOVV!AR43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AW43,IF(MOVV!$C115=NT!$X$3,MOVV!AV43,IF(MOVV!$C115=NT!$X$4,MOVV!AU43,IF(MOVV!$C115=NT!$X$5,MOVV!AT43,IF(MOVV!$C115=NT!$X$6,MOVV!AS43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AX43,IF(MOVV!$C115=NT!$X$3,MOVV!AW43,IF(MOVV!$C115=NT!$X$4,MOVV!AV43,IF(MOVV!$C115=NT!$X$5,MOVV!AU43,IF(MOVV!$C115=NT!$X$6,MOVV!AT43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AY43,IF(MOVV!$C115=NT!$X$3,MOVV!AX43,IF(MOVV!$C115=NT!$X$4,MOVV!AW43,IF(MOVV!$C115=NT!$X$5,MOVV!AV43,IF(MOVV!$C115=NT!$X$6,MOVV!AU43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!AZ43,IF(MOVV!$C115=NT!$X$3,MOVV!AY43,IF(MOVV!$C115=NT!$X$4,MOVV!AX43,IF(MOVV!$C115=NT!$X$5,MOVV!AW43,IF(MOVV!$C115=NT!$X$6,MOVV!AV43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BA43,IF(MOVV!$C115=NT!$X$3,MOVV!AZ43,IF(MOVV!$C115=NT!$X$4,MOVV!AY43,IF(MOVV!$C115=NT!$X$5,MOVV!AX43,IF(MOVV!$C115=NT!$X$6,MOVV!AW43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BB43,IF(MOVV!$C115=NT!$X$3,MOVV!BA43,IF(MOVV!$C115=NT!$X$4,MOVV!AZ43,IF(MOVV!$C115=NT!$X$5,MOVV!AY43,IF(MOVV!$C115=NT!$X$6,MOVV!AX43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BC43,IF(MOVV!$C115=NT!$X$3,MOVV!BB43,IF(MOVV!$C115=NT!$X$4,MOVV!BA43,IF(MOVV!$C115=NT!$X$5,MOVV!AZ43,IF(MOVV!$C115=NT!$X$6,MOVV!AY43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BD43,IF(MOVV!$C115=NT!$X$3,MOVV!BC43,IF(MOVV!$C115=NT!$X$4,MOVV!BB43,IF(MOVV!$C115=NT!$X$5,MOVV!BA43,IF(MOVV!$C115=NT!$X$6,MOVV!AZ43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BE43,IF(MOVV!$C115=NT!$X$3,MOVV!BD43,IF(MOVV!$C115=NT!$X$4,MOVV!BC43,IF(MOVV!$C115=NT!$X$5,MOVV!BB43,IF(MOVV!$C115=NT!$X$6,MOVV!BA43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BF43,IF(MOVV!$C115=NT!$X$3,MOVV!BE43,IF(MOVV!$C115=NT!$X$4,MOVV!BD43,IF(MOVV!$C115=NT!$X$5,MOVV!BC43,IF(MOVV!$C115=NT!$X$6,MOVV!BB43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BG43,IF(MOVV!$C115=NT!$X$3,MOVV!BF43,IF(MOVV!$C115=NT!$X$4,MOVV!BE43,IF(MOVV!$C115=NT!$X$5,MOVV!BD43,IF(MOVV!$C115=NT!$X$6,MOVV!BC43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BH43,IF(MOVV!$C115=NT!$X$3,MOVV!BG43,IF(MOVV!$C115=NT!$X$4,MOVV!BF43,IF(MOVV!$C115=NT!$X$5,MOVV!BE43,IF(MOVV!$C115=NT!$X$6,MOVV!BD43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BI43,IF(MOVV!$C115=NT!$X$3,MOVV!BH43,IF(MOVV!$C115=NT!$X$4,MOVV!BG43,IF(MOVV!$C115=NT!$X$5,MOVV!BF43,IF(MOVV!$C115=NT!$X$6,MOVV!BE43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BJ43,IF(MOVV!$C115=NT!$X$3,MOVV!BI43,IF(MOVV!$C115=NT!$X$4,MOVV!BH43,IF(MOVV!$C115=NT!$X$5,MOVV!BG43,IF(MOVV!$C115=NT!$X$6,MOVV!BF43,0)))))","v":0},{"$f":"+IF($C115=NT!$Y$2,MOVV!BK43,IF(MOVV!$C115=NT!$X$3,MOVV!BJ43,IF(MOVV!$C115=NT!$X$4,MOVV!BI43,IF(MOVV!$C115=NT!$X$5,MOVV!BH43,IF(MOVV!$C115=NT!$X$6,MOVV!BG43,0)))))","v":0}]
[null,"Nom Producte/Servei 2",{"$f":"+OP!L11","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!D44,IF(MOVV!$C116=NT!$X$3,0,IF(MOVV!$C116=NT!$X$4,0,IF(MOVV!$C116=NT!$X$5,0,IF(MOVV!$C116=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!E44,IF(MOVV!$C116=NT!$X$3,MOVV!D44,IF(MOVV!$C116=NT!$X$4,0,IF(MOVV!$C116=NT!$X$5,0,IF(MOVV!$C116=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!F44,IF(MOVV!$C116=NT!$X$3,MOVV!E44,IF(MOVV!$C116=NT!$X$4,MOVV!D44,IF(MOVV!$C116=NT!$X$5,0,IF(MOVV!$C116=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!G44,IF(MOVV!$C116=NT!$X$3,MOVV!F44,IF(MOVV!$C116=NT!$X$4,MOVV!E44,IF(MOVV!$C116=NT!$X$5,MOVV!D44,IF(MOVV!$C116=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!H44,IF(MOVV!$C116=NT!$X$3,MOVV!G44,IF(MOVV!$C116=NT!$X$4,MOVV!F44,IF(MOVV!$C116=NT!$X$5,MOVV!E44,IF(MOVV!$C116=NT!$X$6,MOVV!D44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!I44,IF(MOVV!$C116=NT!$X$3,MOVV!H44,IF(MOVV!$C116=NT!$X$4,MOVV!G44,IF(MOVV!$C116=NT!$X$5,MOVV!F44,IF(MOVV!$C116=NT!$X$6,MOVV!E44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!J44,IF(MOVV!$C116=NT!$X$3,MOVV!I44,IF(MOVV!$C116=NT!$X$4,MOVV!H44,IF(MOVV!$C116=NT!$X$5,MOVV!G44,IF(MOVV!$C116=NT!$X$6,MOVV!F44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!K44,IF(MOVV!$C116=NT!$X$3,MOVV!J44,IF(MOVV!$C116=NT!$X$4,MOVV!I44,IF(MOVV!$C116=NT!$X$5,MOVV!H44,IF(MOVV!$C116=NT!$X$6,MOVV!G44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!L44,IF(MOVV!$C116=NT!$X$3,MOVV!K44,IF(MOVV!$C116=NT!$X$4,MOVV!J44,IF(MOVV!$C116=NT!$X$5,MOVV!I44,IF(MOVV!$C116=NT!$X$6,MOVV!H44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!M44,IF(MOVV!$C116=NT!$X$3,MOVV!L44,IF(MOVV!$C116=NT!$X$4,MOVV!K44,IF(MOVV!$C116=NT!$X$5,MOVV!J44,IF(MOVV!$C116=NT!$X$6,MOVV!I44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!N44,IF(MOVV!$C116=NT!$X$3,MOVV!M44,IF(MOVV!$C116=NT!$X$4,MOVV!L44,IF(MOVV!$C116=NT!$X$5,MOVV!K44,IF(MOVV!$C116=NT!$X$6,MOVV!J44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!O44,IF(MOVV!$C116=NT!$X$3,MOVV!N44,IF(MOVV!$C116=NT!$X$4,MOVV!M44,IF(MOVV!$C116=NT!$X$5,MOVV!L44,IF(MOVV!$C116=NT!$X$6,MOVV!K44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!P44,IF(MOVV!$C116=NT!$X$3,MOVV!O44,IF(MOVV!$C116=NT!$X$4,MOVV!N44,IF(MOVV!$C116=NT!$X$5,MOVV!M44,IF(MOVV!$C116=NT!$X$6,MOVV!L44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!Q44,IF(MOVV!$C116=NT!$X$3,MOVV!P44,IF(MOVV!$C116=NT!$X$4,MOVV!O44,IF(MOVV!$C116=NT!$X$5,MOVV!N44,IF(MOVV!$C116=NT!$X$6,MOVV!M44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!R44,IF(MOVV!$C116=NT!$X$3,MOVV!Q44,IF(MOVV!$C116=NT!$X$4,MOVV!P44,IF(MOVV!$C116=NT!$X$5,MOVV!O44,IF(MOVV!$C116=NT!$X$6,MOVV!N44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!S44,IF(MOVV!$C116=NT!$X$3,MOVV!R44,IF(MOVV!$C116=NT!$X$4,MOVV!Q44,IF(MOVV!$C116=NT!$X$5,MOVV!P44,IF(MOVV!$C116=NT!$X$6,MOVV!O44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!T44,IF(MOVV!$C116=NT!$X$3,MOVV!S44,IF(MOVV!$C116=NT!$X$4,MOVV!R44,IF(MOVV!$C116=NT!$X$5,MOVV!Q44,IF(MOVV!$C116=NT!$X$6,MOVV!P44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!U44,IF(MOVV!$C116=NT!$X$3,MOVV!T44,IF(MOVV!$C116=NT!$X$4,MOVV!S44,IF(MOVV!$C116=NT!$X$5,MOVV!R44,IF(MOVV!$C116=NT!$X$6,MOVV!Q44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!V44,IF(MOVV!$C116=NT!$X$3,MOVV!U44,IF(MOVV!$C116=NT!$X$4,MOVV!T44,IF(MOVV!$C116=NT!$X$5,MOVV!S44,IF(MOVV!$C116=NT!$X$6,MOVV!R44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!W44,IF(MOVV!$C116=NT!$X$3,MOVV!V44,IF(MOVV!$C116=NT!$X$4,MOVV!U44,IF(MOVV!$C116=NT!$X$5,MOVV!T44,IF(MOVV!$C116=NT!$X$6,MOVV!S44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!X44,IF(MOVV!$C116=NT!$X$3,MOVV!W44,IF(MOVV!$C116=NT!$X$4,MOVV!V44,IF(MOVV!$C116=NT!$X$5,MOVV!U44,IF(MOVV!$C116=NT!$X$6,MOVV!T44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!Y44,IF(MOVV!$C116=NT!$X$3,MOVV!X44,IF(MOVV!$C116=NT!$X$4,MOVV!W44,IF(MOVV!$C116=NT!$X$5,MOVV!V44,IF(MOVV!$C116=NT!$X$6,MOVV!U44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!Z44,IF(MOVV!$C116=NT!$X$3,MOVV!Y44,IF(MOVV!$C116=NT!$X$4,MOVV!X44,IF(MOVV!$C116=NT!$X$5,MOVV!W44,IF(MOVV!$C116=NT!$X$6,MOVV!V44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AA44,IF(MOVV!$C116=NT!$X$3,MOVV!Z44,IF(MOVV!$C116=NT!$X$4,MOVV!Y44,IF(MOVV!$C116=NT!$X$5,MOVV!X44,IF(MOVV!$C116=NT!$X$6,MOVV!W44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AB44,IF(MOVV!$C116=NT!$X$3,MOVV!AA44,IF(MOVV!$C116=NT!$X$4,MOVV!Z44,IF(MOVV!$C116=NT!$X$5,MOVV!Y44,IF(MOVV!$C116=NT!$X$6,MOVV!X44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AC44,IF(MOVV!$C116=NT!$X$3,MOVV!AB44,IF(MOVV!$C116=NT!$X$4,MOVV!AA44,IF(MOVV!$C116=NT!$X$5,MOVV!Z44,IF(MOVV!$C116=NT!$X$6,MOVV!Y44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AD44,IF(MOVV!$C116=NT!$X$3,MOVV!AC44,IF(MOVV!$C116=NT!$X$4,MOVV!AB44,IF(MOVV!$C116=NT!$X$5,MOVV!AA44,IF(MOVV!$C116=NT!$X$6,MOVV!Z44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AE44,IF(MOVV!$C116=NT!$X$3,MOVV!AD44,IF(MOVV!$C116=NT!$X$4,MOVV!AC44,IF(MOVV!$C116=NT!$X$5,MOVV!AB44,IF(MOVV!$C116=NT!$X$6,MOVV!AA44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AF44,IF(MOVV!$C116=NT!$X$3,MOVV!AE44,IF(MOVV!$C116=NT!$X$4,MOVV!AD44,IF(MOVV!$C116=NT!$X$5,MOVV!AC44,IF(MOVV!$C116=NT!$X$6,MOVV!AB44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AG44,IF(MOVV!$C116=NT!$X$3,MOVV!AF44,IF(MOVV!$C116=NT!$X$4,MOVV!AE44,IF(MOVV!$C116=NT!$X$5,MOVV!AD44,IF(MOVV!$C116=NT!$X$6,MOVV!AC44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AH44,IF(MOVV!$C116=NT!$X$3,MOVV!AG44,IF(MOVV!$C116=NT!$X$4,MOVV!AF44,IF(MOVV!$C116=NT!$X$5,MOVV!AE44,IF(MOVV!$C116=NT!$X$6,MOVV!AD44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AI44,IF(MOVV!$C116=NT!$X$3,MOVV!AH44,IF(MOVV!$C116=NT!$X$4,MOVV!AG44,IF(MOVV!$C116=NT!$X$5,MOVV!AF44,IF(MOVV!$C116=NT!$X$6,MOVV!AE44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AJ44,IF(MOVV!$C116=NT!$X$3,MOVV!AI44,IF(MOVV!$C116=NT!$X$4,MOVV!AH44,IF(MOVV!$C116=NT!$X$5,MOVV!AG44,IF(MOVV!$C116=NT!$X$6,MOVV!AF44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AK44,IF(MOVV!$C116=NT!$X$3,MOVV!AJ44,IF(MOVV!$C116=NT!$X$4,MOVV!AI44,IF(MOVV!$C116=NT!$X$5,MOVV!AH44,IF(MOVV!$C116=NT!$X$6,MOVV!AG44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AL44,IF(MOVV!$C116=NT!$X$3,MOVV!AK44,IF(MOVV!$C116=NT!$X$4,MOVV!AJ44,IF(MOVV!$C116=NT!$X$5,MOVV!AI44,IF(MOVV!$C116=NT!$X$6,MOVV!AH44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AM44,IF(MOVV!$C116=NT!$X$3,MOVV!AL44,IF(MOVV!$C116=NT!$X$4,MOVV!AK44,IF(MOVV!$C116=NT!$X$5,MOVV!AJ44,IF(MOVV!$C116=NT!$X$6,MOVV!AI44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AN44,IF(MOVV!$C116=NT!$X$3,MOVV!AM44,IF(MOVV!$C116=NT!$X$4,MOVV!AL44,IF(MOVV!$C116=NT!$X$5,MOVV!AK44,IF(MOVV!$C116=NT!$X$6,MOVV!AJ44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AO44,IF(MOVV!$C116=NT!$X$3,MOVV!AN44,IF(MOVV!$C116=NT!$X$4,MOVV!AM44,IF(MOVV!$C116=NT!$X$5,MOVV!AL44,IF(MOVV!$C116=NT!$X$6,MOVV!AK44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AP44,IF(MOVV!$C116=NT!$X$3,MOVV!AO44,IF(MOVV!$C116=NT!$X$4,MOVV!AN44,IF(MOVV!$C116=NT!$X$5,MOVV!AM44,IF(MOVV!$C116=NT!$X$6,MOVV!AL44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AQ44,IF(MOVV!$C116=NT!$X$3,MOVV!AP44,IF(MOVV!$C116=NT!$X$4,MOVV!AO44,IF(MOVV!$C116=NT!$X$5,MOVV!AN44,IF(MOVV!$C116=NT!$X$6,MOVV!AM44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AR44,IF(MOVV!$C116=NT!$X$3,MOVV!AQ44,IF(MOVV!$C116=NT!$X$4,MOVV!AP44,IF(MOVV!$C116=NT!$X$5,MOVV!AO44,IF(MOVV!$C116=NT!$X$6,MOVV!AN44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AS44,IF(MOVV!$C116=NT!$X$3,MOVV!AR44,IF(MOVV!$C116=NT!$X$4,MOVV!AQ44,IF(MOVV!$C116=NT!$X$5,MOVV!AP44,IF(MOVV!$C116=NT!$X$6,MOVV!AO44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AT44,IF(MOVV!$C116=NT!$X$3,MOVV!AS44,IF(MOVV!$C116=NT!$X$4,MOVV!AR44,IF(MOVV!$C116=NT!$X$5,MOVV!AQ44,IF(MOVV!$C116=NT!$X$6,MOVV!AP44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AU44,IF(MOVV!$C116=NT!$X$3,MOVV!AT44,IF(MOVV!$C116=NT!$X$4,MOVV!AS44,IF(MOVV!$C116=NT!$X$5,MOVV!AR44,IF(MOVV!$C116=NT!$X$6,MOVV!AQ44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AV44,IF(MOVV!$C116=NT!$X$3,MOVV!AU44,IF(MOVV!$C116=NT!$X$4,MOVV!AT44,IF(MOVV!$C116=NT!$X$5,MOVV!AS44,IF(MOVV!$C116=NT!$X$6,MOVV!AR44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AW44,IF(MOVV!$C116=NT!$X$3,MOVV!AV44,IF(MOVV!$C116=NT!$X$4,MOVV!AU44,IF(MOVV!$C116=NT!$X$5,MOVV!AT44,IF(MOVV!$C116=NT!$X$6,MOVV!AS44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AX44,IF(MOVV!$C116=NT!$X$3,MOVV!AW44,IF(MOVV!$C116=NT!$X$4,MOVV!AV44,IF(MOVV!$C116=NT!$X$5,MOVV!AU44,IF(MOVV!$C116=NT!$X$6,MOVV!AT44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AY44,IF(MOVV!$C116=NT!$X$3,MOVV!AX44,IF(MOVV!$C116=NT!$X$4,MOVV!AW44,IF(MOVV!$C116=NT!$X$5,MOVV!AV44,IF(MOVV!$C116=NT!$X$6,MOVV!AU44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!AZ44,IF(MOVV!$C116=NT!$X$3,MOVV!AY44,IF(MOVV!$C116=NT!$X$4,MOVV!AX44,IF(MOVV!$C116=NT!$X$5,MOVV!AW44,IF(MOVV!$C116=NT!$X$6,MOVV!AV44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BA44,IF(MOVV!$C116=NT!$X$3,MOVV!AZ44,IF(MOVV!$C116=NT!$X$4,MOVV!AY44,IF(MOVV!$C116=NT!$X$5,MOVV!AX44,IF(MOVV!$C116=NT!$X$6,MOVV!AW44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BB44,IF(MOVV!$C116=NT!$X$3,MOVV!BA44,IF(MOVV!$C116=NT!$X$4,MOVV!AZ44,IF(MOVV!$C116=NT!$X$5,MOVV!AY44,IF(MOVV!$C116=NT!$X$6,MOVV!AX44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BC44,IF(MOVV!$C116=NT!$X$3,MOVV!BB44,IF(MOVV!$C116=NT!$X$4,MOVV!BA44,IF(MOVV!$C116=NT!$X$5,MOVV!AZ44,IF(MOVV!$C116=NT!$X$6,MOVV!AY44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BD44,IF(MOVV!$C116=NT!$X$3,MOVV!BC44,IF(MOVV!$C116=NT!$X$4,MOVV!BB44,IF(MOVV!$C116=NT!$X$5,MOVV!BA44,IF(MOVV!$C116=NT!$X$6,MOVV!AZ44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BE44,IF(MOVV!$C116=NT!$X$3,MOVV!BD44,IF(MOVV!$C116=NT!$X$4,MOVV!BC44,IF(MOVV!$C116=NT!$X$5,MOVV!BB44,IF(MOVV!$C116=NT!$X$6,MOVV!BA44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BF44,IF(MOVV!$C116=NT!$X$3,MOVV!BE44,IF(MOVV!$C116=NT!$X$4,MOVV!BD44,IF(MOVV!$C116=NT!$X$5,MOVV!BC44,IF(MOVV!$C116=NT!$X$6,MOVV!BB44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BG44,IF(MOVV!$C116=NT!$X$3,MOVV!BF44,IF(MOVV!$C116=NT!$X$4,MOVV!BE44,IF(MOVV!$C116=NT!$X$5,MOVV!BD44,IF(MOVV!$C116=NT!$X$6,MOVV!BC44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BH44,IF(MOVV!$C116=NT!$X$3,MOVV!BG44,IF(MOVV!$C116=NT!$X$4,MOVV!BF44,IF(MOVV!$C116=NT!$X$5,MOVV!BE44,IF(MOVV!$C116=NT!$X$6,MOVV!BD44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BI44,IF(MOVV!$C116=NT!$X$3,MOVV!BH44,IF(MOVV!$C116=NT!$X$4,MOVV!BG44,IF(MOVV!$C116=NT!$X$5,MOVV!BF44,IF(MOVV!$C116=NT!$X$6,MOVV!BE44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BJ44,IF(MOVV!$C116=NT!$X$3,MOVV!BI44,IF(MOVV!$C116=NT!$X$4,MOVV!BH44,IF(MOVV!$C116=NT!$X$5,MOVV!BG44,IF(MOVV!$C116=NT!$X$6,MOVV!BF44,0)))))","v":0},{"$f":"+IF($C116=NT!$Y$2,MOVV!BK44,IF(MOVV!$C116=NT!$X$3,MOVV!BJ44,IF(MOVV!$C116=NT!$X$4,MOVV!BI44,IF(MOVV!$C116=NT!$X$5,MOVV!BH44,IF(MOVV!$C116=NT!$X$6,MOVV!BG44,0)))))","v":0}]
[null,"Nom Producte/Servei 3",{"$f":"+OP!L12","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!D45,IF(MOVV!$C117=NT!$X$3,0,IF(MOVV!$C117=NT!$X$4,0,IF(MOVV!$C117=NT!$X$5,0,IF(MOVV!$C117=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!E45,IF(MOVV!$C117=NT!$X$3,MOVV!D45,IF(MOVV!$C117=NT!$X$4,0,IF(MOVV!$C117=NT!$X$5,0,IF(MOVV!$C117=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!F45,IF(MOVV!$C117=NT!$X$3,MOVV!E45,IF(MOVV!$C117=NT!$X$4,MOVV!D45,IF(MOVV!$C117=NT!$X$5,0,IF(MOVV!$C117=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!G45,IF(MOVV!$C117=NT!$X$3,MOVV!F45,IF(MOVV!$C117=NT!$X$4,MOVV!E45,IF(MOVV!$C117=NT!$X$5,MOVV!D45,IF(MOVV!$C117=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!H45,IF(MOVV!$C117=NT!$X$3,MOVV!G45,IF(MOVV!$C117=NT!$X$4,MOVV!F45,IF(MOVV!$C117=NT!$X$5,MOVV!E45,IF(MOVV!$C117=NT!$X$6,MOVV!D45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!I45,IF(MOVV!$C117=NT!$X$3,MOVV!H45,IF(MOVV!$C117=NT!$X$4,MOVV!G45,IF(MOVV!$C117=NT!$X$5,MOVV!F45,IF(MOVV!$C117=NT!$X$6,MOVV!E45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!J45,IF(MOVV!$C117=NT!$X$3,MOVV!I45,IF(MOVV!$C117=NT!$X$4,MOVV!H45,IF(MOVV!$C117=NT!$X$5,MOVV!G45,IF(MOVV!$C117=NT!$X$6,MOVV!F45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!K45,IF(MOVV!$C117=NT!$X$3,MOVV!J45,IF(MOVV!$C117=NT!$X$4,MOVV!I45,IF(MOVV!$C117=NT!$X$5,MOVV!H45,IF(MOVV!$C117=NT!$X$6,MOVV!G45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!L45,IF(MOVV!$C117=NT!$X$3,MOVV!K45,IF(MOVV!$C117=NT!$X$4,MOVV!J45,IF(MOVV!$C117=NT!$X$5,MOVV!I45,IF(MOVV!$C117=NT!$X$6,MOVV!H45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!M45,IF(MOVV!$C117=NT!$X$3,MOVV!L45,IF(MOVV!$C117=NT!$X$4,MOVV!K45,IF(MOVV!$C117=NT!$X$5,MOVV!J45,IF(MOVV!$C117=NT!$X$6,MOVV!I45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!N45,IF(MOVV!$C117=NT!$X$3,MOVV!M45,IF(MOVV!$C117=NT!$X$4,MOVV!L45,IF(MOVV!$C117=NT!$X$5,MOVV!K45,IF(MOVV!$C117=NT!$X$6,MOVV!J45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!O45,IF(MOVV!$C117=NT!$X$3,MOVV!N45,IF(MOVV!$C117=NT!$X$4,MOVV!M45,IF(MOVV!$C117=NT!$X$5,MOVV!L45,IF(MOVV!$C117=NT!$X$6,MOVV!K45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!P45,IF(MOVV!$C117=NT!$X$3,MOVV!O45,IF(MOVV!$C117=NT!$X$4,MOVV!N45,IF(MOVV!$C117=NT!$X$5,MOVV!M45,IF(MOVV!$C117=NT!$X$6,MOVV!L45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!Q45,IF(MOVV!$C117=NT!$X$3,MOVV!P45,IF(MOVV!$C117=NT!$X$4,MOVV!O45,IF(MOVV!$C117=NT!$X$5,MOVV!N45,IF(MOVV!$C117=NT!$X$6,MOVV!M45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!R45,IF(MOVV!$C117=NT!$X$3,MOVV!Q45,IF(MOVV!$C117=NT!$X$4,MOVV!P45,IF(MOVV!$C117=NT!$X$5,MOVV!O45,IF(MOVV!$C117=NT!$X$6,MOVV!N45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!S45,IF(MOVV!$C117=NT!$X$3,MOVV!R45,IF(MOVV!$C117=NT!$X$4,MOVV!Q45,IF(MOVV!$C117=NT!$X$5,MOVV!P45,IF(MOVV!$C117=NT!$X$6,MOVV!O45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!T45,IF(MOVV!$C117=NT!$X$3,MOVV!S45,IF(MOVV!$C117=NT!$X$4,MOVV!R45,IF(MOVV!$C117=NT!$X$5,MOVV!Q45,IF(MOVV!$C117=NT!$X$6,MOVV!P45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!U45,IF(MOVV!$C117=NT!$X$3,MOVV!T45,IF(MOVV!$C117=NT!$X$4,MOVV!S45,IF(MOVV!$C117=NT!$X$5,MOVV!R45,IF(MOVV!$C117=NT!$X$6,MOVV!Q45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!V45,IF(MOVV!$C117=NT!$X$3,MOVV!U45,IF(MOVV!$C117=NT!$X$4,MOVV!T45,IF(MOVV!$C117=NT!$X$5,MOVV!S45,IF(MOVV!$C117=NT!$X$6,MOVV!R45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!W45,IF(MOVV!$C117=NT!$X$3,MOVV!V45,IF(MOVV!$C117=NT!$X$4,MOVV!U45,IF(MOVV!$C117=NT!$X$5,MOVV!T45,IF(MOVV!$C117=NT!$X$6,MOVV!S45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!X45,IF(MOVV!$C117=NT!$X$3,MOVV!W45,IF(MOVV!$C117=NT!$X$4,MOVV!V45,IF(MOVV!$C117=NT!$X$5,MOVV!U45,IF(MOVV!$C117=NT!$X$6,MOVV!T45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!Y45,IF(MOVV!$C117=NT!$X$3,MOVV!X45,IF(MOVV!$C117=NT!$X$4,MOVV!W45,IF(MOVV!$C117=NT!$X$5,MOVV!V45,IF(MOVV!$C117=NT!$X$6,MOVV!U45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!Z45,IF(MOVV!$C117=NT!$X$3,MOVV!Y45,IF(MOVV!$C117=NT!$X$4,MOVV!X45,IF(MOVV!$C117=NT!$X$5,MOVV!W45,IF(MOVV!$C117=NT!$X$6,MOVV!V45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AA45,IF(MOVV!$C117=NT!$X$3,MOVV!Z45,IF(MOVV!$C117=NT!$X$4,MOVV!Y45,IF(MOVV!$C117=NT!$X$5,MOVV!X45,IF(MOVV!$C117=NT!$X$6,MOVV!W45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AB45,IF(MOVV!$C117=NT!$X$3,MOVV!AA45,IF(MOVV!$C117=NT!$X$4,MOVV!Z45,IF(MOVV!$C117=NT!$X$5,MOVV!Y45,IF(MOVV!$C117=NT!$X$6,MOVV!X45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AC45,IF(MOVV!$C117=NT!$X$3,MOVV!AB45,IF(MOVV!$C117=NT!$X$4,MOVV!AA45,IF(MOVV!$C117=NT!$X$5,MOVV!Z45,IF(MOVV!$C117=NT!$X$6,MOVV!Y45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AD45,IF(MOVV!$C117=NT!$X$3,MOVV!AC45,IF(MOVV!$C117=NT!$X$4,MOVV!AB45,IF(MOVV!$C117=NT!$X$5,MOVV!AA45,IF(MOVV!$C117=NT!$X$6,MOVV!Z45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AE45,IF(MOVV!$C117=NT!$X$3,MOVV!AD45,IF(MOVV!$C117=NT!$X$4,MOVV!AC45,IF(MOVV!$C117=NT!$X$5,MOVV!AB45,IF(MOVV!$C117=NT!$X$6,MOVV!AA45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AF45,IF(MOVV!$C117=NT!$X$3,MOVV!AE45,IF(MOVV!$C117=NT!$X$4,MOVV!AD45,IF(MOVV!$C117=NT!$X$5,MOVV!AC45,IF(MOVV!$C117=NT!$X$6,MOVV!AB45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AG45,IF(MOVV!$C117=NT!$X$3,MOVV!AF45,IF(MOVV!$C117=NT!$X$4,MOVV!AE45,IF(MOVV!$C117=NT!$X$5,MOVV!AD45,IF(MOVV!$C117=NT!$X$6,MOVV!AC45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AH45,IF(MOVV!$C117=NT!$X$3,MOVV!AG45,IF(MOVV!$C117=NT!$X$4,MOVV!AF45,IF(MOVV!$C117=NT!$X$5,MOVV!AE45,IF(MOVV!$C117=NT!$X$6,MOVV!AD45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AI45,IF(MOVV!$C117=NT!$X$3,MOVV!AH45,IF(MOVV!$C117=NT!$X$4,MOVV!AG45,IF(MOVV!$C117=NT!$X$5,MOVV!AF45,IF(MOVV!$C117=NT!$X$6,MOVV!AE45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AJ45,IF(MOVV!$C117=NT!$X$3,MOVV!AI45,IF(MOVV!$C117=NT!$X$4,MOVV!AH45,IF(MOVV!$C117=NT!$X$5,MOVV!AG45,IF(MOVV!$C117=NT!$X$6,MOVV!AF45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AK45,IF(MOVV!$C117=NT!$X$3,MOVV!AJ45,IF(MOVV!$C117=NT!$X$4,MOVV!AI45,IF(MOVV!$C117=NT!$X$5,MOVV!AH45,IF(MOVV!$C117=NT!$X$6,MOVV!AG45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AL45,IF(MOVV!$C117=NT!$X$3,MOVV!AK45,IF(MOVV!$C117=NT!$X$4,MOVV!AJ45,IF(MOVV!$C117=NT!$X$5,MOVV!AI45,IF(MOVV!$C117=NT!$X$6,MOVV!AH45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AM45,IF(MOVV!$C117=NT!$X$3,MOVV!AL45,IF(MOVV!$C117=NT!$X$4,MOVV!AK45,IF(MOVV!$C117=NT!$X$5,MOVV!AJ45,IF(MOVV!$C117=NT!$X$6,MOVV!AI45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AN45,IF(MOVV!$C117=NT!$X$3,MOVV!AM45,IF(MOVV!$C117=NT!$X$4,MOVV!AL45,IF(MOVV!$C117=NT!$X$5,MOVV!AK45,IF(MOVV!$C117=NT!$X$6,MOVV!AJ45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AO45,IF(MOVV!$C117=NT!$X$3,MOVV!AN45,IF(MOVV!$C117=NT!$X$4,MOVV!AM45,IF(MOVV!$C117=NT!$X$5,MOVV!AL45,IF(MOVV!$C117=NT!$X$6,MOVV!AK45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AP45,IF(MOVV!$C117=NT!$X$3,MOVV!AO45,IF(MOVV!$C117=NT!$X$4,MOVV!AN45,IF(MOVV!$C117=NT!$X$5,MOVV!AM45,IF(MOVV!$C117=NT!$X$6,MOVV!AL45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AQ45,IF(MOVV!$C117=NT!$X$3,MOVV!AP45,IF(MOVV!$C117=NT!$X$4,MOVV!AO45,IF(MOVV!$C117=NT!$X$5,MOVV!AN45,IF(MOVV!$C117=NT!$X$6,MOVV!AM45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AR45,IF(MOVV!$C117=NT!$X$3,MOVV!AQ45,IF(MOVV!$C117=NT!$X$4,MOVV!AP45,IF(MOVV!$C117=NT!$X$5,MOVV!AO45,IF(MOVV!$C117=NT!$X$6,MOVV!AN45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AS45,IF(MOVV!$C117=NT!$X$3,MOVV!AR45,IF(MOVV!$C117=NT!$X$4,MOVV!AQ45,IF(MOVV!$C117=NT!$X$5,MOVV!AP45,IF(MOVV!$C117=NT!$X$6,MOVV!AO45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AT45,IF(MOVV!$C117=NT!$X$3,MOVV!AS45,IF(MOVV!$C117=NT!$X$4,MOVV!AR45,IF(MOVV!$C117=NT!$X$5,MOVV!AQ45,IF(MOVV!$C117=NT!$X$6,MOVV!AP45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AU45,IF(MOVV!$C117=NT!$X$3,MOVV!AT45,IF(MOVV!$C117=NT!$X$4,MOVV!AS45,IF(MOVV!$C117=NT!$X$5,MOVV!AR45,IF(MOVV!$C117=NT!$X$6,MOVV!AQ45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AV45,IF(MOVV!$C117=NT!$X$3,MOVV!AU45,IF(MOVV!$C117=NT!$X$4,MOVV!AT45,IF(MOVV!$C117=NT!$X$5,MOVV!AS45,IF(MOVV!$C117=NT!$X$6,MOVV!AR45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AW45,IF(MOVV!$C117=NT!$X$3,MOVV!AV45,IF(MOVV!$C117=NT!$X$4,MOVV!AU45,IF(MOVV!$C117=NT!$X$5,MOVV!AT45,IF(MOVV!$C117=NT!$X$6,MOVV!AS45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AX45,IF(MOVV!$C117=NT!$X$3,MOVV!AW45,IF(MOVV!$C117=NT!$X$4,MOVV!AV45,IF(MOVV!$C117=NT!$X$5,MOVV!AU45,IF(MOVV!$C117=NT!$X$6,MOVV!AT45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AY45,IF(MOVV!$C117=NT!$X$3,MOVV!AX45,IF(MOVV!$C117=NT!$X$4,MOVV!AW45,IF(MOVV!$C117=NT!$X$5,MOVV!AV45,IF(MOVV!$C117=NT!$X$6,MOVV!AU45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!AZ45,IF(MOVV!$C117=NT!$X$3,MOVV!AY45,IF(MOVV!$C117=NT!$X$4,MOVV!AX45,IF(MOVV!$C117=NT!$X$5,MOVV!AW45,IF(MOVV!$C117=NT!$X$6,MOVV!AV45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BA45,IF(MOVV!$C117=NT!$X$3,MOVV!AZ45,IF(MOVV!$C117=NT!$X$4,MOVV!AY45,IF(MOVV!$C117=NT!$X$5,MOVV!AX45,IF(MOVV!$C117=NT!$X$6,MOVV!AW45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BB45,IF(MOVV!$C117=NT!$X$3,MOVV!BA45,IF(MOVV!$C117=NT!$X$4,MOVV!AZ45,IF(MOVV!$C117=NT!$X$5,MOVV!AY45,IF(MOVV!$C117=NT!$X$6,MOVV!AX45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BC45,IF(MOVV!$C117=NT!$X$3,MOVV!BB45,IF(MOVV!$C117=NT!$X$4,MOVV!BA45,IF(MOVV!$C117=NT!$X$5,MOVV!AZ45,IF(MOVV!$C117=NT!$X$6,MOVV!AY45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BD45,IF(MOVV!$C117=NT!$X$3,MOVV!BC45,IF(MOVV!$C117=NT!$X$4,MOVV!BB45,IF(MOVV!$C117=NT!$X$5,MOVV!BA45,IF(MOVV!$C117=NT!$X$6,MOVV!AZ45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BE45,IF(MOVV!$C117=NT!$X$3,MOVV!BD45,IF(MOVV!$C117=NT!$X$4,MOVV!BC45,IF(MOVV!$C117=NT!$X$5,MOVV!BB45,IF(MOVV!$C117=NT!$X$6,MOVV!BA45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BF45,IF(MOVV!$C117=NT!$X$3,MOVV!BE45,IF(MOVV!$C117=NT!$X$4,MOVV!BD45,IF(MOVV!$C117=NT!$X$5,MOVV!BC45,IF(MOVV!$C117=NT!$X$6,MOVV!BB45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BG45,IF(MOVV!$C117=NT!$X$3,MOVV!BF45,IF(MOVV!$C117=NT!$X$4,MOVV!BE45,IF(MOVV!$C117=NT!$X$5,MOVV!BD45,IF(MOVV!$C117=NT!$X$6,MOVV!BC45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BH45,IF(MOVV!$C117=NT!$X$3,MOVV!BG45,IF(MOVV!$C117=NT!$X$4,MOVV!BF45,IF(MOVV!$C117=NT!$X$5,MOVV!BE45,IF(MOVV!$C117=NT!$X$6,MOVV!BD45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BI45,IF(MOVV!$C117=NT!$X$3,MOVV!BH45,IF(MOVV!$C117=NT!$X$4,MOVV!BG45,IF(MOVV!$C117=NT!$X$5,MOVV!BF45,IF(MOVV!$C117=NT!$X$6,MOVV!BE45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BJ45,IF(MOVV!$C117=NT!$X$3,MOVV!BI45,IF(MOVV!$C117=NT!$X$4,MOVV!BH45,IF(MOVV!$C117=NT!$X$5,MOVV!BG45,IF(MOVV!$C117=NT!$X$6,MOVV!BF45,0)))))","v":0},{"$f":"+IF($C117=NT!$Y$2,MOVV!BK45,IF(MOVV!$C117=NT!$X$3,MOVV!BJ45,IF(MOVV!$C117=NT!$X$4,MOVV!BI45,IF(MOVV!$C117=NT!$X$5,MOVV!BH45,IF(MOVV!$C117=NT!$X$6,MOVV!BG45,0)))))","v":0}]
[null,"Nom Producte/Servei 4",{"$f":"+OP!L13","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!D46,IF(MOVV!$C118=NT!$X$3,0,IF(MOVV!$C118=NT!$X$4,0,IF(MOVV!$C118=NT!$X$5,0,IF(MOVV!$C118=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!E46,IF(MOVV!$C118=NT!$X$3,MOVV!D46,IF(MOVV!$C118=NT!$X$4,0,IF(MOVV!$C118=NT!$X$5,0,IF(MOVV!$C118=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!F46,IF(MOVV!$C118=NT!$X$3,MOVV!E46,IF(MOVV!$C118=NT!$X$4,MOVV!D46,IF(MOVV!$C118=NT!$X$5,0,IF(MOVV!$C118=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!G46,IF(MOVV!$C118=NT!$X$3,MOVV!F46,IF(MOVV!$C118=NT!$X$4,MOVV!E46,IF(MOVV!$C118=NT!$X$5,MOVV!D46,IF(MOVV!$C118=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!H46,IF(MOVV!$C118=NT!$X$3,MOVV!G46,IF(MOVV!$C118=NT!$X$4,MOVV!F46,IF(MOVV!$C118=NT!$X$5,MOVV!E46,IF(MOVV!$C118=NT!$X$6,MOVV!D46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!I46,IF(MOVV!$C118=NT!$X$3,MOVV!H46,IF(MOVV!$C118=NT!$X$4,MOVV!G46,IF(MOVV!$C118=NT!$X$5,MOVV!F46,IF(MOVV!$C118=NT!$X$6,MOVV!E46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!J46,IF(MOVV!$C118=NT!$X$3,MOVV!I46,IF(MOVV!$C118=NT!$X$4,MOVV!H46,IF(MOVV!$C118=NT!$X$5,MOVV!G46,IF(MOVV!$C118=NT!$X$6,MOVV!F46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!K46,IF(MOVV!$C118=NT!$X$3,MOVV!J46,IF(MOVV!$C118=NT!$X$4,MOVV!I46,IF(MOVV!$C118=NT!$X$5,MOVV!H46,IF(MOVV!$C118=NT!$X$6,MOVV!G46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!L46,IF(MOVV!$C118=NT!$X$3,MOVV!K46,IF(MOVV!$C118=NT!$X$4,MOVV!J46,IF(MOVV!$C118=NT!$X$5,MOVV!I46,IF(MOVV!$C118=NT!$X$6,MOVV!H46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!M46,IF(MOVV!$C118=NT!$X$3,MOVV!L46,IF(MOVV!$C118=NT!$X$4,MOVV!K46,IF(MOVV!$C118=NT!$X$5,MOVV!J46,IF(MOVV!$C118=NT!$X$6,MOVV!I46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!N46,IF(MOVV!$C118=NT!$X$3,MOVV!M46,IF(MOVV!$C118=NT!$X$4,MOVV!L46,IF(MOVV!$C118=NT!$X$5,MOVV!K46,IF(MOVV!$C118=NT!$X$6,MOVV!J46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!O46,IF(MOVV!$C118=NT!$X$3,MOVV!N46,IF(MOVV!$C118=NT!$X$4,MOVV!M46,IF(MOVV!$C118=NT!$X$5,MOVV!L46,IF(MOVV!$C118=NT!$X$6,MOVV!K46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!P46,IF(MOVV!$C118=NT!$X$3,MOVV!O46,IF(MOVV!$C118=NT!$X$4,MOVV!N46,IF(MOVV!$C118=NT!$X$5,MOVV!M46,IF(MOVV!$C118=NT!$X$6,MOVV!L46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!Q46,IF(MOVV!$C118=NT!$X$3,MOVV!P46,IF(MOVV!$C118=NT!$X$4,MOVV!O46,IF(MOVV!$C118=NT!$X$5,MOVV!N46,IF(MOVV!$C118=NT!$X$6,MOVV!M46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!R46,IF(MOVV!$C118=NT!$X$3,MOVV!Q46,IF(MOVV!$C118=NT!$X$4,MOVV!P46,IF(MOVV!$C118=NT!$X$5,MOVV!O46,IF(MOVV!$C118=NT!$X$6,MOVV!N46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!S46,IF(MOVV!$C118=NT!$X$3,MOVV!R46,IF(MOVV!$C118=NT!$X$4,MOVV!Q46,IF(MOVV!$C118=NT!$X$5,MOVV!P46,IF(MOVV!$C118=NT!$X$6,MOVV!O46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!T46,IF(MOVV!$C118=NT!$X$3,MOVV!S46,IF(MOVV!$C118=NT!$X$4,MOVV!R46,IF(MOVV!$C118=NT!$X$5,MOVV!Q46,IF(MOVV!$C118=NT!$X$6,MOVV!P46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!U46,IF(MOVV!$C118=NT!$X$3,MOVV!T46,IF(MOVV!$C118=NT!$X$4,MOVV!S46,IF(MOVV!$C118=NT!$X$5,MOVV!R46,IF(MOVV!$C118=NT!$X$6,MOVV!Q46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!V46,IF(MOVV!$C118=NT!$X$3,MOVV!U46,IF(MOVV!$C118=NT!$X$4,MOVV!T46,IF(MOVV!$C118=NT!$X$5,MOVV!S46,IF(MOVV!$C118=NT!$X$6,MOVV!R46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!W46,IF(MOVV!$C118=NT!$X$3,MOVV!V46,IF(MOVV!$C118=NT!$X$4,MOVV!U46,IF(MOVV!$C118=NT!$X$5,MOVV!T46,IF(MOVV!$C118=NT!$X$6,MOVV!S46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!X46,IF(MOVV!$C118=NT!$X$3,MOVV!W46,IF(MOVV!$C118=NT!$X$4,MOVV!V46,IF(MOVV!$C118=NT!$X$5,MOVV!U46,IF(MOVV!$C118=NT!$X$6,MOVV!T46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!Y46,IF(MOVV!$C118=NT!$X$3,MOVV!X46,IF(MOVV!$C118=NT!$X$4,MOVV!W46,IF(MOVV!$C118=NT!$X$5,MOVV!V46,IF(MOVV!$C118=NT!$X$6,MOVV!U46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!Z46,IF(MOVV!$C118=NT!$X$3,MOVV!Y46,IF(MOVV!$C118=NT!$X$4,MOVV!X46,IF(MOVV!$C118=NT!$X$5,MOVV!W46,IF(MOVV!$C118=NT!$X$6,MOVV!V46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AA46,IF(MOVV!$C118=NT!$X$3,MOVV!Z46,IF(MOVV!$C118=NT!$X$4,MOVV!Y46,IF(MOVV!$C118=NT!$X$5,MOVV!X46,IF(MOVV!$C118=NT!$X$6,MOVV!W46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AB46,IF(MOVV!$C118=NT!$X$3,MOVV!AA46,IF(MOVV!$C118=NT!$X$4,MOVV!Z46,IF(MOVV!$C118=NT!$X$5,MOVV!Y46,IF(MOVV!$C118=NT!$X$6,MOVV!X46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AC46,IF(MOVV!$C118=NT!$X$3,MOVV!AB46,IF(MOVV!$C118=NT!$X$4,MOVV!AA46,IF(MOVV!$C118=NT!$X$5,MOVV!Z46,IF(MOVV!$C118=NT!$X$6,MOVV!Y46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AD46,IF(MOVV!$C118=NT!$X$3,MOVV!AC46,IF(MOVV!$C118=NT!$X$4,MOVV!AB46,IF(MOVV!$C118=NT!$X$5,MOVV!AA46,IF(MOVV!$C118=NT!$X$6,MOVV!Z46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AE46,IF(MOVV!$C118=NT!$X$3,MOVV!AD46,IF(MOVV!$C118=NT!$X$4,MOVV!AC46,IF(MOVV!$C118=NT!$X$5,MOVV!AB46,IF(MOVV!$C118=NT!$X$6,MOVV!AA46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AF46,IF(MOVV!$C118=NT!$X$3,MOVV!AE46,IF(MOVV!$C118=NT!$X$4,MOVV!AD46,IF(MOVV!$C118=NT!$X$5,MOVV!AC46,IF(MOVV!$C118=NT!$X$6,MOVV!AB46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AG46,IF(MOVV!$C118=NT!$X$3,MOVV!AF46,IF(MOVV!$C118=NT!$X$4,MOVV!AE46,IF(MOVV!$C118=NT!$X$5,MOVV!AD46,IF(MOVV!$C118=NT!$X$6,MOVV!AC46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AH46,IF(MOVV!$C118=NT!$X$3,MOVV!AG46,IF(MOVV!$C118=NT!$X$4,MOVV!AF46,IF(MOVV!$C118=NT!$X$5,MOVV!AE46,IF(MOVV!$C118=NT!$X$6,MOVV!AD46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AI46,IF(MOVV!$C118=NT!$X$3,MOVV!AH46,IF(MOVV!$C118=NT!$X$4,MOVV!AG46,IF(MOVV!$C118=NT!$X$5,MOVV!AF46,IF(MOVV!$C118=NT!$X$6,MOVV!AE46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AJ46,IF(MOVV!$C118=NT!$X$3,MOVV!AI46,IF(MOVV!$C118=NT!$X$4,MOVV!AH46,IF(MOVV!$C118=NT!$X$5,MOVV!AG46,IF(MOVV!$C118=NT!$X$6,MOVV!AF46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AK46,IF(MOVV!$C118=NT!$X$3,MOVV!AJ46,IF(MOVV!$C118=NT!$X$4,MOVV!AI46,IF(MOVV!$C118=NT!$X$5,MOVV!AH46,IF(MOVV!$C118=NT!$X$6,MOVV!AG46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AL46,IF(MOVV!$C118=NT!$X$3,MOVV!AK46,IF(MOVV!$C118=NT!$X$4,MOVV!AJ46,IF(MOVV!$C118=NT!$X$5,MOVV!AI46,IF(MOVV!$C118=NT!$X$6,MOVV!AH46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AM46,IF(MOVV!$C118=NT!$X$3,MOVV!AL46,IF(MOVV!$C118=NT!$X$4,MOVV!AK46,IF(MOVV!$C118=NT!$X$5,MOVV!AJ46,IF(MOVV!$C118=NT!$X$6,MOVV!AI46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AN46,IF(MOVV!$C118=NT!$X$3,MOVV!AM46,IF(MOVV!$C118=NT!$X$4,MOVV!AL46,IF(MOVV!$C118=NT!$X$5,MOVV!AK46,IF(MOVV!$C118=NT!$X$6,MOVV!AJ46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AO46,IF(MOVV!$C118=NT!$X$3,MOVV!AN46,IF(MOVV!$C118=NT!$X$4,MOVV!AM46,IF(MOVV!$C118=NT!$X$5,MOVV!AL46,IF(MOVV!$C118=NT!$X$6,MOVV!AK46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AP46,IF(MOVV!$C118=NT!$X$3,MOVV!AO46,IF(MOVV!$C118=NT!$X$4,MOVV!AN46,IF(MOVV!$C118=NT!$X$5,MOVV!AM46,IF(MOVV!$C118=NT!$X$6,MOVV!AL46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AQ46,IF(MOVV!$C118=NT!$X$3,MOVV!AP46,IF(MOVV!$C118=NT!$X$4,MOVV!AO46,IF(MOVV!$C118=NT!$X$5,MOVV!AN46,IF(MOVV!$C118=NT!$X$6,MOVV!AM46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AR46,IF(MOVV!$C118=NT!$X$3,MOVV!AQ46,IF(MOVV!$C118=NT!$X$4,MOVV!AP46,IF(MOVV!$C118=NT!$X$5,MOVV!AO46,IF(MOVV!$C118=NT!$X$6,MOVV!AN46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AS46,IF(MOVV!$C118=NT!$X$3,MOVV!AR46,IF(MOVV!$C118=NT!$X$4,MOVV!AQ46,IF(MOVV!$C118=NT!$X$5,MOVV!AP46,IF(MOVV!$C118=NT!$X$6,MOVV!AO46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AT46,IF(MOVV!$C118=NT!$X$3,MOVV!AS46,IF(MOVV!$C118=NT!$X$4,MOVV!AR46,IF(MOVV!$C118=NT!$X$5,MOVV!AQ46,IF(MOVV!$C118=NT!$X$6,MOVV!AP46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AU46,IF(MOVV!$C118=NT!$X$3,MOVV!AT46,IF(MOVV!$C118=NT!$X$4,MOVV!AS46,IF(MOVV!$C118=NT!$X$5,MOVV!AR46,IF(MOVV!$C118=NT!$X$6,MOVV!AQ46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AV46,IF(MOVV!$C118=NT!$X$3,MOVV!AU46,IF(MOVV!$C118=NT!$X$4,MOVV!AT46,IF(MOVV!$C118=NT!$X$5,MOVV!AS46,IF(MOVV!$C118=NT!$X$6,MOVV!AR46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AW46,IF(MOVV!$C118=NT!$X$3,MOVV!AV46,IF(MOVV!$C118=NT!$X$4,MOVV!AU46,IF(MOVV!$C118=NT!$X$5,MOVV!AT46,IF(MOVV!$C118=NT!$X$6,MOVV!AS46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AX46,IF(MOVV!$C118=NT!$X$3,MOVV!AW46,IF(MOVV!$C118=NT!$X$4,MOVV!AV46,IF(MOVV!$C118=NT!$X$5,MOVV!AU46,IF(MOVV!$C118=NT!$X$6,MOVV!AT46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AY46,IF(MOVV!$C118=NT!$X$3,MOVV!AX46,IF(MOVV!$C118=NT!$X$4,MOVV!AW46,IF(MOVV!$C118=NT!$X$5,MOVV!AV46,IF(MOVV!$C118=NT!$X$6,MOVV!AU46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!AZ46,IF(MOVV!$C118=NT!$X$3,MOVV!AY46,IF(MOVV!$C118=NT!$X$4,MOVV!AX46,IF(MOVV!$C118=NT!$X$5,MOVV!AW46,IF(MOVV!$C118=NT!$X$6,MOVV!AV46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BA46,IF(MOVV!$C118=NT!$X$3,MOVV!AZ46,IF(MOVV!$C118=NT!$X$4,MOVV!AY46,IF(MOVV!$C118=NT!$X$5,MOVV!AX46,IF(MOVV!$C118=NT!$X$6,MOVV!AW46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BB46,IF(MOVV!$C118=NT!$X$3,MOVV!BA46,IF(MOVV!$C118=NT!$X$4,MOVV!AZ46,IF(MOVV!$C118=NT!$X$5,MOVV!AY46,IF(MOVV!$C118=NT!$X$6,MOVV!AX46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BC46,IF(MOVV!$C118=NT!$X$3,MOVV!BB46,IF(MOVV!$C118=NT!$X$4,MOVV!BA46,IF(MOVV!$C118=NT!$X$5,MOVV!AZ46,IF(MOVV!$C118=NT!$X$6,MOVV!AY46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BD46,IF(MOVV!$C118=NT!$X$3,MOVV!BC46,IF(MOVV!$C118=NT!$X$4,MOVV!BB46,IF(MOVV!$C118=NT!$X$5,MOVV!BA46,IF(MOVV!$C118=NT!$X$6,MOVV!AZ46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BE46,IF(MOVV!$C118=NT!$X$3,MOVV!BD46,IF(MOVV!$C118=NT!$X$4,MOVV!BC46,IF(MOVV!$C118=NT!$X$5,MOVV!BB46,IF(MOVV!$C118=NT!$X$6,MOVV!BA46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BF46,IF(MOVV!$C118=NT!$X$3,MOVV!BE46,IF(MOVV!$C118=NT!$X$4,MOVV!BD46,IF(MOVV!$C118=NT!$X$5,MOVV!BC46,IF(MOVV!$C118=NT!$X$6,MOVV!BB46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BG46,IF(MOVV!$C118=NT!$X$3,MOVV!BF46,IF(MOVV!$C118=NT!$X$4,MOVV!BE46,IF(MOVV!$C118=NT!$X$5,MOVV!BD46,IF(MOVV!$C118=NT!$X$6,MOVV!BC46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BH46,IF(MOVV!$C118=NT!$X$3,MOVV!BG46,IF(MOVV!$C118=NT!$X$4,MOVV!BF46,IF(MOVV!$C118=NT!$X$5,MOVV!BE46,IF(MOVV!$C118=NT!$X$6,MOVV!BD46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BI46,IF(MOVV!$C118=NT!$X$3,MOVV!BH46,IF(MOVV!$C118=NT!$X$4,MOVV!BG46,IF(MOVV!$C118=NT!$X$5,MOVV!BF46,IF(MOVV!$C118=NT!$X$6,MOVV!BE46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BJ46,IF(MOVV!$C118=NT!$X$3,MOVV!BI46,IF(MOVV!$C118=NT!$X$4,MOVV!BH46,IF(MOVV!$C118=NT!$X$5,MOVV!BG46,IF(MOVV!$C118=NT!$X$6,MOVV!BF46,0)))))","v":0},{"$f":"+IF($C118=NT!$Y$2,MOVV!BK46,IF(MOVV!$C118=NT!$X$3,MOVV!BJ46,IF(MOVV!$C118=NT!$X$4,MOVV!BI46,IF(MOVV!$C118=NT!$X$5,MOVV!BH46,IF(MOVV!$C118=NT!$X$6,MOVV!BG46,0)))))","v":0}]
[null,"Nom Producte/Servei 5",{"$f":"+OP!L14","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!D47,IF(MOVV!$C119=NT!$X$3,0,IF(MOVV!$C119=NT!$X$4,0,IF(MOVV!$C119=NT!$X$5,0,IF(MOVV!$C119=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!E47,IF(MOVV!$C119=NT!$X$3,MOVV!D47,IF(MOVV!$C119=NT!$X$4,0,IF(MOVV!$C119=NT!$X$5,0,IF(MOVV!$C119=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!F47,IF(MOVV!$C119=NT!$X$3,MOVV!E47,IF(MOVV!$C119=NT!$X$4,MOVV!D47,IF(MOVV!$C119=NT!$X$5,0,IF(MOVV!$C119=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!G47,IF(MOVV!$C119=NT!$X$3,MOVV!F47,IF(MOVV!$C119=NT!$X$4,MOVV!E47,IF(MOVV!$C119=NT!$X$5,MOVV!D47,IF(MOVV!$C119=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!H47,IF(MOVV!$C119=NT!$X$3,MOVV!G47,IF(MOVV!$C119=NT!$X$4,MOVV!F47,IF(MOVV!$C119=NT!$X$5,MOVV!E47,IF(MOVV!$C119=NT!$X$6,MOVV!D47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!I47,IF(MOVV!$C119=NT!$X$3,MOVV!H47,IF(MOVV!$C119=NT!$X$4,MOVV!G47,IF(MOVV!$C119=NT!$X$5,MOVV!F47,IF(MOVV!$C119=NT!$X$6,MOVV!E47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!J47,IF(MOVV!$C119=NT!$X$3,MOVV!I47,IF(MOVV!$C119=NT!$X$4,MOVV!H47,IF(MOVV!$C119=NT!$X$5,MOVV!G47,IF(MOVV!$C119=NT!$X$6,MOVV!F47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!K47,IF(MOVV!$C119=NT!$X$3,MOVV!J47,IF(MOVV!$C119=NT!$X$4,MOVV!I47,IF(MOVV!$C119=NT!$X$5,MOVV!H47,IF(MOVV!$C119=NT!$X$6,MOVV!G47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!L47,IF(MOVV!$C119=NT!$X$3,MOVV!K47,IF(MOVV!$C119=NT!$X$4,MOVV!J47,IF(MOVV!$C119=NT!$X$5,MOVV!I47,IF(MOVV!$C119=NT!$X$6,MOVV!H47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!M47,IF(MOVV!$C119=NT!$X$3,MOVV!L47,IF(MOVV!$C119=NT!$X$4,MOVV!K47,IF(MOVV!$C119=NT!$X$5,MOVV!J47,IF(MOVV!$C119=NT!$X$6,MOVV!I47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!N47,IF(MOVV!$C119=NT!$X$3,MOVV!M47,IF(MOVV!$C119=NT!$X$4,MOVV!L47,IF(MOVV!$C119=NT!$X$5,MOVV!K47,IF(MOVV!$C119=NT!$X$6,MOVV!J47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!O47,IF(MOVV!$C119=NT!$X$3,MOVV!N47,IF(MOVV!$C119=NT!$X$4,MOVV!M47,IF(MOVV!$C119=NT!$X$5,MOVV!L47,IF(MOVV!$C119=NT!$X$6,MOVV!K47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!P47,IF(MOVV!$C119=NT!$X$3,MOVV!O47,IF(MOVV!$C119=NT!$X$4,MOVV!N47,IF(MOVV!$C119=NT!$X$5,MOVV!M47,IF(MOVV!$C119=NT!$X$6,MOVV!L47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!Q47,IF(MOVV!$C119=NT!$X$3,MOVV!P47,IF(MOVV!$C119=NT!$X$4,MOVV!O47,IF(MOVV!$C119=NT!$X$5,MOVV!N47,IF(MOVV!$C119=NT!$X$6,MOVV!M47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!R47,IF(MOVV!$C119=NT!$X$3,MOVV!Q47,IF(MOVV!$C119=NT!$X$4,MOVV!P47,IF(MOVV!$C119=NT!$X$5,MOVV!O47,IF(MOVV!$C119=NT!$X$6,MOVV!N47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!S47,IF(MOVV!$C119=NT!$X$3,MOVV!R47,IF(MOVV!$C119=NT!$X$4,MOVV!Q47,IF(MOVV!$C119=NT!$X$5,MOVV!P47,IF(MOVV!$C119=NT!$X$6,MOVV!O47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!T47,IF(MOVV!$C119=NT!$X$3,MOVV!S47,IF(MOVV!$C119=NT!$X$4,MOVV!R47,IF(MOVV!$C119=NT!$X$5,MOVV!Q47,IF(MOVV!$C119=NT!$X$6,MOVV!P47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!U47,IF(MOVV!$C119=NT!$X$3,MOVV!T47,IF(MOVV!$C119=NT!$X$4,MOVV!S47,IF(MOVV!$C119=NT!$X$5,MOVV!R47,IF(MOVV!$C119=NT!$X$6,MOVV!Q47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!V47,IF(MOVV!$C119=NT!$X$3,MOVV!U47,IF(MOVV!$C119=NT!$X$4,MOVV!T47,IF(MOVV!$C119=NT!$X$5,MOVV!S47,IF(MOVV!$C119=NT!$X$6,MOVV!R47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!W47,IF(MOVV!$C119=NT!$X$3,MOVV!V47,IF(MOVV!$C119=NT!$X$4,MOVV!U47,IF(MOVV!$C119=NT!$X$5,MOVV!T47,IF(MOVV!$C119=NT!$X$6,MOVV!S47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!X47,IF(MOVV!$C119=NT!$X$3,MOVV!W47,IF(MOVV!$C119=NT!$X$4,MOVV!V47,IF(MOVV!$C119=NT!$X$5,MOVV!U47,IF(MOVV!$C119=NT!$X$6,MOVV!T47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!Y47,IF(MOVV!$C119=NT!$X$3,MOVV!X47,IF(MOVV!$C119=NT!$X$4,MOVV!W47,IF(MOVV!$C119=NT!$X$5,MOVV!V47,IF(MOVV!$C119=NT!$X$6,MOVV!U47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!Z47,IF(MOVV!$C119=NT!$X$3,MOVV!Y47,IF(MOVV!$C119=NT!$X$4,MOVV!X47,IF(MOVV!$C119=NT!$X$5,MOVV!W47,IF(MOVV!$C119=NT!$X$6,MOVV!V47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AA47,IF(MOVV!$C119=NT!$X$3,MOVV!Z47,IF(MOVV!$C119=NT!$X$4,MOVV!Y47,IF(MOVV!$C119=NT!$X$5,MOVV!X47,IF(MOVV!$C119=NT!$X$6,MOVV!W47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AB47,IF(MOVV!$C119=NT!$X$3,MOVV!AA47,IF(MOVV!$C119=NT!$X$4,MOVV!Z47,IF(MOVV!$C119=NT!$X$5,MOVV!Y47,IF(MOVV!$C119=NT!$X$6,MOVV!X47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AC47,IF(MOVV!$C119=NT!$X$3,MOVV!AB47,IF(MOVV!$C119=NT!$X$4,MOVV!AA47,IF(MOVV!$C119=NT!$X$5,MOVV!Z47,IF(MOVV!$C119=NT!$X$6,MOVV!Y47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AD47,IF(MOVV!$C119=NT!$X$3,MOVV!AC47,IF(MOVV!$C119=NT!$X$4,MOVV!AB47,IF(MOVV!$C119=NT!$X$5,MOVV!AA47,IF(MOVV!$C119=NT!$X$6,MOVV!Z47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AE47,IF(MOVV!$C119=NT!$X$3,MOVV!AD47,IF(MOVV!$C119=NT!$X$4,MOVV!AC47,IF(MOVV!$C119=NT!$X$5,MOVV!AB47,IF(MOVV!$C119=NT!$X$6,MOVV!AA47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AF47,IF(MOVV!$C119=NT!$X$3,MOVV!AE47,IF(MOVV!$C119=NT!$X$4,MOVV!AD47,IF(MOVV!$C119=NT!$X$5,MOVV!AC47,IF(MOVV!$C119=NT!$X$6,MOVV!AB47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AG47,IF(MOVV!$C119=NT!$X$3,MOVV!AF47,IF(MOVV!$C119=NT!$X$4,MOVV!AE47,IF(MOVV!$C119=NT!$X$5,MOVV!AD47,IF(MOVV!$C119=NT!$X$6,MOVV!AC47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AH47,IF(MOVV!$C119=NT!$X$3,MOVV!AG47,IF(MOVV!$C119=NT!$X$4,MOVV!AF47,IF(MOVV!$C119=NT!$X$5,MOVV!AE47,IF(MOVV!$C119=NT!$X$6,MOVV!AD47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AI47,IF(MOVV!$C119=NT!$X$3,MOVV!AH47,IF(MOVV!$C119=NT!$X$4,MOVV!AG47,IF(MOVV!$C119=NT!$X$5,MOVV!AF47,IF(MOVV!$C119=NT!$X$6,MOVV!AE47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AJ47,IF(MOVV!$C119=NT!$X$3,MOVV!AI47,IF(MOVV!$C119=NT!$X$4,MOVV!AH47,IF(MOVV!$C119=NT!$X$5,MOVV!AG47,IF(MOVV!$C119=NT!$X$6,MOVV!AF47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AK47,IF(MOVV!$C119=NT!$X$3,MOVV!AJ47,IF(MOVV!$C119=NT!$X$4,MOVV!AI47,IF(MOVV!$C119=NT!$X$5,MOVV!AH47,IF(MOVV!$C119=NT!$X$6,MOVV!AG47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AL47,IF(MOVV!$C119=NT!$X$3,MOVV!AK47,IF(MOVV!$C119=NT!$X$4,MOVV!AJ47,IF(MOVV!$C119=NT!$X$5,MOVV!AI47,IF(MOVV!$C119=NT!$X$6,MOVV!AH47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AM47,IF(MOVV!$C119=NT!$X$3,MOVV!AL47,IF(MOVV!$C119=NT!$X$4,MOVV!AK47,IF(MOVV!$C119=NT!$X$5,MOVV!AJ47,IF(MOVV!$C119=NT!$X$6,MOVV!AI47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AN47,IF(MOVV!$C119=NT!$X$3,MOVV!AM47,IF(MOVV!$C119=NT!$X$4,MOVV!AL47,IF(MOVV!$C119=NT!$X$5,MOVV!AK47,IF(MOVV!$C119=NT!$X$6,MOVV!AJ47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AO47,IF(MOVV!$C119=NT!$X$3,MOVV!AN47,IF(MOVV!$C119=NT!$X$4,MOVV!AM47,IF(MOVV!$C119=NT!$X$5,MOVV!AL47,IF(MOVV!$C119=NT!$X$6,MOVV!AK47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AP47,IF(MOVV!$C119=NT!$X$3,MOVV!AO47,IF(MOVV!$C119=NT!$X$4,MOVV!AN47,IF(MOVV!$C119=NT!$X$5,MOVV!AM47,IF(MOVV!$C119=NT!$X$6,MOVV!AL47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AQ47,IF(MOVV!$C119=NT!$X$3,MOVV!AP47,IF(MOVV!$C119=NT!$X$4,MOVV!AO47,IF(MOVV!$C119=NT!$X$5,MOVV!AN47,IF(MOVV!$C119=NT!$X$6,MOVV!AM47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AR47,IF(MOVV!$C119=NT!$X$3,MOVV!AQ47,IF(MOVV!$C119=NT!$X$4,MOVV!AP47,IF(MOVV!$C119=NT!$X$5,MOVV!AO47,IF(MOVV!$C119=NT!$X$6,MOVV!AN47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AS47,IF(MOVV!$C119=NT!$X$3,MOVV!AR47,IF(MOVV!$C119=NT!$X$4,MOVV!AQ47,IF(MOVV!$C119=NT!$X$5,MOVV!AP47,IF(MOVV!$C119=NT!$X$6,MOVV!AO47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AT47,IF(MOVV!$C119=NT!$X$3,MOVV!AS47,IF(MOVV!$C119=NT!$X$4,MOVV!AR47,IF(MOVV!$C119=NT!$X$5,MOVV!AQ47,IF(MOVV!$C119=NT!$X$6,MOVV!AP47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AU47,IF(MOVV!$C119=NT!$X$3,MOVV!AT47,IF(MOVV!$C119=NT!$X$4,MOVV!AS47,IF(MOVV!$C119=NT!$X$5,MOVV!AR47,IF(MOVV!$C119=NT!$X$6,MOVV!AQ47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AV47,IF(MOVV!$C119=NT!$X$3,MOVV!AU47,IF(MOVV!$C119=NT!$X$4,MOVV!AT47,IF(MOVV!$C119=NT!$X$5,MOVV!AS47,IF(MOVV!$C119=NT!$X$6,MOVV!AR47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AW47,IF(MOVV!$C119=NT!$X$3,MOVV!AV47,IF(MOVV!$C119=NT!$X$4,MOVV!AU47,IF(MOVV!$C119=NT!$X$5,MOVV!AT47,IF(MOVV!$C119=NT!$X$6,MOVV!AS47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AX47,IF(MOVV!$C119=NT!$X$3,MOVV!AW47,IF(MOVV!$C119=NT!$X$4,MOVV!AV47,IF(MOVV!$C119=NT!$X$5,MOVV!AU47,IF(MOVV!$C119=NT!$X$6,MOVV!AT47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AY47,IF(MOVV!$C119=NT!$X$3,MOVV!AX47,IF(MOVV!$C119=NT!$X$4,MOVV!AW47,IF(MOVV!$C119=NT!$X$5,MOVV!AV47,IF(MOVV!$C119=NT!$X$6,MOVV!AU47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!AZ47,IF(MOVV!$C119=NT!$X$3,MOVV!AY47,IF(MOVV!$C119=NT!$X$4,MOVV!AX47,IF(MOVV!$C119=NT!$X$5,MOVV!AW47,IF(MOVV!$C119=NT!$X$6,MOVV!AV47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BA47,IF(MOVV!$C119=NT!$X$3,MOVV!AZ47,IF(MOVV!$C119=NT!$X$4,MOVV!AY47,IF(MOVV!$C119=NT!$X$5,MOVV!AX47,IF(MOVV!$C119=NT!$X$6,MOVV!AW47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BB47,IF(MOVV!$C119=NT!$X$3,MOVV!BA47,IF(MOVV!$C119=NT!$X$4,MOVV!AZ47,IF(MOVV!$C119=NT!$X$5,MOVV!AY47,IF(MOVV!$C119=NT!$X$6,MOVV!AX47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BC47,IF(MOVV!$C119=NT!$X$3,MOVV!BB47,IF(MOVV!$C119=NT!$X$4,MOVV!BA47,IF(MOVV!$C119=NT!$X$5,MOVV!AZ47,IF(MOVV!$C119=NT!$X$6,MOVV!AY47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BD47,IF(MOVV!$C119=NT!$X$3,MOVV!BC47,IF(MOVV!$C119=NT!$X$4,MOVV!BB47,IF(MOVV!$C119=NT!$X$5,MOVV!BA47,IF(MOVV!$C119=NT!$X$6,MOVV!AZ47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BE47,IF(MOVV!$C119=NT!$X$3,MOVV!BD47,IF(MOVV!$C119=NT!$X$4,MOVV!BC47,IF(MOVV!$C119=NT!$X$5,MOVV!BB47,IF(MOVV!$C119=NT!$X$6,MOVV!BA47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BF47,IF(MOVV!$C119=NT!$X$3,MOVV!BE47,IF(MOVV!$C119=NT!$X$4,MOVV!BD47,IF(MOVV!$C119=NT!$X$5,MOVV!BC47,IF(MOVV!$C119=NT!$X$6,MOVV!BB47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BG47,IF(MOVV!$C119=NT!$X$3,MOVV!BF47,IF(MOVV!$C119=NT!$X$4,MOVV!BE47,IF(MOVV!$C119=NT!$X$5,MOVV!BD47,IF(MOVV!$C119=NT!$X$6,MOVV!BC47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BH47,IF(MOVV!$C119=NT!$X$3,MOVV!BG47,IF(MOVV!$C119=NT!$X$4,MOVV!BF47,IF(MOVV!$C119=NT!$X$5,MOVV!BE47,IF(MOVV!$C119=NT!$X$6,MOVV!BD47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BI47,IF(MOVV!$C119=NT!$X$3,MOVV!BH47,IF(MOVV!$C119=NT!$X$4,MOVV!BG47,IF(MOVV!$C119=NT!$X$5,MOVV!BF47,IF(MOVV!$C119=NT!$X$6,MOVV!BE47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BJ47,IF(MOVV!$C119=NT!$X$3,MOVV!BI47,IF(MOVV!$C119=NT!$X$4,MOVV!BH47,IF(MOVV!$C119=NT!$X$5,MOVV!BG47,IF(MOVV!$C119=NT!$X$6,MOVV!BF47,0)))))","v":0},{"$f":"+IF($C119=NT!$Y$2,MOVV!BK47,IF(MOVV!$C119=NT!$X$3,MOVV!BJ47,IF(MOVV!$C119=NT!$X$4,MOVV!BI47,IF(MOVV!$C119=NT!$X$5,MOVV!BH47,IF(MOVV!$C119=NT!$X$6,MOVV!BG47,0)))))","v":0}]
[null,"Nom Producte/Servei 6",{"$f":"+OP!L15","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!D48,IF(MOVV!$C120=NT!$X$3,0,IF(MOVV!$C120=NT!$X$4,0,IF(MOVV!$C120=NT!$X$5,0,IF(MOVV!$C120=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!E48,IF(MOVV!$C120=NT!$X$3,MOVV!D48,IF(MOVV!$C120=NT!$X$4,0,IF(MOVV!$C120=NT!$X$5,0,IF(MOVV!$C120=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!F48,IF(MOVV!$C120=NT!$X$3,MOVV!E48,IF(MOVV!$C120=NT!$X$4,MOVV!D48,IF(MOVV!$C120=NT!$X$5,0,IF(MOVV!$C120=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!G48,IF(MOVV!$C120=NT!$X$3,MOVV!F48,IF(MOVV!$C120=NT!$X$4,MOVV!E48,IF(MOVV!$C120=NT!$X$5,MOVV!D48,IF(MOVV!$C120=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!H48,IF(MOVV!$C120=NT!$X$3,MOVV!G48,IF(MOVV!$C120=NT!$X$4,MOVV!F48,IF(MOVV!$C120=NT!$X$5,MOVV!E48,IF(MOVV!$C120=NT!$X$6,MOVV!D48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!I48,IF(MOVV!$C120=NT!$X$3,MOVV!H48,IF(MOVV!$C120=NT!$X$4,MOVV!G48,IF(MOVV!$C120=NT!$X$5,MOVV!F48,IF(MOVV!$C120=NT!$X$6,MOVV!E48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!J48,IF(MOVV!$C120=NT!$X$3,MOVV!I48,IF(MOVV!$C120=NT!$X$4,MOVV!H48,IF(MOVV!$C120=NT!$X$5,MOVV!G48,IF(MOVV!$C120=NT!$X$6,MOVV!F48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!K48,IF(MOVV!$C120=NT!$X$3,MOVV!J48,IF(MOVV!$C120=NT!$X$4,MOVV!I48,IF(MOVV!$C120=NT!$X$5,MOVV!H48,IF(MOVV!$C120=NT!$X$6,MOVV!G48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!L48,IF(MOVV!$C120=NT!$X$3,MOVV!K48,IF(MOVV!$C120=NT!$X$4,MOVV!J48,IF(MOVV!$C120=NT!$X$5,MOVV!I48,IF(MOVV!$C120=NT!$X$6,MOVV!H48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!M48,IF(MOVV!$C120=NT!$X$3,MOVV!L48,IF(MOVV!$C120=NT!$X$4,MOVV!K48,IF(MOVV!$C120=NT!$X$5,MOVV!J48,IF(MOVV!$C120=NT!$X$6,MOVV!I48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!N48,IF(MOVV!$C120=NT!$X$3,MOVV!M48,IF(MOVV!$C120=NT!$X$4,MOVV!L48,IF(MOVV!$C120=NT!$X$5,MOVV!K48,IF(MOVV!$C120=NT!$X$6,MOVV!J48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!O48,IF(MOVV!$C120=NT!$X$3,MOVV!N48,IF(MOVV!$C120=NT!$X$4,MOVV!M48,IF(MOVV!$C120=NT!$X$5,MOVV!L48,IF(MOVV!$C120=NT!$X$6,MOVV!K48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!P48,IF(MOVV!$C120=NT!$X$3,MOVV!O48,IF(MOVV!$C120=NT!$X$4,MOVV!N48,IF(MOVV!$C120=NT!$X$5,MOVV!M48,IF(MOVV!$C120=NT!$X$6,MOVV!L48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!Q48,IF(MOVV!$C120=NT!$X$3,MOVV!P48,IF(MOVV!$C120=NT!$X$4,MOVV!O48,IF(MOVV!$C120=NT!$X$5,MOVV!N48,IF(MOVV!$C120=NT!$X$6,MOVV!M48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!R48,IF(MOVV!$C120=NT!$X$3,MOVV!Q48,IF(MOVV!$C120=NT!$X$4,MOVV!P48,IF(MOVV!$C120=NT!$X$5,MOVV!O48,IF(MOVV!$C120=NT!$X$6,MOVV!N48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!S48,IF(MOVV!$C120=NT!$X$3,MOVV!R48,IF(MOVV!$C120=NT!$X$4,MOVV!Q48,IF(MOVV!$C120=NT!$X$5,MOVV!P48,IF(MOVV!$C120=NT!$X$6,MOVV!O48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!T48,IF(MOVV!$C120=NT!$X$3,MOVV!S48,IF(MOVV!$C120=NT!$X$4,MOVV!R48,IF(MOVV!$C120=NT!$X$5,MOVV!Q48,IF(MOVV!$C120=NT!$X$6,MOVV!P48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!U48,IF(MOVV!$C120=NT!$X$3,MOVV!T48,IF(MOVV!$C120=NT!$X$4,MOVV!S48,IF(MOVV!$C120=NT!$X$5,MOVV!R48,IF(MOVV!$C120=NT!$X$6,MOVV!Q48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!V48,IF(MOVV!$C120=NT!$X$3,MOVV!U48,IF(MOVV!$C120=NT!$X$4,MOVV!T48,IF(MOVV!$C120=NT!$X$5,MOVV!S48,IF(MOVV!$C120=NT!$X$6,MOVV!R48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!W48,IF(MOVV!$C120=NT!$X$3,MOVV!V48,IF(MOVV!$C120=NT!$X$4,MOVV!U48,IF(MOVV!$C120=NT!$X$5,MOVV!T48,IF(MOVV!$C120=NT!$X$6,MOVV!S48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!X48,IF(MOVV!$C120=NT!$X$3,MOVV!W48,IF(MOVV!$C120=NT!$X$4,MOVV!V48,IF(MOVV!$C120=NT!$X$5,MOVV!U48,IF(MOVV!$C120=NT!$X$6,MOVV!T48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!Y48,IF(MOVV!$C120=NT!$X$3,MOVV!X48,IF(MOVV!$C120=NT!$X$4,MOVV!W48,IF(MOVV!$C120=NT!$X$5,MOVV!V48,IF(MOVV!$C120=NT!$X$6,MOVV!U48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!Z48,IF(MOVV!$C120=NT!$X$3,MOVV!Y48,IF(MOVV!$C120=NT!$X$4,MOVV!X48,IF(MOVV!$C120=NT!$X$5,MOVV!W48,IF(MOVV!$C120=NT!$X$6,MOVV!V48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AA48,IF(MOVV!$C120=NT!$X$3,MOVV!Z48,IF(MOVV!$C120=NT!$X$4,MOVV!Y48,IF(MOVV!$C120=NT!$X$5,MOVV!X48,IF(MOVV!$C120=NT!$X$6,MOVV!W48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AB48,IF(MOVV!$C120=NT!$X$3,MOVV!AA48,IF(MOVV!$C120=NT!$X$4,MOVV!Z48,IF(MOVV!$C120=NT!$X$5,MOVV!Y48,IF(MOVV!$C120=NT!$X$6,MOVV!X48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AC48,IF(MOVV!$C120=NT!$X$3,MOVV!AB48,IF(MOVV!$C120=NT!$X$4,MOVV!AA48,IF(MOVV!$C120=NT!$X$5,MOVV!Z48,IF(MOVV!$C120=NT!$X$6,MOVV!Y48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AD48,IF(MOVV!$C120=NT!$X$3,MOVV!AC48,IF(MOVV!$C120=NT!$X$4,MOVV!AB48,IF(MOVV!$C120=NT!$X$5,MOVV!AA48,IF(MOVV!$C120=NT!$X$6,MOVV!Z48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AE48,IF(MOVV!$C120=NT!$X$3,MOVV!AD48,IF(MOVV!$C120=NT!$X$4,MOVV!AC48,IF(MOVV!$C120=NT!$X$5,MOVV!AB48,IF(MOVV!$C120=NT!$X$6,MOVV!AA48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AF48,IF(MOVV!$C120=NT!$X$3,MOVV!AE48,IF(MOVV!$C120=NT!$X$4,MOVV!AD48,IF(MOVV!$C120=NT!$X$5,MOVV!AC48,IF(MOVV!$C120=NT!$X$6,MOVV!AB48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AG48,IF(MOVV!$C120=NT!$X$3,MOVV!AF48,IF(MOVV!$C120=NT!$X$4,MOVV!AE48,IF(MOVV!$C120=NT!$X$5,MOVV!AD48,IF(MOVV!$C120=NT!$X$6,MOVV!AC48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AH48,IF(MOVV!$C120=NT!$X$3,MOVV!AG48,IF(MOVV!$C120=NT!$X$4,MOVV!AF48,IF(MOVV!$C120=NT!$X$5,MOVV!AE48,IF(MOVV!$C120=NT!$X$6,MOVV!AD48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AI48,IF(MOVV!$C120=NT!$X$3,MOVV!AH48,IF(MOVV!$C120=NT!$X$4,MOVV!AG48,IF(MOVV!$C120=NT!$X$5,MOVV!AF48,IF(MOVV!$C120=NT!$X$6,MOVV!AE48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AJ48,IF(MOVV!$C120=NT!$X$3,MOVV!AI48,IF(MOVV!$C120=NT!$X$4,MOVV!AH48,IF(MOVV!$C120=NT!$X$5,MOVV!AG48,IF(MOVV!$C120=NT!$X$6,MOVV!AF48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AK48,IF(MOVV!$C120=NT!$X$3,MOVV!AJ48,IF(MOVV!$C120=NT!$X$4,MOVV!AI48,IF(MOVV!$C120=NT!$X$5,MOVV!AH48,IF(MOVV!$C120=NT!$X$6,MOVV!AG48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AL48,IF(MOVV!$C120=NT!$X$3,MOVV!AK48,IF(MOVV!$C120=NT!$X$4,MOVV!AJ48,IF(MOVV!$C120=NT!$X$5,MOVV!AI48,IF(MOVV!$C120=NT!$X$6,MOVV!AH48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AM48,IF(MOVV!$C120=NT!$X$3,MOVV!AL48,IF(MOVV!$C120=NT!$X$4,MOVV!AK48,IF(MOVV!$C120=NT!$X$5,MOVV!AJ48,IF(MOVV!$C120=NT!$X$6,MOVV!AI48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AN48,IF(MOVV!$C120=NT!$X$3,MOVV!AM48,IF(MOVV!$C120=NT!$X$4,MOVV!AL48,IF(MOVV!$C120=NT!$X$5,MOVV!AK48,IF(MOVV!$C120=NT!$X$6,MOVV!AJ48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AO48,IF(MOVV!$C120=NT!$X$3,MOVV!AN48,IF(MOVV!$C120=NT!$X$4,MOVV!AM48,IF(MOVV!$C120=NT!$X$5,MOVV!AL48,IF(MOVV!$C120=NT!$X$6,MOVV!AK48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AP48,IF(MOVV!$C120=NT!$X$3,MOVV!AO48,IF(MOVV!$C120=NT!$X$4,MOVV!AN48,IF(MOVV!$C120=NT!$X$5,MOVV!AM48,IF(MOVV!$C120=NT!$X$6,MOVV!AL48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AQ48,IF(MOVV!$C120=NT!$X$3,MOVV!AP48,IF(MOVV!$C120=NT!$X$4,MOVV!AO48,IF(MOVV!$C120=NT!$X$5,MOVV!AN48,IF(MOVV!$C120=NT!$X$6,MOVV!AM48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AR48,IF(MOVV!$C120=NT!$X$3,MOVV!AQ48,IF(MOVV!$C120=NT!$X$4,MOVV!AP48,IF(MOVV!$C120=NT!$X$5,MOVV!AO48,IF(MOVV!$C120=NT!$X$6,MOVV!AN48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AS48,IF(MOVV!$C120=NT!$X$3,MOVV!AR48,IF(MOVV!$C120=NT!$X$4,MOVV!AQ48,IF(MOVV!$C120=NT!$X$5,MOVV!AP48,IF(MOVV!$C120=NT!$X$6,MOVV!AO48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AT48,IF(MOVV!$C120=NT!$X$3,MOVV!AS48,IF(MOVV!$C120=NT!$X$4,MOVV!AR48,IF(MOVV!$C120=NT!$X$5,MOVV!AQ48,IF(MOVV!$C120=NT!$X$6,MOVV!AP48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AU48,IF(MOVV!$C120=NT!$X$3,MOVV!AT48,IF(MOVV!$C120=NT!$X$4,MOVV!AS48,IF(MOVV!$C120=NT!$X$5,MOVV!AR48,IF(MOVV!$C120=NT!$X$6,MOVV!AQ48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AV48,IF(MOVV!$C120=NT!$X$3,MOVV!AU48,IF(MOVV!$C120=NT!$X$4,MOVV!AT48,IF(MOVV!$C120=NT!$X$5,MOVV!AS48,IF(MOVV!$C120=NT!$X$6,MOVV!AR48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AW48,IF(MOVV!$C120=NT!$X$3,MOVV!AV48,IF(MOVV!$C120=NT!$X$4,MOVV!AU48,IF(MOVV!$C120=NT!$X$5,MOVV!AT48,IF(MOVV!$C120=NT!$X$6,MOVV!AS48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AX48,IF(MOVV!$C120=NT!$X$3,MOVV!AW48,IF(MOVV!$C120=NT!$X$4,MOVV!AV48,IF(MOVV!$C120=NT!$X$5,MOVV!AU48,IF(MOVV!$C120=NT!$X$6,MOVV!AT48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AY48,IF(MOVV!$C120=NT!$X$3,MOVV!AX48,IF(MOVV!$C120=NT!$X$4,MOVV!AW48,IF(MOVV!$C120=NT!$X$5,MOVV!AV48,IF(MOVV!$C120=NT!$X$6,MOVV!AU48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!AZ48,IF(MOVV!$C120=NT!$X$3,MOVV!AY48,IF(MOVV!$C120=NT!$X$4,MOVV!AX48,IF(MOVV!$C120=NT!$X$5,MOVV!AW48,IF(MOVV!$C120=NT!$X$6,MOVV!AV48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BA48,IF(MOVV!$C120=NT!$X$3,MOVV!AZ48,IF(MOVV!$C120=NT!$X$4,MOVV!AY48,IF(MOVV!$C120=NT!$X$5,MOVV!AX48,IF(MOVV!$C120=NT!$X$6,MOVV!AW48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BB48,IF(MOVV!$C120=NT!$X$3,MOVV!BA48,IF(MOVV!$C120=NT!$X$4,MOVV!AZ48,IF(MOVV!$C120=NT!$X$5,MOVV!AY48,IF(MOVV!$C120=NT!$X$6,MOVV!AX48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BC48,IF(MOVV!$C120=NT!$X$3,MOVV!BB48,IF(MOVV!$C120=NT!$X$4,MOVV!BA48,IF(MOVV!$C120=NT!$X$5,MOVV!AZ48,IF(MOVV!$C120=NT!$X$6,MOVV!AY48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BD48,IF(MOVV!$C120=NT!$X$3,MOVV!BC48,IF(MOVV!$C120=NT!$X$4,MOVV!BB48,IF(MOVV!$C120=NT!$X$5,MOVV!BA48,IF(MOVV!$C120=NT!$X$6,MOVV!AZ48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BE48,IF(MOVV!$C120=NT!$X$3,MOVV!BD48,IF(MOVV!$C120=NT!$X$4,MOVV!BC48,IF(MOVV!$C120=NT!$X$5,MOVV!BB48,IF(MOVV!$C120=NT!$X$6,MOVV!BA48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BF48,IF(MOVV!$C120=NT!$X$3,MOVV!BE48,IF(MOVV!$C120=NT!$X$4,MOVV!BD48,IF(MOVV!$C120=NT!$X$5,MOVV!BC48,IF(MOVV!$C120=NT!$X$6,MOVV!BB48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BG48,IF(MOVV!$C120=NT!$X$3,MOVV!BF48,IF(MOVV!$C120=NT!$X$4,MOVV!BE48,IF(MOVV!$C120=NT!$X$5,MOVV!BD48,IF(MOVV!$C120=NT!$X$6,MOVV!BC48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BH48,IF(MOVV!$C120=NT!$X$3,MOVV!BG48,IF(MOVV!$C120=NT!$X$4,MOVV!BF48,IF(MOVV!$C120=NT!$X$5,MOVV!BE48,IF(MOVV!$C120=NT!$X$6,MOVV!BD48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BI48,IF(MOVV!$C120=NT!$X$3,MOVV!BH48,IF(MOVV!$C120=NT!$X$4,MOVV!BG48,IF(MOVV!$C120=NT!$X$5,MOVV!BF48,IF(MOVV!$C120=NT!$X$6,MOVV!BE48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BJ48,IF(MOVV!$C120=NT!$X$3,MOVV!BI48,IF(MOVV!$C120=NT!$X$4,MOVV!BH48,IF(MOVV!$C120=NT!$X$5,MOVV!BG48,IF(MOVV!$C120=NT!$X$6,MOVV!BF48,0)))))","v":0},{"$f":"+IF($C120=NT!$Y$2,MOVV!BK48,IF(MOVV!$C120=NT!$X$3,MOVV!BJ48,IF(MOVV!$C120=NT!$X$4,MOVV!BI48,IF(MOVV!$C120=NT!$X$5,MOVV!BH48,IF(MOVV!$C120=NT!$X$6,MOVV!BG48,0)))))","v":0}]
[null,"Nom Producte/Servei 7",{"$f":"+OP!L16","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!D49,IF(MOVV!$C121=NT!$X$3,0,IF(MOVV!$C121=NT!$X$4,0,IF(MOVV!$C121=NT!$X$5,0,IF(MOVV!$C121=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!E49,IF(MOVV!$C121=NT!$X$3,MOVV!D49,IF(MOVV!$C121=NT!$X$4,0,IF(MOVV!$C121=NT!$X$5,0,IF(MOVV!$C121=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!F49,IF(MOVV!$C121=NT!$X$3,MOVV!E49,IF(MOVV!$C121=NT!$X$4,MOVV!D49,IF(MOVV!$C121=NT!$X$5,0,IF(MOVV!$C121=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!G49,IF(MOVV!$C121=NT!$X$3,MOVV!F49,IF(MOVV!$C121=NT!$X$4,MOVV!E49,IF(MOVV!$C121=NT!$X$5,MOVV!D49,IF(MOVV!$C121=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!H49,IF(MOVV!$C121=NT!$X$3,MOVV!G49,IF(MOVV!$C121=NT!$X$4,MOVV!F49,IF(MOVV!$C121=NT!$X$5,MOVV!E49,IF(MOVV!$C121=NT!$X$6,MOVV!D49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!I49,IF(MOVV!$C121=NT!$X$3,MOVV!H49,IF(MOVV!$C121=NT!$X$4,MOVV!G49,IF(MOVV!$C121=NT!$X$5,MOVV!F49,IF(MOVV!$C121=NT!$X$6,MOVV!E49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!J49,IF(MOVV!$C121=NT!$X$3,MOVV!I49,IF(MOVV!$C121=NT!$X$4,MOVV!H49,IF(MOVV!$C121=NT!$X$5,MOVV!G49,IF(MOVV!$C121=NT!$X$6,MOVV!F49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!K49,IF(MOVV!$C121=NT!$X$3,MOVV!J49,IF(MOVV!$C121=NT!$X$4,MOVV!I49,IF(MOVV!$C121=NT!$X$5,MOVV!H49,IF(MOVV!$C121=NT!$X$6,MOVV!G49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!L49,IF(MOVV!$C121=NT!$X$3,MOVV!K49,IF(MOVV!$C121=NT!$X$4,MOVV!J49,IF(MOVV!$C121=NT!$X$5,MOVV!I49,IF(MOVV!$C121=NT!$X$6,MOVV!H49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!M49,IF(MOVV!$C121=NT!$X$3,MOVV!L49,IF(MOVV!$C121=NT!$X$4,MOVV!K49,IF(MOVV!$C121=NT!$X$5,MOVV!J49,IF(MOVV!$C121=NT!$X$6,MOVV!I49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!N49,IF(MOVV!$C121=NT!$X$3,MOVV!M49,IF(MOVV!$C121=NT!$X$4,MOVV!L49,IF(MOVV!$C121=NT!$X$5,MOVV!K49,IF(MOVV!$C121=NT!$X$6,MOVV!J49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!O49,IF(MOVV!$C121=NT!$X$3,MOVV!N49,IF(MOVV!$C121=NT!$X$4,MOVV!M49,IF(MOVV!$C121=NT!$X$5,MOVV!L49,IF(MOVV!$C121=NT!$X$6,MOVV!K49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!P49,IF(MOVV!$C121=NT!$X$3,MOVV!O49,IF(MOVV!$C121=NT!$X$4,MOVV!N49,IF(MOVV!$C121=NT!$X$5,MOVV!M49,IF(MOVV!$C121=NT!$X$6,MOVV!L49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!Q49,IF(MOVV!$C121=NT!$X$3,MOVV!P49,IF(MOVV!$C121=NT!$X$4,MOVV!O49,IF(MOVV!$C121=NT!$X$5,MOVV!N49,IF(MOVV!$C121=NT!$X$6,MOVV!M49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!R49,IF(MOVV!$C121=NT!$X$3,MOVV!Q49,IF(MOVV!$C121=NT!$X$4,MOVV!P49,IF(MOVV!$C121=NT!$X$5,MOVV!O49,IF(MOVV!$C121=NT!$X$6,MOVV!N49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!S49,IF(MOVV!$C121=NT!$X$3,MOVV!R49,IF(MOVV!$C121=NT!$X$4,MOVV!Q49,IF(MOVV!$C121=NT!$X$5,MOVV!P49,IF(MOVV!$C121=NT!$X$6,MOVV!O49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!T49,IF(MOVV!$C121=NT!$X$3,MOVV!S49,IF(MOVV!$C121=NT!$X$4,MOVV!R49,IF(MOVV!$C121=NT!$X$5,MOVV!Q49,IF(MOVV!$C121=NT!$X$6,MOVV!P49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!U49,IF(MOVV!$C121=NT!$X$3,MOVV!T49,IF(MOVV!$C121=NT!$X$4,MOVV!S49,IF(MOVV!$C121=NT!$X$5,MOVV!R49,IF(MOVV!$C121=NT!$X$6,MOVV!Q49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!V49,IF(MOVV!$C121=NT!$X$3,MOVV!U49,IF(MOVV!$C121=NT!$X$4,MOVV!T49,IF(MOVV!$C121=NT!$X$5,MOVV!S49,IF(MOVV!$C121=NT!$X$6,MOVV!R49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!W49,IF(MOVV!$C121=NT!$X$3,MOVV!V49,IF(MOVV!$C121=NT!$X$4,MOVV!U49,IF(MOVV!$C121=NT!$X$5,MOVV!T49,IF(MOVV!$C121=NT!$X$6,MOVV!S49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!X49,IF(MOVV!$C121=NT!$X$3,MOVV!W49,IF(MOVV!$C121=NT!$X$4,MOVV!V49,IF(MOVV!$C121=NT!$X$5,MOVV!U49,IF(MOVV!$C121=NT!$X$6,MOVV!T49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!Y49,IF(MOVV!$C121=NT!$X$3,MOVV!X49,IF(MOVV!$C121=NT!$X$4,MOVV!W49,IF(MOVV!$C121=NT!$X$5,MOVV!V49,IF(MOVV!$C121=NT!$X$6,MOVV!U49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!Z49,IF(MOVV!$C121=NT!$X$3,MOVV!Y49,IF(MOVV!$C121=NT!$X$4,MOVV!X49,IF(MOVV!$C121=NT!$X$5,MOVV!W49,IF(MOVV!$C121=NT!$X$6,MOVV!V49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AA49,IF(MOVV!$C121=NT!$X$3,MOVV!Z49,IF(MOVV!$C121=NT!$X$4,MOVV!Y49,IF(MOVV!$C121=NT!$X$5,MOVV!X49,IF(MOVV!$C121=NT!$X$6,MOVV!W49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AB49,IF(MOVV!$C121=NT!$X$3,MOVV!AA49,IF(MOVV!$C121=NT!$X$4,MOVV!Z49,IF(MOVV!$C121=NT!$X$5,MOVV!Y49,IF(MOVV!$C121=NT!$X$6,MOVV!X49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AC49,IF(MOVV!$C121=NT!$X$3,MOVV!AB49,IF(MOVV!$C121=NT!$X$4,MOVV!AA49,IF(MOVV!$C121=NT!$X$5,MOVV!Z49,IF(MOVV!$C121=NT!$X$6,MOVV!Y49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AD49,IF(MOVV!$C121=NT!$X$3,MOVV!AC49,IF(MOVV!$C121=NT!$X$4,MOVV!AB49,IF(MOVV!$C121=NT!$X$5,MOVV!AA49,IF(MOVV!$C121=NT!$X$6,MOVV!Z49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AE49,IF(MOVV!$C121=NT!$X$3,MOVV!AD49,IF(MOVV!$C121=NT!$X$4,MOVV!AC49,IF(MOVV!$C121=NT!$X$5,MOVV!AB49,IF(MOVV!$C121=NT!$X$6,MOVV!AA49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AF49,IF(MOVV!$C121=NT!$X$3,MOVV!AE49,IF(MOVV!$C121=NT!$X$4,MOVV!AD49,IF(MOVV!$C121=NT!$X$5,MOVV!AC49,IF(MOVV!$C121=NT!$X$6,MOVV!AB49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AG49,IF(MOVV!$C121=NT!$X$3,MOVV!AF49,IF(MOVV!$C121=NT!$X$4,MOVV!AE49,IF(MOVV!$C121=NT!$X$5,MOVV!AD49,IF(MOVV!$C121=NT!$X$6,MOVV!AC49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AH49,IF(MOVV!$C121=NT!$X$3,MOVV!AG49,IF(MOVV!$C121=NT!$X$4,MOVV!AF49,IF(MOVV!$C121=NT!$X$5,MOVV!AE49,IF(MOVV!$C121=NT!$X$6,MOVV!AD49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AI49,IF(MOVV!$C121=NT!$X$3,MOVV!AH49,IF(MOVV!$C121=NT!$X$4,MOVV!AG49,IF(MOVV!$C121=NT!$X$5,MOVV!AF49,IF(MOVV!$C121=NT!$X$6,MOVV!AE49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AJ49,IF(MOVV!$C121=NT!$X$3,MOVV!AI49,IF(MOVV!$C121=NT!$X$4,MOVV!AH49,IF(MOVV!$C121=NT!$X$5,MOVV!AG49,IF(MOVV!$C121=NT!$X$6,MOVV!AF49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AK49,IF(MOVV!$C121=NT!$X$3,MOVV!AJ49,IF(MOVV!$C121=NT!$X$4,MOVV!AI49,IF(MOVV!$C121=NT!$X$5,MOVV!AH49,IF(MOVV!$C121=NT!$X$6,MOVV!AG49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AL49,IF(MOVV!$C121=NT!$X$3,MOVV!AK49,IF(MOVV!$C121=NT!$X$4,MOVV!AJ49,IF(MOVV!$C121=NT!$X$5,MOVV!AI49,IF(MOVV!$C121=NT!$X$6,MOVV!AH49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AM49,IF(MOVV!$C121=NT!$X$3,MOVV!AL49,IF(MOVV!$C121=NT!$X$4,MOVV!AK49,IF(MOVV!$C121=NT!$X$5,MOVV!AJ49,IF(MOVV!$C121=NT!$X$6,MOVV!AI49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AN49,IF(MOVV!$C121=NT!$X$3,MOVV!AM49,IF(MOVV!$C121=NT!$X$4,MOVV!AL49,IF(MOVV!$C121=NT!$X$5,MOVV!AK49,IF(MOVV!$C121=NT!$X$6,MOVV!AJ49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AO49,IF(MOVV!$C121=NT!$X$3,MOVV!AN49,IF(MOVV!$C121=NT!$X$4,MOVV!AM49,IF(MOVV!$C121=NT!$X$5,MOVV!AL49,IF(MOVV!$C121=NT!$X$6,MOVV!AK49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AP49,IF(MOVV!$C121=NT!$X$3,MOVV!AO49,IF(MOVV!$C121=NT!$X$4,MOVV!AN49,IF(MOVV!$C121=NT!$X$5,MOVV!AM49,IF(MOVV!$C121=NT!$X$6,MOVV!AL49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AQ49,IF(MOVV!$C121=NT!$X$3,MOVV!AP49,IF(MOVV!$C121=NT!$X$4,MOVV!AO49,IF(MOVV!$C121=NT!$X$5,MOVV!AN49,IF(MOVV!$C121=NT!$X$6,MOVV!AM49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AR49,IF(MOVV!$C121=NT!$X$3,MOVV!AQ49,IF(MOVV!$C121=NT!$X$4,MOVV!AP49,IF(MOVV!$C121=NT!$X$5,MOVV!AO49,IF(MOVV!$C121=NT!$X$6,MOVV!AN49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AS49,IF(MOVV!$C121=NT!$X$3,MOVV!AR49,IF(MOVV!$C121=NT!$X$4,MOVV!AQ49,IF(MOVV!$C121=NT!$X$5,MOVV!AP49,IF(MOVV!$C121=NT!$X$6,MOVV!AO49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AT49,IF(MOVV!$C121=NT!$X$3,MOVV!AS49,IF(MOVV!$C121=NT!$X$4,MOVV!AR49,IF(MOVV!$C121=NT!$X$5,MOVV!AQ49,IF(MOVV!$C121=NT!$X$6,MOVV!AP49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AU49,IF(MOVV!$C121=NT!$X$3,MOVV!AT49,IF(MOVV!$C121=NT!$X$4,MOVV!AS49,IF(MOVV!$C121=NT!$X$5,MOVV!AR49,IF(MOVV!$C121=NT!$X$6,MOVV!AQ49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AV49,IF(MOVV!$C121=NT!$X$3,MOVV!AU49,IF(MOVV!$C121=NT!$X$4,MOVV!AT49,IF(MOVV!$C121=NT!$X$5,MOVV!AS49,IF(MOVV!$C121=NT!$X$6,MOVV!AR49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AW49,IF(MOVV!$C121=NT!$X$3,MOVV!AV49,IF(MOVV!$C121=NT!$X$4,MOVV!AU49,IF(MOVV!$C121=NT!$X$5,MOVV!AT49,IF(MOVV!$C121=NT!$X$6,MOVV!AS49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AX49,IF(MOVV!$C121=NT!$X$3,MOVV!AW49,IF(MOVV!$C121=NT!$X$4,MOVV!AV49,IF(MOVV!$C121=NT!$X$5,MOVV!AU49,IF(MOVV!$C121=NT!$X$6,MOVV!AT49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AY49,IF(MOVV!$C121=NT!$X$3,MOVV!AX49,IF(MOVV!$C121=NT!$X$4,MOVV!AW49,IF(MOVV!$C121=NT!$X$5,MOVV!AV49,IF(MOVV!$C121=NT!$X$6,MOVV!AU49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!AZ49,IF(MOVV!$C121=NT!$X$3,MOVV!AY49,IF(MOVV!$C121=NT!$X$4,MOVV!AX49,IF(MOVV!$C121=NT!$X$5,MOVV!AW49,IF(MOVV!$C121=NT!$X$6,MOVV!AV49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BA49,IF(MOVV!$C121=NT!$X$3,MOVV!AZ49,IF(MOVV!$C121=NT!$X$4,MOVV!AY49,IF(MOVV!$C121=NT!$X$5,MOVV!AX49,IF(MOVV!$C121=NT!$X$6,MOVV!AW49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BB49,IF(MOVV!$C121=NT!$X$3,MOVV!BA49,IF(MOVV!$C121=NT!$X$4,MOVV!AZ49,IF(MOVV!$C121=NT!$X$5,MOVV!AY49,IF(MOVV!$C121=NT!$X$6,MOVV!AX49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BC49,IF(MOVV!$C121=NT!$X$3,MOVV!BB49,IF(MOVV!$C121=NT!$X$4,MOVV!BA49,IF(MOVV!$C121=NT!$X$5,MOVV!AZ49,IF(MOVV!$C121=NT!$X$6,MOVV!AY49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BD49,IF(MOVV!$C121=NT!$X$3,MOVV!BC49,IF(MOVV!$C121=NT!$X$4,MOVV!BB49,IF(MOVV!$C121=NT!$X$5,MOVV!BA49,IF(MOVV!$C121=NT!$X$6,MOVV!AZ49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BE49,IF(MOVV!$C121=NT!$X$3,MOVV!BD49,IF(MOVV!$C121=NT!$X$4,MOVV!BC49,IF(MOVV!$C121=NT!$X$5,MOVV!BB49,IF(MOVV!$C121=NT!$X$6,MOVV!BA49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BF49,IF(MOVV!$C121=NT!$X$3,MOVV!BE49,IF(MOVV!$C121=NT!$X$4,MOVV!BD49,IF(MOVV!$C121=NT!$X$5,MOVV!BC49,IF(MOVV!$C121=NT!$X$6,MOVV!BB49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BG49,IF(MOVV!$C121=NT!$X$3,MOVV!BF49,IF(MOVV!$C121=NT!$X$4,MOVV!BE49,IF(MOVV!$C121=NT!$X$5,MOVV!BD49,IF(MOVV!$C121=NT!$X$6,MOVV!BC49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BH49,IF(MOVV!$C121=NT!$X$3,MOVV!BG49,IF(MOVV!$C121=NT!$X$4,MOVV!BF49,IF(MOVV!$C121=NT!$X$5,MOVV!BE49,IF(MOVV!$C121=NT!$X$6,MOVV!BD49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BI49,IF(MOVV!$C121=NT!$X$3,MOVV!BH49,IF(MOVV!$C121=NT!$X$4,MOVV!BG49,IF(MOVV!$C121=NT!$X$5,MOVV!BF49,IF(MOVV!$C121=NT!$X$6,MOVV!BE49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BJ49,IF(MOVV!$C121=NT!$X$3,MOVV!BI49,IF(MOVV!$C121=NT!$X$4,MOVV!BH49,IF(MOVV!$C121=NT!$X$5,MOVV!BG49,IF(MOVV!$C121=NT!$X$6,MOVV!BF49,0)))))","v":0},{"$f":"+IF($C121=NT!$Y$2,MOVV!BK49,IF(MOVV!$C121=NT!$X$3,MOVV!BJ49,IF(MOVV!$C121=NT!$X$4,MOVV!BI49,IF(MOVV!$C121=NT!$X$5,MOVV!BH49,IF(MOVV!$C121=NT!$X$6,MOVV!BG49,0)))))","v":0}]
[null,"Nom Producte/Servei 8",{"$f":"+OP!L17","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!D50,IF(MOVV!$C122=NT!$X$3,0,IF(MOVV!$C122=NT!$X$4,0,IF(MOVV!$C122=NT!$X$5,0,IF(MOVV!$C122=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!E50,IF(MOVV!$C122=NT!$X$3,MOVV!D50,IF(MOVV!$C122=NT!$X$4,0,IF(MOVV!$C122=NT!$X$5,0,IF(MOVV!$C122=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!F50,IF(MOVV!$C122=NT!$X$3,MOVV!E50,IF(MOVV!$C122=NT!$X$4,MOVV!D50,IF(MOVV!$C122=NT!$X$5,0,IF(MOVV!$C122=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!G50,IF(MOVV!$C122=NT!$X$3,MOVV!F50,IF(MOVV!$C122=NT!$X$4,MOVV!E50,IF(MOVV!$C122=NT!$X$5,MOVV!D50,IF(MOVV!$C122=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!H50,IF(MOVV!$C122=NT!$X$3,MOVV!G50,IF(MOVV!$C122=NT!$X$4,MOVV!F50,IF(MOVV!$C122=NT!$X$5,MOVV!E50,IF(MOVV!$C122=NT!$X$6,MOVV!D50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!I50,IF(MOVV!$C122=NT!$X$3,MOVV!H50,IF(MOVV!$C122=NT!$X$4,MOVV!G50,IF(MOVV!$C122=NT!$X$5,MOVV!F50,IF(MOVV!$C122=NT!$X$6,MOVV!E50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!J50,IF(MOVV!$C122=NT!$X$3,MOVV!I50,IF(MOVV!$C122=NT!$X$4,MOVV!H50,IF(MOVV!$C122=NT!$X$5,MOVV!G50,IF(MOVV!$C122=NT!$X$6,MOVV!F50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!K50,IF(MOVV!$C122=NT!$X$3,MOVV!J50,IF(MOVV!$C122=NT!$X$4,MOVV!I50,IF(MOVV!$C122=NT!$X$5,MOVV!H50,IF(MOVV!$C122=NT!$X$6,MOVV!G50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!L50,IF(MOVV!$C122=NT!$X$3,MOVV!K50,IF(MOVV!$C122=NT!$X$4,MOVV!J50,IF(MOVV!$C122=NT!$X$5,MOVV!I50,IF(MOVV!$C122=NT!$X$6,MOVV!H50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!M50,IF(MOVV!$C122=NT!$X$3,MOVV!L50,IF(MOVV!$C122=NT!$X$4,MOVV!K50,IF(MOVV!$C122=NT!$X$5,MOVV!J50,IF(MOVV!$C122=NT!$X$6,MOVV!I50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!N50,IF(MOVV!$C122=NT!$X$3,MOVV!M50,IF(MOVV!$C122=NT!$X$4,MOVV!L50,IF(MOVV!$C122=NT!$X$5,MOVV!K50,IF(MOVV!$C122=NT!$X$6,MOVV!J50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!O50,IF(MOVV!$C122=NT!$X$3,MOVV!N50,IF(MOVV!$C122=NT!$X$4,MOVV!M50,IF(MOVV!$C122=NT!$X$5,MOVV!L50,IF(MOVV!$C122=NT!$X$6,MOVV!K50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!P50,IF(MOVV!$C122=NT!$X$3,MOVV!O50,IF(MOVV!$C122=NT!$X$4,MOVV!N50,IF(MOVV!$C122=NT!$X$5,MOVV!M50,IF(MOVV!$C122=NT!$X$6,MOVV!L50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!Q50,IF(MOVV!$C122=NT!$X$3,MOVV!P50,IF(MOVV!$C122=NT!$X$4,MOVV!O50,IF(MOVV!$C122=NT!$X$5,MOVV!N50,IF(MOVV!$C122=NT!$X$6,MOVV!M50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!R50,IF(MOVV!$C122=NT!$X$3,MOVV!Q50,IF(MOVV!$C122=NT!$X$4,MOVV!P50,IF(MOVV!$C122=NT!$X$5,MOVV!O50,IF(MOVV!$C122=NT!$X$6,MOVV!N50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!S50,IF(MOVV!$C122=NT!$X$3,MOVV!R50,IF(MOVV!$C122=NT!$X$4,MOVV!Q50,IF(MOVV!$C122=NT!$X$5,MOVV!P50,IF(MOVV!$C122=NT!$X$6,MOVV!O50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!T50,IF(MOVV!$C122=NT!$X$3,MOVV!S50,IF(MOVV!$C122=NT!$X$4,MOVV!R50,IF(MOVV!$C122=NT!$X$5,MOVV!Q50,IF(MOVV!$C122=NT!$X$6,MOVV!P50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!U50,IF(MOVV!$C122=NT!$X$3,MOVV!T50,IF(MOVV!$C122=NT!$X$4,MOVV!S50,IF(MOVV!$C122=NT!$X$5,MOVV!R50,IF(MOVV!$C122=NT!$X$6,MOVV!Q50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!V50,IF(MOVV!$C122=NT!$X$3,MOVV!U50,IF(MOVV!$C122=NT!$X$4,MOVV!T50,IF(MOVV!$C122=NT!$X$5,MOVV!S50,IF(MOVV!$C122=NT!$X$6,MOVV!R50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!W50,IF(MOVV!$C122=NT!$X$3,MOVV!V50,IF(MOVV!$C122=NT!$X$4,MOVV!U50,IF(MOVV!$C122=NT!$X$5,MOVV!T50,IF(MOVV!$C122=NT!$X$6,MOVV!S50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!X50,IF(MOVV!$C122=NT!$X$3,MOVV!W50,IF(MOVV!$C122=NT!$X$4,MOVV!V50,IF(MOVV!$C122=NT!$X$5,MOVV!U50,IF(MOVV!$C122=NT!$X$6,MOVV!T50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!Y50,IF(MOVV!$C122=NT!$X$3,MOVV!X50,IF(MOVV!$C122=NT!$X$4,MOVV!W50,IF(MOVV!$C122=NT!$X$5,MOVV!V50,IF(MOVV!$C122=NT!$X$6,MOVV!U50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!Z50,IF(MOVV!$C122=NT!$X$3,MOVV!Y50,IF(MOVV!$C122=NT!$X$4,MOVV!X50,IF(MOVV!$C122=NT!$X$5,MOVV!W50,IF(MOVV!$C122=NT!$X$6,MOVV!V50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AA50,IF(MOVV!$C122=NT!$X$3,MOVV!Z50,IF(MOVV!$C122=NT!$X$4,MOVV!Y50,IF(MOVV!$C122=NT!$X$5,MOVV!X50,IF(MOVV!$C122=NT!$X$6,MOVV!W50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AB50,IF(MOVV!$C122=NT!$X$3,MOVV!AA50,IF(MOVV!$C122=NT!$X$4,MOVV!Z50,IF(MOVV!$C122=NT!$X$5,MOVV!Y50,IF(MOVV!$C122=NT!$X$6,MOVV!X50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AC50,IF(MOVV!$C122=NT!$X$3,MOVV!AB50,IF(MOVV!$C122=NT!$X$4,MOVV!AA50,IF(MOVV!$C122=NT!$X$5,MOVV!Z50,IF(MOVV!$C122=NT!$X$6,MOVV!Y50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AD50,IF(MOVV!$C122=NT!$X$3,MOVV!AC50,IF(MOVV!$C122=NT!$X$4,MOVV!AB50,IF(MOVV!$C122=NT!$X$5,MOVV!AA50,IF(MOVV!$C122=NT!$X$6,MOVV!Z50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AE50,IF(MOVV!$C122=NT!$X$3,MOVV!AD50,IF(MOVV!$C122=NT!$X$4,MOVV!AC50,IF(MOVV!$C122=NT!$X$5,MOVV!AB50,IF(MOVV!$C122=NT!$X$6,MOVV!AA50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AF50,IF(MOVV!$C122=NT!$X$3,MOVV!AE50,IF(MOVV!$C122=NT!$X$4,MOVV!AD50,IF(MOVV!$C122=NT!$X$5,MOVV!AC50,IF(MOVV!$C122=NT!$X$6,MOVV!AB50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AG50,IF(MOVV!$C122=NT!$X$3,MOVV!AF50,IF(MOVV!$C122=NT!$X$4,MOVV!AE50,IF(MOVV!$C122=NT!$X$5,MOVV!AD50,IF(MOVV!$C122=NT!$X$6,MOVV!AC50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AH50,IF(MOVV!$C122=NT!$X$3,MOVV!AG50,IF(MOVV!$C122=NT!$X$4,MOVV!AF50,IF(MOVV!$C122=NT!$X$5,MOVV!AE50,IF(MOVV!$C122=NT!$X$6,MOVV!AD50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AI50,IF(MOVV!$C122=NT!$X$3,MOVV!AH50,IF(MOVV!$C122=NT!$X$4,MOVV!AG50,IF(MOVV!$C122=NT!$X$5,MOVV!AF50,IF(MOVV!$C122=NT!$X$6,MOVV!AE50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AJ50,IF(MOVV!$C122=NT!$X$3,MOVV!AI50,IF(MOVV!$C122=NT!$X$4,MOVV!AH50,IF(MOVV!$C122=NT!$X$5,MOVV!AG50,IF(MOVV!$C122=NT!$X$6,MOVV!AF50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AK50,IF(MOVV!$C122=NT!$X$3,MOVV!AJ50,IF(MOVV!$C122=NT!$X$4,MOVV!AI50,IF(MOVV!$C122=NT!$X$5,MOVV!AH50,IF(MOVV!$C122=NT!$X$6,MOVV!AG50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AL50,IF(MOVV!$C122=NT!$X$3,MOVV!AK50,IF(MOVV!$C122=NT!$X$4,MOVV!AJ50,IF(MOVV!$C122=NT!$X$5,MOVV!AI50,IF(MOVV!$C122=NT!$X$6,MOVV!AH50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AM50,IF(MOVV!$C122=NT!$X$3,MOVV!AL50,IF(MOVV!$C122=NT!$X$4,MOVV!AK50,IF(MOVV!$C122=NT!$X$5,MOVV!AJ50,IF(MOVV!$C122=NT!$X$6,MOVV!AI50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AN50,IF(MOVV!$C122=NT!$X$3,MOVV!AM50,IF(MOVV!$C122=NT!$X$4,MOVV!AL50,IF(MOVV!$C122=NT!$X$5,MOVV!AK50,IF(MOVV!$C122=NT!$X$6,MOVV!AJ50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AO50,IF(MOVV!$C122=NT!$X$3,MOVV!AN50,IF(MOVV!$C122=NT!$X$4,MOVV!AM50,IF(MOVV!$C122=NT!$X$5,MOVV!AL50,IF(MOVV!$C122=NT!$X$6,MOVV!AK50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AP50,IF(MOVV!$C122=NT!$X$3,MOVV!AO50,IF(MOVV!$C122=NT!$X$4,MOVV!AN50,IF(MOVV!$C122=NT!$X$5,MOVV!AM50,IF(MOVV!$C122=NT!$X$6,MOVV!AL50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AQ50,IF(MOVV!$C122=NT!$X$3,MOVV!AP50,IF(MOVV!$C122=NT!$X$4,MOVV!AO50,IF(MOVV!$C122=NT!$X$5,MOVV!AN50,IF(MOVV!$C122=NT!$X$6,MOVV!AM50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AR50,IF(MOVV!$C122=NT!$X$3,MOVV!AQ50,IF(MOVV!$C122=NT!$X$4,MOVV!AP50,IF(MOVV!$C122=NT!$X$5,MOVV!AO50,IF(MOVV!$C122=NT!$X$6,MOVV!AN50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AS50,IF(MOVV!$C122=NT!$X$3,MOVV!AR50,IF(MOVV!$C122=NT!$X$4,MOVV!AQ50,IF(MOVV!$C122=NT!$X$5,MOVV!AP50,IF(MOVV!$C122=NT!$X$6,MOVV!AO50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AT50,IF(MOVV!$C122=NT!$X$3,MOVV!AS50,IF(MOVV!$C122=NT!$X$4,MOVV!AR50,IF(MOVV!$C122=NT!$X$5,MOVV!AQ50,IF(MOVV!$C122=NT!$X$6,MOVV!AP50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AU50,IF(MOVV!$C122=NT!$X$3,MOVV!AT50,IF(MOVV!$C122=NT!$X$4,MOVV!AS50,IF(MOVV!$C122=NT!$X$5,MOVV!AR50,IF(MOVV!$C122=NT!$X$6,MOVV!AQ50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AV50,IF(MOVV!$C122=NT!$X$3,MOVV!AU50,IF(MOVV!$C122=NT!$X$4,MOVV!AT50,IF(MOVV!$C122=NT!$X$5,MOVV!AS50,IF(MOVV!$C122=NT!$X$6,MOVV!AR50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AW50,IF(MOVV!$C122=NT!$X$3,MOVV!AV50,IF(MOVV!$C122=NT!$X$4,MOVV!AU50,IF(MOVV!$C122=NT!$X$5,MOVV!AT50,IF(MOVV!$C122=NT!$X$6,MOVV!AS50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AX50,IF(MOVV!$C122=NT!$X$3,MOVV!AW50,IF(MOVV!$C122=NT!$X$4,MOVV!AV50,IF(MOVV!$C122=NT!$X$5,MOVV!AU50,IF(MOVV!$C122=NT!$X$6,MOVV!AT50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AY50,IF(MOVV!$C122=NT!$X$3,MOVV!AX50,IF(MOVV!$C122=NT!$X$4,MOVV!AW50,IF(MOVV!$C122=NT!$X$5,MOVV!AV50,IF(MOVV!$C122=NT!$X$6,MOVV!AU50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!AZ50,IF(MOVV!$C122=NT!$X$3,MOVV!AY50,IF(MOVV!$C122=NT!$X$4,MOVV!AX50,IF(MOVV!$C122=NT!$X$5,MOVV!AW50,IF(MOVV!$C122=NT!$X$6,MOVV!AV50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BA50,IF(MOVV!$C122=NT!$X$3,MOVV!AZ50,IF(MOVV!$C122=NT!$X$4,MOVV!AY50,IF(MOVV!$C122=NT!$X$5,MOVV!AX50,IF(MOVV!$C122=NT!$X$6,MOVV!AW50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BB50,IF(MOVV!$C122=NT!$X$3,MOVV!BA50,IF(MOVV!$C122=NT!$X$4,MOVV!AZ50,IF(MOVV!$C122=NT!$X$5,MOVV!AY50,IF(MOVV!$C122=NT!$X$6,MOVV!AX50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BC50,IF(MOVV!$C122=NT!$X$3,MOVV!BB50,IF(MOVV!$C122=NT!$X$4,MOVV!BA50,IF(MOVV!$C122=NT!$X$5,MOVV!AZ50,IF(MOVV!$C122=NT!$X$6,MOVV!AY50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BD50,IF(MOVV!$C122=NT!$X$3,MOVV!BC50,IF(MOVV!$C122=NT!$X$4,MOVV!BB50,IF(MOVV!$C122=NT!$X$5,MOVV!BA50,IF(MOVV!$C122=NT!$X$6,MOVV!AZ50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BE50,IF(MOVV!$C122=NT!$X$3,MOVV!BD50,IF(MOVV!$C122=NT!$X$4,MOVV!BC50,IF(MOVV!$C122=NT!$X$5,MOVV!BB50,IF(MOVV!$C122=NT!$X$6,MOVV!BA50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BF50,IF(MOVV!$C122=NT!$X$3,MOVV!BE50,IF(MOVV!$C122=NT!$X$4,MOVV!BD50,IF(MOVV!$C122=NT!$X$5,MOVV!BC50,IF(MOVV!$C122=NT!$X$6,MOVV!BB50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BG50,IF(MOVV!$C122=NT!$X$3,MOVV!BF50,IF(MOVV!$C122=NT!$X$4,MOVV!BE50,IF(MOVV!$C122=NT!$X$5,MOVV!BD50,IF(MOVV!$C122=NT!$X$6,MOVV!BC50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BH50,IF(MOVV!$C122=NT!$X$3,MOVV!BG50,IF(MOVV!$C122=NT!$X$4,MOVV!BF50,IF(MOVV!$C122=NT!$X$5,MOVV!BE50,IF(MOVV!$C122=NT!$X$6,MOVV!BD50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BI50,IF(MOVV!$C122=NT!$X$3,MOVV!BH50,IF(MOVV!$C122=NT!$X$4,MOVV!BG50,IF(MOVV!$C122=NT!$X$5,MOVV!BF50,IF(MOVV!$C122=NT!$X$6,MOVV!BE50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BJ50,IF(MOVV!$C122=NT!$X$3,MOVV!BI50,IF(MOVV!$C122=NT!$X$4,MOVV!BH50,IF(MOVV!$C122=NT!$X$5,MOVV!BG50,IF(MOVV!$C122=NT!$X$6,MOVV!BF50,0)))))","v":0},{"$f":"+IF($C122=NT!$Y$2,MOVV!BK50,IF(MOVV!$C122=NT!$X$3,MOVV!BJ50,IF(MOVV!$C122=NT!$X$4,MOVV!BI50,IF(MOVV!$C122=NT!$X$5,MOVV!BH50,IF(MOVV!$C122=NT!$X$6,MOVV!BG50,0)))))","v":0}]
[null,"Nom Producte/Servei 9",{"$f":"+OP!L18","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!D51,IF(MOVV!$C123=NT!$X$3,0,IF(MOVV!$C123=NT!$X$4,0,IF(MOVV!$C123=NT!$X$5,0,IF(MOVV!$C123=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!E51,IF(MOVV!$C123=NT!$X$3,MOVV!D51,IF(MOVV!$C123=NT!$X$4,0,IF(MOVV!$C123=NT!$X$5,0,IF(MOVV!$C123=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!F51,IF(MOVV!$C123=NT!$X$3,MOVV!E51,IF(MOVV!$C123=NT!$X$4,MOVV!D51,IF(MOVV!$C123=NT!$X$5,0,IF(MOVV!$C123=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!G51,IF(MOVV!$C123=NT!$X$3,MOVV!F51,IF(MOVV!$C123=NT!$X$4,MOVV!E51,IF(MOVV!$C123=NT!$X$5,MOVV!D51,IF(MOVV!$C123=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!H51,IF(MOVV!$C123=NT!$X$3,MOVV!G51,IF(MOVV!$C123=NT!$X$4,MOVV!F51,IF(MOVV!$C123=NT!$X$5,MOVV!E51,IF(MOVV!$C123=NT!$X$6,MOVV!D51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!I51,IF(MOVV!$C123=NT!$X$3,MOVV!H51,IF(MOVV!$C123=NT!$X$4,MOVV!G51,IF(MOVV!$C123=NT!$X$5,MOVV!F51,IF(MOVV!$C123=NT!$X$6,MOVV!E51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!J51,IF(MOVV!$C123=NT!$X$3,MOVV!I51,IF(MOVV!$C123=NT!$X$4,MOVV!H51,IF(MOVV!$C123=NT!$X$5,MOVV!G51,IF(MOVV!$C123=NT!$X$6,MOVV!F51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!K51,IF(MOVV!$C123=NT!$X$3,MOVV!J51,IF(MOVV!$C123=NT!$X$4,MOVV!I51,IF(MOVV!$C123=NT!$X$5,MOVV!H51,IF(MOVV!$C123=NT!$X$6,MOVV!G51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!L51,IF(MOVV!$C123=NT!$X$3,MOVV!K51,IF(MOVV!$C123=NT!$X$4,MOVV!J51,IF(MOVV!$C123=NT!$X$5,MOVV!I51,IF(MOVV!$C123=NT!$X$6,MOVV!H51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!M51,IF(MOVV!$C123=NT!$X$3,MOVV!L51,IF(MOVV!$C123=NT!$X$4,MOVV!K51,IF(MOVV!$C123=NT!$X$5,MOVV!J51,IF(MOVV!$C123=NT!$X$6,MOVV!I51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!N51,IF(MOVV!$C123=NT!$X$3,MOVV!M51,IF(MOVV!$C123=NT!$X$4,MOVV!L51,IF(MOVV!$C123=NT!$X$5,MOVV!K51,IF(MOVV!$C123=NT!$X$6,MOVV!J51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!O51,IF(MOVV!$C123=NT!$X$3,MOVV!N51,IF(MOVV!$C123=NT!$X$4,MOVV!M51,IF(MOVV!$C123=NT!$X$5,MOVV!L51,IF(MOVV!$C123=NT!$X$6,MOVV!K51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!P51,IF(MOVV!$C123=NT!$X$3,MOVV!O51,IF(MOVV!$C123=NT!$X$4,MOVV!N51,IF(MOVV!$C123=NT!$X$5,MOVV!M51,IF(MOVV!$C123=NT!$X$6,MOVV!L51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!Q51,IF(MOVV!$C123=NT!$X$3,MOVV!P51,IF(MOVV!$C123=NT!$X$4,MOVV!O51,IF(MOVV!$C123=NT!$X$5,MOVV!N51,IF(MOVV!$C123=NT!$X$6,MOVV!M51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!R51,IF(MOVV!$C123=NT!$X$3,MOVV!Q51,IF(MOVV!$C123=NT!$X$4,MOVV!P51,IF(MOVV!$C123=NT!$X$5,MOVV!O51,IF(MOVV!$C123=NT!$X$6,MOVV!N51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!S51,IF(MOVV!$C123=NT!$X$3,MOVV!R51,IF(MOVV!$C123=NT!$X$4,MOVV!Q51,IF(MOVV!$C123=NT!$X$5,MOVV!P51,IF(MOVV!$C123=NT!$X$6,MOVV!O51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!T51,IF(MOVV!$C123=NT!$X$3,MOVV!S51,IF(MOVV!$C123=NT!$X$4,MOVV!R51,IF(MOVV!$C123=NT!$X$5,MOVV!Q51,IF(MOVV!$C123=NT!$X$6,MOVV!P51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!U51,IF(MOVV!$C123=NT!$X$3,MOVV!T51,IF(MOVV!$C123=NT!$X$4,MOVV!S51,IF(MOVV!$C123=NT!$X$5,MOVV!R51,IF(MOVV!$C123=NT!$X$6,MOVV!Q51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!V51,IF(MOVV!$C123=NT!$X$3,MOVV!U51,IF(MOVV!$C123=NT!$X$4,MOVV!T51,IF(MOVV!$C123=NT!$X$5,MOVV!S51,IF(MOVV!$C123=NT!$X$6,MOVV!R51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!W51,IF(MOVV!$C123=NT!$X$3,MOVV!V51,IF(MOVV!$C123=NT!$X$4,MOVV!U51,IF(MOVV!$C123=NT!$X$5,MOVV!T51,IF(MOVV!$C123=NT!$X$6,MOVV!S51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!X51,IF(MOVV!$C123=NT!$X$3,MOVV!W51,IF(MOVV!$C123=NT!$X$4,MOVV!V51,IF(MOVV!$C123=NT!$X$5,MOVV!U51,IF(MOVV!$C123=NT!$X$6,MOVV!T51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!Y51,IF(MOVV!$C123=NT!$X$3,MOVV!X51,IF(MOVV!$C123=NT!$X$4,MOVV!W51,IF(MOVV!$C123=NT!$X$5,MOVV!V51,IF(MOVV!$C123=NT!$X$6,MOVV!U51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!Z51,IF(MOVV!$C123=NT!$X$3,MOVV!Y51,IF(MOVV!$C123=NT!$X$4,MOVV!X51,IF(MOVV!$C123=NT!$X$5,MOVV!W51,IF(MOVV!$C123=NT!$X$6,MOVV!V51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AA51,IF(MOVV!$C123=NT!$X$3,MOVV!Z51,IF(MOVV!$C123=NT!$X$4,MOVV!Y51,IF(MOVV!$C123=NT!$X$5,MOVV!X51,IF(MOVV!$C123=NT!$X$6,MOVV!W51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AB51,IF(MOVV!$C123=NT!$X$3,MOVV!AA51,IF(MOVV!$C123=NT!$X$4,MOVV!Z51,IF(MOVV!$C123=NT!$X$5,MOVV!Y51,IF(MOVV!$C123=NT!$X$6,MOVV!X51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AC51,IF(MOVV!$C123=NT!$X$3,MOVV!AB51,IF(MOVV!$C123=NT!$X$4,MOVV!AA51,IF(MOVV!$C123=NT!$X$5,MOVV!Z51,IF(MOVV!$C123=NT!$X$6,MOVV!Y51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AD51,IF(MOVV!$C123=NT!$X$3,MOVV!AC51,IF(MOVV!$C123=NT!$X$4,MOVV!AB51,IF(MOVV!$C123=NT!$X$5,MOVV!AA51,IF(MOVV!$C123=NT!$X$6,MOVV!Z51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AE51,IF(MOVV!$C123=NT!$X$3,MOVV!AD51,IF(MOVV!$C123=NT!$X$4,MOVV!AC51,IF(MOVV!$C123=NT!$X$5,MOVV!AB51,IF(MOVV!$C123=NT!$X$6,MOVV!AA51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AF51,IF(MOVV!$C123=NT!$X$3,MOVV!AE51,IF(MOVV!$C123=NT!$X$4,MOVV!AD51,IF(MOVV!$C123=NT!$X$5,MOVV!AC51,IF(MOVV!$C123=NT!$X$6,MOVV!AB51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AG51,IF(MOVV!$C123=NT!$X$3,MOVV!AF51,IF(MOVV!$C123=NT!$X$4,MOVV!AE51,IF(MOVV!$C123=NT!$X$5,MOVV!AD51,IF(MOVV!$C123=NT!$X$6,MOVV!AC51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AH51,IF(MOVV!$C123=NT!$X$3,MOVV!AG51,IF(MOVV!$C123=NT!$X$4,MOVV!AF51,IF(MOVV!$C123=NT!$X$5,MOVV!AE51,IF(MOVV!$C123=NT!$X$6,MOVV!AD51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AI51,IF(MOVV!$C123=NT!$X$3,MOVV!AH51,IF(MOVV!$C123=NT!$X$4,MOVV!AG51,IF(MOVV!$C123=NT!$X$5,MOVV!AF51,IF(MOVV!$C123=NT!$X$6,MOVV!AE51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AJ51,IF(MOVV!$C123=NT!$X$3,MOVV!AI51,IF(MOVV!$C123=NT!$X$4,MOVV!AH51,IF(MOVV!$C123=NT!$X$5,MOVV!AG51,IF(MOVV!$C123=NT!$X$6,MOVV!AF51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AK51,IF(MOVV!$C123=NT!$X$3,MOVV!AJ51,IF(MOVV!$C123=NT!$X$4,MOVV!AI51,IF(MOVV!$C123=NT!$X$5,MOVV!AH51,IF(MOVV!$C123=NT!$X$6,MOVV!AG51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AL51,IF(MOVV!$C123=NT!$X$3,MOVV!AK51,IF(MOVV!$C123=NT!$X$4,MOVV!AJ51,IF(MOVV!$C123=NT!$X$5,MOVV!AI51,IF(MOVV!$C123=NT!$X$6,MOVV!AH51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AM51,IF(MOVV!$C123=NT!$X$3,MOVV!AL51,IF(MOVV!$C123=NT!$X$4,MOVV!AK51,IF(MOVV!$C123=NT!$X$5,MOVV!AJ51,IF(MOVV!$C123=NT!$X$6,MOVV!AI51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AN51,IF(MOVV!$C123=NT!$X$3,MOVV!AM51,IF(MOVV!$C123=NT!$X$4,MOVV!AL51,IF(MOVV!$C123=NT!$X$5,MOVV!AK51,IF(MOVV!$C123=NT!$X$6,MOVV!AJ51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AO51,IF(MOVV!$C123=NT!$X$3,MOVV!AN51,IF(MOVV!$C123=NT!$X$4,MOVV!AM51,IF(MOVV!$C123=NT!$X$5,MOVV!AL51,IF(MOVV!$C123=NT!$X$6,MOVV!AK51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AP51,IF(MOVV!$C123=NT!$X$3,MOVV!AO51,IF(MOVV!$C123=NT!$X$4,MOVV!AN51,IF(MOVV!$C123=NT!$X$5,MOVV!AM51,IF(MOVV!$C123=NT!$X$6,MOVV!AL51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AQ51,IF(MOVV!$C123=NT!$X$3,MOVV!AP51,IF(MOVV!$C123=NT!$X$4,MOVV!AO51,IF(MOVV!$C123=NT!$X$5,MOVV!AN51,IF(MOVV!$C123=NT!$X$6,MOVV!AM51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AR51,IF(MOVV!$C123=NT!$X$3,MOVV!AQ51,IF(MOVV!$C123=NT!$X$4,MOVV!AP51,IF(MOVV!$C123=NT!$X$5,MOVV!AO51,IF(MOVV!$C123=NT!$X$6,MOVV!AN51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AS51,IF(MOVV!$C123=NT!$X$3,MOVV!AR51,IF(MOVV!$C123=NT!$X$4,MOVV!AQ51,IF(MOVV!$C123=NT!$X$5,MOVV!AP51,IF(MOVV!$C123=NT!$X$6,MOVV!AO51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AT51,IF(MOVV!$C123=NT!$X$3,MOVV!AS51,IF(MOVV!$C123=NT!$X$4,MOVV!AR51,IF(MOVV!$C123=NT!$X$5,MOVV!AQ51,IF(MOVV!$C123=NT!$X$6,MOVV!AP51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AU51,IF(MOVV!$C123=NT!$X$3,MOVV!AT51,IF(MOVV!$C123=NT!$X$4,MOVV!AS51,IF(MOVV!$C123=NT!$X$5,MOVV!AR51,IF(MOVV!$C123=NT!$X$6,MOVV!AQ51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AV51,IF(MOVV!$C123=NT!$X$3,MOVV!AU51,IF(MOVV!$C123=NT!$X$4,MOVV!AT51,IF(MOVV!$C123=NT!$X$5,MOVV!AS51,IF(MOVV!$C123=NT!$X$6,MOVV!AR51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AW51,IF(MOVV!$C123=NT!$X$3,MOVV!AV51,IF(MOVV!$C123=NT!$X$4,MOVV!AU51,IF(MOVV!$C123=NT!$X$5,MOVV!AT51,IF(MOVV!$C123=NT!$X$6,MOVV!AS51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AX51,IF(MOVV!$C123=NT!$X$3,MOVV!AW51,IF(MOVV!$C123=NT!$X$4,MOVV!AV51,IF(MOVV!$C123=NT!$X$5,MOVV!AU51,IF(MOVV!$C123=NT!$X$6,MOVV!AT51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AY51,IF(MOVV!$C123=NT!$X$3,MOVV!AX51,IF(MOVV!$C123=NT!$X$4,MOVV!AW51,IF(MOVV!$C123=NT!$X$5,MOVV!AV51,IF(MOVV!$C123=NT!$X$6,MOVV!AU51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!AZ51,IF(MOVV!$C123=NT!$X$3,MOVV!AY51,IF(MOVV!$C123=NT!$X$4,MOVV!AX51,IF(MOVV!$C123=NT!$X$5,MOVV!AW51,IF(MOVV!$C123=NT!$X$6,MOVV!AV51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BA51,IF(MOVV!$C123=NT!$X$3,MOVV!AZ51,IF(MOVV!$C123=NT!$X$4,MOVV!AY51,IF(MOVV!$C123=NT!$X$5,MOVV!AX51,IF(MOVV!$C123=NT!$X$6,MOVV!AW51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BB51,IF(MOVV!$C123=NT!$X$3,MOVV!BA51,IF(MOVV!$C123=NT!$X$4,MOVV!AZ51,IF(MOVV!$C123=NT!$X$5,MOVV!AY51,IF(MOVV!$C123=NT!$X$6,MOVV!AX51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BC51,IF(MOVV!$C123=NT!$X$3,MOVV!BB51,IF(MOVV!$C123=NT!$X$4,MOVV!BA51,IF(MOVV!$C123=NT!$X$5,MOVV!AZ51,IF(MOVV!$C123=NT!$X$6,MOVV!AY51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BD51,IF(MOVV!$C123=NT!$X$3,MOVV!BC51,IF(MOVV!$C123=NT!$X$4,MOVV!BB51,IF(MOVV!$C123=NT!$X$5,MOVV!BA51,IF(MOVV!$C123=NT!$X$6,MOVV!AZ51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BE51,IF(MOVV!$C123=NT!$X$3,MOVV!BD51,IF(MOVV!$C123=NT!$X$4,MOVV!BC51,IF(MOVV!$C123=NT!$X$5,MOVV!BB51,IF(MOVV!$C123=NT!$X$6,MOVV!BA51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BF51,IF(MOVV!$C123=NT!$X$3,MOVV!BE51,IF(MOVV!$C123=NT!$X$4,MOVV!BD51,IF(MOVV!$C123=NT!$X$5,MOVV!BC51,IF(MOVV!$C123=NT!$X$6,MOVV!BB51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BG51,IF(MOVV!$C123=NT!$X$3,MOVV!BF51,IF(MOVV!$C123=NT!$X$4,MOVV!BE51,IF(MOVV!$C123=NT!$X$5,MOVV!BD51,IF(MOVV!$C123=NT!$X$6,MOVV!BC51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BH51,IF(MOVV!$C123=NT!$X$3,MOVV!BG51,IF(MOVV!$C123=NT!$X$4,MOVV!BF51,IF(MOVV!$C123=NT!$X$5,MOVV!BE51,IF(MOVV!$C123=NT!$X$6,MOVV!BD51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BI51,IF(MOVV!$C123=NT!$X$3,MOVV!BH51,IF(MOVV!$C123=NT!$X$4,MOVV!BG51,IF(MOVV!$C123=NT!$X$5,MOVV!BF51,IF(MOVV!$C123=NT!$X$6,MOVV!BE51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BJ51,IF(MOVV!$C123=NT!$X$3,MOVV!BI51,IF(MOVV!$C123=NT!$X$4,MOVV!BH51,IF(MOVV!$C123=NT!$X$5,MOVV!BG51,IF(MOVV!$C123=NT!$X$6,MOVV!BF51,0)))))","v":0},{"$f":"+IF($C123=NT!$Y$2,MOVV!BK51,IF(MOVV!$C123=NT!$X$3,MOVV!BJ51,IF(MOVV!$C123=NT!$X$4,MOVV!BI51,IF(MOVV!$C123=NT!$X$5,MOVV!BH51,IF(MOVV!$C123=NT!$X$6,MOVV!BG51,0)))))","v":0}]
[null,"Nom Producte/Servei 10",{"$f":"+OP!L19","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!D52,IF(MOVV!$C124=NT!$X$3,0,IF(MOVV!$C124=NT!$X$4,0,IF(MOVV!$C124=NT!$X$5,0,IF(MOVV!$C124=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!E52,IF(MOVV!$C124=NT!$X$3,MOVV!D52,IF(MOVV!$C124=NT!$X$4,0,IF(MOVV!$C124=NT!$X$5,0,IF(MOVV!$C124=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!F52,IF(MOVV!$C124=NT!$X$3,MOVV!E52,IF(MOVV!$C124=NT!$X$4,MOVV!D52,IF(MOVV!$C124=NT!$X$5,0,IF(MOVV!$C124=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!G52,IF(MOVV!$C124=NT!$X$3,MOVV!F52,IF(MOVV!$C124=NT!$X$4,MOVV!E52,IF(MOVV!$C124=NT!$X$5,MOVV!D52,IF(MOVV!$C124=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!H52,IF(MOVV!$C124=NT!$X$3,MOVV!G52,IF(MOVV!$C124=NT!$X$4,MOVV!F52,IF(MOVV!$C124=NT!$X$5,MOVV!E52,IF(MOVV!$C124=NT!$X$6,MOVV!D52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!I52,IF(MOVV!$C124=NT!$X$3,MOVV!H52,IF(MOVV!$C124=NT!$X$4,MOVV!G52,IF(MOVV!$C124=NT!$X$5,MOVV!F52,IF(MOVV!$C124=NT!$X$6,MOVV!E52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!J52,IF(MOVV!$C124=NT!$X$3,MOVV!I52,IF(MOVV!$C124=NT!$X$4,MOVV!H52,IF(MOVV!$C124=NT!$X$5,MOVV!G52,IF(MOVV!$C124=NT!$X$6,MOVV!F52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!K52,IF(MOVV!$C124=NT!$X$3,MOVV!J52,IF(MOVV!$C124=NT!$X$4,MOVV!I52,IF(MOVV!$C124=NT!$X$5,MOVV!H52,IF(MOVV!$C124=NT!$X$6,MOVV!G52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!L52,IF(MOVV!$C124=NT!$X$3,MOVV!K52,IF(MOVV!$C124=NT!$X$4,MOVV!J52,IF(MOVV!$C124=NT!$X$5,MOVV!I52,IF(MOVV!$C124=NT!$X$6,MOVV!H52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!M52,IF(MOVV!$C124=NT!$X$3,MOVV!L52,IF(MOVV!$C124=NT!$X$4,MOVV!K52,IF(MOVV!$C124=NT!$X$5,MOVV!J52,IF(MOVV!$C124=NT!$X$6,MOVV!I52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!N52,IF(MOVV!$C124=NT!$X$3,MOVV!M52,IF(MOVV!$C124=NT!$X$4,MOVV!L52,IF(MOVV!$C124=NT!$X$5,MOVV!K52,IF(MOVV!$C124=NT!$X$6,MOVV!J52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!O52,IF(MOVV!$C124=NT!$X$3,MOVV!N52,IF(MOVV!$C124=NT!$X$4,MOVV!M52,IF(MOVV!$C124=NT!$X$5,MOVV!L52,IF(MOVV!$C124=NT!$X$6,MOVV!K52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!P52,IF(MOVV!$C124=NT!$X$3,MOVV!O52,IF(MOVV!$C124=NT!$X$4,MOVV!N52,IF(MOVV!$C124=NT!$X$5,MOVV!M52,IF(MOVV!$C124=NT!$X$6,MOVV!L52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!Q52,IF(MOVV!$C124=NT!$X$3,MOVV!P52,IF(MOVV!$C124=NT!$X$4,MOVV!O52,IF(MOVV!$C124=NT!$X$5,MOVV!N52,IF(MOVV!$C124=NT!$X$6,MOVV!M52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!R52,IF(MOVV!$C124=NT!$X$3,MOVV!Q52,IF(MOVV!$C124=NT!$X$4,MOVV!P52,IF(MOVV!$C124=NT!$X$5,MOVV!O52,IF(MOVV!$C124=NT!$X$6,MOVV!N52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!S52,IF(MOVV!$C124=NT!$X$3,MOVV!R52,IF(MOVV!$C124=NT!$X$4,MOVV!Q52,IF(MOVV!$C124=NT!$X$5,MOVV!P52,IF(MOVV!$C124=NT!$X$6,MOVV!O52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!T52,IF(MOVV!$C124=NT!$X$3,MOVV!S52,IF(MOVV!$C124=NT!$X$4,MOVV!R52,IF(MOVV!$C124=NT!$X$5,MOVV!Q52,IF(MOVV!$C124=NT!$X$6,MOVV!P52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!U52,IF(MOVV!$C124=NT!$X$3,MOVV!T52,IF(MOVV!$C124=NT!$X$4,MOVV!S52,IF(MOVV!$C124=NT!$X$5,MOVV!R52,IF(MOVV!$C124=NT!$X$6,MOVV!Q52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!V52,IF(MOVV!$C124=NT!$X$3,MOVV!U52,IF(MOVV!$C124=NT!$X$4,MOVV!T52,IF(MOVV!$C124=NT!$X$5,MOVV!S52,IF(MOVV!$C124=NT!$X$6,MOVV!R52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!W52,IF(MOVV!$C124=NT!$X$3,MOVV!V52,IF(MOVV!$C124=NT!$X$4,MOVV!U52,IF(MOVV!$C124=NT!$X$5,MOVV!T52,IF(MOVV!$C124=NT!$X$6,MOVV!S52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!X52,IF(MOVV!$C124=NT!$X$3,MOVV!W52,IF(MOVV!$C124=NT!$X$4,MOVV!V52,IF(MOVV!$C124=NT!$X$5,MOVV!U52,IF(MOVV!$C124=NT!$X$6,MOVV!T52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!Y52,IF(MOVV!$C124=NT!$X$3,MOVV!X52,IF(MOVV!$C124=NT!$X$4,MOVV!W52,IF(MOVV!$C124=NT!$X$5,MOVV!V52,IF(MOVV!$C124=NT!$X$6,MOVV!U52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!Z52,IF(MOVV!$C124=NT!$X$3,MOVV!Y52,IF(MOVV!$C124=NT!$X$4,MOVV!X52,IF(MOVV!$C124=NT!$X$5,MOVV!W52,IF(MOVV!$C124=NT!$X$6,MOVV!V52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AA52,IF(MOVV!$C124=NT!$X$3,MOVV!Z52,IF(MOVV!$C124=NT!$X$4,MOVV!Y52,IF(MOVV!$C124=NT!$X$5,MOVV!X52,IF(MOVV!$C124=NT!$X$6,MOVV!W52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AB52,IF(MOVV!$C124=NT!$X$3,MOVV!AA52,IF(MOVV!$C124=NT!$X$4,MOVV!Z52,IF(MOVV!$C124=NT!$X$5,MOVV!Y52,IF(MOVV!$C124=NT!$X$6,MOVV!X52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AC52,IF(MOVV!$C124=NT!$X$3,MOVV!AB52,IF(MOVV!$C124=NT!$X$4,MOVV!AA52,IF(MOVV!$C124=NT!$X$5,MOVV!Z52,IF(MOVV!$C124=NT!$X$6,MOVV!Y52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AD52,IF(MOVV!$C124=NT!$X$3,MOVV!AC52,IF(MOVV!$C124=NT!$X$4,MOVV!AB52,IF(MOVV!$C124=NT!$X$5,MOVV!AA52,IF(MOVV!$C124=NT!$X$6,MOVV!Z52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AE52,IF(MOVV!$C124=NT!$X$3,MOVV!AD52,IF(MOVV!$C124=NT!$X$4,MOVV!AC52,IF(MOVV!$C124=NT!$X$5,MOVV!AB52,IF(MOVV!$C124=NT!$X$6,MOVV!AA52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AF52,IF(MOVV!$C124=NT!$X$3,MOVV!AE52,IF(MOVV!$C124=NT!$X$4,MOVV!AD52,IF(MOVV!$C124=NT!$X$5,MOVV!AC52,IF(MOVV!$C124=NT!$X$6,MOVV!AB52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AG52,IF(MOVV!$C124=NT!$X$3,MOVV!AF52,IF(MOVV!$C124=NT!$X$4,MOVV!AE52,IF(MOVV!$C124=NT!$X$5,MOVV!AD52,IF(MOVV!$C124=NT!$X$6,MOVV!AC52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AH52,IF(MOVV!$C124=NT!$X$3,MOVV!AG52,IF(MOVV!$C124=NT!$X$4,MOVV!AF52,IF(MOVV!$C124=NT!$X$5,MOVV!AE52,IF(MOVV!$C124=NT!$X$6,MOVV!AD52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AI52,IF(MOVV!$C124=NT!$X$3,MOVV!AH52,IF(MOVV!$C124=NT!$X$4,MOVV!AG52,IF(MOVV!$C124=NT!$X$5,MOVV!AF52,IF(MOVV!$C124=NT!$X$6,MOVV!AE52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AJ52,IF(MOVV!$C124=NT!$X$3,MOVV!AI52,IF(MOVV!$C124=NT!$X$4,MOVV!AH52,IF(MOVV!$C124=NT!$X$5,MOVV!AG52,IF(MOVV!$C124=NT!$X$6,MOVV!AF52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AK52,IF(MOVV!$C124=NT!$X$3,MOVV!AJ52,IF(MOVV!$C124=NT!$X$4,MOVV!AI52,IF(MOVV!$C124=NT!$X$5,MOVV!AH52,IF(MOVV!$C124=NT!$X$6,MOVV!AG52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AL52,IF(MOVV!$C124=NT!$X$3,MOVV!AK52,IF(MOVV!$C124=NT!$X$4,MOVV!AJ52,IF(MOVV!$C124=NT!$X$5,MOVV!AI52,IF(MOVV!$C124=NT!$X$6,MOVV!AH52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AM52,IF(MOVV!$C124=NT!$X$3,MOVV!AL52,IF(MOVV!$C124=NT!$X$4,MOVV!AK52,IF(MOVV!$C124=NT!$X$5,MOVV!AJ52,IF(MOVV!$C124=NT!$X$6,MOVV!AI52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AN52,IF(MOVV!$C124=NT!$X$3,MOVV!AM52,IF(MOVV!$C124=NT!$X$4,MOVV!AL52,IF(MOVV!$C124=NT!$X$5,MOVV!AK52,IF(MOVV!$C124=NT!$X$6,MOVV!AJ52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AO52,IF(MOVV!$C124=NT!$X$3,MOVV!AN52,IF(MOVV!$C124=NT!$X$4,MOVV!AM52,IF(MOVV!$C124=NT!$X$5,MOVV!AL52,IF(MOVV!$C124=NT!$X$6,MOVV!AK52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AP52,IF(MOVV!$C124=NT!$X$3,MOVV!AO52,IF(MOVV!$C124=NT!$X$4,MOVV!AN52,IF(MOVV!$C124=NT!$X$5,MOVV!AM52,IF(MOVV!$C124=NT!$X$6,MOVV!AL52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AQ52,IF(MOVV!$C124=NT!$X$3,MOVV!AP52,IF(MOVV!$C124=NT!$X$4,MOVV!AO52,IF(MOVV!$C124=NT!$X$5,MOVV!AN52,IF(MOVV!$C124=NT!$X$6,MOVV!AM52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AR52,IF(MOVV!$C124=NT!$X$3,MOVV!AQ52,IF(MOVV!$C124=NT!$X$4,MOVV!AP52,IF(MOVV!$C124=NT!$X$5,MOVV!AO52,IF(MOVV!$C124=NT!$X$6,MOVV!AN52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AS52,IF(MOVV!$C124=NT!$X$3,MOVV!AR52,IF(MOVV!$C124=NT!$X$4,MOVV!AQ52,IF(MOVV!$C124=NT!$X$5,MOVV!AP52,IF(MOVV!$C124=NT!$X$6,MOVV!AO52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AT52,IF(MOVV!$C124=NT!$X$3,MOVV!AS52,IF(MOVV!$C124=NT!$X$4,MOVV!AR52,IF(MOVV!$C124=NT!$X$5,MOVV!AQ52,IF(MOVV!$C124=NT!$X$6,MOVV!AP52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AU52,IF(MOVV!$C124=NT!$X$3,MOVV!AT52,IF(MOVV!$C124=NT!$X$4,MOVV!AS52,IF(MOVV!$C124=NT!$X$5,MOVV!AR52,IF(MOVV!$C124=NT!$X$6,MOVV!AQ52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AV52,IF(MOVV!$C124=NT!$X$3,MOVV!AU52,IF(MOVV!$C124=NT!$X$4,MOVV!AT52,IF(MOVV!$C124=NT!$X$5,MOVV!AS52,IF(MOVV!$C124=NT!$X$6,MOVV!AR52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AW52,IF(MOVV!$C124=NT!$X$3,MOVV!AV52,IF(MOVV!$C124=NT!$X$4,MOVV!AU52,IF(MOVV!$C124=NT!$X$5,MOVV!AT52,IF(MOVV!$C124=NT!$X$6,MOVV!AS52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AX52,IF(MOVV!$C124=NT!$X$3,MOVV!AW52,IF(MOVV!$C124=NT!$X$4,MOVV!AV52,IF(MOVV!$C124=NT!$X$5,MOVV!AU52,IF(MOVV!$C124=NT!$X$6,MOVV!AT52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AY52,IF(MOVV!$C124=NT!$X$3,MOVV!AX52,IF(MOVV!$C124=NT!$X$4,MOVV!AW52,IF(MOVV!$C124=NT!$X$5,MOVV!AV52,IF(MOVV!$C124=NT!$X$6,MOVV!AU52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!AZ52,IF(MOVV!$C124=NT!$X$3,MOVV!AY52,IF(MOVV!$C124=NT!$X$4,MOVV!AX52,IF(MOVV!$C124=NT!$X$5,MOVV!AW52,IF(MOVV!$C124=NT!$X$6,MOVV!AV52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BA52,IF(MOVV!$C124=NT!$X$3,MOVV!AZ52,IF(MOVV!$C124=NT!$X$4,MOVV!AY52,IF(MOVV!$C124=NT!$X$5,MOVV!AX52,IF(MOVV!$C124=NT!$X$6,MOVV!AW52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BB52,IF(MOVV!$C124=NT!$X$3,MOVV!BA52,IF(MOVV!$C124=NT!$X$4,MOVV!AZ52,IF(MOVV!$C124=NT!$X$5,MOVV!AY52,IF(MOVV!$C124=NT!$X$6,MOVV!AX52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BC52,IF(MOVV!$C124=NT!$X$3,MOVV!BB52,IF(MOVV!$C124=NT!$X$4,MOVV!BA52,IF(MOVV!$C124=NT!$X$5,MOVV!AZ52,IF(MOVV!$C124=NT!$X$6,MOVV!AY52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BD52,IF(MOVV!$C124=NT!$X$3,MOVV!BC52,IF(MOVV!$C124=NT!$X$4,MOVV!BB52,IF(MOVV!$C124=NT!$X$5,MOVV!BA52,IF(MOVV!$C124=NT!$X$6,MOVV!AZ52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BE52,IF(MOVV!$C124=NT!$X$3,MOVV!BD52,IF(MOVV!$C124=NT!$X$4,MOVV!BC52,IF(MOVV!$C124=NT!$X$5,MOVV!BB52,IF(MOVV!$C124=NT!$X$6,MOVV!BA52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BF52,IF(MOVV!$C124=NT!$X$3,MOVV!BE52,IF(MOVV!$C124=NT!$X$4,MOVV!BD52,IF(MOVV!$C124=NT!$X$5,MOVV!BC52,IF(MOVV!$C124=NT!$X$6,MOVV!BB52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BG52,IF(MOVV!$C124=NT!$X$3,MOVV!BF52,IF(MOVV!$C124=NT!$X$4,MOVV!BE52,IF(MOVV!$C124=NT!$X$5,MOVV!BD52,IF(MOVV!$C124=NT!$X$6,MOVV!BC52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BH52,IF(MOVV!$C124=NT!$X$3,MOVV!BG52,IF(MOVV!$C124=NT!$X$4,MOVV!BF52,IF(MOVV!$C124=NT!$X$5,MOVV!BE52,IF(MOVV!$C124=NT!$X$6,MOVV!BD52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BI52,IF(MOVV!$C124=NT!$X$3,MOVV!BH52,IF(MOVV!$C124=NT!$X$4,MOVV!BG52,IF(MOVV!$C124=NT!$X$5,MOVV!BF52,IF(MOVV!$C124=NT!$X$6,MOVV!BE52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BJ52,IF(MOVV!$C124=NT!$X$3,MOVV!BI52,IF(MOVV!$C124=NT!$X$4,MOVV!BH52,IF(MOVV!$C124=NT!$X$5,MOVV!BG52,IF(MOVV!$C124=NT!$X$6,MOVV!BF52,0)))))","v":0},{"$f":"+IF($C124=NT!$Y$2,MOVV!BK52,IF(MOVV!$C124=NT!$X$3,MOVV!BJ52,IF(MOVV!$C124=NT!$X$4,MOVV!BI52,IF(MOVV!$C124=NT!$X$5,MOVV!BH52,IF(MOVV!$C124=NT!$X$6,MOVV!BG52,0)))))","v":0}]
[null,"Nom Producte/Servei 11",{"$f":"+OP!L20","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!D53,IF(MOVV!$C125=NT!$X$3,0,IF(MOVV!$C125=NT!$X$4,0,IF(MOVV!$C125=NT!$X$5,0,IF(MOVV!$C125=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!E53,IF(MOVV!$C125=NT!$X$3,MOVV!D53,IF(MOVV!$C125=NT!$X$4,0,IF(MOVV!$C125=NT!$X$5,0,IF(MOVV!$C125=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!F53,IF(MOVV!$C125=NT!$X$3,MOVV!E53,IF(MOVV!$C125=NT!$X$4,MOVV!D53,IF(MOVV!$C125=NT!$X$5,0,IF(MOVV!$C125=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!G53,IF(MOVV!$C125=NT!$X$3,MOVV!F53,IF(MOVV!$C125=NT!$X$4,MOVV!E53,IF(MOVV!$C125=NT!$X$5,MOVV!D53,IF(MOVV!$C125=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!H53,IF(MOVV!$C125=NT!$X$3,MOVV!G53,IF(MOVV!$C125=NT!$X$4,MOVV!F53,IF(MOVV!$C125=NT!$X$5,MOVV!E53,IF(MOVV!$C125=NT!$X$6,MOVV!D53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!I53,IF(MOVV!$C125=NT!$X$3,MOVV!H53,IF(MOVV!$C125=NT!$X$4,MOVV!G53,IF(MOVV!$C125=NT!$X$5,MOVV!F53,IF(MOVV!$C125=NT!$X$6,MOVV!E53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!J53,IF(MOVV!$C125=NT!$X$3,MOVV!I53,IF(MOVV!$C125=NT!$X$4,MOVV!H53,IF(MOVV!$C125=NT!$X$5,MOVV!G53,IF(MOVV!$C125=NT!$X$6,MOVV!F53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!K53,IF(MOVV!$C125=NT!$X$3,MOVV!J53,IF(MOVV!$C125=NT!$X$4,MOVV!I53,IF(MOVV!$C125=NT!$X$5,MOVV!H53,IF(MOVV!$C125=NT!$X$6,MOVV!G53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!L53,IF(MOVV!$C125=NT!$X$3,MOVV!K53,IF(MOVV!$C125=NT!$X$4,MOVV!J53,IF(MOVV!$C125=NT!$X$5,MOVV!I53,IF(MOVV!$C125=NT!$X$6,MOVV!H53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!M53,IF(MOVV!$C125=NT!$X$3,MOVV!L53,IF(MOVV!$C125=NT!$X$4,MOVV!K53,IF(MOVV!$C125=NT!$X$5,MOVV!J53,IF(MOVV!$C125=NT!$X$6,MOVV!I53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!N53,IF(MOVV!$C125=NT!$X$3,MOVV!M53,IF(MOVV!$C125=NT!$X$4,MOVV!L53,IF(MOVV!$C125=NT!$X$5,MOVV!K53,IF(MOVV!$C125=NT!$X$6,MOVV!J53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!O53,IF(MOVV!$C125=NT!$X$3,MOVV!N53,IF(MOVV!$C125=NT!$X$4,MOVV!M53,IF(MOVV!$C125=NT!$X$5,MOVV!L53,IF(MOVV!$C125=NT!$X$6,MOVV!K53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!P53,IF(MOVV!$C125=NT!$X$3,MOVV!O53,IF(MOVV!$C125=NT!$X$4,MOVV!N53,IF(MOVV!$C125=NT!$X$5,MOVV!M53,IF(MOVV!$C125=NT!$X$6,MOVV!L53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!Q53,IF(MOVV!$C125=NT!$X$3,MOVV!P53,IF(MOVV!$C125=NT!$X$4,MOVV!O53,IF(MOVV!$C125=NT!$X$5,MOVV!N53,IF(MOVV!$C125=NT!$X$6,MOVV!M53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!R53,IF(MOVV!$C125=NT!$X$3,MOVV!Q53,IF(MOVV!$C125=NT!$X$4,MOVV!P53,IF(MOVV!$C125=NT!$X$5,MOVV!O53,IF(MOVV!$C125=NT!$X$6,MOVV!N53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!S53,IF(MOVV!$C125=NT!$X$3,MOVV!R53,IF(MOVV!$C125=NT!$X$4,MOVV!Q53,IF(MOVV!$C125=NT!$X$5,MOVV!P53,IF(MOVV!$C125=NT!$X$6,MOVV!O53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!T53,IF(MOVV!$C125=NT!$X$3,MOVV!S53,IF(MOVV!$C125=NT!$X$4,MOVV!R53,IF(MOVV!$C125=NT!$X$5,MOVV!Q53,IF(MOVV!$C125=NT!$X$6,MOVV!P53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!U53,IF(MOVV!$C125=NT!$X$3,MOVV!T53,IF(MOVV!$C125=NT!$X$4,MOVV!S53,IF(MOVV!$C125=NT!$X$5,MOVV!R53,IF(MOVV!$C125=NT!$X$6,MOVV!Q53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!V53,IF(MOVV!$C125=NT!$X$3,MOVV!U53,IF(MOVV!$C125=NT!$X$4,MOVV!T53,IF(MOVV!$C125=NT!$X$5,MOVV!S53,IF(MOVV!$C125=NT!$X$6,MOVV!R53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!W53,IF(MOVV!$C125=NT!$X$3,MOVV!V53,IF(MOVV!$C125=NT!$X$4,MOVV!U53,IF(MOVV!$C125=NT!$X$5,MOVV!T53,IF(MOVV!$C125=NT!$X$6,MOVV!S53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!X53,IF(MOVV!$C125=NT!$X$3,MOVV!W53,IF(MOVV!$C125=NT!$X$4,MOVV!V53,IF(MOVV!$C125=NT!$X$5,MOVV!U53,IF(MOVV!$C125=NT!$X$6,MOVV!T53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!Y53,IF(MOVV!$C125=NT!$X$3,MOVV!X53,IF(MOVV!$C125=NT!$X$4,MOVV!W53,IF(MOVV!$C125=NT!$X$5,MOVV!V53,IF(MOVV!$C125=NT!$X$6,MOVV!U53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!Z53,IF(MOVV!$C125=NT!$X$3,MOVV!Y53,IF(MOVV!$C125=NT!$X$4,MOVV!X53,IF(MOVV!$C125=NT!$X$5,MOVV!W53,IF(MOVV!$C125=NT!$X$6,MOVV!V53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AA53,IF(MOVV!$C125=NT!$X$3,MOVV!Z53,IF(MOVV!$C125=NT!$X$4,MOVV!Y53,IF(MOVV!$C125=NT!$X$5,MOVV!X53,IF(MOVV!$C125=NT!$X$6,MOVV!W53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AB53,IF(MOVV!$C125=NT!$X$3,MOVV!AA53,IF(MOVV!$C125=NT!$X$4,MOVV!Z53,IF(MOVV!$C125=NT!$X$5,MOVV!Y53,IF(MOVV!$C125=NT!$X$6,MOVV!X53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AC53,IF(MOVV!$C125=NT!$X$3,MOVV!AB53,IF(MOVV!$C125=NT!$X$4,MOVV!AA53,IF(MOVV!$C125=NT!$X$5,MOVV!Z53,IF(MOVV!$C125=NT!$X$6,MOVV!Y53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AD53,IF(MOVV!$C125=NT!$X$3,MOVV!AC53,IF(MOVV!$C125=NT!$X$4,MOVV!AB53,IF(MOVV!$C125=NT!$X$5,MOVV!AA53,IF(MOVV!$C125=NT!$X$6,MOVV!Z53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AE53,IF(MOVV!$C125=NT!$X$3,MOVV!AD53,IF(MOVV!$C125=NT!$X$4,MOVV!AC53,IF(MOVV!$C125=NT!$X$5,MOVV!AB53,IF(MOVV!$C125=NT!$X$6,MOVV!AA53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AF53,IF(MOVV!$C125=NT!$X$3,MOVV!AE53,IF(MOVV!$C125=NT!$X$4,MOVV!AD53,IF(MOVV!$C125=NT!$X$5,MOVV!AC53,IF(MOVV!$C125=NT!$X$6,MOVV!AB53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AG53,IF(MOVV!$C125=NT!$X$3,MOVV!AF53,IF(MOVV!$C125=NT!$X$4,MOVV!AE53,IF(MOVV!$C125=NT!$X$5,MOVV!AD53,IF(MOVV!$C125=NT!$X$6,MOVV!AC53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AH53,IF(MOVV!$C125=NT!$X$3,MOVV!AG53,IF(MOVV!$C125=NT!$X$4,MOVV!AF53,IF(MOVV!$C125=NT!$X$5,MOVV!AE53,IF(MOVV!$C125=NT!$X$6,MOVV!AD53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AI53,IF(MOVV!$C125=NT!$X$3,MOVV!AH53,IF(MOVV!$C125=NT!$X$4,MOVV!AG53,IF(MOVV!$C125=NT!$X$5,MOVV!AF53,IF(MOVV!$C125=NT!$X$6,MOVV!AE53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AJ53,IF(MOVV!$C125=NT!$X$3,MOVV!AI53,IF(MOVV!$C125=NT!$X$4,MOVV!AH53,IF(MOVV!$C125=NT!$X$5,MOVV!AG53,IF(MOVV!$C125=NT!$X$6,MOVV!AF53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AK53,IF(MOVV!$C125=NT!$X$3,MOVV!AJ53,IF(MOVV!$C125=NT!$X$4,MOVV!AI53,IF(MOVV!$C125=NT!$X$5,MOVV!AH53,IF(MOVV!$C125=NT!$X$6,MOVV!AG53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AL53,IF(MOVV!$C125=NT!$X$3,MOVV!AK53,IF(MOVV!$C125=NT!$X$4,MOVV!AJ53,IF(MOVV!$C125=NT!$X$5,MOVV!AI53,IF(MOVV!$C125=NT!$X$6,MOVV!AH53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AM53,IF(MOVV!$C125=NT!$X$3,MOVV!AL53,IF(MOVV!$C125=NT!$X$4,MOVV!AK53,IF(MOVV!$C125=NT!$X$5,MOVV!AJ53,IF(MOVV!$C125=NT!$X$6,MOVV!AI53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AN53,IF(MOVV!$C125=NT!$X$3,MOVV!AM53,IF(MOVV!$C125=NT!$X$4,MOVV!AL53,IF(MOVV!$C125=NT!$X$5,MOVV!AK53,IF(MOVV!$C125=NT!$X$6,MOVV!AJ53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AO53,IF(MOVV!$C125=NT!$X$3,MOVV!AN53,IF(MOVV!$C125=NT!$X$4,MOVV!AM53,IF(MOVV!$C125=NT!$X$5,MOVV!AL53,IF(MOVV!$C125=NT!$X$6,MOVV!AK53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AP53,IF(MOVV!$C125=NT!$X$3,MOVV!AO53,IF(MOVV!$C125=NT!$X$4,MOVV!AN53,IF(MOVV!$C125=NT!$X$5,MOVV!AM53,IF(MOVV!$C125=NT!$X$6,MOVV!AL53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AQ53,IF(MOVV!$C125=NT!$X$3,MOVV!AP53,IF(MOVV!$C125=NT!$X$4,MOVV!AO53,IF(MOVV!$C125=NT!$X$5,MOVV!AN53,IF(MOVV!$C125=NT!$X$6,MOVV!AM53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AR53,IF(MOVV!$C125=NT!$X$3,MOVV!AQ53,IF(MOVV!$C125=NT!$X$4,MOVV!AP53,IF(MOVV!$C125=NT!$X$5,MOVV!AO53,IF(MOVV!$C125=NT!$X$6,MOVV!AN53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AS53,IF(MOVV!$C125=NT!$X$3,MOVV!AR53,IF(MOVV!$C125=NT!$X$4,MOVV!AQ53,IF(MOVV!$C125=NT!$X$5,MOVV!AP53,IF(MOVV!$C125=NT!$X$6,MOVV!AO53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AT53,IF(MOVV!$C125=NT!$X$3,MOVV!AS53,IF(MOVV!$C125=NT!$X$4,MOVV!AR53,IF(MOVV!$C125=NT!$X$5,MOVV!AQ53,IF(MOVV!$C125=NT!$X$6,MOVV!AP53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AU53,IF(MOVV!$C125=NT!$X$3,MOVV!AT53,IF(MOVV!$C125=NT!$X$4,MOVV!AS53,IF(MOVV!$C125=NT!$X$5,MOVV!AR53,IF(MOVV!$C125=NT!$X$6,MOVV!AQ53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AV53,IF(MOVV!$C125=NT!$X$3,MOVV!AU53,IF(MOVV!$C125=NT!$X$4,MOVV!AT53,IF(MOVV!$C125=NT!$X$5,MOVV!AS53,IF(MOVV!$C125=NT!$X$6,MOVV!AR53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AW53,IF(MOVV!$C125=NT!$X$3,MOVV!AV53,IF(MOVV!$C125=NT!$X$4,MOVV!AU53,IF(MOVV!$C125=NT!$X$5,MOVV!AT53,IF(MOVV!$C125=NT!$X$6,MOVV!AS53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AX53,IF(MOVV!$C125=NT!$X$3,MOVV!AW53,IF(MOVV!$C125=NT!$X$4,MOVV!AV53,IF(MOVV!$C125=NT!$X$5,MOVV!AU53,IF(MOVV!$C125=NT!$X$6,MOVV!AT53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AY53,IF(MOVV!$C125=NT!$X$3,MOVV!AX53,IF(MOVV!$C125=NT!$X$4,MOVV!AW53,IF(MOVV!$C125=NT!$X$5,MOVV!AV53,IF(MOVV!$C125=NT!$X$6,MOVV!AU53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!AZ53,IF(MOVV!$C125=NT!$X$3,MOVV!AY53,IF(MOVV!$C125=NT!$X$4,MOVV!AX53,IF(MOVV!$C125=NT!$X$5,MOVV!AW53,IF(MOVV!$C125=NT!$X$6,MOVV!AV53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BA53,IF(MOVV!$C125=NT!$X$3,MOVV!AZ53,IF(MOVV!$C125=NT!$X$4,MOVV!AY53,IF(MOVV!$C125=NT!$X$5,MOVV!AX53,IF(MOVV!$C125=NT!$X$6,MOVV!AW53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BB53,IF(MOVV!$C125=NT!$X$3,MOVV!BA53,IF(MOVV!$C125=NT!$X$4,MOVV!AZ53,IF(MOVV!$C125=NT!$X$5,MOVV!AY53,IF(MOVV!$C125=NT!$X$6,MOVV!AX53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BC53,IF(MOVV!$C125=NT!$X$3,MOVV!BB53,IF(MOVV!$C125=NT!$X$4,MOVV!BA53,IF(MOVV!$C125=NT!$X$5,MOVV!AZ53,IF(MOVV!$C125=NT!$X$6,MOVV!AY53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BD53,IF(MOVV!$C125=NT!$X$3,MOVV!BC53,IF(MOVV!$C125=NT!$X$4,MOVV!BB53,IF(MOVV!$C125=NT!$X$5,MOVV!BA53,IF(MOVV!$C125=NT!$X$6,MOVV!AZ53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BE53,IF(MOVV!$C125=NT!$X$3,MOVV!BD53,IF(MOVV!$C125=NT!$X$4,MOVV!BC53,IF(MOVV!$C125=NT!$X$5,MOVV!BB53,IF(MOVV!$C125=NT!$X$6,MOVV!BA53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BF53,IF(MOVV!$C125=NT!$X$3,MOVV!BE53,IF(MOVV!$C125=NT!$X$4,MOVV!BD53,IF(MOVV!$C125=NT!$X$5,MOVV!BC53,IF(MOVV!$C125=NT!$X$6,MOVV!BB53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BG53,IF(MOVV!$C125=NT!$X$3,MOVV!BF53,IF(MOVV!$C125=NT!$X$4,MOVV!BE53,IF(MOVV!$C125=NT!$X$5,MOVV!BD53,IF(MOVV!$C125=NT!$X$6,MOVV!BC53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BH53,IF(MOVV!$C125=NT!$X$3,MOVV!BG53,IF(MOVV!$C125=NT!$X$4,MOVV!BF53,IF(MOVV!$C125=NT!$X$5,MOVV!BE53,IF(MOVV!$C125=NT!$X$6,MOVV!BD53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BI53,IF(MOVV!$C125=NT!$X$3,MOVV!BH53,IF(MOVV!$C125=NT!$X$4,MOVV!BG53,IF(MOVV!$C125=NT!$X$5,MOVV!BF53,IF(MOVV!$C125=NT!$X$6,MOVV!BE53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BJ53,IF(MOVV!$C125=NT!$X$3,MOVV!BI53,IF(MOVV!$C125=NT!$X$4,MOVV!BH53,IF(MOVV!$C125=NT!$X$5,MOVV!BG53,IF(MOVV!$C125=NT!$X$6,MOVV!BF53,0)))))","v":0},{"$f":"+IF($C125=NT!$Y$2,MOVV!BK53,IF(MOVV!$C125=NT!$X$3,MOVV!BJ53,IF(MOVV!$C125=NT!$X$4,MOVV!BI53,IF(MOVV!$C125=NT!$X$5,MOVV!BH53,IF(MOVV!$C125=NT!$X$6,MOVV!BG53,0)))))","v":0}]
[null,"Nom Producte/Servei 12",{"$f":"+OP!L21","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!D54,IF(MOVV!$C126=NT!$X$3,0,IF(MOVV!$C126=NT!$X$4,0,IF(MOVV!$C126=NT!$X$5,0,IF(MOVV!$C126=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!E54,IF(MOVV!$C126=NT!$X$3,MOVV!D54,IF(MOVV!$C126=NT!$X$4,0,IF(MOVV!$C126=NT!$X$5,0,IF(MOVV!$C126=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!F54,IF(MOVV!$C126=NT!$X$3,MOVV!E54,IF(MOVV!$C126=NT!$X$4,MOVV!D54,IF(MOVV!$C126=NT!$X$5,0,IF(MOVV!$C126=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!G54,IF(MOVV!$C126=NT!$X$3,MOVV!F54,IF(MOVV!$C126=NT!$X$4,MOVV!E54,IF(MOVV!$C126=NT!$X$5,MOVV!D54,IF(MOVV!$C126=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!H54,IF(MOVV!$C126=NT!$X$3,MOVV!G54,IF(MOVV!$C126=NT!$X$4,MOVV!F54,IF(MOVV!$C126=NT!$X$5,MOVV!E54,IF(MOVV!$C126=NT!$X$6,MOVV!D54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!I54,IF(MOVV!$C126=NT!$X$3,MOVV!H54,IF(MOVV!$C126=NT!$X$4,MOVV!G54,IF(MOVV!$C126=NT!$X$5,MOVV!F54,IF(MOVV!$C126=NT!$X$6,MOVV!E54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!J54,IF(MOVV!$C126=NT!$X$3,MOVV!I54,IF(MOVV!$C126=NT!$X$4,MOVV!H54,IF(MOVV!$C126=NT!$X$5,MOVV!G54,IF(MOVV!$C126=NT!$X$6,MOVV!F54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!K54,IF(MOVV!$C126=NT!$X$3,MOVV!J54,IF(MOVV!$C126=NT!$X$4,MOVV!I54,IF(MOVV!$C126=NT!$X$5,MOVV!H54,IF(MOVV!$C126=NT!$X$6,MOVV!G54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!L54,IF(MOVV!$C126=NT!$X$3,MOVV!K54,IF(MOVV!$C126=NT!$X$4,MOVV!J54,IF(MOVV!$C126=NT!$X$5,MOVV!I54,IF(MOVV!$C126=NT!$X$6,MOVV!H54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!M54,IF(MOVV!$C126=NT!$X$3,MOVV!L54,IF(MOVV!$C126=NT!$X$4,MOVV!K54,IF(MOVV!$C126=NT!$X$5,MOVV!J54,IF(MOVV!$C126=NT!$X$6,MOVV!I54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!N54,IF(MOVV!$C126=NT!$X$3,MOVV!M54,IF(MOVV!$C126=NT!$X$4,MOVV!L54,IF(MOVV!$C126=NT!$X$5,MOVV!K54,IF(MOVV!$C126=NT!$X$6,MOVV!J54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!O54,IF(MOVV!$C126=NT!$X$3,MOVV!N54,IF(MOVV!$C126=NT!$X$4,MOVV!M54,IF(MOVV!$C126=NT!$X$5,MOVV!L54,IF(MOVV!$C126=NT!$X$6,MOVV!K54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!P54,IF(MOVV!$C126=NT!$X$3,MOVV!O54,IF(MOVV!$C126=NT!$X$4,MOVV!N54,IF(MOVV!$C126=NT!$X$5,MOVV!M54,IF(MOVV!$C126=NT!$X$6,MOVV!L54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!Q54,IF(MOVV!$C126=NT!$X$3,MOVV!P54,IF(MOVV!$C126=NT!$X$4,MOVV!O54,IF(MOVV!$C126=NT!$X$5,MOVV!N54,IF(MOVV!$C126=NT!$X$6,MOVV!M54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!R54,IF(MOVV!$C126=NT!$X$3,MOVV!Q54,IF(MOVV!$C126=NT!$X$4,MOVV!P54,IF(MOVV!$C126=NT!$X$5,MOVV!O54,IF(MOVV!$C126=NT!$X$6,MOVV!N54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!S54,IF(MOVV!$C126=NT!$X$3,MOVV!R54,IF(MOVV!$C126=NT!$X$4,MOVV!Q54,IF(MOVV!$C126=NT!$X$5,MOVV!P54,IF(MOVV!$C126=NT!$X$6,MOVV!O54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!T54,IF(MOVV!$C126=NT!$X$3,MOVV!S54,IF(MOVV!$C126=NT!$X$4,MOVV!R54,IF(MOVV!$C126=NT!$X$5,MOVV!Q54,IF(MOVV!$C126=NT!$X$6,MOVV!P54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!U54,IF(MOVV!$C126=NT!$X$3,MOVV!T54,IF(MOVV!$C126=NT!$X$4,MOVV!S54,IF(MOVV!$C126=NT!$X$5,MOVV!R54,IF(MOVV!$C126=NT!$X$6,MOVV!Q54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!V54,IF(MOVV!$C126=NT!$X$3,MOVV!U54,IF(MOVV!$C126=NT!$X$4,MOVV!T54,IF(MOVV!$C126=NT!$X$5,MOVV!S54,IF(MOVV!$C126=NT!$X$6,MOVV!R54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!W54,IF(MOVV!$C126=NT!$X$3,MOVV!V54,IF(MOVV!$C126=NT!$X$4,MOVV!U54,IF(MOVV!$C126=NT!$X$5,MOVV!T54,IF(MOVV!$C126=NT!$X$6,MOVV!S54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!X54,IF(MOVV!$C126=NT!$X$3,MOVV!W54,IF(MOVV!$C126=NT!$X$4,MOVV!V54,IF(MOVV!$C126=NT!$X$5,MOVV!U54,IF(MOVV!$C126=NT!$X$6,MOVV!T54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!Y54,IF(MOVV!$C126=NT!$X$3,MOVV!X54,IF(MOVV!$C126=NT!$X$4,MOVV!W54,IF(MOVV!$C126=NT!$X$5,MOVV!V54,IF(MOVV!$C126=NT!$X$6,MOVV!U54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!Z54,IF(MOVV!$C126=NT!$X$3,MOVV!Y54,IF(MOVV!$C126=NT!$X$4,MOVV!X54,IF(MOVV!$C126=NT!$X$5,MOVV!W54,IF(MOVV!$C126=NT!$X$6,MOVV!V54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AA54,IF(MOVV!$C126=NT!$X$3,MOVV!Z54,IF(MOVV!$C126=NT!$X$4,MOVV!Y54,IF(MOVV!$C126=NT!$X$5,MOVV!X54,IF(MOVV!$C126=NT!$X$6,MOVV!W54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AB54,IF(MOVV!$C126=NT!$X$3,MOVV!AA54,IF(MOVV!$C126=NT!$X$4,MOVV!Z54,IF(MOVV!$C126=NT!$X$5,MOVV!Y54,IF(MOVV!$C126=NT!$X$6,MOVV!X54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AC54,IF(MOVV!$C126=NT!$X$3,MOVV!AB54,IF(MOVV!$C126=NT!$X$4,MOVV!AA54,IF(MOVV!$C126=NT!$X$5,MOVV!Z54,IF(MOVV!$C126=NT!$X$6,MOVV!Y54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AD54,IF(MOVV!$C126=NT!$X$3,MOVV!AC54,IF(MOVV!$C126=NT!$X$4,MOVV!AB54,IF(MOVV!$C126=NT!$X$5,MOVV!AA54,IF(MOVV!$C126=NT!$X$6,MOVV!Z54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AE54,IF(MOVV!$C126=NT!$X$3,MOVV!AD54,IF(MOVV!$C126=NT!$X$4,MOVV!AC54,IF(MOVV!$C126=NT!$X$5,MOVV!AB54,IF(MOVV!$C126=NT!$X$6,MOVV!AA54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AF54,IF(MOVV!$C126=NT!$X$3,MOVV!AE54,IF(MOVV!$C126=NT!$X$4,MOVV!AD54,IF(MOVV!$C126=NT!$X$5,MOVV!AC54,IF(MOVV!$C126=NT!$X$6,MOVV!AB54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AG54,IF(MOVV!$C126=NT!$X$3,MOVV!AF54,IF(MOVV!$C126=NT!$X$4,MOVV!AE54,IF(MOVV!$C126=NT!$X$5,MOVV!AD54,IF(MOVV!$C126=NT!$X$6,MOVV!AC54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AH54,IF(MOVV!$C126=NT!$X$3,MOVV!AG54,IF(MOVV!$C126=NT!$X$4,MOVV!AF54,IF(MOVV!$C126=NT!$X$5,MOVV!AE54,IF(MOVV!$C126=NT!$X$6,MOVV!AD54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AI54,IF(MOVV!$C126=NT!$X$3,MOVV!AH54,IF(MOVV!$C126=NT!$X$4,MOVV!AG54,IF(MOVV!$C126=NT!$X$5,MOVV!AF54,IF(MOVV!$C126=NT!$X$6,MOVV!AE54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AJ54,IF(MOVV!$C126=NT!$X$3,MOVV!AI54,IF(MOVV!$C126=NT!$X$4,MOVV!AH54,IF(MOVV!$C126=NT!$X$5,MOVV!AG54,IF(MOVV!$C126=NT!$X$6,MOVV!AF54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AK54,IF(MOVV!$C126=NT!$X$3,MOVV!AJ54,IF(MOVV!$C126=NT!$X$4,MOVV!AI54,IF(MOVV!$C126=NT!$X$5,MOVV!AH54,IF(MOVV!$C126=NT!$X$6,MOVV!AG54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AL54,IF(MOVV!$C126=NT!$X$3,MOVV!AK54,IF(MOVV!$C126=NT!$X$4,MOVV!AJ54,IF(MOVV!$C126=NT!$X$5,MOVV!AI54,IF(MOVV!$C126=NT!$X$6,MOVV!AH54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AM54,IF(MOVV!$C126=NT!$X$3,MOVV!AL54,IF(MOVV!$C126=NT!$X$4,MOVV!AK54,IF(MOVV!$C126=NT!$X$5,MOVV!AJ54,IF(MOVV!$C126=NT!$X$6,MOVV!AI54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AN54,IF(MOVV!$C126=NT!$X$3,MOVV!AM54,IF(MOVV!$C126=NT!$X$4,MOVV!AL54,IF(MOVV!$C126=NT!$X$5,MOVV!AK54,IF(MOVV!$C126=NT!$X$6,MOVV!AJ54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AO54,IF(MOVV!$C126=NT!$X$3,MOVV!AN54,IF(MOVV!$C126=NT!$X$4,MOVV!AM54,IF(MOVV!$C126=NT!$X$5,MOVV!AL54,IF(MOVV!$C126=NT!$X$6,MOVV!AK54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AP54,IF(MOVV!$C126=NT!$X$3,MOVV!AO54,IF(MOVV!$C126=NT!$X$4,MOVV!AN54,IF(MOVV!$C126=NT!$X$5,MOVV!AM54,IF(MOVV!$C126=NT!$X$6,MOVV!AL54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AQ54,IF(MOVV!$C126=NT!$X$3,MOVV!AP54,IF(MOVV!$C126=NT!$X$4,MOVV!AO54,IF(MOVV!$C126=NT!$X$5,MOVV!AN54,IF(MOVV!$C126=NT!$X$6,MOVV!AM54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AR54,IF(MOVV!$C126=NT!$X$3,MOVV!AQ54,IF(MOVV!$C126=NT!$X$4,MOVV!AP54,IF(MOVV!$C126=NT!$X$5,MOVV!AO54,IF(MOVV!$C126=NT!$X$6,MOVV!AN54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AS54,IF(MOVV!$C126=NT!$X$3,MOVV!AR54,IF(MOVV!$C126=NT!$X$4,MOVV!AQ54,IF(MOVV!$C126=NT!$X$5,MOVV!AP54,IF(MOVV!$C126=NT!$X$6,MOVV!AO54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AT54,IF(MOVV!$C126=NT!$X$3,MOVV!AS54,IF(MOVV!$C126=NT!$X$4,MOVV!AR54,IF(MOVV!$C126=NT!$X$5,MOVV!AQ54,IF(MOVV!$C126=NT!$X$6,MOVV!AP54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AU54,IF(MOVV!$C126=NT!$X$3,MOVV!AT54,IF(MOVV!$C126=NT!$X$4,MOVV!AS54,IF(MOVV!$C126=NT!$X$5,MOVV!AR54,IF(MOVV!$C126=NT!$X$6,MOVV!AQ54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AV54,IF(MOVV!$C126=NT!$X$3,MOVV!AU54,IF(MOVV!$C126=NT!$X$4,MOVV!AT54,IF(MOVV!$C126=NT!$X$5,MOVV!AS54,IF(MOVV!$C126=NT!$X$6,MOVV!AR54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AW54,IF(MOVV!$C126=NT!$X$3,MOVV!AV54,IF(MOVV!$C126=NT!$X$4,MOVV!AU54,IF(MOVV!$C126=NT!$X$5,MOVV!AT54,IF(MOVV!$C126=NT!$X$6,MOVV!AS54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AX54,IF(MOVV!$C126=NT!$X$3,MOVV!AW54,IF(MOVV!$C126=NT!$X$4,MOVV!AV54,IF(MOVV!$C126=NT!$X$5,MOVV!AU54,IF(MOVV!$C126=NT!$X$6,MOVV!AT54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AY54,IF(MOVV!$C126=NT!$X$3,MOVV!AX54,IF(MOVV!$C126=NT!$X$4,MOVV!AW54,IF(MOVV!$C126=NT!$X$5,MOVV!AV54,IF(MOVV!$C126=NT!$X$6,MOVV!AU54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!AZ54,IF(MOVV!$C126=NT!$X$3,MOVV!AY54,IF(MOVV!$C126=NT!$X$4,MOVV!AX54,IF(MOVV!$C126=NT!$X$5,MOVV!AW54,IF(MOVV!$C126=NT!$X$6,MOVV!AV54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BA54,IF(MOVV!$C126=NT!$X$3,MOVV!AZ54,IF(MOVV!$C126=NT!$X$4,MOVV!AY54,IF(MOVV!$C126=NT!$X$5,MOVV!AX54,IF(MOVV!$C126=NT!$X$6,MOVV!AW54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BB54,IF(MOVV!$C126=NT!$X$3,MOVV!BA54,IF(MOVV!$C126=NT!$X$4,MOVV!AZ54,IF(MOVV!$C126=NT!$X$5,MOVV!AY54,IF(MOVV!$C126=NT!$X$6,MOVV!AX54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BC54,IF(MOVV!$C126=NT!$X$3,MOVV!BB54,IF(MOVV!$C126=NT!$X$4,MOVV!BA54,IF(MOVV!$C126=NT!$X$5,MOVV!AZ54,IF(MOVV!$C126=NT!$X$6,MOVV!AY54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BD54,IF(MOVV!$C126=NT!$X$3,MOVV!BC54,IF(MOVV!$C126=NT!$X$4,MOVV!BB54,IF(MOVV!$C126=NT!$X$5,MOVV!BA54,IF(MOVV!$C126=NT!$X$6,MOVV!AZ54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BE54,IF(MOVV!$C126=NT!$X$3,MOVV!BD54,IF(MOVV!$C126=NT!$X$4,MOVV!BC54,IF(MOVV!$C126=NT!$X$5,MOVV!BB54,IF(MOVV!$C126=NT!$X$6,MOVV!BA54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BF54,IF(MOVV!$C126=NT!$X$3,MOVV!BE54,IF(MOVV!$C126=NT!$X$4,MOVV!BD54,IF(MOVV!$C126=NT!$X$5,MOVV!BC54,IF(MOVV!$C126=NT!$X$6,MOVV!BB54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BG54,IF(MOVV!$C126=NT!$X$3,MOVV!BF54,IF(MOVV!$C126=NT!$X$4,MOVV!BE54,IF(MOVV!$C126=NT!$X$5,MOVV!BD54,IF(MOVV!$C126=NT!$X$6,MOVV!BC54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BH54,IF(MOVV!$C126=NT!$X$3,MOVV!BG54,IF(MOVV!$C126=NT!$X$4,MOVV!BF54,IF(MOVV!$C126=NT!$X$5,MOVV!BE54,IF(MOVV!$C126=NT!$X$6,MOVV!BD54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BI54,IF(MOVV!$C126=NT!$X$3,MOVV!BH54,IF(MOVV!$C126=NT!$X$4,MOVV!BG54,IF(MOVV!$C126=NT!$X$5,MOVV!BF54,IF(MOVV!$C126=NT!$X$6,MOVV!BE54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BJ54,IF(MOVV!$C126=NT!$X$3,MOVV!BI54,IF(MOVV!$C126=NT!$X$4,MOVV!BH54,IF(MOVV!$C126=NT!$X$5,MOVV!BG54,IF(MOVV!$C126=NT!$X$6,MOVV!BF54,0)))))","v":0},{"$f":"+IF($C126=NT!$Y$2,MOVV!BK54,IF(MOVV!$C126=NT!$X$3,MOVV!BJ54,IF(MOVV!$C126=NT!$X$4,MOVV!BI54,IF(MOVV!$C126=NT!$X$5,MOVV!BH54,IF(MOVV!$C126=NT!$X$6,MOVV!BG54,0)))))","v":0}]
[null,"Nom Producte/Servei 13",{"$f":"+OP!L22","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!D55,IF(MOVV!$C127=NT!$X$3,0,IF(MOVV!$C127=NT!$X$4,0,IF(MOVV!$C127=NT!$X$5,0,IF(MOVV!$C127=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!E55,IF(MOVV!$C127=NT!$X$3,MOVV!D55,IF(MOVV!$C127=NT!$X$4,0,IF(MOVV!$C127=NT!$X$5,0,IF(MOVV!$C127=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!F55,IF(MOVV!$C127=NT!$X$3,MOVV!E55,IF(MOVV!$C127=NT!$X$4,MOVV!D55,IF(MOVV!$C127=NT!$X$5,0,IF(MOVV!$C127=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!G55,IF(MOVV!$C127=NT!$X$3,MOVV!F55,IF(MOVV!$C127=NT!$X$4,MOVV!E55,IF(MOVV!$C127=NT!$X$5,MOVV!D55,IF(MOVV!$C127=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!H55,IF(MOVV!$C127=NT!$X$3,MOVV!G55,IF(MOVV!$C127=NT!$X$4,MOVV!F55,IF(MOVV!$C127=NT!$X$5,MOVV!E55,IF(MOVV!$C127=NT!$X$6,MOVV!D55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!I55,IF(MOVV!$C127=NT!$X$3,MOVV!H55,IF(MOVV!$C127=NT!$X$4,MOVV!G55,IF(MOVV!$C127=NT!$X$5,MOVV!F55,IF(MOVV!$C127=NT!$X$6,MOVV!E55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!J55,IF(MOVV!$C127=NT!$X$3,MOVV!I55,IF(MOVV!$C127=NT!$X$4,MOVV!H55,IF(MOVV!$C127=NT!$X$5,MOVV!G55,IF(MOVV!$C127=NT!$X$6,MOVV!F55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!K55,IF(MOVV!$C127=NT!$X$3,MOVV!J55,IF(MOVV!$C127=NT!$X$4,MOVV!I55,IF(MOVV!$C127=NT!$X$5,MOVV!H55,IF(MOVV!$C127=NT!$X$6,MOVV!G55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!L55,IF(MOVV!$C127=NT!$X$3,MOVV!K55,IF(MOVV!$C127=NT!$X$4,MOVV!J55,IF(MOVV!$C127=NT!$X$5,MOVV!I55,IF(MOVV!$C127=NT!$X$6,MOVV!H55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!M55,IF(MOVV!$C127=NT!$X$3,MOVV!L55,IF(MOVV!$C127=NT!$X$4,MOVV!K55,IF(MOVV!$C127=NT!$X$5,MOVV!J55,IF(MOVV!$C127=NT!$X$6,MOVV!I55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!N55,IF(MOVV!$C127=NT!$X$3,MOVV!M55,IF(MOVV!$C127=NT!$X$4,MOVV!L55,IF(MOVV!$C127=NT!$X$5,MOVV!K55,IF(MOVV!$C127=NT!$X$6,MOVV!J55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!O55,IF(MOVV!$C127=NT!$X$3,MOVV!N55,IF(MOVV!$C127=NT!$X$4,MOVV!M55,IF(MOVV!$C127=NT!$X$5,MOVV!L55,IF(MOVV!$C127=NT!$X$6,MOVV!K55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!P55,IF(MOVV!$C127=NT!$X$3,MOVV!O55,IF(MOVV!$C127=NT!$X$4,MOVV!N55,IF(MOVV!$C127=NT!$X$5,MOVV!M55,IF(MOVV!$C127=NT!$X$6,MOVV!L55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!Q55,IF(MOVV!$C127=NT!$X$3,MOVV!P55,IF(MOVV!$C127=NT!$X$4,MOVV!O55,IF(MOVV!$C127=NT!$X$5,MOVV!N55,IF(MOVV!$C127=NT!$X$6,MOVV!M55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!R55,IF(MOVV!$C127=NT!$X$3,MOVV!Q55,IF(MOVV!$C127=NT!$X$4,MOVV!P55,IF(MOVV!$C127=NT!$X$5,MOVV!O55,IF(MOVV!$C127=NT!$X$6,MOVV!N55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!S55,IF(MOVV!$C127=NT!$X$3,MOVV!R55,IF(MOVV!$C127=NT!$X$4,MOVV!Q55,IF(MOVV!$C127=NT!$X$5,MOVV!P55,IF(MOVV!$C127=NT!$X$6,MOVV!O55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!T55,IF(MOVV!$C127=NT!$X$3,MOVV!S55,IF(MOVV!$C127=NT!$X$4,MOVV!R55,IF(MOVV!$C127=NT!$X$5,MOVV!Q55,IF(MOVV!$C127=NT!$X$6,MOVV!P55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!U55,IF(MOVV!$C127=NT!$X$3,MOVV!T55,IF(MOVV!$C127=NT!$X$4,MOVV!S55,IF(MOVV!$C127=NT!$X$5,MOVV!R55,IF(MOVV!$C127=NT!$X$6,MOVV!Q55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!V55,IF(MOVV!$C127=NT!$X$3,MOVV!U55,IF(MOVV!$C127=NT!$X$4,MOVV!T55,IF(MOVV!$C127=NT!$X$5,MOVV!S55,IF(MOVV!$C127=NT!$X$6,MOVV!R55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!W55,IF(MOVV!$C127=NT!$X$3,MOVV!V55,IF(MOVV!$C127=NT!$X$4,MOVV!U55,IF(MOVV!$C127=NT!$X$5,MOVV!T55,IF(MOVV!$C127=NT!$X$6,MOVV!S55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!X55,IF(MOVV!$C127=NT!$X$3,MOVV!W55,IF(MOVV!$C127=NT!$X$4,MOVV!V55,IF(MOVV!$C127=NT!$X$5,MOVV!U55,IF(MOVV!$C127=NT!$X$6,MOVV!T55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!Y55,IF(MOVV!$C127=NT!$X$3,MOVV!X55,IF(MOVV!$C127=NT!$X$4,MOVV!W55,IF(MOVV!$C127=NT!$X$5,MOVV!V55,IF(MOVV!$C127=NT!$X$6,MOVV!U55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!Z55,IF(MOVV!$C127=NT!$X$3,MOVV!Y55,IF(MOVV!$C127=NT!$X$4,MOVV!X55,IF(MOVV!$C127=NT!$X$5,MOVV!W55,IF(MOVV!$C127=NT!$X$6,MOVV!V55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AA55,IF(MOVV!$C127=NT!$X$3,MOVV!Z55,IF(MOVV!$C127=NT!$X$4,MOVV!Y55,IF(MOVV!$C127=NT!$X$5,MOVV!X55,IF(MOVV!$C127=NT!$X$6,MOVV!W55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AB55,IF(MOVV!$C127=NT!$X$3,MOVV!AA55,IF(MOVV!$C127=NT!$X$4,MOVV!Z55,IF(MOVV!$C127=NT!$X$5,MOVV!Y55,IF(MOVV!$C127=NT!$X$6,MOVV!X55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AC55,IF(MOVV!$C127=NT!$X$3,MOVV!AB55,IF(MOVV!$C127=NT!$X$4,MOVV!AA55,IF(MOVV!$C127=NT!$X$5,MOVV!Z55,IF(MOVV!$C127=NT!$X$6,MOVV!Y55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AD55,IF(MOVV!$C127=NT!$X$3,MOVV!AC55,IF(MOVV!$C127=NT!$X$4,MOVV!AB55,IF(MOVV!$C127=NT!$X$5,MOVV!AA55,IF(MOVV!$C127=NT!$X$6,MOVV!Z55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AE55,IF(MOVV!$C127=NT!$X$3,MOVV!AD55,IF(MOVV!$C127=NT!$X$4,MOVV!AC55,IF(MOVV!$C127=NT!$X$5,MOVV!AB55,IF(MOVV!$C127=NT!$X$6,MOVV!AA55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AF55,IF(MOVV!$C127=NT!$X$3,MOVV!AE55,IF(MOVV!$C127=NT!$X$4,MOVV!AD55,IF(MOVV!$C127=NT!$X$5,MOVV!AC55,IF(MOVV!$C127=NT!$X$6,MOVV!AB55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AG55,IF(MOVV!$C127=NT!$X$3,MOVV!AF55,IF(MOVV!$C127=NT!$X$4,MOVV!AE55,IF(MOVV!$C127=NT!$X$5,MOVV!AD55,IF(MOVV!$C127=NT!$X$6,MOVV!AC55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AH55,IF(MOVV!$C127=NT!$X$3,MOVV!AG55,IF(MOVV!$C127=NT!$X$4,MOVV!AF55,IF(MOVV!$C127=NT!$X$5,MOVV!AE55,IF(MOVV!$C127=NT!$X$6,MOVV!AD55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AI55,IF(MOVV!$C127=NT!$X$3,MOVV!AH55,IF(MOVV!$C127=NT!$X$4,MOVV!AG55,IF(MOVV!$C127=NT!$X$5,MOVV!AF55,IF(MOVV!$C127=NT!$X$6,MOVV!AE55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AJ55,IF(MOVV!$C127=NT!$X$3,MOVV!AI55,IF(MOVV!$C127=NT!$X$4,MOVV!AH55,IF(MOVV!$C127=NT!$X$5,MOVV!AG55,IF(MOVV!$C127=NT!$X$6,MOVV!AF55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AK55,IF(MOVV!$C127=NT!$X$3,MOVV!AJ55,IF(MOVV!$C127=NT!$X$4,MOVV!AI55,IF(MOVV!$C127=NT!$X$5,MOVV!AH55,IF(MOVV!$C127=NT!$X$6,MOVV!AG55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AL55,IF(MOVV!$C127=NT!$X$3,MOVV!AK55,IF(MOVV!$C127=NT!$X$4,MOVV!AJ55,IF(MOVV!$C127=NT!$X$5,MOVV!AI55,IF(MOVV!$C127=NT!$X$6,MOVV!AH55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AM55,IF(MOVV!$C127=NT!$X$3,MOVV!AL55,IF(MOVV!$C127=NT!$X$4,MOVV!AK55,IF(MOVV!$C127=NT!$X$5,MOVV!AJ55,IF(MOVV!$C127=NT!$X$6,MOVV!AI55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AN55,IF(MOVV!$C127=NT!$X$3,MOVV!AM55,IF(MOVV!$C127=NT!$X$4,MOVV!AL55,IF(MOVV!$C127=NT!$X$5,MOVV!AK55,IF(MOVV!$C127=NT!$X$6,MOVV!AJ55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AO55,IF(MOVV!$C127=NT!$X$3,MOVV!AN55,IF(MOVV!$C127=NT!$X$4,MOVV!AM55,IF(MOVV!$C127=NT!$X$5,MOVV!AL55,IF(MOVV!$C127=NT!$X$6,MOVV!AK55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AP55,IF(MOVV!$C127=NT!$X$3,MOVV!AO55,IF(MOVV!$C127=NT!$X$4,MOVV!AN55,IF(MOVV!$C127=NT!$X$5,MOVV!AM55,IF(MOVV!$C127=NT!$X$6,MOVV!AL55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AQ55,IF(MOVV!$C127=NT!$X$3,MOVV!AP55,IF(MOVV!$C127=NT!$X$4,MOVV!AO55,IF(MOVV!$C127=NT!$X$5,MOVV!AN55,IF(MOVV!$C127=NT!$X$6,MOVV!AM55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AR55,IF(MOVV!$C127=NT!$X$3,MOVV!AQ55,IF(MOVV!$C127=NT!$X$4,MOVV!AP55,IF(MOVV!$C127=NT!$X$5,MOVV!AO55,IF(MOVV!$C127=NT!$X$6,MOVV!AN55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AS55,IF(MOVV!$C127=NT!$X$3,MOVV!AR55,IF(MOVV!$C127=NT!$X$4,MOVV!AQ55,IF(MOVV!$C127=NT!$X$5,MOVV!AP55,IF(MOVV!$C127=NT!$X$6,MOVV!AO55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AT55,IF(MOVV!$C127=NT!$X$3,MOVV!AS55,IF(MOVV!$C127=NT!$X$4,MOVV!AR55,IF(MOVV!$C127=NT!$X$5,MOVV!AQ55,IF(MOVV!$C127=NT!$X$6,MOVV!AP55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AU55,IF(MOVV!$C127=NT!$X$3,MOVV!AT55,IF(MOVV!$C127=NT!$X$4,MOVV!AS55,IF(MOVV!$C127=NT!$X$5,MOVV!AR55,IF(MOVV!$C127=NT!$X$6,MOVV!AQ55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AV55,IF(MOVV!$C127=NT!$X$3,MOVV!AU55,IF(MOVV!$C127=NT!$X$4,MOVV!AT55,IF(MOVV!$C127=NT!$X$5,MOVV!AS55,IF(MOVV!$C127=NT!$X$6,MOVV!AR55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AW55,IF(MOVV!$C127=NT!$X$3,MOVV!AV55,IF(MOVV!$C127=NT!$X$4,MOVV!AU55,IF(MOVV!$C127=NT!$X$5,MOVV!AT55,IF(MOVV!$C127=NT!$X$6,MOVV!AS55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AX55,IF(MOVV!$C127=NT!$X$3,MOVV!AW55,IF(MOVV!$C127=NT!$X$4,MOVV!AV55,IF(MOVV!$C127=NT!$X$5,MOVV!AU55,IF(MOVV!$C127=NT!$X$6,MOVV!AT55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AY55,IF(MOVV!$C127=NT!$X$3,MOVV!AX55,IF(MOVV!$C127=NT!$X$4,MOVV!AW55,IF(MOVV!$C127=NT!$X$5,MOVV!AV55,IF(MOVV!$C127=NT!$X$6,MOVV!AU55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!AZ55,IF(MOVV!$C127=NT!$X$3,MOVV!AY55,IF(MOVV!$C127=NT!$X$4,MOVV!AX55,IF(MOVV!$C127=NT!$X$5,MOVV!AW55,IF(MOVV!$C127=NT!$X$6,MOVV!AV55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BA55,IF(MOVV!$C127=NT!$X$3,MOVV!AZ55,IF(MOVV!$C127=NT!$X$4,MOVV!AY55,IF(MOVV!$C127=NT!$X$5,MOVV!AX55,IF(MOVV!$C127=NT!$X$6,MOVV!AW55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BB55,IF(MOVV!$C127=NT!$X$3,MOVV!BA55,IF(MOVV!$C127=NT!$X$4,MOVV!AZ55,IF(MOVV!$C127=NT!$X$5,MOVV!AY55,IF(MOVV!$C127=NT!$X$6,MOVV!AX55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BC55,IF(MOVV!$C127=NT!$X$3,MOVV!BB55,IF(MOVV!$C127=NT!$X$4,MOVV!BA55,IF(MOVV!$C127=NT!$X$5,MOVV!AZ55,IF(MOVV!$C127=NT!$X$6,MOVV!AY55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BD55,IF(MOVV!$C127=NT!$X$3,MOVV!BC55,IF(MOVV!$C127=NT!$X$4,MOVV!BB55,IF(MOVV!$C127=NT!$X$5,MOVV!BA55,IF(MOVV!$C127=NT!$X$6,MOVV!AZ55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BE55,IF(MOVV!$C127=NT!$X$3,MOVV!BD55,IF(MOVV!$C127=NT!$X$4,MOVV!BC55,IF(MOVV!$C127=NT!$X$5,MOVV!BB55,IF(MOVV!$C127=NT!$X$6,MOVV!BA55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BF55,IF(MOVV!$C127=NT!$X$3,MOVV!BE55,IF(MOVV!$C127=NT!$X$4,MOVV!BD55,IF(MOVV!$C127=NT!$X$5,MOVV!BC55,IF(MOVV!$C127=NT!$X$6,MOVV!BB55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BG55,IF(MOVV!$C127=NT!$X$3,MOVV!BF55,IF(MOVV!$C127=NT!$X$4,MOVV!BE55,IF(MOVV!$C127=NT!$X$5,MOVV!BD55,IF(MOVV!$C127=NT!$X$6,MOVV!BC55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BH55,IF(MOVV!$C127=NT!$X$3,MOVV!BG55,IF(MOVV!$C127=NT!$X$4,MOVV!BF55,IF(MOVV!$C127=NT!$X$5,MOVV!BE55,IF(MOVV!$C127=NT!$X$6,MOVV!BD55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BI55,IF(MOVV!$C127=NT!$X$3,MOVV!BH55,IF(MOVV!$C127=NT!$X$4,MOVV!BG55,IF(MOVV!$C127=NT!$X$5,MOVV!BF55,IF(MOVV!$C127=NT!$X$6,MOVV!BE55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BJ55,IF(MOVV!$C127=NT!$X$3,MOVV!BI55,IF(MOVV!$C127=NT!$X$4,MOVV!BH55,IF(MOVV!$C127=NT!$X$5,MOVV!BG55,IF(MOVV!$C127=NT!$X$6,MOVV!BF55,0)))))","v":0},{"$f":"+IF($C127=NT!$Y$2,MOVV!BK55,IF(MOVV!$C127=NT!$X$3,MOVV!BJ55,IF(MOVV!$C127=NT!$X$4,MOVV!BI55,IF(MOVV!$C127=NT!$X$5,MOVV!BH55,IF(MOVV!$C127=NT!$X$6,MOVV!BG55,0)))))","v":0}]
[null,"Nom Producte/Servei 14",{"$f":"+OP!L23","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!D56,IF(MOVV!$C128=NT!$X$3,0,IF(MOVV!$C128=NT!$X$4,0,IF(MOVV!$C128=NT!$X$5,0,IF(MOVV!$C128=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!E56,IF(MOVV!$C128=NT!$X$3,MOVV!D56,IF(MOVV!$C128=NT!$X$4,0,IF(MOVV!$C128=NT!$X$5,0,IF(MOVV!$C128=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!F56,IF(MOVV!$C128=NT!$X$3,MOVV!E56,IF(MOVV!$C128=NT!$X$4,MOVV!D56,IF(MOVV!$C128=NT!$X$5,0,IF(MOVV!$C128=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!G56,IF(MOVV!$C128=NT!$X$3,MOVV!F56,IF(MOVV!$C128=NT!$X$4,MOVV!E56,IF(MOVV!$C128=NT!$X$5,MOVV!D56,IF(MOVV!$C128=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!H56,IF(MOVV!$C128=NT!$X$3,MOVV!G56,IF(MOVV!$C128=NT!$X$4,MOVV!F56,IF(MOVV!$C128=NT!$X$5,MOVV!E56,IF(MOVV!$C128=NT!$X$6,MOVV!D56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!I56,IF(MOVV!$C128=NT!$X$3,MOVV!H56,IF(MOVV!$C128=NT!$X$4,MOVV!G56,IF(MOVV!$C128=NT!$X$5,MOVV!F56,IF(MOVV!$C128=NT!$X$6,MOVV!E56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!J56,IF(MOVV!$C128=NT!$X$3,MOVV!I56,IF(MOVV!$C128=NT!$X$4,MOVV!H56,IF(MOVV!$C128=NT!$X$5,MOVV!G56,IF(MOVV!$C128=NT!$X$6,MOVV!F56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!K56,IF(MOVV!$C128=NT!$X$3,MOVV!J56,IF(MOVV!$C128=NT!$X$4,MOVV!I56,IF(MOVV!$C128=NT!$X$5,MOVV!H56,IF(MOVV!$C128=NT!$X$6,MOVV!G56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!L56,IF(MOVV!$C128=NT!$X$3,MOVV!K56,IF(MOVV!$C128=NT!$X$4,MOVV!J56,IF(MOVV!$C128=NT!$X$5,MOVV!I56,IF(MOVV!$C128=NT!$X$6,MOVV!H56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!M56,IF(MOVV!$C128=NT!$X$3,MOVV!L56,IF(MOVV!$C128=NT!$X$4,MOVV!K56,IF(MOVV!$C128=NT!$X$5,MOVV!J56,IF(MOVV!$C128=NT!$X$6,MOVV!I56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!N56,IF(MOVV!$C128=NT!$X$3,MOVV!M56,IF(MOVV!$C128=NT!$X$4,MOVV!L56,IF(MOVV!$C128=NT!$X$5,MOVV!K56,IF(MOVV!$C128=NT!$X$6,MOVV!J56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!O56,IF(MOVV!$C128=NT!$X$3,MOVV!N56,IF(MOVV!$C128=NT!$X$4,MOVV!M56,IF(MOVV!$C128=NT!$X$5,MOVV!L56,IF(MOVV!$C128=NT!$X$6,MOVV!K56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!P56,IF(MOVV!$C128=NT!$X$3,MOVV!O56,IF(MOVV!$C128=NT!$X$4,MOVV!N56,IF(MOVV!$C128=NT!$X$5,MOVV!M56,IF(MOVV!$C128=NT!$X$6,MOVV!L56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!Q56,IF(MOVV!$C128=NT!$X$3,MOVV!P56,IF(MOVV!$C128=NT!$X$4,MOVV!O56,IF(MOVV!$C128=NT!$X$5,MOVV!N56,IF(MOVV!$C128=NT!$X$6,MOVV!M56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!R56,IF(MOVV!$C128=NT!$X$3,MOVV!Q56,IF(MOVV!$C128=NT!$X$4,MOVV!P56,IF(MOVV!$C128=NT!$X$5,MOVV!O56,IF(MOVV!$C128=NT!$X$6,MOVV!N56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!S56,IF(MOVV!$C128=NT!$X$3,MOVV!R56,IF(MOVV!$C128=NT!$X$4,MOVV!Q56,IF(MOVV!$C128=NT!$X$5,MOVV!P56,IF(MOVV!$C128=NT!$X$6,MOVV!O56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!T56,IF(MOVV!$C128=NT!$X$3,MOVV!S56,IF(MOVV!$C128=NT!$X$4,MOVV!R56,IF(MOVV!$C128=NT!$X$5,MOVV!Q56,IF(MOVV!$C128=NT!$X$6,MOVV!P56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!U56,IF(MOVV!$C128=NT!$X$3,MOVV!T56,IF(MOVV!$C128=NT!$X$4,MOVV!S56,IF(MOVV!$C128=NT!$X$5,MOVV!R56,IF(MOVV!$C128=NT!$X$6,MOVV!Q56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!V56,IF(MOVV!$C128=NT!$X$3,MOVV!U56,IF(MOVV!$C128=NT!$X$4,MOVV!T56,IF(MOVV!$C128=NT!$X$5,MOVV!S56,IF(MOVV!$C128=NT!$X$6,MOVV!R56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!W56,IF(MOVV!$C128=NT!$X$3,MOVV!V56,IF(MOVV!$C128=NT!$X$4,MOVV!U56,IF(MOVV!$C128=NT!$X$5,MOVV!T56,IF(MOVV!$C128=NT!$X$6,MOVV!S56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!X56,IF(MOVV!$C128=NT!$X$3,MOVV!W56,IF(MOVV!$C128=NT!$X$4,MOVV!V56,IF(MOVV!$C128=NT!$X$5,MOVV!U56,IF(MOVV!$C128=NT!$X$6,MOVV!T56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!Y56,IF(MOVV!$C128=NT!$X$3,MOVV!X56,IF(MOVV!$C128=NT!$X$4,MOVV!W56,IF(MOVV!$C128=NT!$X$5,MOVV!V56,IF(MOVV!$C128=NT!$X$6,MOVV!U56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!Z56,IF(MOVV!$C128=NT!$X$3,MOVV!Y56,IF(MOVV!$C128=NT!$X$4,MOVV!X56,IF(MOVV!$C128=NT!$X$5,MOVV!W56,IF(MOVV!$C128=NT!$X$6,MOVV!V56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AA56,IF(MOVV!$C128=NT!$X$3,MOVV!Z56,IF(MOVV!$C128=NT!$X$4,MOVV!Y56,IF(MOVV!$C128=NT!$X$5,MOVV!X56,IF(MOVV!$C128=NT!$X$6,MOVV!W56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AB56,IF(MOVV!$C128=NT!$X$3,MOVV!AA56,IF(MOVV!$C128=NT!$X$4,MOVV!Z56,IF(MOVV!$C128=NT!$X$5,MOVV!Y56,IF(MOVV!$C128=NT!$X$6,MOVV!X56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AC56,IF(MOVV!$C128=NT!$X$3,MOVV!AB56,IF(MOVV!$C128=NT!$X$4,MOVV!AA56,IF(MOVV!$C128=NT!$X$5,MOVV!Z56,IF(MOVV!$C128=NT!$X$6,MOVV!Y56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AD56,IF(MOVV!$C128=NT!$X$3,MOVV!AC56,IF(MOVV!$C128=NT!$X$4,MOVV!AB56,IF(MOVV!$C128=NT!$X$5,MOVV!AA56,IF(MOVV!$C128=NT!$X$6,MOVV!Z56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AE56,IF(MOVV!$C128=NT!$X$3,MOVV!AD56,IF(MOVV!$C128=NT!$X$4,MOVV!AC56,IF(MOVV!$C128=NT!$X$5,MOVV!AB56,IF(MOVV!$C128=NT!$X$6,MOVV!AA56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AF56,IF(MOVV!$C128=NT!$X$3,MOVV!AE56,IF(MOVV!$C128=NT!$X$4,MOVV!AD56,IF(MOVV!$C128=NT!$X$5,MOVV!AC56,IF(MOVV!$C128=NT!$X$6,MOVV!AB56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AG56,IF(MOVV!$C128=NT!$X$3,MOVV!AF56,IF(MOVV!$C128=NT!$X$4,MOVV!AE56,IF(MOVV!$C128=NT!$X$5,MOVV!AD56,IF(MOVV!$C128=NT!$X$6,MOVV!AC56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AH56,IF(MOVV!$C128=NT!$X$3,MOVV!AG56,IF(MOVV!$C128=NT!$X$4,MOVV!AF56,IF(MOVV!$C128=NT!$X$5,MOVV!AE56,IF(MOVV!$C128=NT!$X$6,MOVV!AD56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AI56,IF(MOVV!$C128=NT!$X$3,MOVV!AH56,IF(MOVV!$C128=NT!$X$4,MOVV!AG56,IF(MOVV!$C128=NT!$X$5,MOVV!AF56,IF(MOVV!$C128=NT!$X$6,MOVV!AE56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AJ56,IF(MOVV!$C128=NT!$X$3,MOVV!AI56,IF(MOVV!$C128=NT!$X$4,MOVV!AH56,IF(MOVV!$C128=NT!$X$5,MOVV!AG56,IF(MOVV!$C128=NT!$X$6,MOVV!AF56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AK56,IF(MOVV!$C128=NT!$X$3,MOVV!AJ56,IF(MOVV!$C128=NT!$X$4,MOVV!AI56,IF(MOVV!$C128=NT!$X$5,MOVV!AH56,IF(MOVV!$C128=NT!$X$6,MOVV!AG56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AL56,IF(MOVV!$C128=NT!$X$3,MOVV!AK56,IF(MOVV!$C128=NT!$X$4,MOVV!AJ56,IF(MOVV!$C128=NT!$X$5,MOVV!AI56,IF(MOVV!$C128=NT!$X$6,MOVV!AH56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AM56,IF(MOVV!$C128=NT!$X$3,MOVV!AL56,IF(MOVV!$C128=NT!$X$4,MOVV!AK56,IF(MOVV!$C128=NT!$X$5,MOVV!AJ56,IF(MOVV!$C128=NT!$X$6,MOVV!AI56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AN56,IF(MOVV!$C128=NT!$X$3,MOVV!AM56,IF(MOVV!$C128=NT!$X$4,MOVV!AL56,IF(MOVV!$C128=NT!$X$5,MOVV!AK56,IF(MOVV!$C128=NT!$X$6,MOVV!AJ56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AO56,IF(MOVV!$C128=NT!$X$3,MOVV!AN56,IF(MOVV!$C128=NT!$X$4,MOVV!AM56,IF(MOVV!$C128=NT!$X$5,MOVV!AL56,IF(MOVV!$C128=NT!$X$6,MOVV!AK56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AP56,IF(MOVV!$C128=NT!$X$3,MOVV!AO56,IF(MOVV!$C128=NT!$X$4,MOVV!AN56,IF(MOVV!$C128=NT!$X$5,MOVV!AM56,IF(MOVV!$C128=NT!$X$6,MOVV!AL56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AQ56,IF(MOVV!$C128=NT!$X$3,MOVV!AP56,IF(MOVV!$C128=NT!$X$4,MOVV!AO56,IF(MOVV!$C128=NT!$X$5,MOVV!AN56,IF(MOVV!$C128=NT!$X$6,MOVV!AM56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AR56,IF(MOVV!$C128=NT!$X$3,MOVV!AQ56,IF(MOVV!$C128=NT!$X$4,MOVV!AP56,IF(MOVV!$C128=NT!$X$5,MOVV!AO56,IF(MOVV!$C128=NT!$X$6,MOVV!AN56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AS56,IF(MOVV!$C128=NT!$X$3,MOVV!AR56,IF(MOVV!$C128=NT!$X$4,MOVV!AQ56,IF(MOVV!$C128=NT!$X$5,MOVV!AP56,IF(MOVV!$C128=NT!$X$6,MOVV!AO56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AT56,IF(MOVV!$C128=NT!$X$3,MOVV!AS56,IF(MOVV!$C128=NT!$X$4,MOVV!AR56,IF(MOVV!$C128=NT!$X$5,MOVV!AQ56,IF(MOVV!$C128=NT!$X$6,MOVV!AP56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AU56,IF(MOVV!$C128=NT!$X$3,MOVV!AT56,IF(MOVV!$C128=NT!$X$4,MOVV!AS56,IF(MOVV!$C128=NT!$X$5,MOVV!AR56,IF(MOVV!$C128=NT!$X$6,MOVV!AQ56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AV56,IF(MOVV!$C128=NT!$X$3,MOVV!AU56,IF(MOVV!$C128=NT!$X$4,MOVV!AT56,IF(MOVV!$C128=NT!$X$5,MOVV!AS56,IF(MOVV!$C128=NT!$X$6,MOVV!AR56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AW56,IF(MOVV!$C128=NT!$X$3,MOVV!AV56,IF(MOVV!$C128=NT!$X$4,MOVV!AU56,IF(MOVV!$C128=NT!$X$5,MOVV!AT56,IF(MOVV!$C128=NT!$X$6,MOVV!AS56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AX56,IF(MOVV!$C128=NT!$X$3,MOVV!AW56,IF(MOVV!$C128=NT!$X$4,MOVV!AV56,IF(MOVV!$C128=NT!$X$5,MOVV!AU56,IF(MOVV!$C128=NT!$X$6,MOVV!AT56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AY56,IF(MOVV!$C128=NT!$X$3,MOVV!AX56,IF(MOVV!$C128=NT!$X$4,MOVV!AW56,IF(MOVV!$C128=NT!$X$5,MOVV!AV56,IF(MOVV!$C128=NT!$X$6,MOVV!AU56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!AZ56,IF(MOVV!$C128=NT!$X$3,MOVV!AY56,IF(MOVV!$C128=NT!$X$4,MOVV!AX56,IF(MOVV!$C128=NT!$X$5,MOVV!AW56,IF(MOVV!$C128=NT!$X$6,MOVV!AV56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BA56,IF(MOVV!$C128=NT!$X$3,MOVV!AZ56,IF(MOVV!$C128=NT!$X$4,MOVV!AY56,IF(MOVV!$C128=NT!$X$5,MOVV!AX56,IF(MOVV!$C128=NT!$X$6,MOVV!AW56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BB56,IF(MOVV!$C128=NT!$X$3,MOVV!BA56,IF(MOVV!$C128=NT!$X$4,MOVV!AZ56,IF(MOVV!$C128=NT!$X$5,MOVV!AY56,IF(MOVV!$C128=NT!$X$6,MOVV!AX56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BC56,IF(MOVV!$C128=NT!$X$3,MOVV!BB56,IF(MOVV!$C128=NT!$X$4,MOVV!BA56,IF(MOVV!$C128=NT!$X$5,MOVV!AZ56,IF(MOVV!$C128=NT!$X$6,MOVV!AY56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BD56,IF(MOVV!$C128=NT!$X$3,MOVV!BC56,IF(MOVV!$C128=NT!$X$4,MOVV!BB56,IF(MOVV!$C128=NT!$X$5,MOVV!BA56,IF(MOVV!$C128=NT!$X$6,MOVV!AZ56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BE56,IF(MOVV!$C128=NT!$X$3,MOVV!BD56,IF(MOVV!$C128=NT!$X$4,MOVV!BC56,IF(MOVV!$C128=NT!$X$5,MOVV!BB56,IF(MOVV!$C128=NT!$X$6,MOVV!BA56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BF56,IF(MOVV!$C128=NT!$X$3,MOVV!BE56,IF(MOVV!$C128=NT!$X$4,MOVV!BD56,IF(MOVV!$C128=NT!$X$5,MOVV!BC56,IF(MOVV!$C128=NT!$X$6,MOVV!BB56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BG56,IF(MOVV!$C128=NT!$X$3,MOVV!BF56,IF(MOVV!$C128=NT!$X$4,MOVV!BE56,IF(MOVV!$C128=NT!$X$5,MOVV!BD56,IF(MOVV!$C128=NT!$X$6,MOVV!BC56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BH56,IF(MOVV!$C128=NT!$X$3,MOVV!BG56,IF(MOVV!$C128=NT!$X$4,MOVV!BF56,IF(MOVV!$C128=NT!$X$5,MOVV!BE56,IF(MOVV!$C128=NT!$X$6,MOVV!BD56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BI56,IF(MOVV!$C128=NT!$X$3,MOVV!BH56,IF(MOVV!$C128=NT!$X$4,MOVV!BG56,IF(MOVV!$C128=NT!$X$5,MOVV!BF56,IF(MOVV!$C128=NT!$X$6,MOVV!BE56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BJ56,IF(MOVV!$C128=NT!$X$3,MOVV!BI56,IF(MOVV!$C128=NT!$X$4,MOVV!BH56,IF(MOVV!$C128=NT!$X$5,MOVV!BG56,IF(MOVV!$C128=NT!$X$6,MOVV!BF56,0)))))","v":0},{"$f":"+IF($C128=NT!$Y$2,MOVV!BK56,IF(MOVV!$C128=NT!$X$3,MOVV!BJ56,IF(MOVV!$C128=NT!$X$4,MOVV!BI56,IF(MOVV!$C128=NT!$X$5,MOVV!BH56,IF(MOVV!$C128=NT!$X$6,MOVV!BG56,0)))))","v":0}]
[null,"Nom Producte/Servei 15",{"$f":"+OP!L24","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!D57,IF(MOVV!$C129=NT!$X$3,0,IF(MOVV!$C129=NT!$X$4,0,IF(MOVV!$C129=NT!$X$5,0,IF(MOVV!$C129=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!E57,IF(MOVV!$C129=NT!$X$3,MOVV!D57,IF(MOVV!$C129=NT!$X$4,0,IF(MOVV!$C129=NT!$X$5,0,IF(MOVV!$C129=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!F57,IF(MOVV!$C129=NT!$X$3,MOVV!E57,IF(MOVV!$C129=NT!$X$4,MOVV!D57,IF(MOVV!$C129=NT!$X$5,0,IF(MOVV!$C129=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!G57,IF(MOVV!$C129=NT!$X$3,MOVV!F57,IF(MOVV!$C129=NT!$X$4,MOVV!E57,IF(MOVV!$C129=NT!$X$5,MOVV!D57,IF(MOVV!$C129=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!H57,IF(MOVV!$C129=NT!$X$3,MOVV!G57,IF(MOVV!$C129=NT!$X$4,MOVV!F57,IF(MOVV!$C129=NT!$X$5,MOVV!E57,IF(MOVV!$C129=NT!$X$6,MOVV!D57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!I57,IF(MOVV!$C129=NT!$X$3,MOVV!H57,IF(MOVV!$C129=NT!$X$4,MOVV!G57,IF(MOVV!$C129=NT!$X$5,MOVV!F57,IF(MOVV!$C129=NT!$X$6,MOVV!E57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!J57,IF(MOVV!$C129=NT!$X$3,MOVV!I57,IF(MOVV!$C129=NT!$X$4,MOVV!H57,IF(MOVV!$C129=NT!$X$5,MOVV!G57,IF(MOVV!$C129=NT!$X$6,MOVV!F57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!K57,IF(MOVV!$C129=NT!$X$3,MOVV!J57,IF(MOVV!$C129=NT!$X$4,MOVV!I57,IF(MOVV!$C129=NT!$X$5,MOVV!H57,IF(MOVV!$C129=NT!$X$6,MOVV!G57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!L57,IF(MOVV!$C129=NT!$X$3,MOVV!K57,IF(MOVV!$C129=NT!$X$4,MOVV!J57,IF(MOVV!$C129=NT!$X$5,MOVV!I57,IF(MOVV!$C129=NT!$X$6,MOVV!H57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!M57,IF(MOVV!$C129=NT!$X$3,MOVV!L57,IF(MOVV!$C129=NT!$X$4,MOVV!K57,IF(MOVV!$C129=NT!$X$5,MOVV!J57,IF(MOVV!$C129=NT!$X$6,MOVV!I57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!N57,IF(MOVV!$C129=NT!$X$3,MOVV!M57,IF(MOVV!$C129=NT!$X$4,MOVV!L57,IF(MOVV!$C129=NT!$X$5,MOVV!K57,IF(MOVV!$C129=NT!$X$6,MOVV!J57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!O57,IF(MOVV!$C129=NT!$X$3,MOVV!N57,IF(MOVV!$C129=NT!$X$4,MOVV!M57,IF(MOVV!$C129=NT!$X$5,MOVV!L57,IF(MOVV!$C129=NT!$X$6,MOVV!K57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!P57,IF(MOVV!$C129=NT!$X$3,MOVV!O57,IF(MOVV!$C129=NT!$X$4,MOVV!N57,IF(MOVV!$C129=NT!$X$5,MOVV!M57,IF(MOVV!$C129=NT!$X$6,MOVV!L57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!Q57,IF(MOVV!$C129=NT!$X$3,MOVV!P57,IF(MOVV!$C129=NT!$X$4,MOVV!O57,IF(MOVV!$C129=NT!$X$5,MOVV!N57,IF(MOVV!$C129=NT!$X$6,MOVV!M57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!R57,IF(MOVV!$C129=NT!$X$3,MOVV!Q57,IF(MOVV!$C129=NT!$X$4,MOVV!P57,IF(MOVV!$C129=NT!$X$5,MOVV!O57,IF(MOVV!$C129=NT!$X$6,MOVV!N57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!S57,IF(MOVV!$C129=NT!$X$3,MOVV!R57,IF(MOVV!$C129=NT!$X$4,MOVV!Q57,IF(MOVV!$C129=NT!$X$5,MOVV!P57,IF(MOVV!$C129=NT!$X$6,MOVV!O57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!T57,IF(MOVV!$C129=NT!$X$3,MOVV!S57,IF(MOVV!$C129=NT!$X$4,MOVV!R57,IF(MOVV!$C129=NT!$X$5,MOVV!Q57,IF(MOVV!$C129=NT!$X$6,MOVV!P57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!U57,IF(MOVV!$C129=NT!$X$3,MOVV!T57,IF(MOVV!$C129=NT!$X$4,MOVV!S57,IF(MOVV!$C129=NT!$X$5,MOVV!R57,IF(MOVV!$C129=NT!$X$6,MOVV!Q57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!V57,IF(MOVV!$C129=NT!$X$3,MOVV!U57,IF(MOVV!$C129=NT!$X$4,MOVV!T57,IF(MOVV!$C129=NT!$X$5,MOVV!S57,IF(MOVV!$C129=NT!$X$6,MOVV!R57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!W57,IF(MOVV!$C129=NT!$X$3,MOVV!V57,IF(MOVV!$C129=NT!$X$4,MOVV!U57,IF(MOVV!$C129=NT!$X$5,MOVV!T57,IF(MOVV!$C129=NT!$X$6,MOVV!S57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!X57,IF(MOVV!$C129=NT!$X$3,MOVV!W57,IF(MOVV!$C129=NT!$X$4,MOVV!V57,IF(MOVV!$C129=NT!$X$5,MOVV!U57,IF(MOVV!$C129=NT!$X$6,MOVV!T57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!Y57,IF(MOVV!$C129=NT!$X$3,MOVV!X57,IF(MOVV!$C129=NT!$X$4,MOVV!W57,IF(MOVV!$C129=NT!$X$5,MOVV!V57,IF(MOVV!$C129=NT!$X$6,MOVV!U57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!Z57,IF(MOVV!$C129=NT!$X$3,MOVV!Y57,IF(MOVV!$C129=NT!$X$4,MOVV!X57,IF(MOVV!$C129=NT!$X$5,MOVV!W57,IF(MOVV!$C129=NT!$X$6,MOVV!V57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AA57,IF(MOVV!$C129=NT!$X$3,MOVV!Z57,IF(MOVV!$C129=NT!$X$4,MOVV!Y57,IF(MOVV!$C129=NT!$X$5,MOVV!X57,IF(MOVV!$C129=NT!$X$6,MOVV!W57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AB57,IF(MOVV!$C129=NT!$X$3,MOVV!AA57,IF(MOVV!$C129=NT!$X$4,MOVV!Z57,IF(MOVV!$C129=NT!$X$5,MOVV!Y57,IF(MOVV!$C129=NT!$X$6,MOVV!X57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AC57,IF(MOVV!$C129=NT!$X$3,MOVV!AB57,IF(MOVV!$C129=NT!$X$4,MOVV!AA57,IF(MOVV!$C129=NT!$X$5,MOVV!Z57,IF(MOVV!$C129=NT!$X$6,MOVV!Y57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AD57,IF(MOVV!$C129=NT!$X$3,MOVV!AC57,IF(MOVV!$C129=NT!$X$4,MOVV!AB57,IF(MOVV!$C129=NT!$X$5,MOVV!AA57,IF(MOVV!$C129=NT!$X$6,MOVV!Z57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AE57,IF(MOVV!$C129=NT!$X$3,MOVV!AD57,IF(MOVV!$C129=NT!$X$4,MOVV!AC57,IF(MOVV!$C129=NT!$X$5,MOVV!AB57,IF(MOVV!$C129=NT!$X$6,MOVV!AA57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AF57,IF(MOVV!$C129=NT!$X$3,MOVV!AE57,IF(MOVV!$C129=NT!$X$4,MOVV!AD57,IF(MOVV!$C129=NT!$X$5,MOVV!AC57,IF(MOVV!$C129=NT!$X$6,MOVV!AB57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AG57,IF(MOVV!$C129=NT!$X$3,MOVV!AF57,IF(MOVV!$C129=NT!$X$4,MOVV!AE57,IF(MOVV!$C129=NT!$X$5,MOVV!AD57,IF(MOVV!$C129=NT!$X$6,MOVV!AC57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AH57,IF(MOVV!$C129=NT!$X$3,MOVV!AG57,IF(MOVV!$C129=NT!$X$4,MOVV!AF57,IF(MOVV!$C129=NT!$X$5,MOVV!AE57,IF(MOVV!$C129=NT!$X$6,MOVV!AD57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AI57,IF(MOVV!$C129=NT!$X$3,MOVV!AH57,IF(MOVV!$C129=NT!$X$4,MOVV!AG57,IF(MOVV!$C129=NT!$X$5,MOVV!AF57,IF(MOVV!$C129=NT!$X$6,MOVV!AE57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AJ57,IF(MOVV!$C129=NT!$X$3,MOVV!AI57,IF(MOVV!$C129=NT!$X$4,MOVV!AH57,IF(MOVV!$C129=NT!$X$5,MOVV!AG57,IF(MOVV!$C129=NT!$X$6,MOVV!AF57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AK57,IF(MOVV!$C129=NT!$X$3,MOVV!AJ57,IF(MOVV!$C129=NT!$X$4,MOVV!AI57,IF(MOVV!$C129=NT!$X$5,MOVV!AH57,IF(MOVV!$C129=NT!$X$6,MOVV!AG57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AL57,IF(MOVV!$C129=NT!$X$3,MOVV!AK57,IF(MOVV!$C129=NT!$X$4,MOVV!AJ57,IF(MOVV!$C129=NT!$X$5,MOVV!AI57,IF(MOVV!$C129=NT!$X$6,MOVV!AH57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AM57,IF(MOVV!$C129=NT!$X$3,MOVV!AL57,IF(MOVV!$C129=NT!$X$4,MOVV!AK57,IF(MOVV!$C129=NT!$X$5,MOVV!AJ57,IF(MOVV!$C129=NT!$X$6,MOVV!AI57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AN57,IF(MOVV!$C129=NT!$X$3,MOVV!AM57,IF(MOVV!$C129=NT!$X$4,MOVV!AL57,IF(MOVV!$C129=NT!$X$5,MOVV!AK57,IF(MOVV!$C129=NT!$X$6,MOVV!AJ57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AO57,IF(MOVV!$C129=NT!$X$3,MOVV!AN57,IF(MOVV!$C129=NT!$X$4,MOVV!AM57,IF(MOVV!$C129=NT!$X$5,MOVV!AL57,IF(MOVV!$C129=NT!$X$6,MOVV!AK57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AP57,IF(MOVV!$C129=NT!$X$3,MOVV!AO57,IF(MOVV!$C129=NT!$X$4,MOVV!AN57,IF(MOVV!$C129=NT!$X$5,MOVV!AM57,IF(MOVV!$C129=NT!$X$6,MOVV!AL57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AQ57,IF(MOVV!$C129=NT!$X$3,MOVV!AP57,IF(MOVV!$C129=NT!$X$4,MOVV!AO57,IF(MOVV!$C129=NT!$X$5,MOVV!AN57,IF(MOVV!$C129=NT!$X$6,MOVV!AM57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AR57,IF(MOVV!$C129=NT!$X$3,MOVV!AQ57,IF(MOVV!$C129=NT!$X$4,MOVV!AP57,IF(MOVV!$C129=NT!$X$5,MOVV!AO57,IF(MOVV!$C129=NT!$X$6,MOVV!AN57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AS57,IF(MOVV!$C129=NT!$X$3,MOVV!AR57,IF(MOVV!$C129=NT!$X$4,MOVV!AQ57,IF(MOVV!$C129=NT!$X$5,MOVV!AP57,IF(MOVV!$C129=NT!$X$6,MOVV!AO57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AT57,IF(MOVV!$C129=NT!$X$3,MOVV!AS57,IF(MOVV!$C129=NT!$X$4,MOVV!AR57,IF(MOVV!$C129=NT!$X$5,MOVV!AQ57,IF(MOVV!$C129=NT!$X$6,MOVV!AP57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AU57,IF(MOVV!$C129=NT!$X$3,MOVV!AT57,IF(MOVV!$C129=NT!$X$4,MOVV!AS57,IF(MOVV!$C129=NT!$X$5,MOVV!AR57,IF(MOVV!$C129=NT!$X$6,MOVV!AQ57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AV57,IF(MOVV!$C129=NT!$X$3,MOVV!AU57,IF(MOVV!$C129=NT!$X$4,MOVV!AT57,IF(MOVV!$C129=NT!$X$5,MOVV!AS57,IF(MOVV!$C129=NT!$X$6,MOVV!AR57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AW57,IF(MOVV!$C129=NT!$X$3,MOVV!AV57,IF(MOVV!$C129=NT!$X$4,MOVV!AU57,IF(MOVV!$C129=NT!$X$5,MOVV!AT57,IF(MOVV!$C129=NT!$X$6,MOVV!AS57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AX57,IF(MOVV!$C129=NT!$X$3,MOVV!AW57,IF(MOVV!$C129=NT!$X$4,MOVV!AV57,IF(MOVV!$C129=NT!$X$5,MOVV!AU57,IF(MOVV!$C129=NT!$X$6,MOVV!AT57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AY57,IF(MOVV!$C129=NT!$X$3,MOVV!AX57,IF(MOVV!$C129=NT!$X$4,MOVV!AW57,IF(MOVV!$C129=NT!$X$5,MOVV!AV57,IF(MOVV!$C129=NT!$X$6,MOVV!AU57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!AZ57,IF(MOVV!$C129=NT!$X$3,MOVV!AY57,IF(MOVV!$C129=NT!$X$4,MOVV!AX57,IF(MOVV!$C129=NT!$X$5,MOVV!AW57,IF(MOVV!$C129=NT!$X$6,MOVV!AV57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BA57,IF(MOVV!$C129=NT!$X$3,MOVV!AZ57,IF(MOVV!$C129=NT!$X$4,MOVV!AY57,IF(MOVV!$C129=NT!$X$5,MOVV!AX57,IF(MOVV!$C129=NT!$X$6,MOVV!AW57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BB57,IF(MOVV!$C129=NT!$X$3,MOVV!BA57,IF(MOVV!$C129=NT!$X$4,MOVV!AZ57,IF(MOVV!$C129=NT!$X$5,MOVV!AY57,IF(MOVV!$C129=NT!$X$6,MOVV!AX57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BC57,IF(MOVV!$C129=NT!$X$3,MOVV!BB57,IF(MOVV!$C129=NT!$X$4,MOVV!BA57,IF(MOVV!$C129=NT!$X$5,MOVV!AZ57,IF(MOVV!$C129=NT!$X$6,MOVV!AY57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BD57,IF(MOVV!$C129=NT!$X$3,MOVV!BC57,IF(MOVV!$C129=NT!$X$4,MOVV!BB57,IF(MOVV!$C129=NT!$X$5,MOVV!BA57,IF(MOVV!$C129=NT!$X$6,MOVV!AZ57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BE57,IF(MOVV!$C129=NT!$X$3,MOVV!BD57,IF(MOVV!$C129=NT!$X$4,MOVV!BC57,IF(MOVV!$C129=NT!$X$5,MOVV!BB57,IF(MOVV!$C129=NT!$X$6,MOVV!BA57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BF57,IF(MOVV!$C129=NT!$X$3,MOVV!BE57,IF(MOVV!$C129=NT!$X$4,MOVV!BD57,IF(MOVV!$C129=NT!$X$5,MOVV!BC57,IF(MOVV!$C129=NT!$X$6,MOVV!BB57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BG57,IF(MOVV!$C129=NT!$X$3,MOVV!BF57,IF(MOVV!$C129=NT!$X$4,MOVV!BE57,IF(MOVV!$C129=NT!$X$5,MOVV!BD57,IF(MOVV!$C129=NT!$X$6,MOVV!BC57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BH57,IF(MOVV!$C129=NT!$X$3,MOVV!BG57,IF(MOVV!$C129=NT!$X$4,MOVV!BF57,IF(MOVV!$C129=NT!$X$5,MOVV!BE57,IF(MOVV!$C129=NT!$X$6,MOVV!BD57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BI57,IF(MOVV!$C129=NT!$X$3,MOVV!BH57,IF(MOVV!$C129=NT!$X$4,MOVV!BG57,IF(MOVV!$C129=NT!$X$5,MOVV!BF57,IF(MOVV!$C129=NT!$X$6,MOVV!BE57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BJ57,IF(MOVV!$C129=NT!$X$3,MOVV!BI57,IF(MOVV!$C129=NT!$X$4,MOVV!BH57,IF(MOVV!$C129=NT!$X$5,MOVV!BG57,IF(MOVV!$C129=NT!$X$6,MOVV!BF57,0)))))","v":0},{"$f":"+IF($C129=NT!$Y$2,MOVV!BK57,IF(MOVV!$C129=NT!$X$3,MOVV!BJ57,IF(MOVV!$C129=NT!$X$4,MOVV!BI57,IF(MOVV!$C129=NT!$X$5,MOVV!BH57,IF(MOVV!$C129=NT!$X$6,MOVV!BG57,0)))))","v":0}]
[null,"Total",null,{"$f":"SUM(D115:D129)","v":0},{"$f":"SUM(E115:E129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Vendes amb IVA sense Activitat Eco",null,{"$f":"+D114","v":"2025-01-01"},{"$f":"EDATE(D132,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ132,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B115","v":"Nom Producte/Servei 1"},null,{"$f":"+D7+D25","v":0},{"$f":"+E7+E25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 2",null,0,{"$f":"+E8+E26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AM11+AM29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BF15+BF33","v":0},0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+R20+R38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D133:D147)","v":0},{"$f":"SUM(E133:E147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cobrament amb IVA sense Activitat Eco",null,{"$f":"+D132","v":"2025-01-01"},{"$f":"EDATE(D150,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ150,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B133","v":"Nom Producte/Servei 1"},{"$f":"+OP!L10","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!D133,IF(MOVV!$C151=NT!$X$3,0,IF(MOVV!$C151=NT!$X$4,0,IF(MOVV!$C151=NT!$X$5,0,IF(MOVV!$C151=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!E133,IF(MOVV!$C151=NT!$X$3,MOVV!D133,IF(MOVV!$C151=NT!$X$4,0,IF(MOVV!$C151=NT!$X$5,0,IF(MOVV!$C151=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!F133,IF(MOVV!$C151=NT!$X$3,MOVV!E133,IF(MOVV!$C151=NT!$X$4,MOVV!D133,IF(MOVV!$C151=NT!$X$5,0,IF(MOVV!$C151=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!G133,IF(MOVV!$C151=NT!$X$3,MOVV!F133,IF(MOVV!$C151=NT!$X$4,MOVV!E133,IF(MOVV!$C151=NT!$X$5,MOVV!D133,IF(MOVV!$C151=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!H133,IF(MOVV!$C151=NT!$X$3,MOVV!G133,IF(MOVV!$C151=NT!$X$4,MOVV!F133,IF(MOVV!$C151=NT!$X$5,MOVV!E133,IF(MOVV!$C151=NT!$X$6,MOVV!D133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!I133,IF(MOVV!$C151=NT!$X$3,MOVV!H133,IF(MOVV!$C151=NT!$X$4,MOVV!G133,IF(MOVV!$C151=NT!$X$5,MOVV!F133,IF(MOVV!$C151=NT!$X$6,MOVV!E133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!J133,IF(MOVV!$C151=NT!$X$3,MOVV!I133,IF(MOVV!$C151=NT!$X$4,MOVV!H133,IF(MOVV!$C151=NT!$X$5,MOVV!G133,IF(MOVV!$C151=NT!$X$6,MOVV!F133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!K133,IF(MOVV!$C151=NT!$X$3,MOVV!J133,IF(MOVV!$C151=NT!$X$4,MOVV!I133,IF(MOVV!$C151=NT!$X$5,MOVV!H133,IF(MOVV!$C151=NT!$X$6,MOVV!G133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!L133,IF(MOVV!$C151=NT!$X$3,MOVV!K133,IF(MOVV!$C151=NT!$X$4,MOVV!J133,IF(MOVV!$C151=NT!$X$5,MOVV!I133,IF(MOVV!$C151=NT!$X$6,MOVV!H133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!M133,IF(MOVV!$C151=NT!$X$3,MOVV!L133,IF(MOVV!$C151=NT!$X$4,MOVV!K133,IF(MOVV!$C151=NT!$X$5,MOVV!J133,IF(MOVV!$C151=NT!$X$6,MOVV!I133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!N133,IF(MOVV!$C151=NT!$X$3,MOVV!M133,IF(MOVV!$C151=NT!$X$4,MOVV!L133,IF(MOVV!$C151=NT!$X$5,MOVV!K133,IF(MOVV!$C151=NT!$X$6,MOVV!J133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!O133,IF(MOVV!$C151=NT!$X$3,MOVV!N133,IF(MOVV!$C151=NT!$X$4,MOVV!M133,IF(MOVV!$C151=NT!$X$5,MOVV!L133,IF(MOVV!$C151=NT!$X$6,MOVV!K133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!P133,IF(MOVV!$C151=NT!$X$3,MOVV!O133,IF(MOVV!$C151=NT!$X$4,MOVV!N133,IF(MOVV!$C151=NT!$X$5,MOVV!M133,IF(MOVV!$C151=NT!$X$6,MOVV!L133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!Q133,IF(MOVV!$C151=NT!$X$3,MOVV!P133,IF(MOVV!$C151=NT!$X$4,MOVV!O133,IF(MOVV!$C151=NT!$X$5,MOVV!N133,IF(MOVV!$C151=NT!$X$6,MOVV!M133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!R133,IF(MOVV!$C151=NT!$X$3,MOVV!Q133,IF(MOVV!$C151=NT!$X$4,MOVV!P133,IF(MOVV!$C151=NT!$X$5,MOVV!O133,IF(MOVV!$C151=NT!$X$6,MOVV!N133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!S133,IF(MOVV!$C151=NT!$X$3,MOVV!R133,IF(MOVV!$C151=NT!$X$4,MOVV!Q133,IF(MOVV!$C151=NT!$X$5,MOVV!P133,IF(MOVV!$C151=NT!$X$6,MOVV!O133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!T133,IF(MOVV!$C151=NT!$X$3,MOVV!S133,IF(MOVV!$C151=NT!$X$4,MOVV!R133,IF(MOVV!$C151=NT!$X$5,MOVV!Q133,IF(MOVV!$C151=NT!$X$6,MOVV!P133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!U133,IF(MOVV!$C151=NT!$X$3,MOVV!T133,IF(MOVV!$C151=NT!$X$4,MOVV!S133,IF(MOVV!$C151=NT!$X$5,MOVV!R133,IF(MOVV!$C151=NT!$X$6,MOVV!Q133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!V133,IF(MOVV!$C151=NT!$X$3,MOVV!U133,IF(MOVV!$C151=NT!$X$4,MOVV!T133,IF(MOVV!$C151=NT!$X$5,MOVV!S133,IF(MOVV!$C151=NT!$X$6,MOVV!R133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!W133,IF(MOVV!$C151=NT!$X$3,MOVV!V133,IF(MOVV!$C151=NT!$X$4,MOVV!U133,IF(MOVV!$C151=NT!$X$5,MOVV!T133,IF(MOVV!$C151=NT!$X$6,MOVV!S133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!X133,IF(MOVV!$C151=NT!$X$3,MOVV!W133,IF(MOVV!$C151=NT!$X$4,MOVV!V133,IF(MOVV!$C151=NT!$X$5,MOVV!U133,IF(MOVV!$C151=NT!$X$6,MOVV!T133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!Y133,IF(MOVV!$C151=NT!$X$3,MOVV!X133,IF(MOVV!$C151=NT!$X$4,MOVV!W133,IF(MOVV!$C151=NT!$X$5,MOVV!V133,IF(MOVV!$C151=NT!$X$6,MOVV!U133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!Z133,IF(MOVV!$C151=NT!$X$3,MOVV!Y133,IF(MOVV!$C151=NT!$X$4,MOVV!X133,IF(MOVV!$C151=NT!$X$5,MOVV!W133,IF(MOVV!$C151=NT!$X$6,MOVV!V133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AA133,IF(MOVV!$C151=NT!$X$3,MOVV!Z133,IF(MOVV!$C151=NT!$X$4,MOVV!Y133,IF(MOVV!$C151=NT!$X$5,MOVV!X133,IF(MOVV!$C151=NT!$X$6,MOVV!W133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AB133,IF(MOVV!$C151=NT!$X$3,MOVV!AA133,IF(MOVV!$C151=NT!$X$4,MOVV!Z133,IF(MOVV!$C151=NT!$X$5,MOVV!Y133,IF(MOVV!$C151=NT!$X$6,MOVV!X133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AC133,IF(MOVV!$C151=NT!$X$3,MOVV!AB133,IF(MOVV!$C151=NT!$X$4,MOVV!AA133,IF(MOVV!$C151=NT!$X$5,MOVV!Z133,IF(MOVV!$C151=NT!$X$6,MOVV!Y133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AD133,IF(MOVV!$C151=NT!$X$3,MOVV!AC133,IF(MOVV!$C151=NT!$X$4,MOVV!AB133,IF(MOVV!$C151=NT!$X$5,MOVV!AA133,IF(MOVV!$C151=NT!$X$6,MOVV!Z133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AE133,IF(MOVV!$C151=NT!$X$3,MOVV!AD133,IF(MOVV!$C151=NT!$X$4,MOVV!AC133,IF(MOVV!$C151=NT!$X$5,MOVV!AB133,IF(MOVV!$C151=NT!$X$6,MOVV!AA133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AF133,IF(MOVV!$C151=NT!$X$3,MOVV!AE133,IF(MOVV!$C151=NT!$X$4,MOVV!AD133,IF(MOVV!$C151=NT!$X$5,MOVV!AC133,IF(MOVV!$C151=NT!$X$6,MOVV!AB133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AG133,IF(MOVV!$C151=NT!$X$3,MOVV!AF133,IF(MOVV!$C151=NT!$X$4,MOVV!AE133,IF(MOVV!$C151=NT!$X$5,MOVV!AD133,IF(MOVV!$C151=NT!$X$6,MOVV!AC133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AH133,IF(MOVV!$C151=NT!$X$3,MOVV!AG133,IF(MOVV!$C151=NT!$X$4,MOVV!AF133,IF(MOVV!$C151=NT!$X$5,MOVV!AE133,IF(MOVV!$C151=NT!$X$6,MOVV!AD133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AI133,IF(MOVV!$C151=NT!$X$3,MOVV!AH133,IF(MOVV!$C151=NT!$X$4,MOVV!AG133,IF(MOVV!$C151=NT!$X$5,MOVV!AF133,IF(MOVV!$C151=NT!$X$6,MOVV!AE133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AJ133,IF(MOVV!$C151=NT!$X$3,MOVV!AI133,IF(MOVV!$C151=NT!$X$4,MOVV!AH133,IF(MOVV!$C151=NT!$X$5,MOVV!AG133,IF(MOVV!$C151=NT!$X$6,MOVV!AF133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AK133,IF(MOVV!$C151=NT!$X$3,MOVV!AJ133,IF(MOVV!$C151=NT!$X$4,MOVV!AI133,IF(MOVV!$C151=NT!$X$5,MOVV!AH133,IF(MOVV!$C151=NT!$X$6,MOVV!AG133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AL133,IF(MOVV!$C151=NT!$X$3,MOVV!AK133,IF(MOVV!$C151=NT!$X$4,MOVV!AJ133,IF(MOVV!$C151=NT!$X$5,MOVV!AI133,IF(MOVV!$C151=NT!$X$6,MOVV!AH133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AM133,IF(MOVV!$C151=NT!$X$3,MOVV!AL133,IF(MOVV!$C151=NT!$X$4,MOVV!AK133,IF(MOVV!$C151=NT!$X$5,MOVV!AJ133,IF(MOVV!$C151=NT!$X$6,MOVV!AI133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AN133,IF(MOVV!$C151=NT!$X$3,MOVV!AM133,IF(MOVV!$C151=NT!$X$4,MOVV!AL133,IF(MOVV!$C151=NT!$X$5,MOVV!AK133,IF(MOVV!$C151=NT!$X$6,MOVV!AJ133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AO133,IF(MOVV!$C151=NT!$X$3,MOVV!AN133,IF(MOVV!$C151=NT!$X$4,MOVV!AM133,IF(MOVV!$C151=NT!$X$5,MOVV!AL133,IF(MOVV!$C151=NT!$X$6,MOVV!AK133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AP133,IF(MOVV!$C151=NT!$X$3,MOVV!AO133,IF(MOVV!$C151=NT!$X$4,MOVV!AN133,IF(MOVV!$C151=NT!$X$5,MOVV!AM133,IF(MOVV!$C151=NT!$X$6,MOVV!AL133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AQ133,IF(MOVV!$C151=NT!$X$3,MOVV!AP133,IF(MOVV!$C151=NT!$X$4,MOVV!AO133,IF(MOVV!$C151=NT!$X$5,MOVV!AN133,IF(MOVV!$C151=NT!$X$6,MOVV!AM133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AR133,IF(MOVV!$C151=NT!$X$3,MOVV!AQ133,IF(MOVV!$C151=NT!$X$4,MOVV!AP133,IF(MOVV!$C151=NT!$X$5,MOVV!AO133,IF(MOVV!$C151=NT!$X$6,MOVV!AN133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AS133,IF(MOVV!$C151=NT!$X$3,MOVV!AR133,IF(MOVV!$C151=NT!$X$4,MOVV!AQ133,IF(MOVV!$C151=NT!$X$5,MOVV!AP133,IF(MOVV!$C151=NT!$X$6,MOVV!AO133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AT133,IF(MOVV!$C151=NT!$X$3,MOVV!AS133,IF(MOVV!$C151=NT!$X$4,MOVV!AR133,IF(MOVV!$C151=NT!$X$5,MOVV!AQ133,IF(MOVV!$C151=NT!$X$6,MOVV!AP133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AU133,IF(MOVV!$C151=NT!$X$3,MOVV!AT133,IF(MOVV!$C151=NT!$X$4,MOVV!AS133,IF(MOVV!$C151=NT!$X$5,MOVV!AR133,IF(MOVV!$C151=NT!$X$6,MOVV!AQ133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AV133,IF(MOVV!$C151=NT!$X$3,MOVV!AU133,IF(MOVV!$C151=NT!$X$4,MOVV!AT133,IF(MOVV!$C151=NT!$X$5,MOVV!AS133,IF(MOVV!$C151=NT!$X$6,MOVV!AR133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AW133,IF(MOVV!$C151=NT!$X$3,MOVV!AV133,IF(MOVV!$C151=NT!$X$4,MOVV!AU133,IF(MOVV!$C151=NT!$X$5,MOVV!AT133,IF(MOVV!$C151=NT!$X$6,MOVV!AS133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AX133,IF(MOVV!$C151=NT!$X$3,MOVV!AW133,IF(MOVV!$C151=NT!$X$4,MOVV!AV133,IF(MOVV!$C151=NT!$X$5,MOVV!AU133,IF(MOVV!$C151=NT!$X$6,MOVV!AT133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AY133,IF(MOVV!$C151=NT!$X$3,MOVV!AX133,IF(MOVV!$C151=NT!$X$4,MOVV!AW133,IF(MOVV!$C151=NT!$X$5,MOVV!AV133,IF(MOVV!$C151=NT!$X$6,MOVV!AU133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!AZ133,IF(MOVV!$C151=NT!$X$3,MOVV!AY133,IF(MOVV!$C151=NT!$X$4,MOVV!AX133,IF(MOVV!$C151=NT!$X$5,MOVV!AW133,IF(MOVV!$C151=NT!$X$6,MOVV!AV133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BA133,IF(MOVV!$C151=NT!$X$3,MOVV!AZ133,IF(MOVV!$C151=NT!$X$4,MOVV!AY133,IF(MOVV!$C151=NT!$X$5,MOVV!AX133,IF(MOVV!$C151=NT!$X$6,MOVV!AW133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BB133,IF(MOVV!$C151=NT!$X$3,MOVV!BA133,IF(MOVV!$C151=NT!$X$4,MOVV!AZ133,IF(MOVV!$C151=NT!$X$5,MOVV!AY133,IF(MOVV!$C151=NT!$X$6,MOVV!AX133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BC133,IF(MOVV!$C151=NT!$X$3,MOVV!BB133,IF(MOVV!$C151=NT!$X$4,MOVV!BA133,IF(MOVV!$C151=NT!$X$5,MOVV!AZ133,IF(MOVV!$C151=NT!$X$6,MOVV!AY133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BD133,IF(MOVV!$C151=NT!$X$3,MOVV!BC133,IF(MOVV!$C151=NT!$X$4,MOVV!BB133,IF(MOVV!$C151=NT!$X$5,MOVV!BA133,IF(MOVV!$C151=NT!$X$6,MOVV!AZ133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BE133,IF(MOVV!$C151=NT!$X$3,MOVV!BD133,IF(MOVV!$C151=NT!$X$4,MOVV!BC133,IF(MOVV!$C151=NT!$X$5,MOVV!BB133,IF(MOVV!$C151=NT!$X$6,MOVV!BA133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BF133,IF(MOVV!$C151=NT!$X$3,MOVV!BE133,IF(MOVV!$C151=NT!$X$4,MOVV!BD133,IF(MOVV!$C151=NT!$X$5,MOVV!BC133,IF(MOVV!$C151=NT!$X$6,MOVV!BB133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BG133,IF(MOVV!$C151=NT!$X$3,MOVV!BF133,IF(MOVV!$C151=NT!$X$4,MOVV!BE133,IF(MOVV!$C151=NT!$X$5,MOVV!BD133,IF(MOVV!$C151=NT!$X$6,MOVV!BC133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BH133,IF(MOVV!$C151=NT!$X$3,MOVV!BG133,IF(MOVV!$C151=NT!$X$4,MOVV!BF133,IF(MOVV!$C151=NT!$X$5,MOVV!BE133,IF(MOVV!$C151=NT!$X$6,MOVV!BD133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BI133,IF(MOVV!$C151=NT!$X$3,MOVV!BH133,IF(MOVV!$C151=NT!$X$4,MOVV!BG133,IF(MOVV!$C151=NT!$X$5,MOVV!BF133,IF(MOVV!$C151=NT!$X$6,MOVV!BE133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BJ133,IF(MOVV!$C151=NT!$X$3,MOVV!BI133,IF(MOVV!$C151=NT!$X$4,MOVV!BH133,IF(MOVV!$C151=NT!$X$5,MOVV!BG133,IF(MOVV!$C151=NT!$X$6,MOVV!BF133,0)))))","v":0},{"$f":"+IF($C151=NT!$Y$2,MOVV!BK133,IF(MOVV!$C151=NT!$X$3,MOVV!BJ133,IF(MOVV!$C151=NT!$X$4,MOVV!BI133,IF(MOVV!$C151=NT!$X$5,MOVV!BH133,IF(MOVV!$C151=NT!$X$6,MOVV!BG133,0)))))","v":0}]
[null,"Nom Producte/Servei 2",{"$f":"+OP!L11","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!D134,IF(MOVV!$C152=NT!$X$3,0,IF(MOVV!$C152=NT!$X$4,0,IF(MOVV!$C152=NT!$X$5,0,IF(MOVV!$C152=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!E134,IF(MOVV!$C152=NT!$X$3,MOVV!D134,IF(MOVV!$C152=NT!$X$4,0,IF(MOVV!$C152=NT!$X$5,0,IF(MOVV!$C152=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!F134,IF(MOVV!$C152=NT!$X$3,MOVV!E134,IF(MOVV!$C152=NT!$X$4,MOVV!D134,IF(MOVV!$C152=NT!$X$5,0,IF(MOVV!$C152=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!G134,IF(MOVV!$C152=NT!$X$3,MOVV!F134,IF(MOVV!$C152=NT!$X$4,MOVV!E134,IF(MOVV!$C152=NT!$X$5,MOVV!D134,IF(MOVV!$C152=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!H134,IF(MOVV!$C152=NT!$X$3,MOVV!G134,IF(MOVV!$C152=NT!$X$4,MOVV!F134,IF(MOVV!$C152=NT!$X$5,MOVV!E134,IF(MOVV!$C152=NT!$X$6,MOVV!D134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!I134,IF(MOVV!$C152=NT!$X$3,MOVV!H134,IF(MOVV!$C152=NT!$X$4,MOVV!G134,IF(MOVV!$C152=NT!$X$5,MOVV!F134,IF(MOVV!$C152=NT!$X$6,MOVV!E134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!J134,IF(MOVV!$C152=NT!$X$3,MOVV!I134,IF(MOVV!$C152=NT!$X$4,MOVV!H134,IF(MOVV!$C152=NT!$X$5,MOVV!G134,IF(MOVV!$C152=NT!$X$6,MOVV!F134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!K134,IF(MOVV!$C152=NT!$X$3,MOVV!J134,IF(MOVV!$C152=NT!$X$4,MOVV!I134,IF(MOVV!$C152=NT!$X$5,MOVV!H134,IF(MOVV!$C152=NT!$X$6,MOVV!G134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!L134,IF(MOVV!$C152=NT!$X$3,MOVV!K134,IF(MOVV!$C152=NT!$X$4,MOVV!J134,IF(MOVV!$C152=NT!$X$5,MOVV!I134,IF(MOVV!$C152=NT!$X$6,MOVV!H134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!M134,IF(MOVV!$C152=NT!$X$3,MOVV!L134,IF(MOVV!$C152=NT!$X$4,MOVV!K134,IF(MOVV!$C152=NT!$X$5,MOVV!J134,IF(MOVV!$C152=NT!$X$6,MOVV!I134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!N134,IF(MOVV!$C152=NT!$X$3,MOVV!M134,IF(MOVV!$C152=NT!$X$4,MOVV!L134,IF(MOVV!$C152=NT!$X$5,MOVV!K134,IF(MOVV!$C152=NT!$X$6,MOVV!J134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!O134,IF(MOVV!$C152=NT!$X$3,MOVV!N134,IF(MOVV!$C152=NT!$X$4,MOVV!M134,IF(MOVV!$C152=NT!$X$5,MOVV!L134,IF(MOVV!$C152=NT!$X$6,MOVV!K134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!P134,IF(MOVV!$C152=NT!$X$3,MOVV!O134,IF(MOVV!$C152=NT!$X$4,MOVV!N134,IF(MOVV!$C152=NT!$X$5,MOVV!M134,IF(MOVV!$C152=NT!$X$6,MOVV!L134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!Q134,IF(MOVV!$C152=NT!$X$3,MOVV!P134,IF(MOVV!$C152=NT!$X$4,MOVV!O134,IF(MOVV!$C152=NT!$X$5,MOVV!N134,IF(MOVV!$C152=NT!$X$6,MOVV!M134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!R134,IF(MOVV!$C152=NT!$X$3,MOVV!Q134,IF(MOVV!$C152=NT!$X$4,MOVV!P134,IF(MOVV!$C152=NT!$X$5,MOVV!O134,IF(MOVV!$C152=NT!$X$6,MOVV!N134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!S134,IF(MOVV!$C152=NT!$X$3,MOVV!R134,IF(MOVV!$C152=NT!$X$4,MOVV!Q134,IF(MOVV!$C152=NT!$X$5,MOVV!P134,IF(MOVV!$C152=NT!$X$6,MOVV!O134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!T134,IF(MOVV!$C152=NT!$X$3,MOVV!S134,IF(MOVV!$C152=NT!$X$4,MOVV!R134,IF(MOVV!$C152=NT!$X$5,MOVV!Q134,IF(MOVV!$C152=NT!$X$6,MOVV!P134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!U134,IF(MOVV!$C152=NT!$X$3,MOVV!T134,IF(MOVV!$C152=NT!$X$4,MOVV!S134,IF(MOVV!$C152=NT!$X$5,MOVV!R134,IF(MOVV!$C152=NT!$X$6,MOVV!Q134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!V134,IF(MOVV!$C152=NT!$X$3,MOVV!U134,IF(MOVV!$C152=NT!$X$4,MOVV!T134,IF(MOVV!$C152=NT!$X$5,MOVV!S134,IF(MOVV!$C152=NT!$X$6,MOVV!R134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!W134,IF(MOVV!$C152=NT!$X$3,MOVV!V134,IF(MOVV!$C152=NT!$X$4,MOVV!U134,IF(MOVV!$C152=NT!$X$5,MOVV!T134,IF(MOVV!$C152=NT!$X$6,MOVV!S134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!X134,IF(MOVV!$C152=NT!$X$3,MOVV!W134,IF(MOVV!$C152=NT!$X$4,MOVV!V134,IF(MOVV!$C152=NT!$X$5,MOVV!U134,IF(MOVV!$C152=NT!$X$6,MOVV!T134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!Y134,IF(MOVV!$C152=NT!$X$3,MOVV!X134,IF(MOVV!$C152=NT!$X$4,MOVV!W134,IF(MOVV!$C152=NT!$X$5,MOVV!V134,IF(MOVV!$C152=NT!$X$6,MOVV!U134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!Z134,IF(MOVV!$C152=NT!$X$3,MOVV!Y134,IF(MOVV!$C152=NT!$X$4,MOVV!X134,IF(MOVV!$C152=NT!$X$5,MOVV!W134,IF(MOVV!$C152=NT!$X$6,MOVV!V134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AA134,IF(MOVV!$C152=NT!$X$3,MOVV!Z134,IF(MOVV!$C152=NT!$X$4,MOVV!Y134,IF(MOVV!$C152=NT!$X$5,MOVV!X134,IF(MOVV!$C152=NT!$X$6,MOVV!W134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AB134,IF(MOVV!$C152=NT!$X$3,MOVV!AA134,IF(MOVV!$C152=NT!$X$4,MOVV!Z134,IF(MOVV!$C152=NT!$X$5,MOVV!Y134,IF(MOVV!$C152=NT!$X$6,MOVV!X134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AC134,IF(MOVV!$C152=NT!$X$3,MOVV!AB134,IF(MOVV!$C152=NT!$X$4,MOVV!AA134,IF(MOVV!$C152=NT!$X$5,MOVV!Z134,IF(MOVV!$C152=NT!$X$6,MOVV!Y134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AD134,IF(MOVV!$C152=NT!$X$3,MOVV!AC134,IF(MOVV!$C152=NT!$X$4,MOVV!AB134,IF(MOVV!$C152=NT!$X$5,MOVV!AA134,IF(MOVV!$C152=NT!$X$6,MOVV!Z134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AE134,IF(MOVV!$C152=NT!$X$3,MOVV!AD134,IF(MOVV!$C152=NT!$X$4,MOVV!AC134,IF(MOVV!$C152=NT!$X$5,MOVV!AB134,IF(MOVV!$C152=NT!$X$6,MOVV!AA134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AF134,IF(MOVV!$C152=NT!$X$3,MOVV!AE134,IF(MOVV!$C152=NT!$X$4,MOVV!AD134,IF(MOVV!$C152=NT!$X$5,MOVV!AC134,IF(MOVV!$C152=NT!$X$6,MOVV!AB134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AG134,IF(MOVV!$C152=NT!$X$3,MOVV!AF134,IF(MOVV!$C152=NT!$X$4,MOVV!AE134,IF(MOVV!$C152=NT!$X$5,MOVV!AD134,IF(MOVV!$C152=NT!$X$6,MOVV!AC134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AH134,IF(MOVV!$C152=NT!$X$3,MOVV!AG134,IF(MOVV!$C152=NT!$X$4,MOVV!AF134,IF(MOVV!$C152=NT!$X$5,MOVV!AE134,IF(MOVV!$C152=NT!$X$6,MOVV!AD134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AI134,IF(MOVV!$C152=NT!$X$3,MOVV!AH134,IF(MOVV!$C152=NT!$X$4,MOVV!AG134,IF(MOVV!$C152=NT!$X$5,MOVV!AF134,IF(MOVV!$C152=NT!$X$6,MOVV!AE134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AJ134,IF(MOVV!$C152=NT!$X$3,MOVV!AI134,IF(MOVV!$C152=NT!$X$4,MOVV!AH134,IF(MOVV!$C152=NT!$X$5,MOVV!AG134,IF(MOVV!$C152=NT!$X$6,MOVV!AF134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AK134,IF(MOVV!$C152=NT!$X$3,MOVV!AJ134,IF(MOVV!$C152=NT!$X$4,MOVV!AI134,IF(MOVV!$C152=NT!$X$5,MOVV!AH134,IF(MOVV!$C152=NT!$X$6,MOVV!AG134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AL134,IF(MOVV!$C152=NT!$X$3,MOVV!AK134,IF(MOVV!$C152=NT!$X$4,MOVV!AJ134,IF(MOVV!$C152=NT!$X$5,MOVV!AI134,IF(MOVV!$C152=NT!$X$6,MOVV!AH134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AM134,IF(MOVV!$C152=NT!$X$3,MOVV!AL134,IF(MOVV!$C152=NT!$X$4,MOVV!AK134,IF(MOVV!$C152=NT!$X$5,MOVV!AJ134,IF(MOVV!$C152=NT!$X$6,MOVV!AI134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AN134,IF(MOVV!$C152=NT!$X$3,MOVV!AM134,IF(MOVV!$C152=NT!$X$4,MOVV!AL134,IF(MOVV!$C152=NT!$X$5,MOVV!AK134,IF(MOVV!$C152=NT!$X$6,MOVV!AJ134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AO134,IF(MOVV!$C152=NT!$X$3,MOVV!AN134,IF(MOVV!$C152=NT!$X$4,MOVV!AM134,IF(MOVV!$C152=NT!$X$5,MOVV!AL134,IF(MOVV!$C152=NT!$X$6,MOVV!AK134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AP134,IF(MOVV!$C152=NT!$X$3,MOVV!AO134,IF(MOVV!$C152=NT!$X$4,MOVV!AN134,IF(MOVV!$C152=NT!$X$5,MOVV!AM134,IF(MOVV!$C152=NT!$X$6,MOVV!AL134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AQ134,IF(MOVV!$C152=NT!$X$3,MOVV!AP134,IF(MOVV!$C152=NT!$X$4,MOVV!AO134,IF(MOVV!$C152=NT!$X$5,MOVV!AN134,IF(MOVV!$C152=NT!$X$6,MOVV!AM134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AR134,IF(MOVV!$C152=NT!$X$3,MOVV!AQ134,IF(MOVV!$C152=NT!$X$4,MOVV!AP134,IF(MOVV!$C152=NT!$X$5,MOVV!AO134,IF(MOVV!$C152=NT!$X$6,MOVV!AN134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AS134,IF(MOVV!$C152=NT!$X$3,MOVV!AR134,IF(MOVV!$C152=NT!$X$4,MOVV!AQ134,IF(MOVV!$C152=NT!$X$5,MOVV!AP134,IF(MOVV!$C152=NT!$X$6,MOVV!AO134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AT134,IF(MOVV!$C152=NT!$X$3,MOVV!AS134,IF(MOVV!$C152=NT!$X$4,MOVV!AR134,IF(MOVV!$C152=NT!$X$5,MOVV!AQ134,IF(MOVV!$C152=NT!$X$6,MOVV!AP134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AU134,IF(MOVV!$C152=NT!$X$3,MOVV!AT134,IF(MOVV!$C152=NT!$X$4,MOVV!AS134,IF(MOVV!$C152=NT!$X$5,MOVV!AR134,IF(MOVV!$C152=NT!$X$6,MOVV!AQ134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AV134,IF(MOVV!$C152=NT!$X$3,MOVV!AU134,IF(MOVV!$C152=NT!$X$4,MOVV!AT134,IF(MOVV!$C152=NT!$X$5,MOVV!AS134,IF(MOVV!$C152=NT!$X$6,MOVV!AR134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AW134,IF(MOVV!$C152=NT!$X$3,MOVV!AV134,IF(MOVV!$C152=NT!$X$4,MOVV!AU134,IF(MOVV!$C152=NT!$X$5,MOVV!AT134,IF(MOVV!$C152=NT!$X$6,MOVV!AS134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AX134,IF(MOVV!$C152=NT!$X$3,MOVV!AW134,IF(MOVV!$C152=NT!$X$4,MOVV!AV134,IF(MOVV!$C152=NT!$X$5,MOVV!AU134,IF(MOVV!$C152=NT!$X$6,MOVV!AT134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AY134,IF(MOVV!$C152=NT!$X$3,MOVV!AX134,IF(MOVV!$C152=NT!$X$4,MOVV!AW134,IF(MOVV!$C152=NT!$X$5,MOVV!AV134,IF(MOVV!$C152=NT!$X$6,MOVV!AU134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!AZ134,IF(MOVV!$C152=NT!$X$3,MOVV!AY134,IF(MOVV!$C152=NT!$X$4,MOVV!AX134,IF(MOVV!$C152=NT!$X$5,MOVV!AW134,IF(MOVV!$C152=NT!$X$6,MOVV!AV134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BA134,IF(MOVV!$C152=NT!$X$3,MOVV!AZ134,IF(MOVV!$C152=NT!$X$4,MOVV!AY134,IF(MOVV!$C152=NT!$X$5,MOVV!AX134,IF(MOVV!$C152=NT!$X$6,MOVV!AW134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BB134,IF(MOVV!$C152=NT!$X$3,MOVV!BA134,IF(MOVV!$C152=NT!$X$4,MOVV!AZ134,IF(MOVV!$C152=NT!$X$5,MOVV!AY134,IF(MOVV!$C152=NT!$X$6,MOVV!AX134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BC134,IF(MOVV!$C152=NT!$X$3,MOVV!BB134,IF(MOVV!$C152=NT!$X$4,MOVV!BA134,IF(MOVV!$C152=NT!$X$5,MOVV!AZ134,IF(MOVV!$C152=NT!$X$6,MOVV!AY134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BD134,IF(MOVV!$C152=NT!$X$3,MOVV!BC134,IF(MOVV!$C152=NT!$X$4,MOVV!BB134,IF(MOVV!$C152=NT!$X$5,MOVV!BA134,IF(MOVV!$C152=NT!$X$6,MOVV!AZ134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BE134,IF(MOVV!$C152=NT!$X$3,MOVV!BD134,IF(MOVV!$C152=NT!$X$4,MOVV!BC134,IF(MOVV!$C152=NT!$X$5,MOVV!BB134,IF(MOVV!$C152=NT!$X$6,MOVV!BA134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BF134,IF(MOVV!$C152=NT!$X$3,MOVV!BE134,IF(MOVV!$C152=NT!$X$4,MOVV!BD134,IF(MOVV!$C152=NT!$X$5,MOVV!BC134,IF(MOVV!$C152=NT!$X$6,MOVV!BB134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BG134,IF(MOVV!$C152=NT!$X$3,MOVV!BF134,IF(MOVV!$C152=NT!$X$4,MOVV!BE134,IF(MOVV!$C152=NT!$X$5,MOVV!BD134,IF(MOVV!$C152=NT!$X$6,MOVV!BC134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BH134,IF(MOVV!$C152=NT!$X$3,MOVV!BG134,IF(MOVV!$C152=NT!$X$4,MOVV!BF134,IF(MOVV!$C152=NT!$X$5,MOVV!BE134,IF(MOVV!$C152=NT!$X$6,MOVV!BD134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BI134,IF(MOVV!$C152=NT!$X$3,MOVV!BH134,IF(MOVV!$C152=NT!$X$4,MOVV!BG134,IF(MOVV!$C152=NT!$X$5,MOVV!BF134,IF(MOVV!$C152=NT!$X$6,MOVV!BE134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BJ134,IF(MOVV!$C152=NT!$X$3,MOVV!BI134,IF(MOVV!$C152=NT!$X$4,MOVV!BH134,IF(MOVV!$C152=NT!$X$5,MOVV!BG134,IF(MOVV!$C152=NT!$X$6,MOVV!BF134,0)))))","v":0},{"$f":"+IF($C152=NT!$Y$2,MOVV!BK134,IF(MOVV!$C152=NT!$X$3,MOVV!BJ134,IF(MOVV!$C152=NT!$X$4,MOVV!BI134,IF(MOVV!$C152=NT!$X$5,MOVV!BH134,IF(MOVV!$C152=NT!$X$6,MOVV!BG134,0)))))","v":0}]
[null,"Nom Producte/Servei 3",{"$f":"+OP!L12","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!D135,IF(MOVV!$C153=NT!$X$3,0,IF(MOVV!$C153=NT!$X$4,0,IF(MOVV!$C153=NT!$X$5,0,IF(MOVV!$C153=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!E135,IF(MOVV!$C153=NT!$X$3,MOVV!D135,IF(MOVV!$C153=NT!$X$4,0,IF(MOVV!$C153=NT!$X$5,0,IF(MOVV!$C153=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!F135,IF(MOVV!$C153=NT!$X$3,MOVV!E135,IF(MOVV!$C153=NT!$X$4,MOVV!D135,IF(MOVV!$C153=NT!$X$5,0,IF(MOVV!$C153=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!G135,IF(MOVV!$C153=NT!$X$3,MOVV!F135,IF(MOVV!$C153=NT!$X$4,MOVV!E135,IF(MOVV!$C153=NT!$X$5,MOVV!D135,IF(MOVV!$C153=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!H135,IF(MOVV!$C153=NT!$X$3,MOVV!G135,IF(MOVV!$C153=NT!$X$4,MOVV!F135,IF(MOVV!$C153=NT!$X$5,MOVV!E135,IF(MOVV!$C153=NT!$X$6,MOVV!D135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!I135,IF(MOVV!$C153=NT!$X$3,MOVV!H135,IF(MOVV!$C153=NT!$X$4,MOVV!G135,IF(MOVV!$C153=NT!$X$5,MOVV!F135,IF(MOVV!$C153=NT!$X$6,MOVV!E135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!J135,IF(MOVV!$C153=NT!$X$3,MOVV!I135,IF(MOVV!$C153=NT!$X$4,MOVV!H135,IF(MOVV!$C153=NT!$X$5,MOVV!G135,IF(MOVV!$C153=NT!$X$6,MOVV!F135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!K135,IF(MOVV!$C153=NT!$X$3,MOVV!J135,IF(MOVV!$C153=NT!$X$4,MOVV!I135,IF(MOVV!$C153=NT!$X$5,MOVV!H135,IF(MOVV!$C153=NT!$X$6,MOVV!G135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!L135,IF(MOVV!$C153=NT!$X$3,MOVV!K135,IF(MOVV!$C153=NT!$X$4,MOVV!J135,IF(MOVV!$C153=NT!$X$5,MOVV!I135,IF(MOVV!$C153=NT!$X$6,MOVV!H135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!M135,IF(MOVV!$C153=NT!$X$3,MOVV!L135,IF(MOVV!$C153=NT!$X$4,MOVV!K135,IF(MOVV!$C153=NT!$X$5,MOVV!J135,IF(MOVV!$C153=NT!$X$6,MOVV!I135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!N135,IF(MOVV!$C153=NT!$X$3,MOVV!M135,IF(MOVV!$C153=NT!$X$4,MOVV!L135,IF(MOVV!$C153=NT!$X$5,MOVV!K135,IF(MOVV!$C153=NT!$X$6,MOVV!J135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!O135,IF(MOVV!$C153=NT!$X$3,MOVV!N135,IF(MOVV!$C153=NT!$X$4,MOVV!M135,IF(MOVV!$C153=NT!$X$5,MOVV!L135,IF(MOVV!$C153=NT!$X$6,MOVV!K135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!P135,IF(MOVV!$C153=NT!$X$3,MOVV!O135,IF(MOVV!$C153=NT!$X$4,MOVV!N135,IF(MOVV!$C153=NT!$X$5,MOVV!M135,IF(MOVV!$C153=NT!$X$6,MOVV!L135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!Q135,IF(MOVV!$C153=NT!$X$3,MOVV!P135,IF(MOVV!$C153=NT!$X$4,MOVV!O135,IF(MOVV!$C153=NT!$X$5,MOVV!N135,IF(MOVV!$C153=NT!$X$6,MOVV!M135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!R135,IF(MOVV!$C153=NT!$X$3,MOVV!Q135,IF(MOVV!$C153=NT!$X$4,MOVV!P135,IF(MOVV!$C153=NT!$X$5,MOVV!O135,IF(MOVV!$C153=NT!$X$6,MOVV!N135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!S135,IF(MOVV!$C153=NT!$X$3,MOVV!R135,IF(MOVV!$C153=NT!$X$4,MOVV!Q135,IF(MOVV!$C153=NT!$X$5,MOVV!P135,IF(MOVV!$C153=NT!$X$6,MOVV!O135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!T135,IF(MOVV!$C153=NT!$X$3,MOVV!S135,IF(MOVV!$C153=NT!$X$4,MOVV!R135,IF(MOVV!$C153=NT!$X$5,MOVV!Q135,IF(MOVV!$C153=NT!$X$6,MOVV!P135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!U135,IF(MOVV!$C153=NT!$X$3,MOVV!T135,IF(MOVV!$C153=NT!$X$4,MOVV!S135,IF(MOVV!$C153=NT!$X$5,MOVV!R135,IF(MOVV!$C153=NT!$X$6,MOVV!Q135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!V135,IF(MOVV!$C153=NT!$X$3,MOVV!U135,IF(MOVV!$C153=NT!$X$4,MOVV!T135,IF(MOVV!$C153=NT!$X$5,MOVV!S135,IF(MOVV!$C153=NT!$X$6,MOVV!R135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!W135,IF(MOVV!$C153=NT!$X$3,MOVV!V135,IF(MOVV!$C153=NT!$X$4,MOVV!U135,IF(MOVV!$C153=NT!$X$5,MOVV!T135,IF(MOVV!$C153=NT!$X$6,MOVV!S135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!X135,IF(MOVV!$C153=NT!$X$3,MOVV!W135,IF(MOVV!$C153=NT!$X$4,MOVV!V135,IF(MOVV!$C153=NT!$X$5,MOVV!U135,IF(MOVV!$C153=NT!$X$6,MOVV!T135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!Y135,IF(MOVV!$C153=NT!$X$3,MOVV!X135,IF(MOVV!$C153=NT!$X$4,MOVV!W135,IF(MOVV!$C153=NT!$X$5,MOVV!V135,IF(MOVV!$C153=NT!$X$6,MOVV!U135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!Z135,IF(MOVV!$C153=NT!$X$3,MOVV!Y135,IF(MOVV!$C153=NT!$X$4,MOVV!X135,IF(MOVV!$C153=NT!$X$5,MOVV!W135,IF(MOVV!$C153=NT!$X$6,MOVV!V135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AA135,IF(MOVV!$C153=NT!$X$3,MOVV!Z135,IF(MOVV!$C153=NT!$X$4,MOVV!Y135,IF(MOVV!$C153=NT!$X$5,MOVV!X135,IF(MOVV!$C153=NT!$X$6,MOVV!W135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AB135,IF(MOVV!$C153=NT!$X$3,MOVV!AA135,IF(MOVV!$C153=NT!$X$4,MOVV!Z135,IF(MOVV!$C153=NT!$X$5,MOVV!Y135,IF(MOVV!$C153=NT!$X$6,MOVV!X135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AC135,IF(MOVV!$C153=NT!$X$3,MOVV!AB135,IF(MOVV!$C153=NT!$X$4,MOVV!AA135,IF(MOVV!$C153=NT!$X$5,MOVV!Z135,IF(MOVV!$C153=NT!$X$6,MOVV!Y135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AD135,IF(MOVV!$C153=NT!$X$3,MOVV!AC135,IF(MOVV!$C153=NT!$X$4,MOVV!AB135,IF(MOVV!$C153=NT!$X$5,MOVV!AA135,IF(MOVV!$C153=NT!$X$6,MOVV!Z135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AE135,IF(MOVV!$C153=NT!$X$3,MOVV!AD135,IF(MOVV!$C153=NT!$X$4,MOVV!AC135,IF(MOVV!$C153=NT!$X$5,MOVV!AB135,IF(MOVV!$C153=NT!$X$6,MOVV!AA135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AF135,IF(MOVV!$C153=NT!$X$3,MOVV!AE135,IF(MOVV!$C153=NT!$X$4,MOVV!AD135,IF(MOVV!$C153=NT!$X$5,MOVV!AC135,IF(MOVV!$C153=NT!$X$6,MOVV!AB135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AG135,IF(MOVV!$C153=NT!$X$3,MOVV!AF135,IF(MOVV!$C153=NT!$X$4,MOVV!AE135,IF(MOVV!$C153=NT!$X$5,MOVV!AD135,IF(MOVV!$C153=NT!$X$6,MOVV!AC135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AH135,IF(MOVV!$C153=NT!$X$3,MOVV!AG135,IF(MOVV!$C153=NT!$X$4,MOVV!AF135,IF(MOVV!$C153=NT!$X$5,MOVV!AE135,IF(MOVV!$C153=NT!$X$6,MOVV!AD135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AI135,IF(MOVV!$C153=NT!$X$3,MOVV!AH135,IF(MOVV!$C153=NT!$X$4,MOVV!AG135,IF(MOVV!$C153=NT!$X$5,MOVV!AF135,IF(MOVV!$C153=NT!$X$6,MOVV!AE135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AJ135,IF(MOVV!$C153=NT!$X$3,MOVV!AI135,IF(MOVV!$C153=NT!$X$4,MOVV!AH135,IF(MOVV!$C153=NT!$X$5,MOVV!AG135,IF(MOVV!$C153=NT!$X$6,MOVV!AF135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AK135,IF(MOVV!$C153=NT!$X$3,MOVV!AJ135,IF(MOVV!$C153=NT!$X$4,MOVV!AI135,IF(MOVV!$C153=NT!$X$5,MOVV!AH135,IF(MOVV!$C153=NT!$X$6,MOVV!AG135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AL135,IF(MOVV!$C153=NT!$X$3,MOVV!AK135,IF(MOVV!$C153=NT!$X$4,MOVV!AJ135,IF(MOVV!$C153=NT!$X$5,MOVV!AI135,IF(MOVV!$C153=NT!$X$6,MOVV!AH135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AM135,IF(MOVV!$C153=NT!$X$3,MOVV!AL135,IF(MOVV!$C153=NT!$X$4,MOVV!AK135,IF(MOVV!$C153=NT!$X$5,MOVV!AJ135,IF(MOVV!$C153=NT!$X$6,MOVV!AI135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AN135,IF(MOVV!$C153=NT!$X$3,MOVV!AM135,IF(MOVV!$C153=NT!$X$4,MOVV!AL135,IF(MOVV!$C153=NT!$X$5,MOVV!AK135,IF(MOVV!$C153=NT!$X$6,MOVV!AJ135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AO135,IF(MOVV!$C153=NT!$X$3,MOVV!AN135,IF(MOVV!$C153=NT!$X$4,MOVV!AM135,IF(MOVV!$C153=NT!$X$5,MOVV!AL135,IF(MOVV!$C153=NT!$X$6,MOVV!AK135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AP135,IF(MOVV!$C153=NT!$X$3,MOVV!AO135,IF(MOVV!$C153=NT!$X$4,MOVV!AN135,IF(MOVV!$C153=NT!$X$5,MOVV!AM135,IF(MOVV!$C153=NT!$X$6,MOVV!AL135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AQ135,IF(MOVV!$C153=NT!$X$3,MOVV!AP135,IF(MOVV!$C153=NT!$X$4,MOVV!AO135,IF(MOVV!$C153=NT!$X$5,MOVV!AN135,IF(MOVV!$C153=NT!$X$6,MOVV!AM135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AR135,IF(MOVV!$C153=NT!$X$3,MOVV!AQ135,IF(MOVV!$C153=NT!$X$4,MOVV!AP135,IF(MOVV!$C153=NT!$X$5,MOVV!AO135,IF(MOVV!$C153=NT!$X$6,MOVV!AN135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AS135,IF(MOVV!$C153=NT!$X$3,MOVV!AR135,IF(MOVV!$C153=NT!$X$4,MOVV!AQ135,IF(MOVV!$C153=NT!$X$5,MOVV!AP135,IF(MOVV!$C153=NT!$X$6,MOVV!AO135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AT135,IF(MOVV!$C153=NT!$X$3,MOVV!AS135,IF(MOVV!$C153=NT!$X$4,MOVV!AR135,IF(MOVV!$C153=NT!$X$5,MOVV!AQ135,IF(MOVV!$C153=NT!$X$6,MOVV!AP135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AU135,IF(MOVV!$C153=NT!$X$3,MOVV!AT135,IF(MOVV!$C153=NT!$X$4,MOVV!AS135,IF(MOVV!$C153=NT!$X$5,MOVV!AR135,IF(MOVV!$C153=NT!$X$6,MOVV!AQ135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AV135,IF(MOVV!$C153=NT!$X$3,MOVV!AU135,IF(MOVV!$C153=NT!$X$4,MOVV!AT135,IF(MOVV!$C153=NT!$X$5,MOVV!AS135,IF(MOVV!$C153=NT!$X$6,MOVV!AR135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AW135,IF(MOVV!$C153=NT!$X$3,MOVV!AV135,IF(MOVV!$C153=NT!$X$4,MOVV!AU135,IF(MOVV!$C153=NT!$X$5,MOVV!AT135,IF(MOVV!$C153=NT!$X$6,MOVV!AS135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AX135,IF(MOVV!$C153=NT!$X$3,MOVV!AW135,IF(MOVV!$C153=NT!$X$4,MOVV!AV135,IF(MOVV!$C153=NT!$X$5,MOVV!AU135,IF(MOVV!$C153=NT!$X$6,MOVV!AT135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AY135,IF(MOVV!$C153=NT!$X$3,MOVV!AX135,IF(MOVV!$C153=NT!$X$4,MOVV!AW135,IF(MOVV!$C153=NT!$X$5,MOVV!AV135,IF(MOVV!$C153=NT!$X$6,MOVV!AU135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!AZ135,IF(MOVV!$C153=NT!$X$3,MOVV!AY135,IF(MOVV!$C153=NT!$X$4,MOVV!AX135,IF(MOVV!$C153=NT!$X$5,MOVV!AW135,IF(MOVV!$C153=NT!$X$6,MOVV!AV135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BA135,IF(MOVV!$C153=NT!$X$3,MOVV!AZ135,IF(MOVV!$C153=NT!$X$4,MOVV!AY135,IF(MOVV!$C153=NT!$X$5,MOVV!AX135,IF(MOVV!$C153=NT!$X$6,MOVV!AW135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BB135,IF(MOVV!$C153=NT!$X$3,MOVV!BA135,IF(MOVV!$C153=NT!$X$4,MOVV!AZ135,IF(MOVV!$C153=NT!$X$5,MOVV!AY135,IF(MOVV!$C153=NT!$X$6,MOVV!AX135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BC135,IF(MOVV!$C153=NT!$X$3,MOVV!BB135,IF(MOVV!$C153=NT!$X$4,MOVV!BA135,IF(MOVV!$C153=NT!$X$5,MOVV!AZ135,IF(MOVV!$C153=NT!$X$6,MOVV!AY135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BD135,IF(MOVV!$C153=NT!$X$3,MOVV!BC135,IF(MOVV!$C153=NT!$X$4,MOVV!BB135,IF(MOVV!$C153=NT!$X$5,MOVV!BA135,IF(MOVV!$C153=NT!$X$6,MOVV!AZ135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BE135,IF(MOVV!$C153=NT!$X$3,MOVV!BD135,IF(MOVV!$C153=NT!$X$4,MOVV!BC135,IF(MOVV!$C153=NT!$X$5,MOVV!BB135,IF(MOVV!$C153=NT!$X$6,MOVV!BA135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BF135,IF(MOVV!$C153=NT!$X$3,MOVV!BE135,IF(MOVV!$C153=NT!$X$4,MOVV!BD135,IF(MOVV!$C153=NT!$X$5,MOVV!BC135,IF(MOVV!$C153=NT!$X$6,MOVV!BB135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BG135,IF(MOVV!$C153=NT!$X$3,MOVV!BF135,IF(MOVV!$C153=NT!$X$4,MOVV!BE135,IF(MOVV!$C153=NT!$X$5,MOVV!BD135,IF(MOVV!$C153=NT!$X$6,MOVV!BC135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BH135,IF(MOVV!$C153=NT!$X$3,MOVV!BG135,IF(MOVV!$C153=NT!$X$4,MOVV!BF135,IF(MOVV!$C153=NT!$X$5,MOVV!BE135,IF(MOVV!$C153=NT!$X$6,MOVV!BD135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BI135,IF(MOVV!$C153=NT!$X$3,MOVV!BH135,IF(MOVV!$C153=NT!$X$4,MOVV!BG135,IF(MOVV!$C153=NT!$X$5,MOVV!BF135,IF(MOVV!$C153=NT!$X$6,MOVV!BE135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BJ135,IF(MOVV!$C153=NT!$X$3,MOVV!BI135,IF(MOVV!$C153=NT!$X$4,MOVV!BH135,IF(MOVV!$C153=NT!$X$5,MOVV!BG135,IF(MOVV!$C153=NT!$X$6,MOVV!BF135,0)))))","v":0},{"$f":"+IF($C153=NT!$Y$2,MOVV!BK135,IF(MOVV!$C153=NT!$X$3,MOVV!BJ135,IF(MOVV!$C153=NT!$X$4,MOVV!BI135,IF(MOVV!$C153=NT!$X$5,MOVV!BH135,IF(MOVV!$C153=NT!$X$6,MOVV!BG135,0)))))","v":0}]
[null,"Nom Producte/Servei 4",{"$f":"+OP!L13","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!D136,IF(MOVV!$C154=NT!$X$3,0,IF(MOVV!$C154=NT!$X$4,0,IF(MOVV!$C154=NT!$X$5,0,IF(MOVV!$C154=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!E136,IF(MOVV!$C154=NT!$X$3,MOVV!D136,IF(MOVV!$C154=NT!$X$4,0,IF(MOVV!$C154=NT!$X$5,0,IF(MOVV!$C154=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!F136,IF(MOVV!$C154=NT!$X$3,MOVV!E136,IF(MOVV!$C154=NT!$X$4,MOVV!D136,IF(MOVV!$C154=NT!$X$5,0,IF(MOVV!$C154=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!G136,IF(MOVV!$C154=NT!$X$3,MOVV!F136,IF(MOVV!$C154=NT!$X$4,MOVV!E136,IF(MOVV!$C154=NT!$X$5,MOVV!D136,IF(MOVV!$C154=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!H136,IF(MOVV!$C154=NT!$X$3,MOVV!G136,IF(MOVV!$C154=NT!$X$4,MOVV!F136,IF(MOVV!$C154=NT!$X$5,MOVV!E136,IF(MOVV!$C154=NT!$X$6,MOVV!D136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!I136,IF(MOVV!$C154=NT!$X$3,MOVV!H136,IF(MOVV!$C154=NT!$X$4,MOVV!G136,IF(MOVV!$C154=NT!$X$5,MOVV!F136,IF(MOVV!$C154=NT!$X$6,MOVV!E136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!J136,IF(MOVV!$C154=NT!$X$3,MOVV!I136,IF(MOVV!$C154=NT!$X$4,MOVV!H136,IF(MOVV!$C154=NT!$X$5,MOVV!G136,IF(MOVV!$C154=NT!$X$6,MOVV!F136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!K136,IF(MOVV!$C154=NT!$X$3,MOVV!J136,IF(MOVV!$C154=NT!$X$4,MOVV!I136,IF(MOVV!$C154=NT!$X$5,MOVV!H136,IF(MOVV!$C154=NT!$X$6,MOVV!G136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!L136,IF(MOVV!$C154=NT!$X$3,MOVV!K136,IF(MOVV!$C154=NT!$X$4,MOVV!J136,IF(MOVV!$C154=NT!$X$5,MOVV!I136,IF(MOVV!$C154=NT!$X$6,MOVV!H136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!M136,IF(MOVV!$C154=NT!$X$3,MOVV!L136,IF(MOVV!$C154=NT!$X$4,MOVV!K136,IF(MOVV!$C154=NT!$X$5,MOVV!J136,IF(MOVV!$C154=NT!$X$6,MOVV!I136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!N136,IF(MOVV!$C154=NT!$X$3,MOVV!M136,IF(MOVV!$C154=NT!$X$4,MOVV!L136,IF(MOVV!$C154=NT!$X$5,MOVV!K136,IF(MOVV!$C154=NT!$X$6,MOVV!J136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!O136,IF(MOVV!$C154=NT!$X$3,MOVV!N136,IF(MOVV!$C154=NT!$X$4,MOVV!M136,IF(MOVV!$C154=NT!$X$5,MOVV!L136,IF(MOVV!$C154=NT!$X$6,MOVV!K136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!P136,IF(MOVV!$C154=NT!$X$3,MOVV!O136,IF(MOVV!$C154=NT!$X$4,MOVV!N136,IF(MOVV!$C154=NT!$X$5,MOVV!M136,IF(MOVV!$C154=NT!$X$6,MOVV!L136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!Q136,IF(MOVV!$C154=NT!$X$3,MOVV!P136,IF(MOVV!$C154=NT!$X$4,MOVV!O136,IF(MOVV!$C154=NT!$X$5,MOVV!N136,IF(MOVV!$C154=NT!$X$6,MOVV!M136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!R136,IF(MOVV!$C154=NT!$X$3,MOVV!Q136,IF(MOVV!$C154=NT!$X$4,MOVV!P136,IF(MOVV!$C154=NT!$X$5,MOVV!O136,IF(MOVV!$C154=NT!$X$6,MOVV!N136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!S136,IF(MOVV!$C154=NT!$X$3,MOVV!R136,IF(MOVV!$C154=NT!$X$4,MOVV!Q136,IF(MOVV!$C154=NT!$X$5,MOVV!P136,IF(MOVV!$C154=NT!$X$6,MOVV!O136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!T136,IF(MOVV!$C154=NT!$X$3,MOVV!S136,IF(MOVV!$C154=NT!$X$4,MOVV!R136,IF(MOVV!$C154=NT!$X$5,MOVV!Q136,IF(MOVV!$C154=NT!$X$6,MOVV!P136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!U136,IF(MOVV!$C154=NT!$X$3,MOVV!T136,IF(MOVV!$C154=NT!$X$4,MOVV!S136,IF(MOVV!$C154=NT!$X$5,MOVV!R136,IF(MOVV!$C154=NT!$X$6,MOVV!Q136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!V136,IF(MOVV!$C154=NT!$X$3,MOVV!U136,IF(MOVV!$C154=NT!$X$4,MOVV!T136,IF(MOVV!$C154=NT!$X$5,MOVV!S136,IF(MOVV!$C154=NT!$X$6,MOVV!R136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!W136,IF(MOVV!$C154=NT!$X$3,MOVV!V136,IF(MOVV!$C154=NT!$X$4,MOVV!U136,IF(MOVV!$C154=NT!$X$5,MOVV!T136,IF(MOVV!$C154=NT!$X$6,MOVV!S136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!X136,IF(MOVV!$C154=NT!$X$3,MOVV!W136,IF(MOVV!$C154=NT!$X$4,MOVV!V136,IF(MOVV!$C154=NT!$X$5,MOVV!U136,IF(MOVV!$C154=NT!$X$6,MOVV!T136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!Y136,IF(MOVV!$C154=NT!$X$3,MOVV!X136,IF(MOVV!$C154=NT!$X$4,MOVV!W136,IF(MOVV!$C154=NT!$X$5,MOVV!V136,IF(MOVV!$C154=NT!$X$6,MOVV!U136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!Z136,IF(MOVV!$C154=NT!$X$3,MOVV!Y136,IF(MOVV!$C154=NT!$X$4,MOVV!X136,IF(MOVV!$C154=NT!$X$5,MOVV!W136,IF(MOVV!$C154=NT!$X$6,MOVV!V136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AA136,IF(MOVV!$C154=NT!$X$3,MOVV!Z136,IF(MOVV!$C154=NT!$X$4,MOVV!Y136,IF(MOVV!$C154=NT!$X$5,MOVV!X136,IF(MOVV!$C154=NT!$X$6,MOVV!W136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AB136,IF(MOVV!$C154=NT!$X$3,MOVV!AA136,IF(MOVV!$C154=NT!$X$4,MOVV!Z136,IF(MOVV!$C154=NT!$X$5,MOVV!Y136,IF(MOVV!$C154=NT!$X$6,MOVV!X136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AC136,IF(MOVV!$C154=NT!$X$3,MOVV!AB136,IF(MOVV!$C154=NT!$X$4,MOVV!AA136,IF(MOVV!$C154=NT!$X$5,MOVV!Z136,IF(MOVV!$C154=NT!$X$6,MOVV!Y136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AD136,IF(MOVV!$C154=NT!$X$3,MOVV!AC136,IF(MOVV!$C154=NT!$X$4,MOVV!AB136,IF(MOVV!$C154=NT!$X$5,MOVV!AA136,IF(MOVV!$C154=NT!$X$6,MOVV!Z136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AE136,IF(MOVV!$C154=NT!$X$3,MOVV!AD136,IF(MOVV!$C154=NT!$X$4,MOVV!AC136,IF(MOVV!$C154=NT!$X$5,MOVV!AB136,IF(MOVV!$C154=NT!$X$6,MOVV!AA136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AF136,IF(MOVV!$C154=NT!$X$3,MOVV!AE136,IF(MOVV!$C154=NT!$X$4,MOVV!AD136,IF(MOVV!$C154=NT!$X$5,MOVV!AC136,IF(MOVV!$C154=NT!$X$6,MOVV!AB136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AG136,IF(MOVV!$C154=NT!$X$3,MOVV!AF136,IF(MOVV!$C154=NT!$X$4,MOVV!AE136,IF(MOVV!$C154=NT!$X$5,MOVV!AD136,IF(MOVV!$C154=NT!$X$6,MOVV!AC136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AH136,IF(MOVV!$C154=NT!$X$3,MOVV!AG136,IF(MOVV!$C154=NT!$X$4,MOVV!AF136,IF(MOVV!$C154=NT!$X$5,MOVV!AE136,IF(MOVV!$C154=NT!$X$6,MOVV!AD136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AI136,IF(MOVV!$C154=NT!$X$3,MOVV!AH136,IF(MOVV!$C154=NT!$X$4,MOVV!AG136,IF(MOVV!$C154=NT!$X$5,MOVV!AF136,IF(MOVV!$C154=NT!$X$6,MOVV!AE136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AJ136,IF(MOVV!$C154=NT!$X$3,MOVV!AI136,IF(MOVV!$C154=NT!$X$4,MOVV!AH136,IF(MOVV!$C154=NT!$X$5,MOVV!AG136,IF(MOVV!$C154=NT!$X$6,MOVV!AF136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AK136,IF(MOVV!$C154=NT!$X$3,MOVV!AJ136,IF(MOVV!$C154=NT!$X$4,MOVV!AI136,IF(MOVV!$C154=NT!$X$5,MOVV!AH136,IF(MOVV!$C154=NT!$X$6,MOVV!AG136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AL136,IF(MOVV!$C154=NT!$X$3,MOVV!AK136,IF(MOVV!$C154=NT!$X$4,MOVV!AJ136,IF(MOVV!$C154=NT!$X$5,MOVV!AI136,IF(MOVV!$C154=NT!$X$6,MOVV!AH136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AM136,IF(MOVV!$C154=NT!$X$3,MOVV!AL136,IF(MOVV!$C154=NT!$X$4,MOVV!AK136,IF(MOVV!$C154=NT!$X$5,MOVV!AJ136,IF(MOVV!$C154=NT!$X$6,MOVV!AI136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AN136,IF(MOVV!$C154=NT!$X$3,MOVV!AM136,IF(MOVV!$C154=NT!$X$4,MOVV!AL136,IF(MOVV!$C154=NT!$X$5,MOVV!AK136,IF(MOVV!$C154=NT!$X$6,MOVV!AJ136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AO136,IF(MOVV!$C154=NT!$X$3,MOVV!AN136,IF(MOVV!$C154=NT!$X$4,MOVV!AM136,IF(MOVV!$C154=NT!$X$5,MOVV!AL136,IF(MOVV!$C154=NT!$X$6,MOVV!AK136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AP136,IF(MOVV!$C154=NT!$X$3,MOVV!AO136,IF(MOVV!$C154=NT!$X$4,MOVV!AN136,IF(MOVV!$C154=NT!$X$5,MOVV!AM136,IF(MOVV!$C154=NT!$X$6,MOVV!AL136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AQ136,IF(MOVV!$C154=NT!$X$3,MOVV!AP136,IF(MOVV!$C154=NT!$X$4,MOVV!AO136,IF(MOVV!$C154=NT!$X$5,MOVV!AN136,IF(MOVV!$C154=NT!$X$6,MOVV!AM136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AR136,IF(MOVV!$C154=NT!$X$3,MOVV!AQ136,IF(MOVV!$C154=NT!$X$4,MOVV!AP136,IF(MOVV!$C154=NT!$X$5,MOVV!AO136,IF(MOVV!$C154=NT!$X$6,MOVV!AN136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AS136,IF(MOVV!$C154=NT!$X$3,MOVV!AR136,IF(MOVV!$C154=NT!$X$4,MOVV!AQ136,IF(MOVV!$C154=NT!$X$5,MOVV!AP136,IF(MOVV!$C154=NT!$X$6,MOVV!AO136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AT136,IF(MOVV!$C154=NT!$X$3,MOVV!AS136,IF(MOVV!$C154=NT!$X$4,MOVV!AR136,IF(MOVV!$C154=NT!$X$5,MOVV!AQ136,IF(MOVV!$C154=NT!$X$6,MOVV!AP136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AU136,IF(MOVV!$C154=NT!$X$3,MOVV!AT136,IF(MOVV!$C154=NT!$X$4,MOVV!AS136,IF(MOVV!$C154=NT!$X$5,MOVV!AR136,IF(MOVV!$C154=NT!$X$6,MOVV!AQ136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AV136,IF(MOVV!$C154=NT!$X$3,MOVV!AU136,IF(MOVV!$C154=NT!$X$4,MOVV!AT136,IF(MOVV!$C154=NT!$X$5,MOVV!AS136,IF(MOVV!$C154=NT!$X$6,MOVV!AR136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AW136,IF(MOVV!$C154=NT!$X$3,MOVV!AV136,IF(MOVV!$C154=NT!$X$4,MOVV!AU136,IF(MOVV!$C154=NT!$X$5,MOVV!AT136,IF(MOVV!$C154=NT!$X$6,MOVV!AS136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AX136,IF(MOVV!$C154=NT!$X$3,MOVV!AW136,IF(MOVV!$C154=NT!$X$4,MOVV!AV136,IF(MOVV!$C154=NT!$X$5,MOVV!AU136,IF(MOVV!$C154=NT!$X$6,MOVV!AT136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AY136,IF(MOVV!$C154=NT!$X$3,MOVV!AX136,IF(MOVV!$C154=NT!$X$4,MOVV!AW136,IF(MOVV!$C154=NT!$X$5,MOVV!AV136,IF(MOVV!$C154=NT!$X$6,MOVV!AU136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!AZ136,IF(MOVV!$C154=NT!$X$3,MOVV!AY136,IF(MOVV!$C154=NT!$X$4,MOVV!AX136,IF(MOVV!$C154=NT!$X$5,MOVV!AW136,IF(MOVV!$C154=NT!$X$6,MOVV!AV136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BA136,IF(MOVV!$C154=NT!$X$3,MOVV!AZ136,IF(MOVV!$C154=NT!$X$4,MOVV!AY136,IF(MOVV!$C154=NT!$X$5,MOVV!AX136,IF(MOVV!$C154=NT!$X$6,MOVV!AW136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BB136,IF(MOVV!$C154=NT!$X$3,MOVV!BA136,IF(MOVV!$C154=NT!$X$4,MOVV!AZ136,IF(MOVV!$C154=NT!$X$5,MOVV!AY136,IF(MOVV!$C154=NT!$X$6,MOVV!AX136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BC136,IF(MOVV!$C154=NT!$X$3,MOVV!BB136,IF(MOVV!$C154=NT!$X$4,MOVV!BA136,IF(MOVV!$C154=NT!$X$5,MOVV!AZ136,IF(MOVV!$C154=NT!$X$6,MOVV!AY136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BD136,IF(MOVV!$C154=NT!$X$3,MOVV!BC136,IF(MOVV!$C154=NT!$X$4,MOVV!BB136,IF(MOVV!$C154=NT!$X$5,MOVV!BA136,IF(MOVV!$C154=NT!$X$6,MOVV!AZ136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BE136,IF(MOVV!$C154=NT!$X$3,MOVV!BD136,IF(MOVV!$C154=NT!$X$4,MOVV!BC136,IF(MOVV!$C154=NT!$X$5,MOVV!BB136,IF(MOVV!$C154=NT!$X$6,MOVV!BA136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BF136,IF(MOVV!$C154=NT!$X$3,MOVV!BE136,IF(MOVV!$C154=NT!$X$4,MOVV!BD136,IF(MOVV!$C154=NT!$X$5,MOVV!BC136,IF(MOVV!$C154=NT!$X$6,MOVV!BB136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BG136,IF(MOVV!$C154=NT!$X$3,MOVV!BF136,IF(MOVV!$C154=NT!$X$4,MOVV!BE136,IF(MOVV!$C154=NT!$X$5,MOVV!BD136,IF(MOVV!$C154=NT!$X$6,MOVV!BC136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BH136,IF(MOVV!$C154=NT!$X$3,MOVV!BG136,IF(MOVV!$C154=NT!$X$4,MOVV!BF136,IF(MOVV!$C154=NT!$X$5,MOVV!BE136,IF(MOVV!$C154=NT!$X$6,MOVV!BD136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BI136,IF(MOVV!$C154=NT!$X$3,MOVV!BH136,IF(MOVV!$C154=NT!$X$4,MOVV!BG136,IF(MOVV!$C154=NT!$X$5,MOVV!BF136,IF(MOVV!$C154=NT!$X$6,MOVV!BE136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BJ136,IF(MOVV!$C154=NT!$X$3,MOVV!BI136,IF(MOVV!$C154=NT!$X$4,MOVV!BH136,IF(MOVV!$C154=NT!$X$5,MOVV!BG136,IF(MOVV!$C154=NT!$X$6,MOVV!BF136,0)))))","v":0},{"$f":"+IF($C154=NT!$Y$2,MOVV!BK136,IF(MOVV!$C154=NT!$X$3,MOVV!BJ136,IF(MOVV!$C154=NT!$X$4,MOVV!BI136,IF(MOVV!$C154=NT!$X$5,MOVV!BH136,IF(MOVV!$C154=NT!$X$6,MOVV!BG136,0)))))","v":0}]
[null,"Nom Producte/Servei 5",{"$f":"+OP!L14","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!D137,IF(MOVV!$C155=NT!$X$3,0,IF(MOVV!$C155=NT!$X$4,0,IF(MOVV!$C155=NT!$X$5,0,IF(MOVV!$C155=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!E137,IF(MOVV!$C155=NT!$X$3,MOVV!D137,IF(MOVV!$C155=NT!$X$4,0,IF(MOVV!$C155=NT!$X$5,0,IF(MOVV!$C155=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!F137,IF(MOVV!$C155=NT!$X$3,MOVV!E137,IF(MOVV!$C155=NT!$X$4,MOVV!D137,IF(MOVV!$C155=NT!$X$5,0,IF(MOVV!$C155=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!G137,IF(MOVV!$C155=NT!$X$3,MOVV!F137,IF(MOVV!$C155=NT!$X$4,MOVV!E137,IF(MOVV!$C155=NT!$X$5,MOVV!D137,IF(MOVV!$C155=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!H137,IF(MOVV!$C155=NT!$X$3,MOVV!G137,IF(MOVV!$C155=NT!$X$4,MOVV!F137,IF(MOVV!$C155=NT!$X$5,MOVV!E137,IF(MOVV!$C155=NT!$X$6,MOVV!D137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!I137,IF(MOVV!$C155=NT!$X$3,MOVV!H137,IF(MOVV!$C155=NT!$X$4,MOVV!G137,IF(MOVV!$C155=NT!$X$5,MOVV!F137,IF(MOVV!$C155=NT!$X$6,MOVV!E137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!J137,IF(MOVV!$C155=NT!$X$3,MOVV!I137,IF(MOVV!$C155=NT!$X$4,MOVV!H137,IF(MOVV!$C155=NT!$X$5,MOVV!G137,IF(MOVV!$C155=NT!$X$6,MOVV!F137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!K137,IF(MOVV!$C155=NT!$X$3,MOVV!J137,IF(MOVV!$C155=NT!$X$4,MOVV!I137,IF(MOVV!$C155=NT!$X$5,MOVV!H137,IF(MOVV!$C155=NT!$X$6,MOVV!G137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!L137,IF(MOVV!$C155=NT!$X$3,MOVV!K137,IF(MOVV!$C155=NT!$X$4,MOVV!J137,IF(MOVV!$C155=NT!$X$5,MOVV!I137,IF(MOVV!$C155=NT!$X$6,MOVV!H137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!M137,IF(MOVV!$C155=NT!$X$3,MOVV!L137,IF(MOVV!$C155=NT!$X$4,MOVV!K137,IF(MOVV!$C155=NT!$X$5,MOVV!J137,IF(MOVV!$C155=NT!$X$6,MOVV!I137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!N137,IF(MOVV!$C155=NT!$X$3,MOVV!M137,IF(MOVV!$C155=NT!$X$4,MOVV!L137,IF(MOVV!$C155=NT!$X$5,MOVV!K137,IF(MOVV!$C155=NT!$X$6,MOVV!J137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!O137,IF(MOVV!$C155=NT!$X$3,MOVV!N137,IF(MOVV!$C155=NT!$X$4,MOVV!M137,IF(MOVV!$C155=NT!$X$5,MOVV!L137,IF(MOVV!$C155=NT!$X$6,MOVV!K137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!P137,IF(MOVV!$C155=NT!$X$3,MOVV!O137,IF(MOVV!$C155=NT!$X$4,MOVV!N137,IF(MOVV!$C155=NT!$X$5,MOVV!M137,IF(MOVV!$C155=NT!$X$6,MOVV!L137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!Q137,IF(MOVV!$C155=NT!$X$3,MOVV!P137,IF(MOVV!$C155=NT!$X$4,MOVV!O137,IF(MOVV!$C155=NT!$X$5,MOVV!N137,IF(MOVV!$C155=NT!$X$6,MOVV!M137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!R137,IF(MOVV!$C155=NT!$X$3,MOVV!Q137,IF(MOVV!$C155=NT!$X$4,MOVV!P137,IF(MOVV!$C155=NT!$X$5,MOVV!O137,IF(MOVV!$C155=NT!$X$6,MOVV!N137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!S137,IF(MOVV!$C155=NT!$X$3,MOVV!R137,IF(MOVV!$C155=NT!$X$4,MOVV!Q137,IF(MOVV!$C155=NT!$X$5,MOVV!P137,IF(MOVV!$C155=NT!$X$6,MOVV!O137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!T137,IF(MOVV!$C155=NT!$X$3,MOVV!S137,IF(MOVV!$C155=NT!$X$4,MOVV!R137,IF(MOVV!$C155=NT!$X$5,MOVV!Q137,IF(MOVV!$C155=NT!$X$6,MOVV!P137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!U137,IF(MOVV!$C155=NT!$X$3,MOVV!T137,IF(MOVV!$C155=NT!$X$4,MOVV!S137,IF(MOVV!$C155=NT!$X$5,MOVV!R137,IF(MOVV!$C155=NT!$X$6,MOVV!Q137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!V137,IF(MOVV!$C155=NT!$X$3,MOVV!U137,IF(MOVV!$C155=NT!$X$4,MOVV!T137,IF(MOVV!$C155=NT!$X$5,MOVV!S137,IF(MOVV!$C155=NT!$X$6,MOVV!R137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!W137,IF(MOVV!$C155=NT!$X$3,MOVV!V137,IF(MOVV!$C155=NT!$X$4,MOVV!U137,IF(MOVV!$C155=NT!$X$5,MOVV!T137,IF(MOVV!$C155=NT!$X$6,MOVV!S137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!X137,IF(MOVV!$C155=NT!$X$3,MOVV!W137,IF(MOVV!$C155=NT!$X$4,MOVV!V137,IF(MOVV!$C155=NT!$X$5,MOVV!U137,IF(MOVV!$C155=NT!$X$6,MOVV!T137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!Y137,IF(MOVV!$C155=NT!$X$3,MOVV!X137,IF(MOVV!$C155=NT!$X$4,MOVV!W137,IF(MOVV!$C155=NT!$X$5,MOVV!V137,IF(MOVV!$C155=NT!$X$6,MOVV!U137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!Z137,IF(MOVV!$C155=NT!$X$3,MOVV!Y137,IF(MOVV!$C155=NT!$X$4,MOVV!X137,IF(MOVV!$C155=NT!$X$5,MOVV!W137,IF(MOVV!$C155=NT!$X$6,MOVV!V137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AA137,IF(MOVV!$C155=NT!$X$3,MOVV!Z137,IF(MOVV!$C155=NT!$X$4,MOVV!Y137,IF(MOVV!$C155=NT!$X$5,MOVV!X137,IF(MOVV!$C155=NT!$X$6,MOVV!W137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AB137,IF(MOVV!$C155=NT!$X$3,MOVV!AA137,IF(MOVV!$C155=NT!$X$4,MOVV!Z137,IF(MOVV!$C155=NT!$X$5,MOVV!Y137,IF(MOVV!$C155=NT!$X$6,MOVV!X137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AC137,IF(MOVV!$C155=NT!$X$3,MOVV!AB137,IF(MOVV!$C155=NT!$X$4,MOVV!AA137,IF(MOVV!$C155=NT!$X$5,MOVV!Z137,IF(MOVV!$C155=NT!$X$6,MOVV!Y137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AD137,IF(MOVV!$C155=NT!$X$3,MOVV!AC137,IF(MOVV!$C155=NT!$X$4,MOVV!AB137,IF(MOVV!$C155=NT!$X$5,MOVV!AA137,IF(MOVV!$C155=NT!$X$6,MOVV!Z137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AE137,IF(MOVV!$C155=NT!$X$3,MOVV!AD137,IF(MOVV!$C155=NT!$X$4,MOVV!AC137,IF(MOVV!$C155=NT!$X$5,MOVV!AB137,IF(MOVV!$C155=NT!$X$6,MOVV!AA137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AF137,IF(MOVV!$C155=NT!$X$3,MOVV!AE137,IF(MOVV!$C155=NT!$X$4,MOVV!AD137,IF(MOVV!$C155=NT!$X$5,MOVV!AC137,IF(MOVV!$C155=NT!$X$6,MOVV!AB137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AG137,IF(MOVV!$C155=NT!$X$3,MOVV!AF137,IF(MOVV!$C155=NT!$X$4,MOVV!AE137,IF(MOVV!$C155=NT!$X$5,MOVV!AD137,IF(MOVV!$C155=NT!$X$6,MOVV!AC137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AH137,IF(MOVV!$C155=NT!$X$3,MOVV!AG137,IF(MOVV!$C155=NT!$X$4,MOVV!AF137,IF(MOVV!$C155=NT!$X$5,MOVV!AE137,IF(MOVV!$C155=NT!$X$6,MOVV!AD137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AI137,IF(MOVV!$C155=NT!$X$3,MOVV!AH137,IF(MOVV!$C155=NT!$X$4,MOVV!AG137,IF(MOVV!$C155=NT!$X$5,MOVV!AF137,IF(MOVV!$C155=NT!$X$6,MOVV!AE137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AJ137,IF(MOVV!$C155=NT!$X$3,MOVV!AI137,IF(MOVV!$C155=NT!$X$4,MOVV!AH137,IF(MOVV!$C155=NT!$X$5,MOVV!AG137,IF(MOVV!$C155=NT!$X$6,MOVV!AF137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AK137,IF(MOVV!$C155=NT!$X$3,MOVV!AJ137,IF(MOVV!$C155=NT!$X$4,MOVV!AI137,IF(MOVV!$C155=NT!$X$5,MOVV!AH137,IF(MOVV!$C155=NT!$X$6,MOVV!AG137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AL137,IF(MOVV!$C155=NT!$X$3,MOVV!AK137,IF(MOVV!$C155=NT!$X$4,MOVV!AJ137,IF(MOVV!$C155=NT!$X$5,MOVV!AI137,IF(MOVV!$C155=NT!$X$6,MOVV!AH137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AM137,IF(MOVV!$C155=NT!$X$3,MOVV!AL137,IF(MOVV!$C155=NT!$X$4,MOVV!AK137,IF(MOVV!$C155=NT!$X$5,MOVV!AJ137,IF(MOVV!$C155=NT!$X$6,MOVV!AI137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AN137,IF(MOVV!$C155=NT!$X$3,MOVV!AM137,IF(MOVV!$C155=NT!$X$4,MOVV!AL137,IF(MOVV!$C155=NT!$X$5,MOVV!AK137,IF(MOVV!$C155=NT!$X$6,MOVV!AJ137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AO137,IF(MOVV!$C155=NT!$X$3,MOVV!AN137,IF(MOVV!$C155=NT!$X$4,MOVV!AM137,IF(MOVV!$C155=NT!$X$5,MOVV!AL137,IF(MOVV!$C155=NT!$X$6,MOVV!AK137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AP137,IF(MOVV!$C155=NT!$X$3,MOVV!AO137,IF(MOVV!$C155=NT!$X$4,MOVV!AN137,IF(MOVV!$C155=NT!$X$5,MOVV!AM137,IF(MOVV!$C155=NT!$X$6,MOVV!AL137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AQ137,IF(MOVV!$C155=NT!$X$3,MOVV!AP137,IF(MOVV!$C155=NT!$X$4,MOVV!AO137,IF(MOVV!$C155=NT!$X$5,MOVV!AN137,IF(MOVV!$C155=NT!$X$6,MOVV!AM137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AR137,IF(MOVV!$C155=NT!$X$3,MOVV!AQ137,IF(MOVV!$C155=NT!$X$4,MOVV!AP137,IF(MOVV!$C155=NT!$X$5,MOVV!AO137,IF(MOVV!$C155=NT!$X$6,MOVV!AN137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AS137,IF(MOVV!$C155=NT!$X$3,MOVV!AR137,IF(MOVV!$C155=NT!$X$4,MOVV!AQ137,IF(MOVV!$C155=NT!$X$5,MOVV!AP137,IF(MOVV!$C155=NT!$X$6,MOVV!AO137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AT137,IF(MOVV!$C155=NT!$X$3,MOVV!AS137,IF(MOVV!$C155=NT!$X$4,MOVV!AR137,IF(MOVV!$C155=NT!$X$5,MOVV!AQ137,IF(MOVV!$C155=NT!$X$6,MOVV!AP137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AU137,IF(MOVV!$C155=NT!$X$3,MOVV!AT137,IF(MOVV!$C155=NT!$X$4,MOVV!AS137,IF(MOVV!$C155=NT!$X$5,MOVV!AR137,IF(MOVV!$C155=NT!$X$6,MOVV!AQ137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AV137,IF(MOVV!$C155=NT!$X$3,MOVV!AU137,IF(MOVV!$C155=NT!$X$4,MOVV!AT137,IF(MOVV!$C155=NT!$X$5,MOVV!AS137,IF(MOVV!$C155=NT!$X$6,MOVV!AR137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AW137,IF(MOVV!$C155=NT!$X$3,MOVV!AV137,IF(MOVV!$C155=NT!$X$4,MOVV!AU137,IF(MOVV!$C155=NT!$X$5,MOVV!AT137,IF(MOVV!$C155=NT!$X$6,MOVV!AS137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AX137,IF(MOVV!$C155=NT!$X$3,MOVV!AW137,IF(MOVV!$C155=NT!$X$4,MOVV!AV137,IF(MOVV!$C155=NT!$X$5,MOVV!AU137,IF(MOVV!$C155=NT!$X$6,MOVV!AT137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AY137,IF(MOVV!$C155=NT!$X$3,MOVV!AX137,IF(MOVV!$C155=NT!$X$4,MOVV!AW137,IF(MOVV!$C155=NT!$X$5,MOVV!AV137,IF(MOVV!$C155=NT!$X$6,MOVV!AU137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!AZ137,IF(MOVV!$C155=NT!$X$3,MOVV!AY137,IF(MOVV!$C155=NT!$X$4,MOVV!AX137,IF(MOVV!$C155=NT!$X$5,MOVV!AW137,IF(MOVV!$C155=NT!$X$6,MOVV!AV137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BA137,IF(MOVV!$C155=NT!$X$3,MOVV!AZ137,IF(MOVV!$C155=NT!$X$4,MOVV!AY137,IF(MOVV!$C155=NT!$X$5,MOVV!AX137,IF(MOVV!$C155=NT!$X$6,MOVV!AW137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BB137,IF(MOVV!$C155=NT!$X$3,MOVV!BA137,IF(MOVV!$C155=NT!$X$4,MOVV!AZ137,IF(MOVV!$C155=NT!$X$5,MOVV!AY137,IF(MOVV!$C155=NT!$X$6,MOVV!AX137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BC137,IF(MOVV!$C155=NT!$X$3,MOVV!BB137,IF(MOVV!$C155=NT!$X$4,MOVV!BA137,IF(MOVV!$C155=NT!$X$5,MOVV!AZ137,IF(MOVV!$C155=NT!$X$6,MOVV!AY137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BD137,IF(MOVV!$C155=NT!$X$3,MOVV!BC137,IF(MOVV!$C155=NT!$X$4,MOVV!BB137,IF(MOVV!$C155=NT!$X$5,MOVV!BA137,IF(MOVV!$C155=NT!$X$6,MOVV!AZ137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BE137,IF(MOVV!$C155=NT!$X$3,MOVV!BD137,IF(MOVV!$C155=NT!$X$4,MOVV!BC137,IF(MOVV!$C155=NT!$X$5,MOVV!BB137,IF(MOVV!$C155=NT!$X$6,MOVV!BA137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BF137,IF(MOVV!$C155=NT!$X$3,MOVV!BE137,IF(MOVV!$C155=NT!$X$4,MOVV!BD137,IF(MOVV!$C155=NT!$X$5,MOVV!BC137,IF(MOVV!$C155=NT!$X$6,MOVV!BB137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BG137,IF(MOVV!$C155=NT!$X$3,MOVV!BF137,IF(MOVV!$C155=NT!$X$4,MOVV!BE137,IF(MOVV!$C155=NT!$X$5,MOVV!BD137,IF(MOVV!$C155=NT!$X$6,MOVV!BC137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BH137,IF(MOVV!$C155=NT!$X$3,MOVV!BG137,IF(MOVV!$C155=NT!$X$4,MOVV!BF137,IF(MOVV!$C155=NT!$X$5,MOVV!BE137,IF(MOVV!$C155=NT!$X$6,MOVV!BD137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BI137,IF(MOVV!$C155=NT!$X$3,MOVV!BH137,IF(MOVV!$C155=NT!$X$4,MOVV!BG137,IF(MOVV!$C155=NT!$X$5,MOVV!BF137,IF(MOVV!$C155=NT!$X$6,MOVV!BE137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BJ137,IF(MOVV!$C155=NT!$X$3,MOVV!BI137,IF(MOVV!$C155=NT!$X$4,MOVV!BH137,IF(MOVV!$C155=NT!$X$5,MOVV!BG137,IF(MOVV!$C155=NT!$X$6,MOVV!BF137,0)))))","v":0},{"$f":"+IF($C155=NT!$Y$2,MOVV!BK137,IF(MOVV!$C155=NT!$X$3,MOVV!BJ137,IF(MOVV!$C155=NT!$X$4,MOVV!BI137,IF(MOVV!$C155=NT!$X$5,MOVV!BH137,IF(MOVV!$C155=NT!$X$6,MOVV!BG137,0)))))","v":0}]
[null,"Nom Producte/Servei 6",{"$f":"+OP!L15","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!D138,IF(MOVV!$C156=NT!$X$3,0,IF(MOVV!$C156=NT!$X$4,0,IF(MOVV!$C156=NT!$X$5,0,IF(MOVV!$C156=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!E138,IF(MOVV!$C156=NT!$X$3,MOVV!D138,IF(MOVV!$C156=NT!$X$4,0,IF(MOVV!$C156=NT!$X$5,0,IF(MOVV!$C156=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!F138,IF(MOVV!$C156=NT!$X$3,MOVV!E138,IF(MOVV!$C156=NT!$X$4,MOVV!D138,IF(MOVV!$C156=NT!$X$5,0,IF(MOVV!$C156=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!G138,IF(MOVV!$C156=NT!$X$3,MOVV!F138,IF(MOVV!$C156=NT!$X$4,MOVV!E138,IF(MOVV!$C156=NT!$X$5,MOVV!D138,IF(MOVV!$C156=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!H138,IF(MOVV!$C156=NT!$X$3,MOVV!G138,IF(MOVV!$C156=NT!$X$4,MOVV!F138,IF(MOVV!$C156=NT!$X$5,MOVV!E138,IF(MOVV!$C156=NT!$X$6,MOVV!D138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!I138,IF(MOVV!$C156=NT!$X$3,MOVV!H138,IF(MOVV!$C156=NT!$X$4,MOVV!G138,IF(MOVV!$C156=NT!$X$5,MOVV!F138,IF(MOVV!$C156=NT!$X$6,MOVV!E138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!J138,IF(MOVV!$C156=NT!$X$3,MOVV!I138,IF(MOVV!$C156=NT!$X$4,MOVV!H138,IF(MOVV!$C156=NT!$X$5,MOVV!G138,IF(MOVV!$C156=NT!$X$6,MOVV!F138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!K138,IF(MOVV!$C156=NT!$X$3,MOVV!J138,IF(MOVV!$C156=NT!$X$4,MOVV!I138,IF(MOVV!$C156=NT!$X$5,MOVV!H138,IF(MOVV!$C156=NT!$X$6,MOVV!G138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!L138,IF(MOVV!$C156=NT!$X$3,MOVV!K138,IF(MOVV!$C156=NT!$X$4,MOVV!J138,IF(MOVV!$C156=NT!$X$5,MOVV!I138,IF(MOVV!$C156=NT!$X$6,MOVV!H138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!M138,IF(MOVV!$C156=NT!$X$3,MOVV!L138,IF(MOVV!$C156=NT!$X$4,MOVV!K138,IF(MOVV!$C156=NT!$X$5,MOVV!J138,IF(MOVV!$C156=NT!$X$6,MOVV!I138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!N138,IF(MOVV!$C156=NT!$X$3,MOVV!M138,IF(MOVV!$C156=NT!$X$4,MOVV!L138,IF(MOVV!$C156=NT!$X$5,MOVV!K138,IF(MOVV!$C156=NT!$X$6,MOVV!J138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!O138,IF(MOVV!$C156=NT!$X$3,MOVV!N138,IF(MOVV!$C156=NT!$X$4,MOVV!M138,IF(MOVV!$C156=NT!$X$5,MOVV!L138,IF(MOVV!$C156=NT!$X$6,MOVV!K138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!P138,IF(MOVV!$C156=NT!$X$3,MOVV!O138,IF(MOVV!$C156=NT!$X$4,MOVV!N138,IF(MOVV!$C156=NT!$X$5,MOVV!M138,IF(MOVV!$C156=NT!$X$6,MOVV!L138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!Q138,IF(MOVV!$C156=NT!$X$3,MOVV!P138,IF(MOVV!$C156=NT!$X$4,MOVV!O138,IF(MOVV!$C156=NT!$X$5,MOVV!N138,IF(MOVV!$C156=NT!$X$6,MOVV!M138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!R138,IF(MOVV!$C156=NT!$X$3,MOVV!Q138,IF(MOVV!$C156=NT!$X$4,MOVV!P138,IF(MOVV!$C156=NT!$X$5,MOVV!O138,IF(MOVV!$C156=NT!$X$6,MOVV!N138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!S138,IF(MOVV!$C156=NT!$X$3,MOVV!R138,IF(MOVV!$C156=NT!$X$4,MOVV!Q138,IF(MOVV!$C156=NT!$X$5,MOVV!P138,IF(MOVV!$C156=NT!$X$6,MOVV!O138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!T138,IF(MOVV!$C156=NT!$X$3,MOVV!S138,IF(MOVV!$C156=NT!$X$4,MOVV!R138,IF(MOVV!$C156=NT!$X$5,MOVV!Q138,IF(MOVV!$C156=NT!$X$6,MOVV!P138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!U138,IF(MOVV!$C156=NT!$X$3,MOVV!T138,IF(MOVV!$C156=NT!$X$4,MOVV!S138,IF(MOVV!$C156=NT!$X$5,MOVV!R138,IF(MOVV!$C156=NT!$X$6,MOVV!Q138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!V138,IF(MOVV!$C156=NT!$X$3,MOVV!U138,IF(MOVV!$C156=NT!$X$4,MOVV!T138,IF(MOVV!$C156=NT!$X$5,MOVV!S138,IF(MOVV!$C156=NT!$X$6,MOVV!R138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!W138,IF(MOVV!$C156=NT!$X$3,MOVV!V138,IF(MOVV!$C156=NT!$X$4,MOVV!U138,IF(MOVV!$C156=NT!$X$5,MOVV!T138,IF(MOVV!$C156=NT!$X$6,MOVV!S138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!X138,IF(MOVV!$C156=NT!$X$3,MOVV!W138,IF(MOVV!$C156=NT!$X$4,MOVV!V138,IF(MOVV!$C156=NT!$X$5,MOVV!U138,IF(MOVV!$C156=NT!$X$6,MOVV!T138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!Y138,IF(MOVV!$C156=NT!$X$3,MOVV!X138,IF(MOVV!$C156=NT!$X$4,MOVV!W138,IF(MOVV!$C156=NT!$X$5,MOVV!V138,IF(MOVV!$C156=NT!$X$6,MOVV!U138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!Z138,IF(MOVV!$C156=NT!$X$3,MOVV!Y138,IF(MOVV!$C156=NT!$X$4,MOVV!X138,IF(MOVV!$C156=NT!$X$5,MOVV!W138,IF(MOVV!$C156=NT!$X$6,MOVV!V138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AA138,IF(MOVV!$C156=NT!$X$3,MOVV!Z138,IF(MOVV!$C156=NT!$X$4,MOVV!Y138,IF(MOVV!$C156=NT!$X$5,MOVV!X138,IF(MOVV!$C156=NT!$X$6,MOVV!W138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AB138,IF(MOVV!$C156=NT!$X$3,MOVV!AA138,IF(MOVV!$C156=NT!$X$4,MOVV!Z138,IF(MOVV!$C156=NT!$X$5,MOVV!Y138,IF(MOVV!$C156=NT!$X$6,MOVV!X138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AC138,IF(MOVV!$C156=NT!$X$3,MOVV!AB138,IF(MOVV!$C156=NT!$X$4,MOVV!AA138,IF(MOVV!$C156=NT!$X$5,MOVV!Z138,IF(MOVV!$C156=NT!$X$6,MOVV!Y138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AD138,IF(MOVV!$C156=NT!$X$3,MOVV!AC138,IF(MOVV!$C156=NT!$X$4,MOVV!AB138,IF(MOVV!$C156=NT!$X$5,MOVV!AA138,IF(MOVV!$C156=NT!$X$6,MOVV!Z138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AE138,IF(MOVV!$C156=NT!$X$3,MOVV!AD138,IF(MOVV!$C156=NT!$X$4,MOVV!AC138,IF(MOVV!$C156=NT!$X$5,MOVV!AB138,IF(MOVV!$C156=NT!$X$6,MOVV!AA138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AF138,IF(MOVV!$C156=NT!$X$3,MOVV!AE138,IF(MOVV!$C156=NT!$X$4,MOVV!AD138,IF(MOVV!$C156=NT!$X$5,MOVV!AC138,IF(MOVV!$C156=NT!$X$6,MOVV!AB138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AG138,IF(MOVV!$C156=NT!$X$3,MOVV!AF138,IF(MOVV!$C156=NT!$X$4,MOVV!AE138,IF(MOVV!$C156=NT!$X$5,MOVV!AD138,IF(MOVV!$C156=NT!$X$6,MOVV!AC138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AH138,IF(MOVV!$C156=NT!$X$3,MOVV!AG138,IF(MOVV!$C156=NT!$X$4,MOVV!AF138,IF(MOVV!$C156=NT!$X$5,MOVV!AE138,IF(MOVV!$C156=NT!$X$6,MOVV!AD138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AI138,IF(MOVV!$C156=NT!$X$3,MOVV!AH138,IF(MOVV!$C156=NT!$X$4,MOVV!AG138,IF(MOVV!$C156=NT!$X$5,MOVV!AF138,IF(MOVV!$C156=NT!$X$6,MOVV!AE138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AJ138,IF(MOVV!$C156=NT!$X$3,MOVV!AI138,IF(MOVV!$C156=NT!$X$4,MOVV!AH138,IF(MOVV!$C156=NT!$X$5,MOVV!AG138,IF(MOVV!$C156=NT!$X$6,MOVV!AF138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AK138,IF(MOVV!$C156=NT!$X$3,MOVV!AJ138,IF(MOVV!$C156=NT!$X$4,MOVV!AI138,IF(MOVV!$C156=NT!$X$5,MOVV!AH138,IF(MOVV!$C156=NT!$X$6,MOVV!AG138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AL138,IF(MOVV!$C156=NT!$X$3,MOVV!AK138,IF(MOVV!$C156=NT!$X$4,MOVV!AJ138,IF(MOVV!$C156=NT!$X$5,MOVV!AI138,IF(MOVV!$C156=NT!$X$6,MOVV!AH138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AM138,IF(MOVV!$C156=NT!$X$3,MOVV!AL138,IF(MOVV!$C156=NT!$X$4,MOVV!AK138,IF(MOVV!$C156=NT!$X$5,MOVV!AJ138,IF(MOVV!$C156=NT!$X$6,MOVV!AI138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AN138,IF(MOVV!$C156=NT!$X$3,MOVV!AM138,IF(MOVV!$C156=NT!$X$4,MOVV!AL138,IF(MOVV!$C156=NT!$X$5,MOVV!AK138,IF(MOVV!$C156=NT!$X$6,MOVV!AJ138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AO138,IF(MOVV!$C156=NT!$X$3,MOVV!AN138,IF(MOVV!$C156=NT!$X$4,MOVV!AM138,IF(MOVV!$C156=NT!$X$5,MOVV!AL138,IF(MOVV!$C156=NT!$X$6,MOVV!AK138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AP138,IF(MOVV!$C156=NT!$X$3,MOVV!AO138,IF(MOVV!$C156=NT!$X$4,MOVV!AN138,IF(MOVV!$C156=NT!$X$5,MOVV!AM138,IF(MOVV!$C156=NT!$X$6,MOVV!AL138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AQ138,IF(MOVV!$C156=NT!$X$3,MOVV!AP138,IF(MOVV!$C156=NT!$X$4,MOVV!AO138,IF(MOVV!$C156=NT!$X$5,MOVV!AN138,IF(MOVV!$C156=NT!$X$6,MOVV!AM138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AR138,IF(MOVV!$C156=NT!$X$3,MOVV!AQ138,IF(MOVV!$C156=NT!$X$4,MOVV!AP138,IF(MOVV!$C156=NT!$X$5,MOVV!AO138,IF(MOVV!$C156=NT!$X$6,MOVV!AN138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AS138,IF(MOVV!$C156=NT!$X$3,MOVV!AR138,IF(MOVV!$C156=NT!$X$4,MOVV!AQ138,IF(MOVV!$C156=NT!$X$5,MOVV!AP138,IF(MOVV!$C156=NT!$X$6,MOVV!AO138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AT138,IF(MOVV!$C156=NT!$X$3,MOVV!AS138,IF(MOVV!$C156=NT!$X$4,MOVV!AR138,IF(MOVV!$C156=NT!$X$5,MOVV!AQ138,IF(MOVV!$C156=NT!$X$6,MOVV!AP138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AU138,IF(MOVV!$C156=NT!$X$3,MOVV!AT138,IF(MOVV!$C156=NT!$X$4,MOVV!AS138,IF(MOVV!$C156=NT!$X$5,MOVV!AR138,IF(MOVV!$C156=NT!$X$6,MOVV!AQ138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AV138,IF(MOVV!$C156=NT!$X$3,MOVV!AU138,IF(MOVV!$C156=NT!$X$4,MOVV!AT138,IF(MOVV!$C156=NT!$X$5,MOVV!AS138,IF(MOVV!$C156=NT!$X$6,MOVV!AR138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AW138,IF(MOVV!$C156=NT!$X$3,MOVV!AV138,IF(MOVV!$C156=NT!$X$4,MOVV!AU138,IF(MOVV!$C156=NT!$X$5,MOVV!AT138,IF(MOVV!$C156=NT!$X$6,MOVV!AS138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AX138,IF(MOVV!$C156=NT!$X$3,MOVV!AW138,IF(MOVV!$C156=NT!$X$4,MOVV!AV138,IF(MOVV!$C156=NT!$X$5,MOVV!AU138,IF(MOVV!$C156=NT!$X$6,MOVV!AT138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AY138,IF(MOVV!$C156=NT!$X$3,MOVV!AX138,IF(MOVV!$C156=NT!$X$4,MOVV!AW138,IF(MOVV!$C156=NT!$X$5,MOVV!AV138,IF(MOVV!$C156=NT!$X$6,MOVV!AU138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!AZ138,IF(MOVV!$C156=NT!$X$3,MOVV!AY138,IF(MOVV!$C156=NT!$X$4,MOVV!AX138,IF(MOVV!$C156=NT!$X$5,MOVV!AW138,IF(MOVV!$C156=NT!$X$6,MOVV!AV138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BA138,IF(MOVV!$C156=NT!$X$3,MOVV!AZ138,IF(MOVV!$C156=NT!$X$4,MOVV!AY138,IF(MOVV!$C156=NT!$X$5,MOVV!AX138,IF(MOVV!$C156=NT!$X$6,MOVV!AW138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BB138,IF(MOVV!$C156=NT!$X$3,MOVV!BA138,IF(MOVV!$C156=NT!$X$4,MOVV!AZ138,IF(MOVV!$C156=NT!$X$5,MOVV!AY138,IF(MOVV!$C156=NT!$X$6,MOVV!AX138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BC138,IF(MOVV!$C156=NT!$X$3,MOVV!BB138,IF(MOVV!$C156=NT!$X$4,MOVV!BA138,IF(MOVV!$C156=NT!$X$5,MOVV!AZ138,IF(MOVV!$C156=NT!$X$6,MOVV!AY138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BD138,IF(MOVV!$C156=NT!$X$3,MOVV!BC138,IF(MOVV!$C156=NT!$X$4,MOVV!BB138,IF(MOVV!$C156=NT!$X$5,MOVV!BA138,IF(MOVV!$C156=NT!$X$6,MOVV!AZ138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BE138,IF(MOVV!$C156=NT!$X$3,MOVV!BD138,IF(MOVV!$C156=NT!$X$4,MOVV!BC138,IF(MOVV!$C156=NT!$X$5,MOVV!BB138,IF(MOVV!$C156=NT!$X$6,MOVV!BA138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BF138,IF(MOVV!$C156=NT!$X$3,MOVV!BE138,IF(MOVV!$C156=NT!$X$4,MOVV!BD138,IF(MOVV!$C156=NT!$X$5,MOVV!BC138,IF(MOVV!$C156=NT!$X$6,MOVV!BB138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BG138,IF(MOVV!$C156=NT!$X$3,MOVV!BF138,IF(MOVV!$C156=NT!$X$4,MOVV!BE138,IF(MOVV!$C156=NT!$X$5,MOVV!BD138,IF(MOVV!$C156=NT!$X$6,MOVV!BC138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BH138,IF(MOVV!$C156=NT!$X$3,MOVV!BG138,IF(MOVV!$C156=NT!$X$4,MOVV!BF138,IF(MOVV!$C156=NT!$X$5,MOVV!BE138,IF(MOVV!$C156=NT!$X$6,MOVV!BD138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BI138,IF(MOVV!$C156=NT!$X$3,MOVV!BH138,IF(MOVV!$C156=NT!$X$4,MOVV!BG138,IF(MOVV!$C156=NT!$X$5,MOVV!BF138,IF(MOVV!$C156=NT!$X$6,MOVV!BE138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BJ138,IF(MOVV!$C156=NT!$X$3,MOVV!BI138,IF(MOVV!$C156=NT!$X$4,MOVV!BH138,IF(MOVV!$C156=NT!$X$5,MOVV!BG138,IF(MOVV!$C156=NT!$X$6,MOVV!BF138,0)))))","v":0},{"$f":"+IF($C156=NT!$Y$2,MOVV!BK138,IF(MOVV!$C156=NT!$X$3,MOVV!BJ138,IF(MOVV!$C156=NT!$X$4,MOVV!BI138,IF(MOVV!$C156=NT!$X$5,MOVV!BH138,IF(MOVV!$C156=NT!$X$6,MOVV!BG138,0)))))","v":0}]
[null,"Nom Producte/Servei 7",{"$f":"+OP!L16","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!D139,IF(MOVV!$C157=NT!$X$3,0,IF(MOVV!$C157=NT!$X$4,0,IF(MOVV!$C157=NT!$X$5,0,IF(MOVV!$C157=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!E139,IF(MOVV!$C157=NT!$X$3,MOVV!D139,IF(MOVV!$C157=NT!$X$4,0,IF(MOVV!$C157=NT!$X$5,0,IF(MOVV!$C157=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!F139,IF(MOVV!$C157=NT!$X$3,MOVV!E139,IF(MOVV!$C157=NT!$X$4,MOVV!D139,IF(MOVV!$C157=NT!$X$5,0,IF(MOVV!$C157=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!G139,IF(MOVV!$C157=NT!$X$3,MOVV!F139,IF(MOVV!$C157=NT!$X$4,MOVV!E139,IF(MOVV!$C157=NT!$X$5,MOVV!D139,IF(MOVV!$C157=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!H139,IF(MOVV!$C157=NT!$X$3,MOVV!G139,IF(MOVV!$C157=NT!$X$4,MOVV!F139,IF(MOVV!$C157=NT!$X$5,MOVV!E139,IF(MOVV!$C157=NT!$X$6,MOVV!D139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!I139,IF(MOVV!$C157=NT!$X$3,MOVV!H139,IF(MOVV!$C157=NT!$X$4,MOVV!G139,IF(MOVV!$C157=NT!$X$5,MOVV!F139,IF(MOVV!$C157=NT!$X$6,MOVV!E139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!J139,IF(MOVV!$C157=NT!$X$3,MOVV!I139,IF(MOVV!$C157=NT!$X$4,MOVV!H139,IF(MOVV!$C157=NT!$X$5,MOVV!G139,IF(MOVV!$C157=NT!$X$6,MOVV!F139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!K139,IF(MOVV!$C157=NT!$X$3,MOVV!J139,IF(MOVV!$C157=NT!$X$4,MOVV!I139,IF(MOVV!$C157=NT!$X$5,MOVV!H139,IF(MOVV!$C157=NT!$X$6,MOVV!G139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!L139,IF(MOVV!$C157=NT!$X$3,MOVV!K139,IF(MOVV!$C157=NT!$X$4,MOVV!J139,IF(MOVV!$C157=NT!$X$5,MOVV!I139,IF(MOVV!$C157=NT!$X$6,MOVV!H139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!M139,IF(MOVV!$C157=NT!$X$3,MOVV!L139,IF(MOVV!$C157=NT!$X$4,MOVV!K139,IF(MOVV!$C157=NT!$X$5,MOVV!J139,IF(MOVV!$C157=NT!$X$6,MOVV!I139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!N139,IF(MOVV!$C157=NT!$X$3,MOVV!M139,IF(MOVV!$C157=NT!$X$4,MOVV!L139,IF(MOVV!$C157=NT!$X$5,MOVV!K139,IF(MOVV!$C157=NT!$X$6,MOVV!J139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!O139,IF(MOVV!$C157=NT!$X$3,MOVV!N139,IF(MOVV!$C157=NT!$X$4,MOVV!M139,IF(MOVV!$C157=NT!$X$5,MOVV!L139,IF(MOVV!$C157=NT!$X$6,MOVV!K139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!P139,IF(MOVV!$C157=NT!$X$3,MOVV!O139,IF(MOVV!$C157=NT!$X$4,MOVV!N139,IF(MOVV!$C157=NT!$X$5,MOVV!M139,IF(MOVV!$C157=NT!$X$6,MOVV!L139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!Q139,IF(MOVV!$C157=NT!$X$3,MOVV!P139,IF(MOVV!$C157=NT!$X$4,MOVV!O139,IF(MOVV!$C157=NT!$X$5,MOVV!N139,IF(MOVV!$C157=NT!$X$6,MOVV!M139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!R139,IF(MOVV!$C157=NT!$X$3,MOVV!Q139,IF(MOVV!$C157=NT!$X$4,MOVV!P139,IF(MOVV!$C157=NT!$X$5,MOVV!O139,IF(MOVV!$C157=NT!$X$6,MOVV!N139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!S139,IF(MOVV!$C157=NT!$X$3,MOVV!R139,IF(MOVV!$C157=NT!$X$4,MOVV!Q139,IF(MOVV!$C157=NT!$X$5,MOVV!P139,IF(MOVV!$C157=NT!$X$6,MOVV!O139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!T139,IF(MOVV!$C157=NT!$X$3,MOVV!S139,IF(MOVV!$C157=NT!$X$4,MOVV!R139,IF(MOVV!$C157=NT!$X$5,MOVV!Q139,IF(MOVV!$C157=NT!$X$6,MOVV!P139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!U139,IF(MOVV!$C157=NT!$X$3,MOVV!T139,IF(MOVV!$C157=NT!$X$4,MOVV!S139,IF(MOVV!$C157=NT!$X$5,MOVV!R139,IF(MOVV!$C157=NT!$X$6,MOVV!Q139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!V139,IF(MOVV!$C157=NT!$X$3,MOVV!U139,IF(MOVV!$C157=NT!$X$4,MOVV!T139,IF(MOVV!$C157=NT!$X$5,MOVV!S139,IF(MOVV!$C157=NT!$X$6,MOVV!R139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!W139,IF(MOVV!$C157=NT!$X$3,MOVV!V139,IF(MOVV!$C157=NT!$X$4,MOVV!U139,IF(MOVV!$C157=NT!$X$5,MOVV!T139,IF(MOVV!$C157=NT!$X$6,MOVV!S139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!X139,IF(MOVV!$C157=NT!$X$3,MOVV!W139,IF(MOVV!$C157=NT!$X$4,MOVV!V139,IF(MOVV!$C157=NT!$X$5,MOVV!U139,IF(MOVV!$C157=NT!$X$6,MOVV!T139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!Y139,IF(MOVV!$C157=NT!$X$3,MOVV!X139,IF(MOVV!$C157=NT!$X$4,MOVV!W139,IF(MOVV!$C157=NT!$X$5,MOVV!V139,IF(MOVV!$C157=NT!$X$6,MOVV!U139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!Z139,IF(MOVV!$C157=NT!$X$3,MOVV!Y139,IF(MOVV!$C157=NT!$X$4,MOVV!X139,IF(MOVV!$C157=NT!$X$5,MOVV!W139,IF(MOVV!$C157=NT!$X$6,MOVV!V139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AA139,IF(MOVV!$C157=NT!$X$3,MOVV!Z139,IF(MOVV!$C157=NT!$X$4,MOVV!Y139,IF(MOVV!$C157=NT!$X$5,MOVV!X139,IF(MOVV!$C157=NT!$X$6,MOVV!W139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AB139,IF(MOVV!$C157=NT!$X$3,MOVV!AA139,IF(MOVV!$C157=NT!$X$4,MOVV!Z139,IF(MOVV!$C157=NT!$X$5,MOVV!Y139,IF(MOVV!$C157=NT!$X$6,MOVV!X139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AC139,IF(MOVV!$C157=NT!$X$3,MOVV!AB139,IF(MOVV!$C157=NT!$X$4,MOVV!AA139,IF(MOVV!$C157=NT!$X$5,MOVV!Z139,IF(MOVV!$C157=NT!$X$6,MOVV!Y139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AD139,IF(MOVV!$C157=NT!$X$3,MOVV!AC139,IF(MOVV!$C157=NT!$X$4,MOVV!AB139,IF(MOVV!$C157=NT!$X$5,MOVV!AA139,IF(MOVV!$C157=NT!$X$6,MOVV!Z139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AE139,IF(MOVV!$C157=NT!$X$3,MOVV!AD139,IF(MOVV!$C157=NT!$X$4,MOVV!AC139,IF(MOVV!$C157=NT!$X$5,MOVV!AB139,IF(MOVV!$C157=NT!$X$6,MOVV!AA139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AF139,IF(MOVV!$C157=NT!$X$3,MOVV!AE139,IF(MOVV!$C157=NT!$X$4,MOVV!AD139,IF(MOVV!$C157=NT!$X$5,MOVV!AC139,IF(MOVV!$C157=NT!$X$6,MOVV!AB139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AG139,IF(MOVV!$C157=NT!$X$3,MOVV!AF139,IF(MOVV!$C157=NT!$X$4,MOVV!AE139,IF(MOVV!$C157=NT!$X$5,MOVV!AD139,IF(MOVV!$C157=NT!$X$6,MOVV!AC139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AH139,IF(MOVV!$C157=NT!$X$3,MOVV!AG139,IF(MOVV!$C157=NT!$X$4,MOVV!AF139,IF(MOVV!$C157=NT!$X$5,MOVV!AE139,IF(MOVV!$C157=NT!$X$6,MOVV!AD139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AI139,IF(MOVV!$C157=NT!$X$3,MOVV!AH139,IF(MOVV!$C157=NT!$X$4,MOVV!AG139,IF(MOVV!$C157=NT!$X$5,MOVV!AF139,IF(MOVV!$C157=NT!$X$6,MOVV!AE139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AJ139,IF(MOVV!$C157=NT!$X$3,MOVV!AI139,IF(MOVV!$C157=NT!$X$4,MOVV!AH139,IF(MOVV!$C157=NT!$X$5,MOVV!AG139,IF(MOVV!$C157=NT!$X$6,MOVV!AF139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AK139,IF(MOVV!$C157=NT!$X$3,MOVV!AJ139,IF(MOVV!$C157=NT!$X$4,MOVV!AI139,IF(MOVV!$C157=NT!$X$5,MOVV!AH139,IF(MOVV!$C157=NT!$X$6,MOVV!AG139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AL139,IF(MOVV!$C157=NT!$X$3,MOVV!AK139,IF(MOVV!$C157=NT!$X$4,MOVV!AJ139,IF(MOVV!$C157=NT!$X$5,MOVV!AI139,IF(MOVV!$C157=NT!$X$6,MOVV!AH139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AM139,IF(MOVV!$C157=NT!$X$3,MOVV!AL139,IF(MOVV!$C157=NT!$X$4,MOVV!AK139,IF(MOVV!$C157=NT!$X$5,MOVV!AJ139,IF(MOVV!$C157=NT!$X$6,MOVV!AI139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AN139,IF(MOVV!$C157=NT!$X$3,MOVV!AM139,IF(MOVV!$C157=NT!$X$4,MOVV!AL139,IF(MOVV!$C157=NT!$X$5,MOVV!AK139,IF(MOVV!$C157=NT!$X$6,MOVV!AJ139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AO139,IF(MOVV!$C157=NT!$X$3,MOVV!AN139,IF(MOVV!$C157=NT!$X$4,MOVV!AM139,IF(MOVV!$C157=NT!$X$5,MOVV!AL139,IF(MOVV!$C157=NT!$X$6,MOVV!AK139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AP139,IF(MOVV!$C157=NT!$X$3,MOVV!AO139,IF(MOVV!$C157=NT!$X$4,MOVV!AN139,IF(MOVV!$C157=NT!$X$5,MOVV!AM139,IF(MOVV!$C157=NT!$X$6,MOVV!AL139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AQ139,IF(MOVV!$C157=NT!$X$3,MOVV!AP139,IF(MOVV!$C157=NT!$X$4,MOVV!AO139,IF(MOVV!$C157=NT!$X$5,MOVV!AN139,IF(MOVV!$C157=NT!$X$6,MOVV!AM139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AR139,IF(MOVV!$C157=NT!$X$3,MOVV!AQ139,IF(MOVV!$C157=NT!$X$4,MOVV!AP139,IF(MOVV!$C157=NT!$X$5,MOVV!AO139,IF(MOVV!$C157=NT!$X$6,MOVV!AN139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AS139,IF(MOVV!$C157=NT!$X$3,MOVV!AR139,IF(MOVV!$C157=NT!$X$4,MOVV!AQ139,IF(MOVV!$C157=NT!$X$5,MOVV!AP139,IF(MOVV!$C157=NT!$X$6,MOVV!AO139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AT139,IF(MOVV!$C157=NT!$X$3,MOVV!AS139,IF(MOVV!$C157=NT!$X$4,MOVV!AR139,IF(MOVV!$C157=NT!$X$5,MOVV!AQ139,IF(MOVV!$C157=NT!$X$6,MOVV!AP139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AU139,IF(MOVV!$C157=NT!$X$3,MOVV!AT139,IF(MOVV!$C157=NT!$X$4,MOVV!AS139,IF(MOVV!$C157=NT!$X$5,MOVV!AR139,IF(MOVV!$C157=NT!$X$6,MOVV!AQ139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AV139,IF(MOVV!$C157=NT!$X$3,MOVV!AU139,IF(MOVV!$C157=NT!$X$4,MOVV!AT139,IF(MOVV!$C157=NT!$X$5,MOVV!AS139,IF(MOVV!$C157=NT!$X$6,MOVV!AR139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AW139,IF(MOVV!$C157=NT!$X$3,MOVV!AV139,IF(MOVV!$C157=NT!$X$4,MOVV!AU139,IF(MOVV!$C157=NT!$X$5,MOVV!AT139,IF(MOVV!$C157=NT!$X$6,MOVV!AS139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AX139,IF(MOVV!$C157=NT!$X$3,MOVV!AW139,IF(MOVV!$C157=NT!$X$4,MOVV!AV139,IF(MOVV!$C157=NT!$X$5,MOVV!AU139,IF(MOVV!$C157=NT!$X$6,MOVV!AT139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AY139,IF(MOVV!$C157=NT!$X$3,MOVV!AX139,IF(MOVV!$C157=NT!$X$4,MOVV!AW139,IF(MOVV!$C157=NT!$X$5,MOVV!AV139,IF(MOVV!$C157=NT!$X$6,MOVV!AU139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!AZ139,IF(MOVV!$C157=NT!$X$3,MOVV!AY139,IF(MOVV!$C157=NT!$X$4,MOVV!AX139,IF(MOVV!$C157=NT!$X$5,MOVV!AW139,IF(MOVV!$C157=NT!$X$6,MOVV!AV139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BA139,IF(MOVV!$C157=NT!$X$3,MOVV!AZ139,IF(MOVV!$C157=NT!$X$4,MOVV!AY139,IF(MOVV!$C157=NT!$X$5,MOVV!AX139,IF(MOVV!$C157=NT!$X$6,MOVV!AW139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BB139,IF(MOVV!$C157=NT!$X$3,MOVV!BA139,IF(MOVV!$C157=NT!$X$4,MOVV!AZ139,IF(MOVV!$C157=NT!$X$5,MOVV!AY139,IF(MOVV!$C157=NT!$X$6,MOVV!AX139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BC139,IF(MOVV!$C157=NT!$X$3,MOVV!BB139,IF(MOVV!$C157=NT!$X$4,MOVV!BA139,IF(MOVV!$C157=NT!$X$5,MOVV!AZ139,IF(MOVV!$C157=NT!$X$6,MOVV!AY139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BD139,IF(MOVV!$C157=NT!$X$3,MOVV!BC139,IF(MOVV!$C157=NT!$X$4,MOVV!BB139,IF(MOVV!$C157=NT!$X$5,MOVV!BA139,IF(MOVV!$C157=NT!$X$6,MOVV!AZ139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BE139,IF(MOVV!$C157=NT!$X$3,MOVV!BD139,IF(MOVV!$C157=NT!$X$4,MOVV!BC139,IF(MOVV!$C157=NT!$X$5,MOVV!BB139,IF(MOVV!$C157=NT!$X$6,MOVV!BA139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BF139,IF(MOVV!$C157=NT!$X$3,MOVV!BE139,IF(MOVV!$C157=NT!$X$4,MOVV!BD139,IF(MOVV!$C157=NT!$X$5,MOVV!BC139,IF(MOVV!$C157=NT!$X$6,MOVV!BB139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BG139,IF(MOVV!$C157=NT!$X$3,MOVV!BF139,IF(MOVV!$C157=NT!$X$4,MOVV!BE139,IF(MOVV!$C157=NT!$X$5,MOVV!BD139,IF(MOVV!$C157=NT!$X$6,MOVV!BC139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BH139,IF(MOVV!$C157=NT!$X$3,MOVV!BG139,IF(MOVV!$C157=NT!$X$4,MOVV!BF139,IF(MOVV!$C157=NT!$X$5,MOVV!BE139,IF(MOVV!$C157=NT!$X$6,MOVV!BD139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BI139,IF(MOVV!$C157=NT!$X$3,MOVV!BH139,IF(MOVV!$C157=NT!$X$4,MOVV!BG139,IF(MOVV!$C157=NT!$X$5,MOVV!BF139,IF(MOVV!$C157=NT!$X$6,MOVV!BE139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BJ139,IF(MOVV!$C157=NT!$X$3,MOVV!BI139,IF(MOVV!$C157=NT!$X$4,MOVV!BH139,IF(MOVV!$C157=NT!$X$5,MOVV!BG139,IF(MOVV!$C157=NT!$X$6,MOVV!BF139,0)))))","v":0},{"$f":"+IF($C157=NT!$Y$2,MOVV!BK139,IF(MOVV!$C157=NT!$X$3,MOVV!BJ139,IF(MOVV!$C157=NT!$X$4,MOVV!BI139,IF(MOVV!$C157=NT!$X$5,MOVV!BH139,IF(MOVV!$C157=NT!$X$6,MOVV!BG139,0)))))","v":0}]
[null,"Nom Producte/Servei 8",{"$f":"+OP!L17","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!D140,IF(MOVV!$C158=NT!$X$3,0,IF(MOVV!$C158=NT!$X$4,0,IF(MOVV!$C158=NT!$X$5,0,IF(MOVV!$C158=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!E140,IF(MOVV!$C158=NT!$X$3,MOVV!D140,IF(MOVV!$C158=NT!$X$4,0,IF(MOVV!$C158=NT!$X$5,0,IF(MOVV!$C158=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!F140,IF(MOVV!$C158=NT!$X$3,MOVV!E140,IF(MOVV!$C158=NT!$X$4,MOVV!D140,IF(MOVV!$C158=NT!$X$5,0,IF(MOVV!$C158=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!G140,IF(MOVV!$C158=NT!$X$3,MOVV!F140,IF(MOVV!$C158=NT!$X$4,MOVV!E140,IF(MOVV!$C158=NT!$X$5,MOVV!D140,IF(MOVV!$C158=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!H140,IF(MOVV!$C158=NT!$X$3,MOVV!G140,IF(MOVV!$C158=NT!$X$4,MOVV!F140,IF(MOVV!$C158=NT!$X$5,MOVV!E140,IF(MOVV!$C158=NT!$X$6,MOVV!D140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!I140,IF(MOVV!$C158=NT!$X$3,MOVV!H140,IF(MOVV!$C158=NT!$X$4,MOVV!G140,IF(MOVV!$C158=NT!$X$5,MOVV!F140,IF(MOVV!$C158=NT!$X$6,MOVV!E140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!J140,IF(MOVV!$C158=NT!$X$3,MOVV!I140,IF(MOVV!$C158=NT!$X$4,MOVV!H140,IF(MOVV!$C158=NT!$X$5,MOVV!G140,IF(MOVV!$C158=NT!$X$6,MOVV!F140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!K140,IF(MOVV!$C158=NT!$X$3,MOVV!J140,IF(MOVV!$C158=NT!$X$4,MOVV!I140,IF(MOVV!$C158=NT!$X$5,MOVV!H140,IF(MOVV!$C158=NT!$X$6,MOVV!G140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!L140,IF(MOVV!$C158=NT!$X$3,MOVV!K140,IF(MOVV!$C158=NT!$X$4,MOVV!J140,IF(MOVV!$C158=NT!$X$5,MOVV!I140,IF(MOVV!$C158=NT!$X$6,MOVV!H140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!M140,IF(MOVV!$C158=NT!$X$3,MOVV!L140,IF(MOVV!$C158=NT!$X$4,MOVV!K140,IF(MOVV!$C158=NT!$X$5,MOVV!J140,IF(MOVV!$C158=NT!$X$6,MOVV!I140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!N140,IF(MOVV!$C158=NT!$X$3,MOVV!M140,IF(MOVV!$C158=NT!$X$4,MOVV!L140,IF(MOVV!$C158=NT!$X$5,MOVV!K140,IF(MOVV!$C158=NT!$X$6,MOVV!J140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!O140,IF(MOVV!$C158=NT!$X$3,MOVV!N140,IF(MOVV!$C158=NT!$X$4,MOVV!M140,IF(MOVV!$C158=NT!$X$5,MOVV!L140,IF(MOVV!$C158=NT!$X$6,MOVV!K140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!P140,IF(MOVV!$C158=NT!$X$3,MOVV!O140,IF(MOVV!$C158=NT!$X$4,MOVV!N140,IF(MOVV!$C158=NT!$X$5,MOVV!M140,IF(MOVV!$C158=NT!$X$6,MOVV!L140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!Q140,IF(MOVV!$C158=NT!$X$3,MOVV!P140,IF(MOVV!$C158=NT!$X$4,MOVV!O140,IF(MOVV!$C158=NT!$X$5,MOVV!N140,IF(MOVV!$C158=NT!$X$6,MOVV!M140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!R140,IF(MOVV!$C158=NT!$X$3,MOVV!Q140,IF(MOVV!$C158=NT!$X$4,MOVV!P140,IF(MOVV!$C158=NT!$X$5,MOVV!O140,IF(MOVV!$C158=NT!$X$6,MOVV!N140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!S140,IF(MOVV!$C158=NT!$X$3,MOVV!R140,IF(MOVV!$C158=NT!$X$4,MOVV!Q140,IF(MOVV!$C158=NT!$X$5,MOVV!P140,IF(MOVV!$C158=NT!$X$6,MOVV!O140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!T140,IF(MOVV!$C158=NT!$X$3,MOVV!S140,IF(MOVV!$C158=NT!$X$4,MOVV!R140,IF(MOVV!$C158=NT!$X$5,MOVV!Q140,IF(MOVV!$C158=NT!$X$6,MOVV!P140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!U140,IF(MOVV!$C158=NT!$X$3,MOVV!T140,IF(MOVV!$C158=NT!$X$4,MOVV!S140,IF(MOVV!$C158=NT!$X$5,MOVV!R140,IF(MOVV!$C158=NT!$X$6,MOVV!Q140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!V140,IF(MOVV!$C158=NT!$X$3,MOVV!U140,IF(MOVV!$C158=NT!$X$4,MOVV!T140,IF(MOVV!$C158=NT!$X$5,MOVV!S140,IF(MOVV!$C158=NT!$X$6,MOVV!R140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!W140,IF(MOVV!$C158=NT!$X$3,MOVV!V140,IF(MOVV!$C158=NT!$X$4,MOVV!U140,IF(MOVV!$C158=NT!$X$5,MOVV!T140,IF(MOVV!$C158=NT!$X$6,MOVV!S140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!X140,IF(MOVV!$C158=NT!$X$3,MOVV!W140,IF(MOVV!$C158=NT!$X$4,MOVV!V140,IF(MOVV!$C158=NT!$X$5,MOVV!U140,IF(MOVV!$C158=NT!$X$6,MOVV!T140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!Y140,IF(MOVV!$C158=NT!$X$3,MOVV!X140,IF(MOVV!$C158=NT!$X$4,MOVV!W140,IF(MOVV!$C158=NT!$X$5,MOVV!V140,IF(MOVV!$C158=NT!$X$6,MOVV!U140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!Z140,IF(MOVV!$C158=NT!$X$3,MOVV!Y140,IF(MOVV!$C158=NT!$X$4,MOVV!X140,IF(MOVV!$C158=NT!$X$5,MOVV!W140,IF(MOVV!$C158=NT!$X$6,MOVV!V140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AA140,IF(MOVV!$C158=NT!$X$3,MOVV!Z140,IF(MOVV!$C158=NT!$X$4,MOVV!Y140,IF(MOVV!$C158=NT!$X$5,MOVV!X140,IF(MOVV!$C158=NT!$X$6,MOVV!W140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AB140,IF(MOVV!$C158=NT!$X$3,MOVV!AA140,IF(MOVV!$C158=NT!$X$4,MOVV!Z140,IF(MOVV!$C158=NT!$X$5,MOVV!Y140,IF(MOVV!$C158=NT!$X$6,MOVV!X140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AC140,IF(MOVV!$C158=NT!$X$3,MOVV!AB140,IF(MOVV!$C158=NT!$X$4,MOVV!AA140,IF(MOVV!$C158=NT!$X$5,MOVV!Z140,IF(MOVV!$C158=NT!$X$6,MOVV!Y140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AD140,IF(MOVV!$C158=NT!$X$3,MOVV!AC140,IF(MOVV!$C158=NT!$X$4,MOVV!AB140,IF(MOVV!$C158=NT!$X$5,MOVV!AA140,IF(MOVV!$C158=NT!$X$6,MOVV!Z140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AE140,IF(MOVV!$C158=NT!$X$3,MOVV!AD140,IF(MOVV!$C158=NT!$X$4,MOVV!AC140,IF(MOVV!$C158=NT!$X$5,MOVV!AB140,IF(MOVV!$C158=NT!$X$6,MOVV!AA140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AF140,IF(MOVV!$C158=NT!$X$3,MOVV!AE140,IF(MOVV!$C158=NT!$X$4,MOVV!AD140,IF(MOVV!$C158=NT!$X$5,MOVV!AC140,IF(MOVV!$C158=NT!$X$6,MOVV!AB140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AG140,IF(MOVV!$C158=NT!$X$3,MOVV!AF140,IF(MOVV!$C158=NT!$X$4,MOVV!AE140,IF(MOVV!$C158=NT!$X$5,MOVV!AD140,IF(MOVV!$C158=NT!$X$6,MOVV!AC140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AH140,IF(MOVV!$C158=NT!$X$3,MOVV!AG140,IF(MOVV!$C158=NT!$X$4,MOVV!AF140,IF(MOVV!$C158=NT!$X$5,MOVV!AE140,IF(MOVV!$C158=NT!$X$6,MOVV!AD140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AI140,IF(MOVV!$C158=NT!$X$3,MOVV!AH140,IF(MOVV!$C158=NT!$X$4,MOVV!AG140,IF(MOVV!$C158=NT!$X$5,MOVV!AF140,IF(MOVV!$C158=NT!$X$6,MOVV!AE140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AJ140,IF(MOVV!$C158=NT!$X$3,MOVV!AI140,IF(MOVV!$C158=NT!$X$4,MOVV!AH140,IF(MOVV!$C158=NT!$X$5,MOVV!AG140,IF(MOVV!$C158=NT!$X$6,MOVV!AF140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AK140,IF(MOVV!$C158=NT!$X$3,MOVV!AJ140,IF(MOVV!$C158=NT!$X$4,MOVV!AI140,IF(MOVV!$C158=NT!$X$5,MOVV!AH140,IF(MOVV!$C158=NT!$X$6,MOVV!AG140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AL140,IF(MOVV!$C158=NT!$X$3,MOVV!AK140,IF(MOVV!$C158=NT!$X$4,MOVV!AJ140,IF(MOVV!$C158=NT!$X$5,MOVV!AI140,IF(MOVV!$C158=NT!$X$6,MOVV!AH140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AM140,IF(MOVV!$C158=NT!$X$3,MOVV!AL140,IF(MOVV!$C158=NT!$X$4,MOVV!AK140,IF(MOVV!$C158=NT!$X$5,MOVV!AJ140,IF(MOVV!$C158=NT!$X$6,MOVV!AI140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AN140,IF(MOVV!$C158=NT!$X$3,MOVV!AM140,IF(MOVV!$C158=NT!$X$4,MOVV!AL140,IF(MOVV!$C158=NT!$X$5,MOVV!AK140,IF(MOVV!$C158=NT!$X$6,MOVV!AJ140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AO140,IF(MOVV!$C158=NT!$X$3,MOVV!AN140,IF(MOVV!$C158=NT!$X$4,MOVV!AM140,IF(MOVV!$C158=NT!$X$5,MOVV!AL140,IF(MOVV!$C158=NT!$X$6,MOVV!AK140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AP140,IF(MOVV!$C158=NT!$X$3,MOVV!AO140,IF(MOVV!$C158=NT!$X$4,MOVV!AN140,IF(MOVV!$C158=NT!$X$5,MOVV!AM140,IF(MOVV!$C158=NT!$X$6,MOVV!AL140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AQ140,IF(MOVV!$C158=NT!$X$3,MOVV!AP140,IF(MOVV!$C158=NT!$X$4,MOVV!AO140,IF(MOVV!$C158=NT!$X$5,MOVV!AN140,IF(MOVV!$C158=NT!$X$6,MOVV!AM140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AR140,IF(MOVV!$C158=NT!$X$3,MOVV!AQ140,IF(MOVV!$C158=NT!$X$4,MOVV!AP140,IF(MOVV!$C158=NT!$X$5,MOVV!AO140,IF(MOVV!$C158=NT!$X$6,MOVV!AN140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AS140,IF(MOVV!$C158=NT!$X$3,MOVV!AR140,IF(MOVV!$C158=NT!$X$4,MOVV!AQ140,IF(MOVV!$C158=NT!$X$5,MOVV!AP140,IF(MOVV!$C158=NT!$X$6,MOVV!AO140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AT140,IF(MOVV!$C158=NT!$X$3,MOVV!AS140,IF(MOVV!$C158=NT!$X$4,MOVV!AR140,IF(MOVV!$C158=NT!$X$5,MOVV!AQ140,IF(MOVV!$C158=NT!$X$6,MOVV!AP140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AU140,IF(MOVV!$C158=NT!$X$3,MOVV!AT140,IF(MOVV!$C158=NT!$X$4,MOVV!AS140,IF(MOVV!$C158=NT!$X$5,MOVV!AR140,IF(MOVV!$C158=NT!$X$6,MOVV!AQ140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AV140,IF(MOVV!$C158=NT!$X$3,MOVV!AU140,IF(MOVV!$C158=NT!$X$4,MOVV!AT140,IF(MOVV!$C158=NT!$X$5,MOVV!AS140,IF(MOVV!$C158=NT!$X$6,MOVV!AR140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AW140,IF(MOVV!$C158=NT!$X$3,MOVV!AV140,IF(MOVV!$C158=NT!$X$4,MOVV!AU140,IF(MOVV!$C158=NT!$X$5,MOVV!AT140,IF(MOVV!$C158=NT!$X$6,MOVV!AS140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AX140,IF(MOVV!$C158=NT!$X$3,MOVV!AW140,IF(MOVV!$C158=NT!$X$4,MOVV!AV140,IF(MOVV!$C158=NT!$X$5,MOVV!AU140,IF(MOVV!$C158=NT!$X$6,MOVV!AT140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AY140,IF(MOVV!$C158=NT!$X$3,MOVV!AX140,IF(MOVV!$C158=NT!$X$4,MOVV!AW140,IF(MOVV!$C158=NT!$X$5,MOVV!AV140,IF(MOVV!$C158=NT!$X$6,MOVV!AU140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!AZ140,IF(MOVV!$C158=NT!$X$3,MOVV!AY140,IF(MOVV!$C158=NT!$X$4,MOVV!AX140,IF(MOVV!$C158=NT!$X$5,MOVV!AW140,IF(MOVV!$C158=NT!$X$6,MOVV!AV140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BA140,IF(MOVV!$C158=NT!$X$3,MOVV!AZ140,IF(MOVV!$C158=NT!$X$4,MOVV!AY140,IF(MOVV!$C158=NT!$X$5,MOVV!AX140,IF(MOVV!$C158=NT!$X$6,MOVV!AW140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BB140,IF(MOVV!$C158=NT!$X$3,MOVV!BA140,IF(MOVV!$C158=NT!$X$4,MOVV!AZ140,IF(MOVV!$C158=NT!$X$5,MOVV!AY140,IF(MOVV!$C158=NT!$X$6,MOVV!AX140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BC140,IF(MOVV!$C158=NT!$X$3,MOVV!BB140,IF(MOVV!$C158=NT!$X$4,MOVV!BA140,IF(MOVV!$C158=NT!$X$5,MOVV!AZ140,IF(MOVV!$C158=NT!$X$6,MOVV!AY140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BD140,IF(MOVV!$C158=NT!$X$3,MOVV!BC140,IF(MOVV!$C158=NT!$X$4,MOVV!BB140,IF(MOVV!$C158=NT!$X$5,MOVV!BA140,IF(MOVV!$C158=NT!$X$6,MOVV!AZ140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BE140,IF(MOVV!$C158=NT!$X$3,MOVV!BD140,IF(MOVV!$C158=NT!$X$4,MOVV!BC140,IF(MOVV!$C158=NT!$X$5,MOVV!BB140,IF(MOVV!$C158=NT!$X$6,MOVV!BA140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BF140,IF(MOVV!$C158=NT!$X$3,MOVV!BE140,IF(MOVV!$C158=NT!$X$4,MOVV!BD140,IF(MOVV!$C158=NT!$X$5,MOVV!BC140,IF(MOVV!$C158=NT!$X$6,MOVV!BB140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BG140,IF(MOVV!$C158=NT!$X$3,MOVV!BF140,IF(MOVV!$C158=NT!$X$4,MOVV!BE140,IF(MOVV!$C158=NT!$X$5,MOVV!BD140,IF(MOVV!$C158=NT!$X$6,MOVV!BC140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BH140,IF(MOVV!$C158=NT!$X$3,MOVV!BG140,IF(MOVV!$C158=NT!$X$4,MOVV!BF140,IF(MOVV!$C158=NT!$X$5,MOVV!BE140,IF(MOVV!$C158=NT!$X$6,MOVV!BD140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BI140,IF(MOVV!$C158=NT!$X$3,MOVV!BH140,IF(MOVV!$C158=NT!$X$4,MOVV!BG140,IF(MOVV!$C158=NT!$X$5,MOVV!BF140,IF(MOVV!$C158=NT!$X$6,MOVV!BE140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BJ140,IF(MOVV!$C158=NT!$X$3,MOVV!BI140,IF(MOVV!$C158=NT!$X$4,MOVV!BH140,IF(MOVV!$C158=NT!$X$5,MOVV!BG140,IF(MOVV!$C158=NT!$X$6,MOVV!BF140,0)))))","v":0},{"$f":"+IF($C158=NT!$Y$2,MOVV!BK140,IF(MOVV!$C158=NT!$X$3,MOVV!BJ140,IF(MOVV!$C158=NT!$X$4,MOVV!BI140,IF(MOVV!$C158=NT!$X$5,MOVV!BH140,IF(MOVV!$C158=NT!$X$6,MOVV!BG140,0)))))","v":0}]
[null,"Nom Producte/Servei 9",{"$f":"+OP!L18","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!D141,IF(MOVV!$C159=NT!$X$3,0,IF(MOVV!$C159=NT!$X$4,0,IF(MOVV!$C159=NT!$X$5,0,IF(MOVV!$C159=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!E141,IF(MOVV!$C159=NT!$X$3,MOVV!D141,IF(MOVV!$C159=NT!$X$4,0,IF(MOVV!$C159=NT!$X$5,0,IF(MOVV!$C159=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!F141,IF(MOVV!$C159=NT!$X$3,MOVV!E141,IF(MOVV!$C159=NT!$X$4,MOVV!D141,IF(MOVV!$C159=NT!$X$5,0,IF(MOVV!$C159=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!G141,IF(MOVV!$C159=NT!$X$3,MOVV!F141,IF(MOVV!$C159=NT!$X$4,MOVV!E141,IF(MOVV!$C159=NT!$X$5,MOVV!D141,IF(MOVV!$C159=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!H141,IF(MOVV!$C159=NT!$X$3,MOVV!G141,IF(MOVV!$C159=NT!$X$4,MOVV!F141,IF(MOVV!$C159=NT!$X$5,MOVV!E141,IF(MOVV!$C159=NT!$X$6,MOVV!D141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!I141,IF(MOVV!$C159=NT!$X$3,MOVV!H141,IF(MOVV!$C159=NT!$X$4,MOVV!G141,IF(MOVV!$C159=NT!$X$5,MOVV!F141,IF(MOVV!$C159=NT!$X$6,MOVV!E141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!J141,IF(MOVV!$C159=NT!$X$3,MOVV!I141,IF(MOVV!$C159=NT!$X$4,MOVV!H141,IF(MOVV!$C159=NT!$X$5,MOVV!G141,IF(MOVV!$C159=NT!$X$6,MOVV!F141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!K141,IF(MOVV!$C159=NT!$X$3,MOVV!J141,IF(MOVV!$C159=NT!$X$4,MOVV!I141,IF(MOVV!$C159=NT!$X$5,MOVV!H141,IF(MOVV!$C159=NT!$X$6,MOVV!G141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!L141,IF(MOVV!$C159=NT!$X$3,MOVV!K141,IF(MOVV!$C159=NT!$X$4,MOVV!J141,IF(MOVV!$C159=NT!$X$5,MOVV!I141,IF(MOVV!$C159=NT!$X$6,MOVV!H141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!M141,IF(MOVV!$C159=NT!$X$3,MOVV!L141,IF(MOVV!$C159=NT!$X$4,MOVV!K141,IF(MOVV!$C159=NT!$X$5,MOVV!J141,IF(MOVV!$C159=NT!$X$6,MOVV!I141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!N141,IF(MOVV!$C159=NT!$X$3,MOVV!M141,IF(MOVV!$C159=NT!$X$4,MOVV!L141,IF(MOVV!$C159=NT!$X$5,MOVV!K141,IF(MOVV!$C159=NT!$X$6,MOVV!J141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!O141,IF(MOVV!$C159=NT!$X$3,MOVV!N141,IF(MOVV!$C159=NT!$X$4,MOVV!M141,IF(MOVV!$C159=NT!$X$5,MOVV!L141,IF(MOVV!$C159=NT!$X$6,MOVV!K141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!P141,IF(MOVV!$C159=NT!$X$3,MOVV!O141,IF(MOVV!$C159=NT!$X$4,MOVV!N141,IF(MOVV!$C159=NT!$X$5,MOVV!M141,IF(MOVV!$C159=NT!$X$6,MOVV!L141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!Q141,IF(MOVV!$C159=NT!$X$3,MOVV!P141,IF(MOVV!$C159=NT!$X$4,MOVV!O141,IF(MOVV!$C159=NT!$X$5,MOVV!N141,IF(MOVV!$C159=NT!$X$6,MOVV!M141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!R141,IF(MOVV!$C159=NT!$X$3,MOVV!Q141,IF(MOVV!$C159=NT!$X$4,MOVV!P141,IF(MOVV!$C159=NT!$X$5,MOVV!O141,IF(MOVV!$C159=NT!$X$6,MOVV!N141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!S141,IF(MOVV!$C159=NT!$X$3,MOVV!R141,IF(MOVV!$C159=NT!$X$4,MOVV!Q141,IF(MOVV!$C159=NT!$X$5,MOVV!P141,IF(MOVV!$C159=NT!$X$6,MOVV!O141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!T141,IF(MOVV!$C159=NT!$X$3,MOVV!S141,IF(MOVV!$C159=NT!$X$4,MOVV!R141,IF(MOVV!$C159=NT!$X$5,MOVV!Q141,IF(MOVV!$C159=NT!$X$6,MOVV!P141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!U141,IF(MOVV!$C159=NT!$X$3,MOVV!T141,IF(MOVV!$C159=NT!$X$4,MOVV!S141,IF(MOVV!$C159=NT!$X$5,MOVV!R141,IF(MOVV!$C159=NT!$X$6,MOVV!Q141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!V141,IF(MOVV!$C159=NT!$X$3,MOVV!U141,IF(MOVV!$C159=NT!$X$4,MOVV!T141,IF(MOVV!$C159=NT!$X$5,MOVV!S141,IF(MOVV!$C159=NT!$X$6,MOVV!R141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!W141,IF(MOVV!$C159=NT!$X$3,MOVV!V141,IF(MOVV!$C159=NT!$X$4,MOVV!U141,IF(MOVV!$C159=NT!$X$5,MOVV!T141,IF(MOVV!$C159=NT!$X$6,MOVV!S141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!X141,IF(MOVV!$C159=NT!$X$3,MOVV!W141,IF(MOVV!$C159=NT!$X$4,MOVV!V141,IF(MOVV!$C159=NT!$X$5,MOVV!U141,IF(MOVV!$C159=NT!$X$6,MOVV!T141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!Y141,IF(MOVV!$C159=NT!$X$3,MOVV!X141,IF(MOVV!$C159=NT!$X$4,MOVV!W141,IF(MOVV!$C159=NT!$X$5,MOVV!V141,IF(MOVV!$C159=NT!$X$6,MOVV!U141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!Z141,IF(MOVV!$C159=NT!$X$3,MOVV!Y141,IF(MOVV!$C159=NT!$X$4,MOVV!X141,IF(MOVV!$C159=NT!$X$5,MOVV!W141,IF(MOVV!$C159=NT!$X$6,MOVV!V141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AA141,IF(MOVV!$C159=NT!$X$3,MOVV!Z141,IF(MOVV!$C159=NT!$X$4,MOVV!Y141,IF(MOVV!$C159=NT!$X$5,MOVV!X141,IF(MOVV!$C159=NT!$X$6,MOVV!W141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AB141,IF(MOVV!$C159=NT!$X$3,MOVV!AA141,IF(MOVV!$C159=NT!$X$4,MOVV!Z141,IF(MOVV!$C159=NT!$X$5,MOVV!Y141,IF(MOVV!$C159=NT!$X$6,MOVV!X141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AC141,IF(MOVV!$C159=NT!$X$3,MOVV!AB141,IF(MOVV!$C159=NT!$X$4,MOVV!AA141,IF(MOVV!$C159=NT!$X$5,MOVV!Z141,IF(MOVV!$C159=NT!$X$6,MOVV!Y141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AD141,IF(MOVV!$C159=NT!$X$3,MOVV!AC141,IF(MOVV!$C159=NT!$X$4,MOVV!AB141,IF(MOVV!$C159=NT!$X$5,MOVV!AA141,IF(MOVV!$C159=NT!$X$6,MOVV!Z141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AE141,IF(MOVV!$C159=NT!$X$3,MOVV!AD141,IF(MOVV!$C159=NT!$X$4,MOVV!AC141,IF(MOVV!$C159=NT!$X$5,MOVV!AB141,IF(MOVV!$C159=NT!$X$6,MOVV!AA141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AF141,IF(MOVV!$C159=NT!$X$3,MOVV!AE141,IF(MOVV!$C159=NT!$X$4,MOVV!AD141,IF(MOVV!$C159=NT!$X$5,MOVV!AC141,IF(MOVV!$C159=NT!$X$6,MOVV!AB141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AG141,IF(MOVV!$C159=NT!$X$3,MOVV!AF141,IF(MOVV!$C159=NT!$X$4,MOVV!AE141,IF(MOVV!$C159=NT!$X$5,MOVV!AD141,IF(MOVV!$C159=NT!$X$6,MOVV!AC141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AH141,IF(MOVV!$C159=NT!$X$3,MOVV!AG141,IF(MOVV!$C159=NT!$X$4,MOVV!AF141,IF(MOVV!$C159=NT!$X$5,MOVV!AE141,IF(MOVV!$C159=NT!$X$6,MOVV!AD141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AI141,IF(MOVV!$C159=NT!$X$3,MOVV!AH141,IF(MOVV!$C159=NT!$X$4,MOVV!AG141,IF(MOVV!$C159=NT!$X$5,MOVV!AF141,IF(MOVV!$C159=NT!$X$6,MOVV!AE141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AJ141,IF(MOVV!$C159=NT!$X$3,MOVV!AI141,IF(MOVV!$C159=NT!$X$4,MOVV!AH141,IF(MOVV!$C159=NT!$X$5,MOVV!AG141,IF(MOVV!$C159=NT!$X$6,MOVV!AF141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AK141,IF(MOVV!$C159=NT!$X$3,MOVV!AJ141,IF(MOVV!$C159=NT!$X$4,MOVV!AI141,IF(MOVV!$C159=NT!$X$5,MOVV!AH141,IF(MOVV!$C159=NT!$X$6,MOVV!AG141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AL141,IF(MOVV!$C159=NT!$X$3,MOVV!AK141,IF(MOVV!$C159=NT!$X$4,MOVV!AJ141,IF(MOVV!$C159=NT!$X$5,MOVV!AI141,IF(MOVV!$C159=NT!$X$6,MOVV!AH141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AM141,IF(MOVV!$C159=NT!$X$3,MOVV!AL141,IF(MOVV!$C159=NT!$X$4,MOVV!AK141,IF(MOVV!$C159=NT!$X$5,MOVV!AJ141,IF(MOVV!$C159=NT!$X$6,MOVV!AI141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AN141,IF(MOVV!$C159=NT!$X$3,MOVV!AM141,IF(MOVV!$C159=NT!$X$4,MOVV!AL141,IF(MOVV!$C159=NT!$X$5,MOVV!AK141,IF(MOVV!$C159=NT!$X$6,MOVV!AJ141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AO141,IF(MOVV!$C159=NT!$X$3,MOVV!AN141,IF(MOVV!$C159=NT!$X$4,MOVV!AM141,IF(MOVV!$C159=NT!$X$5,MOVV!AL141,IF(MOVV!$C159=NT!$X$6,MOVV!AK141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AP141,IF(MOVV!$C159=NT!$X$3,MOVV!AO141,IF(MOVV!$C159=NT!$X$4,MOVV!AN141,IF(MOVV!$C159=NT!$X$5,MOVV!AM141,IF(MOVV!$C159=NT!$X$6,MOVV!AL141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AQ141,IF(MOVV!$C159=NT!$X$3,MOVV!AP141,IF(MOVV!$C159=NT!$X$4,MOVV!AO141,IF(MOVV!$C159=NT!$X$5,MOVV!AN141,IF(MOVV!$C159=NT!$X$6,MOVV!AM141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AR141,IF(MOVV!$C159=NT!$X$3,MOVV!AQ141,IF(MOVV!$C159=NT!$X$4,MOVV!AP141,IF(MOVV!$C159=NT!$X$5,MOVV!AO141,IF(MOVV!$C159=NT!$X$6,MOVV!AN141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AS141,IF(MOVV!$C159=NT!$X$3,MOVV!AR141,IF(MOVV!$C159=NT!$X$4,MOVV!AQ141,IF(MOVV!$C159=NT!$X$5,MOVV!AP141,IF(MOVV!$C159=NT!$X$6,MOVV!AO141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AT141,IF(MOVV!$C159=NT!$X$3,MOVV!AS141,IF(MOVV!$C159=NT!$X$4,MOVV!AR141,IF(MOVV!$C159=NT!$X$5,MOVV!AQ141,IF(MOVV!$C159=NT!$X$6,MOVV!AP141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AU141,IF(MOVV!$C159=NT!$X$3,MOVV!AT141,IF(MOVV!$C159=NT!$X$4,MOVV!AS141,IF(MOVV!$C159=NT!$X$5,MOVV!AR141,IF(MOVV!$C159=NT!$X$6,MOVV!AQ141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AV141,IF(MOVV!$C159=NT!$X$3,MOVV!AU141,IF(MOVV!$C159=NT!$X$4,MOVV!AT141,IF(MOVV!$C159=NT!$X$5,MOVV!AS141,IF(MOVV!$C159=NT!$X$6,MOVV!AR141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AW141,IF(MOVV!$C159=NT!$X$3,MOVV!AV141,IF(MOVV!$C159=NT!$X$4,MOVV!AU141,IF(MOVV!$C159=NT!$X$5,MOVV!AT141,IF(MOVV!$C159=NT!$X$6,MOVV!AS141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AX141,IF(MOVV!$C159=NT!$X$3,MOVV!AW141,IF(MOVV!$C159=NT!$X$4,MOVV!AV141,IF(MOVV!$C159=NT!$X$5,MOVV!AU141,IF(MOVV!$C159=NT!$X$6,MOVV!AT141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AY141,IF(MOVV!$C159=NT!$X$3,MOVV!AX141,IF(MOVV!$C159=NT!$X$4,MOVV!AW141,IF(MOVV!$C159=NT!$X$5,MOVV!AV141,IF(MOVV!$C159=NT!$X$6,MOVV!AU141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!AZ141,IF(MOVV!$C159=NT!$X$3,MOVV!AY141,IF(MOVV!$C159=NT!$X$4,MOVV!AX141,IF(MOVV!$C159=NT!$X$5,MOVV!AW141,IF(MOVV!$C159=NT!$X$6,MOVV!AV141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BA141,IF(MOVV!$C159=NT!$X$3,MOVV!AZ141,IF(MOVV!$C159=NT!$X$4,MOVV!AY141,IF(MOVV!$C159=NT!$X$5,MOVV!AX141,IF(MOVV!$C159=NT!$X$6,MOVV!AW141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BB141,IF(MOVV!$C159=NT!$X$3,MOVV!BA141,IF(MOVV!$C159=NT!$X$4,MOVV!AZ141,IF(MOVV!$C159=NT!$X$5,MOVV!AY141,IF(MOVV!$C159=NT!$X$6,MOVV!AX141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BC141,IF(MOVV!$C159=NT!$X$3,MOVV!BB141,IF(MOVV!$C159=NT!$X$4,MOVV!BA141,IF(MOVV!$C159=NT!$X$5,MOVV!AZ141,IF(MOVV!$C159=NT!$X$6,MOVV!AY141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BD141,IF(MOVV!$C159=NT!$X$3,MOVV!BC141,IF(MOVV!$C159=NT!$X$4,MOVV!BB141,IF(MOVV!$C159=NT!$X$5,MOVV!BA141,IF(MOVV!$C159=NT!$X$6,MOVV!AZ141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BE141,IF(MOVV!$C159=NT!$X$3,MOVV!BD141,IF(MOVV!$C159=NT!$X$4,MOVV!BC141,IF(MOVV!$C159=NT!$X$5,MOVV!BB141,IF(MOVV!$C159=NT!$X$6,MOVV!BA141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BF141,IF(MOVV!$C159=NT!$X$3,MOVV!BE141,IF(MOVV!$C159=NT!$X$4,MOVV!BD141,IF(MOVV!$C159=NT!$X$5,MOVV!BC141,IF(MOVV!$C159=NT!$X$6,MOVV!BB141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BG141,IF(MOVV!$C159=NT!$X$3,MOVV!BF141,IF(MOVV!$C159=NT!$X$4,MOVV!BE141,IF(MOVV!$C159=NT!$X$5,MOVV!BD141,IF(MOVV!$C159=NT!$X$6,MOVV!BC141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BH141,IF(MOVV!$C159=NT!$X$3,MOVV!BG141,IF(MOVV!$C159=NT!$X$4,MOVV!BF141,IF(MOVV!$C159=NT!$X$5,MOVV!BE141,IF(MOVV!$C159=NT!$X$6,MOVV!BD141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BI141,IF(MOVV!$C159=NT!$X$3,MOVV!BH141,IF(MOVV!$C159=NT!$X$4,MOVV!BG141,IF(MOVV!$C159=NT!$X$5,MOVV!BF141,IF(MOVV!$C159=NT!$X$6,MOVV!BE141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BJ141,IF(MOVV!$C159=NT!$X$3,MOVV!BI141,IF(MOVV!$C159=NT!$X$4,MOVV!BH141,IF(MOVV!$C159=NT!$X$5,MOVV!BG141,IF(MOVV!$C159=NT!$X$6,MOVV!BF141,0)))))","v":0},{"$f":"+IF($C159=NT!$Y$2,MOVV!BK141,IF(MOVV!$C159=NT!$X$3,MOVV!BJ141,IF(MOVV!$C159=NT!$X$4,MOVV!BI141,IF(MOVV!$C159=NT!$X$5,MOVV!BH141,IF(MOVV!$C159=NT!$X$6,MOVV!BG141,0)))))","v":0}]
[null,"Nom Producte/Servei 10",{"$f":"+OP!L19","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!D142,IF(MOVV!$C160=NT!$X$3,0,IF(MOVV!$C160=NT!$X$4,0,IF(MOVV!$C160=NT!$X$5,0,IF(MOVV!$C160=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!E142,IF(MOVV!$C160=NT!$X$3,MOVV!D142,IF(MOVV!$C160=NT!$X$4,0,IF(MOVV!$C160=NT!$X$5,0,IF(MOVV!$C160=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!F142,IF(MOVV!$C160=NT!$X$3,MOVV!E142,IF(MOVV!$C160=NT!$X$4,MOVV!D142,IF(MOVV!$C160=NT!$X$5,0,IF(MOVV!$C160=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!G142,IF(MOVV!$C160=NT!$X$3,MOVV!F142,IF(MOVV!$C160=NT!$X$4,MOVV!E142,IF(MOVV!$C160=NT!$X$5,MOVV!D142,IF(MOVV!$C160=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!H142,IF(MOVV!$C160=NT!$X$3,MOVV!G142,IF(MOVV!$C160=NT!$X$4,MOVV!F142,IF(MOVV!$C160=NT!$X$5,MOVV!E142,IF(MOVV!$C160=NT!$X$6,MOVV!D142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!I142,IF(MOVV!$C160=NT!$X$3,MOVV!H142,IF(MOVV!$C160=NT!$X$4,MOVV!G142,IF(MOVV!$C160=NT!$X$5,MOVV!F142,IF(MOVV!$C160=NT!$X$6,MOVV!E142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!J142,IF(MOVV!$C160=NT!$X$3,MOVV!I142,IF(MOVV!$C160=NT!$X$4,MOVV!H142,IF(MOVV!$C160=NT!$X$5,MOVV!G142,IF(MOVV!$C160=NT!$X$6,MOVV!F142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!K142,IF(MOVV!$C160=NT!$X$3,MOVV!J142,IF(MOVV!$C160=NT!$X$4,MOVV!I142,IF(MOVV!$C160=NT!$X$5,MOVV!H142,IF(MOVV!$C160=NT!$X$6,MOVV!G142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!L142,IF(MOVV!$C160=NT!$X$3,MOVV!K142,IF(MOVV!$C160=NT!$X$4,MOVV!J142,IF(MOVV!$C160=NT!$X$5,MOVV!I142,IF(MOVV!$C160=NT!$X$6,MOVV!H142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!M142,IF(MOVV!$C160=NT!$X$3,MOVV!L142,IF(MOVV!$C160=NT!$X$4,MOVV!K142,IF(MOVV!$C160=NT!$X$5,MOVV!J142,IF(MOVV!$C160=NT!$X$6,MOVV!I142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!N142,IF(MOVV!$C160=NT!$X$3,MOVV!M142,IF(MOVV!$C160=NT!$X$4,MOVV!L142,IF(MOVV!$C160=NT!$X$5,MOVV!K142,IF(MOVV!$C160=NT!$X$6,MOVV!J142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!O142,IF(MOVV!$C160=NT!$X$3,MOVV!N142,IF(MOVV!$C160=NT!$X$4,MOVV!M142,IF(MOVV!$C160=NT!$X$5,MOVV!L142,IF(MOVV!$C160=NT!$X$6,MOVV!K142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!P142,IF(MOVV!$C160=NT!$X$3,MOVV!O142,IF(MOVV!$C160=NT!$X$4,MOVV!N142,IF(MOVV!$C160=NT!$X$5,MOVV!M142,IF(MOVV!$C160=NT!$X$6,MOVV!L142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!Q142,IF(MOVV!$C160=NT!$X$3,MOVV!P142,IF(MOVV!$C160=NT!$X$4,MOVV!O142,IF(MOVV!$C160=NT!$X$5,MOVV!N142,IF(MOVV!$C160=NT!$X$6,MOVV!M142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!R142,IF(MOVV!$C160=NT!$X$3,MOVV!Q142,IF(MOVV!$C160=NT!$X$4,MOVV!P142,IF(MOVV!$C160=NT!$X$5,MOVV!O142,IF(MOVV!$C160=NT!$X$6,MOVV!N142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!S142,IF(MOVV!$C160=NT!$X$3,MOVV!R142,IF(MOVV!$C160=NT!$X$4,MOVV!Q142,IF(MOVV!$C160=NT!$X$5,MOVV!P142,IF(MOVV!$C160=NT!$X$6,MOVV!O142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!T142,IF(MOVV!$C160=NT!$X$3,MOVV!S142,IF(MOVV!$C160=NT!$X$4,MOVV!R142,IF(MOVV!$C160=NT!$X$5,MOVV!Q142,IF(MOVV!$C160=NT!$X$6,MOVV!P142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!U142,IF(MOVV!$C160=NT!$X$3,MOVV!T142,IF(MOVV!$C160=NT!$X$4,MOVV!S142,IF(MOVV!$C160=NT!$X$5,MOVV!R142,IF(MOVV!$C160=NT!$X$6,MOVV!Q142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!V142,IF(MOVV!$C160=NT!$X$3,MOVV!U142,IF(MOVV!$C160=NT!$X$4,MOVV!T142,IF(MOVV!$C160=NT!$X$5,MOVV!S142,IF(MOVV!$C160=NT!$X$6,MOVV!R142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!W142,IF(MOVV!$C160=NT!$X$3,MOVV!V142,IF(MOVV!$C160=NT!$X$4,MOVV!U142,IF(MOVV!$C160=NT!$X$5,MOVV!T142,IF(MOVV!$C160=NT!$X$6,MOVV!S142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!X142,IF(MOVV!$C160=NT!$X$3,MOVV!W142,IF(MOVV!$C160=NT!$X$4,MOVV!V142,IF(MOVV!$C160=NT!$X$5,MOVV!U142,IF(MOVV!$C160=NT!$X$6,MOVV!T142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!Y142,IF(MOVV!$C160=NT!$X$3,MOVV!X142,IF(MOVV!$C160=NT!$X$4,MOVV!W142,IF(MOVV!$C160=NT!$X$5,MOVV!V142,IF(MOVV!$C160=NT!$X$6,MOVV!U142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!Z142,IF(MOVV!$C160=NT!$X$3,MOVV!Y142,IF(MOVV!$C160=NT!$X$4,MOVV!X142,IF(MOVV!$C160=NT!$X$5,MOVV!W142,IF(MOVV!$C160=NT!$X$6,MOVV!V142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AA142,IF(MOVV!$C160=NT!$X$3,MOVV!Z142,IF(MOVV!$C160=NT!$X$4,MOVV!Y142,IF(MOVV!$C160=NT!$X$5,MOVV!X142,IF(MOVV!$C160=NT!$X$6,MOVV!W142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AB142,IF(MOVV!$C160=NT!$X$3,MOVV!AA142,IF(MOVV!$C160=NT!$X$4,MOVV!Z142,IF(MOVV!$C160=NT!$X$5,MOVV!Y142,IF(MOVV!$C160=NT!$X$6,MOVV!X142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AC142,IF(MOVV!$C160=NT!$X$3,MOVV!AB142,IF(MOVV!$C160=NT!$X$4,MOVV!AA142,IF(MOVV!$C160=NT!$X$5,MOVV!Z142,IF(MOVV!$C160=NT!$X$6,MOVV!Y142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AD142,IF(MOVV!$C160=NT!$X$3,MOVV!AC142,IF(MOVV!$C160=NT!$X$4,MOVV!AB142,IF(MOVV!$C160=NT!$X$5,MOVV!AA142,IF(MOVV!$C160=NT!$X$6,MOVV!Z142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AE142,IF(MOVV!$C160=NT!$X$3,MOVV!AD142,IF(MOVV!$C160=NT!$X$4,MOVV!AC142,IF(MOVV!$C160=NT!$X$5,MOVV!AB142,IF(MOVV!$C160=NT!$X$6,MOVV!AA142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AF142,IF(MOVV!$C160=NT!$X$3,MOVV!AE142,IF(MOVV!$C160=NT!$X$4,MOVV!AD142,IF(MOVV!$C160=NT!$X$5,MOVV!AC142,IF(MOVV!$C160=NT!$X$6,MOVV!AB142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AG142,IF(MOVV!$C160=NT!$X$3,MOVV!AF142,IF(MOVV!$C160=NT!$X$4,MOVV!AE142,IF(MOVV!$C160=NT!$X$5,MOVV!AD142,IF(MOVV!$C160=NT!$X$6,MOVV!AC142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AH142,IF(MOVV!$C160=NT!$X$3,MOVV!AG142,IF(MOVV!$C160=NT!$X$4,MOVV!AF142,IF(MOVV!$C160=NT!$X$5,MOVV!AE142,IF(MOVV!$C160=NT!$X$6,MOVV!AD142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AI142,IF(MOVV!$C160=NT!$X$3,MOVV!AH142,IF(MOVV!$C160=NT!$X$4,MOVV!AG142,IF(MOVV!$C160=NT!$X$5,MOVV!AF142,IF(MOVV!$C160=NT!$X$6,MOVV!AE142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AJ142,IF(MOVV!$C160=NT!$X$3,MOVV!AI142,IF(MOVV!$C160=NT!$X$4,MOVV!AH142,IF(MOVV!$C160=NT!$X$5,MOVV!AG142,IF(MOVV!$C160=NT!$X$6,MOVV!AF142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AK142,IF(MOVV!$C160=NT!$X$3,MOVV!AJ142,IF(MOVV!$C160=NT!$X$4,MOVV!AI142,IF(MOVV!$C160=NT!$X$5,MOVV!AH142,IF(MOVV!$C160=NT!$X$6,MOVV!AG142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AL142,IF(MOVV!$C160=NT!$X$3,MOVV!AK142,IF(MOVV!$C160=NT!$X$4,MOVV!AJ142,IF(MOVV!$C160=NT!$X$5,MOVV!AI142,IF(MOVV!$C160=NT!$X$6,MOVV!AH142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AM142,IF(MOVV!$C160=NT!$X$3,MOVV!AL142,IF(MOVV!$C160=NT!$X$4,MOVV!AK142,IF(MOVV!$C160=NT!$X$5,MOVV!AJ142,IF(MOVV!$C160=NT!$X$6,MOVV!AI142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AN142,IF(MOVV!$C160=NT!$X$3,MOVV!AM142,IF(MOVV!$C160=NT!$X$4,MOVV!AL142,IF(MOVV!$C160=NT!$X$5,MOVV!AK142,IF(MOVV!$C160=NT!$X$6,MOVV!AJ142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AO142,IF(MOVV!$C160=NT!$X$3,MOVV!AN142,IF(MOVV!$C160=NT!$X$4,MOVV!AM142,IF(MOVV!$C160=NT!$X$5,MOVV!AL142,IF(MOVV!$C160=NT!$X$6,MOVV!AK142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AP142,IF(MOVV!$C160=NT!$X$3,MOVV!AO142,IF(MOVV!$C160=NT!$X$4,MOVV!AN142,IF(MOVV!$C160=NT!$X$5,MOVV!AM142,IF(MOVV!$C160=NT!$X$6,MOVV!AL142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AQ142,IF(MOVV!$C160=NT!$X$3,MOVV!AP142,IF(MOVV!$C160=NT!$X$4,MOVV!AO142,IF(MOVV!$C160=NT!$X$5,MOVV!AN142,IF(MOVV!$C160=NT!$X$6,MOVV!AM142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AR142,IF(MOVV!$C160=NT!$X$3,MOVV!AQ142,IF(MOVV!$C160=NT!$X$4,MOVV!AP142,IF(MOVV!$C160=NT!$X$5,MOVV!AO142,IF(MOVV!$C160=NT!$X$6,MOVV!AN142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AS142,IF(MOVV!$C160=NT!$X$3,MOVV!AR142,IF(MOVV!$C160=NT!$X$4,MOVV!AQ142,IF(MOVV!$C160=NT!$X$5,MOVV!AP142,IF(MOVV!$C160=NT!$X$6,MOVV!AO142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AT142,IF(MOVV!$C160=NT!$X$3,MOVV!AS142,IF(MOVV!$C160=NT!$X$4,MOVV!AR142,IF(MOVV!$C160=NT!$X$5,MOVV!AQ142,IF(MOVV!$C160=NT!$X$6,MOVV!AP142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AU142,IF(MOVV!$C160=NT!$X$3,MOVV!AT142,IF(MOVV!$C160=NT!$X$4,MOVV!AS142,IF(MOVV!$C160=NT!$X$5,MOVV!AR142,IF(MOVV!$C160=NT!$X$6,MOVV!AQ142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AV142,IF(MOVV!$C160=NT!$X$3,MOVV!AU142,IF(MOVV!$C160=NT!$X$4,MOVV!AT142,IF(MOVV!$C160=NT!$X$5,MOVV!AS142,IF(MOVV!$C160=NT!$X$6,MOVV!AR142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AW142,IF(MOVV!$C160=NT!$X$3,MOVV!AV142,IF(MOVV!$C160=NT!$X$4,MOVV!AU142,IF(MOVV!$C160=NT!$X$5,MOVV!AT142,IF(MOVV!$C160=NT!$X$6,MOVV!AS142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AX142,IF(MOVV!$C160=NT!$X$3,MOVV!AW142,IF(MOVV!$C160=NT!$X$4,MOVV!AV142,IF(MOVV!$C160=NT!$X$5,MOVV!AU142,IF(MOVV!$C160=NT!$X$6,MOVV!AT142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AY142,IF(MOVV!$C160=NT!$X$3,MOVV!AX142,IF(MOVV!$C160=NT!$X$4,MOVV!AW142,IF(MOVV!$C160=NT!$X$5,MOVV!AV142,IF(MOVV!$C160=NT!$X$6,MOVV!AU142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!AZ142,IF(MOVV!$C160=NT!$X$3,MOVV!AY142,IF(MOVV!$C160=NT!$X$4,MOVV!AX142,IF(MOVV!$C160=NT!$X$5,MOVV!AW142,IF(MOVV!$C160=NT!$X$6,MOVV!AV142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BA142,IF(MOVV!$C160=NT!$X$3,MOVV!AZ142,IF(MOVV!$C160=NT!$X$4,MOVV!AY142,IF(MOVV!$C160=NT!$X$5,MOVV!AX142,IF(MOVV!$C160=NT!$X$6,MOVV!AW142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BB142,IF(MOVV!$C160=NT!$X$3,MOVV!BA142,IF(MOVV!$C160=NT!$X$4,MOVV!AZ142,IF(MOVV!$C160=NT!$X$5,MOVV!AY142,IF(MOVV!$C160=NT!$X$6,MOVV!AX142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BC142,IF(MOVV!$C160=NT!$X$3,MOVV!BB142,IF(MOVV!$C160=NT!$X$4,MOVV!BA142,IF(MOVV!$C160=NT!$X$5,MOVV!AZ142,IF(MOVV!$C160=NT!$X$6,MOVV!AY142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BD142,IF(MOVV!$C160=NT!$X$3,MOVV!BC142,IF(MOVV!$C160=NT!$X$4,MOVV!BB142,IF(MOVV!$C160=NT!$X$5,MOVV!BA142,IF(MOVV!$C160=NT!$X$6,MOVV!AZ142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BE142,IF(MOVV!$C160=NT!$X$3,MOVV!BD142,IF(MOVV!$C160=NT!$X$4,MOVV!BC142,IF(MOVV!$C160=NT!$X$5,MOVV!BB142,IF(MOVV!$C160=NT!$X$6,MOVV!BA142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BF142,IF(MOVV!$C160=NT!$X$3,MOVV!BE142,IF(MOVV!$C160=NT!$X$4,MOVV!BD142,IF(MOVV!$C160=NT!$X$5,MOVV!BC142,IF(MOVV!$C160=NT!$X$6,MOVV!BB142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BG142,IF(MOVV!$C160=NT!$X$3,MOVV!BF142,IF(MOVV!$C160=NT!$X$4,MOVV!BE142,IF(MOVV!$C160=NT!$X$5,MOVV!BD142,IF(MOVV!$C160=NT!$X$6,MOVV!BC142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BH142,IF(MOVV!$C160=NT!$X$3,MOVV!BG142,IF(MOVV!$C160=NT!$X$4,MOVV!BF142,IF(MOVV!$C160=NT!$X$5,MOVV!BE142,IF(MOVV!$C160=NT!$X$6,MOVV!BD142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BI142,IF(MOVV!$C160=NT!$X$3,MOVV!BH142,IF(MOVV!$C160=NT!$X$4,MOVV!BG142,IF(MOVV!$C160=NT!$X$5,MOVV!BF142,IF(MOVV!$C160=NT!$X$6,MOVV!BE142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BJ142,IF(MOVV!$C160=NT!$X$3,MOVV!BI142,IF(MOVV!$C160=NT!$X$4,MOVV!BH142,IF(MOVV!$C160=NT!$X$5,MOVV!BG142,IF(MOVV!$C160=NT!$X$6,MOVV!BF142,0)))))","v":0},{"$f":"+IF($C160=NT!$Y$2,MOVV!BK142,IF(MOVV!$C160=NT!$X$3,MOVV!BJ142,IF(MOVV!$C160=NT!$X$4,MOVV!BI142,IF(MOVV!$C160=NT!$X$5,MOVV!BH142,IF(MOVV!$C160=NT!$X$6,MOVV!BG142,0)))))","v":0}]
[null,"Nom Producte/Servei 11",{"$f":"+OP!L20","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!D143,IF(MOVV!$C161=NT!$X$3,0,IF(MOVV!$C161=NT!$X$4,0,IF(MOVV!$C161=NT!$X$5,0,IF(MOVV!$C161=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!E143,IF(MOVV!$C161=NT!$X$3,MOVV!D143,IF(MOVV!$C161=NT!$X$4,0,IF(MOVV!$C161=NT!$X$5,0,IF(MOVV!$C161=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!F143,IF(MOVV!$C161=NT!$X$3,MOVV!E143,IF(MOVV!$C161=NT!$X$4,MOVV!D143,IF(MOVV!$C161=NT!$X$5,0,IF(MOVV!$C161=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!G143,IF(MOVV!$C161=NT!$X$3,MOVV!F143,IF(MOVV!$C161=NT!$X$4,MOVV!E143,IF(MOVV!$C161=NT!$X$5,MOVV!D143,IF(MOVV!$C161=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!H143,IF(MOVV!$C161=NT!$X$3,MOVV!G143,IF(MOVV!$C161=NT!$X$4,MOVV!F143,IF(MOVV!$C161=NT!$X$5,MOVV!E143,IF(MOVV!$C161=NT!$X$6,MOVV!D143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!I143,IF(MOVV!$C161=NT!$X$3,MOVV!H143,IF(MOVV!$C161=NT!$X$4,MOVV!G143,IF(MOVV!$C161=NT!$X$5,MOVV!F143,IF(MOVV!$C161=NT!$X$6,MOVV!E143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!J143,IF(MOVV!$C161=NT!$X$3,MOVV!I143,IF(MOVV!$C161=NT!$X$4,MOVV!H143,IF(MOVV!$C161=NT!$X$5,MOVV!G143,IF(MOVV!$C161=NT!$X$6,MOVV!F143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!K143,IF(MOVV!$C161=NT!$X$3,MOVV!J143,IF(MOVV!$C161=NT!$X$4,MOVV!I143,IF(MOVV!$C161=NT!$X$5,MOVV!H143,IF(MOVV!$C161=NT!$X$6,MOVV!G143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!L143,IF(MOVV!$C161=NT!$X$3,MOVV!K143,IF(MOVV!$C161=NT!$X$4,MOVV!J143,IF(MOVV!$C161=NT!$X$5,MOVV!I143,IF(MOVV!$C161=NT!$X$6,MOVV!H143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!M143,IF(MOVV!$C161=NT!$X$3,MOVV!L143,IF(MOVV!$C161=NT!$X$4,MOVV!K143,IF(MOVV!$C161=NT!$X$5,MOVV!J143,IF(MOVV!$C161=NT!$X$6,MOVV!I143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!N143,IF(MOVV!$C161=NT!$X$3,MOVV!M143,IF(MOVV!$C161=NT!$X$4,MOVV!L143,IF(MOVV!$C161=NT!$X$5,MOVV!K143,IF(MOVV!$C161=NT!$X$6,MOVV!J143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!O143,IF(MOVV!$C161=NT!$X$3,MOVV!N143,IF(MOVV!$C161=NT!$X$4,MOVV!M143,IF(MOVV!$C161=NT!$X$5,MOVV!L143,IF(MOVV!$C161=NT!$X$6,MOVV!K143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!P143,IF(MOVV!$C161=NT!$X$3,MOVV!O143,IF(MOVV!$C161=NT!$X$4,MOVV!N143,IF(MOVV!$C161=NT!$X$5,MOVV!M143,IF(MOVV!$C161=NT!$X$6,MOVV!L143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!Q143,IF(MOVV!$C161=NT!$X$3,MOVV!P143,IF(MOVV!$C161=NT!$X$4,MOVV!O143,IF(MOVV!$C161=NT!$X$5,MOVV!N143,IF(MOVV!$C161=NT!$X$6,MOVV!M143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!R143,IF(MOVV!$C161=NT!$X$3,MOVV!Q143,IF(MOVV!$C161=NT!$X$4,MOVV!P143,IF(MOVV!$C161=NT!$X$5,MOVV!O143,IF(MOVV!$C161=NT!$X$6,MOVV!N143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!S143,IF(MOVV!$C161=NT!$X$3,MOVV!R143,IF(MOVV!$C161=NT!$X$4,MOVV!Q143,IF(MOVV!$C161=NT!$X$5,MOVV!P143,IF(MOVV!$C161=NT!$X$6,MOVV!O143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!T143,IF(MOVV!$C161=NT!$X$3,MOVV!S143,IF(MOVV!$C161=NT!$X$4,MOVV!R143,IF(MOVV!$C161=NT!$X$5,MOVV!Q143,IF(MOVV!$C161=NT!$X$6,MOVV!P143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!U143,IF(MOVV!$C161=NT!$X$3,MOVV!T143,IF(MOVV!$C161=NT!$X$4,MOVV!S143,IF(MOVV!$C161=NT!$X$5,MOVV!R143,IF(MOVV!$C161=NT!$X$6,MOVV!Q143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!V143,IF(MOVV!$C161=NT!$X$3,MOVV!U143,IF(MOVV!$C161=NT!$X$4,MOVV!T143,IF(MOVV!$C161=NT!$X$5,MOVV!S143,IF(MOVV!$C161=NT!$X$6,MOVV!R143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!W143,IF(MOVV!$C161=NT!$X$3,MOVV!V143,IF(MOVV!$C161=NT!$X$4,MOVV!U143,IF(MOVV!$C161=NT!$X$5,MOVV!T143,IF(MOVV!$C161=NT!$X$6,MOVV!S143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!X143,IF(MOVV!$C161=NT!$X$3,MOVV!W143,IF(MOVV!$C161=NT!$X$4,MOVV!V143,IF(MOVV!$C161=NT!$X$5,MOVV!U143,IF(MOVV!$C161=NT!$X$6,MOVV!T143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!Y143,IF(MOVV!$C161=NT!$X$3,MOVV!X143,IF(MOVV!$C161=NT!$X$4,MOVV!W143,IF(MOVV!$C161=NT!$X$5,MOVV!V143,IF(MOVV!$C161=NT!$X$6,MOVV!U143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!Z143,IF(MOVV!$C161=NT!$X$3,MOVV!Y143,IF(MOVV!$C161=NT!$X$4,MOVV!X143,IF(MOVV!$C161=NT!$X$5,MOVV!W143,IF(MOVV!$C161=NT!$X$6,MOVV!V143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AA143,IF(MOVV!$C161=NT!$X$3,MOVV!Z143,IF(MOVV!$C161=NT!$X$4,MOVV!Y143,IF(MOVV!$C161=NT!$X$5,MOVV!X143,IF(MOVV!$C161=NT!$X$6,MOVV!W143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AB143,IF(MOVV!$C161=NT!$X$3,MOVV!AA143,IF(MOVV!$C161=NT!$X$4,MOVV!Z143,IF(MOVV!$C161=NT!$X$5,MOVV!Y143,IF(MOVV!$C161=NT!$X$6,MOVV!X143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AC143,IF(MOVV!$C161=NT!$X$3,MOVV!AB143,IF(MOVV!$C161=NT!$X$4,MOVV!AA143,IF(MOVV!$C161=NT!$X$5,MOVV!Z143,IF(MOVV!$C161=NT!$X$6,MOVV!Y143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AD143,IF(MOVV!$C161=NT!$X$3,MOVV!AC143,IF(MOVV!$C161=NT!$X$4,MOVV!AB143,IF(MOVV!$C161=NT!$X$5,MOVV!AA143,IF(MOVV!$C161=NT!$X$6,MOVV!Z143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AE143,IF(MOVV!$C161=NT!$X$3,MOVV!AD143,IF(MOVV!$C161=NT!$X$4,MOVV!AC143,IF(MOVV!$C161=NT!$X$5,MOVV!AB143,IF(MOVV!$C161=NT!$X$6,MOVV!AA143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AF143,IF(MOVV!$C161=NT!$X$3,MOVV!AE143,IF(MOVV!$C161=NT!$X$4,MOVV!AD143,IF(MOVV!$C161=NT!$X$5,MOVV!AC143,IF(MOVV!$C161=NT!$X$6,MOVV!AB143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AG143,IF(MOVV!$C161=NT!$X$3,MOVV!AF143,IF(MOVV!$C161=NT!$X$4,MOVV!AE143,IF(MOVV!$C161=NT!$X$5,MOVV!AD143,IF(MOVV!$C161=NT!$X$6,MOVV!AC143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AH143,IF(MOVV!$C161=NT!$X$3,MOVV!AG143,IF(MOVV!$C161=NT!$X$4,MOVV!AF143,IF(MOVV!$C161=NT!$X$5,MOVV!AE143,IF(MOVV!$C161=NT!$X$6,MOVV!AD143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AI143,IF(MOVV!$C161=NT!$X$3,MOVV!AH143,IF(MOVV!$C161=NT!$X$4,MOVV!AG143,IF(MOVV!$C161=NT!$X$5,MOVV!AF143,IF(MOVV!$C161=NT!$X$6,MOVV!AE143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AJ143,IF(MOVV!$C161=NT!$X$3,MOVV!AI143,IF(MOVV!$C161=NT!$X$4,MOVV!AH143,IF(MOVV!$C161=NT!$X$5,MOVV!AG143,IF(MOVV!$C161=NT!$X$6,MOVV!AF143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AK143,IF(MOVV!$C161=NT!$X$3,MOVV!AJ143,IF(MOVV!$C161=NT!$X$4,MOVV!AI143,IF(MOVV!$C161=NT!$X$5,MOVV!AH143,IF(MOVV!$C161=NT!$X$6,MOVV!AG143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AL143,IF(MOVV!$C161=NT!$X$3,MOVV!AK143,IF(MOVV!$C161=NT!$X$4,MOVV!AJ143,IF(MOVV!$C161=NT!$X$5,MOVV!AI143,IF(MOVV!$C161=NT!$X$6,MOVV!AH143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AM143,IF(MOVV!$C161=NT!$X$3,MOVV!AL143,IF(MOVV!$C161=NT!$X$4,MOVV!AK143,IF(MOVV!$C161=NT!$X$5,MOVV!AJ143,IF(MOVV!$C161=NT!$X$6,MOVV!AI143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AN143,IF(MOVV!$C161=NT!$X$3,MOVV!AM143,IF(MOVV!$C161=NT!$X$4,MOVV!AL143,IF(MOVV!$C161=NT!$X$5,MOVV!AK143,IF(MOVV!$C161=NT!$X$6,MOVV!AJ143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AO143,IF(MOVV!$C161=NT!$X$3,MOVV!AN143,IF(MOVV!$C161=NT!$X$4,MOVV!AM143,IF(MOVV!$C161=NT!$X$5,MOVV!AL143,IF(MOVV!$C161=NT!$X$6,MOVV!AK143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AP143,IF(MOVV!$C161=NT!$X$3,MOVV!AO143,IF(MOVV!$C161=NT!$X$4,MOVV!AN143,IF(MOVV!$C161=NT!$X$5,MOVV!AM143,IF(MOVV!$C161=NT!$X$6,MOVV!AL143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AQ143,IF(MOVV!$C161=NT!$X$3,MOVV!AP143,IF(MOVV!$C161=NT!$X$4,MOVV!AO143,IF(MOVV!$C161=NT!$X$5,MOVV!AN143,IF(MOVV!$C161=NT!$X$6,MOVV!AM143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AR143,IF(MOVV!$C161=NT!$X$3,MOVV!AQ143,IF(MOVV!$C161=NT!$X$4,MOVV!AP143,IF(MOVV!$C161=NT!$X$5,MOVV!AO143,IF(MOVV!$C161=NT!$X$6,MOVV!AN143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AS143,IF(MOVV!$C161=NT!$X$3,MOVV!AR143,IF(MOVV!$C161=NT!$X$4,MOVV!AQ143,IF(MOVV!$C161=NT!$X$5,MOVV!AP143,IF(MOVV!$C161=NT!$X$6,MOVV!AO143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AT143,IF(MOVV!$C161=NT!$X$3,MOVV!AS143,IF(MOVV!$C161=NT!$X$4,MOVV!AR143,IF(MOVV!$C161=NT!$X$5,MOVV!AQ143,IF(MOVV!$C161=NT!$X$6,MOVV!AP143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AU143,IF(MOVV!$C161=NT!$X$3,MOVV!AT143,IF(MOVV!$C161=NT!$X$4,MOVV!AS143,IF(MOVV!$C161=NT!$X$5,MOVV!AR143,IF(MOVV!$C161=NT!$X$6,MOVV!AQ143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AV143,IF(MOVV!$C161=NT!$X$3,MOVV!AU143,IF(MOVV!$C161=NT!$X$4,MOVV!AT143,IF(MOVV!$C161=NT!$X$5,MOVV!AS143,IF(MOVV!$C161=NT!$X$6,MOVV!AR143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AW143,IF(MOVV!$C161=NT!$X$3,MOVV!AV143,IF(MOVV!$C161=NT!$X$4,MOVV!AU143,IF(MOVV!$C161=NT!$X$5,MOVV!AT143,IF(MOVV!$C161=NT!$X$6,MOVV!AS143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AX143,IF(MOVV!$C161=NT!$X$3,MOVV!AW143,IF(MOVV!$C161=NT!$X$4,MOVV!AV143,IF(MOVV!$C161=NT!$X$5,MOVV!AU143,IF(MOVV!$C161=NT!$X$6,MOVV!AT143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AY143,IF(MOVV!$C161=NT!$X$3,MOVV!AX143,IF(MOVV!$C161=NT!$X$4,MOVV!AW143,IF(MOVV!$C161=NT!$X$5,MOVV!AV143,IF(MOVV!$C161=NT!$X$6,MOVV!AU143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!AZ143,IF(MOVV!$C161=NT!$X$3,MOVV!AY143,IF(MOVV!$C161=NT!$X$4,MOVV!AX143,IF(MOVV!$C161=NT!$X$5,MOVV!AW143,IF(MOVV!$C161=NT!$X$6,MOVV!AV143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BA143,IF(MOVV!$C161=NT!$X$3,MOVV!AZ143,IF(MOVV!$C161=NT!$X$4,MOVV!AY143,IF(MOVV!$C161=NT!$X$5,MOVV!AX143,IF(MOVV!$C161=NT!$X$6,MOVV!AW143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BB143,IF(MOVV!$C161=NT!$X$3,MOVV!BA143,IF(MOVV!$C161=NT!$X$4,MOVV!AZ143,IF(MOVV!$C161=NT!$X$5,MOVV!AY143,IF(MOVV!$C161=NT!$X$6,MOVV!AX143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BC143,IF(MOVV!$C161=NT!$X$3,MOVV!BB143,IF(MOVV!$C161=NT!$X$4,MOVV!BA143,IF(MOVV!$C161=NT!$X$5,MOVV!AZ143,IF(MOVV!$C161=NT!$X$6,MOVV!AY143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BD143,IF(MOVV!$C161=NT!$X$3,MOVV!BC143,IF(MOVV!$C161=NT!$X$4,MOVV!BB143,IF(MOVV!$C161=NT!$X$5,MOVV!BA143,IF(MOVV!$C161=NT!$X$6,MOVV!AZ143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BE143,IF(MOVV!$C161=NT!$X$3,MOVV!BD143,IF(MOVV!$C161=NT!$X$4,MOVV!BC143,IF(MOVV!$C161=NT!$X$5,MOVV!BB143,IF(MOVV!$C161=NT!$X$6,MOVV!BA143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BF143,IF(MOVV!$C161=NT!$X$3,MOVV!BE143,IF(MOVV!$C161=NT!$X$4,MOVV!BD143,IF(MOVV!$C161=NT!$X$5,MOVV!BC143,IF(MOVV!$C161=NT!$X$6,MOVV!BB143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BG143,IF(MOVV!$C161=NT!$X$3,MOVV!BF143,IF(MOVV!$C161=NT!$X$4,MOVV!BE143,IF(MOVV!$C161=NT!$X$5,MOVV!BD143,IF(MOVV!$C161=NT!$X$6,MOVV!BC143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BH143,IF(MOVV!$C161=NT!$X$3,MOVV!BG143,IF(MOVV!$C161=NT!$X$4,MOVV!BF143,IF(MOVV!$C161=NT!$X$5,MOVV!BE143,IF(MOVV!$C161=NT!$X$6,MOVV!BD143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BI143,IF(MOVV!$C161=NT!$X$3,MOVV!BH143,IF(MOVV!$C161=NT!$X$4,MOVV!BG143,IF(MOVV!$C161=NT!$X$5,MOVV!BF143,IF(MOVV!$C161=NT!$X$6,MOVV!BE143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BJ143,IF(MOVV!$C161=NT!$X$3,MOVV!BI143,IF(MOVV!$C161=NT!$X$4,MOVV!BH143,IF(MOVV!$C161=NT!$X$5,MOVV!BG143,IF(MOVV!$C161=NT!$X$6,MOVV!BF143,0)))))","v":0},{"$f":"+IF($C161=NT!$Y$2,MOVV!BK143,IF(MOVV!$C161=NT!$X$3,MOVV!BJ143,IF(MOVV!$C161=NT!$X$4,MOVV!BI143,IF(MOVV!$C161=NT!$X$5,MOVV!BH143,IF(MOVV!$C161=NT!$X$6,MOVV!BG143,0)))))","v":0}]
[null,"Nom Producte/Servei 12",{"$f":"+OP!L21","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!D144,IF(MOVV!$C162=NT!$X$3,0,IF(MOVV!$C162=NT!$X$4,0,IF(MOVV!$C162=NT!$X$5,0,IF(MOVV!$C162=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!E144,IF(MOVV!$C162=NT!$X$3,MOVV!D144,IF(MOVV!$C162=NT!$X$4,0,IF(MOVV!$C162=NT!$X$5,0,IF(MOVV!$C162=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!F144,IF(MOVV!$C162=NT!$X$3,MOVV!E144,IF(MOVV!$C162=NT!$X$4,MOVV!D144,IF(MOVV!$C162=NT!$X$5,0,IF(MOVV!$C162=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!G144,IF(MOVV!$C162=NT!$X$3,MOVV!F144,IF(MOVV!$C162=NT!$X$4,MOVV!E144,IF(MOVV!$C162=NT!$X$5,MOVV!D144,IF(MOVV!$C162=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!H144,IF(MOVV!$C162=NT!$X$3,MOVV!G144,IF(MOVV!$C162=NT!$X$4,MOVV!F144,IF(MOVV!$C162=NT!$X$5,MOVV!E144,IF(MOVV!$C162=NT!$X$6,MOVV!D144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!I144,IF(MOVV!$C162=NT!$X$3,MOVV!H144,IF(MOVV!$C162=NT!$X$4,MOVV!G144,IF(MOVV!$C162=NT!$X$5,MOVV!F144,IF(MOVV!$C162=NT!$X$6,MOVV!E144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!J144,IF(MOVV!$C162=NT!$X$3,MOVV!I144,IF(MOVV!$C162=NT!$X$4,MOVV!H144,IF(MOVV!$C162=NT!$X$5,MOVV!G144,IF(MOVV!$C162=NT!$X$6,MOVV!F144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!K144,IF(MOVV!$C162=NT!$X$3,MOVV!J144,IF(MOVV!$C162=NT!$X$4,MOVV!I144,IF(MOVV!$C162=NT!$X$5,MOVV!H144,IF(MOVV!$C162=NT!$X$6,MOVV!G144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!L144,IF(MOVV!$C162=NT!$X$3,MOVV!K144,IF(MOVV!$C162=NT!$X$4,MOVV!J144,IF(MOVV!$C162=NT!$X$5,MOVV!I144,IF(MOVV!$C162=NT!$X$6,MOVV!H144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!M144,IF(MOVV!$C162=NT!$X$3,MOVV!L144,IF(MOVV!$C162=NT!$X$4,MOVV!K144,IF(MOVV!$C162=NT!$X$5,MOVV!J144,IF(MOVV!$C162=NT!$X$6,MOVV!I144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!N144,IF(MOVV!$C162=NT!$X$3,MOVV!M144,IF(MOVV!$C162=NT!$X$4,MOVV!L144,IF(MOVV!$C162=NT!$X$5,MOVV!K144,IF(MOVV!$C162=NT!$X$6,MOVV!J144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!O144,IF(MOVV!$C162=NT!$X$3,MOVV!N144,IF(MOVV!$C162=NT!$X$4,MOVV!M144,IF(MOVV!$C162=NT!$X$5,MOVV!L144,IF(MOVV!$C162=NT!$X$6,MOVV!K144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!P144,IF(MOVV!$C162=NT!$X$3,MOVV!O144,IF(MOVV!$C162=NT!$X$4,MOVV!N144,IF(MOVV!$C162=NT!$X$5,MOVV!M144,IF(MOVV!$C162=NT!$X$6,MOVV!L144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!Q144,IF(MOVV!$C162=NT!$X$3,MOVV!P144,IF(MOVV!$C162=NT!$X$4,MOVV!O144,IF(MOVV!$C162=NT!$X$5,MOVV!N144,IF(MOVV!$C162=NT!$X$6,MOVV!M144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!R144,IF(MOVV!$C162=NT!$X$3,MOVV!Q144,IF(MOVV!$C162=NT!$X$4,MOVV!P144,IF(MOVV!$C162=NT!$X$5,MOVV!O144,IF(MOVV!$C162=NT!$X$6,MOVV!N144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!S144,IF(MOVV!$C162=NT!$X$3,MOVV!R144,IF(MOVV!$C162=NT!$X$4,MOVV!Q144,IF(MOVV!$C162=NT!$X$5,MOVV!P144,IF(MOVV!$C162=NT!$X$6,MOVV!O144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!T144,IF(MOVV!$C162=NT!$X$3,MOVV!S144,IF(MOVV!$C162=NT!$X$4,MOVV!R144,IF(MOVV!$C162=NT!$X$5,MOVV!Q144,IF(MOVV!$C162=NT!$X$6,MOVV!P144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!U144,IF(MOVV!$C162=NT!$X$3,MOVV!T144,IF(MOVV!$C162=NT!$X$4,MOVV!S144,IF(MOVV!$C162=NT!$X$5,MOVV!R144,IF(MOVV!$C162=NT!$X$6,MOVV!Q144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!V144,IF(MOVV!$C162=NT!$X$3,MOVV!U144,IF(MOVV!$C162=NT!$X$4,MOVV!T144,IF(MOVV!$C162=NT!$X$5,MOVV!S144,IF(MOVV!$C162=NT!$X$6,MOVV!R144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!W144,IF(MOVV!$C162=NT!$X$3,MOVV!V144,IF(MOVV!$C162=NT!$X$4,MOVV!U144,IF(MOVV!$C162=NT!$X$5,MOVV!T144,IF(MOVV!$C162=NT!$X$6,MOVV!S144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!X144,IF(MOVV!$C162=NT!$X$3,MOVV!W144,IF(MOVV!$C162=NT!$X$4,MOVV!V144,IF(MOVV!$C162=NT!$X$5,MOVV!U144,IF(MOVV!$C162=NT!$X$6,MOVV!T144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!Y144,IF(MOVV!$C162=NT!$X$3,MOVV!X144,IF(MOVV!$C162=NT!$X$4,MOVV!W144,IF(MOVV!$C162=NT!$X$5,MOVV!V144,IF(MOVV!$C162=NT!$X$6,MOVV!U144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!Z144,IF(MOVV!$C162=NT!$X$3,MOVV!Y144,IF(MOVV!$C162=NT!$X$4,MOVV!X144,IF(MOVV!$C162=NT!$X$5,MOVV!W144,IF(MOVV!$C162=NT!$X$6,MOVV!V144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AA144,IF(MOVV!$C162=NT!$X$3,MOVV!Z144,IF(MOVV!$C162=NT!$X$4,MOVV!Y144,IF(MOVV!$C162=NT!$X$5,MOVV!X144,IF(MOVV!$C162=NT!$X$6,MOVV!W144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AB144,IF(MOVV!$C162=NT!$X$3,MOVV!AA144,IF(MOVV!$C162=NT!$X$4,MOVV!Z144,IF(MOVV!$C162=NT!$X$5,MOVV!Y144,IF(MOVV!$C162=NT!$X$6,MOVV!X144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AC144,IF(MOVV!$C162=NT!$X$3,MOVV!AB144,IF(MOVV!$C162=NT!$X$4,MOVV!AA144,IF(MOVV!$C162=NT!$X$5,MOVV!Z144,IF(MOVV!$C162=NT!$X$6,MOVV!Y144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AD144,IF(MOVV!$C162=NT!$X$3,MOVV!AC144,IF(MOVV!$C162=NT!$X$4,MOVV!AB144,IF(MOVV!$C162=NT!$X$5,MOVV!AA144,IF(MOVV!$C162=NT!$X$6,MOVV!Z144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AE144,IF(MOVV!$C162=NT!$X$3,MOVV!AD144,IF(MOVV!$C162=NT!$X$4,MOVV!AC144,IF(MOVV!$C162=NT!$X$5,MOVV!AB144,IF(MOVV!$C162=NT!$X$6,MOVV!AA144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AF144,IF(MOVV!$C162=NT!$X$3,MOVV!AE144,IF(MOVV!$C162=NT!$X$4,MOVV!AD144,IF(MOVV!$C162=NT!$X$5,MOVV!AC144,IF(MOVV!$C162=NT!$X$6,MOVV!AB144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AG144,IF(MOVV!$C162=NT!$X$3,MOVV!AF144,IF(MOVV!$C162=NT!$X$4,MOVV!AE144,IF(MOVV!$C162=NT!$X$5,MOVV!AD144,IF(MOVV!$C162=NT!$X$6,MOVV!AC144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AH144,IF(MOVV!$C162=NT!$X$3,MOVV!AG144,IF(MOVV!$C162=NT!$X$4,MOVV!AF144,IF(MOVV!$C162=NT!$X$5,MOVV!AE144,IF(MOVV!$C162=NT!$X$6,MOVV!AD144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AI144,IF(MOVV!$C162=NT!$X$3,MOVV!AH144,IF(MOVV!$C162=NT!$X$4,MOVV!AG144,IF(MOVV!$C162=NT!$X$5,MOVV!AF144,IF(MOVV!$C162=NT!$X$6,MOVV!AE144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AJ144,IF(MOVV!$C162=NT!$X$3,MOVV!AI144,IF(MOVV!$C162=NT!$X$4,MOVV!AH144,IF(MOVV!$C162=NT!$X$5,MOVV!AG144,IF(MOVV!$C162=NT!$X$6,MOVV!AF144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AK144,IF(MOVV!$C162=NT!$X$3,MOVV!AJ144,IF(MOVV!$C162=NT!$X$4,MOVV!AI144,IF(MOVV!$C162=NT!$X$5,MOVV!AH144,IF(MOVV!$C162=NT!$X$6,MOVV!AG144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AL144,IF(MOVV!$C162=NT!$X$3,MOVV!AK144,IF(MOVV!$C162=NT!$X$4,MOVV!AJ144,IF(MOVV!$C162=NT!$X$5,MOVV!AI144,IF(MOVV!$C162=NT!$X$6,MOVV!AH144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AM144,IF(MOVV!$C162=NT!$X$3,MOVV!AL144,IF(MOVV!$C162=NT!$X$4,MOVV!AK144,IF(MOVV!$C162=NT!$X$5,MOVV!AJ144,IF(MOVV!$C162=NT!$X$6,MOVV!AI144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AN144,IF(MOVV!$C162=NT!$X$3,MOVV!AM144,IF(MOVV!$C162=NT!$X$4,MOVV!AL144,IF(MOVV!$C162=NT!$X$5,MOVV!AK144,IF(MOVV!$C162=NT!$X$6,MOVV!AJ144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AO144,IF(MOVV!$C162=NT!$X$3,MOVV!AN144,IF(MOVV!$C162=NT!$X$4,MOVV!AM144,IF(MOVV!$C162=NT!$X$5,MOVV!AL144,IF(MOVV!$C162=NT!$X$6,MOVV!AK144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AP144,IF(MOVV!$C162=NT!$X$3,MOVV!AO144,IF(MOVV!$C162=NT!$X$4,MOVV!AN144,IF(MOVV!$C162=NT!$X$5,MOVV!AM144,IF(MOVV!$C162=NT!$X$6,MOVV!AL144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AQ144,IF(MOVV!$C162=NT!$X$3,MOVV!AP144,IF(MOVV!$C162=NT!$X$4,MOVV!AO144,IF(MOVV!$C162=NT!$X$5,MOVV!AN144,IF(MOVV!$C162=NT!$X$6,MOVV!AM144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AR144,IF(MOVV!$C162=NT!$X$3,MOVV!AQ144,IF(MOVV!$C162=NT!$X$4,MOVV!AP144,IF(MOVV!$C162=NT!$X$5,MOVV!AO144,IF(MOVV!$C162=NT!$X$6,MOVV!AN144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AS144,IF(MOVV!$C162=NT!$X$3,MOVV!AR144,IF(MOVV!$C162=NT!$X$4,MOVV!AQ144,IF(MOVV!$C162=NT!$X$5,MOVV!AP144,IF(MOVV!$C162=NT!$X$6,MOVV!AO144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AT144,IF(MOVV!$C162=NT!$X$3,MOVV!AS144,IF(MOVV!$C162=NT!$X$4,MOVV!AR144,IF(MOVV!$C162=NT!$X$5,MOVV!AQ144,IF(MOVV!$C162=NT!$X$6,MOVV!AP144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AU144,IF(MOVV!$C162=NT!$X$3,MOVV!AT144,IF(MOVV!$C162=NT!$X$4,MOVV!AS144,IF(MOVV!$C162=NT!$X$5,MOVV!AR144,IF(MOVV!$C162=NT!$X$6,MOVV!AQ144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AV144,IF(MOVV!$C162=NT!$X$3,MOVV!AU144,IF(MOVV!$C162=NT!$X$4,MOVV!AT144,IF(MOVV!$C162=NT!$X$5,MOVV!AS144,IF(MOVV!$C162=NT!$X$6,MOVV!AR144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AW144,IF(MOVV!$C162=NT!$X$3,MOVV!AV144,IF(MOVV!$C162=NT!$X$4,MOVV!AU144,IF(MOVV!$C162=NT!$X$5,MOVV!AT144,IF(MOVV!$C162=NT!$X$6,MOVV!AS144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AX144,IF(MOVV!$C162=NT!$X$3,MOVV!AW144,IF(MOVV!$C162=NT!$X$4,MOVV!AV144,IF(MOVV!$C162=NT!$X$5,MOVV!AU144,IF(MOVV!$C162=NT!$X$6,MOVV!AT144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AY144,IF(MOVV!$C162=NT!$X$3,MOVV!AX144,IF(MOVV!$C162=NT!$X$4,MOVV!AW144,IF(MOVV!$C162=NT!$X$5,MOVV!AV144,IF(MOVV!$C162=NT!$X$6,MOVV!AU144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!AZ144,IF(MOVV!$C162=NT!$X$3,MOVV!AY144,IF(MOVV!$C162=NT!$X$4,MOVV!AX144,IF(MOVV!$C162=NT!$X$5,MOVV!AW144,IF(MOVV!$C162=NT!$X$6,MOVV!AV144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BA144,IF(MOVV!$C162=NT!$X$3,MOVV!AZ144,IF(MOVV!$C162=NT!$X$4,MOVV!AY144,IF(MOVV!$C162=NT!$X$5,MOVV!AX144,IF(MOVV!$C162=NT!$X$6,MOVV!AW144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BB144,IF(MOVV!$C162=NT!$X$3,MOVV!BA144,IF(MOVV!$C162=NT!$X$4,MOVV!AZ144,IF(MOVV!$C162=NT!$X$5,MOVV!AY144,IF(MOVV!$C162=NT!$X$6,MOVV!AX144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BC144,IF(MOVV!$C162=NT!$X$3,MOVV!BB144,IF(MOVV!$C162=NT!$X$4,MOVV!BA144,IF(MOVV!$C162=NT!$X$5,MOVV!AZ144,IF(MOVV!$C162=NT!$X$6,MOVV!AY144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BD144,IF(MOVV!$C162=NT!$X$3,MOVV!BC144,IF(MOVV!$C162=NT!$X$4,MOVV!BB144,IF(MOVV!$C162=NT!$X$5,MOVV!BA144,IF(MOVV!$C162=NT!$X$6,MOVV!AZ144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BE144,IF(MOVV!$C162=NT!$X$3,MOVV!BD144,IF(MOVV!$C162=NT!$X$4,MOVV!BC144,IF(MOVV!$C162=NT!$X$5,MOVV!BB144,IF(MOVV!$C162=NT!$X$6,MOVV!BA144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BF144,IF(MOVV!$C162=NT!$X$3,MOVV!BE144,IF(MOVV!$C162=NT!$X$4,MOVV!BD144,IF(MOVV!$C162=NT!$X$5,MOVV!BC144,IF(MOVV!$C162=NT!$X$6,MOVV!BB144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BG144,IF(MOVV!$C162=NT!$X$3,MOVV!BF144,IF(MOVV!$C162=NT!$X$4,MOVV!BE144,IF(MOVV!$C162=NT!$X$5,MOVV!BD144,IF(MOVV!$C162=NT!$X$6,MOVV!BC144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BH144,IF(MOVV!$C162=NT!$X$3,MOVV!BG144,IF(MOVV!$C162=NT!$X$4,MOVV!BF144,IF(MOVV!$C162=NT!$X$5,MOVV!BE144,IF(MOVV!$C162=NT!$X$6,MOVV!BD144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BI144,IF(MOVV!$C162=NT!$X$3,MOVV!BH144,IF(MOVV!$C162=NT!$X$4,MOVV!BG144,IF(MOVV!$C162=NT!$X$5,MOVV!BF144,IF(MOVV!$C162=NT!$X$6,MOVV!BE144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BJ144,IF(MOVV!$C162=NT!$X$3,MOVV!BI144,IF(MOVV!$C162=NT!$X$4,MOVV!BH144,IF(MOVV!$C162=NT!$X$5,MOVV!BG144,IF(MOVV!$C162=NT!$X$6,MOVV!BF144,0)))))","v":0},{"$f":"+IF($C162=NT!$Y$2,MOVV!BK144,IF(MOVV!$C162=NT!$X$3,MOVV!BJ144,IF(MOVV!$C162=NT!$X$4,MOVV!BI144,IF(MOVV!$C162=NT!$X$5,MOVV!BH144,IF(MOVV!$C162=NT!$X$6,MOVV!BG144,0)))))","v":0}]
[null,"Nom Producte/Servei 13",{"$f":"+OP!L22","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!D145,IF(MOVV!$C163=NT!$X$3,0,IF(MOVV!$C163=NT!$X$4,0,IF(MOVV!$C163=NT!$X$5,0,IF(MOVV!$C163=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!E145,IF(MOVV!$C163=NT!$X$3,MOVV!D145,IF(MOVV!$C163=NT!$X$4,0,IF(MOVV!$C163=NT!$X$5,0,IF(MOVV!$C163=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!F145,IF(MOVV!$C163=NT!$X$3,MOVV!E145,IF(MOVV!$C163=NT!$X$4,MOVV!D145,IF(MOVV!$C163=NT!$X$5,0,IF(MOVV!$C163=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!G145,IF(MOVV!$C163=NT!$X$3,MOVV!F145,IF(MOVV!$C163=NT!$X$4,MOVV!E145,IF(MOVV!$C163=NT!$X$5,MOVV!D145,IF(MOVV!$C163=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!H145,IF(MOVV!$C163=NT!$X$3,MOVV!G145,IF(MOVV!$C163=NT!$X$4,MOVV!F145,IF(MOVV!$C163=NT!$X$5,MOVV!E145,IF(MOVV!$C163=NT!$X$6,MOVV!D145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!I145,IF(MOVV!$C163=NT!$X$3,MOVV!H145,IF(MOVV!$C163=NT!$X$4,MOVV!G145,IF(MOVV!$C163=NT!$X$5,MOVV!F145,IF(MOVV!$C163=NT!$X$6,MOVV!E145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!J145,IF(MOVV!$C163=NT!$X$3,MOVV!I145,IF(MOVV!$C163=NT!$X$4,MOVV!H145,IF(MOVV!$C163=NT!$X$5,MOVV!G145,IF(MOVV!$C163=NT!$X$6,MOVV!F145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!K145,IF(MOVV!$C163=NT!$X$3,MOVV!J145,IF(MOVV!$C163=NT!$X$4,MOVV!I145,IF(MOVV!$C163=NT!$X$5,MOVV!H145,IF(MOVV!$C163=NT!$X$6,MOVV!G145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!L145,IF(MOVV!$C163=NT!$X$3,MOVV!K145,IF(MOVV!$C163=NT!$X$4,MOVV!J145,IF(MOVV!$C163=NT!$X$5,MOVV!I145,IF(MOVV!$C163=NT!$X$6,MOVV!H145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!M145,IF(MOVV!$C163=NT!$X$3,MOVV!L145,IF(MOVV!$C163=NT!$X$4,MOVV!K145,IF(MOVV!$C163=NT!$X$5,MOVV!J145,IF(MOVV!$C163=NT!$X$6,MOVV!I145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!N145,IF(MOVV!$C163=NT!$X$3,MOVV!M145,IF(MOVV!$C163=NT!$X$4,MOVV!L145,IF(MOVV!$C163=NT!$X$5,MOVV!K145,IF(MOVV!$C163=NT!$X$6,MOVV!J145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!O145,IF(MOVV!$C163=NT!$X$3,MOVV!N145,IF(MOVV!$C163=NT!$X$4,MOVV!M145,IF(MOVV!$C163=NT!$X$5,MOVV!L145,IF(MOVV!$C163=NT!$X$6,MOVV!K145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!P145,IF(MOVV!$C163=NT!$X$3,MOVV!O145,IF(MOVV!$C163=NT!$X$4,MOVV!N145,IF(MOVV!$C163=NT!$X$5,MOVV!M145,IF(MOVV!$C163=NT!$X$6,MOVV!L145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!Q145,IF(MOVV!$C163=NT!$X$3,MOVV!P145,IF(MOVV!$C163=NT!$X$4,MOVV!O145,IF(MOVV!$C163=NT!$X$5,MOVV!N145,IF(MOVV!$C163=NT!$X$6,MOVV!M145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!R145,IF(MOVV!$C163=NT!$X$3,MOVV!Q145,IF(MOVV!$C163=NT!$X$4,MOVV!P145,IF(MOVV!$C163=NT!$X$5,MOVV!O145,IF(MOVV!$C163=NT!$X$6,MOVV!N145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!S145,IF(MOVV!$C163=NT!$X$3,MOVV!R145,IF(MOVV!$C163=NT!$X$4,MOVV!Q145,IF(MOVV!$C163=NT!$X$5,MOVV!P145,IF(MOVV!$C163=NT!$X$6,MOVV!O145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!T145,IF(MOVV!$C163=NT!$X$3,MOVV!S145,IF(MOVV!$C163=NT!$X$4,MOVV!R145,IF(MOVV!$C163=NT!$X$5,MOVV!Q145,IF(MOVV!$C163=NT!$X$6,MOVV!P145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!U145,IF(MOVV!$C163=NT!$X$3,MOVV!T145,IF(MOVV!$C163=NT!$X$4,MOVV!S145,IF(MOVV!$C163=NT!$X$5,MOVV!R145,IF(MOVV!$C163=NT!$X$6,MOVV!Q145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!V145,IF(MOVV!$C163=NT!$X$3,MOVV!U145,IF(MOVV!$C163=NT!$X$4,MOVV!T145,IF(MOVV!$C163=NT!$X$5,MOVV!S145,IF(MOVV!$C163=NT!$X$6,MOVV!R145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!W145,IF(MOVV!$C163=NT!$X$3,MOVV!V145,IF(MOVV!$C163=NT!$X$4,MOVV!U145,IF(MOVV!$C163=NT!$X$5,MOVV!T145,IF(MOVV!$C163=NT!$X$6,MOVV!S145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!X145,IF(MOVV!$C163=NT!$X$3,MOVV!W145,IF(MOVV!$C163=NT!$X$4,MOVV!V145,IF(MOVV!$C163=NT!$X$5,MOVV!U145,IF(MOVV!$C163=NT!$X$6,MOVV!T145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!Y145,IF(MOVV!$C163=NT!$X$3,MOVV!X145,IF(MOVV!$C163=NT!$X$4,MOVV!W145,IF(MOVV!$C163=NT!$X$5,MOVV!V145,IF(MOVV!$C163=NT!$X$6,MOVV!U145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!Z145,IF(MOVV!$C163=NT!$X$3,MOVV!Y145,IF(MOVV!$C163=NT!$X$4,MOVV!X145,IF(MOVV!$C163=NT!$X$5,MOVV!W145,IF(MOVV!$C163=NT!$X$6,MOVV!V145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AA145,IF(MOVV!$C163=NT!$X$3,MOVV!Z145,IF(MOVV!$C163=NT!$X$4,MOVV!Y145,IF(MOVV!$C163=NT!$X$5,MOVV!X145,IF(MOVV!$C163=NT!$X$6,MOVV!W145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AB145,IF(MOVV!$C163=NT!$X$3,MOVV!AA145,IF(MOVV!$C163=NT!$X$4,MOVV!Z145,IF(MOVV!$C163=NT!$X$5,MOVV!Y145,IF(MOVV!$C163=NT!$X$6,MOVV!X145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AC145,IF(MOVV!$C163=NT!$X$3,MOVV!AB145,IF(MOVV!$C163=NT!$X$4,MOVV!AA145,IF(MOVV!$C163=NT!$X$5,MOVV!Z145,IF(MOVV!$C163=NT!$X$6,MOVV!Y145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AD145,IF(MOVV!$C163=NT!$X$3,MOVV!AC145,IF(MOVV!$C163=NT!$X$4,MOVV!AB145,IF(MOVV!$C163=NT!$X$5,MOVV!AA145,IF(MOVV!$C163=NT!$X$6,MOVV!Z145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AE145,IF(MOVV!$C163=NT!$X$3,MOVV!AD145,IF(MOVV!$C163=NT!$X$4,MOVV!AC145,IF(MOVV!$C163=NT!$X$5,MOVV!AB145,IF(MOVV!$C163=NT!$X$6,MOVV!AA145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AF145,IF(MOVV!$C163=NT!$X$3,MOVV!AE145,IF(MOVV!$C163=NT!$X$4,MOVV!AD145,IF(MOVV!$C163=NT!$X$5,MOVV!AC145,IF(MOVV!$C163=NT!$X$6,MOVV!AB145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AG145,IF(MOVV!$C163=NT!$X$3,MOVV!AF145,IF(MOVV!$C163=NT!$X$4,MOVV!AE145,IF(MOVV!$C163=NT!$X$5,MOVV!AD145,IF(MOVV!$C163=NT!$X$6,MOVV!AC145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AH145,IF(MOVV!$C163=NT!$X$3,MOVV!AG145,IF(MOVV!$C163=NT!$X$4,MOVV!AF145,IF(MOVV!$C163=NT!$X$5,MOVV!AE145,IF(MOVV!$C163=NT!$X$6,MOVV!AD145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AI145,IF(MOVV!$C163=NT!$X$3,MOVV!AH145,IF(MOVV!$C163=NT!$X$4,MOVV!AG145,IF(MOVV!$C163=NT!$X$5,MOVV!AF145,IF(MOVV!$C163=NT!$X$6,MOVV!AE145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AJ145,IF(MOVV!$C163=NT!$X$3,MOVV!AI145,IF(MOVV!$C163=NT!$X$4,MOVV!AH145,IF(MOVV!$C163=NT!$X$5,MOVV!AG145,IF(MOVV!$C163=NT!$X$6,MOVV!AF145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AK145,IF(MOVV!$C163=NT!$X$3,MOVV!AJ145,IF(MOVV!$C163=NT!$X$4,MOVV!AI145,IF(MOVV!$C163=NT!$X$5,MOVV!AH145,IF(MOVV!$C163=NT!$X$6,MOVV!AG145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AL145,IF(MOVV!$C163=NT!$X$3,MOVV!AK145,IF(MOVV!$C163=NT!$X$4,MOVV!AJ145,IF(MOVV!$C163=NT!$X$5,MOVV!AI145,IF(MOVV!$C163=NT!$X$6,MOVV!AH145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AM145,IF(MOVV!$C163=NT!$X$3,MOVV!AL145,IF(MOVV!$C163=NT!$X$4,MOVV!AK145,IF(MOVV!$C163=NT!$X$5,MOVV!AJ145,IF(MOVV!$C163=NT!$X$6,MOVV!AI145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AN145,IF(MOVV!$C163=NT!$X$3,MOVV!AM145,IF(MOVV!$C163=NT!$X$4,MOVV!AL145,IF(MOVV!$C163=NT!$X$5,MOVV!AK145,IF(MOVV!$C163=NT!$X$6,MOVV!AJ145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AO145,IF(MOVV!$C163=NT!$X$3,MOVV!AN145,IF(MOVV!$C163=NT!$X$4,MOVV!AM145,IF(MOVV!$C163=NT!$X$5,MOVV!AL145,IF(MOVV!$C163=NT!$X$6,MOVV!AK145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AP145,IF(MOVV!$C163=NT!$X$3,MOVV!AO145,IF(MOVV!$C163=NT!$X$4,MOVV!AN145,IF(MOVV!$C163=NT!$X$5,MOVV!AM145,IF(MOVV!$C163=NT!$X$6,MOVV!AL145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AQ145,IF(MOVV!$C163=NT!$X$3,MOVV!AP145,IF(MOVV!$C163=NT!$X$4,MOVV!AO145,IF(MOVV!$C163=NT!$X$5,MOVV!AN145,IF(MOVV!$C163=NT!$X$6,MOVV!AM145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AR145,IF(MOVV!$C163=NT!$X$3,MOVV!AQ145,IF(MOVV!$C163=NT!$X$4,MOVV!AP145,IF(MOVV!$C163=NT!$X$5,MOVV!AO145,IF(MOVV!$C163=NT!$X$6,MOVV!AN145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AS145,IF(MOVV!$C163=NT!$X$3,MOVV!AR145,IF(MOVV!$C163=NT!$X$4,MOVV!AQ145,IF(MOVV!$C163=NT!$X$5,MOVV!AP145,IF(MOVV!$C163=NT!$X$6,MOVV!AO145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AT145,IF(MOVV!$C163=NT!$X$3,MOVV!AS145,IF(MOVV!$C163=NT!$X$4,MOVV!AR145,IF(MOVV!$C163=NT!$X$5,MOVV!AQ145,IF(MOVV!$C163=NT!$X$6,MOVV!AP145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AU145,IF(MOVV!$C163=NT!$X$3,MOVV!AT145,IF(MOVV!$C163=NT!$X$4,MOVV!AS145,IF(MOVV!$C163=NT!$X$5,MOVV!AR145,IF(MOVV!$C163=NT!$X$6,MOVV!AQ145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AV145,IF(MOVV!$C163=NT!$X$3,MOVV!AU145,IF(MOVV!$C163=NT!$X$4,MOVV!AT145,IF(MOVV!$C163=NT!$X$5,MOVV!AS145,IF(MOVV!$C163=NT!$X$6,MOVV!AR145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AW145,IF(MOVV!$C163=NT!$X$3,MOVV!AV145,IF(MOVV!$C163=NT!$X$4,MOVV!AU145,IF(MOVV!$C163=NT!$X$5,MOVV!AT145,IF(MOVV!$C163=NT!$X$6,MOVV!AS145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AX145,IF(MOVV!$C163=NT!$X$3,MOVV!AW145,IF(MOVV!$C163=NT!$X$4,MOVV!AV145,IF(MOVV!$C163=NT!$X$5,MOVV!AU145,IF(MOVV!$C163=NT!$X$6,MOVV!AT145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AY145,IF(MOVV!$C163=NT!$X$3,MOVV!AX145,IF(MOVV!$C163=NT!$X$4,MOVV!AW145,IF(MOVV!$C163=NT!$X$5,MOVV!AV145,IF(MOVV!$C163=NT!$X$6,MOVV!AU145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!AZ145,IF(MOVV!$C163=NT!$X$3,MOVV!AY145,IF(MOVV!$C163=NT!$X$4,MOVV!AX145,IF(MOVV!$C163=NT!$X$5,MOVV!AW145,IF(MOVV!$C163=NT!$X$6,MOVV!AV145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BA145,IF(MOVV!$C163=NT!$X$3,MOVV!AZ145,IF(MOVV!$C163=NT!$X$4,MOVV!AY145,IF(MOVV!$C163=NT!$X$5,MOVV!AX145,IF(MOVV!$C163=NT!$X$6,MOVV!AW145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BB145,IF(MOVV!$C163=NT!$X$3,MOVV!BA145,IF(MOVV!$C163=NT!$X$4,MOVV!AZ145,IF(MOVV!$C163=NT!$X$5,MOVV!AY145,IF(MOVV!$C163=NT!$X$6,MOVV!AX145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BC145,IF(MOVV!$C163=NT!$X$3,MOVV!BB145,IF(MOVV!$C163=NT!$X$4,MOVV!BA145,IF(MOVV!$C163=NT!$X$5,MOVV!AZ145,IF(MOVV!$C163=NT!$X$6,MOVV!AY145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BD145,IF(MOVV!$C163=NT!$X$3,MOVV!BC145,IF(MOVV!$C163=NT!$X$4,MOVV!BB145,IF(MOVV!$C163=NT!$X$5,MOVV!BA145,IF(MOVV!$C163=NT!$X$6,MOVV!AZ145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BE145,IF(MOVV!$C163=NT!$X$3,MOVV!BD145,IF(MOVV!$C163=NT!$X$4,MOVV!BC145,IF(MOVV!$C163=NT!$X$5,MOVV!BB145,IF(MOVV!$C163=NT!$X$6,MOVV!BA145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BF145,IF(MOVV!$C163=NT!$X$3,MOVV!BE145,IF(MOVV!$C163=NT!$X$4,MOVV!BD145,IF(MOVV!$C163=NT!$X$5,MOVV!BC145,IF(MOVV!$C163=NT!$X$6,MOVV!BB145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BG145,IF(MOVV!$C163=NT!$X$3,MOVV!BF145,IF(MOVV!$C163=NT!$X$4,MOVV!BE145,IF(MOVV!$C163=NT!$X$5,MOVV!BD145,IF(MOVV!$C163=NT!$X$6,MOVV!BC145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BH145,IF(MOVV!$C163=NT!$X$3,MOVV!BG145,IF(MOVV!$C163=NT!$X$4,MOVV!BF145,IF(MOVV!$C163=NT!$X$5,MOVV!BE145,IF(MOVV!$C163=NT!$X$6,MOVV!BD145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BI145,IF(MOVV!$C163=NT!$X$3,MOVV!BH145,IF(MOVV!$C163=NT!$X$4,MOVV!BG145,IF(MOVV!$C163=NT!$X$5,MOVV!BF145,IF(MOVV!$C163=NT!$X$6,MOVV!BE145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BJ145,IF(MOVV!$C163=NT!$X$3,MOVV!BI145,IF(MOVV!$C163=NT!$X$4,MOVV!BH145,IF(MOVV!$C163=NT!$X$5,MOVV!BG145,IF(MOVV!$C163=NT!$X$6,MOVV!BF145,0)))))","v":0},{"$f":"+IF($C163=NT!$Y$2,MOVV!BK145,IF(MOVV!$C163=NT!$X$3,MOVV!BJ145,IF(MOVV!$C163=NT!$X$4,MOVV!BI145,IF(MOVV!$C163=NT!$X$5,MOVV!BH145,IF(MOVV!$C163=NT!$X$6,MOVV!BG145,0)))))","v":0}]
[null,"Nom Producte/Servei 14",{"$f":"+OP!L23","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!D146,IF(MOVV!$C164=NT!$X$3,0,IF(MOVV!$C164=NT!$X$4,0,IF(MOVV!$C164=NT!$X$5,0,IF(MOVV!$C164=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!E146,IF(MOVV!$C164=NT!$X$3,MOVV!D146,IF(MOVV!$C164=NT!$X$4,0,IF(MOVV!$C164=NT!$X$5,0,IF(MOVV!$C164=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!F146,IF(MOVV!$C164=NT!$X$3,MOVV!E146,IF(MOVV!$C164=NT!$X$4,MOVV!D146,IF(MOVV!$C164=NT!$X$5,0,IF(MOVV!$C164=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!G146,IF(MOVV!$C164=NT!$X$3,MOVV!F146,IF(MOVV!$C164=NT!$X$4,MOVV!E146,IF(MOVV!$C164=NT!$X$5,MOVV!D146,IF(MOVV!$C164=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!H146,IF(MOVV!$C164=NT!$X$3,MOVV!G146,IF(MOVV!$C164=NT!$X$4,MOVV!F146,IF(MOVV!$C164=NT!$X$5,MOVV!E146,IF(MOVV!$C164=NT!$X$6,MOVV!D146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!I146,IF(MOVV!$C164=NT!$X$3,MOVV!H146,IF(MOVV!$C164=NT!$X$4,MOVV!G146,IF(MOVV!$C164=NT!$X$5,MOVV!F146,IF(MOVV!$C164=NT!$X$6,MOVV!E146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!J146,IF(MOVV!$C164=NT!$X$3,MOVV!I146,IF(MOVV!$C164=NT!$X$4,MOVV!H146,IF(MOVV!$C164=NT!$X$5,MOVV!G146,IF(MOVV!$C164=NT!$X$6,MOVV!F146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!K146,IF(MOVV!$C164=NT!$X$3,MOVV!J146,IF(MOVV!$C164=NT!$X$4,MOVV!I146,IF(MOVV!$C164=NT!$X$5,MOVV!H146,IF(MOVV!$C164=NT!$X$6,MOVV!G146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!L146,IF(MOVV!$C164=NT!$X$3,MOVV!K146,IF(MOVV!$C164=NT!$X$4,MOVV!J146,IF(MOVV!$C164=NT!$X$5,MOVV!I146,IF(MOVV!$C164=NT!$X$6,MOVV!H146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!M146,IF(MOVV!$C164=NT!$X$3,MOVV!L146,IF(MOVV!$C164=NT!$X$4,MOVV!K146,IF(MOVV!$C164=NT!$X$5,MOVV!J146,IF(MOVV!$C164=NT!$X$6,MOVV!I146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!N146,IF(MOVV!$C164=NT!$X$3,MOVV!M146,IF(MOVV!$C164=NT!$X$4,MOVV!L146,IF(MOVV!$C164=NT!$X$5,MOVV!K146,IF(MOVV!$C164=NT!$X$6,MOVV!J146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!O146,IF(MOVV!$C164=NT!$X$3,MOVV!N146,IF(MOVV!$C164=NT!$X$4,MOVV!M146,IF(MOVV!$C164=NT!$X$5,MOVV!L146,IF(MOVV!$C164=NT!$X$6,MOVV!K146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!P146,IF(MOVV!$C164=NT!$X$3,MOVV!O146,IF(MOVV!$C164=NT!$X$4,MOVV!N146,IF(MOVV!$C164=NT!$X$5,MOVV!M146,IF(MOVV!$C164=NT!$X$6,MOVV!L146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!Q146,IF(MOVV!$C164=NT!$X$3,MOVV!P146,IF(MOVV!$C164=NT!$X$4,MOVV!O146,IF(MOVV!$C164=NT!$X$5,MOVV!N146,IF(MOVV!$C164=NT!$X$6,MOVV!M146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!R146,IF(MOVV!$C164=NT!$X$3,MOVV!Q146,IF(MOVV!$C164=NT!$X$4,MOVV!P146,IF(MOVV!$C164=NT!$X$5,MOVV!O146,IF(MOVV!$C164=NT!$X$6,MOVV!N146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!S146,IF(MOVV!$C164=NT!$X$3,MOVV!R146,IF(MOVV!$C164=NT!$X$4,MOVV!Q146,IF(MOVV!$C164=NT!$X$5,MOVV!P146,IF(MOVV!$C164=NT!$X$6,MOVV!O146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!T146,IF(MOVV!$C164=NT!$X$3,MOVV!S146,IF(MOVV!$C164=NT!$X$4,MOVV!R146,IF(MOVV!$C164=NT!$X$5,MOVV!Q146,IF(MOVV!$C164=NT!$X$6,MOVV!P146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!U146,IF(MOVV!$C164=NT!$X$3,MOVV!T146,IF(MOVV!$C164=NT!$X$4,MOVV!S146,IF(MOVV!$C164=NT!$X$5,MOVV!R146,IF(MOVV!$C164=NT!$X$6,MOVV!Q146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!V146,IF(MOVV!$C164=NT!$X$3,MOVV!U146,IF(MOVV!$C164=NT!$X$4,MOVV!T146,IF(MOVV!$C164=NT!$X$5,MOVV!S146,IF(MOVV!$C164=NT!$X$6,MOVV!R146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!W146,IF(MOVV!$C164=NT!$X$3,MOVV!V146,IF(MOVV!$C164=NT!$X$4,MOVV!U146,IF(MOVV!$C164=NT!$X$5,MOVV!T146,IF(MOVV!$C164=NT!$X$6,MOVV!S146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!X146,IF(MOVV!$C164=NT!$X$3,MOVV!W146,IF(MOVV!$C164=NT!$X$4,MOVV!V146,IF(MOVV!$C164=NT!$X$5,MOVV!U146,IF(MOVV!$C164=NT!$X$6,MOVV!T146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!Y146,IF(MOVV!$C164=NT!$X$3,MOVV!X146,IF(MOVV!$C164=NT!$X$4,MOVV!W146,IF(MOVV!$C164=NT!$X$5,MOVV!V146,IF(MOVV!$C164=NT!$X$6,MOVV!U146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!Z146,IF(MOVV!$C164=NT!$X$3,MOVV!Y146,IF(MOVV!$C164=NT!$X$4,MOVV!X146,IF(MOVV!$C164=NT!$X$5,MOVV!W146,IF(MOVV!$C164=NT!$X$6,MOVV!V146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AA146,IF(MOVV!$C164=NT!$X$3,MOVV!Z146,IF(MOVV!$C164=NT!$X$4,MOVV!Y146,IF(MOVV!$C164=NT!$X$5,MOVV!X146,IF(MOVV!$C164=NT!$X$6,MOVV!W146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AB146,IF(MOVV!$C164=NT!$X$3,MOVV!AA146,IF(MOVV!$C164=NT!$X$4,MOVV!Z146,IF(MOVV!$C164=NT!$X$5,MOVV!Y146,IF(MOVV!$C164=NT!$X$6,MOVV!X146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AC146,IF(MOVV!$C164=NT!$X$3,MOVV!AB146,IF(MOVV!$C164=NT!$X$4,MOVV!AA146,IF(MOVV!$C164=NT!$X$5,MOVV!Z146,IF(MOVV!$C164=NT!$X$6,MOVV!Y146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AD146,IF(MOVV!$C164=NT!$X$3,MOVV!AC146,IF(MOVV!$C164=NT!$X$4,MOVV!AB146,IF(MOVV!$C164=NT!$X$5,MOVV!AA146,IF(MOVV!$C164=NT!$X$6,MOVV!Z146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AE146,IF(MOVV!$C164=NT!$X$3,MOVV!AD146,IF(MOVV!$C164=NT!$X$4,MOVV!AC146,IF(MOVV!$C164=NT!$X$5,MOVV!AB146,IF(MOVV!$C164=NT!$X$6,MOVV!AA146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AF146,IF(MOVV!$C164=NT!$X$3,MOVV!AE146,IF(MOVV!$C164=NT!$X$4,MOVV!AD146,IF(MOVV!$C164=NT!$X$5,MOVV!AC146,IF(MOVV!$C164=NT!$X$6,MOVV!AB146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AG146,IF(MOVV!$C164=NT!$X$3,MOVV!AF146,IF(MOVV!$C164=NT!$X$4,MOVV!AE146,IF(MOVV!$C164=NT!$X$5,MOVV!AD146,IF(MOVV!$C164=NT!$X$6,MOVV!AC146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AH146,IF(MOVV!$C164=NT!$X$3,MOVV!AG146,IF(MOVV!$C164=NT!$X$4,MOVV!AF146,IF(MOVV!$C164=NT!$X$5,MOVV!AE146,IF(MOVV!$C164=NT!$X$6,MOVV!AD146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AI146,IF(MOVV!$C164=NT!$X$3,MOVV!AH146,IF(MOVV!$C164=NT!$X$4,MOVV!AG146,IF(MOVV!$C164=NT!$X$5,MOVV!AF146,IF(MOVV!$C164=NT!$X$6,MOVV!AE146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AJ146,IF(MOVV!$C164=NT!$X$3,MOVV!AI146,IF(MOVV!$C164=NT!$X$4,MOVV!AH146,IF(MOVV!$C164=NT!$X$5,MOVV!AG146,IF(MOVV!$C164=NT!$X$6,MOVV!AF146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AK146,IF(MOVV!$C164=NT!$X$3,MOVV!AJ146,IF(MOVV!$C164=NT!$X$4,MOVV!AI146,IF(MOVV!$C164=NT!$X$5,MOVV!AH146,IF(MOVV!$C164=NT!$X$6,MOVV!AG146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AL146,IF(MOVV!$C164=NT!$X$3,MOVV!AK146,IF(MOVV!$C164=NT!$X$4,MOVV!AJ146,IF(MOVV!$C164=NT!$X$5,MOVV!AI146,IF(MOVV!$C164=NT!$X$6,MOVV!AH146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AM146,IF(MOVV!$C164=NT!$X$3,MOVV!AL146,IF(MOVV!$C164=NT!$X$4,MOVV!AK146,IF(MOVV!$C164=NT!$X$5,MOVV!AJ146,IF(MOVV!$C164=NT!$X$6,MOVV!AI146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AN146,IF(MOVV!$C164=NT!$X$3,MOVV!AM146,IF(MOVV!$C164=NT!$X$4,MOVV!AL146,IF(MOVV!$C164=NT!$X$5,MOVV!AK146,IF(MOVV!$C164=NT!$X$6,MOVV!AJ146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AO146,IF(MOVV!$C164=NT!$X$3,MOVV!AN146,IF(MOVV!$C164=NT!$X$4,MOVV!AM146,IF(MOVV!$C164=NT!$X$5,MOVV!AL146,IF(MOVV!$C164=NT!$X$6,MOVV!AK146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AP146,IF(MOVV!$C164=NT!$X$3,MOVV!AO146,IF(MOVV!$C164=NT!$X$4,MOVV!AN146,IF(MOVV!$C164=NT!$X$5,MOVV!AM146,IF(MOVV!$C164=NT!$X$6,MOVV!AL146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AQ146,IF(MOVV!$C164=NT!$X$3,MOVV!AP146,IF(MOVV!$C164=NT!$X$4,MOVV!AO146,IF(MOVV!$C164=NT!$X$5,MOVV!AN146,IF(MOVV!$C164=NT!$X$6,MOVV!AM146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AR146,IF(MOVV!$C164=NT!$X$3,MOVV!AQ146,IF(MOVV!$C164=NT!$X$4,MOVV!AP146,IF(MOVV!$C164=NT!$X$5,MOVV!AO146,IF(MOVV!$C164=NT!$X$6,MOVV!AN146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AS146,IF(MOVV!$C164=NT!$X$3,MOVV!AR146,IF(MOVV!$C164=NT!$X$4,MOVV!AQ146,IF(MOVV!$C164=NT!$X$5,MOVV!AP146,IF(MOVV!$C164=NT!$X$6,MOVV!AO146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AT146,IF(MOVV!$C164=NT!$X$3,MOVV!AS146,IF(MOVV!$C164=NT!$X$4,MOVV!AR146,IF(MOVV!$C164=NT!$X$5,MOVV!AQ146,IF(MOVV!$C164=NT!$X$6,MOVV!AP146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AU146,IF(MOVV!$C164=NT!$X$3,MOVV!AT146,IF(MOVV!$C164=NT!$X$4,MOVV!AS146,IF(MOVV!$C164=NT!$X$5,MOVV!AR146,IF(MOVV!$C164=NT!$X$6,MOVV!AQ146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AV146,IF(MOVV!$C164=NT!$X$3,MOVV!AU146,IF(MOVV!$C164=NT!$X$4,MOVV!AT146,IF(MOVV!$C164=NT!$X$5,MOVV!AS146,IF(MOVV!$C164=NT!$X$6,MOVV!AR146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AW146,IF(MOVV!$C164=NT!$X$3,MOVV!AV146,IF(MOVV!$C164=NT!$X$4,MOVV!AU146,IF(MOVV!$C164=NT!$X$5,MOVV!AT146,IF(MOVV!$C164=NT!$X$6,MOVV!AS146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AX146,IF(MOVV!$C164=NT!$X$3,MOVV!AW146,IF(MOVV!$C164=NT!$X$4,MOVV!AV146,IF(MOVV!$C164=NT!$X$5,MOVV!AU146,IF(MOVV!$C164=NT!$X$6,MOVV!AT146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AY146,IF(MOVV!$C164=NT!$X$3,MOVV!AX146,IF(MOVV!$C164=NT!$X$4,MOVV!AW146,IF(MOVV!$C164=NT!$X$5,MOVV!AV146,IF(MOVV!$C164=NT!$X$6,MOVV!AU146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!AZ146,IF(MOVV!$C164=NT!$X$3,MOVV!AY146,IF(MOVV!$C164=NT!$X$4,MOVV!AX146,IF(MOVV!$C164=NT!$X$5,MOVV!AW146,IF(MOVV!$C164=NT!$X$6,MOVV!AV146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BA146,IF(MOVV!$C164=NT!$X$3,MOVV!AZ146,IF(MOVV!$C164=NT!$X$4,MOVV!AY146,IF(MOVV!$C164=NT!$X$5,MOVV!AX146,IF(MOVV!$C164=NT!$X$6,MOVV!AW146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BB146,IF(MOVV!$C164=NT!$X$3,MOVV!BA146,IF(MOVV!$C164=NT!$X$4,MOVV!AZ146,IF(MOVV!$C164=NT!$X$5,MOVV!AY146,IF(MOVV!$C164=NT!$X$6,MOVV!AX146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BC146,IF(MOVV!$C164=NT!$X$3,MOVV!BB146,IF(MOVV!$C164=NT!$X$4,MOVV!BA146,IF(MOVV!$C164=NT!$X$5,MOVV!AZ146,IF(MOVV!$C164=NT!$X$6,MOVV!AY146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BD146,IF(MOVV!$C164=NT!$X$3,MOVV!BC146,IF(MOVV!$C164=NT!$X$4,MOVV!BB146,IF(MOVV!$C164=NT!$X$5,MOVV!BA146,IF(MOVV!$C164=NT!$X$6,MOVV!AZ146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BE146,IF(MOVV!$C164=NT!$X$3,MOVV!BD146,IF(MOVV!$C164=NT!$X$4,MOVV!BC146,IF(MOVV!$C164=NT!$X$5,MOVV!BB146,IF(MOVV!$C164=NT!$X$6,MOVV!BA146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BF146,IF(MOVV!$C164=NT!$X$3,MOVV!BE146,IF(MOVV!$C164=NT!$X$4,MOVV!BD146,IF(MOVV!$C164=NT!$X$5,MOVV!BC146,IF(MOVV!$C164=NT!$X$6,MOVV!BB146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BG146,IF(MOVV!$C164=NT!$X$3,MOVV!BF146,IF(MOVV!$C164=NT!$X$4,MOVV!BE146,IF(MOVV!$C164=NT!$X$5,MOVV!BD146,IF(MOVV!$C164=NT!$X$6,MOVV!BC146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BH146,IF(MOVV!$C164=NT!$X$3,MOVV!BG146,IF(MOVV!$C164=NT!$X$4,MOVV!BF146,IF(MOVV!$C164=NT!$X$5,MOVV!BE146,IF(MOVV!$C164=NT!$X$6,MOVV!BD146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BI146,IF(MOVV!$C164=NT!$X$3,MOVV!BH146,IF(MOVV!$C164=NT!$X$4,MOVV!BG146,IF(MOVV!$C164=NT!$X$5,MOVV!BF146,IF(MOVV!$C164=NT!$X$6,MOVV!BE146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BJ146,IF(MOVV!$C164=NT!$X$3,MOVV!BI146,IF(MOVV!$C164=NT!$X$4,MOVV!BH146,IF(MOVV!$C164=NT!$X$5,MOVV!BG146,IF(MOVV!$C164=NT!$X$6,MOVV!BF146,0)))))","v":0},{"$f":"+IF($C164=NT!$Y$2,MOVV!BK146,IF(MOVV!$C164=NT!$X$3,MOVV!BJ146,IF(MOVV!$C164=NT!$X$4,MOVV!BI146,IF(MOVV!$C164=NT!$X$5,MOVV!BH146,IF(MOVV!$C164=NT!$X$6,MOVV!BG146,0)))))","v":0}]
[null,"Nom Producte/Servei 15",{"$f":"+OP!L24","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!D147,IF(MOVV!$C165=NT!$X$3,0,IF(MOVV!$C165=NT!$X$4,0,IF(MOVV!$C165=NT!$X$5,0,IF(MOVV!$C165=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!E147,IF(MOVV!$C165=NT!$X$3,MOVV!D147,IF(MOVV!$C165=NT!$X$4,0,IF(MOVV!$C165=NT!$X$5,0,IF(MOVV!$C165=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!F147,IF(MOVV!$C165=NT!$X$3,MOVV!E147,IF(MOVV!$C165=NT!$X$4,MOVV!D147,IF(MOVV!$C165=NT!$X$5,0,IF(MOVV!$C165=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!G147,IF(MOVV!$C165=NT!$X$3,MOVV!F147,IF(MOVV!$C165=NT!$X$4,MOVV!E147,IF(MOVV!$C165=NT!$X$5,MOVV!D147,IF(MOVV!$C165=NT!$X$6,0,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!H147,IF(MOVV!$C165=NT!$X$3,MOVV!G147,IF(MOVV!$C165=NT!$X$4,MOVV!F147,IF(MOVV!$C165=NT!$X$5,MOVV!E147,IF(MOVV!$C165=NT!$X$6,MOVV!D147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!I147,IF(MOVV!$C165=NT!$X$3,MOVV!H147,IF(MOVV!$C165=NT!$X$4,MOVV!G147,IF(MOVV!$C165=NT!$X$5,MOVV!F147,IF(MOVV!$C165=NT!$X$6,MOVV!E147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!J147,IF(MOVV!$C165=NT!$X$3,MOVV!I147,IF(MOVV!$C165=NT!$X$4,MOVV!H147,IF(MOVV!$C165=NT!$X$5,MOVV!G147,IF(MOVV!$C165=NT!$X$6,MOVV!F147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!K147,IF(MOVV!$C165=NT!$X$3,MOVV!J147,IF(MOVV!$C165=NT!$X$4,MOVV!I147,IF(MOVV!$C165=NT!$X$5,MOVV!H147,IF(MOVV!$C165=NT!$X$6,MOVV!G147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!L147,IF(MOVV!$C165=NT!$X$3,MOVV!K147,IF(MOVV!$C165=NT!$X$4,MOVV!J147,IF(MOVV!$C165=NT!$X$5,MOVV!I147,IF(MOVV!$C165=NT!$X$6,MOVV!H147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!M147,IF(MOVV!$C165=NT!$X$3,MOVV!L147,IF(MOVV!$C165=NT!$X$4,MOVV!K147,IF(MOVV!$C165=NT!$X$5,MOVV!J147,IF(MOVV!$C165=NT!$X$6,MOVV!I147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!N147,IF(MOVV!$C165=NT!$X$3,MOVV!M147,IF(MOVV!$C165=NT!$X$4,MOVV!L147,IF(MOVV!$C165=NT!$X$5,MOVV!K147,IF(MOVV!$C165=NT!$X$6,MOVV!J147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!O147,IF(MOVV!$C165=NT!$X$3,MOVV!N147,IF(MOVV!$C165=NT!$X$4,MOVV!M147,IF(MOVV!$C165=NT!$X$5,MOVV!L147,IF(MOVV!$C165=NT!$X$6,MOVV!K147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!P147,IF(MOVV!$C165=NT!$X$3,MOVV!O147,IF(MOVV!$C165=NT!$X$4,MOVV!N147,IF(MOVV!$C165=NT!$X$5,MOVV!M147,IF(MOVV!$C165=NT!$X$6,MOVV!L147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!Q147,IF(MOVV!$C165=NT!$X$3,MOVV!P147,IF(MOVV!$C165=NT!$X$4,MOVV!O147,IF(MOVV!$C165=NT!$X$5,MOVV!N147,IF(MOVV!$C165=NT!$X$6,MOVV!M147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!R147,IF(MOVV!$C165=NT!$X$3,MOVV!Q147,IF(MOVV!$C165=NT!$X$4,MOVV!P147,IF(MOVV!$C165=NT!$X$5,MOVV!O147,IF(MOVV!$C165=NT!$X$6,MOVV!N147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!S147,IF(MOVV!$C165=NT!$X$3,MOVV!R147,IF(MOVV!$C165=NT!$X$4,MOVV!Q147,IF(MOVV!$C165=NT!$X$5,MOVV!P147,IF(MOVV!$C165=NT!$X$6,MOVV!O147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!T147,IF(MOVV!$C165=NT!$X$3,MOVV!S147,IF(MOVV!$C165=NT!$X$4,MOVV!R147,IF(MOVV!$C165=NT!$X$5,MOVV!Q147,IF(MOVV!$C165=NT!$X$6,MOVV!P147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!U147,IF(MOVV!$C165=NT!$X$3,MOVV!T147,IF(MOVV!$C165=NT!$X$4,MOVV!S147,IF(MOVV!$C165=NT!$X$5,MOVV!R147,IF(MOVV!$C165=NT!$X$6,MOVV!Q147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!V147,IF(MOVV!$C165=NT!$X$3,MOVV!U147,IF(MOVV!$C165=NT!$X$4,MOVV!T147,IF(MOVV!$C165=NT!$X$5,MOVV!S147,IF(MOVV!$C165=NT!$X$6,MOVV!R147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!W147,IF(MOVV!$C165=NT!$X$3,MOVV!V147,IF(MOVV!$C165=NT!$X$4,MOVV!U147,IF(MOVV!$C165=NT!$X$5,MOVV!T147,IF(MOVV!$C165=NT!$X$6,MOVV!S147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!X147,IF(MOVV!$C165=NT!$X$3,MOVV!W147,IF(MOVV!$C165=NT!$X$4,MOVV!V147,IF(MOVV!$C165=NT!$X$5,MOVV!U147,IF(MOVV!$C165=NT!$X$6,MOVV!T147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!Y147,IF(MOVV!$C165=NT!$X$3,MOVV!X147,IF(MOVV!$C165=NT!$X$4,MOVV!W147,IF(MOVV!$C165=NT!$X$5,MOVV!V147,IF(MOVV!$C165=NT!$X$6,MOVV!U147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!Z147,IF(MOVV!$C165=NT!$X$3,MOVV!Y147,IF(MOVV!$C165=NT!$X$4,MOVV!X147,IF(MOVV!$C165=NT!$X$5,MOVV!W147,IF(MOVV!$C165=NT!$X$6,MOVV!V147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AA147,IF(MOVV!$C165=NT!$X$3,MOVV!Z147,IF(MOVV!$C165=NT!$X$4,MOVV!Y147,IF(MOVV!$C165=NT!$X$5,MOVV!X147,IF(MOVV!$C165=NT!$X$6,MOVV!W147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AB147,IF(MOVV!$C165=NT!$X$3,MOVV!AA147,IF(MOVV!$C165=NT!$X$4,MOVV!Z147,IF(MOVV!$C165=NT!$X$5,MOVV!Y147,IF(MOVV!$C165=NT!$X$6,MOVV!X147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AC147,IF(MOVV!$C165=NT!$X$3,MOVV!AB147,IF(MOVV!$C165=NT!$X$4,MOVV!AA147,IF(MOVV!$C165=NT!$X$5,MOVV!Z147,IF(MOVV!$C165=NT!$X$6,MOVV!Y147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AD147,IF(MOVV!$C165=NT!$X$3,MOVV!AC147,IF(MOVV!$C165=NT!$X$4,MOVV!AB147,IF(MOVV!$C165=NT!$X$5,MOVV!AA147,IF(MOVV!$C165=NT!$X$6,MOVV!Z147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AE147,IF(MOVV!$C165=NT!$X$3,MOVV!AD147,IF(MOVV!$C165=NT!$X$4,MOVV!AC147,IF(MOVV!$C165=NT!$X$5,MOVV!AB147,IF(MOVV!$C165=NT!$X$6,MOVV!AA147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AF147,IF(MOVV!$C165=NT!$X$3,MOVV!AE147,IF(MOVV!$C165=NT!$X$4,MOVV!AD147,IF(MOVV!$C165=NT!$X$5,MOVV!AC147,IF(MOVV!$C165=NT!$X$6,MOVV!AB147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AG147,IF(MOVV!$C165=NT!$X$3,MOVV!AF147,IF(MOVV!$C165=NT!$X$4,MOVV!AE147,IF(MOVV!$C165=NT!$X$5,MOVV!AD147,IF(MOVV!$C165=NT!$X$6,MOVV!AC147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AH147,IF(MOVV!$C165=NT!$X$3,MOVV!AG147,IF(MOVV!$C165=NT!$X$4,MOVV!AF147,IF(MOVV!$C165=NT!$X$5,MOVV!AE147,IF(MOVV!$C165=NT!$X$6,MOVV!AD147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AI147,IF(MOVV!$C165=NT!$X$3,MOVV!AH147,IF(MOVV!$C165=NT!$X$4,MOVV!AG147,IF(MOVV!$C165=NT!$X$5,MOVV!AF147,IF(MOVV!$C165=NT!$X$6,MOVV!AE147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AJ147,IF(MOVV!$C165=NT!$X$3,MOVV!AI147,IF(MOVV!$C165=NT!$X$4,MOVV!AH147,IF(MOVV!$C165=NT!$X$5,MOVV!AG147,IF(MOVV!$C165=NT!$X$6,MOVV!AF147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AK147,IF(MOVV!$C165=NT!$X$3,MOVV!AJ147,IF(MOVV!$C165=NT!$X$4,MOVV!AI147,IF(MOVV!$C165=NT!$X$5,MOVV!AH147,IF(MOVV!$C165=NT!$X$6,MOVV!AG147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AL147,IF(MOVV!$C165=NT!$X$3,MOVV!AK147,IF(MOVV!$C165=NT!$X$4,MOVV!AJ147,IF(MOVV!$C165=NT!$X$5,MOVV!AI147,IF(MOVV!$C165=NT!$X$6,MOVV!AH147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AM147,IF(MOVV!$C165=NT!$X$3,MOVV!AL147,IF(MOVV!$C165=NT!$X$4,MOVV!AK147,IF(MOVV!$C165=NT!$X$5,MOVV!AJ147,IF(MOVV!$C165=NT!$X$6,MOVV!AI147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AN147,IF(MOVV!$C165=NT!$X$3,MOVV!AM147,IF(MOVV!$C165=NT!$X$4,MOVV!AL147,IF(MOVV!$C165=NT!$X$5,MOVV!AK147,IF(MOVV!$C165=NT!$X$6,MOVV!AJ147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AO147,IF(MOVV!$C165=NT!$X$3,MOVV!AN147,IF(MOVV!$C165=NT!$X$4,MOVV!AM147,IF(MOVV!$C165=NT!$X$5,MOVV!AL147,IF(MOVV!$C165=NT!$X$6,MOVV!AK147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AP147,IF(MOVV!$C165=NT!$X$3,MOVV!AO147,IF(MOVV!$C165=NT!$X$4,MOVV!AN147,IF(MOVV!$C165=NT!$X$5,MOVV!AM147,IF(MOVV!$C165=NT!$X$6,MOVV!AL147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AQ147,IF(MOVV!$C165=NT!$X$3,MOVV!AP147,IF(MOVV!$C165=NT!$X$4,MOVV!AO147,IF(MOVV!$C165=NT!$X$5,MOVV!AN147,IF(MOVV!$C165=NT!$X$6,MOVV!AM147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AR147,IF(MOVV!$C165=NT!$X$3,MOVV!AQ147,IF(MOVV!$C165=NT!$X$4,MOVV!AP147,IF(MOVV!$C165=NT!$X$5,MOVV!AO147,IF(MOVV!$C165=NT!$X$6,MOVV!AN147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AS147,IF(MOVV!$C165=NT!$X$3,MOVV!AR147,IF(MOVV!$C165=NT!$X$4,MOVV!AQ147,IF(MOVV!$C165=NT!$X$5,MOVV!AP147,IF(MOVV!$C165=NT!$X$6,MOVV!AO147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AT147,IF(MOVV!$C165=NT!$X$3,MOVV!AS147,IF(MOVV!$C165=NT!$X$4,MOVV!AR147,IF(MOVV!$C165=NT!$X$5,MOVV!AQ147,IF(MOVV!$C165=NT!$X$6,MOVV!AP147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AU147,IF(MOVV!$C165=NT!$X$3,MOVV!AT147,IF(MOVV!$C165=NT!$X$4,MOVV!AS147,IF(MOVV!$C165=NT!$X$5,MOVV!AR147,IF(MOVV!$C165=NT!$X$6,MOVV!AQ147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AV147,IF(MOVV!$C165=NT!$X$3,MOVV!AU147,IF(MOVV!$C165=NT!$X$4,MOVV!AT147,IF(MOVV!$C165=NT!$X$5,MOVV!AS147,IF(MOVV!$C165=NT!$X$6,MOVV!AR147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AW147,IF(MOVV!$C165=NT!$X$3,MOVV!AV147,IF(MOVV!$C165=NT!$X$4,MOVV!AU147,IF(MOVV!$C165=NT!$X$5,MOVV!AT147,IF(MOVV!$C165=NT!$X$6,MOVV!AS147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AX147,IF(MOVV!$C165=NT!$X$3,MOVV!AW147,IF(MOVV!$C165=NT!$X$4,MOVV!AV147,IF(MOVV!$C165=NT!$X$5,MOVV!AU147,IF(MOVV!$C165=NT!$X$6,MOVV!AT147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AY147,IF(MOVV!$C165=NT!$X$3,MOVV!AX147,IF(MOVV!$C165=NT!$X$4,MOVV!AW147,IF(MOVV!$C165=NT!$X$5,MOVV!AV147,IF(MOVV!$C165=NT!$X$6,MOVV!AU147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!AZ147,IF(MOVV!$C165=NT!$X$3,MOVV!AY147,IF(MOVV!$C165=NT!$X$4,MOVV!AX147,IF(MOVV!$C165=NT!$X$5,MOVV!AW147,IF(MOVV!$C165=NT!$X$6,MOVV!AV147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BA147,IF(MOVV!$C165=NT!$X$3,MOVV!AZ147,IF(MOVV!$C165=NT!$X$4,MOVV!AY147,IF(MOVV!$C165=NT!$X$5,MOVV!AX147,IF(MOVV!$C165=NT!$X$6,MOVV!AW147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BB147,IF(MOVV!$C165=NT!$X$3,MOVV!BA147,IF(MOVV!$C165=NT!$X$4,MOVV!AZ147,IF(MOVV!$C165=NT!$X$5,MOVV!AY147,IF(MOVV!$C165=NT!$X$6,MOVV!AX147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BC147,IF(MOVV!$C165=NT!$X$3,MOVV!BB147,IF(MOVV!$C165=NT!$X$4,MOVV!BA147,IF(MOVV!$C165=NT!$X$5,MOVV!AZ147,IF(MOVV!$C165=NT!$X$6,MOVV!AY147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BD147,IF(MOVV!$C165=NT!$X$3,MOVV!BC147,IF(MOVV!$C165=NT!$X$4,MOVV!BB147,IF(MOVV!$C165=NT!$X$5,MOVV!BA147,IF(MOVV!$C165=NT!$X$6,MOVV!AZ147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BE147,IF(MOVV!$C165=NT!$X$3,MOVV!BD147,IF(MOVV!$C165=NT!$X$4,MOVV!BC147,IF(MOVV!$C165=NT!$X$5,MOVV!BB147,IF(MOVV!$C165=NT!$X$6,MOVV!BA147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BF147,IF(MOVV!$C165=NT!$X$3,MOVV!BE147,IF(MOVV!$C165=NT!$X$4,MOVV!BD147,IF(MOVV!$C165=NT!$X$5,MOVV!BC147,IF(MOVV!$C165=NT!$X$6,MOVV!BB147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BG147,IF(MOVV!$C165=NT!$X$3,MOVV!BF147,IF(MOVV!$C165=NT!$X$4,MOVV!BE147,IF(MOVV!$C165=NT!$X$5,MOVV!BD147,IF(MOVV!$C165=NT!$X$6,MOVV!BC147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BH147,IF(MOVV!$C165=NT!$X$3,MOVV!BG147,IF(MOVV!$C165=NT!$X$4,MOVV!BF147,IF(MOVV!$C165=NT!$X$5,MOVV!BE147,IF(MOVV!$C165=NT!$X$6,MOVV!BD147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BI147,IF(MOVV!$C165=NT!$X$3,MOVV!BH147,IF(MOVV!$C165=NT!$X$4,MOVV!BG147,IF(MOVV!$C165=NT!$X$5,MOVV!BF147,IF(MOVV!$C165=NT!$X$6,MOVV!BE147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BJ147,IF(MOVV!$C165=NT!$X$3,MOVV!BI147,IF(MOVV!$C165=NT!$X$4,MOVV!BH147,IF(MOVV!$C165=NT!$X$5,MOVV!BG147,IF(MOVV!$C165=NT!$X$6,MOVV!BF147,0)))))","v":0},{"$f":"+IF($C165=NT!$Y$2,MOVV!BK147,IF(MOVV!$C165=NT!$X$3,MOVV!BJ147,IF(MOVV!$C165=NT!$X$4,MOVV!BI147,IF(MOVV!$C165=NT!$X$5,MOVV!BH147,IF(MOVV!$C165=NT!$X$6,MOVV!BG147,0)))))","v":0}]
[null,"Total",null,{"$f":"SUM(D151:D165)","v":0},{"$f":"SUM(E151:E165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cobrament sense IVA sense Activitat Eco",null,{"$f":"+D150","v":"2025-01-01"},{"$f":"EDATE(D168,1)","v":"2025-02-01"},{"$f":"EDATE(E168,1)","v":"2025-03-01"},{"$f":"EDATE(F168,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B151","v":"Nom Producte/Servei 1"},{"$f":"+OP!J10","v":0},{"$f":"+D151/(1+$C169)","v":0},{"$f":"+E151/(1+$C169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 2",{"$f":"+OP!J11","v":0},{"$f":"+D152/(1+$C170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",{"$f":"+OP!J12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",{"$f":"+OP!J13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",{"$f":"+OP!J14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AM155/(1+$C173)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",{"$f":"+OP!J15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T156/(1+$C174)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",{"$f":"+OP!J16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",{"$f":"+OP!J17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",{"$f":"+OP!J18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",{"$f":"+OP!J19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",{"$f":"+OP!J20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BC161/(1+$C179)","v":0},0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",{"$f":"+OP!J21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T162/(1+$C180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",{"$f":"+OP!J22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",{"$f":"+OP!J23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",{"$f":"+OP!J24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D169:D183)","v":0},{"$f":"SUM(E169:E183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IVA Ventes",null,{"$f":"+D168","v":"2025-01-01"},{"$f":"EDATE(D186,1)","v":"2025-02-01"},{"$f":"EDATE(E186,1)","v":"2025-03-01"},{"$f":"EDATE(F186,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+B169","v":"Nom Producte/Servei 1"},null,{"$f":"+D151-D169","v":0},{"$f":"+E151-E169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 2",null,{"$f":"+D152-D170","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AM155-AM173","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T156-T174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BC161-BC179","v":0},0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+T162-T180","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D187:D201)","v":0},{"$f":"SUM(E187:E201)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"B","index":28,"n_rows":76,"n_cols":15,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$127,IF(Home!$C$5=NT!$A$3,MI!$C$127,IF(Home!$C$5=NT!$A$4,MI!$D$127,)))","v":"BALANÇ"},null,null,null,{"$f":"+Home!J9","v":"1900-01-05"}]
[null,null,{"$f":"EDATE(Home!J11,12)","v":"2026-01-01"},{"$f":"EDATE(C6,12)","v":"2027-01-01"},"2028-01-01","2029-01-01","2030-01-01"]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B128,IF(Home!$C$5=NT!$A$3,MI!$C128,IF(Home!$C$5=NT!$A$4,MI!$D128,)))","v":"ACTIU"},{"$f":"EDATE(Home!J11,12)-1","v":"2025-12-31"},"2026-12-31","2027-12-31","2028-12-31","2029-12-31"]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B129,IF(Home!$C$5=NT!$A$3,MI!$C129,IF(Home!$C$5=NT!$A$4,MI!$D129,)))","v":"A) ACTIU NO CORRENT"},{"$f":"SUM(C9:C12)","v":0},{"$f":"SUM(D9:D12)","v":0},{"$f":"SUM(E9:E12)","v":0},{"$f":"SUM(F9:F12)","v":0},{"$f":"SUM(G9:G12)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B130,IF(Home!$C$5=NT!$A$3,MI!$C130,IF(Home!$C$5=NT!$A$4,MI!$D130,)))","v":"Immobilitzat intangible "},{"$f":"+MOVINV!O223","v":0},{"$f":"+MOVINV!AA223","v":0},{"$f":"+MOVINV!AM223","v":0},{"$f":"+MOVINV!AY223","v":0},{"$f":"+MOVINV!BK223","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B131,IF(Home!$C$5=NT!$A$3,MI!$C131,IF(Home!$C$5=NT!$A$4,MI!$D131,)))","v":"Immobilitzat material "},{"$f":"+MOVINV!O230","v":0},{"$f":"+MOVINV!AA230","v":0},{"$f":"+MOVINV!AM230","v":0},{"$f":"+MOVINV!AY230","v":0},{"$f":"+MOVINV!BK230","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B132,IF(Home!$C$5=NT!$A$3,MI!$C132,IF(Home!$C$5=NT!$A$4,MI!$D132,)))","v":"Fiances i Dipósits"},{"$f":"+MOVINV!O97","v":0},{"$f":"+MOVINV!AA97","v":0},{"$f":"+MOVINV!AM97","v":0},{"$f":"+MOVINV!AY97","v":0},{"$f":"+MOVINV!BK97","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B133,IF(Home!$C$5=NT!$A$3,MI!$C133,IF(Home!$C$5=NT!$A$4,MI!$D133,)))","v":"Impost de societats"},{"$f":"+IF(Home!$J$13=NT!$E$2,IF(IRPF!D31<0,-IRPF!D31,0),IF(IS!D43<0,-IS!D43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,IF(IRPF!E31<0,-IRPF!E31,0),IF(IS!E43<0,-IS!E43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,IF(IRPF!F31<0,-IRPF!F31,0),IF(IS!F43<0,-IS!F43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,IF(IRPF!G31<0,-IRPF!G31,0),IF(IS!G43<0,-IS!G43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,IF(IRPF!H31<0,-IRPF!H31,0),IF(IS!H43<0,-IS!H43,0))","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B134,IF(Home!$C$5=NT!$A$3,MI!$C134,IF(Home!$C$5=NT!$A$4,MI!$D134,)))","v":"B) ACTIU CORRENT"},{"$f":"+C14+C15+C18","v":0},{"$f":"+D14+D15+D18","v":0},{"$f":"+E14+E15+E18","v":0},{"$f":"+F14+F15+F18","v":0},{"$f":"+G14+G15+G18","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B135,IF(Home!$C$5=NT!$A$3,MI!$C135,IF(Home!$C$5=NT!$A$4,MI!$D135,)))","v":"Existències "},{"$f":"HLOOKUP(EDATE(C6,-1),'Ex Net'!$D$80:$BK$96,17,0)","v":0},{"$f":"HLOOKUP(EDATE(D6,-1),'Ex Net'!$D$80:$BK$96,17,0)","v":0},{"$f":"HLOOKUP(EDATE(E6,-1),'Ex Net'!$D$80:$BK$96,17,0)","v":0},{"$f":"HLOOKUP(EDATE(F6,-1),'Ex Net'!$D$80:$BK$96,17,0)","v":0},{"$f":"HLOOKUP(EDATE(G6,-1),'Ex Net'!$D$80:$BK$96,17,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B136,IF(Home!$C$5=NT!$A$3,MI!$C136,IF(Home!$C$5=NT!$A$4,MI!$D136,)))","v":"Deutors comercials i altres comptes a cobrar"},{"$f":"SUM(C16:C17)","v":0},{"$f":"SUM(D16:D17)","v":0},{"$f":"SUM(E16:E17)","v":0},{"$f":"SUM(F16:F17)","v":0},{"$f":"SUM(G16:G17)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B137,IF(Home!$C$5=NT!$A$3,MI!$C137,IF(Home!$C$5=NT!$A$4,MI!$D137,)))","v":"Clients"},{"$f":"+MOVV!O112","v":0},{"$f":"+MOVV!AA112","v":0},{"$f":"+MOVV!AM112","v":0},{"$f":"+MOVV!AY112","v":0},{"$f":"+MOVV!BK112","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B138,IF(Home!$C$5=NT!$A$3,MI!$C138,IF(Home!$C$5=NT!$A$4,MI!$D138,)))","v":"Iva a cobrar"},{"$f":"IF(Home!$J$17=NT!$G$3,0,IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(C6,-1)),IVA!$C$104:$BJ$105,2,0),+IF(HLOOKUP((EDATE(C6,-1)),IVA!$C$72:$BJ$76,5,0)>0,HLOOKUP((EDATE(C6,-1)),IVA!$C$72:$BJ$76,5,0),0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(D6,-1)),IVA!$C$104:$BJ$105,2,0),+IF(HLOOKUP((EDATE(D6,-1)),IVA!$C$72:$BJ$76,5,0)>0,HLOOKUP((EDATE(D6,-1)),IVA!$C$72:$BJ$76,5,0),0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(E6,-1)),IVA!$C$104:$BJ$105,2,0),+IF(HLOOKUP((EDATE(E6,-1)),IVA!$C$72:$BJ$76,5,0)>0,HLOOKUP((EDATE(E6,-1)),IVA!$C$72:$BJ$76,5,0),0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(F6,-1)),IVA!$C$104:$BJ$105,2,0),+IF(HLOOKUP((EDATE(F6,-1)),IVA!$C$72:$BJ$76,5,0)>0,HLOOKUP((EDATE(F6,-1)),IVA!$C$72:$BJ$76,5,0),0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(G6,-1)),IVA!$C$104:$BJ$105,2,0),+IF(HLOOKUP((EDATE(G6,-1)),IVA!$C$72:$BJ$76,5,0)>0,HLOOKUP((EDATE(G6,-1)),IVA!$C$72:$BJ$76,5,0),0))))","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B139,IF(Home!$C$5=NT!$A$3,MI!$C139,IF(Home!$C$5=NT!$A$4,MI!$D139,)))","v":"Efectiu i altres actius líquids equivalents"},{"$f":"+T!O61","v":0},{"$f":"+T!AA61","v":0},{"$f":"+T!AM61","v":0},{"$f":"+T!AY61","v":0},{"$f":"+T!BK61","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B141,IF(Home!$C$5=NT!$A$3,MI!$C141,IF(Home!$C$5=NT!$A$4,MI!$D141,)))","v":"TOTAL ACTIU (A+B)"},{"$f":"+C8+C13","v":0},{"$f":"+D8+D13","v":0},{"$f":"+E8+E13","v":0},{"$f":"+F8+F13","v":0},{"$f":"+G8+G13","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B143,IF(Home!$C$5=NT!$A$3,MI!$C143,IF(Home!$C$5=NT!$A$4,MI!$D143,)))","v":"PATRIMONI NET I PASSIU"},{"$f":"+C7","v":"2025-12-31"},{"$f":"+D7","v":"2026-12-31"},{"$f":"+E7","v":"2027-12-31"},{"$f":"+F7","v":"2028-12-31"},{"$f":"+G7","v":"2029-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B144,IF(Home!$C$5=NT!$A$3,MI!$C144,IF(Home!$C$5=NT!$A$4,MI!$D144,)))","v":"A) PATRIMONI NET"},{"$f":"+C24+C32","v":0},{"$f":"+D24+D32","v":0},{"$f":"+E24+E32","v":0},{"$f":"+F24+F32","v":0},{"$f":"+G24+G32","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B145,IF(Home!$C$5=NT!$A$3,MI!$C145,IF(Home!$C$5=NT!$A$4,MI!$D145,)))","v":" A-1) Fons propis"},{"$f":"SUM(C25:C31)","v":0},{"$f":"SUM(D25:D31)","v":0},{"$f":"SUM(E25:E31)","v":0},{"$f":"SUM(F25:F31)","v":0},{"$f":"SUM(G25:G31)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B146,IF(Home!$C$5=NT!$A$3,MI!$C146,IF(Home!$C$5=NT!$A$4,MI!$D146,)))","v":"Capital Social"},{"$f":"SUM('Mov FIN'!E9:P9)","v":0},{"$f":"SUM('Mov FIN'!E9:AB9)","v":0},{"$f":"SUM('Mov FIN'!E9:AN9)","v":0},{"$f":"SUM('Mov FIN'!E9:AZ9)","v":0},{"$f":"SUM('Mov FIN'!E9:BL9)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,'MI2'!$B27,IF(Home!$C$5=NT!$A$3,'MI2'!$C27,IF(Home!$C$5=NT!$A$4,'MI2'!$D27,)))","v":"Capitalització"},{"$f":"+SUM('Mov FIN'!E27:P27)","v":0},{"$f":"+SUM('Mov FIN'!E27:AB27)","v":0},{"$f":"+SUM('Mov FIN'!E27:AN27)","v":0},{"$f":"+SUM('Mov FIN'!E27:AZ27)","v":0},{"$f":"+SUM('Mov FIN'!E27:BL27)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B147,IF(Home!$C$5=NT!$A$3,MI!$C147,IF(Home!$C$5=NT!$A$4,MI!$D147,)))","v":"Prima d'emissió"},{"$f":"SUM('Mov FIN'!E15:P15)","v":0},{"$f":"SUM('Mov FIN'!E15:AB15)","v":0},{"$f":"SUM('Mov FIN'!E15:AN15)","v":0},{"$f":"SUM('Mov FIN'!E15:AZ15)","v":0},{"$f":"SUM('Mov FIN'!E15:BL15)","v":0}]
[null,"Reserves",0,{"$f":"+IF(L31>0,L31,0)+C28","v":0},{"$f":"+IF(M31>0,M31,0)+C28","v":0},{"$f":"+IF(N31>0,N31,0)+C28","v":0},{"$f":"+IF(O31>0,O31,0)+C28","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B150,IF(Home!$C$5=NT!$A$3,MI!$C150,IF(Home!$C$5=NT!$A$4,MI!$D150,)))","v":"Altres aportacions de socis "},{"$f":"SUM('Mov FIN'!E21:P21)","v":0},{"$f":"SUM('Mov FIN'!E21:AB21)","v":0},{"$f":"SUM('Mov FIN'!E21:AN21)","v":0},{"$f":"SUM('Mov FIN'!E21:AZ21)","v":0},{"$f":"SUM('Mov FIN'!E21:BL21)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B151,IF(Home!$C$5=NT!$A$3,MI!$C151,IF(Home!$C$5=NT!$A$4,MI!$D151,)))","v":"Resultats negatius d’exercicis anteriors"},0,{"$f":"+IF(L31<0,L31,0)-C28","v":0},{"$f":"+IF(M31<0,M31,0)-C28","v":0},{"$f":"+IF(N31<0,N31,0)-C28","v":0},{"$f":"+IF(O31<0,O31,0)-C28","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B152,IF(Home!$C$5=NT!$A$3,MI!$C152,IF(Home!$C$5=NT!$A$4,MI!$D152,)))","v":"Resultat de l'exercici "},{"$f":"+'R'!C24","v":0},{"$f":"+'R'!D24","v":0},{"$f":"+'R'!E24","v":0},{"$f":"+'R'!F24","v":0},{"$f":"+'R'!G24","v":0},null,null,"Resultats acumulats",null,{"$f":"SUM($C$31:C31)+C28","v":0},{"$f":"SUM($C$31:D31)+C28","v":0},{"$f":"SUM($C$31:E31)+C28","v":0},{"$f":"SUM($C$31:F31)+C28","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B153,IF(Home!$C$5=NT!$A$3,MI!$C153,IF(Home!$C$5=NT!$A$4,MI!$D153,)))","v":"A-2) Subvencions, donacions i llegats rebuts"},{"$f":"+'Mov FIN'!P152","v":0},{"$f":"+'Mov FIN'!AB152","v":0},{"$f":"+'Mov FIN'!AN152","v":0},{"$f":"+'Mov FIN'!AZ152","v":0},{"$f":"+'Mov FIN'!BL152","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B154,IF(Home!$C$5=NT!$A$3,MI!$C154,IF(Home!$C$5=NT!$A$4,MI!$D154,)))","v":" B) PASSIU NO CORRENT"},{"$f":"+C34","v":0},{"$f":"+D34","v":0},{"$f":"+E34","v":0},{"$f":"+F34","v":0},{"$f":"+G34","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B155,IF(Home!$C$5=NT!$A$3,MI!$C155,IF(Home!$C$5=NT!$A$4,MI!$D155,)))","v":"Deutes a llarg termini"},{"$f":"+C35+C36+C37","v":0},{"$f":"+D35+D36+D37","v":0},{"$f":"+E35+E36+E37","v":0},{"$f":"+F35+F36+F37","v":0},{"$f":"+G35+G36+G37","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B156,IF(Home!$C$5=NT!$A$3,MI!$C156,IF(Home!$C$5=NT!$A$4,MI!$D156,)))","v":"Préstecs participatius"},{"$f":"+'Mov FIN'!P46","v":0},{"$f":"+'Mov FIN'!AB46","v":0},{"$f":"+'Mov FIN'!AN46","v":0},{"$f":"+'Mov FIN'!AZ46","v":0},{"$f":"+'Mov FIN'!BL46","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B157,IF(Home!$C$5=NT!$A$3,MI!$C157,IF(Home!$C$5=NT!$A$4,MI!$D157,)))","v":"Préstecs"},{"$f":"+'Mov FIN'!P55","v":0},{"$f":"+'Mov FIN'!AB55","v":0},{"$f":"+'Mov FIN'!AN55","v":0},{"$f":"+'Mov FIN'!AZ55","v":0},{"$f":"+'Mov FIN'!BL55","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B158,IF(Home!$C$5=NT!$A$3,MI!$C158,IF(Home!$C$5=NT!$A$4,MI!$D158,)))","v":"Leasings"},{"$f":"+'Mov FIN'!P109","v":0},{"$f":"+'Mov FIN'!AB109","v":0},{"$f":"+'Mov FIN'!AN109","v":0},{"$f":"+'Mov FIN'!AZ109","v":0},{"$f":"+'Mov FIN'!BL109","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B159,IF(Home!$C$5=NT!$A$3,MI!$C159,IF(Home!$C$5=NT!$A$4,MI!$D159,)))","v":"C) PASSIU CORRENT"},{"$f":"+C39+C40+C45","v":0},{"$f":"+D39+D40+D45","v":0},{"$f":"+E39+E40+E45","v":0},{"$f":"+F39+F40+F45","v":0},{"$f":"+G39+G40+G45","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B160,IF(Home!$C$5=NT!$A$3,MI!$C160,IF(Home!$C$5=NT!$A$4,MI!$D160,)))","v":"Provisions a curt termini"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B161,IF(Home!$C$5=NT!$A$3,MI!$C161,IF(Home!$C$5=NT!$A$4,MI!$D161,)))","v":"Deutes a curt termini"},{"$f":"+C41+C42+C43+C44","v":0},{"$f":"+D41+D42+D43+D44","v":0},0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$488,IF(Home!$C$5=NT!$A$3,MI!$C$488,IF(Home!$C$5=NT!$A$4,MI!$D$488,)))","v":"PÒLISSA DE CRÈDIT"},{"$f":"+T!O59","v":0},{"$f":"+T!AA59","v":0},{"$f":"+T!AM59","v":0},{"$f":"+T!AY59","v":0},{"$f":"+T!BK59","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B162,IF(Home!$C$5=NT!$A$3,MI!$C162,IF(Home!$C$5=NT!$A$4,MI!$D162,)))","v":"Préstecs participatius"},{"$f":"+'Mov FIN'!P47","v":0},{"$f":"+'Mov FIN'!AB47","v":0},{"$f":"+'Mov FIN'!AN47","v":0},{"$f":"+'Mov FIN'!AZ47","v":0},{"$f":"+'Mov FIN'!BL47","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B163,IF(Home!$C$5=NT!$A$3,MI!$C163,IF(Home!$C$5=NT!$A$4,MI!$D163,)))","v":"Préstecs"},{"$f":"+'Mov FIN'!P56","v":0},{"$f":"+'Mov FIN'!AB56","v":0},{"$f":"+'Mov FIN'!AN56","v":0},{"$f":"+'Mov FIN'!AZ56","v":0},{"$f":"+'Mov FIN'!BL56","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B164,IF(Home!$C$5=NT!$A$3,MI!$C164,IF(Home!$C$5=NT!$A$4,MI!$D164,)))","v":"Leasings"},{"$f":"+'Mov FIN'!P110","v":0},{"$f":"+'Mov FIN'!AB110","v":0},{"$f":"+'Mov FIN'!AN110","v":0},{"$f":"+'Mov FIN'!AZ110","v":0},{"$f":"+'Mov FIN'!BL110","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B165,IF(Home!$C$5=NT!$A$3,MI!$C165,IF(Home!$C$5=NT!$A$4,MI!$D165,)))","v":"Creditors comercials i altres comptes a pagar"},{"$f":"SUM(C46:C50)","v":0},{"$f":"SUM(D46:D50)","v":0},{"$f":"SUM(E46:E50)","v":0},{"$f":"SUM(F46:F50)","v":0},{"$f":"SUM(G46:G50)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B166,IF(Home!$C$5=NT!$A$3,MI!$C166,IF(Home!$C$5=NT!$A$4,MI!$D166,)))","v":"Proveïdors"},{"$f":"+MOVCV!P94","v":0},{"$f":"+MOVCV!AB94","v":0},{"$f":"+MOVCV!AN94","v":0},{"$f":"+MOVCV!AZ94","v":0},{"$f":"+MOVCV!BL94","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B167,IF(Home!$C$5=NT!$A$3,MI!$C167,IF(Home!$C$5=NT!$A$4,MI!$D167,)))","v":"IVA a pagar"},{"$f":"IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(C6,-1)),IVA!$C$107:$BJ$108,2,0),IF(HLOOKUP((EDATE(C6,-1)),IVA!$C$72:$BJ$76,5,0)>0,0,-HLOOKUP((EDATE(C6,-1)),IVA!$C$72:$BJ$76,5,0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(D6,-1)),IVA!$C$107:$BJ$108,2,0),IF(HLOOKUP((EDATE(D6,-1)),IVA!$C$72:$BJ$76,5,0)>0,0,-HLOOKUP((EDATE(D6,-1)),IVA!$C$72:$BJ$76,5,0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(E6,-1)),IVA!$C$107:$BJ$108,2,0),IF(HLOOKUP((EDATE(E6,-1)),IVA!$C$72:$BJ$76,5,0)>0,0,-HLOOKUP((EDATE(E6,-1)),IVA!$C$72:$BJ$76,5,0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(F6,-1)),IVA!$C$107:$BJ$108,2,0),IF(HLOOKUP((EDATE(F6,-1)),IVA!$C$72:$BJ$76,5,0)>0,0,-HLOOKUP((EDATE(F6,-1)),IVA!$C$72:$BJ$76,5,0))))","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+IF(Home!$J$17=NT!$G$4,HLOOKUP((EDATE(G6,-1)),IVA!$C$107:$BJ$108,2,0),IF(HLOOKUP((EDATE(G6,-1)),IVA!$C$72:$BJ$76,5,0)>0,0,-HLOOKUP((EDATE(G6,-1)),IVA!$C$72:$BJ$76,5,0))))","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B168,IF(Home!$C$5=NT!$A$3,MI!$C168,IF(Home!$C$5=NT!$A$4,MI!$D168,)))","v":"IRPF"},{"$f":"HLOOKUP((EDATE(C6,-1)),MOVCF!D35:BK36,2,0)+IF(IRPF!D29>0,IRPF!D29,0)+HLOOKUP((EDATE(C6,-1)),MOVCF!D30:BK33,4,0)","v":0},{"$f":"HLOOKUP((EDATE(D6,-1)),MOVCF!E35:BL36,2,0)+IF(IRPF!E29>0,IRPF!E29,0)+HLOOKUP((EDATE(D6,-1)),MOVCF!D30:BK33,4,0)","v":0},{"$f":"HLOOKUP((EDATE(E6,-1)),MOVCF!F35:BM36,2,0)+IF(IRPF!F29>0,IRPF!F29,0)+HLOOKUP((EDATE(E6,-1)),MOVCF!D30:BK33,4,0)","v":0},{"$f":"HLOOKUP((EDATE(F6,-1)),MOVCF!G35:BN36,2,0)+IF(IRPF!G29>0,IRPF!G29,0)+HLOOKUP((EDATE(F6,-1)),MOVCF!D30:BK33,4,0)","v":0},{"$f":"HLOOKUP((EDATE(G6,-1)),MOVCF!H35:BO36,2,0)+IF(IRPF!H29>0,IRPF!H29,0)+HLOOKUP((EDATE(G6,-1)),MOVCF!D30:BK33,4,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B169,IF(Home!$C$5=NT!$A$3,MI!$C169,IF(Home!$C$5=NT!$A$4,MI!$D169,)))","v":"Seguretat Social"},{"$f":"HLOOKUP((EDATE(C6,-1)),MOVCF!D43:BK46,4,0)","v":0},{"$f":"HLOOKUP((EDATE(D6,-1)),MOVCF!E43:BL46,4,0)","v":0},{"$f":"HLOOKUP((EDATE(E6,-1)),MOVCF!F43:BM46,4,0)","v":0},{"$f":"HLOOKUP((EDATE(F6,-1)),MOVCF!G43:BN46,4,0)","v":0},{"$f":"HLOOKUP((EDATE(G6,-1)),MOVCF!H43:BO46,4,0)","v":0}]
[null,{"$f":"IF(Home!J13=NT!H2,\"\",+IF(Home!$C$5=NT!$A$2,MI!$B170,IF(Home!$C$5=NT!$A$3,MI!$C170,IF(Home!$C$5=NT!$A$4,MI!$D170,))))","v":"Impost de societats"},{"$f":"+IF(Home!$J$13=NT!$E$2,0,IF(IS!D43>0,IS!D43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,0,IF(IS!E43>0,IS!E43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,0,IF(IS!F43>0,IS!F43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,0,IF(IS!G43>0,IS!G43,0))","v":0},{"$f":"+IF(Home!$J$13=NT!$E$2,0,IF(IS!H43>0,IS!H43,0))","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B172,IF(Home!$C$5=NT!$A$3,MI!$C172,IF(Home!$C$5=NT!$A$4,MI!$D172,)))","v":"TOTAL DE PATRIMONI NET I PASSIU "},{"$f":"+C23+C33+C38","v":0},{"$f":"+D23+D33+D38","v":0},{"$f":"+E23+E33+E38","v":0},{"$f":"+F23+F33+F38","v":0},{"$f":"+G23+G33+G38","v":0}]
[]
[null,"Check",{"$f":"+C20-C52","v":0},{"$f":"+D20-D52","v":0},{"$f":"+E20-E52","v":0},{"$f":"+F20-F52","v":0},{"$f":"+G20-G52","v":0}]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B174,IF(Home!$C$5=NT!$A$3,MI!$C174,IF(Home!$C$5=NT!$A$4,MI!$D174,)))","v":"ANÀLISIS SITUACIÓ PATRIMONIAL"}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B176,IF(Home!$C$5=NT!$A$3,MI!$C176,IF(Home!$C$5=NT!$A$4,MI!$D176,)))","v":"LSCap (Patrimoni Net > 1/2 Capital Social)"},{"$f":"+B!C7","v":"2025-12-31"},{"$f":"+B!D7","v":"2026-12-31"},{"$f":"+B!E7","v":"2027-12-31"},{"$f":"+B!F7","v":"2028-12-31"},{"$f":"+B!G7","v":"2029-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B177,IF(Home!$C$5=NT!$A$3,MI!$C177,IF(Home!$C$5=NT!$A$4,MI!$D177,)))","v":"Capital Social"},{"$f":"+B!C25","v":0},{"$f":"+B!D25","v":0},{"$f":"+B!E25","v":0},{"$f":"+B!F25","v":0},{"$f":"+B!G25","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B178,IF(Home!$C$5=NT!$A$3,MI!$C178,IF(Home!$C$5=NT!$A$4,MI!$D178,)))","v":"1/2 del Capital  Social"},{"$f":"+C61/2","v":0},{"$f":"+D61/2","v":0},{"$f":"+E61/2","v":0},{"$f":"+F61/2","v":0},{"$f":"+G61/2","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B179,IF(Home!$C$5=NT!$A$3,MI!$C179,IF(Home!$C$5=NT!$A$4,MI!$D179,)))","v":"Fons Propis"},{"$f":"+B!C24","v":0},{"$f":"+B!D24","v":0},{"$f":"+B!E24","v":0},{"$f":"+B!F24","v":0},{"$f":"+B!G24","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B180,IF(Home!$C$5=NT!$A$3,MI!$C180,IF(Home!$C$5=NT!$A$4,MI!$D180,)))","v":"Préstecs participatius"},{"$f":"+B!C35","v":0},{"$f":"+B!D35","v":0},{"$f":"+B!E35","v":0},{"$f":"+B!F35","v":0},{"$f":"+B!G35","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B181,IF(Home!$C$5=NT!$A$3,MI!$C181,IF(Home!$C$5=NT!$A$4,MI!$D181,)))","v":"Fons Propis a efectes LSCap"},{"$f":"+C63+C64","v":0},{"$f":"+D63+D64","v":0},{"$f":"+E63+E64","v":0},{"$f":"+F63+F64","v":0},{"$f":"+G63+G64","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B182,IF(Home!$C$5=NT!$A$3,MI!$C182,IF(Home!$C$5=NT!$A$4,MI!$D182,)))","v":"Diferencia"},{"$f":"+C65-C62","v":0},{"$f":"+D65-D62","v":0},{"$f":"+E65-E62","v":0},{"$f":"+F65-F62","v":0},{"$f":"+G65-G62","v":0}]
[null,null,{"$f":"+IF(C66>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(D66>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(E66>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(F66>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(G66>0,\"Ok\",\"No Ok\")","v":"No Ok"}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B185,IF(Home!$C$5=NT!$A$3,MI!$C185,IF(Home!$C$5=NT!$A$4,MI!$D185,)))","v":"LSCap (Patrimoni Net > 2/3 Capital Social)"},{"$f":"+B!C7","v":"2025-12-31"},{"$f":"+B!D7","v":"2026-12-31"},{"$f":"+B!E7","v":"2027-12-31"},{"$f":"+B!F7","v":"2028-12-31"},{"$f":"+B!G7","v":"2029-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B186,IF(Home!$C$5=NT!$A$3,MI!$C186,IF(Home!$C$5=NT!$A$4,MI!$D186,)))","v":"Capital Social"},{"$f":"+B!C25","v":0},{"$f":"+B!D25","v":0},{"$f":"+B!E25","v":0},{"$f":"+B!F25","v":0},{"$f":"+B!G25","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B187,IF(Home!$C$5=NT!$A$3,MI!$C187,IF(Home!$C$5=NT!$A$4,MI!$D187,)))","v":"2/3 del Capital  Social"},{"$f":"+C70*0.666666666666667","v":0},{"$f":"+D70*0.666666666666667","v":0},{"$f":"+E70*0.666666666666667","v":0},{"$f":"+F70*0.666666666666667","v":0},{"$f":"+G70*0.666666666666667","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B188,IF(Home!$C$5=NT!$A$3,MI!$C188,IF(Home!$C$5=NT!$A$4,MI!$D188,)))","v":"Fons Propis"},{"$f":"+B!C24","v":0},{"$f":"+B!D24","v":0},{"$f":"+B!E24","v":0},{"$f":"+B!F24","v":0},{"$f":"+B!G24","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B189,IF(Home!$C$5=NT!$A$3,MI!$C189,IF(Home!$C$5=NT!$A$4,MI!$D189,)))","v":"Préstecs participatius"},{"$f":"+B!C35","v":0},{"$f":"+B!D35","v":0},{"$f":"+B!E35","v":0},{"$f":"+B!F35","v":0},{"$f":"+B!G35","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B190,IF(Home!$C$5=NT!$A$3,MI!$C190,IF(Home!$C$5=NT!$A$4,MI!$D190,)))","v":"Fons Propis a efectes LSCap"},{"$f":"+C72+C73","v":0},{"$f":"+D72+D73","v":0},{"$f":"+E72+E73","v":0},{"$f":"+F72+F73","v":0},{"$f":"+G72+G73","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B191,IF(Home!$C$5=NT!$A$3,MI!$C191,IF(Home!$C$5=NT!$A$4,MI!$D191,)))","v":"Diferencia"},{"$f":"+C74-C71","v":0},{"$f":"+D74-D71","v":0},{"$f":"+E74-E71","v":0},{"$f":"+F74-F71","v":0},{"$f":"+G74-G71","v":0}]
[null,null,{"$f":"+IF(C75>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(D75>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(E75>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(F75>0,\"Ok\",\"No Ok\")","v":"No Ok"},{"$f":"+IF(G75>0,\"Ok\",\"No Ok\")","v":"No Ok"}]

{"sheet":"R","index":29,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$193,IF(Home!$C$5=NT!$A$3,MI!$C$193,IF(Home!$C$5=NT!$A$4,MI!$D$193,)))","v":"RESULTATS"}]
[null,null,null,null,null,{"$f":"+Home!J9","v":5}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B194,IF(Home!$C$5=NT!$A$3,MI!$C194,IF(Home!$C$5=NT!$A$4,MI!$D194,)))","v":"Pèrdues i Guanys"},{"$f":"+B!C7","v":"2025-12-31"},{"$f":"+B!D7","v":"2026-12-31"},{"$f":"+B!E7","v":"2027-12-31"},{"$f":"+B!F7","v":"2028-12-31"},{"$f":"+B!G7","v":"2029-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B195,IF(Home!$C$5=NT!$A$3,MI!$C195,IF(Home!$C$5=NT!$A$4,MI!$D195,)))","v":"Vendes"},{"$f":"+VM!E23","v":0},{"$f":"+VM!E41","v":0},{"$f":"+VM!E59","v":0},{"$f":"+VM!E77","v":0},{"$f":"+VM!E95","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B196,IF(Home!$C$5=NT!$A$3,MI!$C196,IF(Home!$C$5=NT!$A$4,MI!$D196,)))","v":"Comissions"},{"$f":"-SUM(CVM!W23:AI23)-SUM(CVA!W23:AI23)","v":0},{"$f":"-SUM(CVM!W41:AI41)-SUM(CVA!W41:AI41)","v":0},{"$f":"-SUM(CVM!W59:AI59)-SUM(CVA!W59:AI59)","v":0},{"$f":"-SUM(CVM!W77:AI77)-SUM(CVA!W77:AI77)","v":0},{"$f":"-SUM(CVM!W95:AI95)-SUM(CVA!W95:AI95)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B197,IF(Home!$C$5=NT!$A$3,MI!$C197,IF(Home!$C$5=NT!$A$4,MI!$D197,)))","v":"Variació d’existències"},{"$f":"+B!C14-'Ex Net'!C96","v":0},{"$f":"+B!D14-B!C14","v":0},{"$f":"+B!E14-B!D14","v":0},{"$f":"+B!F14-B!E14","v":0},{"$f":"+B!G14-B!F14","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B198,IF(Home!$C$5=NT!$A$3,MI!$C198,IF(Home!$C$5=NT!$A$4,MI!$D198,)))","v":"Treballs realitzats per l'empresa per al seu actiu (I+D)"},{"$f":"+'C'!C125","v":0},{"$f":"+'C'!C133","v":0},{"$f":"+'C'!C141","v":0},{"$f":"+'C'!C149","v":0},{"$f":"+'C'!C157","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B199,IF(Home!$C$5=NT!$A$3,MI!$C199,IF(Home!$C$5=NT!$A$4,MI!$D199,)))","v":"Aprovisionaments"},{"$f":"IF(Home!$J$17=NT!$G$3,-CVM!$G$23-CVA!$G$23,-CVM!$E$23-CVA!$E$23)-C9","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-CVM!$G$41-CVA!$G$41,-CVM!$E$41-CVA!$E$41)-D9","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-CVM!$G$59-CVA!$G$59,-CVM!$E$59-CVA!$E$59)-E9","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-CVM!$G$77-CVA!$G$77,-CVM!$E$77-CVA!$E$77)-F9","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-CVM!$G$95-CVA!$G$95,-CVM!$E$95-CVA!$E$95)-G9","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B200,IF(Home!$C$5=NT!$A$3,MI!$C200,IF(Home!$C$5=NT!$A$4,MI!$D200,)))","v":"Despeses de personal"},{"$f":"-SUM(MOVCF!D25:O25)","v":0},{"$f":"-SUM(MOVCF!P25:AA25)","v":0},{"$f":"-SUM(MOVCF!AB25:AM25)","v":0},{"$f":"-SUM(MOVCF!AN25:AY25)","v":0},{"$f":"-SUM(MOVCF!AZ25:BK25)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B201,IF(Home!$C$5=NT!$A$3,MI!$C201,IF(Home!$C$5=NT!$A$4,MI!$D201,)))","v":"Altres despeses d’explotació"},{"$f":"IF(Home!$J$17=NT!$G$3,-'C'!$C$20-SUM('Mov FIN'!E113:P113),-'C'!$C$20)-INV!B8","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-'C'!$C$35-SUM('Mov FIN'!Q113:AB113),-'C'!$C$35)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-'C'!$C$50-SUM('Mov FIN'!AC113:AN113),-'C'!$C$50)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-'C'!$C$65-SUM('Mov FIN'!AO113:AZ113),-'C'!$C$65)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,-'C'!$C$80-SUM('Mov FIN'!BA113:BL113),-'C'!$C$80)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B202,IF(Home!$C$5=NT!$A$3,MI!$C202,IF(Home!$C$5=NT!$A$4,MI!$D202,)))","v":"Amortització de l’immobilitzat"},{"$f":"-SUM(MOVINV!D196:O196)","v":0},{"$f":"-SUM(MOVINV!P196:AA196)","v":0},{"$f":"-SUM(MOVINV!AB196:AM196)","v":0},{"$f":"-SUM(MOVINV!AN196:AY196)","v":0},{"$f":"-SUM(MOVINV!AZ196:BK196)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B203,IF(Home!$C$5=NT!$A$3,MI!$C203,IF(Home!$C$5=NT!$A$4,MI!$D203,)))","v":"Imputació de subvencions d’immobilitzat no financer i altres"},{"$f":"SUM('Mov FIN'!E153:P153)","v":0},{"$f":"SUM('Mov FIN'!Q153:AB153)","v":0},{"$f":"SUM('Mov FIN'!AC153:AN153)","v":0},{"$f":"SUM('Mov FIN'!AO153:AZ153)","v":0},{"$f":"SUM('Mov FIN'!BA153:BL153)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B204,IF(Home!$C$5=NT!$A$3,MI!$C204,IF(Home!$C$5=NT!$A$4,MI!$D204,)))","v":"A) RESULTAT D’EXPLOTACIÓ"},{"$f":"SUM(C8:C16)","v":0},{"$f":"SUM(D8:D16)","v":0},{"$f":"SUM(E8:E16)","v":0},{"$f":"SUM(F8:F16)","v":0},{"$f":"SUM(G8:G16)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B206,IF(Home!$C$5=NT!$A$3,MI!$C206,IF(Home!$C$5=NT!$A$4,MI!$D206,)))","v":"Despeses financeres "},{"$f":"-SUM('Mov FIN'!E40:P40)-SUM('Mov FIN'!E112:P112)-FIN!U27-FIN!U28-FIN!U29-FIN!U30-FIN!U31","v":0},{"$f":"-SUM('Mov FIN'!Q40:AB40)-SUM('Mov FIN'!Q112:AB112)-FIN!V27-FIN!V28-FIN!V29-FIN!V30-FIN!V31","v":0},{"$f":"-SUM('Mov FIN'!AC40:AN40)-SUM('Mov FIN'!AC112:AN112)-FIN!W27-FIN!W28-FIN!W29-FIN!W30-FIN!W31","v":0},{"$f":"-SUM('Mov FIN'!AO40:AZ40)-SUM('Mov FIN'!AO112:AZ112)-FIN!X27-FIN!X28-FIN!X29-FIN!X30-FIN!X31","v":0},{"$f":"-SUM('Mov FIN'!BA40:BL40)-SUM('Mov FIN'!BA112:BL112)-FIN!Y27-FIN!Y28-FIN!Y29-FIN!Y30-FIN!Y31","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B208,IF(Home!$C$5=NT!$A$3,MI!$C208,IF(Home!$C$5=NT!$A$4,MI!$D208,)))","v":"B) RESULTAT FINANCER"},{"$f":"SUM(C19)","v":0},{"$f":"SUM(D19)","v":0},0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B210,IF(Home!$C$5=NT!$A$3,MI!$C210,IF(Home!$C$5=NT!$A$4,MI!$D210,)))","v":"C) RESULTAT ABANS D'IMPOSTOS (A+B) "},{"$f":"+C17+C20","v":0},{"$f":"+D17+D20","v":0},{"$f":"+E17+E20","v":0},{"$f":"+F17+F20","v":0},{"$f":"+G17+G20","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B211,IF(Home!$C$5=NT!$A$3,MI!$C211,IF(Home!$C$5=NT!$A$4,MI!$D211,)))","v":"Impost sobre beneficis"},{"$f":"+IF(Home!$J$15=NT!$F$4,IRPF!D17,IF(Home!$J$15=NT!$F$3,IRPF!D9,IF(Home!$J$15=NT!$F$7,IS!D35,IF(Home!$J$15=NT!$F$6,IS!D20,IF(Home!$J$15=NT!$F$8,IRPF!D24,0)))))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$4,IRPF!E17,IF(Home!$J$15=NT!$F$3,IRPF!E9,IF(Home!$J$15=NT!$F$7,IS!E35,IF(Home!$J$15=NT!$F$6,IS!E20,IF(Home!$J$15=NT!$F$8,IRPF!E24,0)))))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$4,IRPF!F17,IF(Home!$J$15=NT!$F$3,IRPF!F9,IF(Home!$J$15=NT!$F$7,IS!F35,IF(Home!$J$15=NT!$F$6,IS!F20,IF(Home!$J$15=NT!$F$8,IRPF!F24,0)))))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$4,IRPF!G17,IF(Home!$J$15=NT!$F$3,IRPF!G9,IF(Home!$J$15=NT!$F$7,IS!G35,IF(Home!$J$15=NT!$F$6,IS!G20,IF(Home!$J$15=NT!$F$8,IRPF!G24,0)))))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$4,IRPF!H17,IF(Home!$J$15=NT!$F$3,IRPF!H9,IF(Home!$J$15=NT!$F$7,IS!H35,IF(Home!$J$15=NT!$F$6,IS!H20,IF(Home!$J$15=NT!$F$8,IRPF!H24,0)))))","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B212,IF(Home!$C$5=NT!$A$3,MI!$C212,IF(Home!$C$5=NT!$A$4,MI!$D212,)))","v":"D) RESULTAT DE L'EXERCICI"},{"$f":"+C22+C23","v":0},{"$f":"+D22+D23","v":0},{"$f":"+E22+E23","v":0},{"$f":"+F22+F23","v":0},{"$f":"+G22+G23","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B207,IF(Home!$C$5=NT!$A$3,MI!$C207,IF(Home!$C$5=NT!$A$4,MI!$D207,)))","v":"Despeses financeres pòlissa"},{"$f":"SUM(T!D63:O63)","v":0},{"$f":"SUM(T!P63:AA63)","v":0},{"$f":"SUM(T!AB63:AM63)","v":0},{"$f":"SUM(T!AN63:AY63)","v":0},{"$f":"SUM(T!AZ63:BK63)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B211,IF(Home!$C$5=NT!$A$3,MI!$C211,IF(Home!$C$5=NT!$A$4,MI!$D211,)))","v":"Impost sobre beneficis"},{"$f":"-C26*Configuració!$J$23","v":0},{"$f":"-D26*Configuració!$J$23","v":0},{"$f":"-E26*Configuració!$J$23","v":0},{"$f":"-F26*Configuració!$J$23","v":0},{"$f":"-G26*Configuració!$J$23","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B213,IF(Home!$C$5=NT!$A$3,MI!$C213,IF(Home!$C$5=NT!$A$4,MI!$D213,)))","v":"E) RESULTAT DE L'EXERCICI AJUSTAT"},{"$f":"SUM(C24:C27)","v":0},{"$f":"SUM(D24:D27)","v":0},0,0,0]

{"sheet":"T","index":30,"n_rows":83,"n_cols":63,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B215,IF(Home!$C$5=NT!$A$3,MI!$C215,IF(Home!$C$5=NT!$A$4,MI!$D215,)))","v":"TRESORERIA"}]
[]
[null,null,null,{"$f":"+Home!J11","v":"2025-01-01"},{"$f":"EDATE(D5,1)","v":"2025-02-01"},{"$f":"EDATE(E5,1)","v":"2025-03-01"},{"$f":"EDATE(F5,1)","v":"2025-04-01"},"2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01",{"$f":"EDATE(O5,1)","v":"2026-01-01"},"2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B216,IF(Home!$C$5=NT!$A$3,MI!$C216,IF(Home!$C$5=NT!$A$4,MI!$D216,)))","v":"Capital"},null,{"$f":"SUM(D7:D10)","v":0},{"$f":"SUM(E7:E10)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B217,IF(Home!$C$5=NT!$A$3,MI!$C217,IF(Home!$C$5=NT!$A$4,MI!$D217,)))","v":"Capital Social"},null,{"$f":"+'Mov FIN'!E9","v":0},{"$f":"+'Mov FIN'!F9","v":0},{"$f":"+'Mov FIN'!G9","v":0},{"$f":"+'Mov FIN'!H9","v":0},{"$f":"+'Mov FIN'!I9","v":0},{"$f":"+'Mov FIN'!J9","v":0},{"$f":"+'Mov FIN'!K9","v":0},{"$f":"+'Mov FIN'!L9","v":0},{"$f":"+'Mov FIN'!M9","v":0},{"$f":"+'Mov FIN'!N9","v":0},{"$f":"+'Mov FIN'!O9","v":0},{"$f":"+'Mov FIN'!P9","v":0},{"$f":"+'Mov FIN'!Q9","v":0},{"$f":"+'Mov FIN'!R9","v":0},{"$f":"+'Mov FIN'!S9","v":0},{"$f":"+'Mov FIN'!T9","v":0},{"$f":"+'Mov FIN'!U9","v":0},{"$f":"+'Mov FIN'!V9","v":0},{"$f":"+'Mov FIN'!W9","v":0},{"$f":"+'Mov FIN'!X9","v":0},{"$f":"+'Mov FIN'!Y9","v":0},{"$f":"+'Mov FIN'!Z9","v":0},{"$f":"+'Mov FIN'!AA9","v":0},{"$f":"+'Mov FIN'!AB9","v":0},{"$f":"+'Mov FIN'!AC9","v":0},{"$f":"+'Mov FIN'!AD9","v":0},{"$f":"+'Mov FIN'!AE9","v":0},{"$f":"+'Mov FIN'!AF9","v":0},{"$f":"+'Mov FIN'!AG9","v":0},{"$f":"+'Mov FIN'!AH9","v":0},{"$f":"+'Mov FIN'!AI9","v":0},{"$f":"+'Mov FIN'!AJ9","v":0},{"$f":"+'Mov FIN'!AK9","v":0},{"$f":"+'Mov FIN'!AL9","v":0},{"$f":"+'Mov FIN'!AM9","v":0},{"$f":"+'Mov FIN'!AN9","v":0},{"$f":"+'Mov FIN'!AO9","v":0},{"$f":"+'Mov FIN'!AP9","v":0},{"$f":"+'Mov FIN'!AQ9","v":0},{"$f":"+'Mov FIN'!AR9","v":0},{"$f":"+'Mov FIN'!AS9","v":0},{"$f":"+'Mov FIN'!AT9","v":0},{"$f":"+'Mov FIN'!AU9","v":0},{"$f":"+'Mov FIN'!AV9","v":0},{"$f":"+'Mov FIN'!AW9","v":0},{"$f":"+'Mov FIN'!AX9","v":0},{"$f":"+'Mov FIN'!AY9","v":0},{"$f":"+'Mov FIN'!AZ9","v":0},{"$f":"+'Mov FIN'!BA9","v":0},{"$f":"+'Mov FIN'!BB9","v":0},{"$f":"+'Mov FIN'!BC9","v":0},{"$f":"+'Mov FIN'!BD9","v":0},{"$f":"+'Mov FIN'!BE9","v":0},{"$f":"+'Mov FIN'!BF9","v":0},{"$f":"+'Mov FIN'!BG9","v":0},{"$f":"+'Mov FIN'!BH9","v":0},{"$f":"+'Mov FIN'!BI9","v":0},{"$f":"+'Mov FIN'!BJ9","v":0},{"$f":"+'Mov FIN'!BK9","v":0},{"$f":"+'Mov FIN'!BL9","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B218,IF(Home!$C$5=NT!$A$3,MI!$C218,IF(Home!$C$5=NT!$A$4,MI!$D218,)))","v":"Prima Emissió"},null,{"$f":"+'Mov FIN'!E15","v":0},{"$f":"+'Mov FIN'!F15","v":0},{"$f":"+'Mov FIN'!G15","v":0},{"$f":"+'Mov FIN'!H15","v":0},{"$f":"+'Mov FIN'!I15","v":0},{"$f":"+'Mov FIN'!J15","v":0},{"$f":"+'Mov FIN'!K15","v":0},{"$f":"+'Mov FIN'!L15","v":0},{"$f":"+'Mov FIN'!M15","v":0},{"$f":"+'Mov FIN'!N15","v":0},{"$f":"+'Mov FIN'!O15","v":0},{"$f":"+'Mov FIN'!P15","v":0},{"$f":"+'Mov FIN'!Q15","v":0},{"$f":"+'Mov FIN'!R15","v":0},{"$f":"+'Mov FIN'!S15","v":0},{"$f":"+'Mov FIN'!T15","v":0},{"$f":"+'Mov FIN'!U15","v":0},{"$f":"+'Mov FIN'!V15","v":0},{"$f":"+'Mov FIN'!W15","v":0},{"$f":"+'Mov FIN'!X15","v":0},{"$f":"+'Mov FIN'!Y15","v":0},{"$f":"+'Mov FIN'!Z15","v":0},{"$f":"+'Mov FIN'!AA15","v":0},{"$f":"+'Mov FIN'!AB15","v":0},{"$f":"+'Mov FIN'!AC15","v":0},{"$f":"+'Mov FIN'!AD15","v":0},{"$f":"+'Mov FIN'!AE15","v":0},{"$f":"+'Mov FIN'!AF15","v":0},{"$f":"+'Mov FIN'!AG15","v":0},{"$f":"+'Mov FIN'!AH15","v":0},{"$f":"+'Mov FIN'!AI15","v":0},{"$f":"+'Mov FIN'!AJ15","v":0},{"$f":"+'Mov FIN'!AK15","v":0},{"$f":"+'Mov FIN'!AL15","v":0},{"$f":"+'Mov FIN'!AM15","v":0},{"$f":"+'Mov FIN'!AN15","v":0},{"$f":"+'Mov FIN'!AO15","v":0},{"$f":"+'Mov FIN'!AP15","v":0},{"$f":"+'Mov FIN'!AQ15","v":0},{"$f":"+'Mov FIN'!AR15","v":0},{"$f":"+'Mov FIN'!AS15","v":0},{"$f":"+'Mov FIN'!AT15","v":0},{"$f":"+'Mov FIN'!AU15","v":0},{"$f":"+'Mov FIN'!AV15","v":0},{"$f":"+'Mov FIN'!AW15","v":0},{"$f":"+'Mov FIN'!AX15","v":0},{"$f":"+'Mov FIN'!AY15","v":0},{"$f":"+'Mov FIN'!AZ15","v":0},{"$f":"+'Mov FIN'!BA15","v":0},{"$f":"+'Mov FIN'!BB15","v":0},{"$f":"+'Mov FIN'!BC15","v":0},{"$f":"+'Mov FIN'!BD15","v":0},{"$f":"+'Mov FIN'!BE15","v":0},{"$f":"+'Mov FIN'!BF15","v":0},{"$f":"+'Mov FIN'!BG15","v":0},{"$f":"+'Mov FIN'!BH15","v":0},{"$f":"+'Mov FIN'!BI15","v":0},{"$f":"+'Mov FIN'!BJ15","v":0},{"$f":"+'Mov FIN'!BK15","v":0},{"$f":"+'Mov FIN'!BL15","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B219,IF(Home!$C$5=NT!$A$3,MI!$C219,IF(Home!$C$5=NT!$A$4,MI!$D219,)))","v":"Aportacions de Socis"},null,{"$f":"+'Mov FIN'!E21","v":0},{"$f":"+'Mov FIN'!F21","v":0},{"$f":"+'Mov FIN'!G21","v":0},{"$f":"+'Mov FIN'!H21","v":0},{"$f":"+'Mov FIN'!I21","v":0},{"$f":"+'Mov FIN'!J21","v":0},{"$f":"+'Mov FIN'!K21","v":0},{"$f":"+'Mov FIN'!L21","v":0},{"$f":"+'Mov FIN'!M21","v":0},{"$f":"+'Mov FIN'!N21","v":0},{"$f":"+'Mov FIN'!O21","v":0},{"$f":"+'Mov FIN'!P21","v":0},{"$f":"+'Mov FIN'!Q21","v":0},{"$f":"+'Mov FIN'!R21","v":0},{"$f":"+'Mov FIN'!S21","v":0},{"$f":"+'Mov FIN'!T21","v":0},{"$f":"+'Mov FIN'!U21","v":0},{"$f":"+'Mov FIN'!V21","v":0},{"$f":"+'Mov FIN'!W21","v":0},{"$f":"+'Mov FIN'!X21","v":0},{"$f":"+'Mov FIN'!Y21","v":0},{"$f":"+'Mov FIN'!Z21","v":0},{"$f":"+'Mov FIN'!AA21","v":0},{"$f":"+'Mov FIN'!AB21","v":0},{"$f":"+'Mov FIN'!AC21","v":0},{"$f":"+'Mov FIN'!AD21","v":0},{"$f":"+'Mov FIN'!AE21","v":0},{"$f":"+'Mov FIN'!AF21","v":0},{"$f":"+'Mov FIN'!AG21","v":0},{"$f":"+'Mov FIN'!AH21","v":0},{"$f":"+'Mov FIN'!AI21","v":0},{"$f":"+'Mov FIN'!AJ21","v":0},{"$f":"+'Mov FIN'!AK21","v":0},{"$f":"+'Mov FIN'!AL21","v":0},{"$f":"+'Mov FIN'!AM21","v":0},{"$f":"+'Mov FIN'!AN21","v":0},{"$f":"+'Mov FIN'!AO21","v":0},{"$f":"+'Mov FIN'!AP21","v":0},{"$f":"+'Mov FIN'!AQ21","v":0},{"$f":"+'Mov FIN'!AR21","v":0},{"$f":"+'Mov FIN'!AS21","v":0},{"$f":"+'Mov FIN'!AT21","v":0},{"$f":"+'Mov FIN'!AU21","v":0},{"$f":"+'Mov FIN'!AV21","v":0},{"$f":"+'Mov FIN'!AW21","v":0},{"$f":"+'Mov FIN'!AX21","v":0},{"$f":"+'Mov FIN'!AY21","v":0},{"$f":"+'Mov FIN'!AZ21","v":0},{"$f":"+'Mov FIN'!BA21","v":0},{"$f":"+'Mov FIN'!BB21","v":0},{"$f":"+'Mov FIN'!BC21","v":0},{"$f":"+'Mov FIN'!BD21","v":0},{"$f":"+'Mov FIN'!BE21","v":0},{"$f":"+'Mov FIN'!BF21","v":0},{"$f":"+'Mov FIN'!BG21","v":0},{"$f":"+'Mov FIN'!BH21","v":0},{"$f":"+'Mov FIN'!BI21","v":0},{"$f":"+'Mov FIN'!BJ21","v":0},{"$f":"+'Mov FIN'!BK21","v":0},{"$f":"+'Mov FIN'!BL21","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B220,IF(Home!$C$5=NT!$A$3,MI!$C220,IF(Home!$C$5=NT!$A$4,MI!$D220,)))","v":"Capitalització"},null,{"$f":"+'Mov FIN'!E27","v":0},{"$f":"+'Mov FIN'!F27","v":0},{"$f":"+'Mov FIN'!G27","v":0},{"$f":"+'Mov FIN'!H27","v":0},{"$f":"+'Mov FIN'!I27","v":0},{"$f":"+'Mov FIN'!J27","v":0},{"$f":"+'Mov FIN'!K27","v":0},{"$f":"+'Mov FIN'!L27","v":0},{"$f":"+'Mov FIN'!M27","v":0},{"$f":"+'Mov FIN'!N27","v":0},{"$f":"+'Mov FIN'!O27","v":0},{"$f":"+'Mov FIN'!P27","v":0},{"$f":"+'Mov FIN'!Q27","v":0},{"$f":"+'Mov FIN'!R27","v":0},{"$f":"+'Mov FIN'!S27","v":0},{"$f":"+'Mov FIN'!T27","v":0},{"$f":"+'Mov FIN'!U27","v":0},{"$f":"+'Mov FIN'!V27","v":0},{"$f":"+'Mov FIN'!W27","v":0},{"$f":"+'Mov FIN'!X27","v":0},{"$f":"+'Mov FIN'!Y27","v":0},{"$f":"+'Mov FIN'!Z27","v":0},{"$f":"+'Mov FIN'!AA27","v":0},{"$f":"+'Mov FIN'!AB27","v":0},{"$f":"+'Mov FIN'!AC27","v":0},{"$f":"+'Mov FIN'!AD27","v":0},{"$f":"+'Mov FIN'!AE27","v":0},{"$f":"+'Mov FIN'!AF27","v":0},{"$f":"+'Mov FIN'!AG27","v":0},{"$f":"+'Mov FIN'!AH27","v":0},{"$f":"+'Mov FIN'!AI27","v":0},{"$f":"+'Mov FIN'!AJ27","v":0},{"$f":"+'Mov FIN'!AK27","v":0},{"$f":"+'Mov FIN'!AL27","v":0},{"$f":"+'Mov FIN'!AM27","v":0},{"$f":"+'Mov FIN'!AN27","v":0},{"$f":"+'Mov FIN'!AO27","v":0},{"$f":"+'Mov FIN'!AP27","v":0},{"$f":"+'Mov FIN'!AQ27","v":0},{"$f":"+'Mov FIN'!AR27","v":0},{"$f":"+'Mov FIN'!AS27","v":0},{"$f":"+'Mov FIN'!AT27","v":0},{"$f":"+'Mov FIN'!AU27","v":0},{"$f":"+'Mov FIN'!AV27","v":0},{"$f":"+'Mov FIN'!AW27","v":0},{"$f":"+'Mov FIN'!AX27","v":0},{"$f":"+'Mov FIN'!AY27","v":0},{"$f":"+'Mov FIN'!AZ27","v":0},{"$f":"+'Mov FIN'!BA27","v":0},{"$f":"+'Mov FIN'!BB27","v":0},{"$f":"+'Mov FIN'!BC27","v":0},{"$f":"+'Mov FIN'!BD27","v":0},{"$f":"+'Mov FIN'!BE27","v":0},{"$f":"+'Mov FIN'!BF27","v":0},{"$f":"+'Mov FIN'!BG27","v":0},{"$f":"+'Mov FIN'!BH27","v":0},{"$f":"+'Mov FIN'!BI27","v":0},{"$f":"+'Mov FIN'!BJ27","v":0},{"$f":"+'Mov FIN'!BK27","v":0},{"$f":"+'Mov FIN'!BL27","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B221,IF(Home!$C$5=NT!$A$3,MI!$C221,IF(Home!$C$5=NT!$A$4,MI!$D221,)))","v":"Finançament"},null,{"$f":"SUM(D12:D13)","v":0},{"$f":"SUM(E12:E13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B222,IF(Home!$C$5=NT!$A$3,MI!$C222,IF(Home!$C$5=NT!$A$4,MI!$D222,)))","v":"Préstecs"},null,{"$f":"+'Mov FIN'!E44+'Mov FIN'!E53","v":0},{"$f":"+'Mov FIN'!F44+'Mov FIN'!F53","v":0},{"$f":"+'Mov FIN'!G44+'Mov FIN'!G53","v":0},{"$f":"+'Mov FIN'!H44+'Mov FIN'!H53","v":0},{"$f":"+'Mov FIN'!I44+'Mov FIN'!I53","v":0},{"$f":"+'Mov FIN'!J44+'Mov FIN'!J53","v":0},{"$f":"+'Mov FIN'!K44+'Mov FIN'!K53","v":0},{"$f":"+'Mov FIN'!L44+'Mov FIN'!L53","v":0},{"$f":"+'Mov FIN'!M44+'Mov FIN'!M53","v":0},{"$f":"+'Mov FIN'!N44+'Mov FIN'!N53","v":0},{"$f":"+'Mov FIN'!O44+'Mov FIN'!O53","v":0},{"$f":"+'Mov FIN'!P44+'Mov FIN'!P53","v":0},{"$f":"+'Mov FIN'!Q44+'Mov FIN'!Q53","v":0},{"$f":"+'Mov FIN'!R44+'Mov FIN'!R53","v":0},{"$f":"+'Mov FIN'!S44+'Mov FIN'!S53","v":0},{"$f":"+'Mov FIN'!T44+'Mov FIN'!T53","v":0},{"$f":"+'Mov FIN'!U44+'Mov FIN'!U53","v":0},{"$f":"+'Mov FIN'!V44+'Mov FIN'!V53","v":0},{"$f":"+'Mov FIN'!W44+'Mov FIN'!W53","v":0},{"$f":"+'Mov FIN'!X44+'Mov FIN'!X53","v":0},{"$f":"+'Mov FIN'!Y44+'Mov FIN'!Y53","v":0},{"$f":"+'Mov FIN'!Z44+'Mov FIN'!Z53","v":0},{"$f":"+'Mov FIN'!AA44+'Mov FIN'!AA53","v":0},{"$f":"+'Mov FIN'!AB44+'Mov FIN'!AB53","v":0},{"$f":"+'Mov FIN'!AC44+'Mov FIN'!AC53","v":0},{"$f":"+'Mov FIN'!AD44+'Mov FIN'!AD53","v":0},{"$f":"+'Mov FIN'!AE44+'Mov FIN'!AE53","v":0},{"$f":"+'Mov FIN'!AF44+'Mov FIN'!AF53","v":0},{"$f":"+'Mov FIN'!AG44+'Mov FIN'!AG53","v":0},{"$f":"+'Mov FIN'!AH44+'Mov FIN'!AH53","v":0},{"$f":"+'Mov FIN'!AI44+'Mov FIN'!AI53","v":0},{"$f":"+'Mov FIN'!AJ44+'Mov FIN'!AJ53","v":0},{"$f":"+'Mov FIN'!AK44+'Mov FIN'!AK53","v":0},{"$f":"+'Mov FIN'!AL44+'Mov FIN'!AL53","v":0},{"$f":"+'Mov FIN'!AM44+'Mov FIN'!AM53","v":0},{"$f":"+'Mov FIN'!AN44+'Mov FIN'!AN53","v":0},{"$f":"+'Mov FIN'!AO44+'Mov FIN'!AO53","v":0},{"$f":"+'Mov FIN'!AP44+'Mov FIN'!AP53","v":0},{"$f":"+'Mov FIN'!AQ44+'Mov FIN'!AQ53","v":0},{"$f":"+'Mov FIN'!AR44+'Mov FIN'!AR53","v":0},{"$f":"+'Mov FIN'!AS44+'Mov FIN'!AS53","v":0},{"$f":"+'Mov FIN'!AT44+'Mov FIN'!AT53","v":0},{"$f":"+'Mov FIN'!AU44+'Mov FIN'!AU53","v":0},{"$f":"+'Mov FIN'!AV44+'Mov FIN'!AV53","v":0},{"$f":"+'Mov FIN'!AW44+'Mov FIN'!AW53","v":0},{"$f":"+'Mov FIN'!AX44+'Mov FIN'!AX53","v":0},{"$f":"+'Mov FIN'!AY44+'Mov FIN'!AY53","v":0},{"$f":"+'Mov FIN'!AZ44+'Mov FIN'!AZ53","v":0},{"$f":"+'Mov FIN'!BA44+'Mov FIN'!BA53","v":0},{"$f":"+'Mov FIN'!BB44+'Mov FIN'!BB53","v":0},{"$f":"+'Mov FIN'!BC44+'Mov FIN'!BC53","v":0},{"$f":"+'Mov FIN'!BD44+'Mov FIN'!BD53","v":0},{"$f":"+'Mov FIN'!BE44+'Mov FIN'!BE53","v":0},{"$f":"+'Mov FIN'!BF44+'Mov FIN'!BF53","v":0},{"$f":"+'Mov FIN'!BG44+'Mov FIN'!BG53","v":0},{"$f":"+'Mov FIN'!BH44+'Mov FIN'!BH53","v":0},{"$f":"+'Mov FIN'!BI44+'Mov FIN'!BI53","v":0},{"$f":"+'Mov FIN'!BJ44+'Mov FIN'!BJ53","v":0},{"$f":"+'Mov FIN'!BK44+'Mov FIN'!BK53","v":0},{"$f":"+'Mov FIN'!BL44+'Mov FIN'!BL53","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B223,IF(Home!$C$5=NT!$A$3,MI!$C223,IF(Home!$C$5=NT!$A$4,MI!$D223,)))","v":"Subvencions"},null,{"$f":"+'Mov FIN'!E151","v":0},{"$f":"+'Mov FIN'!F151","v":0},{"$f":"+'Mov FIN'!G151","v":0},{"$f":"+'Mov FIN'!H151","v":0},{"$f":"+'Mov FIN'!I151","v":0},{"$f":"+'Mov FIN'!J151","v":0},{"$f":"+'Mov FIN'!K151","v":0},{"$f":"+'Mov FIN'!L151","v":0},{"$f":"+'Mov FIN'!M151","v":0},{"$f":"+'Mov FIN'!N151","v":0},{"$f":"+'Mov FIN'!O151","v":0},{"$f":"+'Mov FIN'!P151","v":0},{"$f":"+'Mov FIN'!Q151","v":0},{"$f":"+'Mov FIN'!R151","v":0},{"$f":"+'Mov FIN'!S151","v":0},{"$f":"+'Mov FIN'!T151","v":0},{"$f":"+'Mov FIN'!U151","v":0},{"$f":"+'Mov FIN'!V151","v":0},{"$f":"+'Mov FIN'!W151","v":0},{"$f":"+'Mov FIN'!X151","v":0},{"$f":"+'Mov FIN'!Y151","v":0},{"$f":"+'Mov FIN'!Z151","v":0},{"$f":"+'Mov FIN'!AA151","v":0},{"$f":"+'Mov FIN'!AB151","v":0},{"$f":"+'Mov FIN'!AC151","v":0},{"$f":"+'Mov FIN'!AD151","v":0},{"$f":"+'Mov FIN'!AE151","v":0},{"$f":"+'Mov FIN'!AF151","v":0},{"$f":"+'Mov FIN'!AG151","v":0},{"$f":"+'Mov FIN'!AH151","v":0},{"$f":"+'Mov FIN'!AI151","v":0},{"$f":"+'Mov FIN'!AJ151","v":0},{"$f":"+'Mov FIN'!AK151","v":0},{"$f":"+'Mov FIN'!AL151","v":0},{"$f":"+'Mov FIN'!AM151","v":0},{"$f":"+'Mov FIN'!AN151","v":0},{"$f":"+'Mov FIN'!AO151","v":0},{"$f":"+'Mov FIN'!AP151","v":0},{"$f":"+'Mov FIN'!AQ151","v":0},{"$f":"+'Mov FIN'!AR151","v":0},{"$f":"+'Mov FIN'!AS151","v":0},{"$f":"+'Mov FIN'!AT151","v":0},{"$f":"+'Mov FIN'!AU151","v":0},{"$f":"+'Mov FIN'!AV151","v":0},{"$f":"+'Mov FIN'!AW151","v":0},{"$f":"+'Mov FIN'!AX151","v":0},{"$f":"+'Mov FIN'!AY151","v":0},{"$f":"+'Mov FIN'!AZ151","v":0},{"$f":"+'Mov FIN'!BA151","v":0},{"$f":"+'Mov FIN'!BB151","v":0},{"$f":"+'Mov FIN'!BC151","v":0},{"$f":"+'Mov FIN'!BD151","v":0},{"$f":"+'Mov FIN'!BE151","v":0},{"$f":"+'Mov FIN'!BF151","v":0},{"$f":"+'Mov FIN'!BG151","v":0},{"$f":"+'Mov FIN'!BH151","v":0},{"$f":"+'Mov FIN'!BI151","v":0},{"$f":"+'Mov FIN'!BJ151","v":0},{"$f":"+'Mov FIN'!BK151","v":0},{"$f":"+'Mov FIN'!BL151","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B224,IF(Home!$C$5=NT!$A$3,MI!$C224,IF(Home!$C$5=NT!$A$4,MI!$D224,)))","v":"Vendes"},null,{"$f":"+MOVV!D184+IF(Home!$J$17=NT!$G$3,+MOVV!D202,0)","v":0},{"$f":"+MOVV!E184+IF(Home!$J$17=NT!$G$3,+MOVV!E202,0)","v":0},{"$f":"+MOVV!F184+IF(Home!$J$17=NT!$G$3,+MOVV!F202,0)","v":0},{"$f":"+MOVV!G184+IF(Home!$J$17=NT!$G$3,+MOVV!G202,0)","v":0},{"$f":"+MOVV!H184+IF(Home!$J$17=NT!$G$3,+MOVV!H202,0)","v":0},{"$f":"+MOVV!I184+IF(Home!$J$17=NT!$G$3,+MOVV!I202,0)","v":0},{"$f":"+MOVV!J184+IF(Home!$J$17=NT!$G$3,+MOVV!J202,0)","v":0},{"$f":"+MOVV!K184+IF(Home!$J$17=NT!$G$3,+MOVV!K202,0)","v":0},{"$f":"+MOVV!L184+IF(Home!$J$17=NT!$G$3,+MOVV!L202,0)","v":0},{"$f":"+MOVV!M184+IF(Home!$J$17=NT!$G$3,+MOVV!M202,0)","v":0},{"$f":"+MOVV!N184+IF(Home!$J$17=NT!$G$3,+MOVV!N202,0)","v":0},{"$f":"+MOVV!O184+IF(Home!$J$17=NT!$G$3,+MOVV!O202,0)","v":0},{"$f":"+MOVV!P184+IF(Home!$J$17=NT!$G$3,+MOVV!P202,0)","v":0},{"$f":"+MOVV!Q184+IF(Home!$J$17=NT!$G$3,+MOVV!Q202,0)","v":0},{"$f":"+MOVV!R184+IF(Home!$J$17=NT!$G$3,+MOVV!R202,0)","v":0},{"$f":"+MOVV!S184+IF(Home!$J$17=NT!$G$3,+MOVV!S202,0)","v":0},{"$f":"+MOVV!T184+IF(Home!$J$17=NT!$G$3,+MOVV!T202,0)","v":0},{"$f":"+MOVV!U184+IF(Home!$J$17=NT!$G$3,+MOVV!U202,0)","v":0},{"$f":"+MOVV!V184+IF(Home!$J$17=NT!$G$3,+MOVV!V202,0)","v":0},{"$f":"+MOVV!W184+IF(Home!$J$17=NT!$G$3,+MOVV!W202,0)","v":0},{"$f":"+MOVV!X184+IF(Home!$J$17=NT!$G$3,+MOVV!X202,0)","v":0},{"$f":"+MOVV!Y184+IF(Home!$J$17=NT!$G$3,+MOVV!Y202,0)","v":0},{"$f":"+MOVV!Z184+IF(Home!$J$17=NT!$G$3,+MOVV!Z202,0)","v":0},{"$f":"+MOVV!AA184+IF(Home!$J$17=NT!$G$3,+MOVV!AA202,0)","v":0},{"$f":"+MOVV!AB184+IF(Home!$J$17=NT!$G$3,+MOVV!AB202,0)","v":0},{"$f":"+MOVV!AC184+IF(Home!$J$17=NT!$G$3,+MOVV!AC202,0)","v":0},{"$f":"+MOVV!AD184+IF(Home!$J$17=NT!$G$3,+MOVV!AD202,0)","v":0},{"$f":"+MOVV!AE184+IF(Home!$J$17=NT!$G$3,+MOVV!AE202,0)","v":0},{"$f":"+MOVV!AF184+IF(Home!$J$17=NT!$G$3,+MOVV!AF202,0)","v":0},{"$f":"+MOVV!AG184+IF(Home!$J$17=NT!$G$3,+MOVV!AG202,0)","v":0},{"$f":"+MOVV!AH184+IF(Home!$J$17=NT!$G$3,+MOVV!AH202,0)","v":0},{"$f":"+MOVV!AI184+IF(Home!$J$17=NT!$G$3,+MOVV!AI202,0)","v":0},{"$f":"+MOVV!AJ184+IF(Home!$J$17=NT!$G$3,+MOVV!AJ202,0)","v":0},{"$f":"+MOVV!AK184+IF(Home!$J$17=NT!$G$3,+MOVV!AK202,0)","v":0},{"$f":"+MOVV!AL184+IF(Home!$J$17=NT!$G$3,+MOVV!AL202,0)","v":0},{"$f":"+MOVV!AM184+IF(Home!$J$17=NT!$G$3,+MOVV!AM202,0)","v":0},{"$f":"+MOVV!AN184+IF(Home!$J$17=NT!$G$3,+MOVV!AN202,0)","v":0},{"$f":"+MOVV!AO184+IF(Home!$J$17=NT!$G$3,+MOVV!AO202,0)","v":0},{"$f":"+MOVV!AP184+IF(Home!$J$17=NT!$G$3,+MOVV!AP202,0)","v":0},{"$f":"+MOVV!AQ184+IF(Home!$J$17=NT!$G$3,+MOVV!AQ202,0)","v":0},{"$f":"+MOVV!AR184+IF(Home!$J$17=NT!$G$3,+MOVV!AR202,0)","v":0},{"$f":"+MOVV!AS184+IF(Home!$J$17=NT!$G$3,+MOVV!AS202,0)","v":0},{"$f":"+MOVV!AT184+IF(Home!$J$17=NT!$G$3,+MOVV!AT202,0)","v":0},{"$f":"+MOVV!AU184+IF(Home!$J$17=NT!$G$3,+MOVV!AU202,0)","v":0},{"$f":"+MOVV!AV184+IF(Home!$J$17=NT!$G$3,+MOVV!AV202,0)","v":0},{"$f":"+MOVV!AW184+IF(Home!$J$17=NT!$G$3,+MOVV!AW202,0)","v":0},{"$f":"+MOVV!AX184+IF(Home!$J$17=NT!$G$3,+MOVV!AX202,0)","v":0},{"$f":"+MOVV!AY184+IF(Home!$J$17=NT!$G$3,+MOVV!AY202,0)","v":0},{"$f":"+MOVV!AZ184+IF(Home!$J$17=NT!$G$3,+MOVV!AZ202,0)","v":0},{"$f":"+MOVV!BA184+IF(Home!$J$17=NT!$G$3,+MOVV!BA202,0)","v":0},{"$f":"+MOVV!BB184+IF(Home!$J$17=NT!$G$3,+MOVV!BB202,0)","v":0},{"$f":"+MOVV!BC184+IF(Home!$J$17=NT!$G$3,+MOVV!BC202,0)","v":0},{"$f":"+MOVV!BD184+IF(Home!$J$17=NT!$G$3,+MOVV!BD202,0)","v":0},{"$f":"+MOVV!BE184+IF(Home!$J$17=NT!$G$3,+MOVV!BE202,0)","v":0},{"$f":"+MOVV!BF184+IF(Home!$J$17=NT!$G$3,+MOVV!BF202,0)","v":0},{"$f":"+MOVV!BG184+IF(Home!$J$17=NT!$G$3,+MOVV!BG202,0)","v":0},{"$f":"+MOVV!BH184+IF(Home!$J$17=NT!$G$3,+MOVV!BH202,0)","v":0},{"$f":"+MOVV!BI184+IF(Home!$J$17=NT!$G$3,+MOVV!BI202,0)","v":0},{"$f":"+MOVV!BJ184+IF(Home!$J$17=NT!$G$3,+MOVV!BJ202,0)","v":0},{"$f":"+MOVV!BK184+IF(Home!$J$17=NT!$G$3,+MOVV!BK202,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B225,IF(Home!$C$5=NT!$A$3,MI!$C225,IF(Home!$C$5=NT!$A$4,MI!$D225,)))","v":"IVA Vendes"},null,{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!D202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!E202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!F202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!G202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!H202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!I202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!J202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!K202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!L202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!M202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!N202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!O202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!P202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!Q202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!R202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!S202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!T202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!U202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!V202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!W202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!X202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!Y202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!Z202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AA202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AB202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AC202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AD202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AE202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AF202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AG202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AH202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AI202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AJ202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AK202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AL202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AM202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AN202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AO202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AP202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AQ202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AR202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AS202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AT202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AU202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AV202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AW202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AX202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AY202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!AZ202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BA202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BB202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BC202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BD202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BE202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BF202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BG202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BH202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BI202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BJ202)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVV!BK202)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B226,IF(Home!$C$5=NT!$A$3,MI!$C226,IF(Home!$C$5=NT!$A$4,MI!$D226,)))","v":"Activitat Economica"},null,{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!D130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!E130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!F130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!G130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!H130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!I130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!J130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!K130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!L130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!M130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!N130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!O130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!P130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!Q130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!R130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!S130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!T130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!U130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!V130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!W130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!X130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!Y130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!Z130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AA130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AB130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AC130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AD130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AE130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AF130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AG130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AH130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AI130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AJ130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AK130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AL130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AM130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AN130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AO130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AP130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AQ130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AR130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AS130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AT130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AU130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AV130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AW130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AX130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AY130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!AZ130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BA130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BB130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BC130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BD130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BE130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BF130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BG130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BH130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BI130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BJ130,0))*-1","v":0},{"$f":"(+IF(Home!$J$15=NT!$F$8,-MOVV!BK130,0))*-1","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B227,IF(Home!$C$5=NT!$A$3,MI!$C227,IF(Home!$C$5=NT!$A$4,MI!$D227,)))","v":"IVA a cobrar"},null,{"$f":"+IF(IVA!C74>0,IF(Home!$J$17=NT!$G$3,0,IVA!C74),0)","v":0},{"$f":"+IF(IVA!D74>0,IF(Home!$J$17=NT!$G$3,0,IVA!D74),0)","v":0},{"$f":"+IF(IVA!E74>0,IF(Home!$J$17=NT!$G$3,0,IVA!E74),0)","v":0},{"$f":"+IF(IVA!F74>0,IF(Home!$J$17=NT!$G$3,0,IVA!F74),0)","v":0},{"$f":"+IF(IVA!G74>0,IF(Home!$J$17=NT!$G$3,0,IVA!G74),0)","v":0},{"$f":"+IF(IVA!H74>0,IF(Home!$J$17=NT!$G$3,0,IVA!H74),0)","v":0},{"$f":"+IF(IVA!I74>0,IF(Home!$J$17=NT!$G$3,0,IVA!I74),0)","v":0},{"$f":"+IF(IVA!J74>0,IF(Home!$J$17=NT!$G$3,0,IVA!J74),0)","v":0},{"$f":"+IF(IVA!K74>0,IF(Home!$J$17=NT!$G$3,0,IVA!K74),0)","v":0},{"$f":"+IF(IVA!L74>0,IF(Home!$J$17=NT!$G$3,0,IVA!L74),0)","v":0},{"$f":"+IF(IVA!M74>0,IF(Home!$J$17=NT!$G$3,0,IVA!M74),0)","v":0},{"$f":"+IF(IVA!N74>0,IF(Home!$J$17=NT!$G$3,0,IVA!N74),0)","v":0},{"$f":"+IF(IVA!O74>0,IF(Home!$J$17=NT!$G$3,0,IVA!O74),0)","v":0},{"$f":"+IF(IVA!P74>0,IF(Home!$J$17=NT!$G$3,0,IVA!P74),0)","v":0},{"$f":"+IF(IVA!Q74>0,IF(Home!$J$17=NT!$G$3,0,IVA!Q74),0)","v":0},{"$f":"+IF(IVA!R74>0,IF(Home!$J$17=NT!$G$3,0,IVA!R74),0)","v":0},{"$f":"+IF(IVA!S74>0,IF(Home!$J$17=NT!$G$3,0,IVA!S74),0)","v":0},{"$f":"+IF(IVA!T74>0,IF(Home!$J$17=NT!$G$3,0,IVA!T74),0)","v":0},{"$f":"+IF(IVA!U74>0,IF(Home!$J$17=NT!$G$3,0,IVA!U74),0)","v":0},{"$f":"+IF(IVA!V74>0,IF(Home!$J$17=NT!$G$3,0,IVA!V74),0)","v":0},{"$f":"+IF(IVA!W74>0,IF(Home!$J$17=NT!$G$3,0,IVA!W74),0)","v":0},{"$f":"+IF(IVA!X74>0,IF(Home!$J$17=NT!$G$3,0,IVA!X74),0)","v":0},{"$f":"+IF(IVA!Y74>0,IF(Home!$J$17=NT!$G$3,0,IVA!Y74),0)","v":0},{"$f":"+IF(IVA!Z74>0,IF(Home!$J$17=NT!$G$3,0,IVA!Z74),0)","v":0},{"$f":"+IF(IVA!AA74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AA74),0)","v":0},{"$f":"+IF(IVA!AB74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AB74),0)","v":0},{"$f":"+IF(IVA!AC74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AC74),0)","v":0},{"$f":"+IF(IVA!AD74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AD74),0)","v":0},{"$f":"+IF(IVA!AE74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AE74),0)","v":0},{"$f":"+IF(IVA!AF74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AF74),0)","v":0},{"$f":"+IF(IVA!AG74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AG74),0)","v":0},{"$f":"+IF(IVA!AH74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AH74),0)","v":0},{"$f":"+IF(IVA!AI74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AI74),0)","v":0},{"$f":"+IF(IVA!AJ74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AJ74),0)","v":0},{"$f":"+IF(IVA!AK74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AK74),0)","v":0},{"$f":"+IF(IVA!AL74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AL74),0)","v":0},{"$f":"+IF(IVA!AM74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AM74),0)","v":0},{"$f":"+IF(IVA!AN74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AN74),0)","v":0},{"$f":"+IF(IVA!AO74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AO74),0)","v":0},{"$f":"+IF(IVA!AP74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AP74),0)","v":0},{"$f":"+IF(IVA!AQ74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AQ74),0)","v":0},{"$f":"+IF(IVA!AR74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AR74),0)","v":0},{"$f":"+IF(IVA!AS74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AS74),0)","v":0},{"$f":"+IF(IVA!AT74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AT74),0)","v":0},{"$f":"+IF(IVA!AU74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AU74),0)","v":0},{"$f":"+IF(IVA!AV74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AV74),0)","v":0},{"$f":"+IF(IVA!AW74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AW74),0)","v":0},{"$f":"+IF(IVA!AX74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AX74),0)","v":0},{"$f":"+IF(IVA!AY74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AY74),0)","v":0},{"$f":"+IF(IVA!AZ74>0,IF(Home!$J$17=NT!$G$3,0,IVA!AZ74),0)","v":0},{"$f":"+IF(IVA!BA74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BA74),0)","v":0},{"$f":"+IF(IVA!BB74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BB74),0)","v":0},{"$f":"+IF(IVA!BC74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BC74),0)","v":0},{"$f":"+IF(IVA!BD74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BD74),0)","v":0},{"$f":"+IF(IVA!BE74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BE74),0)","v":0},{"$f":"+IF(IVA!BF74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BF74),0)","v":0},{"$f":"+IF(IVA!BG74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BG74),0)","v":0},{"$f":"+IF(IVA!BH74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BH74),0)","v":0},{"$f":"+IF(IVA!BI74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BI74),0)","v":0},{"$f":"+IF(IVA!BJ74>0,IF(Home!$J$17=NT!$G$3,0,IVA!BJ74),0)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B229,IF(Home!$C$5=NT!$A$3,MI!$C229,IF(Home!$C$5=NT!$A$4,MI!$D229,)))","v":"ENTRADES DE CAPITAL"},null,{"$f":"+D6+D11+D14+D15+D16+D17","v":0},{"$f":"+E6+E11+E14+E15+E16+E17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B16,IF(Home!$C$5=NT!$A$3,MI!$C16,IF(Home!$C$5=NT!$A$4,MI!$D16,)))","v":"Despeses de constitució"},null,{"$f":"+INV!B8","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B231,IF(Home!$C$5=NT!$A$3,MI!$C231,IF(Home!$C$5=NT!$A$4,MI!$D231,)))","v":"Inversions"},null,{"$f":"SUM(D23:D27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ23:AJ27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B232,IF(Home!$C$5=NT!$A$3,MI!$C232,IF(Home!$C$5=NT!$A$4,MI!$D232,)))","v":"Inversions inmaterials"},null,{"$f":"+IVA!C12","v":0},{"$f":"+IVA!D12","v":0},{"$f":"+IVA!E12","v":0},{"$f":"+IVA!F12","v":0},{"$f":"+IVA!G12","v":0},{"$f":"+IVA!H12","v":0},{"$f":"+IVA!I12","v":0},{"$f":"+IVA!J12","v":0},{"$f":"+IVA!K12","v":0},{"$f":"+IVA!L12","v":0},{"$f":"+IVA!M12","v":0},{"$f":"+IVA!N12","v":0},{"$f":"+IVA!O12","v":0},{"$f":"+IVA!P12","v":0},{"$f":"+IVA!Q12","v":0},{"$f":"+IVA!R12","v":0},{"$f":"+IVA!S12","v":0},{"$f":"+IVA!T12","v":0},{"$f":"+IVA!U12","v":0},{"$f":"+IVA!V12","v":0},{"$f":"+IVA!W12","v":0},{"$f":"+IVA!X12","v":0},{"$f":"+IVA!Y12","v":0},{"$f":"+IVA!Z12","v":0},{"$f":"+IVA!AA12","v":0},{"$f":"+IVA!AB12","v":0},{"$f":"+IVA!AC12","v":0},{"$f":"+IVA!AD12","v":0},{"$f":"+IVA!AE12","v":0},{"$f":"+IVA!AF12","v":0},{"$f":"+IVA!AG12","v":0},{"$f":"+IVA!AH12","v":0},{"$f":"+IVA!AI12","v":0},{"$f":"+IVA!AJ12","v":0},{"$f":"+IVA!AK12","v":0},{"$f":"+IVA!AL12","v":0},{"$f":"+IVA!AM12","v":0},{"$f":"+IVA!AN12","v":0},{"$f":"+IVA!AO12","v":0},{"$f":"+IVA!AP12","v":0},{"$f":"+IVA!AQ12","v":0},{"$f":"+IVA!AR12","v":0},{"$f":"+IVA!AS12","v":0},{"$f":"+IVA!AT12","v":0},{"$f":"+IVA!AU12","v":0},{"$f":"+IVA!AV12","v":0},{"$f":"+IVA!AW12","v":0},{"$f":"+IVA!AX12","v":0},{"$f":"+IVA!AY12","v":0},{"$f":"+IVA!AZ12","v":0},{"$f":"+IVA!BA12","v":0},{"$f":"+IVA!BB12","v":0},{"$f":"+IVA!BC12","v":0},{"$f":"+IVA!BD12","v":0},{"$f":"+IVA!BE12","v":0},{"$f":"+IVA!BF12","v":0},{"$f":"+IVA!BG12","v":0},{"$f":"+IVA!BH12","v":0},{"$f":"+IVA!BI12","v":0},{"$f":"+IVA!BJ12","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B233,IF(Home!$C$5=NT!$A$3,MI!$C233,IF(Home!$C$5=NT!$A$4,MI!$D233,)))","v":"Inversions materials"},null,{"$f":"+IVA!C17","v":0},{"$f":"+IVA!D17","v":0},{"$f":"+IVA!E17","v":0},{"$f":"+IVA!F17","v":0},{"$f":"+IVA!G17","v":0},{"$f":"+IVA!H17","v":0},{"$f":"+IVA!I17","v":0},{"$f":"+IVA!J17","v":0},{"$f":"+IVA!K17","v":0},{"$f":"+IVA!L17","v":0},{"$f":"+IVA!M17","v":0},{"$f":"+IVA!N17","v":0},{"$f":"+IVA!O17","v":0},{"$f":"+IVA!P17","v":0},{"$f":"+IVA!Q17","v":0},{"$f":"+IVA!R17","v":0},{"$f":"+IVA!S17","v":0},{"$f":"+IVA!T17","v":0},{"$f":"+IVA!U17","v":0},{"$f":"+IVA!V17","v":0},{"$f":"+IVA!W17","v":0},{"$f":"+IVA!X17","v":0},{"$f":"+IVA!Y17","v":0},{"$f":"+IVA!Z17","v":0},{"$f":"+IVA!AA17","v":0},{"$f":"+IVA!AB17","v":0},{"$f":"+IVA!AC17","v":0},{"$f":"+IVA!AD17","v":0},{"$f":"+IVA!AE17","v":0},{"$f":"+IVA!AF17","v":0},{"$f":"+IVA!AG17","v":0},{"$f":"+IVA!AH17","v":0},{"$f":"+IVA!AI17","v":0},{"$f":"+IVA!AJ17","v":0},{"$f":"+IVA!AK17","v":0},{"$f":"+IVA!AL17","v":0},{"$f":"+IVA!AM17","v":0},{"$f":"+IVA!AN17","v":0},{"$f":"+IVA!AO17","v":0},{"$f":"+IVA!AP17","v":0},{"$f":"+IVA!AQ17","v":0},{"$f":"+IVA!AR17","v":0},{"$f":"+IVA!AS17","v":0},{"$f":"+IVA!AT17","v":0},{"$f":"+IVA!AU17","v":0},{"$f":"+IVA!AV17","v":0},{"$f":"+IVA!AW17","v":0},{"$f":"+IVA!AX17","v":0},{"$f":"+IVA!AY17","v":0},{"$f":"+IVA!AZ17","v":0},{"$f":"+IVA!BA17","v":0},{"$f":"+IVA!BB17","v":0},{"$f":"+IVA!BC17","v":0},{"$f":"+IVA!BD17","v":0},{"$f":"+IVA!BE17","v":0},{"$f":"+IVA!BF17","v":0},{"$f":"+IVA!BG17","v":0},{"$f":"+IVA!BH17","v":0},{"$f":"+IVA!BI17","v":0},{"$f":"+IVA!BJ17","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B234,IF(Home!$C$5=NT!$A$3,MI!$C234,IF(Home!$C$5=NT!$A$4,MI!$D234,)))","v":"Leasing"},null,{"$f":"-'Mov FIN'!E107","v":0},{"$f":"-'Mov FIN'!F107","v":0},{"$f":"-'Mov FIN'!G107","v":0},{"$f":"-'Mov FIN'!H107","v":0},{"$f":"-'Mov FIN'!I107","v":0},{"$f":"-'Mov FIN'!J107","v":0},{"$f":"-'Mov FIN'!K107","v":0},{"$f":"-'Mov FIN'!L107","v":0},{"$f":"-'Mov FIN'!M107","v":0},{"$f":"-'Mov FIN'!N107","v":0},{"$f":"-'Mov FIN'!O107","v":0},{"$f":"-'Mov FIN'!P107","v":0},{"$f":"-'Mov FIN'!Q107","v":0},{"$f":"-'Mov FIN'!R107","v":0},{"$f":"-'Mov FIN'!S107","v":0},{"$f":"-'Mov FIN'!T107","v":0},{"$f":"-'Mov FIN'!U107","v":0},{"$f":"-'Mov FIN'!V107","v":0},{"$f":"-'Mov FIN'!W107","v":0},{"$f":"-'Mov FIN'!X107","v":0},{"$f":"-'Mov FIN'!Y107","v":0},{"$f":"-'Mov FIN'!Z107","v":0},{"$f":"-'Mov FIN'!AA107","v":0},{"$f":"-'Mov FIN'!AB107","v":0},{"$f":"-'Mov FIN'!AC107","v":0},{"$f":"-'Mov FIN'!AD107","v":0},{"$f":"-'Mov FIN'!AE107","v":0},{"$f":"-'Mov FIN'!AF107","v":0},{"$f":"-'Mov FIN'!AG107","v":0},{"$f":"-'Mov FIN'!AH107","v":0},{"$f":"-'Mov FIN'!AI107","v":0},{"$f":"-'Mov FIN'!AJ107","v":0},{"$f":"-'Mov FIN'!AK107","v":0},{"$f":"-'Mov FIN'!AL107","v":0},{"$f":"-'Mov FIN'!AM107","v":0},{"$f":"-'Mov FIN'!AN107","v":0},{"$f":"-'Mov FIN'!AO107","v":0},{"$f":"-'Mov FIN'!AP107","v":0},{"$f":"-'Mov FIN'!AQ107","v":0},{"$f":"-'Mov FIN'!AR107","v":0},{"$f":"-'Mov FIN'!AS107","v":0},{"$f":"-'Mov FIN'!AT107","v":0},{"$f":"-'Mov FIN'!AU107","v":0},{"$f":"-'Mov FIN'!AV107","v":0},{"$f":"-'Mov FIN'!AW107","v":0},{"$f":"-'Mov FIN'!AX107","v":0},{"$f":"-'Mov FIN'!AY107","v":0},{"$f":"-'Mov FIN'!AZ107","v":0},{"$f":"-'Mov FIN'!BA107","v":0},{"$f":"-'Mov FIN'!BB107","v":0},{"$f":"-'Mov FIN'!BC107","v":0},{"$f":"-'Mov FIN'!BD107","v":0},{"$f":"-'Mov FIN'!BE107","v":0},{"$f":"-'Mov FIN'!BF107","v":0},{"$f":"-'Mov FIN'!BG107","v":0},{"$f":"-'Mov FIN'!BH107","v":0},{"$f":"-'Mov FIN'!BI107","v":0},{"$f":"-'Mov FIN'!BJ107","v":0},{"$f":"-'Mov FIN'!BK107","v":0},{"$f":"-'Mov FIN'!BL107","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B235,IF(Home!$C$5=NT!$A$3,MI!$C235,IF(Home!$C$5=NT!$A$4,MI!$D235,)))","v":"Fiances a llarg Termini"},null,{"$f":"+MOVINV!D27","v":0},{"$f":"+MOVINV!E27","v":0},{"$f":"+MOVINV!F27","v":0},{"$f":"+MOVINV!G27","v":0},{"$f":"+MOVINV!H27","v":0},{"$f":"+MOVINV!I27","v":0},{"$f":"+MOVINV!J27","v":0},{"$f":"+MOVINV!K27","v":0},{"$f":"+MOVINV!L27","v":0},{"$f":"+MOVINV!M27","v":0},{"$f":"+MOVINV!N27","v":0},{"$f":"+MOVINV!O27","v":0},{"$f":"+MOVINV!P27","v":0},{"$f":"+MOVINV!Q27","v":0},{"$f":"+MOVINV!R27","v":0},{"$f":"+MOVINV!S27","v":0},{"$f":"+MOVINV!T27","v":0},{"$f":"+MOVINV!U27","v":0},{"$f":"+MOVINV!V27","v":0},{"$f":"+MOVINV!W27","v":0},{"$f":"+MOVINV!X27","v":0},{"$f":"+MOVINV!Y27","v":0},{"$f":"+MOVINV!Z27","v":0},{"$f":"+MOVINV!AA27","v":0},{"$f":"+MOVINV!AB27","v":0},{"$f":"+MOVINV!AC27","v":0},{"$f":"+MOVINV!AD27","v":0},{"$f":"+MOVINV!AE27","v":0},{"$f":"+MOVINV!AF27","v":0},{"$f":"+MOVINV!AG27","v":0},{"$f":"+MOVINV!AH27","v":0},{"$f":"+MOVINV!AI27","v":0},{"$f":"+MOVINV!AJ27","v":0},{"$f":"+MOVINV!AK27","v":0},{"$f":"+MOVINV!AL27","v":0},{"$f":"+MOVINV!AM27","v":0},{"$f":"+MOVINV!AN27","v":0},{"$f":"+MOVINV!AO27","v":0},{"$f":"+MOVINV!AP27","v":0},{"$f":"+MOVINV!AQ27","v":0},{"$f":"+MOVINV!AR27","v":0},{"$f":"+MOVINV!AS27","v":0},{"$f":"+MOVINV!AT27","v":0},{"$f":"+MOVINV!AU27","v":0},{"$f":"+MOVINV!AV27","v":0},{"$f":"+MOVINV!AW27","v":0},{"$f":"+MOVINV!AX27","v":0},{"$f":"+MOVINV!AY27","v":0},{"$f":"+MOVINV!AZ27","v":0},{"$f":"+MOVINV!BA27","v":0},{"$f":"+MOVINV!BB27","v":0},{"$f":"+MOVINV!BC27","v":0},{"$f":"+MOVINV!BD27","v":0},{"$f":"+MOVINV!BE27","v":0},{"$f":"+MOVINV!BF27","v":0},{"$f":"+MOVINV!BG27","v":0},{"$f":"+MOVINV!BH27","v":0},{"$f":"+MOVINV!BI27","v":0},{"$f":"+MOVINV!BJ27","v":0},{"$f":"+MOVINV!BK27","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B236,IF(Home!$C$5=NT!$A$3,MI!$C236,IF(Home!$C$5=NT!$A$4,MI!$D236,)))","v":"Diposits a llarg termini"},null,{"$f":"+MOVINV!D28","v":0},{"$f":"+MOVINV!E28","v":0},{"$f":"+MOVINV!F28","v":0},{"$f":"+MOVINV!G28","v":0},{"$f":"+MOVINV!H28","v":0},{"$f":"+MOVINV!I28","v":0},{"$f":"+MOVINV!J28","v":0},{"$f":"+MOVINV!K28","v":0},{"$f":"+MOVINV!L28","v":0},{"$f":"+MOVINV!M28","v":0},{"$f":"+MOVINV!N28","v":0},{"$f":"+MOVINV!O28","v":0},{"$f":"+MOVINV!P28","v":0},{"$f":"+MOVINV!Q28","v":0},{"$f":"+MOVINV!R28","v":0},{"$f":"+MOVINV!S28","v":0},{"$f":"+MOVINV!T28","v":0},{"$f":"+MOVINV!U28","v":0},{"$f":"+MOVINV!V28","v":0},{"$f":"+MOVINV!W28","v":0},{"$f":"+MOVINV!X28","v":0},{"$f":"+MOVINV!Y28","v":0},{"$f":"+MOVINV!Z28","v":0},{"$f":"+MOVINV!AA28","v":0},{"$f":"+MOVINV!AB28","v":0},{"$f":"+MOVINV!AC28","v":0},{"$f":"+MOVINV!AD28","v":0},{"$f":"+MOVINV!AE28","v":0},{"$f":"+MOVINV!AF28","v":0},{"$f":"+MOVINV!AG28","v":0},{"$f":"+MOVINV!AH28","v":0},{"$f":"+MOVINV!AI28","v":0},{"$f":"+MOVINV!AJ28","v":0},{"$f":"+MOVINV!AK28","v":0},{"$f":"+MOVINV!AL28","v":0},{"$f":"+MOVINV!AM28","v":0},{"$f":"+MOVINV!AN28","v":0},{"$f":"+MOVINV!AO28","v":0},{"$f":"+MOVINV!AP28","v":0},{"$f":"+MOVINV!AQ28","v":0},{"$f":"+MOVINV!AR28","v":0},{"$f":"+MOVINV!AS28","v":0},{"$f":"+MOVINV!AT28","v":0},{"$f":"+MOVINV!AU28","v":0},{"$f":"+MOVINV!AV28","v":0},{"$f":"+MOVINV!AW28","v":0},{"$f":"+MOVINV!AX28","v":0},{"$f":"+MOVINV!AY28","v":0},{"$f":"+MOVINV!AZ28","v":0},{"$f":"+MOVINV!BA28","v":0},{"$f":"+MOVINV!BB28","v":0},{"$f":"+MOVINV!BC28","v":0},{"$f":"+MOVINV!BD28","v":0},{"$f":"+MOVINV!BE28","v":0},{"$f":"+MOVINV!BF28","v":0},{"$f":"+MOVINV!BG28","v":0},{"$f":"+MOVINV!BH28","v":0},{"$f":"+MOVINV!BI28","v":0},{"$f":"+MOVINV!BJ28","v":0},{"$f":"+MOVINV!BK28","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B237,IF(Home!$C$5=NT!$A$3,MI!$C237,IF(Home!$C$5=NT!$A$4,MI!$D237,)))","v":"Finançament"},null,{"$f":"SUM(D29:D30)","v":0},{"$f":"SUM(E29:E30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B238,IF(Home!$C$5=NT!$A$3,MI!$C238,IF(Home!$C$5=NT!$A$4,MI!$D238,)))","v":"Préstecs"},null,{"$f":"+'Mov FIN'!E48+'Mov FIN'!E57","v":0},{"$f":"+'Mov FIN'!F48+'Mov FIN'!F57","v":0},{"$f":"+'Mov FIN'!G48+'Mov FIN'!G57","v":0},{"$f":"+'Mov FIN'!H48+'Mov FIN'!H57","v":0},{"$f":"+'Mov FIN'!I48+'Mov FIN'!I57","v":0},{"$f":"+'Mov FIN'!J48+'Mov FIN'!J57","v":0},{"$f":"+'Mov FIN'!K48+'Mov FIN'!K57","v":0},{"$f":"+'Mov FIN'!L48+'Mov FIN'!L57","v":0},{"$f":"+'Mov FIN'!M48+'Mov FIN'!M57","v":0},{"$f":"+'Mov FIN'!N48+'Mov FIN'!N57","v":0},{"$f":"+'Mov FIN'!O48+'Mov FIN'!O57","v":0},{"$f":"+'Mov FIN'!P48+'Mov FIN'!P57","v":0},{"$f":"+'Mov FIN'!Q48+'Mov FIN'!Q57","v":0},{"$f":"+'Mov FIN'!R48+'Mov FIN'!R57","v":0},{"$f":"+'Mov FIN'!S48+'Mov FIN'!S57","v":0},{"$f":"+'Mov FIN'!T48+'Mov FIN'!T57","v":0},{"$f":"+'Mov FIN'!U48+'Mov FIN'!U57","v":0},{"$f":"+'Mov FIN'!V48+'Mov FIN'!V57","v":0},{"$f":"+'Mov FIN'!W48+'Mov FIN'!W57","v":0},{"$f":"+'Mov FIN'!X48+'Mov FIN'!X57","v":0},{"$f":"+'Mov FIN'!Y48+'Mov FIN'!Y57","v":0},{"$f":"+'Mov FIN'!Z48+'Mov FIN'!Z57","v":0},{"$f":"+'Mov FIN'!AA48+'Mov FIN'!AA57","v":0},{"$f":"+'Mov FIN'!AB48+'Mov FIN'!AB57","v":0},{"$f":"+'Mov FIN'!AC48+'Mov FIN'!AC57","v":0},{"$f":"+'Mov FIN'!AD48+'Mov FIN'!AD57","v":0},{"$f":"+'Mov FIN'!AE48+'Mov FIN'!AE57","v":0},{"$f":"+'Mov FIN'!AF48+'Mov FIN'!AF57","v":0},{"$f":"+'Mov FIN'!AG48+'Mov FIN'!AG57","v":0},{"$f":"+'Mov FIN'!AH48+'Mov FIN'!AH57","v":0},{"$f":"+'Mov FIN'!AI48+'Mov FIN'!AI57","v":0},{"$f":"+'Mov FIN'!AJ48+'Mov FIN'!AJ57","v":0},{"$f":"+'Mov FIN'!AK48+'Mov FIN'!AK57","v":0},{"$f":"+'Mov FIN'!AL48+'Mov FIN'!AL57","v":0},{"$f":"+'Mov FIN'!AM48+'Mov FIN'!AM57","v":0},{"$f":"+'Mov FIN'!AN48+'Mov FIN'!AN57","v":0},{"$f":"+'Mov FIN'!AO48+'Mov FIN'!AO57","v":0},{"$f":"+'Mov FIN'!AP48+'Mov FIN'!AP57","v":0},{"$f":"+'Mov FIN'!AQ48+'Mov FIN'!AQ57","v":0},{"$f":"+'Mov FIN'!AR48+'Mov FIN'!AR57","v":0},{"$f":"+'Mov FIN'!AS48+'Mov FIN'!AS57","v":0},{"$f":"+'Mov FIN'!AT48+'Mov FIN'!AT57","v":0},{"$f":"+'Mov FIN'!AU48+'Mov FIN'!AU57","v":0},{"$f":"+'Mov FIN'!AV48+'Mov FIN'!AV57","v":0},{"$f":"+'Mov FIN'!AW48+'Mov FIN'!AW57","v":0},{"$f":"+'Mov FIN'!AX48+'Mov FIN'!AX57","v":0},{"$f":"+'Mov FIN'!AY48+'Mov FIN'!AY57","v":0},{"$f":"+'Mov FIN'!AZ48+'Mov FIN'!AZ57","v":0},{"$f":"+'Mov FIN'!BA48+'Mov FIN'!BA57","v":0},{"$f":"+'Mov FIN'!BB48+'Mov FIN'!BB57","v":0},{"$f":"+'Mov FIN'!BC48+'Mov FIN'!BC57","v":0},{"$f":"+'Mov FIN'!BD48+'Mov FIN'!BD57","v":0},{"$f":"+'Mov FIN'!BE48+'Mov FIN'!BE57","v":0},{"$f":"+'Mov FIN'!BF48+'Mov FIN'!BF57","v":0},{"$f":"+'Mov FIN'!BG48+'Mov FIN'!BG57","v":0},{"$f":"+'Mov FIN'!BH48+'Mov FIN'!BH57","v":0},{"$f":"+'Mov FIN'!BI48+'Mov FIN'!BI57","v":0},{"$f":"+'Mov FIN'!BJ48+'Mov FIN'!BJ57","v":0},{"$f":"+'Mov FIN'!BK48+'Mov FIN'!BK57","v":0},{"$f":"+'Mov FIN'!BL48+'Mov FIN'!BL57","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B239,IF(Home!$C$5=NT!$A$3,MI!$C239,IF(Home!$C$5=NT!$A$4,MI!$D239,)))","v":"Leasing"},null,{"$f":"+'Mov FIN'!E114-D42","v":0},{"$f":"+'Mov FIN'!F114-E42","v":0},{"$f":"+'Mov FIN'!G114-F42","v":0},{"$f":"+'Mov FIN'!H114-G42","v":0},{"$f":"+'Mov FIN'!I114-H42","v":0},{"$f":"+'Mov FIN'!J114-I42","v":0},{"$f":"+'Mov FIN'!K114-J42","v":0},{"$f":"+'Mov FIN'!L114-K42","v":0},{"$f":"+'Mov FIN'!M114-L42","v":0},{"$f":"+'Mov FIN'!N114-M42","v":0},{"$f":"+'Mov FIN'!O114-N42","v":0},{"$f":"+'Mov FIN'!P114-O42","v":0},{"$f":"+'Mov FIN'!Q114-P42","v":0},{"$f":"+'Mov FIN'!R114-Q42","v":0},{"$f":"+'Mov FIN'!S114-R42","v":0},{"$f":"+'Mov FIN'!T114-S42","v":0},{"$f":"+'Mov FIN'!U114-T42","v":0},{"$f":"+'Mov FIN'!V114-U42","v":0},{"$f":"+'Mov FIN'!W114-V42","v":0},{"$f":"+'Mov FIN'!X114-W42","v":0},{"$f":"+'Mov FIN'!Y114-X42","v":0},{"$f":"+'Mov FIN'!Z114-Y42","v":0},{"$f":"+'Mov FIN'!AA114-Z42","v":0},{"$f":"+'Mov FIN'!AB114-AA42","v":0},{"$f":"+'Mov FIN'!AC114-AB42","v":0},{"$f":"+'Mov FIN'!AD114-AC42","v":0},{"$f":"+'Mov FIN'!AE114-AD42","v":0},{"$f":"+'Mov FIN'!AF114-AE42","v":0},{"$f":"+'Mov FIN'!AG114-AF42","v":0},{"$f":"+'Mov FIN'!AH114-AG42","v":0},{"$f":"+'Mov FIN'!AI114-AH42","v":0},{"$f":"+'Mov FIN'!AJ114-AI42","v":0},{"$f":"+'Mov FIN'!AK114-AJ42","v":0},{"$f":"+'Mov FIN'!AL114-AK42","v":0},{"$f":"+'Mov FIN'!AM114-AL42","v":0},{"$f":"+'Mov FIN'!AN114-AM42","v":0},{"$f":"+'Mov FIN'!AO114-AN42","v":0},{"$f":"+'Mov FIN'!AP114-AO42","v":0},{"$f":"+'Mov FIN'!AQ114-AP42","v":0},{"$f":"+'Mov FIN'!AR114-AQ42","v":0},{"$f":"+'Mov FIN'!AS114-AR42","v":0},{"$f":"+'Mov FIN'!AT114-AS42","v":0},{"$f":"+'Mov FIN'!AU114-AT42","v":0},{"$f":"+'Mov FIN'!AV114-AU42","v":0},{"$f":"+'Mov FIN'!AW114-AV42","v":0},{"$f":"+'Mov FIN'!AX114-AW42","v":0},{"$f":"+'Mov FIN'!AY114-AX42","v":0},{"$f":"+'Mov FIN'!AZ114-AY42","v":0},{"$f":"+'Mov FIN'!BA114-AZ42","v":0},{"$f":"+'Mov FIN'!BB114-BA42","v":0},{"$f":"+'Mov FIN'!BC114-BB42","v":0},{"$f":"+'Mov FIN'!BD114-BC42","v":0},{"$f":"+'Mov FIN'!BE114-BD42","v":0},{"$f":"+'Mov FIN'!BF114-BE42","v":0},{"$f":"+'Mov FIN'!BG114-BF42","v":0},{"$f":"+'Mov FIN'!BH114-BG42","v":0},{"$f":"+'Mov FIN'!BI114-BH42","v":0},{"$f":"+'Mov FIN'!BJ114-BI42","v":0},{"$f":"+'Mov FIN'!BK114-BJ42","v":0},{"$f":"+'Mov FIN'!BL114-BK42","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B240,IF(Home!$C$5=NT!$A$3,MI!$C240,IF(Home!$C$5=NT!$A$4,MI!$D240,)))","v":"Compres"},null,{"$f":"+MOVCV!D112+MOVCV!E112+IF(Home!$J$17=NT!$G$3,+MOVCV!D130+MOVCV!E130,0)","v":0},{"$f":"+MOVCV!F112+IF(Home!$J$17=NT!$G$3,+MOVCV!F130,0)","v":0},{"$f":"+MOVCV!G112+IF(Home!$J$17=NT!$G$3,+MOVCV!G130,0)","v":0},{"$f":"+MOVCV!H112+IF(Home!$J$17=NT!$G$3,+MOVCV!H130,0)","v":0},{"$f":"+MOVCV!I112+IF(Home!$J$17=NT!$G$3,+MOVCV!I130,0)","v":0},{"$f":"+MOVCV!J112+IF(Home!$J$17=NT!$G$3,+MOVCV!J130,0)","v":0},{"$f":"+MOVCV!K112+IF(Home!$J$17=NT!$G$3,+MOVCV!K130,0)","v":0},{"$f":"+MOVCV!L112+IF(Home!$J$17=NT!$G$3,+MOVCV!L130,0)","v":0},{"$f":"+MOVCV!M112+IF(Home!$J$17=NT!$G$3,+MOVCV!M130,0)","v":0},{"$f":"+MOVCV!N112+IF(Home!$J$17=NT!$G$3,+MOVCV!N130,0)","v":0},{"$f":"+MOVCV!O112+IF(Home!$J$17=NT!$G$3,+MOVCV!O130,0)","v":0},{"$f":"+MOVCV!P112+IF(Home!$J$17=NT!$G$3,+MOVCV!P130,0)","v":0},{"$f":"+MOVCV!Q112+IF(Home!$J$17=NT!$G$3,+MOVCV!Q130,0)","v":0},{"$f":"+MOVCV!R112+IF(Home!$J$17=NT!$G$3,+MOVCV!R130,0)","v":0},{"$f":"+MOVCV!S112+IF(Home!$J$17=NT!$G$3,+MOVCV!S130,0)","v":0},{"$f":"+MOVCV!T112+IF(Home!$J$17=NT!$G$3,+MOVCV!T130,0)","v":0},{"$f":"+MOVCV!U112+IF(Home!$J$17=NT!$G$3,+MOVCV!U130,0)","v":0},{"$f":"+MOVCV!V112+IF(Home!$J$17=NT!$G$3,+MOVCV!V130,0)","v":0},{"$f":"+MOVCV!W112+IF(Home!$J$17=NT!$G$3,+MOVCV!W130,0)","v":0},{"$f":"+MOVCV!X112+IF(Home!$J$17=NT!$G$3,+MOVCV!X130,0)","v":0},{"$f":"+MOVCV!Y112+IF(Home!$J$17=NT!$G$3,+MOVCV!Y130,0)","v":0},{"$f":"+MOVCV!Z112+IF(Home!$J$17=NT!$G$3,+MOVCV!Z130,0)","v":0},{"$f":"+MOVCV!AA112+IF(Home!$J$17=NT!$G$3,+MOVCV!AA130,0)","v":0},{"$f":"+MOVCV!AB112+IF(Home!$J$17=NT!$G$3,+MOVCV!AB130,0)","v":0},{"$f":"+MOVCV!AC112+IF(Home!$J$17=NT!$G$3,+MOVCV!AC130,0)","v":0},{"$f":"+MOVCV!AD112+IF(Home!$J$17=NT!$G$3,+MOVCV!AD130,0)","v":0},{"$f":"+MOVCV!AE112+IF(Home!$J$17=NT!$G$3,+MOVCV!AE130,0)","v":0},{"$f":"+MOVCV!AF112+IF(Home!$J$17=NT!$G$3,+MOVCV!AF130,0)","v":0},{"$f":"+MOVCV!AG112+IF(Home!$J$17=NT!$G$3,+MOVCV!AG130,0)","v":0},{"$f":"+MOVCV!AH112+IF(Home!$J$17=NT!$G$3,+MOVCV!AH130,0)","v":0},{"$f":"+MOVCV!AI112+IF(Home!$J$17=NT!$G$3,+MOVCV!AI130,0)","v":0},{"$f":"+MOVCV!AJ112+IF(Home!$J$17=NT!$G$3,+MOVCV!AJ130,0)","v":0},{"$f":"+MOVCV!AK112+IF(Home!$J$17=NT!$G$3,+MOVCV!AK130,0)","v":0},{"$f":"+MOVCV!AL112+IF(Home!$J$17=NT!$G$3,+MOVCV!AL130,0)","v":0},{"$f":"+MOVCV!AM112+IF(Home!$J$17=NT!$G$3,+MOVCV!AM130,0)","v":0},{"$f":"+MOVCV!AN112+IF(Home!$J$17=NT!$G$3,+MOVCV!AN130,0)","v":0},{"$f":"+MOVCV!AO112+IF(Home!$J$17=NT!$G$3,+MOVCV!AO130,0)","v":0},{"$f":"+MOVCV!AP112+IF(Home!$J$17=NT!$G$3,+MOVCV!AP130,0)","v":0},{"$f":"+MOVCV!AQ112+IF(Home!$J$17=NT!$G$3,+MOVCV!AQ130,0)","v":0},{"$f":"+MOVCV!AR112+IF(Home!$J$17=NT!$G$3,+MOVCV!AR130,0)","v":0},{"$f":"+MOVCV!AS112+IF(Home!$J$17=NT!$G$3,+MOVCV!AS130,0)","v":0},{"$f":"+MOVCV!AT112+IF(Home!$J$17=NT!$G$3,+MOVCV!AT130,0)","v":0},{"$f":"+MOVCV!AU112+IF(Home!$J$17=NT!$G$3,+MOVCV!AU130,0)","v":0},{"$f":"+MOVCV!AV112+IF(Home!$J$17=NT!$G$3,+MOVCV!AV130,0)","v":0},{"$f":"+MOVCV!AW112+IF(Home!$J$17=NT!$G$3,+MOVCV!AW130,0)","v":0},{"$f":"+MOVCV!AX112+IF(Home!$J$17=NT!$G$3,+MOVCV!AX130,0)","v":0},{"$f":"+MOVCV!AY112+IF(Home!$J$17=NT!$G$3,+MOVCV!AY130,0)","v":0},{"$f":"+MOVCV!AZ112+IF(Home!$J$17=NT!$G$3,+MOVCV!AZ130,0)","v":0},{"$f":"+MOVCV!BA112+IF(Home!$J$17=NT!$G$3,+MOVCV!BA130,0)","v":0},{"$f":"+MOVCV!BB112+IF(Home!$J$17=NT!$G$3,+MOVCV!BB130,0)","v":0},{"$f":"+MOVCV!BC112+IF(Home!$J$17=NT!$G$3,+MOVCV!BC130,0)","v":0},{"$f":"+MOVCV!BD112+IF(Home!$J$17=NT!$G$3,+MOVCV!BD130,0)","v":0},{"$f":"+MOVCV!BE112+IF(Home!$J$17=NT!$G$3,+MOVCV!BE130,0)","v":0},{"$f":"+MOVCV!BF112+IF(Home!$J$17=NT!$G$3,+MOVCV!BF130,0)","v":0},{"$f":"+MOVCV!BG112+IF(Home!$J$17=NT!$G$3,+MOVCV!BG130,0)","v":0},{"$f":"+MOVCV!BH112+IF(Home!$J$17=NT!$G$3,+MOVCV!BH130,0)","v":0},{"$f":"+MOVCV!BI112+IF(Home!$J$17=NT!$G$3,+MOVCV!BI130,0)","v":0},{"$f":"+MOVCV!BJ112+IF(Home!$J$17=NT!$G$3,+MOVCV!BJ130,0)","v":0},{"$f":"+MOVCV!BK112+IF(Home!$J$17=NT!$G$3,+MOVCV!BK130,0)","v":0},{"$f":"+MOVCV!BL112+IF(Home!$J$17=NT!$G$3,+MOVCV!BL130,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B241,IF(Home!$C$5=NT!$A$3,MI!$C241,IF(Home!$C$5=NT!$A$4,MI!$D241,)))","v":"IVA Compres"},null,{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!D130+MOVCV!E130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!F130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!G130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!H130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!I130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!J130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!K130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!L130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!M130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!N130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!O130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!P130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!Q130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!R130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!S130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!T130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!U130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!V130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!W130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!X130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!Y130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!Z130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AA130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AB130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AC130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AD130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AE130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AF130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AG130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AH130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AI130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AJ130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AK130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AL130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AM130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AN130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AO130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AP130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AQ130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AR130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AS130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AT130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AU130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AV130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AW130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AX130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AY130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!AZ130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BA130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BB130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BC130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BD130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BE130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BF130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BG130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BH130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BI130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BJ130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BK130)","v":0},{"$f":"IF(Home!$J$17=NT!$G$3,0,+MOVCV!BL130)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B242,IF(Home!$C$5=NT!$A$3,MI!$C242,IF(Home!$C$5=NT!$A$4,MI!$D242,)))","v":"Serveis exteriors"},null,{"$f":"+IVA!C28","v":0},{"$f":"+IVA!D28","v":0},{"$f":"+IVA!E28","v":0},{"$f":"+IVA!F28","v":0},{"$f":"+IVA!G28","v":0},{"$f":"+IVA!H28","v":0},{"$f":"+IVA!I28","v":0},{"$f":"+IVA!J28","v":0},{"$f":"+IVA!K28","v":0},{"$f":"+IVA!L28","v":0},{"$f":"+IVA!M28","v":0},{"$f":"+IVA!N28","v":0},{"$f":"+IVA!O28","v":0},{"$f":"+IVA!P28","v":0},{"$f":"+IVA!Q28","v":0},{"$f":"+IVA!R28","v":0},{"$f":"+IVA!S28","v":0},{"$f":"+IVA!T28","v":0},{"$f":"+IVA!U28","v":0},{"$f":"+IVA!V28","v":0},{"$f":"+IVA!W28","v":0},{"$f":"+IVA!X28","v":0},{"$f":"+IVA!Y28","v":0},{"$f":"+IVA!Z28","v":0},{"$f":"+IVA!AA28","v":0},{"$f":"+IVA!AB28","v":0},{"$f":"+IVA!AC28","v":0},{"$f":"+IVA!AD28","v":0},{"$f":"+IVA!AE28","v":0},{"$f":"+IVA!AF28","v":0},{"$f":"+IVA!AG28","v":0},{"$f":"+IVA!AH28","v":0},{"$f":"+IVA!AI28","v":0},{"$f":"+IVA!AJ28","v":0},{"$f":"+IVA!AK28","v":0},{"$f":"+IVA!AL28","v":0},{"$f":"+IVA!AM28","v":0},{"$f":"+IVA!AN28","v":0},{"$f":"+IVA!AO28","v":0},{"$f":"+IVA!AP28","v":0},{"$f":"+IVA!AQ28","v":0},{"$f":"+IVA!AR28","v":0},{"$f":"+IVA!AS28","v":0},{"$f":"+IVA!AT28","v":0},{"$f":"+IVA!AU28","v":0},{"$f":"+IVA!AV28","v":0},{"$f":"+IVA!AW28","v":0},{"$f":"+IVA!AX28","v":0},{"$f":"+IVA!AY28","v":0},{"$f":"+IVA!AZ28","v":0},{"$f":"+IVA!BA28","v":0},{"$f":"+IVA!BB28","v":0},{"$f":"+IVA!BC28","v":0},{"$f":"+IVA!BD28","v":0},{"$f":"+IVA!BE28","v":0},{"$f":"+IVA!BF28","v":0},{"$f":"+IVA!BG28","v":0},{"$f":"+IVA!BH28","v":0},{"$f":"+IVA!BI28","v":0},{"$f":"+IVA!BJ28","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B243,IF(Home!$C$5=NT!$A$3,MI!$C243,IF(Home!$C$5=NT!$A$4,MI!$D243,)))","v":"IVA Serveis exteriors"},null,{"$f":"+IVA!C29","v":0},{"$f":"+IVA!D29","v":0},{"$f":"+IVA!E29","v":0},{"$f":"+IVA!F29","v":0},{"$f":"+IVA!G29","v":0},{"$f":"+IVA!H29","v":0},{"$f":"+IVA!I29","v":0},{"$f":"+IVA!J29","v":0},{"$f":"+IVA!K29","v":0},{"$f":"+IVA!L29","v":0},{"$f":"+IVA!M29","v":0},{"$f":"+IVA!N29","v":0},{"$f":"+IVA!O29","v":0},{"$f":"+IVA!P29","v":0},{"$f":"+IVA!Q29","v":0},{"$f":"+IVA!R29","v":0},{"$f":"+IVA!S29","v":0},{"$f":"+IVA!T29","v":0},{"$f":"+IVA!U29","v":0},{"$f":"+IVA!V29","v":0},{"$f":"+IVA!W29","v":0},{"$f":"+IVA!X29","v":0},{"$f":"+IVA!Y29","v":0},{"$f":"+IVA!Z29","v":0},{"$f":"+IVA!AA29","v":0},{"$f":"+IVA!AB29","v":0},{"$f":"+IVA!AC29","v":0},{"$f":"+IVA!AD29","v":0},{"$f":"+IVA!AE29","v":0},{"$f":"+IVA!AF29","v":0},{"$f":"+IVA!AG29","v":0},{"$f":"+IVA!AH29","v":0},{"$f":"+IVA!AI29","v":0},{"$f":"+IVA!AJ29","v":0},{"$f":"+IVA!AK29","v":0},{"$f":"+IVA!AL29","v":0},{"$f":"+IVA!AM29","v":0},{"$f":"+IVA!AN29","v":0},{"$f":"+IVA!AO29","v":0},{"$f":"+IVA!AP29","v":0},{"$f":"+IVA!AQ29","v":0},{"$f":"+IVA!AR29","v":0},{"$f":"+IVA!AS29","v":0},{"$f":"+IVA!AT29","v":0},{"$f":"+IVA!AU29","v":0},{"$f":"+IVA!AV29","v":0},{"$f":"+IVA!AW29","v":0},{"$f":"+IVA!AX29","v":0},{"$f":"+IVA!AY29","v":0},{"$f":"+IVA!AZ29","v":0},{"$f":"+IVA!BA29","v":0},{"$f":"+IVA!BB29","v":0},{"$f":"+IVA!BC29","v":0},{"$f":"+IVA!BD29","v":0},{"$f":"+IVA!BE29","v":0},{"$f":"+IVA!BF29","v":0},{"$f":"+IVA!BG29","v":0},{"$f":"+IVA!BH29","v":0},{"$f":"+IVA!BI29","v":0},{"$f":"+IVA!BJ29","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B244,IF(Home!$C$5=NT!$A$3,MI!$C244,IF(Home!$C$5=NT!$A$4,MI!$D244,)))","v":"IRPF Serveis Exteriors"},null,{"$f":"+MOVCF!D32","v":0},{"$f":"+MOVCF!E32","v":0},{"$f":"+MOVCF!F32","v":0},{"$f":"+MOVCF!G32","v":0},{"$f":"+MOVCF!H32","v":0},{"$f":"+MOVCF!I32","v":0},{"$f":"+MOVCF!J32","v":0},{"$f":"+MOVCF!K32","v":0},{"$f":"+MOVCF!L32","v":0},{"$f":"+MOVCF!M32","v":0},{"$f":"+MOVCF!N32","v":0},{"$f":"+MOVCF!O32","v":0},{"$f":"+MOVCF!P32","v":0},{"$f":"+MOVCF!Q32","v":0},{"$f":"+MOVCF!R32","v":0},{"$f":"+MOVCF!S32","v":0},{"$f":"+MOVCF!T32","v":0},{"$f":"+MOVCF!U32","v":0},{"$f":"+MOVCF!V32","v":0},{"$f":"+MOVCF!W32","v":0},{"$f":"+MOVCF!X32","v":0},{"$f":"+MOVCF!Y32","v":0},{"$f":"+MOVCF!Z32","v":0},{"$f":"+MOVCF!AA32","v":0},{"$f":"+MOVCF!AB32","v":0},{"$f":"+MOVCF!AC32","v":0},{"$f":"+MOVCF!AD32","v":0},{"$f":"+MOVCF!AE32","v":0},{"$f":"+MOVCF!AF32","v":0},{"$f":"+MOVCF!AG32","v":0},{"$f":"+MOVCF!AH32","v":0},{"$f":"+MOVCF!AI32","v":0},{"$f":"+MOVCF!AJ32","v":0},{"$f":"+MOVCF!AK32","v":0},{"$f":"+MOVCF!AL32","v":0},{"$f":"+MOVCF!AM32","v":0},{"$f":"+MOVCF!AN32","v":0},{"$f":"+MOVCF!AO32","v":0},{"$f":"+MOVCF!AP32","v":0},{"$f":"+MOVCF!AQ32","v":0},{"$f":"+MOVCF!AR32","v":0},{"$f":"+MOVCF!AS32","v":0},{"$f":"+MOVCF!AT32","v":0},{"$f":"+MOVCF!AU32","v":0},{"$f":"+MOVCF!AV32","v":0},{"$f":"+MOVCF!AW32","v":0},{"$f":"+MOVCF!AX32","v":0},{"$f":"+MOVCF!AY32","v":0},{"$f":"+MOVCF!AZ32","v":0},{"$f":"+MOVCF!BA32","v":0},{"$f":"+MOVCF!BB32","v":0},{"$f":"+MOVCF!BC32","v":0},{"$f":"+MOVCF!BD32","v":0},{"$f":"+MOVCF!BE32","v":0},{"$f":"+MOVCF!BF32","v":0},{"$f":"+MOVCF!BG32","v":0},{"$f":"+MOVCF!BH32","v":0},{"$f":"+MOVCF!BI32","v":0},{"$f":"+MOVCF!BJ32","v":0},{"$f":"+MOVCF!BK32","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B245,IF(Home!$C$5=NT!$A$3,MI!$C245,IF(Home!$C$5=NT!$A$4,MI!$D245,)))","v":"Despeses de personal"},null,{"$f":"SUM(D37:D40)","v":0},{"$f":"SUM(E37:E40)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M37:M40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B246,IF(Home!$C$5=NT!$A$3,MI!$C246,IF(Home!$C$5=NT!$A$4,MI!$D246,)))","v":"Salari NET"},null,{"$f":"+MOVCF!D22","v":0},{"$f":"+MOVCF!E22","v":0},{"$f":"+MOVCF!F22","v":0},{"$f":"+MOVCF!G22","v":0},{"$f":"+MOVCF!H22","v":0},{"$f":"+MOVCF!I22","v":0},{"$f":"+MOVCF!J22","v":0},{"$f":"+MOVCF!K22","v":0},{"$f":"+MOVCF!L22","v":0},{"$f":"+MOVCF!M22","v":0},{"$f":"+MOVCF!N22","v":0},{"$f":"+MOVCF!O22","v":0},{"$f":"+MOVCF!P22","v":0},{"$f":"+MOVCF!Q22","v":0},{"$f":"+MOVCF!R22","v":0},{"$f":"+MOVCF!S22","v":0},{"$f":"+MOVCF!T22","v":0},{"$f":"+MOVCF!U22","v":0},{"$f":"+MOVCF!V22","v":0},{"$f":"+MOVCF!W22","v":0},{"$f":"+MOVCF!X22","v":0},{"$f":"+MOVCF!Y22","v":0},{"$f":"+MOVCF!Z22","v":0},{"$f":"+MOVCF!AA22","v":0},{"$f":"+MOVCF!AB22","v":0},{"$f":"+MOVCF!AC22","v":0},{"$f":"+MOVCF!AD22","v":0},{"$f":"+MOVCF!AE22","v":0},{"$f":"+MOVCF!AF22","v":0},{"$f":"+MOVCF!AG22","v":0},{"$f":"+MOVCF!AH22","v":0},{"$f":"+MOVCF!AI22","v":0},{"$f":"+MOVCF!AJ22","v":0},{"$f":"+MOVCF!AK22","v":0},{"$f":"+MOVCF!AL22","v":0},{"$f":"+MOVCF!AM22","v":0},{"$f":"+MOVCF!AN22","v":0},{"$f":"+MOVCF!AO22","v":0},{"$f":"+MOVCF!AP22","v":0},{"$f":"+MOVCF!AQ22","v":0},{"$f":"+MOVCF!AR22","v":0},{"$f":"+MOVCF!AS22","v":0},{"$f":"+MOVCF!AT22","v":0},{"$f":"+MOVCF!AU22","v":0},{"$f":"+MOVCF!AV22","v":0},{"$f":"+MOVCF!AW22","v":0},{"$f":"+MOVCF!AX22","v":0},{"$f":"+MOVCF!AY22","v":0},{"$f":"+MOVCF!AZ22","v":0},{"$f":"+MOVCF!BA22","v":0},{"$f":"+MOVCF!BB22","v":0},{"$f":"+MOVCF!BC22","v":0},{"$f":"+MOVCF!BD22","v":0},{"$f":"+MOVCF!BE22","v":0},{"$f":"+MOVCF!BF22","v":0},{"$f":"+MOVCF!BG22","v":0},{"$f":"+MOVCF!BH22","v":0},{"$f":"+MOVCF!BI22","v":0},{"$f":"+MOVCF!BJ22","v":0},{"$f":"+MOVCF!BK22","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B247,IF(Home!$C$5=NT!$A$3,MI!$C247,IF(Home!$C$5=NT!$A$4,MI!$D247,)))","v":"IRPF"},null,{"$f":"+MOVCF!D28","v":0},{"$f":"+MOVCF!E28","v":0},{"$f":"+MOVCF!F28","v":0},{"$f":"+MOVCF!G28","v":0},{"$f":"+MOVCF!H28","v":0},{"$f":"+MOVCF!I28","v":0},{"$f":"+MOVCF!J28","v":0},{"$f":"+MOVCF!K28","v":0},{"$f":"+MOVCF!L28","v":0},{"$f":"+MOVCF!M28","v":0},{"$f":"+MOVCF!N28","v":0},{"$f":"+MOVCF!O28","v":0},{"$f":"+MOVCF!P28","v":0},{"$f":"+MOVCF!Q28","v":0},{"$f":"+MOVCF!R28","v":0},{"$f":"+MOVCF!S28","v":0},{"$f":"+MOVCF!T28","v":0},{"$f":"+MOVCF!U28+IF(Home!$J$15=NT!$F$8,IRPF!D27,0)","v":0},{"$f":"+MOVCF!V28","v":0},{"$f":"+MOVCF!W28","v":0},{"$f":"+MOVCF!X28","v":0},{"$f":"+MOVCF!Y28","v":0},{"$f":"+MOVCF!Z28","v":0},{"$f":"+MOVCF!AA28","v":0},{"$f":"+MOVCF!AB28","v":0},{"$f":"+MOVCF!AC28","v":0},{"$f":"+MOVCF!AD28","v":0},{"$f":"+MOVCF!AE28","v":0},{"$f":"+MOVCF!AF28","v":0},{"$f":"+MOVCF!AG28+IF(Home!$J$15=NT!$F$8,IRPF!E27,0)","v":0},{"$f":"+MOVCF!AH28","v":0},{"$f":"+MOVCF!AI28","v":0},{"$f":"+MOVCF!AJ28","v":0},{"$f":"+MOVCF!AK28","v":0},{"$f":"+MOVCF!AL28","v":0},{"$f":"+MOVCF!AM28","v":0},{"$f":"+MOVCF!AN28","v":0},{"$f":"+MOVCF!AO28","v":0},{"$f":"+MOVCF!AP28","v":0},{"$f":"+MOVCF!AQ28","v":0},{"$f":"+MOVCF!AR28","v":0},{"$f":"+MOVCF!AS28+IF(Home!$J$15=NT!$F$8,IRPF!F27,0)","v":0},{"$f":"+MOVCF!AT28","v":0},{"$f":"+MOVCF!AU28","v":0},{"$f":"+MOVCF!AV28","v":0},{"$f":"+MOVCF!AW28","v":0},{"$f":"+MOVCF!AX28","v":0},{"$f":"+MOVCF!AY28","v":0},{"$f":"+MOVCF!AZ28","v":0},{"$f":"+MOVCF!BA28","v":0},{"$f":"+MOVCF!BB28","v":0},{"$f":"+MOVCF!BC28","v":0},{"$f":"+MOVCF!BD28","v":0},{"$f":"+MOVCF!BE28++IF(Home!$J$15=NT!$F$8,IRPF!G27,0)","v":0},{"$f":"+MOVCF!BF28","v":0},{"$f":"+MOVCF!BG28","v":0},{"$f":"+MOVCF!BH28","v":0},{"$f":"+MOVCF!BI28","v":0},{"$f":"+MOVCF!BJ28","v":0},{"$f":"+MOVCF!BK28","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B80,IF(Home!$C$5=NT!$A$3,MI!$C80,IF(Home!$C$5=NT!$A$4,MI!$D80,)))","v":"SST"},null,{"$f":"+MOVCF!D39","v":0},{"$f":"+MOVCF!E39","v":0},{"$f":"+MOVCF!F39","v":0},{"$f":"+MOVCF!G39","v":0},{"$f":"+MOVCF!H39","v":0},{"$f":"+MOVCF!I39","v":0},{"$f":"+MOVCF!J39","v":0},{"$f":"+MOVCF!K39","v":0},{"$f":"+MOVCF!L39","v":0},{"$f":"+MOVCF!M39","v":0},{"$f":"+MOVCF!N39","v":0},{"$f":"+MOVCF!O39","v":0},{"$f":"+MOVCF!P39","v":0},{"$f":"+MOVCF!Q39","v":0},{"$f":"+MOVCF!R39","v":0},{"$f":"+MOVCF!S39","v":0},{"$f":"+MOVCF!T39","v":0},{"$f":"+MOVCF!U39","v":0},{"$f":"+MOVCF!V39","v":0},{"$f":"+MOVCF!W39","v":0},{"$f":"+MOVCF!X39","v":0},{"$f":"+MOVCF!Y39","v":0},{"$f":"+MOVCF!Z39","v":0},{"$f":"+MOVCF!AA39","v":0},{"$f":"+MOVCF!AB39","v":0},{"$f":"+MOVCF!AC39","v":0},{"$f":"+MOVCF!AD39","v":0},{"$f":"+MOVCF!AE39","v":0},{"$f":"+MOVCF!AF39","v":0},{"$f":"+MOVCF!AG39","v":0},{"$f":"+MOVCF!AH39","v":0},{"$f":"+MOVCF!AI39","v":0},{"$f":"+MOVCF!AJ39","v":0},{"$f":"+MOVCF!AK39","v":0},{"$f":"+MOVCF!AL39","v":0},{"$f":"+MOVCF!AM39","v":0},{"$f":"+MOVCF!AN39","v":0},{"$f":"+MOVCF!AO39","v":0},{"$f":"+MOVCF!AP39","v":0},{"$f":"+MOVCF!AQ39","v":0},{"$f":"+MOVCF!AR39","v":0},{"$f":"+MOVCF!AS39","v":0},{"$f":"+MOVCF!AT39","v":0},{"$f":"+MOVCF!AU39","v":0},{"$f":"+MOVCF!AV39","v":0},{"$f":"+MOVCF!AW39","v":0},{"$f":"+MOVCF!AX39","v":0},{"$f":"+MOVCF!AY39","v":0},{"$f":"+MOVCF!AZ39","v":0},{"$f":"+MOVCF!BA39","v":0},{"$f":"+MOVCF!BB39","v":0},{"$f":"+MOVCF!BC39","v":0},{"$f":"+MOVCF!BD39","v":0},{"$f":"+MOVCF!BE39","v":0},{"$f":"+MOVCF!BF39","v":0},{"$f":"+MOVCF!BG39","v":0},{"$f":"+MOVCF!BH39","v":0},{"$f":"+MOVCF!BI39","v":0},{"$f":"+MOVCF!BJ39","v":0},{"$f":"+MOVCF!BK39","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B79,IF(Home!$C$5=NT!$A$3,MI!$C79,IF(Home!$C$5=NT!$A$4,MI!$D79,)))","v":"SSE"},null,{"$f":"+MOVCF!D40","v":0},{"$f":"+MOVCF!E40","v":0},{"$f":"+MOVCF!F40","v":0},{"$f":"+MOVCF!G40","v":0},{"$f":"+MOVCF!H40","v":0},{"$f":"+MOVCF!I40","v":0},{"$f":"+MOVCF!J40","v":0},{"$f":"+MOVCF!K40","v":0},{"$f":"+MOVCF!L40","v":0},{"$f":"+MOVCF!M40","v":0},{"$f":"+MOVCF!N40","v":0},{"$f":"+MOVCF!O40","v":0},{"$f":"+MOVCF!P40","v":0},{"$f":"+MOVCF!Q40","v":0},{"$f":"+MOVCF!R40","v":0},{"$f":"+MOVCF!S40","v":0},{"$f":"+MOVCF!T40","v":0},{"$f":"+MOVCF!U40","v":0},{"$f":"+MOVCF!V40","v":0},{"$f":"+MOVCF!W40","v":0},{"$f":"+MOVCF!X40","v":0},{"$f":"+MOVCF!Y40","v":0},{"$f":"+MOVCF!Z40","v":0},{"$f":"+MOVCF!AA40","v":0},{"$f":"+MOVCF!AB40","v":0},{"$f":"+MOVCF!AC40","v":0},{"$f":"+MOVCF!AD40","v":0},{"$f":"+MOVCF!AE40","v":0},{"$f":"+MOVCF!AF40","v":0},{"$f":"+MOVCF!AG40","v":0},{"$f":"+MOVCF!AH40","v":0},{"$f":"+MOVCF!AI40","v":0},{"$f":"+MOVCF!AJ40","v":0},{"$f":"+MOVCF!AK40","v":0},{"$f":"+MOVCF!AL40","v":0},{"$f":"+MOVCF!AM40","v":0},{"$f":"+MOVCF!AN40","v":0},{"$f":"+MOVCF!AO40","v":0},{"$f":"+MOVCF!AP40","v":0},{"$f":"+MOVCF!AQ40","v":0},{"$f":"+MOVCF!AR40","v":0},{"$f":"+MOVCF!AS40","v":0},{"$f":"+MOVCF!AT40","v":0},{"$f":"+MOVCF!AU40","v":0},{"$f":"+MOVCF!AV40","v":0},{"$f":"+MOVCF!AW40","v":0},{"$f":"+MOVCF!AX40","v":0},{"$f":"+MOVCF!AY40","v":0},{"$f":"+MOVCF!AZ40","v":0},{"$f":"+MOVCF!BA40","v":0},{"$f":"+MOVCF!BB40","v":0},{"$f":"+MOVCF!BC40","v":0},{"$f":"+MOVCF!BD40","v":0},{"$f":"+MOVCF!BE40","v":0},{"$f":"+MOVCF!BF40","v":0},{"$f":"+MOVCF!BG40","v":0},{"$f":"+MOVCF!BH40","v":0},{"$f":"+MOVCF!BI40","v":0},{"$f":"+MOVCF!BJ40","v":0},{"$f":"+MOVCF!BK40","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B249,IF(Home!$C$5=NT!$A$3,MI!$C249,IF(Home!$C$5=NT!$A$4,MI!$D249,)))","v":"Despeses financeres"},null,{"$f":"+'Mov FIN'!E40","v":0},{"$f":"+'Mov FIN'!F40","v":0},{"$f":"+'Mov FIN'!G40","v":0},{"$f":"+'Mov FIN'!H40","v":0},{"$f":"+'Mov FIN'!I40","v":0},{"$f":"+'Mov FIN'!J40+FIN!U27+FIN!U28+FIN!U29+FIN!U30+FIN!U31","v":0},{"$f":"+'Mov FIN'!K40","v":0},{"$f":"+'Mov FIN'!L40","v":0},{"$f":"+'Mov FIN'!M40","v":0},{"$f":"+'Mov FIN'!N40","v":0},{"$f":"+'Mov FIN'!O40","v":0},{"$f":"+'Mov FIN'!P40","v":0},{"$f":"+'Mov FIN'!Q40","v":0},{"$f":"+'Mov FIN'!R40","v":0},{"$f":"+'Mov FIN'!S40","v":0},{"$f":"+'Mov FIN'!T40","v":0},{"$f":"+'Mov FIN'!U40","v":0},{"$f":"+'Mov FIN'!V40+FIN!V27+FIN!V28+FIN!V29+FIN!V30+FIN!V31","v":0},{"$f":"+'Mov FIN'!W40","v":0},{"$f":"+'Mov FIN'!X40","v":0},{"$f":"+'Mov FIN'!Y40","v":0},{"$f":"+'Mov FIN'!Z40","v":0},{"$f":"+'Mov FIN'!AA40","v":0},{"$f":"+'Mov FIN'!AB40","v":0},{"$f":"+'Mov FIN'!AC40","v":0},{"$f":"+'Mov FIN'!AD40","v":0},{"$f":"+'Mov FIN'!AE40","v":0},{"$f":"+'Mov FIN'!AF40","v":0},{"$f":"+'Mov FIN'!AG40","v":0},{"$f":"+'Mov FIN'!AH40+FIN!W27+FIN!W28+FIN!W29+FIN!W30+FIN!W31","v":0},{"$f":"+'Mov FIN'!AI40","v":0},{"$f":"+'Mov FIN'!AJ40","v":0},{"$f":"+'Mov FIN'!AK40","v":0},{"$f":"+'Mov FIN'!AL40","v":0},{"$f":"+'Mov FIN'!AM40","v":0},{"$f":"+'Mov FIN'!AN40","v":0},{"$f":"+'Mov FIN'!AO40","v":0},{"$f":"+'Mov FIN'!AP40","v":0},{"$f":"+'Mov FIN'!AQ40","v":0},{"$f":"+'Mov FIN'!AR40","v":0},{"$f":"+'Mov FIN'!AS40","v":0},{"$f":"+'Mov FIN'!AT40+FIN!X27+FIN!X28+FIN!X29+FIN!X30+FIN!X31","v":0},{"$f":"+'Mov FIN'!AU40","v":0},{"$f":"+'Mov FIN'!AV40","v":0},{"$f":"+'Mov FIN'!AW40","v":0},{"$f":"+'Mov FIN'!AX40","v":0},{"$f":"+'Mov FIN'!AY40","v":0},{"$f":"+'Mov FIN'!AZ40","v":0},{"$f":"+'Mov FIN'!BA40","v":0},{"$f":"+'Mov FIN'!BB40","v":0},{"$f":"+'Mov FIN'!BC40","v":0},{"$f":"+'Mov FIN'!BD40","v":0},{"$f":"+'Mov FIN'!BE40","v":0},{"$f":"+'Mov FIN'!BF40+FIN!Y27+FIN!Y28+FIN!Y29+FIN!Y30+FIN!Y31","v":0},{"$f":"+'Mov FIN'!BG40","v":0},{"$f":"+'Mov FIN'!BH40","v":0},{"$f":"+'Mov FIN'!BI40","v":0},{"$f":"+'Mov FIN'!BJ40","v":0},{"$f":"+'Mov FIN'!BK40","v":0},{"$f":"+'Mov FIN'!BL40","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B250,IF(Home!$C$5=NT!$A$3,MI!$C250,IF(Home!$C$5=NT!$A$4,MI!$D250,)))","v":"Despeses financeres Leasings"},null,{"$f":"+'Mov FIN'!E112","v":0},{"$f":"+'Mov FIN'!F112","v":0},{"$f":"+'Mov FIN'!G112","v":0},{"$f":"+'Mov FIN'!H112","v":0},{"$f":"+'Mov FIN'!I112","v":0},{"$f":"+'Mov FIN'!J112","v":0},{"$f":"+'Mov FIN'!K112","v":0},{"$f":"+'Mov FIN'!L112","v":0},{"$f":"+'Mov FIN'!M112","v":0},{"$f":"+'Mov FIN'!N112","v":0},{"$f":"+'Mov FIN'!O112","v":0},{"$f":"+'Mov FIN'!P112","v":0},{"$f":"+'Mov FIN'!Q112","v":0},{"$f":"+'Mov FIN'!R112","v":0},{"$f":"+'Mov FIN'!S112","v":0},{"$f":"+'Mov FIN'!T112","v":0},{"$f":"+'Mov FIN'!U112","v":0},{"$f":"+'Mov FIN'!V112","v":0},{"$f":"+'Mov FIN'!W112","v":0},{"$f":"+'Mov FIN'!X112","v":0},{"$f":"+'Mov FIN'!Y112","v":0},{"$f":"+'Mov FIN'!Z112","v":0},{"$f":"+'Mov FIN'!AA112","v":0},{"$f":"+'Mov FIN'!AB112","v":0},{"$f":"+'Mov FIN'!AC112","v":0},{"$f":"+'Mov FIN'!AD112","v":0},{"$f":"+'Mov FIN'!AE112","v":0},{"$f":"+'Mov FIN'!AF112","v":0},{"$f":"+'Mov FIN'!AG112","v":0},{"$f":"+'Mov FIN'!AH112","v":0},{"$f":"+'Mov FIN'!AI112","v":0},{"$f":"+'Mov FIN'!AJ112","v":0},{"$f":"+'Mov FIN'!AK112","v":0},{"$f":"+'Mov FIN'!AL112","v":0},{"$f":"+'Mov FIN'!AM112","v":0},{"$f":"+'Mov FIN'!AN112","v":0},{"$f":"+'Mov FIN'!AO112","v":0},{"$f":"+'Mov FIN'!AP112","v":0},{"$f":"+'Mov FIN'!AQ112","v":0},{"$f":"+'Mov FIN'!AR112","v":0},{"$f":"+'Mov FIN'!AS112","v":0},{"$f":"+'Mov FIN'!AT112","v":0},{"$f":"+'Mov FIN'!AU112","v":0},{"$f":"+'Mov FIN'!AV112","v":0},{"$f":"+'Mov FIN'!AW112","v":0},{"$f":"+'Mov FIN'!AX112","v":0},{"$f":"+'Mov FIN'!AY112","v":0},{"$f":"+'Mov FIN'!AZ112","v":0},{"$f":"+'Mov FIN'!BA112","v":0},{"$f":"+'Mov FIN'!BB112","v":0},{"$f":"+'Mov FIN'!BC112","v":0},{"$f":"+'Mov FIN'!BD112","v":0},{"$f":"+'Mov FIN'!BE112","v":0},{"$f":"+'Mov FIN'!BF112","v":0},{"$f":"+'Mov FIN'!BG112","v":0},{"$f":"+'Mov FIN'!BH112","v":0},{"$f":"+'Mov FIN'!BI112","v":0},{"$f":"+'Mov FIN'!BJ112","v":0},{"$f":"+'Mov FIN'!BK112","v":0},{"$f":"+'Mov FIN'!BL112","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B251,IF(Home!$C$5=NT!$A$3,MI!$C251,IF(Home!$C$5=NT!$A$4,MI!$D251,)))","v":"IVA a pagar"},null,{"$f":"+IF(IVA!C75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!C75),0)","v":0},{"$f":"+IF(IVA!D75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!D75),0)","v":0},{"$f":"+IF(IVA!E75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!E75),0)","v":0},{"$f":"+IF(IVA!F75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!F75),0)","v":0},{"$f":"+IF(IVA!G75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!G75),0)","v":0},{"$f":"+IF(IVA!H75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!H75),0)","v":0},{"$f":"+IF(IVA!I75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!I75),0)","v":0},{"$f":"+IF(IVA!J75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!J75),0)","v":0},{"$f":"+IF(IVA!K75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!K75),0)","v":0},{"$f":"+IF(IVA!L75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!L75),0)","v":0},{"$f":"+IF(IVA!M75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!M75),0)","v":0},{"$f":"+IF(IVA!N75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!N75),0)","v":0},{"$f":"+IF(IVA!O75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!O75),0)","v":0},{"$f":"+IF(IVA!P75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!P75),0)","v":0},{"$f":"+IF(IVA!Q75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!Q75),0)","v":0},{"$f":"+IF(IVA!R75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!R75),0)","v":0},{"$f":"+IF(IVA!S75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!S75),0)","v":0},{"$f":"+IF(IVA!T75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!T75),0)","v":0},{"$f":"+IF(IVA!U75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!U75),0)","v":0},{"$f":"+IF(IVA!V75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!V75),0)","v":0},{"$f":"+IF(IVA!W75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!W75),0)","v":0},{"$f":"+IF(IVA!X75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!X75),0)","v":0},{"$f":"+IF(IVA!Y75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!Y75),0)","v":0},{"$f":"+IF(IVA!Z75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!Z75),0)","v":0},{"$f":"+IF(IVA!AA75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AA75),0)","v":0},{"$f":"+IF(IVA!AB75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AB75),0)","v":0},{"$f":"+IF(IVA!AC75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AC75),0)","v":0},{"$f":"+IF(IVA!AD75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AD75),0)","v":0},{"$f":"+IF(IVA!AE75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AE75),0)","v":0},{"$f":"+IF(IVA!AF75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AF75),0)","v":0},{"$f":"+IF(IVA!AG75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AG75),0)","v":0},{"$f":"+IF(IVA!AH75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AH75),0)","v":0},{"$f":"+IF(IVA!AI75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AI75),0)","v":0},{"$f":"+IF(IVA!AJ75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AJ75),0)","v":0},{"$f":"+IF(IVA!AK75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AK75),0)","v":0},{"$f":"+IF(IVA!AL75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AL75),0)","v":0},{"$f":"+IF(IVA!AM75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AM75),0)","v":0},{"$f":"+IF(IVA!AN75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AN75),0)","v":0},{"$f":"+IF(IVA!AO75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AO75),0)","v":0},{"$f":"+IF(IVA!AP75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AP75),0)","v":0},{"$f":"+IF(IVA!AQ75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AQ75),0)","v":0},{"$f":"+IF(IVA!AR75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AR75),0)","v":0},{"$f":"+IF(IVA!AS75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AS75),0)","v":0},{"$f":"+IF(IVA!AT75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AT75),0)","v":0},{"$f":"+IF(IVA!AU75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AU75),0)","v":0},{"$f":"+IF(IVA!AV75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AV75),0)","v":0},{"$f":"+IF(IVA!AW75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AW75),0)","v":0},{"$f":"+IF(IVA!AX75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AX75),0)","v":0},{"$f":"+IF(IVA!AY75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AY75),0)","v":0},{"$f":"+IF(IVA!AZ75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!AZ75),0)","v":0},{"$f":"+IF(IVA!BA75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BA75),0)","v":0},{"$f":"+IF(IVA!BB75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BB75),0)","v":0},{"$f":"+IF(IVA!BC75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BC75),0)","v":0},{"$f":"+IF(IVA!BD75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BD75),0)","v":0},{"$f":"+IF(IVA!BE75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BE75),0)","v":0},{"$f":"+IF(IVA!BF75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BF75),0)","v":0},{"$f":"+IF(IVA!BG75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BG75),0)","v":0},{"$f":"+IF(IVA!BH75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BH75),0)","v":0},{"$f":"+IF(IVA!BI75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BI75),0)","v":0},{"$f":"+IF(IVA!BJ75<0,IF(Home!$J$17=NT!$G$3,0,-IVA!BJ75),0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B252,IF(Home!$C$5=NT!$A$3,MI!$C252,IF(Home!$C$5=NT!$A$4,MI!$D252,)))","v":"Estimació Directe"},null,null,{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(E79=$D$81,E79=$E$81,E79=$F$81,E79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(F79=$D$81,F79=$E$81,F79=$F$81,F79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(G79=$D$81,G79=$E$81,G79=$F$81,G79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(H79=$D$81,H79=$E$81,H79=$F$81,H79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(I79=$D$81,I79=$E$81,I79=$F$81,I79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(J79=$D$81,J79=$E$81,J79=$F$81,J79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(K79=$D$81,K79=$E$81,K79=$F$81,K79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(L79=$D$81,L79=$E$81,L79=$F$81,L79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(M79=$D$81,M79=$E$81,M79=$F$81,M79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(N79=$D$81,N79=$E$81,N79=$F$81,N79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(O79=$D$81,O79=$E$81,O79=$F$81,O79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(P79=$D$81,P79=$E$81,P79=$F$81,P79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(Q79=$D$81,Q79=$E$81,Q79=$F$81,Q79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(R79=$D$81,R79=$E$81,R79=$F$81,R79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(S79=$D$81,S79=$E$81,S79=$F$81,S79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(T79=$D$81,T79=$E$81,T79=$F$81,T79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(U79=$D$81,U79=$E$81,U79=$F$81,U79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(V79=$D$81,V79=$E$81,V79=$F$81,V79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(W79=$D$81,W79=$E$81,W79=$F$81,W79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(X79=$D$81,X79=$E$81,X79=$F$81,X79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(Y79=$D$81,Y79=$E$81,Y79=$F$81,Y79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(Z79=$D$81,Z79=$E$81,Z79=$F$81,Z79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AA79=$D$81,AA79=$E$81,AA79=$F$81,AA79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AB79=$D$81,AB79=$E$81,AB79=$F$81,AB79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AC79=$D$81,AC79=$E$81,AC79=$F$81,AC79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AD79=$D$81,AD79=$E$81,AD79=$F$81,AD79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AE79=$D$81,AE79=$E$81,AE79=$F$81,AE79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AF79=$D$81,AF79=$E$81,AF79=$F$81,AF79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AG79=$D$81,AG79=$E$81,AG79=$F$81,AG79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AH79=$D$81,AH79=$E$81,AH79=$F$81,AH79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AI79=$D$81,AI79=$E$81,AI79=$F$81,AI79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AJ79=$D$81,AJ79=$E$81,AJ79=$F$81,AJ79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AK79=$D$81,AK79=$E$81,AK79=$F$81,AK79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AL79=$D$81,AL79=$E$81,AL79=$F$81,AL79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AM79=$D$81,AM79=$E$81,AM79=$F$81,AM79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AN79=$D$81,AN79=$E$81,AN79=$F$81,AN79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AO79=$D$81,AO79=$E$81,AO79=$F$81,AO79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AP79=$D$81,AP79=$E$81,AP79=$F$81,AP79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AQ79=$D$81,AQ79=$E$81,AQ79=$F$81,AQ79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AR79=$D$81,AR79=$E$81,AR79=$F$81,AR79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AS79=$D$81,AS79=$E$81,AS79=$F$81,AS79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AT79=$D$81,AT79=$E$81,AT79=$F$81,AT79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AU79=$D$81,AU79=$E$81,AU79=$F$81,AU79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AV79=$D$81,AV79=$E$81,AV79=$F$81,AV79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AW79=$D$81,AW79=$E$81,AW79=$F$81,AW79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AX79=$D$81,AX79=$E$81,AX79=$F$81,AX79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AY79=$D$81,AY79=$E$81,AY79=$F$81,AY79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(AZ79=$D$81,AZ79=$E$81,AZ79=$F$81,AZ79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BA79=$D$81,BA79=$E$81,BA79=$F$81,BA79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BB79=$D$81,BB79=$E$81,BB79=$F$81,BB79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BC79=$D$81,BC79=$E$81,BC79=$F$81,BC79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BD79=$D$81,BD79=$E$81,BD79=$F$81,BD79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BE79=$D$81,BE79=$E$81,BE79=$F$81,BE79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BF79=$D$81,BF79=$E$81,BF79=$F$81,BF79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BG79=$D$81,BG79=$E$81,BG79=$F$81,BG79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BH79=$D$81,BH79=$E$81,BH79=$F$81,BH79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BI79=$D$81,BI79=$E$81,BI79=$F$81,BI79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BJ79=$D$81,BJ79=$E$81,BJ79=$F$81,BJ79=$G$81)),IRPF!$D$9/4,0)","v":0},{"$f":"-IF(AND(Home!$J$15=NT!$F$3,IRPF!$D$9<0,+OR(BK79=$D$81,BK79=$E$81,BK79=$F$81,BK79=$G$81)),IRPF!$D$9/4,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B253,IF(Home!$C$5=NT!$A$3,MI!$C253,IF(Home!$C$5=NT!$A$4,MI!$D253,)))","v":"Estimació Objectiva"},null,null,{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(E$79=$D$81,E$79=$E$81,E$79=$F$81,E$79=$G$81)),Home!$J$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(F$79=$D$81,F$79=$E$81,F$79=$F$81,F$79=$G$81)),Home!$J$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(G$79=$D$81,G$79=$E$81,G$79=$F$81,G$79=$G$81)),Home!$J$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(H$79=$D$81,H$79=$E$81,H$79=$F$81,H$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(I$79=$D$81,I$79=$E$81,I$79=$F$81,I$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(J$79=$D$81,J$79=$E$81,J$79=$F$81,J$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(K$79=$D$81,K$79=$E$81,K$79=$F$81,K$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(L$79=$D$81,L$79=$E$81,L$79=$F$81,L$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(M$79=$D$81,M$79=$E$81,M$79=$F$81,M$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(N$79=$D$81,N$79=$E$81,N$79=$F$81,N$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(O$79=$D$81,O$79=$E$81,O$79=$F$81,O$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(P$79=$D$81,P$79=$E$81,P$79=$F$81,P$79=$G$81)),Home!$K$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(Q$79=$D$81,Q$79=$E$81,Q$79=$F$81,Q$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(R$79=$D$81,R$79=$E$81,R$79=$F$81,R$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(S$79=$D$81,S$79=$E$81,S$79=$F$81,S$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(T$79=$D$81,T$79=$E$81,T$79=$F$81,T$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(U$79=$D$81,U$79=$E$81,U$79=$F$81,U$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(V$79=$D$81,V$79=$E$81,V$79=$F$81,V$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(W$79=$D$81,W$79=$E$81,W$79=$F$81,W$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(X$79=$D$81,X$79=$E$81,X$79=$F$81,X$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(Y$79=$D$81,Y$79=$E$81,Y$79=$F$81,Y$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(Z$79=$D$81,Z$79=$E$81,Z$79=$F$81,Z$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AA$79=$D$81,AA$79=$E$81,AA$79=$F$81,AA$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AB$79=$D$81,AB$79=$E$81,AB$79=$F$81,AB$79=$G$81)),Home!$L$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AC$79=$D$81,AC$79=$E$81,AC$79=$F$81,AC$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AD$79=$D$81,AD$79=$E$81,AD$79=$F$81,AD$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AE$79=$D$81,AE$79=$E$81,AE$79=$F$81,AE$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AF$79=$D$81,AF$79=$E$81,AF$79=$F$81,AF$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AG$79=$D$81,AG$79=$E$81,AG$79=$F$81,AG$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AH$79=$D$81,AH$79=$E$81,AH$79=$F$81,AH$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AI$79=$D$81,AI$79=$E$81,AI$79=$F$81,AI$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AJ$79=$D$81,AJ$79=$E$81,AJ$79=$F$81,AJ$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AK$79=$D$81,AK$79=$E$81,AK$79=$F$81,AK$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AL$79=$D$81,AL$79=$E$81,AL$79=$F$81,AL$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AM$79=$D$81,AM$79=$E$81,AM$79=$F$81,AM$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AN$79=$D$81,AN$79=$E$81,AN$79=$F$81,AN$79=$G$81)),Home!$M$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AO$79=$D$81,AO$79=$E$81,AO$79=$F$81,AO$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AP$79=$D$81,AP$79=$E$81,AP$79=$F$81,AP$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AQ$79=$D$81,AQ$79=$E$81,AQ$79=$F$81,AQ$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AR$79=$D$81,AR$79=$E$81,AR$79=$F$81,AR$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AS$79=$D$81,AS$79=$E$81,AS$79=$F$81,AS$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AT$79=$D$81,AT$79=$E$81,AT$79=$F$81,AT$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AU$79=$D$81,AU$79=$E$81,AU$79=$F$81,AU$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AV$79=$D$81,AV$79=$E$81,AV$79=$F$81,AV$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AW$79=$D$81,AW$79=$E$81,AW$79=$F$81,AW$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AX$79=$D$81,AX$79=$E$81,AX$79=$F$81,AX$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AY$79=$D$81,AY$79=$E$81,AY$79=$F$81,AY$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(AZ$79=$D$81,AZ$79=$E$81,AZ$79=$F$81,AZ$79=$G$81)),Home!$N$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BA$79=$D$81,BA$79=$E$81,BA$79=$F$81,BA$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BB$79=$D$81,BB$79=$E$81,BB$79=$F$81,BB$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BC$79=$D$81,BC$79=$E$81,BC$79=$F$81,BC$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BD$79=$D$81,BD$79=$E$81,BD$79=$F$81,BD$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BE$79=$D$81,BE$79=$E$81,BE$79=$F$81,BE$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BF$79=$D$81,BF$79=$E$81,BF$79=$F$81,BF$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BG$79=$D$81,BG$79=$E$81,BG$79=$F$81,BG$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BH$79=$D$81,BH$79=$E$81,BH$79=$F$81,BH$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BI$79=$D$81,BI$79=$E$81,BI$79=$F$81,BI$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BJ$79=$D$81,BJ$79=$E$81,BJ$79=$F$81,BJ$79=$G$81)),Home!$O$22,0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$4,OR(BK$79=$D$81,BK$79=$E$81,BK$79=$F$81,BK$79=$G$81)),Home!$O$22,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B254,IF(Home!$C$5=NT!$A$3,MI!$C254,IF(Home!$C$5=NT!$A$4,MI!$D254,)))","v":"Pag a compte IS"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(P$79=$D$82,P$79=$E$82,P$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(P$79=$D$82,3,IF(P$79=$E$82,2,IF(P$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(Q$79=$D$82,Q$79=$E$82,Q$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(Q$79=$D$82,3,IF(Q$79=$E$82,2,IF(Q$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(R$79=$D$82,R$79=$E$82,R$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(R$79=$D$82,3,IF(R$79=$E$82,2,IF(R$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(S$79=$D$82,S$79=$E$82,S$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(S$79=$D$82,3,IF(S$79=$E$82,2,IF(S$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(T$79=$D$82,T$79=$E$82,T$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(T$79=$D$82,3,IF(T$79=$E$82,2,IF(T$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(U$79=$D$82,U$79=$E$82,U$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(U$79=$D$82,3,IF(U$79=$E$82,2,IF(U$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(V$79=$D$82,V$79=$E$82,V$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(V$79=$D$82,3,IF(V$79=$E$82,2,IF(V$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(W$79=$D$82,W$79=$E$82,W$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(W$79=$D$82,3,IF(W$79=$E$82,2,IF(W$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(X$79=$D$82,X$79=$E$82,X$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(X$79=$D$82,3,IF(X$79=$E$82,2,IF(X$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(Y$79=$D$82,Y$79=$E$82,Y$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(Y$79=$D$82,3,IF(Y$79=$E$82,2,IF(Y$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(Z$79=$D$82,Z$79=$E$82,Z$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(Z$79=$D$82,3,IF(Z$79=$E$82,2,IF(Z$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$E$21>0,+OR(AA$79=$D$82,AA$79=$E$82,AA$79=$F$82)),+IS!$E$21*(Configuració!$J$30/(IF(AA$79=$D$82,3,IF(AA$79=$E$82,2,IF(AA$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AB$79=$D$82,AB$79=$E$82,AB$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AB$79=$D$82,3,IF(AB$79=$E$82,2,IF(AB$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AC$79=$D$82,AC$79=$E$82,AC$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AC$79=$D$82,3,IF(AC$79=$E$82,2,IF(AC$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AD$79=$D$82,AD$79=$E$82,AD$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AD$79=$D$82,3,IF(AD$79=$E$82,2,IF(AD$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AE$79=$D$82,AE$79=$E$82,AE$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AE$79=$D$82,3,IF(AE$79=$E$82,2,IF(AE$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AF$79=$D$82,AF$79=$E$82,AF$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AF$79=$D$82,3,IF(AF$79=$E$82,2,IF(AF$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AG$79=$D$82,AG$79=$E$82,AG$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AG$79=$D$82,3,IF(AG$79=$E$82,2,IF(AG$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AH$79=$D$82,AH$79=$E$82,AH$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AH$79=$D$82,3,IF(AH$79=$E$82,2,IF(AH$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AI$79=$D$82,AI$79=$E$82,AI$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AI$79=$D$82,3,IF(AI$79=$E$82,2,IF(AI$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AJ$79=$D$82,AJ$79=$E$82,AJ$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AJ$79=$D$82,3,IF(AJ$79=$E$82,2,IF(AJ$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AK$79=$D$82,AK$79=$E$82,AK$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AK$79=$D$82,3,IF(AK$79=$E$82,2,IF(AK$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AL$79=$D$82,AL$79=$E$82,AL$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AL$79=$D$82,3,IF(AL$79=$E$82,2,IF(AL$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$F$21>0,+OR(AM$79=$D$82,AM$79=$E$82,AM$79=$F$82)),+IS!$F$21*(Configuració!$J$30/(IF(AM$79=$D$82,3,IF(AM$79=$E$82,2,IF(AM$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AN$79=$D$82,AN$79=$E$82,AN$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AN$79=$D$82,3,IF(AN$79=$E$82,2,IF(AN$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AO$79=$D$82,AO$79=$E$82,AO$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AO$79=$D$82,3,IF(AO$79=$E$82,2,IF(AO$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AP$79=$D$82,AP$79=$E$82,AP$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AP$79=$D$82,3,IF(AP$79=$E$82,2,IF(AP$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AQ$79=$D$82,AQ$79=$E$82,AQ$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AQ$79=$D$82,3,IF(AQ$79=$E$82,2,IF(AQ$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AR$79=$D$82,AR$79=$E$82,AR$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AR$79=$D$82,3,IF(AR$79=$E$82,2,IF(AR$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AS$79=$D$82,AS$79=$E$82,AS$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AS$79=$D$82,3,IF(AS$79=$E$82,2,IF(AS$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AT$79=$D$82,AT$79=$E$82,AT$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AT$79=$D$82,3,IF(AT$79=$E$82,2,IF(AT$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AU$79=$D$82,AU$79=$E$82,AU$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AU$79=$D$82,3,IF(AU$79=$E$82,2,IF(AU$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AV$79=$D$82,AV$79=$E$82,AV$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AV$79=$D$82,3,IF(AV$79=$E$82,2,IF(AV$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AW$79=$D$82,AW$79=$E$82,AW$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AW$79=$D$82,3,IF(AW$79=$E$82,2,IF(AW$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AX$79=$D$82,AX$79=$E$82,AX$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AX$79=$D$82,3,IF(AX$79=$E$82,2,IF(AX$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$G$21>0,+OR(AY$79=$D$82,AY$79=$E$82,AY$79=$F$82)),+IS!$G$21*(Configuració!$J$30/(IF(AY$79=$D$82,3,IF(AY$79=$E$82,2,IF(AY$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(AZ$79=$D$82,AZ$79=$E$82,AZ$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(AZ$79=$D$82,3,IF(AZ$79=$E$82,2,IF(AZ$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BA$79=$D$82,BA$79=$E$82,BA$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BA$79=$D$82,3,IF(BA$79=$E$82,2,IF(BA$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BB$79=$D$82,BB$79=$E$82,BB$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BB$79=$D$82,3,IF(BB$79=$E$82,2,IF(BB$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BC$79=$D$82,BC$79=$E$82,BC$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BC$79=$D$82,3,IF(BC$79=$E$82,2,IF(BC$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BD$79=$D$82,BD$79=$E$82,BD$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BD$79=$D$82,3,IF(BD$79=$E$82,2,IF(BD$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BE$79=$D$82,BE$79=$E$82,BE$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BE$79=$D$82,3,IF(BE$79=$E$82,2,IF(BE$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BF$79=$D$82,BF$79=$E$82,BF$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BF$79=$D$82,3,IF(BF$79=$E$82,2,IF(BF$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BG$79=$D$82,BG$79=$E$82,BG$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BG$79=$D$82,3,IF(BG$79=$E$82,2,IF(BG$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BH$79=$D$82,BH$79=$E$82,BH$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BH$79=$D$82,3,IF(BH$79=$E$82,2,IF(BH$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BI$79=$D$82,BI$79=$E$82,BI$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BI$79=$D$82,3,IF(BI$79=$E$82,2,IF(BI$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BJ$79=$D$82,BJ$79=$E$82,BJ$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BJ$79=$D$82,3,IF(BJ$79=$E$82,2,IF(BJ$79=$F$82,6,0))))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$6,IS!$H$21>0,+OR(BK$79=$D$82,BK$79=$E$82,BK$79=$F$82)),+IS!$H$21*(Configuració!$J$30/(IF(BK$79=$D$82,3,IF(BK$79=$E$82,2,IF(BK$79=$F$82,6,0))))),0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B255,IF(Home!$C$5=NT!$A$3,MI!$C255,IF(Home!$C$5=NT!$A$4,MI!$D255,)))","v":"IS Empreses"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(Home!$J$15=NT!$F$6,+B!C50,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(Home!$J$15=NT!$F$6,+B!D50,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(Home!$J$15=NT!$F$6,+B!E50,0)","v":0},0,0,0,0,0,0,0,null,0,0,0,{"$f":"+IF(Home!$J$15=NT!$F$6,+B!F50,0)","v":0},0,0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B256,IF(Home!$C$5=NT!$A$3,MI!$C256,IF(Home!$C$5=NT!$A$4,MI!$D256,)))","v":"Pag a compte IS Coop"}," ",null,{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(E$79=$D$82,E$79=$E$82,E$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(E$79=$D$82,3,IF(E$79=$E$82,2,IF(E$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(F$79=$D$82,F$79=$E$82,F$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(F$79=$D$82,3,IF(F$79=$E$82,2,IF(F$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(G$79=$D$82,G$79=$E$82,G$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(G$79=$D$82,3,IF(G$79=$E$82,2,IF(G$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(H$79=$D$82,H$79=$E$82,H$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(H$79=$D$82,3,IF(H$79=$E$82,2,IF(H$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(I$79=$D$82,I$79=$E$82,I$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(I$79=$D$82,3,IF(I$79=$E$82,2,IF(I$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(J$79=$D$82,J$79=$E$82,J$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(J$79=$D$82,3,IF(J$79=$E$82,2,IF(J$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(K$79=$D$82,K$79=$E$82,K$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(K$79=$D$82,3,IF(K$79=$E$82,2,IF(K$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(L$79=$D$82,L$79=$E$82,L$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(L$79=$D$82,3,IF(L$79=$E$82,2,IF(L$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(M$79=$D$82,M$79=$E$82,M$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(M$79=$D$82,3,IF(M$79=$E$82,2,IF(M$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(N$79=$D$82,N$79=$E$82,N$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(N$79=$D$82,3,IF(N$79=$E$82,2,IF(N$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(O$79=$D$82,O$79=$E$82,O$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(O$79=$D$82,3,IF(O$79=$E$82,2,IF(O$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(P$79=$D$82,P$79=$E$82,P$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(P$79=$D$82,3,IF(P$79=$E$82,2,IF(P$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(Q$79=$D$82,Q$79=$E$82,Q$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(Q$79=$D$82,3,IF(Q$79=$E$82,2,IF(Q$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(R$79=$D$82,R$79=$E$82,R$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(R$79=$D$82,3,IF(R$79=$E$82,2,IF(R$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(S$79=$D$82,S$79=$E$82,S$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(S$79=$D$82,3,IF(S$79=$E$82,2,IF(S$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(T$79=$D$82,T$79=$E$82,T$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(T$79=$D$82,3,IF(T$79=$E$82,2,IF(T$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(U$79=$D$82,U$79=$E$82,U$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(U$79=$D$82,3,IF(U$79=$E$82,2,IF(U$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(V$79=$D$82,V$79=$E$82,V$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(V$79=$D$82,3,IF(V$79=$E$82,2,IF(V$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(W$79=$D$82,W$79=$E$82,W$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(W$79=$D$82,3,IF(W$79=$E$82,2,IF(W$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(X$79=$D$82,X$79=$E$82,X$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(X$79=$D$82,3,IF(X$79=$E$82,2,IF(X$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(Y$79=$D$82,Y$79=$E$82,Y$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(Y$79=$D$82,3,IF(Y$79=$E$82,2,IF(Y$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(Z$79=$D$82,Z$79=$E$82,Z$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(Z$79=$D$82,3,IF(Z$79=$E$82,2,IF(Z$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AA$79=$D$82,AA$79=$E$82,AA$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AA$79=$D$82,3,IF(AA$79=$E$82,2,IF(AA$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AB$79=$D$82,AB$79=$E$82,AB$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AB$79=$D$82,3,IF(AB$79=$E$82,2,IF(AB$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AC$79=$D$82,AC$79=$E$82,AC$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AC$79=$D$82,3,IF(AC$79=$E$82,2,IF(AC$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AD$79=$D$82,AD$79=$E$82,AD$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AD$79=$D$82,3,IF(AD$79=$E$82,2,IF(AD$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AE$79=$D$82,AE$79=$E$82,AE$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AE$79=$D$82,3,IF(AE$79=$E$82,2,IF(AE$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AF$79=$D$82,AF$79=$E$82,AF$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AF$79=$D$82,3,IF(AF$79=$E$82,2,IF(AF$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AG$79=$D$82,AG$79=$E$82,AG$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AG$79=$D$82,3,IF(AG$79=$E$82,2,IF(AG$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AH$79=$D$82,AH$79=$E$82,AH$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AH$79=$D$82,3,IF(AH$79=$E$82,2,IF(AH$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AI$79=$D$82,AI$79=$E$82,AI$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AI$79=$D$82,3,IF(AI$79=$E$82,2,IF(AI$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AJ$79=$D$82,AJ$79=$E$82,AJ$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AJ$79=$D$82,3,IF(AJ$79=$E$82,2,IF(AJ$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AK$79=$D$82,AK$79=$E$82,AK$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AK$79=$D$82,3,IF(AK$79=$E$82,2,IF(AK$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AL$79=$D$82,AL$79=$E$82,AL$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AL$79=$D$82,3,IF(AL$79=$E$82,2,IF(AL$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AM$79=$D$82,AM$79=$E$82,AM$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AM$79=$D$82,3,IF(AM$79=$E$82,2,IF(AM$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AN$79=$D$82,AN$79=$E$82,AN$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AN$79=$D$82,3,IF(AN$79=$E$82,2,IF(AN$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AO$79=$D$82,AO$79=$E$82,AO$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AO$79=$D$82,3,IF(AO$79=$E$82,2,IF(AO$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AP$79=$D$82,AP$79=$E$82,AP$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AP$79=$D$82,3,IF(AP$79=$E$82,2,IF(AP$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AQ$79=$D$82,AQ$79=$E$82,AQ$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AQ$79=$D$82,3,IF(AQ$79=$E$82,2,IF(AQ$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AR$79=$D$82,AR$79=$E$82,AR$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AR$79=$D$82,3,IF(AR$79=$E$82,2,IF(AR$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AS$79=$D$82,AS$79=$E$82,AS$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AS$79=$D$82,3,IF(AS$79=$E$82,2,IF(AS$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AT$79=$D$82,AT$79=$E$82,AT$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AT$79=$D$82,3,IF(AT$79=$E$82,2,IF(AT$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AU$79=$D$82,AU$79=$E$82,AU$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AU$79=$D$82,3,IF(AU$79=$E$82,2,IF(AU$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AV$79=$D$82,AV$79=$E$82,AV$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AV$79=$D$82,3,IF(AV$79=$E$82,2,IF(AV$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AW$79=$D$82,AW$79=$E$82,AW$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AW$79=$D$82,3,IF(AW$79=$E$82,2,IF(AW$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AX$79=$D$82,AX$79=$E$82,AX$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AX$79=$D$82,3,IF(AX$79=$E$82,2,IF(AX$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AY$79=$D$82,AY$79=$E$82,AY$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AY$79=$D$82,3,IF(AY$79=$E$82,2,IF(AY$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(AZ$79=$D$82,AZ$79=$E$82,AZ$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(AZ$79=$D$82,3,IF(AZ$79=$E$82,2,IF(AZ$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BA$79=$D$82,BA$79=$E$82,BA$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BA$79=$D$82,3,IF(BA$79=$E$82,2,IF(BA$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BB$79=$D$82,BB$79=$E$82,BB$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BB$79=$D$82,3,IF(BB$79=$E$82,2,IF(BB$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BC$79=$D$82,BC$79=$E$82,BC$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BC$79=$D$82,3,IF(BC$79=$E$82,2,IF(BC$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BD$79=$D$82,BD$79=$E$82,BD$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BD$79=$D$82,3,IF(BD$79=$E$82,2,IF(BD$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BE$79=$D$82,BE$79=$E$82,BE$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BE$79=$D$82,3,IF(BE$79=$E$82,2,IF(BE$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BF$79=$D$82,BF$79=$E$82,BF$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BF$79=$D$82,3,IF(BF$79=$E$82,2,IF(BF$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BG$79=$D$82,BG$79=$E$82,BG$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BG$79=$D$82,3,IF(BG$79=$E$82,2,IF(BG$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BH$79=$D$82,BH$79=$E$82,BH$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BH$79=$D$82,3,IF(BH$79=$E$82,2,IF(BH$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BI$79=$D$82,BI$79=$E$82,BI$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BI$79=$D$82,3,IF(BI$79=$E$82,2,IF(BI$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BJ$79=$D$82,BJ$79=$E$82,BJ$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BJ$79=$D$82,3,IF(BJ$79=$E$82,2,IF(BJ$79=$F$82,6,0)))),0)","v":0},{"$f":"IF(AND(Home!$J$15=NT!$F$7,IS!$D$36>0,+OR(BK$79=$D$82,BK$79=$E$82,BK$79=$F$82)),+IS!$D$36*Configuració!$J$30/(IF(BK$79=$D$82,3,IF(BK$79=$E$82,2,IF(BK$79=$F$82,6,0)))),0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B257,IF(Home!$C$5=NT!$A$3,MI!$C257,IF(Home!$C$5=NT!$A$4,MI!$D257,)))","v":"IS Cooperatives"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$J$15=NT!$F$7,+B!C50,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$J$15=NT!$F$7,+B!D50,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$J$15=NT!$F$7,+B!E50,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$J$15=NT!$F$7,+B!F50,0)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B259,IF(Home!$C$5=NT!$A$3,MI!$C259,IF(Home!$C$5=NT!$A$4,MI!$D259,)))","v":"SORTIDES DE CAPITAL"},null,{"$f":"+D21+D22+D28+D31+D32+D33+D34+D35+D36+D41+D42+D43+D44+D45+D46+D47+D48+D49","v":0},{"$f":"+E21+E22+E28+E31+E32+E33+E34+E35+E36+E41+E42+E43+E44+E45+E46+E47+E48+E49","v":0},{"$f":"+F21+F22+F28+F31+F32+F33+F34+F35+F36+F41+F42+F43+F44+F45+F46+F47+F48+F49","v":0},{"$f":"+G21+G22+G28+G31+G32+G33+G34+G35+G36+G41+G42+G43+G44+G45+G46+G47+G48+G49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B261,IF(Home!$C$5=NT!$A$3,MI!$C261,IF(Home!$C$5=NT!$A$4,MI!$D261,)))","v":"SALDO PERIODE"},null,{"$f":"+D19-D51","v":0},{"$f":"+E19-E51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B263,IF(Home!$C$5=NT!$A$3,MI!$C263,IF(Home!$C$5=NT!$A$4,MI!$D263,)))","v":"SALDO INICIAL"},null,0,{"$f":"+D57","v":0},{"$f":"+E57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B265,IF(Home!$C$5=NT!$A$3,MI!$C265,IF(Home!$C$5=NT!$A$4,MI!$D265,)))","v":"SALDO FINAL"},null,{"$f":"+D53","v":0},{"$f":"+E55+E53","v":0},{"$f":"+F55+F53","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$488,IF(Home!$C$5=NT!$A$3,MI!$C$488,IF(Home!$C$5=NT!$A$4,MI!$D$488,)))","v":"PÒLISSA DE CRÈDIT"},null,{"$f":"+IF(D57<0,-D57,0)","v":0},{"$f":"+IF(E57<0,-E57,0)","v":0},{"$f":"+IF(F57<0,-F57,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$489,IF(Home!$C$5=NT!$A$3,MI!$C$489,IF(Home!$C$5=NT!$A$4,MI!$D$489,)))","v":"SALDO FINAL AJUSTAT"},null,{"$f":"+D57+D59","v":0},{"$f":"+E57+E59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B207,IF(Home!$C$5=NT!$A$3,MI!$C207,IF(Home!$C$5=NT!$A$4,MI!$D207,)))","v":"Despeses financeres pòlissa"},null,{"$f":"-D59*FIN!$E$26/12","v":0},{"$f":"-E59*FIN!$E$26/12","v":0},{"$f":"-F59*FIN!$E$26/12","v":0},{"$f":"-G59*FIN!$E$26/12","v":0},{"$f":"-H59*FIN!$E$26/12","v":0},{"$f":"-I59*FIN!$E$26/12","v":0},{"$f":"-J59*FIN!$E$26/12","v":0},{"$f":"-K59*FIN!$E$26/12","v":0},{"$f":"-L59*FIN!$E$26/12","v":0},{"$f":"-M59*FIN!$E$26/12","v":0},{"$f":"-N59*FIN!$E$26/12","v":0},{"$f":"-O59*FIN!$E$26/12","v":0},{"$f":"-P59*FIN!$E$26/12","v":0},{"$f":"-Q59*FIN!$E$26/12","v":0},{"$f":"-R59*FIN!$E$26/12","v":0},{"$f":"-S59*FIN!$E$26/12","v":0},{"$f":"-T59*FIN!$E$26/12","v":0},{"$f":"-U59*FIN!$E$26/12","v":0},{"$f":"-V59*FIN!$E$26/12","v":0},{"$f":"-W59*FIN!$E$26/12","v":0},{"$f":"-X59*FIN!$E$26/12","v":0},{"$f":"-Y59*FIN!$E$26/12","v":0},{"$f":"-Z59*FIN!$E$26/12","v":0},{"$f":"-AA59*FIN!$E$26/12","v":0},{"$f":"-AB59*FIN!$E$26/12","v":0},{"$f":"-AC59*FIN!$E$26/12","v":0},{"$f":"-AD59*FIN!$E$26/12","v":0},{"$f":"-AE59*FIN!$E$26/12","v":0},{"$f":"-AF59*FIN!$E$26/12","v":0},{"$f":"-AG59*FIN!$E$26/12","v":0},{"$f":"-AH59*FIN!$E$26/12","v":0},{"$f":"-AI59*FIN!$E$26/12","v":0},{"$f":"-AJ59*FIN!$E$26/12","v":0},{"$f":"-AK59*FIN!$E$26/12","v":0},{"$f":"-AL59*FIN!$E$26/12","v":0},{"$f":"-AM59*FIN!$E$26/12","v":0},{"$f":"-AN59*FIN!$E$26/12","v":0},{"$f":"-AO59*FIN!$E$26/12","v":0},{"$f":"-AP59*FIN!$E$26/12","v":0},{"$f":"-AQ59*FIN!$E$26/12","v":0},{"$f":"-AR59*FIN!$E$26/12","v":0},{"$f":"-AS59*FIN!$E$26/12","v":0},{"$f":"-AT59*FIN!$E$26/12","v":0},{"$f":"-AU59*FIN!$E$26/12","v":0},{"$f":"-AV59*FIN!$E$26/12","v":0},{"$f":"-AW59*FIN!$E$26/12","v":0},{"$f":"-AX59*FIN!$E$26/12","v":0},{"$f":"-AY59*FIN!$E$26/12","v":0},{"$f":"-AZ59*FIN!$E$26/12","v":0},{"$f":"-BA59*FIN!$E$26/12","v":0},{"$f":"-BB59*FIN!$E$26/12","v":0},{"$f":"-BC59*FIN!$E$26/12","v":0},{"$f":"-BD59*FIN!$E$26/12","v":0},{"$f":"-BE59*FIN!$E$26/12","v":0},{"$f":"-BF59*FIN!$E$26/12","v":0},{"$f":"-BG59*FIN!$E$26/12","v":0},{"$f":"-BH59*FIN!$E$26/12","v":0},{"$f":"-BI59*FIN!$E$26/12","v":0},{"$f":"-BJ59*FIN!$E$26/12","v":0},{"$f":"-BK59*FIN!$E$26/12","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"+Home!J9","v":5},null,{"$f":"+NT!F3","v":"Estimació Directa"}]
[null,null,null,{"$f":"+Home!J15","v":"IS Empreses"},null,{"$f":"+NT!F4","v":"Estimació Objectiva"}]
[null,null,null,null,null,{"$f":"+NT!F6","v":"IS Empreses"}]
[null,null,null,null,null,{"$f":"+NT!F7","v":"IS Cooperatives"}]
[null,null,null,null,null,{"$f":"+NT!F8","v":"Activitat Economica"}]
[]
[]
[]
[null,"TRESORERIA",null,{"$f":"+D5","v":"2025-01-01"},{"$f":"EDATE(D78,1)","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EDATE(AJ78,1)","v":"2027-10-01"},"2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01"]
[null,null,null,{"$f":"+MONTH(D78)","v":1},{"$f":"+MONTH(E78)","v":2},{"$f":"+MONTH(F78)","v":3},{"$f":"+MONTH(G78)","v":4},5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12]
[null,"IRPF",null,1,4,7,10]
[null,"IS a cuenta",null,4,10,12]
[null,"IS",null,7]

{"sheet":"IS","index":31,"n_rows":43,"n_cols":8,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,"Societats",{"$f":"+B!C7","v":"2025-12-31"},{"$f":"+B!D7","v":"2026-12-31"},{"$f":"+B!E7","v":"2027-12-31"},{"$f":"+B!F7","v":"2028-12-31"},{"$f":"+B!G7","v":"2029-12-31"}]
[null,null,"C) RESULTAT ABANS D'IMPOSTOS (A+B) ",{"$f":"+'R'!C$22","v":0},{"$f":"+'R'!D$22","v":0},{"$f":"+'R'!E$22","v":0},{"$f":"+'R'!F$22","v":0},{"$f":"+'R'!G$22","v":0}]
[null,null,"Ajsutos"]
[null,null,"RESULTAT DESPRES D'AJUSTOS",{"$f":"+D8+D9","v":0},{"$f":"+E8+E9","v":0},{"$f":"+F8+F9","v":0},{"$f":"+G8+G9","v":0},{"$f":"+H8+H9","v":0}]
[null,{"$f":"+Configuració!O22","v":300000},"Primers",{"$f":"+IF('R'!C8>10000,Configuració!$L$22,+IF('R'!C8<5000>10000,Configuració!$K$22,+IF('R'!C8<5000,Configuració!$J$22,0)))","v":0.25},{"$f":"+IF('R'!D8>10000,Configuració!$L$22,+IF('R'!D8<5000>10000,Configuració!$K$22,+IF('R'!D8<5000,Configuració!$J$22,0)))","v":0.25},{"$f":"+IF('R'!E8>10000,Configuració!$L$22,+IF('R'!E8<5000>10000,Configuració!$K$22,+IF('R'!E8<5000,Configuració!$J$22,0)))","v":0.25},{"$f":"+IF('R'!F8>10000,Configuració!$L$22,+IF('R'!F8<5000>10000,Configuració!$K$22,+IF('R'!F8<5000,Configuració!$J$22,0)))","v":0.25},{"$f":"+IF('R'!G8>10000,Configuració!$L$22,+IF('R'!G8<5000>10000,Configuració!$K$22,+IF('R'!G8<5000,Configuració!$J$22,0)))","v":0.25}]
[null,null,"Restant",{"$f":"+IF('R'!C8>10000,Configuració!$L$23,+IF('R'!C8<5000>10000,Configuració!$K$23,+IF('R'!C8<5000,Configuració!$J$23,0)))","v":0.3},{"$f":"+IF('R'!D8>10000,Configuració!$L$23,+IF('R'!D8<5000>10000,Configuració!$K$23,+IF('R'!D8<5000,Configuració!$J$23,0)))","v":0.3},{"$f":"+IF('R'!E8>10000,Configuració!$L$23,+IF('R'!E8<5000>10000,Configuració!$K$23,+IF('R'!E8<5000,Configuració!$J$23,0)))","v":0.3},{"$f":"+IF('R'!F8>10000,Configuració!$L$23,+IF('R'!F8<5000>10000,Configuració!$K$23,+IF('R'!F8<5000,Configuració!$J$23,0)))","v":0.3},{"$f":"+IF('R'!G8>10000,Configuració!$L$23,+IF('R'!G8<5000>10000,Configuració!$K$23,+IF('R'!G8<5000,Configuració!$J$23,0)))","v":0.3}]
[null,{"$f":"+Configuració!P22","v":2},"Anys de benefici (Check)",{"$f":"+IF(D10>0,1,0)","v":0},{"$f":"+IF(E10>0,1,0)","v":0},{"$f":"+IF(F10>0,1,0)","v":0},{"$f":"+IF(G10>0,1,0)","v":0},{"$f":"+IF(H10>0,1,0)","v":0}]
[null,null,"Tipus A (%)",{"$f":"+IF(SUM($D$13:D13)>$B$13,D11,Configuració!$I$22)","v":0.15},{"$f":"+IF(SUM($D$13:E13)>$B$13,E11,Configuració!$I$22)","v":0.15},{"$f":"+IF(SUM($D$13:F13)>$B$13,F11,Configuració!$I$22)","v":0.15},{"$f":"+IF(SUM($D$13:G13)>$B$13,G11,Configuració!$I$22)","v":0.15},{"$f":"+IF(SUM($D$13:H13)>$B$13,H11,Configuració!$I$22)","v":0.15}]
[null,null,"Tributs  A",{"$f":"-D10*D14","v":0},{"$f":"-E10*E14","v":0},{"$f":"-F10*F14","v":0},{"$f":"-G10*G14","v":0},{"$f":"-H10*H14","v":0}]
[null,null,"Exces ",{"$f":"+IF(D10>Configuració!$O$22,D10-Configuració!$O$22,0)","v":0},{"$f":"+IF(E10>Configuració!$O$22,E10-Configuració!$O$22,0)","v":0},{"$f":"+IF(F10>Configuració!$O$22,F10-Configuració!$O$22,0)","v":0},{"$f":"+IF(G10>Configuració!$O$22,G10-Configuració!$O$22,0)","v":0},{"$f":"+IF(H10>Configuració!$O$22,H10-Configuració!$O$22,0)","v":0}]
[null,null,"Tipus B (%)",{"$f":"+IF(SUM($D$13:D13)>Configuració!$P$22,D12,Configuració!$I$23)","v":0.2},{"$f":"+IF(SUM($D$13:E13)>Configuració!$P$22,E12,Configuració!$I$23)","v":0.2},{"$f":"+IF(SUM($D$13:F13)>Configuració!$P$22,F12,Configuració!$I$23)","v":0.2},{"$f":"+IF(SUM($D$13:G13)>Configuració!$P$22,G12,Configuració!$I$23)","v":0.2},{"$f":"+IF(SUM($D$13:H13)>Configuració!$P$22,H12,Configuració!$I$23)","v":0.2}]
[null,null,"Tipus a aplicar B (%)",{"$f":"+D17-D14","v":5.0000000000000017E-2},{"$f":"+E17-E14","v":5.0000000000000017E-2},{"$f":"+F17-F14","v":5.0000000000000017E-2},{"$f":"+G17-G14","v":5.0000000000000017E-2},{"$f":"+H17-H14","v":5.0000000000000017E-2}]
[null,null,"Tributs B",{"$f":"-D16*D18","v":0},{"$f":"-E16*E18","v":0},{"$f":"-F16*F18","v":0},{"$f":"-G16*G18","v":0},{"$f":"-H16*H18","v":0}]
[null,null,"Tributs",{"$f":"+D15+D19","v":0},{"$f":"+E15+E19","v":0},{"$f":"+F15+F19","v":0},{"$f":"+G15+G19","v":0},{"$f":"+H15+H19","v":0}]
[null,null,"D) RESULTAT DE L'EXERCICI",{"$f":"+D10+D20","v":0},{"$f":"+E10+E20","v":0},{"$f":"+F10+F20","v":0},{"$f":"+G10+G20","v":0},{"$f":"+H10+H20","v":0}]
[null,null,"A cta",{"$f":"+IF(D10>0,+SUM(T!D46:O46),0)","v":0},{"$f":"+IF(E10>0,+SUM(T!P46:AA46),0)","v":0},{"$f":"+IF(F10>0,+SUM(T!AB46:AM46),0)","v":0},{"$f":"+IF(G10>0,+SUM(T!AN46:AY46),0)","v":0},{"$f":"+IF(H10>0,+SUM(T!AZ46:BK46),0)","v":0}]
[null,null,"Saldo Impost",{"$f":"-D20-D22","v":0},{"$f":"-E20-E22","v":0},{"$f":"-F20-F22","v":0},{"$f":"-G20-G22","v":0},{"$f":"-H20-H22","v":0}]
[]
[]
[null,null,"Cooperatives",{"$f":"+D7","v":"2025-12-31"},{"$f":"+E7","v":"2026-12-31"},{"$f":"+F7","v":"2027-12-31"},{"$f":"+G7","v":"2028-12-31"},{"$f":"+H7","v":"2029-12-31"}]
[null,null,"C) RESULTAT ABANS D'IMPOSTOS (A+B) ",{"$f":"+'R'!C$22","v":0},{"$f":"+'R'!D$22","v":0},{"$f":"+'R'!E$22","v":0},{"$f":"+'R'!F$22","v":0},{"$f":"+'R'!G$22","v":0}]
[null,null,"Ajustos"]
[null,null,"RESULTAT DESPRES D'AJUSTOS",{"$f":"+D27+D28","v":0},{"$f":"+E27+E28","v":0},{"$f":"+F27+F28","v":0},{"$f":"+G27+G28","v":0},{"$f":"+H27+H28","v":0}]
[null,null,"Resultats negatius exercicis anteriors",null,{"$f":"+IF(D35>0,D35,0)","v":0},{"$f":"+IF(E35>0,E35,0)","v":0},{"$f":"+IF(F35>0,F35,0)","v":0},{"$f":"+IF(G35>0,G35,0)","v":0}]
[null,null,"Base Calcul dotació FRO",{"$f":"+D29+D30","v":0},{"$f":"+E29+E30","v":0},{"$f":"+F29+F30","v":0},{"$f":"+G29+G30","v":0},{"$f":"+H29+H30","v":0}]
[null,null,"Excedent brut FRO (30%)",{"$f":"+D31*0.3","v":0},{"$f":"+E31*0.3","v":0},{"$f":"+F31*0.3","v":0},{"$f":"+G31*0.3","v":0},{"$f":"+H31*0.3","v":0}]
[null,null,"Base imposable (Base Calcul - 50% Excedent brut",{"$f":"+D31-(D32*0.5)","v":0},{"$f":"+E31-(E32*0.5)","v":0},{"$f":"+F31-(F32*0.5)","v":0},{"$f":"+G31-(G32*0.5)","v":0},{"$f":"+H31-(H32*0.5)","v":0}]
[null,null,"Tipus (%)",{"$f":"+Configuració!I26","v":0.2},{"$f":"+Configuració!J26","v":0.2},{"$f":"+Configuració!K26","v":0.2},{"$f":"+Configuració!L26","v":0.2},{"$f":"+Configuració!M26","v":0.2}]
[null,null,"Tributs",{"$f":"-D33*D34","v":0},{"$f":"-E33*E34","v":0},{"$f":"-F33*F34","v":0},{"$f":"-G33*G34","v":0},{"$f":"-H33*H34","v":0}]
[null,null,"D) RESULTAT DE L'EXERCICI",{"$f":"+D29+D35","v":0},{"$f":"+E29+E35","v":0},{"$f":"+F29+F35","v":0},{"$f":"+G29+G35","v":0},{"$f":"+H29+H35","v":0}]
[null,null,"A cta",{"$f":"+IF(D29>0,+SUM(T!D48:O48),0)","v":0},{"$f":"+IF(E29>0,+SUM(T!P48:AA48),0)","v":0},{"$f":"+IF(F29>0,+SUM(T!AB48:AM48),0)","v":0},{"$f":"+IF(G29>0,+SUM(T!AN48:AY48),0)","v":0},{"$f":"+IF(H29>0,+SUM(T!AZ48:BK48),0)","v":0}]
[null,null,"Saldo Impost",{"$f":"-D35-D37","v":0},{"$f":"-E35-E37","v":0},{"$f":"-F35-F37","v":0},{"$f":"-G35-G37","v":0},{"$f":"-H35-H37","v":0}]
[]
[]
[null,null,"Saldo impost",{"$f":"+IF(Home!$J$15=NT!$F$6,IS!D23,+IF(Home!$J$15=NT!$F$7,IS!D38,0))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$6,IS!E23,+IF(Home!$J$15=NT!$F$7,IS!E38,0))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$6,IS!F23,+IF(Home!$J$15=NT!$F$7,IS!F38,0))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$6,IS!G23,+IF(Home!$J$15=NT!$F$7,IS!G38,0))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$6,IS!H23,+IF(Home!$J$15=NT!$F$7,IS!H38,0))","v":0}]
[]
[null,null,"Saldo acumulat",{"$f":"+D41","v":0},{"$f":"+E41+IF(D43<0,D43,0)","v":0},{"$f":"+F41+IF(E43<0,E43,0)","v":0},{"$f":"+G41+IF(F43<0,F43,0)","v":0},{"$f":"+H41+IF(G43<0,G43,0)","v":0}]

{"sheet":"IRPF","index":32,"n_rows":31,"n_cols":29,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"Estimació Directe",{"$f":"+B!C7","v":"2025-12-31"},{"$f":"+B!D7","v":"2026-12-31"},{"$f":"+B!E7","v":"2027-12-31"},{"$f":"+B!F7","v":"2028-12-31"},{"$f":"+B!G7","v":"2029-12-31"},null,null,"RETENCIÓN","BASE","IMPORTE",null,"RETENCIÓN","BASE","IMPORTE",null,"RETENCIÓN","BASE","IMPORTE",null,"RETENCIÓN","BASE","IMPORTE",null,"RETENCIÓN","BASE","IMPORTE"]
[null,null,"C) RESULTAT ABANS D'IMPOSTOS (A+B) ",{"$f":"+'R'!C$22","v":0},{"$f":"+'R'!D$22","v":0},{"$f":"+'R'!E$22","v":0},{"$f":"+'R'!F$22","v":0},{"$f":"+'R'!G$22","v":0},null,null,{"$f":"+D7","v":0},{"$f":"K7-K8","v":0},{"$f":"L7*Configuració!D28","v":0},null,{"$f":"+E7","v":0},{"$f":"O7-O8","v":0},{"$f":"P7*Configuració!D28","v":0},null,{"$f":"+F7","v":0},{"$f":"S7-S8","v":0},{"$f":"T7*Configuració!D28","v":0},null,{"$f":"+G7","v":0},{"$f":"W7-W8","v":0},{"$f":"X7*Configuració!D28","v":0},null,{"$f":"+H7","v":0},{"$f":"AA7-AA8","v":0},{"$f":"AB7*Configuració!D28","v":0}]
[null,null,"Tipus (%)",{"$f":"+M16","v":0},{"$f":"+Q16","v":0},{"$f":"+U16","v":0},{"$f":"+Y16","v":0},{"$f":"+AC16","v":0},null,null,{"$f":"+IF(K7-Configuració!B29<0,0,K7-Configuració!B29)","v":0},0,{"$f":"L8*Configuració!D29","v":0},null,{"$f":"+IF(O7-Configuració!B29<0,0,O7-Configuració!B29)","v":0},{"$f":"O8-O9","v":0},{"$f":"P8*Configuració!D29","v":0},null,{"$f":"+IF(S7-Configuració!B29<0,0,S7-Configuració!B29)","v":0},0,{"$f":"T8*Configuració!D29","v":0},null,{"$f":"+IF(W7-Configuració!B29<0,0,W7-Configuració!B29)","v":0},0,{"$f":"X8*Configuració!D29","v":0},null,{"$f":"+IF(AA7-Configuració!B29<0,0,AA7-Configuració!B29)","v":0},0,{"$f":"AB8*Configuració!D29","v":0}]
[null,null,"Tributs",{"$f":"-D7*D8","v":0},{"$f":"-E7*E8","v":0},{"$f":"-F7*F8","v":0},{"$f":"-G7*G8","v":0},{"$f":"-H7*H8","v":0},null,null,{"$f":"+IF(K8-Configuració!B30<0,0,K8-Configuració!B30)","v":0},0,{"$f":"L9*Configuració!D30","v":0},null,{"$f":"+IF(O8-Configuració!B30<0,0,O8-Configuració!B30)","v":0},{"$f":"O9-O10","v":0},{"$f":"P9*Configuració!D30","v":0},null,{"$f":"+IF(S8-Configuració!B30<0,0,S8-Configuració!B30)","v":0},0,{"$f":"T9*Configuració!D30","v":0},null,{"$f":"+IF(W8-Configuració!B30<0,0,W8-Configuració!B30)","v":0},0,{"$f":"X9*Configuració!D30","v":0},null,{"$f":"+IF(AA8-Configuració!B30<0,0,AA8-Configuració!B30)","v":0},0,{"$f":"AB9*Configuració!D30","v":0}]
[null,null,"D) RESULTAT DE L'EXERCICI",{"$f":"+D7+D9","v":0},{"$f":"+E7+E9","v":0},{"$f":"+F7+F9","v":0},{"$f":"+G7+G9","v":0},{"$f":"+H7+H9","v":0},null,null,{"$f":"+IF(K9-Configuració!B31<0,0,K9-Configuració!B31)","v":0},0,{"$f":"L10*Configuració!D31","v":0},null,{"$f":"+IF(O9-Configuració!B31<0,0,O9-Configuració!B31)","v":0},0,{"$f":"P10*Configuració!D31","v":0},null,{"$f":"+IF(S9-Configuració!B31<0,0,S9-Configuració!B31)","v":0},0,{"$f":"T10*Configuració!D31","v":0},null,{"$f":"+IF(W9-Configuració!B31<0,0,W9-Configuració!B31)","v":0},0,{"$f":"X10*Configuració!D31","v":0},null,{"$f":"+IF(AA9-Configuració!B31<0,0,AA9-Configuració!B31)","v":0},0,{"$f":"AB10*Configuració!D31","v":0}]
[null,null,"A cta - pagat",{"$f":"SUM(T!D44:O44)","v":0},{"$f":"SUM(T!P44:AA44)","v":0},{"$f":"SUM(T!AB44:AM44)","v":0},{"$f":"SUM(T!AN44:AY44)","v":0},{"$f":"SUM(T!AZ44:BK44)","v":0},null,null,{"$f":"+IF(K10-Configuració!B32<0,0,K10-Configuració!B32)","v":0},0,{"$f":"L11*Configuració!D32","v":0},null,{"$f":"+IF(O10-Configuració!B32<0,0,O10-Configuració!B32)","v":0},0,{"$f":"P11*Configuració!D32","v":0},null,{"$f":"+IF(S10-Configuració!B32<0,0,S10-Configuració!B32)","v":0},0,{"$f":"T11*Configuració!D32","v":0},null,{"$f":"+IF(W10-Configuració!B32<0,0,W10-Configuració!B32)","v":0},0,{"$f":"X11*Configuració!D32","v":0},null,{"$f":"+IF(AA10-Configuració!B32<0,0,AA10-Configuració!B32)","v":0},0,{"$f":"AB11*Configuració!D32","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(K11-Configuració!B33<0,0,K11-Configuració!B33)","v":0},0,{"$f":"L12*Configuració!D33","v":0},null,{"$f":"+IF(O11-Configuració!B33<0,0,O11-Configuració!B33)","v":0},0,{"$f":"P12*Configuració!D33","v":0},null,{"$f":"+IF(S11-Configuració!B33<0,0,S11-Configuració!B33)","v":0},0,{"$f":"T12*Configuració!D33","v":0},null,{"$f":"+IF(W11-Configuració!B33<0,0,W11-Configuració!B33)","v":0},0,{"$f":"X12*Configuració!D33","v":0},null,{"$f":"+IF(AA11-Configuració!B33<0,0,AA11-Configuració!B33)","v":0},0,{"$f":"AB12*Configuració!D33","v":0}]
[null,null,"Saldo Impost",{"$f":"-D9-D11","v":0},{"$f":"-E9-E11+D13","v":0},{"$f":"-F9-F11+E13","v":0},{"$f":"-G9-G11+F13","v":0},{"$f":"-H9-H11+G13","v":0},null,null,{"$f":"+IF(K12-Configuració!B34<0,0,K12-Configuració!B34)","v":0},{"$f":"K13","v":0},{"$f":"L13*Configuració!D34","v":0},null,{"$f":"+IF(O12-Configuració!B34<0,0,O12-Configuració!B34)","v":0},{"$f":"+O13","v":0},{"$f":"P13*Configuració!D34","v":0},null,{"$f":"+IF(S12-Configuració!B34<0,0,S12-Configuració!B34)","v":0},{"$f":"S13","v":0},{"$f":"T13*Configuració!D34","v":0},null,{"$f":"+IF(W12-Configuració!B34<0,0,W12-Configuració!B34)","v":0},{"$f":"W13","v":0},{"$f":"X13*Configuració!D34","v":0},null,{"$f":"+IF(AA12-Configuració!B34<0,0,AA12-Configuració!B34)","v":0},{"$f":"AA13","v":0},{"$f":"AB13*Configuració!D34","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Min.Pers.",5550,{"$f":"-L14*Configuració!D28","v":-1054.5},null,"Min.Pers.",5550,{"$f":"-P14*Configuració!D28","v":-1054.5},null,"Min.Pers.",5550,{"$f":"-T14*Configuració!D28","v":-1054.5},null,"Min.Pers.",5550,{"$f":"-X14*Configuració!D28","v":-1054.5},null,"Min.Pers.",5550,{"$f":"-AB14*Configuració!D28","v":-1054.5}]
[null,null,"Estimació objectiva",{"$f":"+B!C7","v":"2025-12-31"},{"$f":"+B!D7","v":"2026-12-31"},{"$f":"+B!E7","v":"2027-12-31"},{"$f":"+B!F7","v":"2028-12-31"},{"$f":"+B!G7","v":"2029-12-31"},null,null,"TOTAL",null,{"$f":"SUM(M7:M14)","v":-1054.5},null,"TOTAL",null,{"$f":"SUM(Q7:Q14)","v":-1054.5},null,"TOTAL",null,{"$f":"SUM(U7:U14)","v":-1054.5},null,"TOTAL",null,{"$f":"SUM(Y7:Y14)","v":-1054.5},null,"TOTAL",null,{"$f":"SUM(AC7:AC14)","v":-1054.5}]
[null,null,"C) RESULTAT ABANS D'IMPOSTOS (A+B) ",{"$f":"+'R'!C$22","v":0},{"$f":"+'R'!D$22","v":0},{"$f":"+'R'!E$22","v":0},{"$f":"+'R'!F$22","v":0},{"$f":"+'R'!G$22","v":0},null,null,"TIPO IRPF",null,{"$f":"IF(M15>0,(M15/K7),0)","v":0},null,"TIPO IRPF",null,{"$f":"IF(Q15>0,(Q15/O7),0)","v":0},null,"TIPO IRPF",null,{"$f":"IF(U15>0,(U15/S7),0)","v":0},null,"TIPO IRPF",null,{"$f":"IF(Y15>0,(Y15/W7),0)","v":0},null,"TIPO IRPF",null,{"$f":"IF(AC15>0,(AC15/AA7),0)","v":0}]
[null,null,"Tributs",{"$f":"-(Home!J22+Home!K22*3)","v":0},{"$f":"-Home!$L$22*4","v":0},{"$f":"-Home!$M$22*4","v":0},{"$f":"-Home!$N$22*4","v":0},{"$f":"-Home!$O$22*4","v":0}]
[null,null,"D) RESULTAT DE L'EXERCICI",{"$f":"SUM(D16:D17)","v":0},{"$f":"SUM(E16:E17)","v":0},{"$f":"SUM(F16:F17)","v":0},{"$f":"SUM(G16:G17)","v":0},{"$f":"SUM(H16:H17)","v":0}]
[null,null,"A cta",{"$f":"SUM(T!E45:O45)","v":0},{"$f":"SUM(T!Q45:AA45)","v":0},{"$f":"SUM(T!AC45:AM45)","v":0},{"$f":"SUM(T!AO45:AY45)","v":0},{"$f":"SUM(T!BA45:BK45)","v":0}]
[null,null,"Saldo Impost",{"$f":"-D17-D19","v":0},{"$f":"-E17-E19","v":0},{"$f":"-F17-F19","v":0},{"$f":"-G17-G19","v":0},{"$f":"-H17-H19","v":0}]
[]
[null,null,"Activitat económica",{"$f":"+D15","v":"2025-12-31"},{"$f":"+E15","v":"2026-12-31"},{"$f":"+F15","v":"2027-12-31"},{"$f":"+G15","v":"2028-12-31"},{"$f":"+H15","v":"2029-12-31"}]
[null,null,"C) RESULTAT ABANS D'IMPOSTOS (A+B) ",{"$f":"+'R'!C$22","v":0},{"$f":"+'R'!D$22","v":0},{"$f":"+'R'!E$22","v":0},{"$f":"+'R'!F$22","v":0},{"$f":"+'R'!G$22","v":0}]
[null,null,"Tributs",{"$f":"-D23*M16","v":0},{"$f":"-E23*Q16","v":0},{"$f":"-F23*U16","v":0},{"$f":"-G23*Y16","v":0},{"$f":"-H23*AC16","v":0}]
[null,null,"D) RESULTAT DE L'EXERCICI",{"$f":"SUM(D23:D24)","v":0},{"$f":"SUM(E23:E24)","v":0},{"$f":"SUM(F23:F24)","v":0},{"$f":"SUM(G23:G24)","v":0},{"$f":"SUM(H23:H24)","v":0}]
[null,null,"A cta",{"$f":"-SUM(MOVV!D43:O43)","v":0},{"$f":"-SUM(MOVV!P43:AA43)","v":0},{"$f":"-SUM(MOVV!AB43:AM43)","v":0},{"$f":"-SUM(MOVV!AN43:AY43)","v":0},{"$f":"-SUM(MOVV!AZ43:BK43)","v":0}]
[null,null,"Saldo Impost",{"$f":"-D26-D24","v":0},{"$f":"-E26-E24","v":0},{"$f":"-F26-F24","v":0},0,0]
[]
[null,null,"Saldo impost",{"$f":"+IF(Home!$J$15=NT!$F$3,IRPF!D13,+IF(Home!$J$15=NT!$F$4,IRPF!D20,IF(Home!$J$15=NT!$F$8,D27,0)))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$3,IRPF!E13,+IF(Home!$J$15=NT!$F$4,IRPF!E20,IF(Home!$J$15=NT!$F$8,E27,0)))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$3,IRPF!F13,+IF(Home!$J$15=NT!$F$4,IRPF!F20,IF(Home!$J$15=NT!$F$8,F27,0)))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$3,IRPF!G13,+IF(Home!$J$15=NT!$F$4,IRPF!G20,IF(Home!$J$15=NT!$F$8,G27,0)))","v":0},{"$f":"+IF(Home!$J$15=NT!$F$3,IRPF!H13,+IF(Home!$J$15=NT!$F$4,IRPF!H20,IF(Home!$J$15=NT!$F$8,H27,0)))","v":0}]
[]
[null,null,"Saldo acumulat",{"$f":"+D29","v":0},{"$f":"IF(Home!$J$15=NT!F2,IRPF!E29,+E29+IF(D31<0,D31,0))","v":0},{"$f":"IF(Home!J15=NT!F2,IRPF!F29,+F29+IF(E31<0,E31,0))","v":0},{"$f":"IF(Home!J15=NT!F2,IRPF!G29,+G29+IF(F31<0,F31,0))","v":0},{"$f":"IF(Home!J15=NT!F2,IRPF!H29,H29+IF(G31<0,G31,0))","v":0}]

{"sheet":"Stock","index":33,"n_rows":100,"n_cols":20,"rows_kept":100,"cut":false,"hidden":false,"merged":[[82,15,82,17],[6,3,6,5],[6,9,6,11],[6,15,6,17],[25,3,25,5],[25,9,25,11],[44,15,44,17],[44,3,44,5],[44,9,44,11],[63,3,63,5],[63,9,63,11],[82,3,82,5],[82,9,82,11]]}
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$324,IF(Home!$C$5=NT!$A$3,MI!$C$324,IF(Home!$C$5=NT!$A$4,MI!$D$324,)))","v":"STOCK"}]
[]
[null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$326,IF(Home!$C$5=NT!$A$3,MI!$C$326,IF(Home!$C$5=NT!$A$4,MI!$D$326,)))","v":"COMPRES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+Home!J9","v":5},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$327,IF(Home!$C$5=NT!$A$3,MI!$C$327,IF(Home!$C$5=NT!$A$4,MI!$D$327,)))","v":"VENDES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$329,IF(Home!$C$5=NT!$A$3,MI!$C$329,IF(Home!$C$5=NT!$A$4,MI!$D$329,)))","v":"STOCK"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+OP!B47","v":"Nom Producte/Servei 1"},null,{"$f":"SUM('Ex Net'!D9:O9)","v":0},{"$f":"SUM('Ex Net'!P9:AA9)","v":0},{"$f":"SUM('Ex Net'!AB9:AM9)","v":0},{"$f":"SUM('Ex Net'!AN9:AY9)","v":0},{"$f":"SUM('Ex Net'!AZ9:BK9)","v":0},null,{"$f":"SUM('Ex Net'!D27:O27)","v":0},{"$f":"SUM('Ex Net'!P27:AA27)","v":0},{"$f":"SUM('Ex Net'!AB27:AM27)","v":0},{"$f":"SUM('Ex Net'!AN27:AY27)","v":0},{"$f":"SUM('Ex Net'!AZ27:BK27)","v":0},null,{"$f":"IF(OP!$C10=NT!$T$2,+D9-J9,0)","v":0},{"$f":"IF(OP!$C10=NT!$T$2,+E9-K9,0)+P9","v":0},{"$f":"IF(OP!$C10=NT!$T$2,+F9-L9,0)+Q9","v":0},{"$f":"IF(OP!$C10=NT!$T$2,+G9-M9,0)+R9","v":0},{"$f":"IF(OP!$C10=NT!$T$2,+H9-N9,0)+S9","v":0}]
[null,{"$f":"+OP!B48","v":"Nom Producte/Servei 2"},null,{"$f":"SUM('Ex Net'!D10:O10)","v":0},{"$f":"SUM('Ex Net'!P10:AA10)","v":0},{"$f":"SUM('Ex Net'!AB10:AM10)","v":0},{"$f":"SUM('Ex Net'!AN10:AY10)","v":0},{"$f":"SUM('Ex Net'!AZ10:BK10)","v":0},null,{"$f":"SUM('Ex Net'!D28:O28)","v":0},{"$f":"SUM('Ex Net'!P28:AA28)","v":0},{"$f":"SUM('Ex Net'!AB28:AM28)","v":0},{"$f":"SUM('Ex Net'!AN28:AY28)","v":0},{"$f":"SUM('Ex Net'!AZ28:BK28)","v":0},null,{"$f":"IF(OP!$C11=NT!$T$2,+D10-J10,0)","v":0},{"$f":"IF(OP!$C11=NT!$T$2,+E10-K10,0)+P10","v":0},{"$f":"IF(OP!$C11=NT!$T$2,+F10-L10,0)+Q10","v":0},{"$f":"IF(OP!$C11=NT!$T$2,+G10-M10,0)+R10","v":0},{"$f":"IF(OP!$C11=NT!$T$2,+H10-N10,0)+S10","v":0}]
[null,{"$f":"+OP!B49","v":"Nom Producte/Servei 3"},null,{"$f":"SUM('Ex Net'!D11:O11)","v":0},{"$f":"SUM('Ex Net'!P11:AA11)","v":0},{"$f":"SUM('Ex Net'!AB11:AM11)","v":0},{"$f":"SUM('Ex Net'!AN11:AY11)","v":0},{"$f":"SUM('Ex Net'!AZ11:BK11)","v":0},null,{"$f":"SUM('Ex Net'!D29:O29)","v":0},{"$f":"SUM('Ex Net'!P29:AA29)","v":0},{"$f":"SUM('Ex Net'!AB29:AM29)","v":0},{"$f":"SUM('Ex Net'!AN29:AY29)","v":0},{"$f":"SUM('Ex Net'!AZ29:BK29)","v":0},null,{"$f":"IF(OP!$C12=NT!$T$2,+D11-J11,0)","v":0},{"$f":"IF(OP!$C12=NT!$T$2,+E11-K11,0)+P11","v":0},{"$f":"IF(OP!$C12=NT!$T$2,+F11-L11,0)+Q11","v":0},{"$f":"IF(OP!$C12=NT!$T$2,+G11-M11,0)+R11","v":0},{"$f":"IF(OP!$C12=NT!$T$2,+H11-N11,0)+S11","v":0}]
[null,{"$f":"+OP!B50","v":"Nom Producte/Servei 4"},null,{"$f":"SUM('Ex Net'!D12:O12)","v":0},{"$f":"SUM('Ex Net'!P12:AA12)","v":0},{"$f":"SUM('Ex Net'!AB12:AM12)","v":0},{"$f":"SUM('Ex Net'!AN12:AY12)","v":0},{"$f":"SUM('Ex Net'!AZ12:BK12)","v":0},null,{"$f":"SUM('Ex Net'!D30:O30)","v":0},{"$f":"SUM('Ex Net'!P30:AA30)","v":0},{"$f":"SUM('Ex Net'!AB30:AM30)","v":0},{"$f":"SUM('Ex Net'!AN30:AY30)","v":0},{"$f":"SUM('Ex Net'!AZ30:BK30)","v":0},null,{"$f":"IF(OP!$C13=NT!$T$2,+D12-J12,0)","v":0},{"$f":"IF(OP!$C13=NT!$T$2,+E12-K12,0)+P12","v":0},{"$f":"IF(OP!$C13=NT!$T$2,+F12-L12,0)+Q12","v":0},{"$f":"IF(OP!$C13=NT!$T$2,+G12-M12,0)+R12","v":0},{"$f":"IF(OP!$C13=NT!$T$2,+H12-N12,0)+S12","v":0}]
[null,{"$f":"+OP!B51","v":"Nom Producte/Servei 5"},null,{"$f":"SUM('Ex Net'!D13:O13)","v":0},{"$f":"SUM('Ex Net'!P13:AA13)","v":0},{"$f":"SUM('Ex Net'!AB13:AM13)","v":0},{"$f":"SUM('Ex Net'!AN13:AY13)","v":0},{"$f":"SUM('Ex Net'!AZ13:BK13)","v":0},null,{"$f":"SUM('Ex Net'!D31:O31)","v":0},{"$f":"SUM('Ex Net'!P31:AA31)","v":0},{"$f":"SUM('Ex Net'!AB31:AM31)","v":0},{"$f":"SUM('Ex Net'!AN31:AY31)","v":0},{"$f":"SUM('Ex Net'!AZ31:BK31)","v":0},null,{"$f":"IF(OP!$C14=NT!$T$2,+D13-J13,0)","v":0},{"$f":"IF(OP!$C14=NT!$T$2,+E13-K13,0)+P13","v":0},{"$f":"IF(OP!$C14=NT!$T$2,+F13-L13,0)+Q13","v":0},{"$f":"IF(OP!$C14=NT!$T$2,+G13-M13,0)+R13","v":0},{"$f":"IF(OP!$C14=NT!$T$2,+H13-N13,0)+S13","v":0}]
[null,{"$f":"+OP!B52","v":"Nom Producte/Servei 6"},null,{"$f":"SUM('Ex Net'!D14:O14)","v":0},{"$f":"SUM('Ex Net'!P14:AA14)","v":0},{"$f":"SUM('Ex Net'!AB14:AM14)","v":0},{"$f":"SUM('Ex Net'!AN14:AY14)","v":0},{"$f":"SUM('Ex Net'!AZ14:BK14)","v":0},null,{"$f":"SUM('Ex Net'!D32:O32)","v":0},{"$f":"SUM('Ex Net'!P32:AA32)","v":0},{"$f":"SUM('Ex Net'!AB32:AM32)","v":0},{"$f":"SUM('Ex Net'!AN32:AY32)","v":0},{"$f":"SUM('Ex Net'!AZ32:BK32)","v":0},null,{"$f":"IF(OP!$C15=NT!$T$2,+D14-J14,0)","v":0},{"$f":"IF(OP!$C15=NT!$T$2,+E14-K14,0)+P14","v":0},{"$f":"IF(OP!$C15=NT!$T$2,+F14-L14,0)+Q14","v":0},{"$f":"IF(OP!$C15=NT!$T$2,+G14-M14,0)+R14","v":0},{"$f":"IF(OP!$C15=NT!$T$2,+H14-N14,0)+S14","v":0}]
[null,{"$f":"+OP!B53","v":"Nom Producte/Servei 7"},null,{"$f":"SUM('Ex Net'!D15:O15)","v":0},{"$f":"SUM('Ex Net'!P15:AA15)","v":0},{"$f":"SUM('Ex Net'!AB15:AM15)","v":0},{"$f":"SUM('Ex Net'!AN15:AY15)","v":0},{"$f":"SUM('Ex Net'!AZ15:BK15)","v":0},null,{"$f":"SUM('Ex Net'!D33:O33)","v":0},{"$f":"SUM('Ex Net'!P33:AA33)","v":0},{"$f":"SUM('Ex Net'!AB33:AM33)","v":0},{"$f":"SUM('Ex Net'!AN33:AY33)","v":0},{"$f":"SUM('Ex Net'!AZ33:BK33)","v":0},null,{"$f":"IF(OP!$C16=NT!$T$2,+D15-J15,0)","v":0},{"$f":"IF(OP!$C16=NT!$T$2,+E15-K15,0)+P15","v":0},{"$f":"IF(OP!$C16=NT!$T$2,+F15-L15,0)+Q15","v":0},{"$f":"IF(OP!$C16=NT!$T$2,+G15-M15,0)+R15","v":0},{"$f":"IF(OP!$C16=NT!$T$2,+H15-N15,0)+S15","v":0}]
[null,{"$f":"+OP!B54","v":"Nom Producte/Servei 8"},null,{"$f":"SUM('Ex Net'!D16:O16)","v":0},{"$f":"SUM('Ex Net'!P16:AA16)","v":0},{"$f":"SUM('Ex Net'!AB16:AM16)","v":0},{"$f":"SUM('Ex Net'!AN16:AY16)","v":0},{"$f":"SUM('Ex Net'!AZ16:BK16)","v":0},null,{"$f":"SUM('Ex Net'!D34:O34)","v":0},{"$f":"SUM('Ex Net'!P34:AA34)","v":0},{"$f":"SUM('Ex Net'!AB34:AM34)","v":0},{"$f":"SUM('Ex Net'!AN34:AY34)","v":0},{"$f":"SUM('Ex Net'!AZ34:BK34)","v":0},null,{"$f":"IF(OP!$C17=NT!$T$2,+D16-J16,0)","v":0},{"$f":"IF(OP!$C17=NT!$T$2,+E16-K16,0)+P16","v":0},{"$f":"IF(OP!$C17=NT!$T$2,+F16-L16,0)+Q16","v":0},{"$f":"IF(OP!$C17=NT!$T$2,+G16-M16,0)+R16","v":0},{"$f":"IF(OP!$C17=NT!$T$2,+H16-N16,0)+S16","v":0}]
[null,{"$f":"+OP!B55","v":"Nom Producte/Servei 9"},null,{"$f":"SUM('Ex Net'!D17:O17)","v":0},{"$f":"SUM('Ex Net'!P17:AA17)","v":0},{"$f":"SUM('Ex Net'!AB17:AM17)","v":0},{"$f":"SUM('Ex Net'!AN17:AY17)","v":0},{"$f":"SUM('Ex Net'!AZ17:BK17)","v":0},null,{"$f":"SUM('Ex Net'!D35:O35)","v":0},{"$f":"SUM('Ex Net'!P35:AA35)","v":0},{"$f":"SUM('Ex Net'!AB35:AM35)","v":0},{"$f":"SUM('Ex Net'!AN35:AY35)","v":0},{"$f":"SUM('Ex Net'!AZ35:BK35)","v":0},null,{"$f":"IF(OP!$C18=NT!$T$2,+D17-J17,0)","v":0},{"$f":"IF(OP!$C18=NT!$T$2,+E17-K17,0)+P17","v":0},{"$f":"IF(OP!$C18=NT!$T$2,+F17-L17,0)+Q17","v":0},{"$f":"IF(OP!$C18=NT!$T$2,+G17-M17,0)+R17","v":0},{"$f":"IF(OP!$C18=NT!$T$2,+H17-N17,0)+S17","v":0}]
[null,{"$f":"+OP!B56","v":"Nom Producte/Servei 10"},null,{"$f":"SUM('Ex Net'!D18:O18)","v":0},{"$f":"SUM('Ex Net'!P18:AA18)","v":0},{"$f":"SUM('Ex Net'!AB18:AM18)","v":0},{"$f":"SUM('Ex Net'!AN18:AY18)","v":0},{"$f":"SUM('Ex Net'!AZ18:BK18)","v":0},null,{"$f":"SUM('Ex Net'!D36:O36)","v":0},{"$f":"SUM('Ex Net'!P36:AA36)","v":0},{"$f":"SUM('Ex Net'!AB36:AM36)","v":0},{"$f":"SUM('Ex Net'!AN36:AY36)","v":0},{"$f":"SUM('Ex Net'!AZ36:BK36)","v":0},null,{"$f":"IF(OP!$C19=NT!$T$2,+D18-J18,0)","v":0},{"$f":"IF(OP!$C19=NT!$T$2,+E18-K18,0)+P18","v":0},{"$f":"IF(OP!$C19=NT!$T$2,+F18-L18,0)+Q18","v":0},{"$f":"IF(OP!$C19=NT!$T$2,+G18-M18,0)+R18","v":0},{"$f":"IF(OP!$C19=NT!$T$2,+H18-N18,0)+S18","v":0}]
[null,{"$f":"+OP!B57","v":"Nom Producte/Servei 11"},null,{"$f":"SUM('Ex Net'!D19:O19)","v":0},{"$f":"SUM('Ex Net'!P19:AA19)","v":0},{"$f":"SUM('Ex Net'!AB19:AM19)","v":0},{"$f":"SUM('Ex Net'!AN19:AY19)","v":0},{"$f":"SUM('Ex Net'!AZ19:BK19)","v":0},null,{"$f":"SUM('Ex Net'!D37:O37)","v":0},{"$f":"SUM('Ex Net'!P37:AA37)","v":0},{"$f":"SUM('Ex Net'!AB37:AM37)","v":0},{"$f":"SUM('Ex Net'!AN37:AY37)","v":0},{"$f":"SUM('Ex Net'!AZ37:BK37)","v":0},null,{"$f":"IF(OP!$C20=NT!$T$2,+D19-J19,0)","v":0},{"$f":"IF(OP!$C20=NT!$T$2,+E19-K19,0)+P19","v":0},{"$f":"IF(OP!$C20=NT!$T$2,+F19-L19,0)+Q19","v":0},{"$f":"IF(OP!$C20=NT!$T$2,+G19-M19,0)+R19","v":0},{"$f":"IF(OP!$C20=NT!$T$2,+H19-N19,0)+S19","v":0}]
[null,{"$f":"+OP!B58","v":"Nom Producte/Servei 12"},null,{"$f":"SUM('Ex Net'!D20:O20)","v":0},{"$f":"SUM('Ex Net'!P20:AA20)","v":0},{"$f":"SUM('Ex Net'!AB20:AM20)","v":0},{"$f":"SUM('Ex Net'!AN20:AY20)","v":0},{"$f":"SUM('Ex Net'!AZ20:BK20)","v":0},null,{"$f":"SUM('Ex Net'!D38:O38)","v":0},{"$f":"SUM('Ex Net'!P38:AA38)","v":0},{"$f":"SUM('Ex Net'!AB38:AM38)","v":0},{"$f":"SUM('Ex Net'!AN38:AY38)","v":0},{"$f":"SUM('Ex Net'!AZ38:BK38)","v":0},null,{"$f":"IF(OP!$C21=NT!$T$2,+D20-J20,0)","v":0},{"$f":"IF(OP!$C21=NT!$T$2,+E20-K20,0)+P20","v":0},{"$f":"IF(OP!$C21=NT!$T$2,+F20-L20,0)+Q20","v":0},{"$f":"IF(OP!$C21=NT!$T$2,+G20-M20,0)+R20","v":0},{"$f":"IF(OP!$C21=NT!$T$2,+H20-N20,0)+S20","v":0}]
[null,{"$f":"+OP!B59","v":"Nom Producte/Servei 13"},null,{"$f":"SUM('Ex Net'!D21:O21)","v":0},{"$f":"SUM('Ex Net'!P21:AA21)","v":0},{"$f":"SUM('Ex Net'!AB21:AM21)","v":0},{"$f":"SUM('Ex Net'!AN21:AY21)","v":0},{"$f":"SUM('Ex Net'!AZ21:BK21)","v":0},null,{"$f":"SUM('Ex Net'!D39:O39)","v":0},{"$f":"SUM('Ex Net'!P39:AA39)","v":0},{"$f":"SUM('Ex Net'!AB39:AM39)","v":0},{"$f":"SUM('Ex Net'!AN39:AY39)","v":0},{"$f":"SUM('Ex Net'!AZ39:BK39)","v":0},null,{"$f":"IF(OP!$C22=NT!$T$2,+D21-J21,0)","v":0},{"$f":"IF(OP!$C22=NT!$T$2,+E21-K21,0)+P21","v":0},{"$f":"IF(OP!$C22=NT!$T$2,+F21-L21,0)+Q21","v":0},{"$f":"IF(OP!$C22=NT!$T$2,+G21-M21,0)+R21","v":0},{"$f":"IF(OP!$C22=NT!$T$2,+H21-N21,0)+S21","v":0}]
[null,{"$f":"+OP!B60","v":"Nom Producte/Servei 14"},null,{"$f":"SUM('Ex Net'!D22:O22)","v":0},{"$f":"SUM('Ex Net'!P22:AA22)","v":0},{"$f":"SUM('Ex Net'!AB22:AM22)","v":0},{"$f":"SUM('Ex Net'!AN22:AY22)","v":0},{"$f":"SUM('Ex Net'!AZ22:BK22)","v":0},null,{"$f":"SUM('Ex Net'!D40:O40)","v":0},{"$f":"SUM('Ex Net'!P40:AA40)","v":0},{"$f":"SUM('Ex Net'!AB40:AM40)","v":0},{"$f":"SUM('Ex Net'!AN40:AY40)","v":0},{"$f":"SUM('Ex Net'!AZ40:BK40)","v":0},null,{"$f":"IF(OP!$C23=NT!$T$2,+D22-J22,0)","v":0},{"$f":"IF(OP!$C23=NT!$T$2,+E22-K22,0)+P22","v":0},{"$f":"IF(OP!$C23=NT!$T$2,+F22-L22,0)+Q22","v":0},{"$f":"IF(OP!$C23=NT!$T$2,+G22-M22,0)+R22","v":0},{"$f":"IF(OP!$C23=NT!$T$2,+H22-N22,0)+S22","v":0}]
[null,{"$f":"+OP!B61","v":"Nom Producte/Servei 15"},null,{"$f":"SUM('Ex Net'!D23:O23)","v":0},{"$f":"SUM('Ex Net'!P23:AA23)","v":0},{"$f":"SUM('Ex Net'!AB23:AM23)","v":0},{"$f":"SUM('Ex Net'!AN23:AY23)","v":0},{"$f":"SUM('Ex Net'!AZ23:BK23)","v":0},null,{"$f":"SUM('Ex Net'!D41:O41)","v":0},{"$f":"SUM('Ex Net'!P41:AA41)","v":0},{"$f":"SUM('Ex Net'!AB41:AM41)","v":0},{"$f":"SUM('Ex Net'!AN41:AY41)","v":0},{"$f":"SUM('Ex Net'!AZ41:BK41)","v":0},null,{"$f":"IF(OP!$C24=NT!$T$2,+D23-J23,0)","v":0},{"$f":"IF(OP!$C24=NT!$T$2,+E23-K23,0)+P23","v":0},{"$f":"IF(OP!$C24=NT!$T$2,+F23-L23,0)+Q23","v":0},{"$f":"IF(OP!$C24=NT!$T$2,+G23-M23,0)+R23","v":0},{"$f":"IF(OP!$C24=NT!$T$2,+H23-N23,0)+S23","v":0}]
[null,"Total",null,{"$f":"SUM(D9:D23)","v":0},{"$f":"SUM(E9:E23)","v":0},{"$f":"SUM(F9:F23)","v":0},{"$f":"SUM(G9:G23)","v":0},{"$f":"SUM(H9:H23)","v":0},null,{"$f":"SUM(J9:J23)","v":0},{"$f":"SUM(K9:K23)","v":0},{"$f":"SUM(L9:L23)","v":0},{"$f":"SUM(M9:M23)","v":0},{"$f":"SUM(N9:N23)","v":0},null,{"$f":"SUM(P9:P23)","v":0},{"$f":"SUM(Q9:Q23)","v":0},{"$f":"SUM(R9:R23)","v":0},{"$f":"SUM(S9:S23)","v":0},{"$f":"SUM(T9:T23)","v":0}]
[]
[null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$326,IF(Home!$C$5=NT!$A$3,MI!$C$326,IF(Home!$C$5=NT!$A$4,MI!$D$326,)))","v":"COMPRES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$327,IF(Home!$C$5=NT!$A$3,MI!$C$327,IF(Home!$C$5=NT!$A$4,MI!$D$327,)))","v":"VENDES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$330,IF(Home!$C$5=NT!$A$3,MI!$C$330,IF(Home!$C$5=NT!$A$4,MI!$D$330,)))","v":"PREU UNITARI"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+B9","v":"Nom Producte/Servei 1"},null,{"$f":"+CVM!D8","v":0},{"$f":"+CVM!D26","v":0},{"$f":"+CVM!D44","v":0},{"$f":"+CVM!D62","v":0},{"$f":"+CVM!D80","v":0},null,{"$f":"+VM!D8","v":0},{"$f":"+VM!D26","v":0},{"$f":"+VM!D44","v":0},{"$f":"+VM!D62","v":0},{"$f":"+VM!D80","v":0}]
[null,"Nom Producte/Servei 2",null,{"$f":"+CVM!D9","v":0},{"$f":"+CVM!D27","v":0},{"$f":"+CVM!D45","v":0},{"$f":"+CVM!D63","v":0},{"$f":"+CVM!D81","v":0},null,{"$f":"+VM!D9","v":0},{"$f":"+VM!D27","v":0},{"$f":"+VM!D45","v":0},{"$f":"+VM!D63","v":0},{"$f":"+VM!D81","v":0}]
[null,"Nom Producte/Servei 3",null,{"$f":"+CVM!D10","v":0},{"$f":"+CVM!D28","v":0},{"$f":"+CVM!D46","v":0},{"$f":"+CVM!D64","v":0},{"$f":"+CVM!D82","v":0},null,{"$f":"+VM!D10","v":0},{"$f":"+VM!D28","v":0},{"$f":"+VM!D46","v":0},{"$f":"+VM!D64","v":0},{"$f":"+VM!D82","v":0}]
[null,"Nom Producte/Servei 4",null,{"$f":"+CVM!D11","v":0},{"$f":"+CVM!D29","v":0},{"$f":"+CVM!D47","v":0},{"$f":"+CVM!D65","v":0},{"$f":"+CVM!D83","v":0},null,{"$f":"+VM!D11","v":0},{"$f":"+VM!D29","v":0},{"$f":"+VM!D47","v":0},{"$f":"+VM!D65","v":0},{"$f":"+VM!D83","v":0}]
[null,"Nom Producte/Servei 5",null,{"$f":"+CVM!D12","v":0},{"$f":"+CVM!D30","v":0},{"$f":"+CVM!D48","v":0},{"$f":"+CVM!D66","v":0},{"$f":"+CVM!D84","v":0},null,{"$f":"+VM!D12","v":0},{"$f":"+VM!D30","v":0},{"$f":"+VM!D48","v":0},{"$f":"+VM!D66","v":0},{"$f":"+VM!D84","v":0}]
[null,"Nom Producte/Servei 6",null,{"$f":"+CVM!D13","v":0},{"$f":"+CVM!D31","v":0},{"$f":"+CVM!D49","v":0},{"$f":"+CVM!D67","v":0},{"$f":"+CVM!D85","v":0},null,{"$f":"+VM!D13","v":0},{"$f":"+VM!D31","v":0},{"$f":"+VM!D49","v":0},{"$f":"+VM!D67","v":0},{"$f":"+VM!D85","v":0}]
[null,"Nom Producte/Servei 7",null,{"$f":"+CVM!D14","v":0},{"$f":"+CVM!D32","v":0},{"$f":"+CVM!D50","v":0},{"$f":"+CVM!D68","v":0},{"$f":"+CVM!D86","v":0},null,{"$f":"+VM!D14","v":0},{"$f":"+VM!D32","v":0},{"$f":"+VM!D50","v":0},{"$f":"+VM!D68","v":0},{"$f":"+VM!D86","v":0}]
[null,"Nom Producte/Servei 8",null,{"$f":"+CVM!D15","v":0},{"$f":"+CVM!D33","v":0},{"$f":"+CVM!D51","v":0},{"$f":"+CVM!D69","v":0},{"$f":"+CVM!D87","v":0},null,{"$f":"+VM!D15","v":0},{"$f":"+VM!D33","v":0},{"$f":"+VM!D51","v":0},{"$f":"+VM!D69","v":0},{"$f":"+VM!D87","v":0}]
[null,"Nom Producte/Servei 9",null,{"$f":"+CVM!D16","v":0},{"$f":"+CVM!D34","v":0},{"$f":"+CVM!D52","v":0},{"$f":"+CVM!D70","v":0},{"$f":"+CVM!D88","v":0},null,{"$f":"+VM!D16","v":0},{"$f":"+VM!D34","v":0},{"$f":"+VM!D52","v":0},{"$f":"+VM!D70","v":0},{"$f":"+VM!D88","v":0}]
[null,"Nom Producte/Servei 10",null,{"$f":"+CVM!D17","v":0},{"$f":"+CVM!D35","v":0},{"$f":"+CVM!D53","v":0},{"$f":"+CVM!D71","v":0},{"$f":"+CVM!D89","v":0},null,{"$f":"+VM!D17","v":0},{"$f":"+VM!D35","v":0},{"$f":"+VM!D53","v":0},{"$f":"+VM!D71","v":0},{"$f":"+VM!D89","v":0}]
[null,"Nom Producte/Servei 11",null,{"$f":"+CVM!D18","v":0},{"$f":"+CVM!D36","v":0},{"$f":"+CVM!D54","v":0},{"$f":"+CVM!D72","v":0},{"$f":"+CVM!D90","v":0},null,{"$f":"+VM!D18","v":0},{"$f":"+VM!D36","v":0},{"$f":"+VM!D54","v":0},{"$f":"+VM!D72","v":0},{"$f":"+VM!D90","v":0}]
[null,"Nom Producte/Servei 12",null,{"$f":"+CVM!D19","v":0},{"$f":"+CVM!D37","v":0},{"$f":"+CVM!D55","v":0},{"$f":"+CVM!D73","v":0},{"$f":"+CVM!D91","v":0},null,{"$f":"+VM!D19","v":0},{"$f":"+VM!D37","v":0},{"$f":"+VM!D55","v":0},{"$f":"+VM!D73","v":0},{"$f":"+VM!D91","v":0}]
[null,"Nom Producte/Servei 13",null,{"$f":"+CVM!D20","v":0},{"$f":"+CVM!D38","v":0},{"$f":"+CVM!D56","v":0},{"$f":"+CVM!D74","v":0},{"$f":"+CVM!D92","v":0},null,{"$f":"+VM!D20","v":0},{"$f":"+VM!D38","v":0},{"$f":"+VM!D56","v":0},{"$f":"+VM!D74","v":0},{"$f":"+VM!D92","v":0}]
[null,"Nom Producte/Servei 14",null,{"$f":"+CVM!D21","v":0},{"$f":"+CVM!D39","v":0},{"$f":"+CVM!D57","v":0},{"$f":"+CVM!D75","v":0},{"$f":"+CVM!D93","v":0},null,{"$f":"+VM!D21","v":0},{"$f":"+VM!D39","v":0},{"$f":"+VM!D57","v":0},{"$f":"+VM!D75","v":0},{"$f":"+VM!D93","v":0}]
[null,"Nom Producte/Servei 15",null,{"$f":"+CVM!D22","v":0},{"$f":"+CVM!D40","v":0},{"$f":"+CVM!D58","v":0},{"$f":"+CVM!D76","v":0},{"$f":"+CVM!D94","v":0},null,{"$f":"+VM!D22","v":0},{"$f":"+VM!D40","v":0},{"$f":"+VM!D58","v":0},{"$f":"+VM!D76","v":0},{"$f":"+VM!D94","v":0}]
[]
[]
[null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$326,IF(Home!$C$5=NT!$A$3,MI!$C$326,IF(Home!$C$5=NT!$A$4,MI!$D$326,)))","v":"COMPRES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$327,IF(Home!$C$5=NT!$A$3,MI!$C$327,IF(Home!$C$5=NT!$A$4,MI!$D$327,)))","v":"VENDES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$328,IF(Home!$C$5=NT!$A$3,MI!$C$328,IF(Home!$C$5=NT!$A$4,MI!$D$328,)))","v":"STOCK VALORAT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$331,IF(Home!$C$5=NT!$A$3,MI!$C$331,IF(Home!$C$5=NT!$A$4,MI!$D$331,)))","v":"IMPORT"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+B28","v":"Nom Producte/Servei 1"},null,{"$f":"+D9*D28","v":0},0,0,0,0,null,{"$f":"+J9*J28","v":0},0,0,0,0,null,{"$f":"+P9*D28","v":0},{"$f":"+Q9*E28","v":0},{"$f":"+R9*F28","v":0},{"$f":"+S9*G28","v":0},{"$f":"+T9*H28","v":0}]
[null,"Nom Producte/Servei 2",null,0,0,0,0,0,null,0,0,0,0,0,null,{"$f":"+P10*D29","v":0},0,0,0,0]
[null,"Nom Producte/Servei 3",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D47:D61)","v":0},{"$f":"SUM(E47:E61)","v":0},{"$f":"SUM(F47:F61)","v":0},{"$f":"SUM(G47:G61)","v":0},{"$f":"SUM(H47:H61)","v":0},null,{"$f":"SUM(J47:J61)","v":0},{"$f":"SUM(K47:K61)","v":0},{"$f":"SUM(L47:L61)","v":0},{"$f":"SUM(M47:M61)","v":0},{"$f":"SUM(N47:N61)","v":0},null,{"$f":"SUM(P47:P61)","v":0},{"$f":"SUM(Q47:Q61)","v":0},{"$f":"SUM(R47:R61)","v":0},{"$f":"SUM(S47:S61)","v":0},{"$f":"SUM(T47:T61)","v":0}]
[]
[null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$332,IF(Home!$C$5=NT!$A$3,MI!$C$332,IF(Home!$C$5=NT!$A$4,MI!$D$332,)))","v":"COMISSIONS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$333,IF(Home!$C$5=NT!$A$3,MI!$C$333,IF(Home!$C$5=NT!$A$4,MI!$D$333,)))","v":"DESCOMPTES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,"STOCK"]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$331,IF(Home!$C$5=NT!$A$3,MI!$C$331,IF(Home!$C$5=NT!$A$4,MI!$D$331,)))","v":"IMPORT"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+B28","v":"Nom Producte/Servei 1"},null,{"$f":"SUM(VM!AG8:AR8)","v":0},{"$f":"SUM(VM!AG26:AR26)","v":0},{"$f":"SUM(VM!AG44:AR44)","v":0},{"$f":"SUM(VM!AG62:AR62)","v":0},{"$f":"SUM(VM!AG80:AR80)","v":0},null,{"$f":"SUM(VM!AT8:BE8)","v":0},{"$f":"SUM(VM!AT26:BE26)","v":0},{"$f":"SUM(VM!AT44:BE44)","v":0},{"$f":"SUM(VM!AT62:BE62)","v":0},{"$f":"SUM(VM!AT80:BE80)","v":0}]
[null,"Nom Producte/Servei 2",null,{"$f":"SUM(VM!AG9:AR9)","v":0},{"$f":"SUM(VM!AG27:AR27)","v":0},{"$f":"SUM(VM!AG45:AR45)","v":0},{"$f":"SUM(VM!AG63:AR63)","v":0},{"$f":"SUM(VM!AG81:AR81)","v":0},null,{"$f":"SUM(VM!AT9:BE9)","v":0},{"$f":"SUM(VM!AT27:BE27)","v":0},{"$f":"SUM(VM!AT45:BE45)","v":0},{"$f":"SUM(VM!AT63:BE63)","v":0},{"$f":"SUM(VM!AT81:BE81)","v":0}]
[null,"Nom Producte/Servei 3",null,{"$f":"SUM(VM!AG10:AR10)","v":0},{"$f":"SUM(VM!AG28:AR28)","v":0},{"$f":"SUM(VM!AG46:AR46)","v":0},{"$f":"SUM(VM!AG64:AR64)","v":0},{"$f":"SUM(VM!AG82:AR82)","v":0},null,{"$f":"SUM(VM!AT10:BE10)","v":0},{"$f":"SUM(VM!AT28:BE28)","v":0},{"$f":"SUM(VM!AT46:BE46)","v":0},{"$f":"SUM(VM!AT64:BE64)","v":0},{"$f":"SUM(VM!AT82:BE82)","v":0}]
[null,"Nom Producte/Servei 4",null,{"$f":"SUM(VM!AG11:AR11)","v":0},{"$f":"SUM(VM!AG29:AR29)","v":0},{"$f":"SUM(VM!AG47:AR47)","v":0},{"$f":"SUM(VM!AG65:AR65)","v":0},{"$f":"SUM(VM!AG83:AR83)","v":0},null,{"$f":"SUM(VM!AT11:BE11)","v":0},{"$f":"SUM(VM!AT29:BE29)","v":0},{"$f":"SUM(VM!AT47:BE47)","v":0},{"$f":"SUM(VM!AT65:BE65)","v":0},{"$f":"SUM(VM!AT83:BE83)","v":0}]
[null,"Nom Producte/Servei 5",null,{"$f":"SUM(VM!AG12:AR12)","v":0},{"$f":"SUM(VM!AG30:AR30)","v":0},{"$f":"SUM(VM!AG48:AR48)","v":0},{"$f":"SUM(VM!AG66:AR66)","v":0},{"$f":"SUM(VM!AG84:AR84)","v":0},null,{"$f":"SUM(VM!AT12:BE12)","v":0},{"$f":"SUM(VM!AT30:BE30)","v":0},{"$f":"SUM(VM!AT48:BE48)","v":0},{"$f":"SUM(VM!AT66:BE66)","v":0},{"$f":"SUM(VM!AT84:BE84)","v":0}]
[null,"Nom Producte/Servei 6",null,{"$f":"SUM(VM!AG13:AR13)","v":0},{"$f":"SUM(VM!AG31:AR31)","v":0},{"$f":"SUM(VM!AG49:AR49)","v":0},{"$f":"SUM(VM!AG67:AR67)","v":0},{"$f":"SUM(VM!AG85:AR85)","v":0},null,{"$f":"SUM(VM!AT13:BE13)","v":0},{"$f":"SUM(VM!AT31:BE31)","v":0},{"$f":"SUM(VM!AT49:BE49)","v":0},{"$f":"SUM(VM!AT67:BE67)","v":0},{"$f":"SUM(VM!AT85:BE85)","v":0}]
[null,"Nom Producte/Servei 7",null,{"$f":"SUM(VM!AG14:AR14)","v":0},{"$f":"SUM(VM!AG32:AR32)","v":0},{"$f":"SUM(VM!AG50:AR50)","v":0},{"$f":"SUM(VM!AG68:AR68)","v":0},{"$f":"SUM(VM!AG86:AR86)","v":0},null,{"$f":"SUM(VM!AT14:BE14)","v":0},{"$f":"SUM(VM!AT32:BE32)","v":0},{"$f":"SUM(VM!AT50:BE50)","v":0},{"$f":"SUM(VM!AT68:BE68)","v":0},{"$f":"SUM(VM!AT86:BE86)","v":0}]
[null,"Nom Producte/Servei 8",null,{"$f":"SUM(VM!AG15:AR15)","v":0},{"$f":"SUM(VM!AG33:AR33)","v":0},{"$f":"SUM(VM!AG51:AR51)","v":0},{"$f":"SUM(VM!AG69:AR69)","v":0},{"$f":"SUM(VM!AG87:AR87)","v":0},null,{"$f":"SUM(VM!AT15:BE15)","v":0},{"$f":"SUM(VM!AT33:BE33)","v":0},{"$f":"SUM(VM!AT51:BE51)","v":0},{"$f":"SUM(VM!AT69:BE69)","v":0},{"$f":"SUM(VM!AT87:BE87)","v":0}]
[null,"Nom Producte/Servei 9",null,{"$f":"SUM(VM!AG16:AR16)","v":0},{"$f":"SUM(VM!AG34:AR34)","v":0},{"$f":"SUM(VM!AG52:AR52)","v":0},{"$f":"SUM(VM!AG70:AR70)","v":0},{"$f":"SUM(VM!AG88:AR88)","v":0},null,{"$f":"SUM(VM!AT16:BE16)","v":0},{"$f":"SUM(VM!AT34:BE34)","v":0},{"$f":"SUM(VM!AT52:BE52)","v":0},{"$f":"SUM(VM!AT70:BE70)","v":0},{"$f":"SUM(VM!AT88:BE88)","v":0}]
[null,"Nom Producte/Servei 10",null,{"$f":"SUM(VM!AG17:AR17)","v":0},{"$f":"SUM(VM!AG35:AR35)","v":0},{"$f":"SUM(VM!AG53:AR53)","v":0},{"$f":"SUM(VM!AG71:AR71)","v":0},{"$f":"SUM(VM!AG89:AR89)","v":0},null,{"$f":"SUM(VM!AT17:BE17)","v":0},{"$f":"SUM(VM!AT35:BE35)","v":0},{"$f":"SUM(VM!AT53:BE53)","v":0},{"$f":"SUM(VM!AT71:BE71)","v":0},{"$f":"SUM(VM!AT89:BE89)","v":0}]
[null,"Nom Producte/Servei 11",null,{"$f":"SUM(VM!AG18:AR18)","v":0},{"$f":"SUM(VM!AG36:AR36)","v":0},{"$f":"SUM(VM!AG54:AR54)","v":0},{"$f":"SUM(VM!AG72:AR72)","v":0},{"$f":"SUM(VM!AG90:AR90)","v":0},null,{"$f":"SUM(VM!AT18:BE18)","v":0},{"$f":"SUM(VM!AT36:BE36)","v":0},{"$f":"SUM(VM!AT54:BE54)","v":0},{"$f":"SUM(VM!AT72:BE72)","v":0},{"$f":"SUM(VM!AT90:BE90)","v":0}]
[null,"Nom Producte/Servei 12",null,{"$f":"SUM(VM!AG19:AR19)","v":0},{"$f":"SUM(VM!AG37:AR37)","v":0},{"$f":"SUM(VM!AG55:AR55)","v":0},{"$f":"SUM(VM!AG73:AR73)","v":0},{"$f":"SUM(VM!AG91:AR91)","v":0},null,{"$f":"SUM(VM!AT19:BE19)","v":0},{"$f":"SUM(VM!AT37:BE37)","v":0},{"$f":"SUM(VM!AT55:BE55)","v":0},{"$f":"SUM(VM!AT73:BE73)","v":0},{"$f":"SUM(VM!AT91:BE91)","v":0}]
[null,"Nom Producte/Servei 13",null,{"$f":"SUM(VM!AG20:AR20)","v":0},{"$f":"SUM(VM!AG38:AR38)","v":0},{"$f":"SUM(VM!AG56:AR56)","v":0},{"$f":"SUM(VM!AG74:AR74)","v":0},{"$f":"SUM(VM!AG92:AR92)","v":0},null,{"$f":"SUM(VM!AT20:BE20)","v":0},{"$f":"SUM(VM!AT38:BE38)","v":0},{"$f":"SUM(VM!AT56:BE56)","v":0},{"$f":"SUM(VM!AT74:BE74)","v":0},{"$f":"SUM(VM!AT92:BE92)","v":0}]
[null,"Nom Producte/Servei 14",null,{"$f":"SUM(VM!AG21:AR21)","v":0},{"$f":"SUM(VM!AG39:AR39)","v":0},{"$f":"SUM(VM!AG57:AR57)","v":0},{"$f":"SUM(VM!AG75:AR75)","v":0},{"$f":"SUM(VM!AG93:AR93)","v":0},null,{"$f":"SUM(VM!AT21:BE21)","v":0},{"$f":"SUM(VM!AT39:BE39)","v":0},{"$f":"SUM(VM!AT57:BE57)","v":0},{"$f":"SUM(VM!AT75:BE75)","v":0},{"$f":"SUM(VM!AT93:BE93)","v":0}]
[null,"Nom Producte/Servei 15",null,{"$f":"SUM(VM!AG22:AR22)","v":0},{"$f":"SUM(VM!AG40:AR40)","v":0},{"$f":"SUM(VM!AG58:AR58)","v":0},{"$f":"SUM(VM!AG76:AR76)","v":0},{"$f":"SUM(VM!AG94:AR94)","v":0},null,{"$f":"SUM(VM!AT22:BE22)","v":0},{"$f":"SUM(VM!AT40:BE40)","v":0},{"$f":"SUM(VM!AT58:BE58)","v":0},{"$f":"SUM(VM!AT76:BE76)","v":0},{"$f":"SUM(VM!AT94:BE94)","v":0}]
[null,"Total",null,{"$f":"SUM(D66:D80)","v":0},{"$f":"SUM(E66:E80)","v":0},{"$f":"SUM(F66:F80)","v":0},{"$f":"SUM(G66:G80)","v":0},{"$f":"SUM(H66:H80)","v":0},null,{"$f":"SUM(J66:J80)","v":0},{"$f":"SUM(K66:K80)","v":0},{"$f":"SUM(L66:L80)","v":0},{"$f":"SUM(M66:M80)","v":0},{"$f":"SUM(N66:N80)","v":0}]
[]
[null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$334,IF(Home!$C$5=NT!$A$3,MI!$C$334,IF(Home!$C$5=NT!$A$4,MI!$D$334,)))","v":"COST DE LES VENDES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$335,IF(Home!$C$5=NT!$A$3,MI!$C$335,IF(Home!$C$5=NT!$A$4,MI!$D$335,)))","v":"IMPORT DE LES VENDES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$336,IF(Home!$C$5=NT!$A$3,MI!$C$336,IF(Home!$C$5=NT!$A$4,MI!$D$336,)))","v":"MARGE BRUT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$325,IF(Home!$C$5=NT!$A$3,MI!$C$325,IF(Home!$C$5=NT!$A$4,MI!$D$325,)))","v":"UNITATS"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$331,IF(Home!$C$5=NT!$A$3,MI!$C$331,IF(Home!$C$5=NT!$A$4,MI!$D$331,)))","v":"IMPORT"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+B66","v":"Nom Producte/Servei 1"},null,{"$f":"+D47+D66","v":0},{"$f":"+E47+E66","v":0},{"$f":"+F47+F66","v":0},{"$f":"+G47+G66","v":0},{"$f":"+H47+H66","v":0},null,{"$f":"+J47+J66","v":0},0,0,0,0,null,{"$f":"+J85-D85","v":0},{"$f":"+K85-E85","v":0},0,0,0]
[null,"Nom Producte/Servei 2",null,{"$f":"+D48+D67","v":0},0,0,0,0,null,0,0,0,0,0,null,{"$f":"+J86-D86","v":0},0,0,0,0]
[null,"Nom Producte/Servei 3",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 4",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 5",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 6",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 7",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 8",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 9",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 10",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 11",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 12",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 13",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 14",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Nom Producte/Servei 15",null,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0]
[null,"Total",null,{"$f":"SUM(D85:D99)","v":0},{"$f":"SUM(E85:E99)","v":0},{"$f":"SUM(F85:F99)","v":0},{"$f":"SUM(G85:G99)","v":0},{"$f":"SUM(H85:H99)","v":0},null,{"$f":"SUM(J85:J99)","v":0},{"$f":"SUM(K85:K99)","v":0},{"$f":"SUM(L85:L99)","v":0},{"$f":"SUM(M85:M99)","v":0},{"$f":"SUM(N85:N99)","v":0},null,{"$f":"SUM(P85:P99)","v":0},{"$f":"SUM(Q85:Q99)","v":0},{"$f":"SUM(R85:R99)","v":0},{"$f":"SUM(S85:S99)","v":0},{"$f":"SUM(T85:T99)","v":0}]

{"sheet":"Inv-Fin","index":34,"n_rows":83,"n_cols":7,"rows_kept":83,"cut":false,"hidden":false,"merged":[[6,1,6,4],[16,1,16,4],[40,1,40,4],[35,1,35,4],[30,1,30,4]]}
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$267,IF(Home!$C$5=NT!$A$3,MI!$C$267,IF(Home!$C$5=NT!$A$4,MI!$D$267,)))","v":"INVERSIONS I FINANÇAMENT"}]
[null,null,null,null,null,null,{"$f":"+Home!J9","v":5}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B268,IF(Home!$C$5=NT!$A$3,MI!$C268,IF(Home!$C$5=NT!$A$4,MI!$D268,)))","v":"INVERSIONS INMATERIALS"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B269,IF(Home!$C$5=NT!$A$3,MI!$C269,IF(Home!$C$5=NT!$A$4,MI!$D269,)))","v":"Investigació i desenvolupament"},{"$f":"SUM(MOVINV!D9:O9)+SUM(MOVINV!D33:O33)","v":0},{"$f":"SUM(MOVINV!P9:AA9)+SUM(MOVINV!P33:AA33)","v":0},{"$f":"SUM(MOVINV!AB9:AM9)+SUM(MOVINV!AB33:AM33)","v":0},{"$f":"SUM(MOVINV!AN9:AY9)+SUM(MOVINV!AN33:AY33)","v":0},{"$f":"SUM(MOVINV!AZ9:BK9)+SUM(MOVINV!AZ33:BK33)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B270,IF(Home!$C$5=NT!$A$3,MI!$C270,IF(Home!$C$5=NT!$A$4,MI!$D270,)))","v":"Concessions administratives"},{"$f":"SUM(MOVINV!D10:O10)+SUM(MOVINV!D34:O34)","v":0},{"$f":"SUM(MOVINV!P10:AA10)+SUM(MOVINV!P34:AA34)","v":0},{"$f":"SUM(MOVINV!AB10:AM10)+SUM(MOVINV!AB34:AM34)","v":0},{"$f":"SUM(MOVINV!AN10:AY10)+SUM(MOVINV!AN34:AY34)","v":0},{"$f":"SUM(MOVINV!AZ10:BK10)+SUM(MOVINV!AZ34:BK34)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B271,IF(Home!$C$5=NT!$A$3,MI!$C271,IF(Home!$C$5=NT!$A$4,MI!$D271,)))","v":"Patents, llicències i marques"},{"$f":"SUM(MOVINV!D11:O11)+SUM(MOVINV!D35:O35)","v":0},{"$f":"SUM(MOVINV!P11:AA11)+SUM(MOVINV!P35:AA35)","v":0},{"$f":"SUM(MOVINV!AB11:AM11)+SUM(MOVINV!AB35:AM35)","v":0},{"$f":"SUM(MOVINV!AN11:AY11)+SUM(MOVINV!AN35:AY35)","v":0},{"$f":"SUM(MOVINV!AZ11:BK11)+SUM(MOVINV!AZ35:BK35)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B272,IF(Home!$C$5=NT!$A$3,MI!$C272,IF(Home!$C$5=NT!$A$4,MI!$D272,)))","v":"Drets de traspàs"},{"$f":"SUM(MOVINV!D12:O12)+SUM(MOVINV!D36:O36)","v":0},{"$f":"SUM(MOVINV!P12:AA12)+SUM(MOVINV!P36:AA36)","v":0},{"$f":"SUM(MOVINV!AB12:AM12)+SUM(MOVINV!AB36:AM36)","v":0},{"$f":"SUM(MOVINV!AN12:AY12)+SUM(MOVINV!AN36:AY36)","v":0},{"$f":"SUM(MOVINV!AZ12:BK12)+SUM(MOVINV!AZ36:BK36)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B273,IF(Home!$C$5=NT!$A$3,MI!$C273,IF(Home!$C$5=NT!$A$4,MI!$D273,)))","v":"Aplicacions informàtiques"},{"$f":"SUM(MOVINV!D13:O13)+SUM(MOVINV!D37:O37)","v":0},{"$f":"SUM(MOVINV!P13:AA13)+SUM(MOVINV!P37:AA37)","v":0},{"$f":"SUM(MOVINV!AB13:AM13)+SUM(MOVINV!AB37:AM37)","v":0},{"$f":"SUM(MOVINV!AN13:AY13)+SUM(MOVINV!AN37:AY37)","v":0},{"$f":"SUM(MOVINV!AZ13:BK13)+SUM(MOVINV!AZ37:BK37)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B274,IF(Home!$C$5=NT!$A$3,MI!$C274,IF(Home!$C$5=NT!$A$4,MI!$D274,)))","v":"Altre immobilitzat intangible"},{"$f":"SUM(MOVINV!D14:O14)+SUM(MOVINV!D38:O38)","v":0},{"$f":"SUM(MOVINV!P14:AA14)+SUM(MOVINV!P38:AA38)","v":0},{"$f":"SUM(MOVINV!AB14:AM14)+SUM(MOVINV!AB38:AM38)","v":0},{"$f":"SUM(MOVINV!AN14:AY14)+SUM(MOVINV!AN38:AY38)","v":0},{"$f":"SUM(MOVINV!AZ14:BK14)+SUM(MOVINV!AZ38:BK38)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B283,IF(Home!$C$5=NT!$A$3,MI!$C283,IF(Home!$C$5=NT!$A$4,MI!$D283,)))","v":"Immobilitzat intangible"},{"$f":"SUM(C9:C14)","v":0},{"$f":"SUM(D9:D14)","v":0},{"$f":"SUM(E9:E14)","v":0},{"$f":"SUM(F9:F14)","v":0},{"$f":"SUM(G9:G14)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B285,IF(Home!$C$5=NT!$A$3,MI!$C285,IF(Home!$C$5=NT!$A$4,MI!$D285,)))","v":"INVERSIONS MATERIALS"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B286,IF(Home!$C$5=NT!$A$3,MI!$C286,IF(Home!$C$5=NT!$A$4,MI!$D286,)))","v":"Terrenys"},{"$f":"SUM(MOVINV!D16:O16)+SUM(MOVINV!D40:O40)","v":0},{"$f":"SUM(MOVINV!P16:AA16)+SUM(MOVINV!P40:AA40)","v":0},{"$f":"SUM(MOVINV!AB16:AM16)+SUM(MOVINV!AB40:AM40)","v":0},{"$f":"SUM(MOVINV!AN16:AY16)+SUM(MOVINV!AN40:AY40)","v":0},{"$f":"SUM(MOVINV!AZ16:BK16)+SUM(MOVINV!AZ40:BK40)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B287,IF(Home!$C$5=NT!$A$3,MI!$C287,IF(Home!$C$5=NT!$A$4,MI!$D287,)))","v":"Construccions"},{"$f":"SUM(MOVINV!D17:O17)+SUM(MOVINV!D41:O41)","v":0},{"$f":"SUM(MOVINV!P17:AA17)+SUM(MOVINV!P41:AA41)","v":0},{"$f":"SUM(MOVINV!AB17:AM17)+SUM(MOVINV!AB41:AM41)","v":0},{"$f":"SUM(MOVINV!AN17:AY17)+SUM(MOVINV!AN41:AY41)","v":0},{"$f":"SUM(MOVINV!AZ17:BK17)+SUM(MOVINV!AZ41:BK41)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B288,IF(Home!$C$5=NT!$A$3,MI!$C288,IF(Home!$C$5=NT!$A$4,MI!$D288,)))","v":"Instalacions Tècniques"},{"$f":"SUM(MOVINV!D18:O18)+SUM(MOVINV!D42:O42)","v":0},{"$f":"SUM(MOVINV!P18:AA18)+SUM(MOVINV!P42:AA42)","v":0},{"$f":"SUM(MOVINV!AB18:AM18)+SUM(MOVINV!AB42:AM42)","v":0},{"$f":"SUM(MOVINV!AN18:AY18)+SUM(MOVINV!AN42:AY42)","v":0},{"$f":"SUM(MOVINV!AZ18:BK18)+SUM(MOVINV!AZ42:BK42)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B289,IF(Home!$C$5=NT!$A$3,MI!$C289,IF(Home!$C$5=NT!$A$4,MI!$D289,)))","v":"Maquinària"},{"$f":"SUM(MOVINV!D19:O19)+SUM(MOVINV!D43:O43)","v":0},{"$f":"SUM(MOVINV!P19:AA19)+SUM(MOVINV!P43:AA43)","v":0},{"$f":"SUM(MOVINV!AB19:AM19)+SUM(MOVINV!AB43:AM43)","v":0},{"$f":"SUM(MOVINV!AN19:AY19)+SUM(MOVINV!AN43:AY43)","v":0},{"$f":"SUM(MOVINV!AZ19:BK19)+SUM(MOVINV!AZ43:BK43)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B290,IF(Home!$C$5=NT!$A$3,MI!$C290,IF(Home!$C$5=NT!$A$4,MI!$D290,)))","v":"Utillatge"},{"$f":"SUM(MOVINV!D20:O20)+SUM(MOVINV!D44:O44)","v":0},{"$f":"SUM(MOVINV!P20:AA20)+SUM(MOVINV!P44:AA44)","v":0},{"$f":"SUM(MOVINV!AB20:AM20)+SUM(MOVINV!AB44:AM44)","v":0},{"$f":"SUM(MOVINV!AN20:AY20)+SUM(MOVINV!AN44:AY44)","v":0},{"$f":"SUM(MOVINV!AZ20:BK20)+SUM(MOVINV!AZ44:BK44)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B291,IF(Home!$C$5=NT!$A$3,MI!$C291,IF(Home!$C$5=NT!$A$4,MI!$D291,)))","v":"Altres instal·lacions"},{"$f":"SUM(MOVINV!D21:O21)+SUM(MOVINV!D45:O45)","v":0},{"$f":"SUM(MOVINV!P21:AA21)+SUM(MOVINV!P45:AA45)","v":0},{"$f":"SUM(MOVINV!AB21:AM21)+SUM(MOVINV!AB45:AM45)","v":0},{"$f":"SUM(MOVINV!AN21:AY21)+SUM(MOVINV!AN45:AY45)","v":0},{"$f":"SUM(MOVINV!AZ21:BK21)+SUM(MOVINV!AZ45:BK45)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B292,IF(Home!$C$5=NT!$A$3,MI!$C292,IF(Home!$C$5=NT!$A$4,MI!$D292,)))","v":"Mobiliari"},{"$f":"SUM(MOVINV!D22:O22)+SUM(MOVINV!D46:O46)","v":0},{"$f":"SUM(MOVINV!P22:AA22)+SUM(MOVINV!P46:AA46)","v":0},{"$f":"SUM(MOVINV!AB22:AM22)+SUM(MOVINV!AB46:AM46)","v":0},{"$f":"SUM(MOVINV!AN22:AY22)+SUM(MOVINV!AN46:AY46)","v":0},{"$f":"SUM(MOVINV!AZ22:BK22)+SUM(MOVINV!AZ46:BK46)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B293,IF(Home!$C$5=NT!$A$3,MI!$C293,IF(Home!$C$5=NT!$A$4,MI!$D293,)))","v":"Equips per a processos informació"},{"$f":"SUM(MOVINV!D23:O23)+SUM(MOVINV!D47:O47)","v":0},{"$f":"SUM(MOVINV!P23:AA23)+SUM(MOVINV!P47:AA47)","v":0},{"$f":"SUM(MOVINV!AB23:AM23)+SUM(MOVINV!AB47:AM47)","v":0},{"$f":"SUM(MOVINV!AN23:AY23)+SUM(MOVINV!AN47:AY47)","v":0},{"$f":"SUM(MOVINV!AZ23:BK23)+SUM(MOVINV!AZ47:BK47)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B294,IF(Home!$C$5=NT!$A$3,MI!$C294,IF(Home!$C$5=NT!$A$4,MI!$D294,)))","v":"Elements de transport"},{"$f":"SUM(MOVINV!D24:O24)+SUM(MOVINV!D48:O48)","v":0},{"$f":"SUM(MOVINV!P24:AA24)+SUM(MOVINV!P48:AA48)","v":0},{"$f":"SUM(MOVINV!AB24:AM24)+SUM(MOVINV!AB48:AM48)","v":0},{"$f":"SUM(MOVINV!AN24:AY24)+SUM(MOVINV!AN48:AY48)","v":0},{"$f":"SUM(MOVINV!AZ24:BK24)+SUM(MOVINV!AZ48:BK48)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B295,IF(Home!$C$5=NT!$A$3,MI!$C295,IF(Home!$C$5=NT!$A$4,MI!$D295,)))","v":"Altre immobilitzat material"},{"$f":"SUM(MOVINV!D25:O25)+SUM(MOVINV!D49:O49)","v":0},{"$f":"SUM(MOVINV!P25:AA25)+SUM(MOVINV!P49:AA49)","v":0},{"$f":"SUM(MOVINV!AB25:AM25)+SUM(MOVINV!AB49:AM49)","v":0},{"$f":"SUM(MOVINV!AN25:AY25)+SUM(MOVINV!AN49:AY49)","v":0},{"$f":"SUM(MOVINV!AZ25:BK25)+SUM(MOVINV!AZ49:BK49)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B308,IF(Home!$C$5=NT!$A$3,MI!$C308,IF(Home!$C$5=NT!$A$4,MI!$D308,)))","v":"Inversions materials"},{"$f":"SUM(C19:C28)","v":0},{"$f":"SUM(D19:D28)","v":0},{"$f":"SUM(E19:E28)","v":0},{"$f":"SUM(F19:F28)","v":0},{"$f":"SUM(G19:G28)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B15,IF(Home!$C$5=NT!$A$3,MI!$C15,IF(Home!$C$5=NT!$A$4,MI!$D15,)))","v":"DESPESES DE CONSTITUCIÓ"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B15,IF(Home!$C$5=NT!$A$3,MI!$C15,IF(Home!$C$5=NT!$A$4,MI!$D15,)))","v":"DESPESES DE CONSTITUCIÓ"},{"$f":"+INV!B8","v":0},0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B312,IF(Home!$C$5=NT!$A$3,MI!$C312,IF(Home!$C$5=NT!$A$4,MI!$D312,)))","v":"TOTAL"},{"$f":"SUM(C33)","v":0},{"$f":"SUM(D33)","v":0},{"$f":"SUM(E33)","v":0},{"$f":"SUM(F33)","v":0},{"$f":"SUM(G33)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B319,IF(Home!$C$5=NT!$A$3,MI!$C319,IF(Home!$C$5=NT!$A$4,MI!$D319,)))","v":"STOCK INICIAL"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B319,IF(Home!$C$5=NT!$A$3,MI!$C319,IF(Home!$C$5=NT!$A$4,MI!$D319,)))","v":"STOCK INICIAL"},{"$f":"+MOVCV!D22","v":0},0,0,0,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B312,IF(Home!$C$5=NT!$A$3,MI!$C312,IF(Home!$C$5=NT!$A$4,MI!$D312,)))","v":"TOTAL"},{"$f":"SUM(C38)","v":0},{"$f":"SUM(D38)","v":0},{"$f":"SUM(E38)","v":0},{"$f":"SUM(F38)","v":0},{"$f":"SUM(G38)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B309,IF(Home!$C$5=NT!$A$3,MI!$C309,IF(Home!$C$5=NT!$A$4,MI!$D309,)))","v":"FINACES I DIPÒSITS"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B310,IF(Home!$C$5=NT!$A$3,MI!$C310,IF(Home!$C$5=NT!$A$4,MI!$D310,)))","v":"Fiances a llarg termini"},{"$f":"SUM(MOVINV!D27:O27)","v":0},{"$f":"SUM(MOVINV!P27:AA27)","v":0},{"$f":"SUM(MOVINV!AB27:AM27)","v":0},{"$f":"SUM(MOVINV!AN27:AY27)","v":0},{"$f":"SUM(MOVINV!AZ27:BK27)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B311,IF(Home!$C$5=NT!$A$3,MI!$C311,IF(Home!$C$5=NT!$A$4,MI!$D311,)))","v":"Dipòsits a llarg termini"},{"$f":"SUM(MOVINV!D28:O28)","v":0},{"$f":"SUM(MOVINV!P28:AA28)","v":0},{"$f":"SUM(MOVINV!AB28:AM28)","v":0},{"$f":"SUM(MOVINV!AN28:AY28)","v":0},{"$f":"SUM(MOVINV!AZ28:BK28)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B312,IF(Home!$C$5=NT!$A$3,MI!$C312,IF(Home!$C$5=NT!$A$4,MI!$D312,)))","v":"TOTAL"},{"$f":"SUM(C43:C44)","v":0},{"$f":"SUM(D43:D44)","v":0},{"$f":"SUM(E43:E44)","v":0},{"$f":"SUM(F43:F44)","v":0},{"$f":"SUM(G43:G44)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B316,IF(Home!$C$5=NT!$A$3,MI!$C316,IF(Home!$C$5=NT!$A$4,MI!$D316,)))","v":"TOTAL INVERSIONS"},{"$f":"+C15+C29+C34+C39+C45","v":0},{"$f":"+D15+D29+D34+D39+D45","v":0},{"$f":"+E15+E29+E34+E39+E45","v":0},{"$f":"+F15+F29+F34+F39+F45","v":0},{"$f":"+G15+G29+G34+G39+G45","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B9,IF(Home!$C$5=NT!$A$3,MI!$C9,IF(Home!$C$5=NT!$A$4,MI!$D9,)))","v":"FINANÇAMENT"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+B!B25","v":"Capital Social"},{"$f":"SUM('Mov FIN'!E9:P9)","v":0},{"$f":"SUM('Mov FIN'!Q9:AB9)","v":0},{"$f":"SUM('Mov FIN'!AC9:AN9)","v":0},{"$f":"SUM('Mov FIN'!AO9:AZ9)","v":0},{"$f":"SUM('Mov FIN'!BA9:BL9)","v":0}]
[null,{"$f":"IF(+Home!E19<>0,Home!E19,\"\")","v":"Promotor A"},{"$f":"SUM('Mov FIN'!E10:P10)","v":0},{"$f":"SUM('Mov FIN'!Q10:AB10)","v":0},{"$f":"SUM('Mov FIN'!AC10:AN10)","v":0},{"$f":"SUM('Mov FIN'!AO10:AZ10)","v":0},{"$f":"SUM('Mov FIN'!BA10:BL10)","v":0}]
[null,{"$f":"IF(+Home!E20<>0,Home!E20,\"\")","v":""},{"$f":"SUM('Mov FIN'!E11:P11)","v":0},{"$f":"SUM('Mov FIN'!Q11:AB11)","v":0},{"$f":"SUM('Mov FIN'!AC11:AN11)","v":0},{"$f":"SUM('Mov FIN'!AO11:AZ11)","v":0},{"$f":"SUM('Mov FIN'!BA11:BL11)","v":0}]
[null,{"$f":"IF(+Home!E21<>0,Home!E21,\"\")","v":""},{"$f":"SUM('Mov FIN'!E12:P12)","v":0},{"$f":"SUM('Mov FIN'!Q12:AB12)","v":0},{"$f":"SUM('Mov FIN'!AC12:AN12)","v":0},{"$f":"SUM('Mov FIN'!AO12:AZ12)","v":0},{"$f":"SUM('Mov FIN'!BA12:BL12)","v":0}]
[null,{"$f":"IF(+Home!E22<>0,Home!E22,\"\")","v":""},{"$f":"SUM('Mov FIN'!E13:P13)","v":0},{"$f":"SUM('Mov FIN'!Q13:AB13)","v":0},{"$f":"SUM('Mov FIN'!AC13:AN13)","v":0},{"$f":"SUM('Mov FIN'!AO13:AZ13)","v":0},{"$f":"SUM('Mov FIN'!BA13:BL13)","v":0}]
[null,{"$f":"IF(+Home!E23<>0,Home!E23,\"\")","v":""},{"$f":"SUM('Mov FIN'!E14:P14)","v":0},{"$f":"SUM('Mov FIN'!Q14:AB14)","v":0},{"$f":"SUM('Mov FIN'!AC14:AN14)","v":0},{"$f":"SUM('Mov FIN'!AO14:AZ14)","v":0},{"$f":"SUM('Mov FIN'!BA14:BL14)","v":0}]
[null,{"$f":"+B!B27","v":"Prima d'emissió"},{"$f":"SUM('Mov FIN'!E15:P15)","v":0},{"$f":"SUM('Mov FIN'!Q15:AB15)","v":0},{"$f":"SUM('Mov FIN'!AC15:AN15)","v":0},{"$f":"SUM('Mov FIN'!AO15:AZ15)","v":0},{"$f":"SUM('Mov FIN'!BA15:BL15)","v":0}]
[null,{"$f":"IF(+Home!E19<>0,Home!E19,\"\")","v":"Promotor A"},{"$f":"SUM('Mov FIN'!E16:P16)","v":0},{"$f":"SUM('Mov FIN'!Q16:AB16)","v":0},{"$f":"SUM('Mov FIN'!AC16:AN16)","v":0},{"$f":"SUM('Mov FIN'!AO16:AZ16)","v":0},{"$f":"SUM('Mov FIN'!BA16:BL16)","v":0}]
[null,{"$f":"IF(+Home!E20<>0,Home!E20,\"\")","v":""},{"$f":"SUM('Mov FIN'!E17:P17)","v":0},{"$f":"SUM('Mov FIN'!Q17:AB17)","v":0},{"$f":"SUM('Mov FIN'!AC17:AN17)","v":0},{"$f":"SUM('Mov FIN'!AO17:AZ17)","v":0},{"$f":"SUM('Mov FIN'!BA17:BL17)","v":0}]
[null,{"$f":"IF(+Home!E21<>0,Home!E21,\"\")","v":""},{"$f":"SUM('Mov FIN'!E18:P18)","v":0},{"$f":"SUM('Mov FIN'!Q18:AB18)","v":0},{"$f":"SUM('Mov FIN'!AC18:AN18)","v":0},{"$f":"SUM('Mov FIN'!AO18:AZ18)","v":0},{"$f":"SUM('Mov FIN'!BA18:BL18)","v":0}]
[null,{"$f":"IF(+Home!E22<>0,Home!E22,\"\")","v":""},{"$f":"SUM('Mov FIN'!E19:P19)","v":0},{"$f":"SUM('Mov FIN'!Q19:AB19)","v":0},{"$f":"SUM('Mov FIN'!AC19:AN19)","v":0},{"$f":"SUM('Mov FIN'!AO19:AZ19)","v":0},{"$f":"SUM('Mov FIN'!BA19:BL19)","v":0}]
[null,{"$f":"IF(+Home!E23<>0,Home!E23,\"\")","v":""},{"$f":"SUM('Mov FIN'!E20:P20)","v":0},{"$f":"SUM('Mov FIN'!Q20:AB20)","v":0},{"$f":"SUM('Mov FIN'!AC20:AN20)","v":0},{"$f":"SUM('Mov FIN'!AO20:AZ20)","v":0},{"$f":"SUM('Mov FIN'!BA20:BL20)","v":0}]
[null,{"$f":"+B!B29","v":"Altres aportacions de socis "},{"$f":"SUM('Mov FIN'!E21:P21)","v":0},{"$f":"SUM('Mov FIN'!Q21:AB21)","v":0},{"$f":"SUM('Mov FIN'!AC21:AN21)","v":0},{"$f":"SUM('Mov FIN'!AO21:AZ21)","v":0},{"$f":"SUM('Mov FIN'!BA21:BL21)","v":0}]
[null,{"$f":"IF(+Home!E19<>0,Home!E19,\"\")","v":"Promotor A"},{"$f":"SUM('Mov FIN'!E22:P22)","v":0},{"$f":"SUM('Mov FIN'!Q22:AB22)","v":0},{"$f":"SUM('Mov FIN'!AC22:AN22)","v":0},{"$f":"SUM('Mov FIN'!AO22:AZ22)","v":0},{"$f":"SUM('Mov FIN'!BA22:BL22)","v":0}]
[null,{"$f":"IF(+Home!E20<>0,Home!E20,\"\")","v":""},{"$f":"SUM('Mov FIN'!E23:P23)","v":0},{"$f":"SUM('Mov FIN'!Q23:AB23)","v":0},{"$f":"SUM('Mov FIN'!AC23:AN23)","v":0},{"$f":"SUM('Mov FIN'!AO23:AZ23)","v":0},{"$f":"SUM('Mov FIN'!BA23:BL23)","v":0}]
[null,{"$f":"IF(+Home!E21<>0,Home!E21,\"\")","v":""},{"$f":"SUM('Mov FIN'!E24:P24)","v":0},{"$f":"SUM('Mov FIN'!Q24:AB24)","v":0},{"$f":"SUM('Mov FIN'!AC24:AN24)","v":0},{"$f":"SUM('Mov FIN'!AO24:AZ24)","v":0},{"$f":"SUM('Mov FIN'!BA24:BL24)","v":0}]
[null,{"$f":"IF(+Home!E22<>0,Home!E22,\"\")","v":""},{"$f":"SUM('Mov FIN'!E25:P25)","v":0},{"$f":"SUM('Mov FIN'!Q25:AB25)","v":0},{"$f":"SUM('Mov FIN'!AC25:AN25)","v":0},{"$f":"SUM('Mov FIN'!AO25:AZ25)","v":0},{"$f":"SUM('Mov FIN'!BA25:BL25)","v":0}]
[null,{"$f":"IF(+Home!E23<>0,Home!E23,\"\")","v":""},{"$f":"SUM('Mov FIN'!E26:P26)","v":0},{"$f":"SUM('Mov FIN'!Q26:AB26)","v":0},{"$f":"SUM('Mov FIN'!AC26:AN26)","v":0},{"$f":"SUM('Mov FIN'!AO26:AZ26)","v":0},{"$f":"SUM('Mov FIN'!BA26:BL26)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$314,IF(Home!$C$5=NT!$A$3,MI!$C$314,IF(Home!$C$5=NT!$A$4,MI!$D$314,)))","v":"Capitalització"},{"$f":"SUM('Mov FIN'!E27:P27)","v":0},{"$f":"SUM('Mov FIN'!Q27:AB27)","v":0},{"$f":"SUM('Mov FIN'!AC27:AN27)","v":0},{"$f":"SUM('Mov FIN'!AO27:AZ27)","v":0},{"$f":"SUM('Mov FIN'!BA27:BL27)","v":0}]
[null,{"$f":"IF(+Home!E19<>0,Home!E19,\"\")","v":"Promotor A"},{"$f":"SUM('Mov FIN'!E28:P28)","v":0},{"$f":"SUM('Mov FIN'!Q28:AB28)","v":0},{"$f":"SUM('Mov FIN'!AC28:AN28)","v":0},{"$f":"SUM('Mov FIN'!AO28:AZ28)","v":0},{"$f":"SUM('Mov FIN'!BA28:BL28)","v":0}]
[null,{"$f":"IF(+Home!E20<>0,Home!E20,\"\")","v":""},{"$f":"SUM('Mov FIN'!E29:P29)","v":0},{"$f":"SUM('Mov FIN'!Q29:AB29)","v":0},{"$f":"SUM('Mov FIN'!AC29:AN29)","v":0},{"$f":"SUM('Mov FIN'!AO29:AZ29)","v":0},{"$f":"SUM('Mov FIN'!BA29:BL29)","v":0}]
[null,{"$f":"IF(+Home!E21<>0,Home!E21,\"\")","v":""},{"$f":"SUM('Mov FIN'!E30:P30)","v":0},{"$f":"SUM('Mov FIN'!Q30:AB30)","v":0},{"$f":"SUM('Mov FIN'!AC30:AN30)","v":0},{"$f":"SUM('Mov FIN'!AO30:AZ30)","v":0},{"$f":"SUM('Mov FIN'!BA30:BL30)","v":0}]
[null,{"$f":"IF(+Home!E22<>0,Home!E22,\"\")","v":""},{"$f":"SUM('Mov FIN'!E31:P31)","v":0},{"$f":"SUM('Mov FIN'!Q31:AB31)","v":0},{"$f":"SUM('Mov FIN'!AC31:AN31)","v":0},{"$f":"SUM('Mov FIN'!AO31:AZ31)","v":0},{"$f":"SUM('Mov FIN'!BA31:BL31)","v":0}]
[null,{"$f":"IF(+Home!E23<>0,Home!E23,\"\")","v":""},{"$f":"SUM('Mov FIN'!E32:P32)","v":0},{"$f":"SUM('Mov FIN'!Q32:AB32)","v":0},{"$f":"SUM('Mov FIN'!AC32:AN32)","v":0},{"$f":"SUM('Mov FIN'!AO32:AZ32)","v":0},{"$f":"SUM('Mov FIN'!BA32:BL32)","v":0}]
[]
[null,{"$f":"+FIN!B25","v":"PRÉSTECS"},{"$f":"SUM('Mov FIN'!E35:P35)","v":0},{"$f":"SUM('Mov FIN'!Q35:AB35)","v":0},{"$f":"SUM('Mov FIN'!AC35:AN35)","v":0},{"$f":"SUM('Mov FIN'!AO35:AZ35)","v":0},{"$f":"SUM('Mov FIN'!BA35:BL35)","v":0}]
[null,{"$f":"+FIN!B34","v":"LEASINGS"},{"$f":"SUM('Mov FIN'!E107:P107)","v":0},{"$f":"SUM('Mov FIN'!Q107:AB107)","v":0},{"$f":"SUM('Mov FIN'!AC107:AN107)","v":0},{"$f":"SUM('Mov FIN'!AO107:AZ107)","v":0},{"$f":"SUM('Mov FIN'!BA107:BL107)","v":0}]
[null,{"$f":"+FIN!B40","v":"SUBVENCIÓ PER INVERSIÓ"},{"$f":"SUM('Mov FIN'!E151:P151)","v":0},{"$f":"SUM('Mov FIN'!Q151:AB151)","v":0},{"$f":"SUM('Mov FIN'!AC151:AN151)","v":0},{"$f":"SUM('Mov FIN'!AO151:AZ151)","v":0},{"$f":"SUM('Mov FIN'!BA151:BL151)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$488,IF(Home!$C$5=NT!$A$3,MI!$C$488,IF(Home!$C$5=NT!$A$4,MI!$D$488,)))","v":"PÒLISSA DE CRÈDIT"},{"$f":"+B!C41","v":0},{"$f":"+B!D41","v":0},{"$f":"+B!E41","v":0},{"$f":"+B!F41","v":0},{"$f":"+B!G41","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B317,IF(Home!$C$5=NT!$A$3,MI!$C317,IF(Home!$C$5=NT!$A$4,MI!$D317,)))","v":"TOTAL FINANÇAMENT"},{"$f":"+C51+C57+C63+C69+C76+C77+C78+C79","v":0},{"$f":"+D51+D57+D63+D69+D76+D77+D78+D79","v":0},0,0,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B318,IF(Home!$C$5=NT!$A$3,MI!$C318,IF(Home!$C$5=NT!$A$4,MI!$D318,)))","v":"PROVISIÓ DE FONS"},{"$f":"-C47+C81","v":0},{"$f":"-D47+D81","v":0},{"$f":"-E47+E81","v":0},{"$f":"-F47+F81","v":0},{"$f":"+G47-G81","v":0}]

{"sheet":"A","index":35,"n_rows":80,"n_cols":14,"rows_kept":80,"cut":false,"hidden":false,"merged":[[70,8,70,11],[6,1,6,4],[13,1,13,4],[20,1,20,4],[6,8,6,11],[15,8,15,11],[22,8,22,11],[27,1,27,4],[35,1,35,4],[47,8,47,11],[31,8,31,11],[38,8,38,11],[44,1,44,4]]}
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$342,IF(Home!$C$5=NT!$A$3,MI!$C$342,IF(Home!$C$5=NT!$A$4,MI!$D$342,)))","v":"ANÀLISIS"}]
[null,null,null,null,null,null,{"$f":"+Home!J9","v":5}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$343,IF(Home!$C$5=NT!$A$3,MI!$C$343,IF(Home!$C$5=NT!$A$4,MI!$D$343,)))","v":"FONS DE MANIOBRA"},null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$365,IF(Home!$C$5=NT!$A$3,MI!$C$365,IF(Home!$C$5=NT!$A$4,MI!$D$365,)))","v":"EBITDA "},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$344,IF(Home!$C$5=NT!$A$3,MI!$C$344,IF(Home!$C$5=NT!$A$4,MI!$D$344,)))","v":"Actiu corrent"},{"$f":"+B!C13","v":0},{"$f":"+B!D13","v":0},{"$f":"+B!E13","v":0},{"$f":"+B!F13","v":0},{"$f":"+B!G13","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B366,IF(Home!$C$5=NT!$A$3,MI!$C366,IF(Home!$C$5=NT!$A$4,MI!$D366,)))","v":"BAI"},{"$f":"+'R'!C22","v":0},{"$f":"+'R'!D22","v":0},{"$f":"+'R'!E22","v":0},{"$f":"+'R'!F22","v":0},{"$f":"+'R'!G22","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$345,IF(Home!$C$5=NT!$A$3,MI!$C$345,IF(Home!$C$5=NT!$A$4,MI!$D$345,)))","v":"Passiu corrent"},{"$f":"B!C38","v":0},{"$f":"B!D38","v":0},{"$f":"B!E38","v":0},{"$f":"B!F38","v":0},{"$f":"B!G38","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B367,IF(Home!$C$5=NT!$A$3,MI!$C367,IF(Home!$C$5=NT!$A$4,MI!$D367,)))","v":"Intereses"},{"$f":"-'R'!C19","v":0},{"$f":"-'R'!D19","v":0},{"$f":"-'R'!E19","v":0},{"$f":"-'R'!F19","v":0},{"$f":"-'R'!G19","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$343,IF(Home!$C$5=NT!$A$3,MI!$C$343,IF(Home!$C$5=NT!$A$4,MI!$D$343,)))","v":"FONS DE MANIOBRA"},{"$f":"+C9-C10","v":0},{"$f":"+D9-D10","v":0},{"$f":"+E9-E10","v":0},{"$f":"+F9-F10","v":0},{"$f":"+G9-G10","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B368,IF(Home!$C$5=NT!$A$3,MI!$C368,IF(Home!$C$5=NT!$A$4,MI!$D368,)))","v":"BAII"},{"$f":"SUM(J9:J10)","v":0},{"$f":"SUM(K9:K10)","v":0},{"$f":"SUM(L9:L10)","v":0},{"$f":"SUM(M9:M10)","v":0},{"$f":"SUM(N9:N10)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B369,IF(Home!$C$5=NT!$A$3,MI!$C369,IF(Home!$C$5=NT!$A$4,MI!$D369,)))","v":"Amortitzacions"},{"$f":"-'R'!C15","v":0},{"$f":"-'R'!D15","v":0},{"$f":"-'R'!E15","v":0},{"$f":"-'R'!F15","v":0},{"$f":"-'R'!G15","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B365,IF(Home!$C$5=NT!$A$3,MI!$C365,IF(Home!$C$5=NT!$A$4,MI!$D365,)))","v":"EBITDA "},{"$f":"SUM(J11:J12)","v":0},{"$f":"SUM(K11:K12)","v":0},{"$f":"SUM(L11:L12)","v":0},{"$f":"SUM(M11:M12)","v":0},{"$f":"SUM(N11:N12)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$346,IF(Home!$C$5=NT!$A$3,MI!$C$346,IF(Home!$C$5=NT!$A$4,MI!$D$346,)))","v":"RENDIMENT DE LA INVERSIÓ"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$347,IF(Home!$C$5=NT!$A$3,MI!$C$347,IF(Home!$C$5=NT!$A$4,MI!$D$347,)))","v":"Inversió"},{"$f":"+'Inv-Fin'!C47","v":0},{"$f":"+'Inv-Fin'!D47","v":0},{"$f":"+'Inv-Fin'!E47","v":0},{"$f":"+'Inv-Fin'!F47","v":0},{"$f":"+'Inv-Fin'!G47","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$370,IF(Home!$C$5=NT!$A$3,MI!$C$370,IF(Home!$C$5=NT!$A$4,MI!$D$370,)))","v":"RENTABILITAT DELS INGRESSOS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$348,IF(Home!$C$5=NT!$A$3,MI!$C$348,IF(Home!$C$5=NT!$A$4,MI!$D$348,)))","v":"BAI"},{"$f":"+'R'!C22","v":0},{"$f":"+'R'!D22","v":0},{"$f":"+'R'!E22","v":0},{"$f":"+'R'!F22","v":0},{"$f":"+'R'!G22","v":0},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$346,IF(Home!$C$5=NT!$A$3,MI!$C$346,IF(Home!$C$5=NT!$A$4,MI!$D$346,)))","v":"RENDIMENT DE LA INVERSIÓ"},{"$f":"IFERROR(+C17/C16,0)","v":0},{"$f":"IFERROR(+D17/D16,0)","v":0},{"$f":"IFERROR(+E17/E16,0)","v":0},{"$f":"IFERROR(+F17/F16,0)","v":0},{"$f":"IFERROR(+G17/G16,0)","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$350,IF(Home!$C$5=NT!$A$3,MI!$C$350,IF(Home!$C$5=NT!$A$4,MI!$D$350,)))","v":"Vendes"},{"$f":"+'R'!C8","v":0},{"$f":"+'R'!D8","v":0},{"$f":"+'R'!E8","v":0},{"$f":"+'R'!F8","v":0},{"$f":"+'R'!G8","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$368,IF(Home!$C$5=NT!$A$3,MI!$C$368,IF(Home!$C$5=NT!$A$4,MI!$D$368,)))","v":"BAII"},{"$f":"+J11","v":0},{"$f":"+K11","v":0},{"$f":"+L11","v":0},{"$f":"+M11","v":0},{"$f":"+N11","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$370,IF(Home!$C$5=NT!$A$3,MI!$C$370,IF(Home!$C$5=NT!$A$4,MI!$D$370,)))","v":"RENTABILITAT DELS INGRESSOS"},{"$f":"IFERROR(+J19/J18,0)","v":0},{"$f":"IFERROR(+K19/K18,0)","v":0},{"$f":"IFERROR(+L19/L18,0)","v":0},{"$f":"IFERROR(+M19/M18,0)","v":0},{"$f":"IFERROR(+N19/N18,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$389,IF(Home!$C$5=NT!$A$3,MI!$C$389,IF(Home!$C$5=NT!$A$4,MI!$D$389,)))","v":"RATI ENDEUDAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B377,IF(Home!$C$5=NT!$A$3,MI!$C377,IF(Home!$C$5=NT!$A$4,MI!$D377,)))","v":"Passiu"},{"$f":"+B!C33+B!C38","v":0},{"$f":"+B!D33+B!D38","v":0},{"$f":"+B!E33+B!E38","v":0},{"$f":"+B!F33+B!F38","v":0},{"$f":"+B!G33+B!G38","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$371,IF(Home!$C$5=NT!$A$3,MI!$C$371,IF(Home!$C$5=NT!$A$4,MI!$D$371,)))","v":"VAN"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$390,IF(Home!$C$5=NT!$A$3,MI!$C$390,IF(Home!$C$5=NT!$A$4,MI!$D$390,)))","v":"Patrimoni Net i Passiu"},{"$f":"+B!C52","v":0},{"$f":"+B!D52","v":0},{"$f":"+B!E52","v":0},{"$f":"+B!F52","v":0},{"$f":"+B!G52","v":0},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$389,IF(Home!$C$5=NT!$A$3,MI!$C$389,IF(Home!$C$5=NT!$A$4,MI!$D$389,)))","v":"RATI ENDEUDAMENT"},{"$f":"IFERROR((+C23/C24),0)","v":0},{"$f":"IFERROR((+D23/D24),0)","v":0},0,0,0,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B372,IF(Home!$C$5=NT!$A$3,MI!$C372,IF(Home!$C$5=NT!$A$4,MI!$D372,)))","v":"Any"},1,2,3,4,5]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B373,IF(Home!$C$5=NT!$A$3,MI!$C373,IF(Home!$C$5=NT!$A$4,MI!$D373,)))","v":"Cash-flow"},{"$f":"+B!C18","v":0},{"$f":"+B!D18-B!C18","v":0},{"$f":"+B!E18-B!D18","v":0},{"$f":"+B!F18-B!E18","v":0},{"$f":"+B!G18-B!F18","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B374,IF(Home!$C$5=NT!$A$3,MI!$C374,IF(Home!$C$5=NT!$A$4,MI!$D374,)))","v":"Taxa actualització"},{"$f":"+Configuració!$I$5","v":0.02},{"$f":"+Configuració!$I$5","v":0.02},{"$f":"+Configuració!$I$5","v":0.02},{"$f":"+Configuració!$I$5","v":0.02},{"$f":"+Configuració!$I$5","v":0.02}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$352,IF(Home!$C$5=NT!$A$3,MI!$C$352,IF(Home!$C$5=NT!$A$4,MI!$D$352,)))","v":"TIR"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B375,IF(Home!$C$5=NT!$A$3,MI!$C375,IF(Home!$C$5=NT!$A$4,MI!$D375,)))","v":"Valor Actualitzat"},{"$f":"J26/(1+J27)^J25","v":0},{"$f":"K26/(1+K27)^K25","v":0},{"$f":"L26/(1+L27)^L25","v":0},{"$f":"M26/(1+M27)^M25","v":0},{"$f":"N26/(1+N27)^N25","v":0}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B371,IF(Home!$C$5=NT!$A$3,MI!$C371,IF(Home!$C$5=NT!$A$4,MI!$D371,)))","v":"VAN"},{"$f":"SUM(J28:$N$28)","v":0},{"$f":"SUM(K28:$N$28)","v":0},{"$f":"SUM(L28:$N$28)","v":0},{"$f":"SUM(M28:$N$28)","v":0},{"$f":"SUM(N28:$N$28)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$347,IF(Home!$C$5=NT!$A$3,MI!$C$347,IF(Home!$C$5=NT!$A$4,MI!$D$347,)))","v":"Inversió"},{"$f":"+'Inv-Fin'!C47","v":0},{"$f":"+'Inv-Fin'!D47","v":0},{"$f":"+'Inv-Fin'!E47","v":0},{"$f":"+'Inv-Fin'!F47","v":0},{"$f":"+'Inv-Fin'!G47","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$354,IF(Home!$C$5=NT!$A$3,MI!$C$354,IF(Home!$C$5=NT!$A$4,MI!$D$354,)))","v":"Cash-flow"},{"$f":"+B!C18","v":0},{"$f":"+B!D18-B!C18","v":0},{"$f":"+B!E18-B!D18","v":0},{"$f":"+B!F18-B!E18","v":0},{"$f":"+B!G18-B!F18","v":0}]
[null,{"$f":"-SUM(C30:G30)","v":0},{"$f":"+C31","v":0},{"$f":"+D31","v":0},{"$f":"+E31","v":0},{"$f":"+F31","v":0},{"$f":"+G31","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$376,IF(Home!$C$5=NT!$A$3,MI!$C$376,IF(Home!$C$5=NT!$A$4,MI!$D$376,)))","v":"RENDIMENT DELS FONS"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,"TIR",{"$f":"IFERROR(+IRR(B32:G32),0)","v":0},null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B377,IF(Home!$C$5=NT!$A$3,MI!$C377,IF(Home!$C$5=NT!$A$4,MI!$D377,)))","v":"Passiu"},{"$f":"+B!C33+B!C38","v":0},{"$f":"+B!D33+B!D38","v":0},{"$f":"+B!E33+B!E38","v":0},{"$f":"+B!F33+B!F38","v":0},{"$f":"+B!G33+B!G38","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B378,IF(Home!$C$5=NT!$A$3,MI!$C378,IF(Home!$C$5=NT!$A$4,MI!$D378,)))","v":"Fons propis"},{"$f":"+B!C23","v":0},{"$f":"+B!D23","v":0},{"$f":"+B!E23","v":0},{"$f":"+B!F23","v":0},{"$f":"+B!G23","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$355,IF(Home!$C$5=NT!$A$3,MI!$C$355,IF(Home!$C$5=NT!$A$4,MI!$D$355,)))","v":"PUNT D'EQUILIBRI"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B376,IF(Home!$C$5=NT!$A$3,MI!$C376,IF(Home!$C$5=NT!$A$4,MI!$D376,)))","v":"RENDIMENT DELS FONS"},{"$f":"IFERROR(+J34/J35,0)","v":0},{"$f":"IFERROR(+K34/K35,0)","v":0},{"$f":"IFERROR(+L34/L35,0)","v":0},{"$f":"IFERROR(+M34/M35,0)","v":0},{"$f":"IFERROR(+N34/N35,0)","v":0}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B356,IF(Home!$C$5=NT!$A$3,MI!$C356,IF(Home!$C$5=NT!$A$4,MI!$D356,)))","v":"Vendes"},{"$f":"+'R'!C8","v":0},{"$f":"+'R'!D8","v":0},{"$f":"+'R'!E8","v":0},{"$f":"+'R'!F8","v":0},{"$f":"+'R'!G8","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B357,IF(Home!$C$5=NT!$A$3,MI!$C357,IF(Home!$C$5=NT!$A$4,MI!$D357,)))","v":"Despeses Fixes"},{"$f":"-(+'R'!C13+'R'!C14+'R'!C15+'R'!C16+'R'!C19+'R'!C26)","v":0},{"$f":"-(+'R'!D13+'R'!D14+'R'!D15+'R'!D16+'R'!D19+'R'!D26)","v":0},{"$f":"-(+'R'!E13+'R'!E14+'R'!E15+'R'!E16+'R'!E19+'R'!E26)","v":0},{"$f":"-(+'R'!F13+'R'!F14+'R'!F15+'R'!F16+'R'!F19+'R'!F26)","v":0},{"$f":"-(+'R'!G13+'R'!G14+'R'!G15+'R'!G16+'R'!G19+'R'!G26)","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$360,IF(Home!$C$5=NT!$A$3,MI!$C$360,IF(Home!$C$5=NT!$A$4,MI!$D$360,)))","v":"ROTACIÓ D'EXISTÈNCIES"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B358,IF(Home!$C$5=NT!$A$3,MI!$C358,IF(Home!$C$5=NT!$A$4,MI!$D358,)))","v":"Marge Brut"},{"$f":"+'R'!C8+'R'!C10+'R'!C11+'R'!C12","v":0},{"$f":"+'R'!D8+'R'!D10+'R'!D11+'R'!D12","v":0},{"$f":"+'R'!E8+'R'!E10+'R'!E11+'R'!E12","v":0},{"$f":"+'R'!F8+'R'!F10+'R'!F11+'R'!F12","v":0},{"$f":"+'R'!G8+'R'!G10+'R'!G11+'R'!G12","v":0},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B359,IF(Home!$C$5=NT!$A$3,MI!$C359,IF(Home!$C$5=NT!$A$4,MI!$D359,)))","v":"% MB"},{"$f":"IFERROR(+C40/C38,0)","v":0},{"$f":"IFERROR(+D40/D38,0)","v":0},{"$f":"IFERROR(+E40/E38,0)","v":0},{"$f":"IFERROR(+F40/F38,0)","v":0},{"$f":"IFERROR(+G40/G38,0)","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B361,IF(Home!$C$5=NT!$A$3,MI!$C361,IF(Home!$C$5=NT!$A$4,MI!$D361,)))","v":"Compres"},{"$f":"+'R'!C12","v":0},{"$f":"+'R'!D12","v":0},{"$f":"+'R'!E12","v":0},{"$f":"+'R'!F12","v":0},{"$f":"+'R'!G12","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B355,IF(Home!$C$5=NT!$A$3,MI!$C355,IF(Home!$C$5=NT!$A$4,MI!$D355,)))","v":"PUNT D'EQUILIBRI"},{"$f":"IFERROR(+C39/C41,0)","v":0},{"$f":"IFERROR(+D39/D41,0)","v":0},{"$f":"IFERROR(+E39/E41,0)","v":0},{"$f":"IFERROR(+F39/F41,0)","v":0},{"$f":"IFERROR(+G39/G41,0)","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B362,IF(Home!$C$5=NT!$A$3,MI!$C362,IF(Home!$C$5=NT!$A$4,MI!$D362,)))","v":"Variació existències"},{"$f":"+'R'!C10","v":0},{"$f":"+'R'!D10","v":0},{"$f":"+'R'!E10","v":0},{"$f":"+'R'!F10","v":0},{"$f":"+'R'!G10","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B387,IF(Home!$C$5=NT!$A$3,MI!$C387,IF(Home!$C$5=NT!$A$4,MI!$D387,)))","v":"PUNT D'EQUILIBRI MENSUAL"},{"$f":"+C42/12","v":0},{"$f":"+D42/12","v":0},0,0,0,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B363,IF(Home!$C$5=NT!$A$3,MI!$C363,IF(Home!$C$5=NT!$A$4,MI!$D363,)))","v":"Consums"},{"$f":"+J41+J42","v":0},{"$f":"+K41+K42","v":0},{"$f":"+L41+L42","v":0},{"$f":"+M41+M42","v":0},{"$f":"+N41+N42","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B364,IF(Home!$C$5=NT!$A$3,MI!$C364,IF(Home!$C$5=NT!$A$4,MI!$D364,)))","v":"Existències"},{"$f":"+B!C14","v":0},{"$f":"+B!D14","v":0},{"$f":"+B!E14","v":0},{"$f":"+B!F14","v":0},{"$f":"+B!G14","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$380,IF(Home!$C$5=NT!$A$3,MI!$C$380,IF(Home!$C$5=NT!$A$4,MI!$D$380,)))","v":"RATI MENSUAL DE SORTIDA DE CAIXA"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B360,IF(Home!$C$5=NT!$A$3,MI!$C360,IF(Home!$C$5=NT!$A$4,MI!$D360,)))","v":"ROTACIÓ D'EXISTÈNCIES"},{"$f":"IFERROR(-J43/J44,0)","v":0},{"$f":"IFERROR(-K43/K44,0)","v":0},{"$f":"IFERROR(-L43/L44,0)","v":0},{"$f":"IFERROR(-M43/M44,0)","v":0},{"$f":"IFERROR(-N43/N44,0)","v":0}]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,"Anual",{"$f":"SUM(T!D51:O51)","v":0},{"$f":"SUM(T!P51:AA51)","v":0},{"$f":"SUM(T!AB51:AM51)","v":0},{"$f":"SUM(T!AN51:AY51)","v":0},{"$f":"SUM(T!AZ51:BK51)","v":0}]
[null,"BURN-RATE",{"$f":"+C47/12","v":0},{"$f":"+D47/12","v":0},{"$f":"+E47/12","v":0},{"$f":"+F47/12","v":0},{"$f":"+G47/12","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$379,IF(Home!$C$5=NT!$A$3,MI!$C$379,IF(Home!$C$5=NT!$A$4,MI!$D$379,)))","v":"PAYBACK"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,null,null,null,null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,null,null,null,null,null,null,null,{"$f":"+IF(AND(J50=\"\",K50=\"\",L50=\"\",M50=\"\",N50=\"\"),\"NO PAYBACK\",\"\")","v":"NO PAYBACK"},{"$f":"IF((+$B$32+SUM($C$32:C32))>0,\"P\",\"\")","v":""},{"$f":"IF(J50<>\"P\",IF((+$B$32+SUM($C$32:D32))>0,\"P\",\"\"),\"\")","v":""},{"$f":"IF(AND(J50<>\"P\",K50<>\"P\"),IF((+$B$32+SUM($C$32:E32))>0,\"P\",\"\"),\"\")","v":""},{"$f":"IF(AND(K50<>\"P\",L50<>\"P\",J50<>\"P\"),IF((+$B$32+SUM($C$32:F32))>0,\"P\",\"\"),\"\")","v":""},{"$f":"IF(AND(L50<>\"P\",M50<>\"P\",K50<>\"P\",J50<>\"P\"),IF((+$B$32+SUM($C$32:G32))>0,\"P\",\"\"),\"\")","v":""}]
[]
[]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B470,IF(Home!$C$5=NT!$A$3,MI!C470,IF(Home!$C$5=NT!$A$4,MI!D470,)))","v":"ANÀLISIS DE SENSIBILITAT"}]
[]
[null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B471,IF(Home!$C$5=NT!$A$3,MI!C471,IF(Home!$C$5=NT!$A$4,MI!D471,)))","v":"ANY"},1]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B454,IF(Home!$C$5=NT!$A$3,MI!C454,IF(Home!$C$5=NT!$A$4,MI!D454,)))","v":"SUPÒSIT 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$457,IF(Home!$C$5=NT!$A$3,MI!$C$457,IF(Home!$C$5=NT!$A$4,MI!$D$457,)))","v":"VARIACIÓ DELS INGRESSOS (+ VENDES)"},null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$455,IF(Home!$C$5=NT!$A$3,MI!$C$455,IF(Home!$C$5=NT!$A$4,MI!$D$455,)))","v":"SUPÒSIT 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$458,IF(Home!$C$5=NT!$A$3,MI!$C$458,IF(Home!$C$5=NT!$A$4,MI!$D$458,)))","v":"VARIACIÓ DELS COSTOS FIXOS"}]
[null,null,-0.1,{"$f":"C60+5%","v":-0.05},{"$f":"D60+5%","v":0},{"$f":"E60+5%","v":0.05},{"$f":"F60+5%","v":0.1},null,null,-0.1,{"$f":"J60+5%","v":-0.05},{"$f":"K60+5%","v":0},{"$f":"L60+5%","v":0.05},{"$f":"M60+5%","v":0.1}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B461,IF(Home!$C$5=NT!$A$3,MI!C461,IF(Home!$C$5=NT!$A$4,MI!D461,)))","v":"Ingressos"},{"$f":"IF($D57=1,$J73*(1+C60),0)+IF($D57=2,$K73*(1+C60),0)+IF($D57=3,$L73*(1+C60),0)+IF($D57=4,$M73*(1+C60),0)+IF($D57=5,$N73*(1+C60),0)","v":0},{"$f":"IF($D57=1,$J73*(1+D60),0)+IF($D57=2,$K73*(1+D60),0)+IF($D57=3,$L73*(1+D60),0)+IF($D57=4,$M73*(1+D60),0)+IF($D57=5,$N73*(1+D60),0)","v":0},0,0,0,null,{"$f":"+B61","v":"Ingressos"},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B462,IF(Home!$C$5=NT!$A$3,MI!C462,IF(Home!$C$5=NT!$A$4,MI!D462,)))","v":"Costos variables"},{"$f":"+IF(D57=1,J74,IF(D57=2,K74,IF(D57=3,L74,IF(D57=4,M74,IF(D57=5,N74,0)))))","v":0},{"$f":"IF($D57=1,$J74*(1+D60),0)+IF($D57=2,$K74*(1+D60),0)+IF($D57=3,$L74*(1+D60),0)+IF($D57=4,$M74*(1+D60),0)+IF($D57=5,$N74*(1+D60),0)","v":0},{"$f":"IF($D57=1,$J74*(1+E60),0)+IF($D57=2,$K74*(1+E60),0)+IF($D57=3,$L74*(1+E60),0)+IF($D57=4,$M74*(1+E60),0)+IF($D57=5,$N74*(1+E60),0)","v":0},{"$f":"IF($D57=1,$J74*(1+F60),0)+IF($D57=2,$K74*(1+F60),0)+IF($D57=3,$L74*(1+F60),0)+IF($D57=4,$M74*(1+F60),0)+IF($D57=5,$N74*(1+F60),0)","v":0},{"$f":"IF($D57=1,$J74*(1+G60),0)+IF($D57=2,$K74*(1+G60),0)+IF($D57=3,$L74*(1+G60),0)+IF($D57=4,$M74*(1+G60),0)+IF($D57=5,$N74*(1+G60),0)","v":0},null,{"$f":"+B62","v":"Costos variables"},{"$f":"+IF(D57=1,J74,IF(D57=2,K74,IF(D57=3,L74,IF(D57=4,M74,IF(D57=5,N74,0)))))","v":0},{"$f":"+IF(D57=1,J74,IF(D57=2,K74,IF(D57=3,L74,IF(D57=4,M74,IF(D57=5,N74,0)))))","v":0},{"$f":"+IF(D57=1,J74,IF(D57=2,K74,IF(D57=3,L74,IF(D57=4,M74,IF(D57=5,N74,0)))))","v":0},{"$f":"+IF(D57=1,J74,IF(D57=2,K74,IF(D57=3,L74,IF(D57=4,M74,IF(D57=5,N74,0)))))","v":0},{"$f":"+IF(D57=1,J74,IF(D57=2,K74,IF(D57=3,L74,IF(D57=4,M74,IF(D57=5,N74,0)))))","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B463,IF(Home!$C$5=NT!$A$3,MI!C463,IF(Home!$C$5=NT!$A$4,MI!D463,)))","v":"Marge brut"},{"$f":"C61-C62","v":0},{"$f":"D61-D62","v":0},{"$f":"E61-E62","v":0},{"$f":"F61-F62","v":0},{"$f":"G61-G62","v":0},null,{"$f":"+B63","v":"Marge brut"},{"$f":"J61-J62","v":0},{"$f":"K61-K62","v":0},{"$f":"L61-L62","v":0},{"$f":"M61-M62","v":0},{"$f":"N61-N62","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B464,IF(Home!$C$5=NT!$A$3,MI!C464,IF(Home!$C$5=NT!$A$4,MI!D464,)))","v":"Costos fixos"},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},null,{"$f":"+B64","v":"Costos fixos"},{"$f":"IF($D57=1,$J77*(1+J60),0)+IF($D57=2,$K77*(1+J60),0)+IF($D57=3,$L77*(1+J60),0)+IF($D57=4,$M77*(1+J60),0)+IF($D57=5,$N77*(1+J60),0)","v":0},{"$f":"IF($D57=1,$J77*(1+K60),0)+IF($D57=2,$K77*(1+K60),0)+IF($D57=3,$L77*(1+K60),0)+IF($D57=4,$M77*(1+K60),0)+IF($D57=5,$N77*(1+K60),0)","v":0},{"$f":"IF($D57=1,$J77*(1+L60),0)+IF($D57=2,$K77*(1+L60),0)+IF($D57=3,$L77*(1+L60),0)+IF($D57=4,$M77*(1+L60),0)+IF($D57=5,$N77*(1+L60),0)","v":0},{"$f":"IF($D57=1,$J77*(1+M60),0)+IF($D57=2,$K77*(1+M60),0)+IF($D57=3,$L77*(1+M60),0)+IF($D57=4,$M77*(1+M60),0)+IF($D57=5,$N77*(1+M60),0)","v":0},{"$f":"IF($D57=1,$J77*(1+N60),0)+IF($D57=2,$K77*(1+N60),0)+IF($D57=3,$L77*(1+N60),0)+IF($D57=4,$M77*(1+N60),0)+IF($D57=5,$N77*(1+N60),0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B393,IF(Home!$C$5=NT!$A$3,MI!C393,IF(Home!$C$5=NT!$A$4,MI!D393,)))","v":"Resultat abans d'impostos"},{"$f":"C63-C64","v":0},{"$f":"D63-D64","v":0},{"$f":"E63-E64","v":0},{"$f":"F63-F64","v":0},{"$f":"G63-G64","v":0},null,{"$f":"+B65","v":"Resultat abans d'impostos"},{"$f":"J63-J64","v":0},{"$f":"K63-K64","v":0},{"$f":"L63-L64","v":0},{"$f":"M63-M64","v":0},{"$f":"N63-N64","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B467,IF(Home!$C$5=NT!$A$3,MI!C467,IF(Home!$C$5=NT!$A$4,MI!D467,)))","v":"Rendibilitat dels ingressos"},{"$f":"IF(C61=0,0,C65/C61)","v":0},{"$f":"IF(D61=0,0,D65/D61)","v":0},{"$f":"IF(E61=0,0,E65/E61)","v":0},{"$f":"IF(F61=0,0,F65/F61)","v":0},{"$f":"IF(G61=0,0,G65/G61)","v":0},null,{"$f":"+B67","v":"Rendibilitat dels ingressos"},{"$f":"IF(J61=0,0,J65/J61)","v":0},{"$f":"IF(K61=0,0,K65/K61)","v":0},{"$f":"IF(L61=0,0,L65/L61)","v":0},{"$f":"IF(M61=0,0,M65/M61)","v":0},{"$f":"IF(N61=0,0,N65/N61)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B468,IF(Home!$C$5=NT!$A$3,MI!C468,IF(Home!$C$5=NT!$A$4,MI!D468,)))","v":"Rendibilitat de la inversió"},{"$f":"IF((C64+C62)=0,0,C65/(C64+C62))","v":0},{"$f":"IF((D64+D62)=0,0,D65/(D64+D62))","v":0},{"$f":"IF((E64+E62)=0,0,E65/(E64+E62))","v":0},{"$f":"IF((F64+F62)=0,0,F65/(F64+F62))","v":0},{"$f":"IF((G64+G62)=0,0,G65/(G64+G62))","v":0},null,{"$f":"+B68","v":"Rendibilitat de la inversió"},{"$f":"IF((J64+J62)=0,0,J65/(J64+J62))","v":0},{"$f":"IF((K64+K62)=0,0,K65/(K64+K62))","v":0},{"$f":"IF((L64+L62)=0,0,L65/(L64+L62))","v":0},{"$f":"IF((M64+M62)=0,0,M65/(M64+M62))","v":0},{"$f":"IF((N64+N62)=0,0,N65/(N64+N62))","v":0}]
[]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$456,IF(Home!$C$5=NT!$A$3,MI!$C$456,IF(Home!$C$5=NT!$A$4,MI!$D$456,)))","v":"SUPÒSIT 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$459,IF(Home!$C$5=NT!$A$3,MI!$C$459,IF(Home!$C$5=NT!$A$4,MI!$D$459,)))","v":"VARIACIÓ DELS COSTOS VARIABLES (UNITARI)"},null,null,null,null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$392,IF(Home!$C$5=NT!$A$3,MI!$C$392,IF(Home!$C$5=NT!$A$4,MI!$D$392,)))","v":"RESUM"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$9,IF(Home!$C$5=NT!$A$3,MI!$C$9,IF(Home!$C$5=NT!$A$4,MI!$D$9,)))","v":"FINANÇAMENT"}]
[null,null,-0.1,{"$f":"C72+5%","v":-0.05},{"$f":"D72+5%","v":0},{"$f":"E72+5%","v":0.05},{"$f":"F72+5%","v":0.1},null,null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$3,IF(Home!$C$5=NT!$A$3,MI!$C$3,IF(Home!$C$5=NT!$A$4,MI!$D$3,)))","v":"ANY 1"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$4,IF(Home!$C$5=NT!$A$3,MI!$C$4,IF(Home!$C$5=NT!$A$4,MI!$D$4,)))","v":"ANY 2"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$5,IF(Home!$C$5=NT!$A$3,MI!$C$5,IF(Home!$C$5=NT!$A$4,MI!$D$5,)))","v":"ANY 3"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$6,IF(Home!$C$5=NT!$A$3,MI!$C$6,IF(Home!$C$5=NT!$A$4,MI!$D$6,)))","v":"ANY 4"},{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B$7,IF(Home!$C$5=NT!$A$3,MI!$C$7,IF(Home!$C$5=NT!$A$4,MI!$D$7,)))","v":"ANY 5"}]
[null,{"$f":"+B61","v":"Ingressos"},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},{"$f":"+IF(D57=1,J73,IF(D57=2,K73,IF(D57=3,L73,IF(D57=4,M73,IF(D57=5,N73,0)))))","v":0},null,{"$f":"+B61","v":"Ingressos"},{"$f":"+J18","v":0},{"$f":"+K18","v":0},0,0,0]
[null,{"$f":"+B62","v":"Costos variables"},{"$f":"IF($D57=1,$J74*(1+C72),0)+IF($D57=2,$K74*(1+C72),0)+IF($D57=3,$L74*(1+C72),0)+IF($D57=4,$M74*(1+C72),0)+IF($D57=5,$N74*(1+C72),0)","v":0},{"$f":"IF($D57=1,$J74*(1+D72),0)+IF($D57=2,$K74*(1+D72),0)+IF($D57=3,$L74*(1+D72),0)+IF($D57=4,$M74*(1+D72),0)+IF($D57=5,$N74*(1+D72),0)","v":0},{"$f":"IF($D57=1,$J74*(1+E72),0)+IF($D57=2,$K74*(1+E72),0)+IF($D57=3,$L74*(1+E72),0)+IF($D57=4,$M74*(1+E72),0)+IF($D57=5,$N74*(1+E72),0)","v":0},{"$f":"IF($D57=1,$J74*(1+F72),0)+IF($D57=2,$K74*(1+F72),0)+IF($D57=3,$L74*(1+F72),0)+IF($D57=4,$M74*(1+F72),0)+IF($D57=5,$N74*(1+F72),0)","v":0},{"$f":"IF($D57=1,$J74*(1+G72),0)+IF($D57=2,$K74*(1+G72),0)+IF($D57=3,$L74*(1+G72),0)+IF($D57=4,$M74*(1+G72),0)+IF($D57=5,$N74*(1+G72),0)","v":0},null,{"$f":"+B62","v":"Costos variables"},{"$f":"+Stock!D100","v":0},{"$f":"+Stock!E100","v":0},{"$f":"+Stock!F100","v":0},{"$f":"+Stock!G100","v":0},{"$f":"+Stock!H100","v":0}]
[null,{"$f":"+B63","v":"Marge brut"},{"$f":"C73-C74","v":0},{"$f":"D73-D74","v":0},{"$f":"E73-E74","v":0},{"$f":"F73-F74","v":0},{"$f":"G73-G74","v":0},null,{"$f":"+B63","v":"Marge brut"},{"$f":"+J73-J74","v":0},{"$f":"+K73-K74","v":0},{"$f":"+L73-L74","v":0},{"$f":"+M73-M74","v":0},{"$f":"+N73-N74","v":0}]
[null,{"$f":"+B64","v":"Costos fixos"},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},{"$f":"+IF(D57=1,J77,IF(D57=2,K77,IF(D57=3,L77,IF(D57=4,M77,IF(D57=5,N77,0)))))","v":0},null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!B466,IF(Home!$C$5=NT!$A$3,MI!C466,IF(Home!$C$5=NT!$A$4,MI!D466,)))","v":"Marge comercial"},{"$f":"IFERROR(+J75/J73,0)","v":0},{"$f":"IFERROR(+K75/K73,0)","v":0},{"$f":"IFERROR(+L75/L73,0)","v":0},{"$f":"IFERROR(+M75/M73,0)","v":0},{"$f":"IFERROR(+N75/N73,0)","v":0}]
[null,{"$f":"+B65","v":"Resultat abans d'impostos"},{"$f":"C75-C76","v":0},{"$f":"D75-D76","v":0},{"$f":"E75-E76","v":0},{"$f":"F75-F76","v":0},{"$f":"G75-G76","v":0},null,{"$f":"+B64","v":"Costos fixos"},{"$f":"+C39","v":0},{"$f":"+D39","v":0},{"$f":"+E39","v":0},{"$f":"+F39","v":0},{"$f":"+G39","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+B65","v":"Resultat abans d'impostos"},{"$f":"+J73-J74-J77","v":0},{"$f":"+K73-K74-K77","v":0},0,0,0]
[null,{"$f":"+B67","v":"Rendibilitat dels ingressos"},{"$f":"IF(C73=0,0,C77/C73)","v":0},{"$f":"IF(D73=0,0,D77/D73)","v":0},{"$f":"IF(E73=0,0,E77/E73)","v":0},{"$f":"IF(F73=0,0,F77/F73)","v":0},{"$f":"IF(G73=0,0,G77/G73)","v":0}]
[null,{"$f":"+B68","v":"Rendibilitat de la inversió"},{"$f":"IF((C76+C74)=0,0,C77/(C76+C74))","v":0},{"$f":"IF((D76+D74)=0,0,D77/(D76+D74))","v":0},{"$f":"IF((E76+E74)=0,0,E77/(E76+E74))","v":0},{"$f":"IF((F76+F74)=0,0,F77/(F76+F74))","v":0},{"$f":"IF((G76+G74)=0,0,G77/(G76+G74))","v":0}]

{"sheet":"SOC 7.1","index":36,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B554,IF(Home!$C$5=NT!$A$3,MI!$C554,IF(Home!$C$5=NT!$A$4,MI!$D554,)))","v":"Recursos econòmics"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B555,IF(Home!$C$5=NT!$A$3,MI!$C555,IF(Home!$C$5=NT!$A$4,MI!$D555,)))","v":"Pla d'inversions inicials"},{"$f":"+B!C7","v":"2025-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B556,IF(Home!$C$5=NT!$A$3,MI!$C556,IF(Home!$C$5=NT!$A$4,MI!$D556,)))","v":"Edificis, locals i terrenys"},{"$f":"+SUM(INV!E20:P20)*(1+Configuració!$I$11)+SUM(INV!E21:P21)*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B557,IF(Home!$C$5=NT!$A$3,MI!$C557,IF(Home!$C$5=NT!$A$4,MI!$D557,)))","v":"Maquinària (i / o equips informàtics)"},{"$f":"+SUM(INV!E23:P23)*(1+Configuració!$I$11)+SUM(INV!E27:P27)*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B558,IF(Home!$C$5=NT!$A$3,MI!$C558,IF(Home!$C$5=NT!$A$4,MI!$D558,)))","v":"Instal·lacions"},{"$f":"+SUM(INV!E22:P22)*(1+Configuració!$I$11)+SUM(INV!E25:P25)*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B559,IF(Home!$C$5=NT!$A$3,MI!$C559,IF(Home!$C$5=NT!$A$4,MI!$D559,)))","v":"Elements de transport i eines"},{"$f":"+SUM(INV!E24:P24)*(1+Configuració!$I$11)+SUM(INV!E28:P28)*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B560,IF(Home!$C$5=NT!$A$3,MI!$C560,IF(Home!$C$5=NT!$A$4,MI!$D560,)))","v":"Mobiliari i equips"},{"$f":"+SUM(INV!E26:P26)*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B561,IF(Home!$C$5=NT!$A$3,MI!$C561,IF(Home!$C$5=NT!$A$4,MI!$D561,)))","v":"Drets de traspàs / Patents i marques"},{"$f":"+SUM(INV!E15:P15)*(1+Configuració!$I$11)+SUM(INV!E16:P16)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B562,IF(Home!$C$5=NT!$A$3,MI!$C562,IF(Home!$C$5=NT!$A$4,MI!$D562,)))","v":"Dipòsits i fiances"},{"$f":"+SUM(INV!E31:P31)+SUM(INV!E32:P32)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B563,IF(Home!$C$5=NT!$A$3,MI!$C563,IF(Home!$C$5=NT!$A$4,MI!$D563,)))","v":"Despeses de constitució"},{"$f":"+INV!B8*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B564,IF(Home!$C$5=NT!$A$3,MI!$C564,IF(Home!$C$5=NT!$A$4,MI!$D564,)))","v":"Existències (matèries primeres, mercaderies)"},{"$f":"+OP!D10*OP!E10*(1+OP!I10)+OP!D11*OP!E11*(1+OP!I11)+OP!D12*OP!E12*(1+OP!I12)+OP!D13*OP!E13*(1+OP!I13)+OP!D14*OP!E14*(1+OP!I14)+OP!D15*OP!E15*(1+OP!I15)+OP!D16*OP!E16*(1+OP!I16)+OP!D17*OP!E17*(1+OP!I17)+OP!D18*OP!E18*(1+OP!I18)+OP!D19*OP!E19*(1+OP!I19)+OP!D20*OP!E20*(1+OP!I20)+OP!D21*OP!E21*(1+OP!I21)+OP!D22*OP!E22*(1+OP!I22)+OP!D23*OP!E23*(1+OP!I23)+OP!D24*OP!E24*(1+OP!I24)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B565,IF(Home!$C$5=NT!$A$3,MI!$C565,IF(Home!$C$5=NT!$A$4,MI!$D565,)))","v":"Despeses de formació"},{"$f":"+C14+C15+C16","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B566,IF(Home!$C$5=NT!$A$3,MI!$C566,IF(Home!$C$5=NT!$A$4,MI!$D566,)))","v":"Formació"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B567,IF(Home!$C$5=NT!$A$3,MI!$C567,IF(Home!$C$5=NT!$A$4,MI!$D567,)))","v":"Assessorament i informació"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B568,IF(Home!$C$5=NT!$A$3,MI!$C568,IF(Home!$C$5=NT!$A$4,MI!$D568,)))","v":"Altres despeses"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B569,IF(Home!$C$5=NT!$A$3,MI!$C569,IF(Home!$C$5=NT!$A$4,MI!$D569,)))","v":"Altres despeses"},{"$f":"+SUM(INV!E14:P14)*(1+Configuració!$I$11)+SUM(INV!E17:P17)*(1+Configuració!$I$11)+SUM(INV!E18:P18)*(1+Configuració!$I$11)+SUM(INV!E29:P29)*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B570,IF(Home!$C$5=NT!$A$3,MI!$C570,IF(Home!$C$5=NT!$A$4,MI!$D570,)))","v":"TOTAL"},{"$f":"+C4+C5+C6+C7+C8+C9+C10+C11+C12+C13+C17","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B571,IF(Home!$C$5=NT!$A$3,MI!$C571,IF(Home!$C$5=NT!$A$4,MI!$D571,)))","v":"Pla de finançament"},{"$f":"+B!C7","v":"2025-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B572,IF(Home!$C$5=NT!$A$3,MI!$C572,IF(Home!$C$5=NT!$A$4,MI!$D572,)))","v":"Capitalització de la prestació"},{"$f":"+B!C26","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B573,IF(Home!$C$5=NT!$A$3,MI!$C573,IF(Home!$C$5=NT!$A$4,MI!$D573,)))","v":"Recursos propis"},{"$f":"+B!C25+B!C27+B!C29","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B574,IF(Home!$C$5=NT!$A$3,MI!$C574,IF(Home!$C$5=NT!$A$4,MI!$D574,)))","v":"Crèdits o préstecs"},{"$f":"+FIN!C26+IF(FIN!J27<'SOC 7.1'!C20,FIN!C27,0)+IF(FIN!J28<'SOC 7.1'!C20,FIN!C28,0)+IF(FIN!J29<'SOC 7.1'!C20,FIN!C29,0)+IF(FIN!J30<'SOC 7.1'!C20,FIN!C30,0)+IF(FIN!J31<'SOC 7.1'!C20,FIN!C31,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B575,IF(Home!$C$5=NT!$A$3,MI!$C575,IF(Home!$C$5=NT!$A$4,MI!$D575,)))","v":"Subvencions"},{"$f":"+IF(FIN!E41<'SOC 7.1'!C20,FIN!C41,0)+IF(FIN!E42<'SOC 7.1'!C20,FIN!C42,0)+IF(FIN!E43<'SOC 7.1'!C20,FIN!C43,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B576,IF(Home!$C$5=NT!$A$3,MI!$C576,IF(Home!$C$5=NT!$A$4,MI!$D576,)))","v":"Altres"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B577,IF(Home!$C$5=NT!$A$3,MI!$C577,IF(Home!$C$5=NT!$A$4,MI!$D577,)))","v":"TOTAL"},{"$f":"SUM(C21:C25)","v":0}]

{"sheet":"SOC 7.3","index":37,"n_rows":31,"n_cols":3,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B493,IF(Home!$C$5=NT!$A$3,MI!$C493,IF(Home!$C$5=NT!$A$4,MI!$D493,)))","v":"Previsió del compte de resultats del primer any d'activitat"},{"$f":"+B!C7","v":"2025-12-31"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B494,IF(Home!$C$5=NT!$A$3,MI!$C494,IF(Home!$C$5=NT!$A$4,MI!$D494,)))","v":"Ingressos"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B495,IF(Home!$C$5=NT!$A$3,MI!$C495,IF(Home!$C$5=NT!$A$4,MI!$D495,)))","v":"Vendes"},{"$f":"+'R'!C8","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B496,IF(Home!$C$5=NT!$A$3,MI!$C496,IF(Home!$C$5=NT!$A$4,MI!$D496,)))","v":"Existències finals"},{"$f":"+B!C14","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B497,IF(Home!$C$5=NT!$A$3,MI!$C497,IF(Home!$C$5=NT!$A$4,MI!$D497,)))","v":"Altres ingressos"},{"$f":"+'R'!C9+'R'!C11","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B498,IF(Home!$C$5=NT!$A$3,MI!$C498,IF(Home!$C$5=NT!$A$4,MI!$D498,)))","v":"Subvencions"},{"$f":"+'R'!C16","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B499,IF(Home!$C$5=NT!$A$3,MI!$C499,IF(Home!$C$5=NT!$A$4,MI!$D499,)))","v":"Pòlisses de crèdit"}]
[null,"TOTAL",{"$f":"SUM(C4:C8)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B500,IF(Home!$C$5=NT!$A$3,MI!$C500,IF(Home!$C$5=NT!$A$4,MI!$D500,)))","v":"Despeses"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B501,IF(Home!$C$5=NT!$A$3,MI!$C501,IF(Home!$C$5=NT!$A$4,MI!$D501,)))","v":"Compres de matèries primeres i auxiliars"},{"$f":"-'R'!C12","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B502,IF(Home!$C$5=NT!$A$3,MI!$C502,IF(Home!$C$5=NT!$A$4,MI!$D502,)))","v":"Existències inicials"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B503,IF(Home!$C$5=NT!$A$3,MI!$C503,IF(Home!$C$5=NT!$A$4,MI!$D503,)))","v":"Personal"},{"$f":"+C15+C16+C17+C18","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B504,IF(Home!$C$5=NT!$A$3,MI!$C504,IF(Home!$C$5=NT!$A$4,MI!$D504,)))","v":"Retribucions pròpies"},{"$f":"+SUM(MOVCF!D51:O51)+SUM(MOVCF!D60:O60)+SUM(MOVCF!D69:O69)+SUM(MOVCF!D78:O78)+SUM(MOVCF!D87:O87)+SUM(MOVCF!D96:O96)+SUM(MOVCF!D105:O105)+SUM(MOVCF!D114:O114)+SUM(MOVCF!D123:O123)+SUM(MOVCF!D132:O132)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B505,IF(Home!$C$5=NT!$A$3,MI!$C505,IF(Home!$C$5=NT!$A$4,MI!$D505,)))","v":"Assegurances d'autònoms"},0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B506,IF(Home!$C$5=NT!$A$3,MI!$C506,IF(Home!$C$5=NT!$A$4,MI!$D506,)))","v":"Sous"},{"$f":"+SUM(MOVCF!D21:O21)-'SOC 7.3'!C15","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B507,IF(Home!$C$5=NT!$A$3,MI!$C507,IF(Home!$C$5=NT!$A$4,MI!$D507,)))","v":"SS Empresa"},{"$f":"+SUM(MOVCF!D24:O24)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B508,IF(Home!$C$5=NT!$A$3,MI!$C508,IF(Home!$C$5=NT!$A$4,MI!$D508,)))","v":"Despeses financeres"},{"$f":"-'R'!C19-'R'!C26","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B509,IF(Home!$C$5=NT!$A$3,MI!$C509,IF(Home!$C$5=NT!$A$4,MI!$D509,)))","v":"Despeses tributaris"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B510,IF(Home!$C$5=NT!$A$3,MI!$C510,IF(Home!$C$5=NT!$A$4,MI!$D510,)))","v":"Subministraments"},{"$f":"+SUM('C'!E18:P18)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B511,IF(Home!$C$5=NT!$A$3,MI!$C511,IF(Home!$C$5=NT!$A$4,MI!$D511,)))","v":"Lloguers"},{"$f":"+SUM('C'!E8:P8)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B512,IF(Home!$C$5=NT!$A$3,MI!$C512,IF(Home!$C$5=NT!$A$4,MI!$D512,)))","v":"Assegurances"},{"$f":"+SUM('C'!E13:P13)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B513,IF(Home!$C$5=NT!$A$3,MI!$C513,IF(Home!$C$5=NT!$A$4,MI!$D513,)))","v":"Manteniment i reparacions"},{"$f":"+SUM('C'!E10:P10)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B514,IF(Home!$C$5=NT!$A$3,MI!$C514,IF(Home!$C$5=NT!$A$4,MI!$D514,)))","v":"Serveis externs"},{"$f":"+SUM('C'!E11:P11)+SUM('C'!E19:P19)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B515,IF(Home!$C$5=NT!$A$3,MI!$C515,IF(Home!$C$5=NT!$A$4,MI!$D515,)))","v":"Transports"},{"$f":"+SUM('C'!E12:P12)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B516,IF(Home!$C$5=NT!$A$3,MI!$C516,IF(Home!$C$5=NT!$A$4,MI!$D516,)))","v":"Despeses diverses"},{"$f":"+SUM('C'!E17:P17)+SUM('C'!E14:P14)+SUM('C'!E9:P9)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B517,IF(Home!$C$5=NT!$A$3,MI!$C517,IF(Home!$C$5=NT!$A$4,MI!$D517,)))","v":"Amortitzacions"},{"$f":"+C29+C30","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B518,IF(Home!$C$5=NT!$A$3,MI!$C518,IF(Home!$C$5=NT!$A$4,MI!$D518,)))","v":"Immobilitzat"},{"$f":"-'R'!C15","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B519,IF(Home!$C$5=NT!$A$3,MI!$C519,IF(Home!$C$5=NT!$A$4,MI!$D519,)))","v":"Despeses de constitució"},{"$f":"+INV!B8","v":0}]
[null,"TOTAL",{"$f":"+C12+C13+C14+C19+C20+C21+C22+C23+C24+C25+C26+C27+C28","v":0}]

{"sheet":"SOC 7.4","index":38,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B524,IF(Home!$C$5=NT!$A$3,MI!$C524,IF(Home!$C$5=NT!$A$4,MI!$D524,)))","v":"Pla de tresoreria"},null,{"$f":"+T!D5","v":"2025-01-01"},{"$f":"+T!E5","v":"2025-02-01"},{"$f":"+T!F5","v":"2025-03-01"},{"$f":"+T!G5","v":"2025-04-01"},null,{"$f":"+T!O5","v":"2025-12-01"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B525,IF(Home!$C$5=NT!$A$3,MI!$C525,IF(Home!$C$5=NT!$A$4,MI!$D525,)))","v":"Cobraments"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B526,IF(Home!$C$5=NT!$A$3,MI!$C526,IF(Home!$C$5=NT!$A$4,MI!$D526,)))","v":"Vendes (clients)"},null,{"$f":"+T!D14+T!D15","v":0},{"$f":"+T!E14+T!E15","v":0},{"$f":"+T!F14+T!F15","v":0},{"$f":"+T!G14+T!G15","v":0},null,{"$f":"+T!O14+T!O15","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B527,IF(Home!$C$5=NT!$A$3,MI!$C527,IF(Home!$C$5=NT!$A$4,MI!$D527,)))","v":"Altres cobraments"},null,{"$f":"+T!D6+T!D11+IF(T!D59-T!C59>0,T!D59-T!C59,0)","v":0},{"$f":"+T!E6+T!E11+IF(T!E59-T!D59>0,T!E59-T!D59,0)","v":0},{"$f":"+T!F6+T!F11+IF(T!F59-T!E59>0,T!F59-T!E59,0)","v":0},{"$f":"+T!G6+T!G11+IF(T!G59-T!F59>0,T!G59-T!F59,0)","v":0},null,{"$f":"+T!O6+T!O11+IF(T!O59-T!N59>0,T!O59-T!N59,0)","v":0}]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B528,IF(Home!$C$5=NT!$A$3,MI!$C528,IF(Home!$C$5=NT!$A$4,MI!$D528,)))","v":"Pagaments"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B529,IF(Home!$C$5=NT!$A$3,MI!$C529,IF(Home!$C$5=NT!$A$4,MI!$D529,)))","v":"Compres (proveïdors)"},null,{"$f":"+T!D31+T!D32","v":0},{"$f":"+T!E31+T!E32","v":0},{"$f":"+T!F31+T!F32","v":0},{"$f":"+T!G31+T!G32","v":0},null,{"$f":"+T!O31+T!O32","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B530,IF(Home!$C$5=NT!$A$3,MI!$C530,IF(Home!$C$5=NT!$A$4,MI!$D530,)))","v":"Comissions"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B531,IF(Home!$C$5=NT!$A$3,MI!$C531,IF(Home!$C$5=NT!$A$4,MI!$D531,)))","v":"Pagaments personal"},null,{"$f":"+T!D37+T!D38+T!D39","v":0},{"$f":"+T!E37+T!E38+T!E39","v":0},{"$f":"+T!F37+T!F38+T!F39","v":0},{"$f":"+T!G37+T!G38+T!G39","v":0},null,{"$f":"+T!O37+T!O38+T!O39","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B532,IF(Home!$C$5=NT!$A$3,MI!$C532,IF(Home!$C$5=NT!$A$4,MI!$D532,)))","v":"Seguretat Social"},null,{"$f":"+T!D40","v":0},{"$f":"+T!E40","v":0},{"$f":"+T!F40","v":0},{"$f":"+T!G40","v":0},null,{"$f":"+T!O40","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B533,IF(Home!$C$5=NT!$A$3,MI!$C533,IF(Home!$C$5=NT!$A$4,MI!$D533,)))","v":"Lloguers"},null,{"$f":"+'C'!E8*(1+Configuració!$I$11)-'C'!E8*Configuració!$I$33","v":0},{"$f":"+'C'!F8*(1+Configuració!$I$11)-'C'!F8*Configuració!$I$33","v":0},{"$f":"+'C'!G8*(1+Configuració!$I$11)-'C'!G8*Configuració!$I$33","v":0},{"$f":"+'C'!H8*(1+Configuració!$I$11)-'C'!H8*Configuració!$I$33","v":0},null,{"$f":"+'C'!P8*(1+Configuració!$I$11)-'C'!P8*Configuració!$I$33","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B534,IF(Home!$C$5=NT!$A$3,MI!$C534,IF(Home!$C$5=NT!$A$4,MI!$D534,)))","v":"Reparacions"},null,{"$f":"+'C'!E10*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!F10*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!G10*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!H10*(1+Configuració!$I$11)","v":0},null,{"$f":"+'C'!P10*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B535,IF(Home!$C$5=NT!$A$3,MI!$C535,IF(Home!$C$5=NT!$A$4,MI!$D535,)))","v":"Vendes (clients)"}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B536,IF(Home!$C$5=NT!$A$3,MI!$C536,IF(Home!$C$5=NT!$A$4,MI!$D536,)))","v":"Transports"},null,{"$f":"+'C'!E12*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!F12*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!G12*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!H12*(1+Configuració!$I$11)","v":0},null,{"$f":"+'C'!P12*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B537,IF(Home!$C$5=NT!$A$3,MI!$C537,IF(Home!$C$5=NT!$A$4,MI!$D537,)))","v":"Primes d'assegurances"},null,{"$f":"+'C'!E13","v":0},{"$f":"+'C'!F13","v":0},{"$f":"+'C'!G13","v":0},{"$f":"+'C'!H13","v":0},null,{"$f":"+'C'!P13","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B538,IF(Home!$C$5=NT!$A$3,MI!$C538,IF(Home!$C$5=NT!$A$4,MI!$D538,)))","v":"Publicitat"},null,{"$f":"+'C'!E17*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!F17*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!G17*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!H17*(1+Configuració!$I$11)","v":0},null,{"$f":"+'C'!P17*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B539,IF(Home!$C$5=NT!$A$3,MI!$C539,IF(Home!$C$5=NT!$A$4,MI!$D539,)))","v":"Subministraments"},null,{"$f":"+'C'!E18*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!F18*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!G18*(1+Configuració!$I$11)","v":0},{"$f":"+'C'!H18*(1+Configuració!$I$11)","v":0},null,{"$f":"+'C'!P18*(1+Configuració!$I$11)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B540,IF(Home!$C$5=NT!$A$3,MI!$C540,IF(Home!$C$5=NT!$A$4,MI!$D540,)))","v":"Altres pagaments"},null,{"$f":"(+'C'!E9+'C'!E11+'C'!E19)*(1+Configuració!$I$11)+'C'!E14","v":0},{"$f":"(+'C'!F9+'C'!F11+'C'!F19)*(1+Configuració!$I$11)+'C'!F14","v":0},{"$f":"(+'C'!G9+'C'!G11+'C'!G19)*(1+Configuració!$I$11)+'C'!G14","v":0},{"$f":"(+'C'!H9+'C'!H11+'C'!H19)*(1+Configuració!$I$11)+'C'!H14","v":0},null,{"$f":"(+'C'!P9+'C'!P11+'C'!P19)*(1+Configuració!$I$11)+'C'!P14","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B541,IF(Home!$C$5=NT!$A$3,MI!$C541,IF(Home!$C$5=NT!$A$4,MI!$D541,)))","v":"Liquidació IVA"},null,{"$f":"+T!D43","v":0},{"$f":"+T!E43","v":0},{"$f":"+T!F43","v":0},{"$f":"+T!G43","v":0},null,{"$f":"+T!O43","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B542,IF(Home!$C$5=NT!$A$3,MI!$C542,IF(Home!$C$5=NT!$A$4,MI!$D542,)))","v":"Liquidació IRPF"},null,{"$f":"+T!D44","v":0},{"$f":"+T!E44","v":0},{"$f":"+T!F44","v":0},{"$f":"+T!G44","v":0},null,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B543,IF(Home!$C$5=NT!$A$3,MI!$C543,IF(Home!$C$5=NT!$A$4,MI!$D543,)))","v":"Pagaments inversions"},null,{"$f":"+T!D22","v":0},{"$f":"+T!E22","v":0},{"$f":"+T!F22","v":0},{"$f":"+T!G22","v":0},null,{"$f":"+T!O22","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B544,IF(Home!$C$5=NT!$A$3,MI!$C544,IF(Home!$C$5=NT!$A$4,MI!$D544,)))","v":"Quotes préstecs"},null,{"$f":"+T!D28+T!D41+T!D42+IF(T!D59-T!C59<0,-T!D59+T!C59,0)","v":0},{"$f":"+T!E28+T!E41+T!E42+IF(T!E59-T!D59<0,-T!E59+T!D59,0)","v":0},{"$f":"+T!F28+T!F41+T!F42+IF(T!F59-T!E59<0,-T!F59+T!E59,0)","v":0},{"$f":"+T!G28+T!G41+T!G42+IF(T!G59-T!F59<0,-T!G59+T!F59,0)","v":0},null,{"$f":"+T!O28+T!O41+T!O42+IF(T!O59-T!N59<0,-T!O59+T!N59,0)","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B545,IF(Home!$C$5=NT!$A$3,MI!$C545,IF(Home!$C$5=NT!$A$4,MI!$D545,)))","v":"TOTAL PAGAMENTS"},null,{"$f":"SUM(D8:D23)","v":0},{"$f":"SUM(E8:E23)","v":0},0,0,null,0]
[]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B547,IF(Home!$C$5=NT!$A$3,MI!$C547,IF(Home!$C$5=NT!$A$4,MI!$D547,)))","v":"Saldo mes"},null,{"$f":"+D4+D5-D24","v":0},{"$f":"+E4+E5-E24","v":0},0,0,null,0]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B548,IF(Home!$C$5=NT!$A$3,MI!$C548,IF(Home!$C$5=NT!$A$4,MI!$D548,)))","v":"Saldo anterior"},null,{"$f":"+T!D55","v":0},{"$f":"+D28","v":0},{"$f":"+E28","v":0},{"$f":"+F28","v":0},null,{"$f":"+T!N61","v":0}]
[null,{"$f":"+IF(Home!$C$5=NT!$A$2,MI!$B549,IF(Home!$C$5=NT!$A$3,MI!$C549,IF(Home!$C$5=NT!$A$4,MI!$D549,)))","v":"Saldo acumulat"},null,{"$f":"+T!D61","v":0},{"$f":"+T!E61","v":0},{"$f":"+T!F61","v":0},{"$f":"+T!G61","v":0},null,{"$f":"+T!O61","v":0}]
[]
[]
[null,"CHECK",null,{"$f":"+IF(+D4+D5-D24=D26,\"Ok\",\"No OK\")","v":"Ok"},{"$f":"+IF(+E4+E5-E24=E26,\"Ok\",\"No OK\")","v":"Ok"},"Ok","Ok",null,"Ok"]